{"text_format":"1","workbook":"xlsx","n_sheets":24,"sheets":["Combinations","CKY 010","CKY 010 log","CKY 011","CKY 011 log","CKY 012","CKY 013","CKY 012 log","CKY 015","CKY 015 log","CKY 016","CKY 018","CKY 016 log","CKY Total","CKY 013 log","CKY 018 log","CKY Total log","Summary","CKY Table","Sheet1","Gas Cost","Customer Count","Degree Days","Nonfarm"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":73,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Combinations","index":0,"n_rows":36,"n_cols":1,"rows_kept":36,"cut":false,"hidden":true,"merged":[]}
["Combinations"]
["Degree Days"]
["No of Firm Customers"]
["Nov GCR Rate"]
["Nov Lag GCR Rate"]
["Trend"]
[]
["Degree Days // No of Firm Customers // Nov GCR Rate // Nov Lag GCR Rate // Trend"]
[]
["Degree Days // Nov GCR Rate // Nov Lag GCR Rate // Trend"]
["Degree Days // No of Firm Customers // Nov Lag GCR Rate // Trend"]
["Degree Days // No of Firm Customers // Nov GCR Rate // Trend"]
["Degree Days // No of Firm Customers // Nov GCR Rate // Nov Lag GCR Rate"]
["No of Firm Customers // Nov GCR Rate // Nov Lag GCR Rate // Trend"]
[]
["Degree Days // No of Firm Customers // Nov GCR Rate"]
["Degree Days // No of Firm Customers // Nov Lag GCR Rate"]
["Degree Days // No of Firm Customers // Trend"]
["Degree Days // Nov GCR Rate // Nov Lag GCR Rate"]
["Degree Days // Nov GCR Rate // Trend"]
["Degree Days // Nov Lag GCR Rate // Trend"]
["No of Firm Customers // Nov GCR Rate // Nov Lag GCR Rate"]
["No of Firm Customers // Nov GCR Rate // Trend"]
["No of Firm Customers // Nov Lag GCR Rate // Trend"]
["Nov GCR Rate // Nov Lag GCR Rate // Trend"]
[]
["Degree Days // No of Firm Customers"]
["Degree Days // Nov GCR Rate"]
["Degree Days // Nov Lag GCR Rate"]
["Degree Days // Trend"]
["No of Firm Customers // Nov GCR Rate"]
["No of Firm Customers // Nov Lag GCR Rate"]
["No of Firm Customers // Trend"]
["Nov GCR Rate // Nov Lag GCR Rate"]
["Nov GCR Rate // Trend"]
["Nov Lag GCR Rate // Trend"]

{"sheet":"CKY 010","index":1,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","No Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Customers",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
["Multiple R",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
["Standard Error",0]
["Observations",5]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",6,2439738,406623,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",6,2439738]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%"]
["Intercept",25783.82199797449,0,65535,{"$error":"#NUM!"},25783.82199797449,25783.82199797449]
["Degree Days",-6.216819114387147,0,65535,{"$error":"#NUM!"},-6.216819114387147,-6.216819114387147]
["Customers",0,0,65535,{"$error":"#NUM!"},0,0]
["Rate",2664.0997195337868,0,65535,{"$error":"#NUM!"},2664.0997195337868,2664.0997195337868]
["Lag Rate",2218.9001616758005,0,65535,{"$error":"#NUM!"},2218.9001616758005,2218.9001616758005]
["Trend",-422.80244829092953,0,65535,{"$error":"#NUM!"},-422.80244829092953,-422.80244829092953]
["Nonfarm",0,0,65535,{"$error":"#NUM!"},0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"H"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","","H",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Usage"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Customers"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Lag Rate"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Trend"},{"$f":"IF(B14<>\"\",B14,\"\")","v":"Nonfarm"}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":30680},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1189},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":25},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.21},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.0750000000000002},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":13.742269173221676}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":32183},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1245},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":26},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.7839999999999998},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.21},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":13.437356081868952},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":30038},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1612},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":26},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.6829999999999998},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.7839999999999998},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":13.030095645292821},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":31101},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1352},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":26},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5510000000000002},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.6829999999999998},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":12.852216023030119},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":31053},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1026},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":25},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.2080000000000002},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5510000000000002},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":12.776957251865051},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":""},"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.22754820408307699,0.52713048971452148,3.9852334346310282E-2,0.19277279565696298,1.419522363840235E-2,0.19895121417498018,0.54934620775586751,0.24727065215627597,0.27432995560093648,0.23156426475938102,0.58556485994475038,0.60202225162067524,0.75993719546533267,0.2603300714727918,5.9394765462418377E-2,0.19580070341780753,0.26461678253192972,0.53963175331076396,0.2017771995118493,0.2976365017249164,0.19895265550611907,0.58947855375868519,0.60932220223243816,0.77141964489173243,0.34558310612900917,0.24747811239303755,0.28491277359060663,0.61309109987902721,0.76343364675741376,0.7855135571500147,0.26891922600525509,0.55420946620749179,0.27701426913168209,0.32275319215896758,0.26805704966670801,0.59423961591307251,0.61990964540518079,0.76070643903825896,0.35141815865291726,0.20297930281242471,0.30366270714971427,0.3473051059624912,0.80261477975458095,0.77877086250390182,0.61629201957565771,0.78633216180604759,0.59557595818257347,0.62179278668434812,0.77147204183068907,0.38458953924181799,0.27701727995716996,0.33363127567503731,0.62737219229410712,0.76407752385249383,0.78551527570005675,0.35414727321168421,0.80263746450590012,0.38542418322079369,0.80341345577049283,0.77877095360150128,0.62781493149563028,0.78633222824252991,0.80344037431865489]
["R-Squared",5.1778185181433657E-2,0.27786655318667125,1.5882085528501021E-3,3.7161350745401209E-2,2.0150437414425684E-4,3.9581585621698834E-2,0.30178125597575273,6.1142775417790028E-2,7.5256924540011774E-2,5.3622008713552716E-2,0.3428862052021151,0.36243079144642759,0.57750454105171523,6.77717461130289E-2,3.5277381643356864E-3,3.8337915458908231E-2,7.0022041597550586E-2,0.29120242918124917,4.0714038242844634E-2,8.8587487159046158E-2,3.9582159132936487E-2,0.34748496534143108,0.37127354613338825,0.5950882685248865,0.11942768324177401,6.1245416113620929E-2,8.1175288555092276E-2,0.37588069675087532,0.5828309330013236,0.61703154846646946,7.2317550115265458E-2,0.30714813243399303,7.6736905302559999E-2,0.10416962304880345,7.1854581876019979E-2,0.35312072112051596,0.38428796846637703,0.57867428639426843,0.12349472223100691,4.1200597370218008E-2,9.2211039713493134E-2,0.12062083662761726,0.64419048468049445,0.60648405628507118,0.3798158533926429,0.61831826869057216,0.35471072196509051,0.38662626957268731,0.59516911132641248,0.14790911369423385,7.6738573394869086E-2,0.11130982810855274,0.39359586766391408,0.58381446245655821,0.61703424835813614,0.1254202911232713,0.64422689942846012,0.14855180101141593,0.64547318091308559,0.60648419817339161,0.39415158820886292,0.6183183731728622,0.64551643508530021]
["Adjusted R-Squared",-3.9995686314231839E-3,0.23538811513882837,-5.7141896826394006E-2,-1.9476216857810483E-2,-5.861017183914137E-2,-1.6913615224083588E-2,0.21450391297272181,-5.6214377654986214E-2,-4.0335959892486756E-2,-6.4675240197253195E-2,0.26074698085237946,0.28273464037723106,0.52469260868317957,-4.8756785622842483E-2,-0.12103129456512235,-8.1869845108728245E-2,-4.6225203202755596E-2,0.20260273282890529,-7.9196706976799786E-2,-2.5339076946073069E-2,-8.047007097544645E-2,0.21698195840971729,0.24552825536006589,0.51410592222986373,-5.6686780109871174E-2,-0.1265055006636549,-0.10258965373388927,0.2510568361010504,0.49939711960158834,0.54043785815976331,-0.11321893986168145,0.1685777589207916,-0.10791571363692801,-7.4996452341435871E-2,-0.11377450174877603,0.22374486534461913,0.2611455621596524,0.49440914367312216,-5.1806333322791699E-2,-0.15055928315573838,-8.9346752343808247E-2,-0.13063035290734923,0.54253062316063583,0.49405092950937718,0.20262038293339804,0.50926634545930705,0.17034235681225926,0.21137663230774084,0.47950314313395886,-9.5545425250270766E-2,-0.18705040563516831,-0.14260164957471791,0.22033754413931808,0.46490430887271778,0.50761546217474651,-0.12445962569865118,0.50739109151632944,-0.17892827552265486,0.50911671203350306,0.45513196670161915,0.16113296828919482,0.47151774747011682,0.46827465262795026]
["Significance F",0.34881261364736516,2.0388046302500601E-2,0.87131947784644592,0.42912458362650174,0.95400559596216472,0.41418835263590348,5.6484856252392253E-2,0.60366558918517876,0.53477205383075654,0.64345333359494417,3.4763594502572596E-2,2.7303522297143629E-2,1.0152578672487592E-3,0.57039812707315973,0.97212410518094639,0.7314420898502566,0.55947571887833625,6.3705622501296549E-2,0.71710823898851561,0.47612380313397495,0.7239052925919196,8.5650564852498751E-2,6.6442797030533726E-2,2.9496511517723258E-3,0.57887433785155484,0.80642912716553894,0.72657171510501384,6.3168421980230594E-2,3.6576474467211904E-3,1.9713794984067808E-3,0.76206532058264775,0.1284248884910365,0.74433615110772777,0.63624835117131961,0.76392363525037466,8.0733916621518159E-2,5.7536180089614544E-2,3.9284756316572177E-3,0.56402262320504226,0.88454814263011972,0.68277054192288111,0.75002469122867366,3.9776078221097425E-3,7.665032165312162E-3,0.12911381868032881,6.2877085848504228E-3,0.16226748579814265,0.12106722938193429,9.2063046964381851E-3,0.66380953599200909,0.87901187712399542,0.77887864074182622,0.11323085633422104,1.1001328204415364E-2,6.4264202704877585E-3,0.73498413239335481,1.1292681137504276E-2,0.80349060723649735,1.1063732858813296E-2,2.0233224330532464E-2,0.20585151957578482,1.6977061429957137E-2,2.703143684645043E-2]
["Coefficients"]
["Intercept",32802.307642708336,33542.779319916728,29826.166095732136,30724.049024499152,29942.719298245614,14120.657924458283,35322.321498688296,32676.09804300117,33036.124538931304,33095.454199419917,35756.853394524136,35014.843298991866,34449.743832855311,30280.348672117929,29510.366514004112,30884.104922931809,20924.118977404371,24080.172575961489,14063.071783502299,12583.191405222658,14118.831345654991,36366.780309239221,36017.789962204755,32820.178191485269,32913.572391941467,32586.084230371005,33598.659569689298,35834.508503852943,35079.92657134834,35413.622885473218,29805.653060571691,28782.681235097472,21641.278870531656,17813.606877985902,21220.035418363492,27403.898041549408,22910.43946129379,37377.244365182742,11341.197440718715,14101.721101447723,12320.662938978279,32608.541958489677,33487.602401736891,33454.21706024569,36398.184208327439,35156.898082178101,28790.023439067947,24825.905483681745,33625.825842876293,17805.331481480036,21637.876939472491,18098.679036204576,24700.542922654255,37755.746241003835,35554.872023344113,11386.907587718415,33456.711592023436,17705.418510423693,30234.90678022684,33420.531579264105,25548.615680259711,35128.942776142947,30192.202706479027]
["Coefficient 1",-1.9561526837044854,-164.07009021512843,35.788834203897949,-160.00889543486252,5.0964912280701897,1199.3713274390866,-1.3428817615705577,-2.1599361670563546,-1.7075280921695979,-2.0495653440572004,-209.37069852964481,-180.36945012573969,-334.5057271780633,188.24568349370736,62.495837775695833,-167.23799799009188,856.449004708041,705.40106125664477,1193.0289521509983,1379.4916061393048,1199.7153711175267,-0.63072183783364699,-0.83633399907879102,1.3237147685312363,-2.0161574143394816,-2.1473172464199548,-1.8518364629685453,-200.69090382820903,-340.06714644108575,-334.91196744084459,232.90217264529898,-1.1472333962264902,-1.7775516012864301,-1.162936013027541,-1.6708220477561193,-203.19665139660844,-173.71093352476237,-339.3116321590482,201.28908216314156,43.766115788914384,-198.94518629553511,-1.9708393349584981,1.6645225551341194,1.5785540334535169,-0.58367393038171944,-331.75410664729031,-0.38795563071860995,-0.4550781955802688,1.3062148140859153,-1.4741275489869254,-1.7762196216208495,-1.3096682048485091,-191.3857724789398,-344.38347477890284,-335.14546253304462,230.25637405768452,1.6532633496428719,-1.4452767867501968,1.7468356225613944,1.5793692210023385,-0.23012072059188254,-331.70654253377506,1.7347917260082004]
["Coefficient 2",null,null,null,null,null,null,-157.20266184776833,89.47304540755097,-129.43061925268285,-15.902564226831675,-263.66583534165267,-245.25723173173492,277.98274234701643,-255.84099792530566,19.07911261672719,-12.705846957976853,-1.5775786940410967,-158.19867915092445,30.235415559475783,-185.41404059300845,-0.27266518989083099,-201.52355279813142,-174.92616086248853,-364.68550497328016,229.2934789165777,95.363741808817281,-143.42839546712176,-142.65413080007707,-80.260405191822045,-170.26159398793331,-261.8885972939479,-154.30631628551785,76.25918262799415,-159.4686332170817,-15.85383931825613,-257.71651376631695,-258.83984355467879,282.87469932023743,-288.96118185498744,9.6163566278281714,-22.440315325510483,251.49818205772576,-372.91380766516488,-378.85973052399515,-193.51343644873668,46.218903372207535,-199.11713589037942,-171.50252627848121,-365.5737358595257,228.17556761166264,77.021734766009814,-175.51640348897325,-119.82118984091565,-78.905730339879213,-170.0278359937891,-292.29432038757602,-372.11652792346609,244.50577373964487,-369.57355789401731,-378.82678021904229,-189.07900493049434,46.241762960155668,-368.6952496012089]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-236.7660730363101,-227.70755797036642,316.16535800139957,-240.63242208419172,4.4322899540103817,-29.144537310700684,-182.23943951338521,264.56248003682759,260.18995154944002,29.327476400083171,468.17777585715356,796.98376473426799,1101.4965860970794,856.18452672781075,618.95662020767986,908.41424732175767,-217.04412551772648,1437.8586769595533,1178.0569320727679,1420.9511808220232,-244.10629093587042,-192.00592869752577,-120.70721383194885,-118.93663661974385,-189.01627962750175,-241.89057664103106,-247.75345893886379,316.97083691872376,-269.90395711240376,0.5664610174924618,-32.042992263189035,-204.67239056177183,269.27815724270903,260.45262354308915,19.184956892144037,7.9068359498003815,-272.21652704156298,-198.30659078659193,-120.74472989695572,-111.75370439188767,-189.07160963141152,8.6184216027772642]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.188540583928487,305.93084308181386,303.33287591059286,-180.46885496664004,265.95825360591095,544.04411577531596,805.61855735304766,-58.133284147565121,1093.2707911832783,796.39859313649958,1125.6218532162504,825.73868079847978,-199.17316205758502,-10.570286502824118,1410.8130768057922,-195.06727742386698,11.163955267726172,302.32108686374971,303.29501210188846,-202.71336665207991,265.9093560035127,-201.66094729558787]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,306.60824580707663,1084.2767064003094,236.28578022516189,2.4448695624986603,779.32417791527666,2.0825149194584363,303.04942848414896]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236.94198005126376]
["p-value for Intercept",3.2295998353312423E-9,2.6076584549442653E-14,2.8491739719692262E-15,3.191347446408728E-16,3.3388636345766698E-16,0.46680298155451372,1.0759683301780946E-9,1.0158582537302498E-8,8.03345689289656E-9,5.1541681619843941E-8,3.4731238873931332E-11,7.7325361669940465E-13,2.3379460582257185E-15,2.537613867170187E-14,2.5266691682896838E-10,1.0182019656136613E-12,0.3430657534587106,0.18322429318159417,0.48222038888056662,0.5198141629748283,0.48086518494562325,3.5914487752066902E-9,1.7594272980695374E-9,5.0110544990944092E-10,1.8508924763952527E-8,4.2734001026372905E-7,1.2460261030997182E-7,9.9333170702721611E-11,8.3200942638287146E-12,9.0232282127276589E-14,5.595248153343862E-10,0.15866376368119683,0.34391414724550562,0.43267621557147917,0.35349500067921047,0.13408595628788939,0.18977394248018753,2.0246683288934256E-2,0.5681278511855965,0.49551507354530866,0.54183955616800539,7.1624379056442712E-7,8.521586839184501E-10,3.57534802480577E-9,8.7440203942295519E-9,2.2815204788339919E-11,0.15960642607624781,0.21520593101253957,4.6865757098919901E-2,0.43801973708436548,0.36136682366370654,0.44042928505396184,0.18144541017099858,2.3366032999374689E-2,2.6059536666109325E-2,0.57988454788707644,7.230915046646555E-9,0.4582092255658633,6.7986073573868516E-2,5.4144177164995873E-2,0.21952954096508459,3.5180357945564192E-2,8.1007834159918565E-2]
["p-value for Coefficient 1",0.34881261364736493,2.0388046302500514E-2,0.87131947784644348,0.42912458362650263,0.95400559596215084,0.41418835263590426,0.46985390444608455,0.32871863744070029,0.42877985397209883,0.35607228532495938,1.0821451246768499E-2,1.1413192060479728E-2,2.5312874419591939E-4,0.47902606830164329,0.82016487274533034,0.43736706912451528,0.58306897947331149,0.59080805964529581,0.43103790432262346,0.35616629321533155,0.42983737308272163,0.749565736188469,0.65259562375924174,0.43222777857461936,0.36308141648429648,0.35211075916695744,0.41613287300368196,1.577261022216828E-2,3.727059414140154E-4,2.5255205953963675E-4,0.4699979238250297,0.56557280688456624,0.45612885397864766,0.6169298995295277,0.4812838762353211,1.674168080519579E-2,1.6995038366866232E-2,5.3701943859633158E-4,0.4515868214575226,0.87569557587806846,0.36582828513934773,0.3953243276199232,0.31878505020985487,0.37450099192375097,0.77004475164774444,5.2350139186098127E-4,0.85531946484195032,0.82064049716030507,0.46260622927489037,0.53671478009153528,0.47501096257496067,0.5919758406859561,2.5606821389057725E-2,7.7389315278425931E-4,6.2836018907886987E-4,0.4779547475408118,0.34831680052315306,0.5625218025509251,0.32579607580882131,0.40251075667093783,0.91471240248675412,1.2594576269211496E-3,0.35622362502705618]
["p-value for Coefficient 2",null,null,null,null,null,null,2.9294563198058992E-2,0.69481511859340461,0.53290354156313413,0.86207110408759124,0.22635870063479549,0.16452590746631682,3.9109688940121715E-3,0.30233572031969685,0.86213760370253167,0.89047521308054478,0.47970730445938781,2.9897762232026663E-2,0.89240194939151529,0.36743416578588062,0.99757194387791737,2.1520490174764886E-2,1.7920797923270664E-2,4.416718022134519E-4,0.39937518291875573,0.73192896318402711,0.51261899247094678,0.57807259213943929,0.66789095123200171,0.23249635405053767,0.30827797369593379,3.8696903125377935E-2,0.74574547003110991,0.46126556608140423,0.86566440938044908,0.24941414142281182,0.15285780672557325,5.9742621508424637E-3,0.25245104907511856,0.93162939578293014,0.81001034976148545,0.44131749086366912,3.3690340472409836E-4,5.9983864530204053E-4,2.9454819681835775E-2,0.83114943696124866,2.7733845106075516E-2,2.3611736556625101E-2,8.0173067900173229E-4,0.410847219684503,0.78948828502110291,0.44361410131286971,0.65008574966313759,0.68384241109841892,0.25605192856913356,0.26501500859408056,7.5276926515387133E-4,0.46425042126797078,6.8448156643878685E-4,1.0723339562085279E-3,3.8756426714007912E-2,0.83758509911706613,1.4681062192999068E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32160765775270889,0.21739527190025093,4.8959126906850297E-3,0.33485083271351501,0.96823053252652547,0.76020354950551616,0.38725924716707794,1.0193510539980858E-2,6.5008915420460131E-3,0.78999904343770966,0.73793040603724069,0.6220342408303221,0.49720108304191668,0.59522327606155323,0.63319035422295888,0.47680560288824336,0.84104057353108641,0.34428911472042045,0.45457680239469678,0.36037782136330099,0.34742432056519579,0.18624413525064104,0.53457430114111193,0.66727032173881295,0.27305011735539936,0.3269468718348868,0.19942154762985848,7.0073318060773484E-3,0.29780623510338816,0.99605814079418031,0.74230710679490475,0.35011342504262055,1.4584216220643337E-2,1.1258983771096267E-2,0.86314787075502597,0.97145589094021823,0.31412519190050675,0.19751950751909411,0.55148232735601344,0.69433072818496422,0.29803237602863375,0.97010528494094839]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89234235334082246,5.5091892853601915E-3,8.9020461219767762E-3,0.40731784443108732,9.8975934390796317E-3,0.69811827870466614,0.56331403236867073,0.95857881949618717,0.50509597120858252,0.6353859811220135,0.50208121648706672,0.53280902408718323,0.85827462361563944,0.99221352449119848,0.37215383014747938,0.26131403473270054,0.92260290433283099,8.7641526844330683E-3,1.2794771298540702E-2,0.37435577953156762,1.6021779122239982E-2,0.2727498398952285]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.312659833972039E-3,0.52511601206675995,0.8316723766581493,0.99830542821841406,0.58856638544124373,0.99852348271228841,1.2910724171411285E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.83800436487084451]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":33},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":22},43,35,44,34,26,41,37,45,19,17,3,39,56,49,38,29,47,36,48,25,21,4,42,58,52,20,9,2,54,31,53,46,55,23,18,10,40,61,50,59,1,11,28,5,30,27,12,51,63,60,24,15,7,57,8,62,6,16,32,13,14]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","","","","","","","","","","YES","","","","YES","YES","","","","","","","","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},"","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.26141953307740678,0.58359782007240579,1.7413683889968144E-2,0.27032949152569113,2.8038539718568803E-2,0.18225051768649175,0.62246293021998389,0.27053907732368615,0.36054050814170013,0.29522114641222519,0.71559255584588921,0.77769363609327391,0.76625124594527061,0.32694733246428076,2.831374694641433E-2,0.33305744316235475,0.27633049165792467,0.58538353522129949,0.18339336230325801,0.3328465907836291,0.18419550741222904,0.72197791713466453,0.7927207059968413,0.77178613498363402,0.42721923543400753,0.29785268956355815,0.47698158301181254,0.80965267829521037,0.78640819894562941,0.84088615002330236,0.34280568912104747,0.62361841242767324,0.2836692427129513,0.3771434608801012,0.30258422799189028,0.71666191233661802,0.77801346991509934,0.76868887724007229,0.3847434760794024,0.18420425651970015,0.38727158455285521,0.47965047192178834,0.84199216165088442,0.79150730384819323,0.81518737888481874,0.84601506687392602,0.72591930661845683,0.79360195239263931,0.77252841963913232,0.43997924546357964,0.30445307818428735,0.48106202442379276,0.80999832276973582,0.7905534171378098,0.84216995533337169,0.39760107690131352,0.84722301415735968,0.48435495674873807,0.84270920133909144,0.79342846049289517,0.81730685541934123,0.84802797078695424,0.84850464260413383]
["R-Squared",6.8340172274409375E-2,0.34058641559326408,3.0323638661973603E-4,7.307803398853871E-2,7.8615970954976034E-4,3.3215251196994242E-2,0.38746009949804849,7.3191392359151425E-2,0.12998945801107534,8.7155525288948515E-2,0.51207270598205201,0.60480739161997754,0.58714097191267955,0.10689455820550893,8.0166826614558675E-4,0.11092726044584515,7.6358540619910376E-2,0.34267388330818632,3.3633125336894054E-2,0.11078685299628466,3.3927984950848526E-2,0.52125211283010853,0.62840611771613042,0.59565383815297612,0.18251627512481794,8.8716224680245356E-2,0.22751143053245462,0.65553745947060749,0.61843785536890872,0.70708951730101177,0.11751574049375627,0.38889992431881154,8.0468239261339267E-2,0.14223719008462044,9.1557215029448219E-2,0.51360429659397833,0.60530495936933326,0.5908825899926029,0.14802754238566168,3.3931208119975499E-2,0.14997928020207926,0.23006457521479426,0.70895080028152913,0.626483812045036,0.66453046269310101,0.71574149337769344,0.52695883972142121,0.629804058841409,0.59680015915013529,0.19358173643870089,9.2691676815887789E-2,0.23142067134271779,0.65609728288978508,0.62497470534826782,0.7092502336662132,0.15808661635308424,0.71778683571788171,0.23459972412707195,0.71015879802156934,0.62952872192012577,0.66799049591545201,0.71915143923703928,0.71996012852076885]
["Adjusted R-Squared",1.0111433041559967E-2,0.29937306656784307,-6.2177811339216529E-2,1.5145411112822374E-2,-6.1664705308603379E-2,-2.7208795603193621E-2,0.305788112764455,-5.0383088659628386E-2,1.3988052412552054E-2,-3.455707133919169E-2,0.44701573344632556,0.55211504383597465,0.53209310150103684,-1.2186167367089877E-2,-0.13242477596503502,-7.6157714947088307E-3,-4.6793653964101581E-2,0.25503040108261116,-9.5215791284853413E-2,-7.7748999375440477E-3,-9.4881617055705011E-2,0.4186632798651318,0.54877885722672981,0.50900823204289958,7.3411912229931963E-3,-0.10655887003113064,6.1978165646552057E-2,0.58172405792859483,0.53667453866224624,0.64432298529408583,-7.1588029400438818E-2,0.25794990810141399,-0.11657428089694519,-4.156912632581803E-2,-0.10310909603567002,0.40937664586411654,0.52072745066276183,0.50321457356244637,-3.4537984245982249E-2,-0.17308353299717258,-3.2168016897475171E-2,-6.8386324114229069E-3,0.61939720036815349,0.51155575421273936,0.56130906659867053,0.6282773374939068,0.38140771348185853,0.51589761540799628,0.4727386696578692,-5.4546960041698858E-2,-0.18648011493306982,-5.0652759364459609E-3,0.55028106224048823,0.50958230699388873,0.61978876710197106,-0.10096365553827447,0.60019801726699906,-8.4317057486648084E-2,0.58939163053055654,0.47516568938684484,0.52965320254689041,0.60213120558580568,0.56721110771391559]
["Significance F",0.29470885048523332,1.1003153572921823E-2,0.94532333352193398,0.2779509697089057,0.91206176815900486,0.4691827716504875,2.5322575659707816E-2,0.56549066427070627,0.35191182696569068,0.50463333298195945,4.598999315658007E-3,9.4638118526878809E-4,1.3137520113181583E-3,0.42832213326264079,0.99400313013144292,0.41402799451742833,0.55115739782674078,4.2988932330284751E-2,0.77368692973834152,0.4145186387966257,0.77191816878413744,1.3793208367986875E-2,2.5241258780742686E-3,4.4609406479338377E-3,0.4045173638655768,0.71838857532386169,0.29135574863569358,1.510672301523209E-3,3.0181976982739003E-3,5.0114483725042982E-4,0.61270414319271527,6.8047099854777388E-2,0.74942866367258909,0.52772210295803934,0.70774508144296944,1.5321691524148688E-2,3.7915927073652457E-3,4.8269456584132666E-3,0.5087862281401403,0.91889181732079239,0.50249258731585211,0.45613833095872225,1.8390927039237432E-3,8.4178838181253116E-3,4.391487505243436E-3,1.5898797363785629E-3,3.4101944417265065E-2,7.9770323959521636E-3,1.3311622727207185E-2,0.55772529686533034,0.85153743231112311,0.45253431725318927,5.1073955458792383E-3,8.6247115171511606E-3,1.8274629841186485E-3,0.66254067526423144,4.8935431359017996E-3,0.61086681077844662,5.6689508121082095E-3,2.1408500706308457E-2,1.1898737778813446E-2,4.7642333476718875E-3,1.2964813489042649E-2]
["Coefficients"]
["Intercept",33378.264849148683,34198.455161418897,29964.921661691449,31248.428016448303,30144.620915032679,15226.452814299941,36849.612265956166,33242.710922686289,34211.257008759472,34639.389923181028,38672.611374122833,38065.175208219989,34960.351894379492,30800.670666392038,30184.489770378565,32602.978455228378,25037.511870763716,30297.171502613215,15109.020928086476,15485.873070118796,15340.678425263162,39575.145333481756,39815.881564397147,33667.921917260297,34150.494866017354,35115.320817455948,38214.692816249284,39976.22530238262,37047.613880382109,37567.246920422025,31908.978977106141,40529.744859651895,25291.526558575591,23897.860147211912,28251.234786726232,42172.889707903414,36150.861496475583,40325.790533351741,14298.131582069698,15317.894347435296,16583.734766337227,37705.564256601574,36909.670407074467,35775.585230147408,40868.70866524244,38519.529382073386,46997.495032926359,43441.839036187834,36953.856673445145,24345.341577777624,28951.177207115274,32188.073139720662,42090.864418268218,44285.792960806873,41633.362721693135,15488.428368555149,37840.349579413676,31126.648818623173,40283.751248090361,41248.979238651686,46644.945526460491,43741.089594537276,42457.280037016099]
["Coefficient 1",-2.3031968434955234,-188.47907532881626,15.956282025322372,-250.50970062114538,-10.860681114551101,1118.0542923035182,-1.9133131077868084,-2.4250184532095225,-2.1099885165035484,-2.7972782076856921,-288.35954210936904,-252.31151081144429,-335.36952200275931,196.93752992889992,-5.1898438503270228,-358.46088361816942,593.98153033031622,288.4506078550429,1120.1363880471024,1192.4123401467391,1116.8481050513631,-0.88825110727091594,-1.3682557429924735,1.006721471361308,-2.4703611093736639,-2.8427497454801118,-3.2795269625777022,-299.3380516298738,-352.86148026861065,-338.22241373763245,110.4414157635586,-2.0483743275108042,-2.1058211602043353,-1.7003487491663094,-2.5101131128870917,-293.45293114323511,-250.43216951751174,-344.21705753361431,206.88442715809916,2.3671488501915197,-368.34723544140411,-3.2355010896056475,0.47563253773910663,0.97882780472871023,-0.87918905019874982,-347.52456855727792,-1.1368933802425707,-1.5013851490569434,0.88426317567200108,-2.0769059473378184,-2.5621884759292364,-3.0080660546873723,-302.39191715487163,-365.49832568495481,-344.93564279795959,122.63310851155209,0.49871921240145689,-2.9366230119417591,0.34977614380502609,0.77675972214504474,-1.0730492452498777,-356.74824646626456,0.3300405151280153]
["Coefficient 2",null,null,null,null,null,null,-183.0016160260617,65.066894657855727,-230.98431409601417,-57.401155071526013,-473.59096562707299,-510.33696879616826,260.82670255125504,-353.60223380115525,-12.437472434377394,-87.834699423634149,-1.9787251152346714,-184.89204859079715,18.733703611548847,-258.34102229541304,-10.34134702529108,-278.48862349923638,-245.99747773616366,-358.0170688161665,249.29372968795954,-52.442171882195069,-408.33633401341046,-281.72281891756546,-239.00868801756519,-374.14621709482202,-380.97758282673146,-185.82657997021056,60.008495901331166,-239.61326273153139,-52.415453686100804,-482.86364684495709,-509.32750995208187,267.81044371036722,-366.99695171827301,-9.6219925984134971,-89.393296635103539,69.032991994602199,-348.87101397675877,-374.75239255861055,-289.56073953511282,-129.81647646485095,-286.15844093990728,-248.77561680138766,-360.42142682353585,246.54340972209815,-44.892678757891822,-407.64060754316375,-287.82431628124903,-250.93669698150339,-372.008936356238,-393.54995391219313,-358.79079724443835,77.345137469531124,-351.3366937751731,-379.33058009692041,-295.46243406481011,-139.93974278645726,-362.7301323812697]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-438.84458665103233,-491.17330710667977,295.92338759750021,-358.14937273308368,-74.090811731100203,-153.10871145461309,-411.28852161505648,202.38095791923232,182.79566380122301,-59.115231076332257,-258.26221623112792,566.98911302735473,736.6782089190898,447.12782848276305,-252.32428726233348,140.97379153291223,-395.1980301325807,1246.6801595389857,1117.1950975983102,1213.6487259105145,-421.74116911241424,-367.40657612444119,-237.24427770437964,-247.45497543405648,-348.11074229302221,-448.11173126354606,-491.13092993246573,295.7265982889802,-364.95070634696225,-66.930798215113938,-148.24686116762987,-410.23661919583344,208.74989890581298,188.55331487731058,-57.535060697886372,-131.22259674263935,-422.60281483121508,-367.50787729687278,-246.19554817565268,-255.9976687225963,-343.37487461852601,-139.25269967909321]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-134.28092732509418,200.78293931719713,236.93666222194568,-411.0226117712304,156.48102099634434,-516.84226853306507,-254.47830582000836,-230.44994515938285,700.42263432314951,426.65299337590392,421.39640872175318,-152.67816719026712,-525.46447902124555,-300.59166210061306,1238.2483128044091,-340.7619607666158,-126.75595751785241,200.55469253080665,234.3880519414891,-408.18854935125017,161.71758523664957,-339.26836226342715]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175.05634915934419,455.72783635676541,-236.5691418742197,-378.28425682224702,-402.83917652133124,-380.51927567854727,173.1735537059586]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-319.7167266985241]
["p-value for Intercept",1.0561038160917734E-8,1.2918417059788793E-13,3.3745170205522209E-14,1.1918091990689129E-14,3.3131405531668607E-15,0.45727514739044028,1.8905714634520653E-9,3.6805808062056371E-8,2.1937554894832225E-8,2.4156320573708149E-7,5.6039981515207141E-11,6.8180134274452183E-13,2.4517853419826025E-14,3.9146055847662531E-13,2.1074133907977941E-8,9.8795702746392038E-11,0.30024788528973834,0.11196453665106244,0.47649568240756113,0.44630388401803711,0.46933035432932735,2.5553735133346824E-9,2.6989607183069875E-10,5.8444357994072606E-9,4.6031066200915393E-8,7.1963923611010781E-6,4.5023736745056951E-7,2.4460295787418378E-11,2.1327574650353886E-10,7.3634819064320409E-13,4.8830100630707423E-8,6.7858526617220374E-2,0.31217190369106629,0.32250079839981804,0.27482161651368908,2.5318349101159213E-2,2.596133187962809E-2,1.7965866687876312E-2,0.4889317642679587,0.49081235994012384,0.42281394012468199,5.5663434232815377E-6,6.257875053767952E-9,9.2469581903765039E-8,9.7519141590466078E-10,1.8687029558187309E-10,2.7901849052952361E-2,2.1141305128635941E-2,5.2509121257714578E-2,0.31816069168809491,0.29196639894283433,0.20044356514745681,1.3323884506188708E-2,1.2957010504746408E-2,7.5379956170389308E-3,0.47332335461308717,6.3571572393410386E-8,0.24110213579834322,2.2289172693051987E-2,3.8740967394266815E-2,1.5566898029592003E-2,8.3018857609176416E-3,2.349032683552485E-2]
["p-value for Coefficient 1",0.29470885048523449,1.1003153572921838E-2,0.94532333352196507,0.27795096970890648,0.91206176815900253,0.46918277165048994,0.30093544572687836,0.29457126185906679,0.3376087910903649,0.25203925168801633,1.2411565155516537E-3,4.2968756651387883E-4,3.3643996565762879E-4,0.46273724893191726,0.98802722977581514,0.19294022260286756,0.72323687138741688,0.8301716095511249,0.48303124560920718,0.43756915833234156,0.48418233484330497,0.61247531925075127,0.36171097091512228,0.59573224885049059,0.2742156597317475,0.26459820111335475,0.16811156056187018,3.2721452274747778E-4,3.0439755452871383E-4,1.0470253534637147E-4,0.75124799263068132,0.32089191141234119,0.41262408413454821,0.48548712065337707,0.3619655173247569,2.2992687185599187E-3,9.1126786769186042E-4,6.4617554694306183E-4,0.44708224984472067,0.99464339929668388,0.18846709129390915,0.19130210312580134,0.77763758879362044,0.605597290832256,0.56508841141773414,1.6224406123305246E-4,0.55507092125035085,0.37054936617290668,0.66942347961196647,0.40699259566946944,0.37555616351163856,0.26157791781590872,7.4126878079909238E-4,5.6916190936519718E-4,2.4269163608161523E-4,0.72914933196090859,0.77310487639155012,0.29490177037726051,0.8494599185036531,0.70764525453665439,0.52442744394022267,3.6828620532008635E-4,0.86178342994330437]
["p-value for Coefficient 2",null,null,null,null,null,null,1.3583192457980295E-2,0.78314753134940651,0.31889120704436902,0.5863850998292327,3.6501307924839146E-2,6.3827763718840441E-3,9.10222700925486E-3,0.20082917383633833,0.93221204599166219,0.4366991950132445,0.41570272923604246,1.7924377337481815E-2,0.93687461812123229,0.27058597181648947,0.91761310463517631,2.787094448649378E-3,6.8771744940316368E-4,8.9755252617356623E-4,0.35898538919602119,0.87915384255117357,0.13305440998979506,0.17299584299581638,0.30202668032050217,3.1202579238261943E-2,0.19510339095866785,1.8091816525376531E-2,0.80611128806006627,0.31734407168290446,0.63589030380817635,4.3595176321095226E-2,8.6129286510180196E-3,1.1315449272012572E-2,0.19193804513362259,0.94852635497014615,0.43515333939860767,0.83873800708344759,4.6515866778869415E-4,8.2227993924230565E-4,8.2896038288854173E-4,0.54022472938451849,3.8923037129964169E-3,1.1674751780817766E-3,1.4128031639448933E-3,0.37949514405601847,0.90050059526662196,0.14800644463155591,0.18916703453190203,0.29673941056481346,3.8620614280569517E-2,0.18948334492489027,6.6162878056168239E-4,0.82709465947534799,7.9004174058184412E-4,1.299471791681049E-3,1.3686920470393461E-3,0.52767346771443657,1.1243475112819295E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.7955157404300207E-2,9.3097216888392929E-3,1.7775818103497355E-2,0.19277516042917925,0.63284705701742539,0.20495993696243262,3.0010596637335282E-2,6.8261806447945009E-2,4.4176054781956194E-2,0.68766361311421553,0.85848459290807133,0.74417728589178278,0.661639332012252,0.79830806958111022,0.83672226196500255,0.89620315057720235,0.72581210967019794,0.42477788960341079,0.49970880183538946,0.4359589473336849,0.14636753436776803,4.2441885960022588E-2,0.31915002234267931,0.25793003373735435,5.4857964175135283E-2,7.3357390496060063E-2,1.220569959742218E-2,2.2468192044719653E-2,0.1999418879799878,0.68241590644787331,0.24114424821662972,3.7189096611624034E-2,7.1173004611435803E-2,5.0416593409077677E-2,0.69988889864670489,0.5513445315967036,0.16162028805850515,5.1123368654602604E-2,0.32349530230691725,0.26285420529653247,6.7938368783881015E-2,0.54758065071773643]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.38653936524290999,8.0302150779130291E-2,7.7923459724935765E-2,3.4813023629200836E-2,0.12097039516166198,0.69851433246975247,0.82809527426599527,0.85051758923973364,0.67966859738140672,0.81508689304781889,0.80109400512944129,0.88656957970853401,0.64196009836999046,0.76086398704855096,0.44286081245104858,7.2312836133798047E-2,0.43818921288201351,9.3144413634491025E-2,9.3340545889176188E-2,4.3387526548193979E-2,0.12664611022943703,8.6147998177810908E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15822609625276887,0.79426527768074928,0.82680175723250426,0.75887464913789338,0.72974748749749119,0.70935303532695193,0.18084703287355108]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.77558855967067419]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":36},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":30},52,34,51,43,29,49,35,46,25,11,15,42,61,40,48,32,56,41,55,26,13,21,37,59,33,8,14,1,53,31,60,47,58,27,17,22,45,62,44,39,4,19,10,2,28,18,24,50,63,38,12,20,3,57,6,54,7,23,16,5,9]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","","","","","","","","","YES","YES","","","","YES","YES","","","","","","","","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.46293904243933082,0.53543605023084861,1.0201352789208437E-2,0.1821116269440495,0.19006707974901971,0.32043818227993898,0.65491172923007113,0.47444657305886784,0.47456083724265014,0.4660034975232793,0.67264109922291282,0.7196417934501399,0.87799744132922708,0.22294554795573984,0.31372765592585844,0.20280475040141183,0.4940268297413194,0.55921569628347423,0.32076164365252052,0.36724286544283891,0.39063308052101414,0.71308771576679264,0.76201978010214277,0.87799766337547036,0.50966569311215892,0.517508361055532,0.47514740034692876,0.76127297745384426,0.87886430028795615,0.88326339555968547,0.3222533638518974,0.65661708656201034,0.50285347629839872,0.50698350483241605,0.50307319239276427,0.67458761065637141,0.7236779060280083,0.88052324096517631,0.39019435060711788,0.49392072069122911,0.39213094751435695,0.52610240701403943,0.88327013918930941,0.87886747878749127,0.78233593243590582,0.88414373300180782,0.71309244962844109,0.76206420352551463,0.88075492433586455,0.53782526154029719,0.56822398329224655,0.50752364506035652,0.76153524189928445,0.88237588679322954,0.88498241502244246,0.49502251719186302,0.88416758096266213,0.57165124846228521,0.88507864356844335,0.88259702577349908,0.78257829984900873,0.88667512160343454,0.88676670340884067]
["R-Squared",0.21431255701464455,0.28669176388681189,1.0406759872989076E-4,3.3164644668208655E-2,3.6125494804320216E-2,0.10268062866287141,0.42890937308312205,0.22509955068730361,0.22520798824444505,0.21715925970392899,0.45244604836380842,0.51788431088013387,0.77087950698066954,4.9704717353285091E-2,9.8425042092733811E-2,4.1129766785378954E-2,0.24406250850425859,0.31272219496981091,0.10288803203866656,0.1348673222186671,0.15259420359733711,0.50849409037750204,0.58067414526691796,0.7708798968927858,0.25975911873549734,0.26781490376238287,0.22576505205644462,0.57953654620144135,0.7724024583206387,0.78015422593562533,0.10384723051386337,0.43114599836518258,0.2528616186253842,0.2570322741721604,0.2530826369042472,0.45506844445107208,0.52370971167308289,0.77532117787981802,0.15225163124571042,0.24395767832814316,0.15376667999850735,0.27678374266596595,0.78016613878350205,0.77240804527028151,0.61204951118035822,0.78171014060637201,0.50850084171709087,0.58074185029497705,0.77572923674187444,0.28925601195088907,0.32287849518850731,0.2575802502953507,0.57993592465460164,0.77858720559413819,0.78319387489895465,0.24504729252696833,0.78175231122536559,0.32678514986848939,0.78336420530095563,0.77897750990422654,0.61242879539456496,0.78619277127046538,0.7863551862745829]
["Adjusted R-Squared",0.16193339414895419,0.23913788147926601,-6.6555661228021451E-2,-3.1291045687244098E-2,-2.8132805542058437E-2,4.2859337240396166E-2,0.34732499780928233,0.11439948649977556,0.11452341513650863,0.10532486823306171,0.37422405527292391,0.44901064100586729,0.73814800797790803,-8.6051751596245604E-2,-3.0371380465447073E-2,-9.5851695102424056E-2,0.13607143829058124,0.21453965139406961,-2.5270820527238218E-2,1.1276939678476681E-2,3.153623268267098E-2,0.3950696496953871,0.48390664032851444,0.71800602694496718,8.8934299982150578E-2,9.8849112322932767E-2,4.7095448684854921E-2,0.48250651840177394,0.71987994870232452,0.72942058576692348,-0.10295725475216816,0.29987199798791703,8.0445069077395931E-2,8.5578183596505111E-2,8.0717091574458097E-2,0.32931500855516566,0.41379656821302507,0.72347221892900682,-4.3382607697587172E-2,6.9486373326945433E-2,-4.1517932309529416E-2,3.57116568879546E-2,0.70688818504466944,0.69654406036037531,0.48273268157381094,0.70894685414182934,0.34466778895612116,0.44098913372663606,0.70097231565583262,5.234134926785209E-2,9.717132691800974E-2,1.0107000393800933E-2,0.4399145662061355,0.70478294079218429,0.71092516653193949,-6.603609964042227E-3,0.68254881632780451,2.0778399808711837E-2,0.68489338952866274,0.67851274167887499,0.43626006602845813,0.68900766730249507,0.65816829803933263]
["Significance F",6.1300889990156995E-2,2.6758226445014389E-2,0.96900350190795859,0.48420415330732536,0.46497676750254702,0.20985893624502508,1.9812315088714713E-2,0.16777273677799118,0.16760846198683849,0.1801830494495589,1.4756671956788012E-2,6.0542291162007135E-3,3.3147253219079629E-5,0.6998581327963227,0.48418672912958804,0.74527895414280798,0.1410591284222823,7.2431292179777979E-2,0.46765604563658048,0.36272627458926282,0.31379065973566506,2.2732325238584893E-2,8.5302132041388447E-3,1.8838098490392823E-4,0.25588944600393471,0.24072117883406008,0.32760690168727491,8.6749848267974085E-3,1.8054009936481293E-4,1.4473273576695033E-4,0.68735515044568607,5.5193843568758602E-2,0.26942281260544809,0.26117898931623362,0.26898125932846134,4.2603086070967702E-2,1.8743761101827176E-2,1.6627363548364074E-4,0.52681920838250984,0.28765102021341582,0.52212260787308806,0.38071973680241522,6.4119787637012635E-4,7.8305601769528346E-4,1.592899104664592E-2,6.1564951520332392E-4,5.7108329302362794E-2,2.4355574205914443E-2,7.194831153288678E-4,0.35263191436653385,0.28310246724835575,0.42625260250845765,2.4611268140712107E-2,6.6821465191520865E-4,5.9188915468745302E-4,0.45736752449318419,2.2438731680303583E-3,0.4283512206311072,2.1596165140477042E-3,2.3949884937857595E-3,3.9585968560346976E-2,2.0178257648539172E-3,6.3236379971701989E-3]
["Coefficients"]
["Intercept",35233.981453568536,33405.167092768446,29777.392649513531,30582.137189641962,29176.088235294119,6142.4478460505197,37445.920385129182,35066.70782665295,35466.764074673629,34848.507401120325,37560.83553408314,37338.085042266022,34246.773987480214,30333.227942223868,26602.760962300228,29811.839190792078,20937.788316405986,20502.599839111117,6072.4185585889581,7008.2979050071726,3717.246059221357,39290.153299635036,39530.126712939338,34239.296119502746,35369.85014973428,32348.078128436831,35747.070628941663,39262.464658432153,33772.696712614037,35129.62749508072,27255.780639333461,33305.483851578028,21248.021355293757,20680.419008226381,18398.963523515442,33151.127308278192,31019.832381026659,28855.130124544528,6654.2432269856181,-2735.9393042978627,4303.0497413142184,33256.396145493207,35172.337324148888,33798.885939724307,40453.731458609895,34652.018466462578,39524.320523007962,38801.650827725774,28123.649208340241,21128.285154497054,11148.077034572445,19872.201898559066,37526.494589941307,26967.209599160884,30571.564421920782,-2168.336974247839,34726.568417403163,12551.007689276943,30076.87766824229,26256.878671491191,42214.981992315923,28733.081326947478,28252.416989105583]
["Coefficient 1",-3.7803967613886091,-159.67759313367418,8.3000461908214636,-154.61187198527395,71.225490196078411,1784.4432288708131,-3.1253936415680896,-3.9516089558776701,-3.632248998577511,-3.6430518020597189,-254.93734870900849,-233.57797285464594,-333.30752165167166,124.21717628035084,321.64107654112121,-82.765492012477083,1022.17635826721,945.73185668367637,1785.4942142684213,1775.9887853618009,1910.1564584164355,-2.1318527413918158,-2.1663743876149884,6.1613476422050289E-3,-3.8298899206846588,-3.5300044028082476,-3.6839959146413719,-280.99328602233072,-329.4383683004616,-334.42298894606188,322.73971613163104,-2.998262870736518,-3.4391044542651268,-3.087416348101375,-2.9508226244878486,-246.28475928535667,-223.83563824778122,-324.4140874490393,127.3544141093146,393.66535865402773,-40.295489257346112,-3.5713962121761904,-3.4087006732703512E-2,-2.3391100254267282E-2,-1.6463313896696838,-330.5141410080754,-2.1373062445766817,-2.1461868192916636,0.20771986727881231,-3.2983644058353039,-2.6363490344466216,-3.0151049462677024,-277.47477107270487,-316.63613591941208,-326.92890546480078,393.49007128029569,-6.4322876434829812E-2,-2.6975557894248943,0.13464624692725621,0.20315684801316006,-1.6857223310312361,-319.43095329420225,0.13148253466295001]
["Coefficient 2",null,null,null,null,null,null,-140.20466710010214,86.207776204760009,-89.947642697012924,20.963875995602532,-421.03555469952465,-459.24271349145886,339.99552603774498,-224.46004741880515,186.10496136734884,46.089123416053766,-3.2676435402307651,-143.86589621769346,11.718389836382887,-152.32068926387583,84.147984348341467,-218.11507085818585,-208.64047109866576,-333.44658920625409,181.00413312460239,290.52865115823977,-108.68022124580087,-275.94829533857694,51.897859998075361,-112.72540759667781,-86.157930431909165,-136.12420879653524,77.997303224066329,-98.28129386110605,38.316691985670111,-405.86607614093418,-445.95013048555626,335.49214053298613,-223.9233469028843,226.42899172237247,71.769772092690914,291.57864938282614,-333.65530454468131,-328.89245390255439,-250.34901824962404,52.456999846881708,-218.4716708992886,-207.78108790350868,-328.31180051561847,174.91730035200581,346.87881454708736,-79.338820790573763,-270.72235578071633,78.403232621135388,-104.66364377457126,-38.84582639768103,-329.01603658656592,345.45888608360923,-329.42536119938512,-320.46916191216968,-253.12779204572229,75.156171104509554,-321.87853512980803]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-316.9933643675999,-388.15184331595589,340.19267175180289,-188.20895257828855,126.29069210288155,-12.607834751289131,-365.91381937905078,355.41173265002789,306.65963886552646,160.33068852423298,291.43796087778014,989.17376119404742,1058.7642323090583,1153.3268480795316,312.24811868997932,454.77103795624214,394.37941072795599,1783.4365499745359,2158.0243618410218,1889.4274066258779,-110.95304177029182,-112.89641504119199,52.138690873703645,-207.89681142008365,-112.92662130081739,-317.51753526217004,-387.32468942901374,341.73818860328095,-192.93305470375725,168.57212214580665,12.94649911164997,-364.10576429367006,357.80305743726336,305.28931793685581,214.43274221324856,53.120867862228614,-73.954088649537809,-103.41159705219715,78.192207036976399,-211.4848168301381,-102.91050808807213,75.058100471872265]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92.397560079614578,305.51837954342545,354.73482210659,-334.90426719844436,322.1824331831296,-16.267960466120357,50.963495255035646,429.44409667966079,1019.9890582334925,1452.3924847227781,1096.0257000813797,122.32736218275811,480.08664421767315,328.78758277343519,2137.9306863351881,-113.25186228803479,144.39061319356819,309.69937686012804,363.85184669155558,-335.96701617643095,327.18213354703067,-101.69016770251923]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320.22530184815929,1397.7561622712476,352.30153565473381,514.15037336874229,-122.10029338094749,412.04393576436945,331.46000388385227]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,434.89675313462283]
["p-value for Intercept",1.4399399175317453E-9,7.6531743367956824E-13,4.4097881087846691E-14,5.8642255115039126E-14,8.4235221719441829E-15,0.7387089226042729,7.8334123921777009E-10,5.7055778960657745E-9,5.477688694244586E-9,4.4004755292690039E-8,3.6484826749418448E-10,2.578567708209948E-11,1.6077224372962155E-15,1.2703516049146783E-12,1.6931934598551779E-7,1.3576352993672084E-8,0.30004305498217254,0.26831288748187787,0.75081308951658698,0.70916897803674428,0.84261567994301201,2.9941442118447655E-9,6.7311326478660718E-10,9.7479848927321448E-11,1.5732401107668836E-8,3.5412677746746512E-6,9.328688363124258E-7,4.2642001048828503E-10,1.2694637968945005E-10,5.3217933597952793E-12,5.6136752142736325E-6,9.517191920829389E-2,0.30942783798100332,0.32052429122623816,0.39832235487647405,8.5460627540778475E-2,7.4197961659742059E-2,1.8095429762588461E-2,0.73076873682777621,0.88613691585565701,0.82922249661571101,2.172689406757158E-5,3.0026333394847335E-9,1.0748241227076095E-8,3.3223339558045551E-9,2.9990552332986083E-9,5.358420526067801E-2,3.9007965936977772E-2,3.9213706260594422E-2,0.32060634909218039,0.61951071877189334,0.39516394221865292,4.148067227160937E-2,4.2858531194291359E-2,1.8451719054687281E-2,0.91527909178021183,1.0294362571187394E-7,0.60308266082388617,3.9333611598404587E-2,7.6480990060804915E-2,3.2005447436979258E-2,4.2737725453559736E-2,7.5721369903540628E-2]
["p-value for Coefficient 1",6.1300889990157176E-2,2.6758226445014455E-2,0.96900350190796591,0.48420415330732525,0.46497676750254779,0.20985893624502602,8.2954595398590597E-2,6.3388755101685706E-2,8.360275477386557E-2,9.3553110604099543E-2,4.3058375956295091E-3,2.1459557197794541E-3,1.0098096180984559E-5,0.62921973624572225,0.34202021686446249,0.79086931922076265,0.47019264179971354,0.47850711808926949,0.22600284640564539,0.22036369391350763,0.18708473769186262,0.24503382433546522,0.18633042826904203,0.99631855647399958,7.6979750675829489E-2,0.10651076617486041,0.10177321260323852,1.3831022949662793E-3,3.195503479243849E-5,1.6874572914280671E-5,0.3575657302708698,0.1239009105973183,0.13022334744841965,0.16747988133559899,0.2087991011643765,1.2442100678957924E-2,6.2341030465314856E-3,4.4272142937452651E-5,0.61430238752433763,0.23213914471444749,0.8952935431244714,0.11604847413728528,0.98007479560834354,0.98658844618997932,0.33573281292563606,5.3003210696640914E-5,0.27566085793795231,0.22553932902295554,0.88498357004840544,0.15418814444432252,0.25985413023818504,0.21955899281077765,4.4193149267480521E-3,1.6458138981071744E-4,7.2260430957011209E-5,0.25160203922507962,0.96405471728058112,0.27230411171226865,0.92757672225827958,0.89167414918458276,0.35752928541317686,2.6170706704780152E-4,0.93224167350693077]
["p-value for Coefficient 2",null,null,null,null,null,null,3.7804064391075302E-2,0.66562184944525682,0.66403682097874817,0.82474913718056586,5.8639422012955709E-2,2.1345944929926405E-2,8.7229417019049258E-5,0.40703777644521555,0.23693148910314557,0.73815204356814523,0.12793197767646244,5.758869206311594E-2,0.95543550138062572,0.48235524317129486,0.3791985201993513,1.6927515254307936E-2,5.5342834111530579E-3,8.5509353821766439E-5,0.44994985222627837,0.36024137110766619,0.7099879560813781,0.19066489608836412,0.77269860465970641,0.47212219180589643,0.78353957242068883,5.9174480164186576E-2,0.70192625485931592,0.64171136996153288,0.69836598458834065,8.8276398460449115E-2,3.2100630806639732E-2,1.791407101837568E-4,0.40005622377859351,0.14336527588733175,0.59911189754206196,0.37566123493257519,1.359997788917649E-4,2.378123621731351E-4,6.3283606529424379E-3,0.77492994137271221,2.8003067592064942E-2,1.0200048669708065E-2,1.9200573526431577E-4,0.47493322259179471,0.28784887238053775,0.79203073650746658,0.2290666406217399,0.68139185445749384,0.52165217319118873,0.89747873332527051,3.7505956391393542E-4,0.31039742573144391,3.0996373379536032E-4,5.8594387404918233E-4,1.147854853439185E-2,0.70197589988082532,9.2482884962473313E-4]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17052125312176472,4.9206950745075154E-2,7.1123630619386482E-4,0.44925552742674257,0.39962186285386914,0.9244289034853207,6.8992977693356397E-2,9.0427807738493744E-4,1.6992876426780434E-3,0.39158946164481323,0.8246526407347875,0.49927801589678833,0.46881560731701488,0.4432929048050005,0.80640307592694582,0.69655114282843944,0.62068044043512827,0.23192108020944038,0.13768764039910827,0.21109487625835871,0.7064212436234325,0.49009268471607081,0.78136049246073613,0.34400341906326781,0.48810184091170117,0.1944799380552879,6.0770308450262711E-2,1.0430805817578906E-3,0.4483054944764634,0.28712286033963985,0.92657306496154535,8.3339917824878734E-2,1.2599301102398847E-3,2.5774403433589561E-3,0.24791886074085251,0.78262114077641343,0.80519648771404229,0.5462140562648341,0.69533288694114104,0.36332914902356761,0.54438015679983465,0.71609466798938481]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.60477836668084484,6.3414530570401299E-3,2.8723722184208172E-3,9.8742428343384814E-2,5.9563516522200682E-3,0.98996738996694611,0.96561167305099715,0.61971993125600011,0.49384530176387786,0.34272807399828187,0.48703315431018801,0.91670207730742614,0.57332193852306568,0.68890768874146213,0.15993748996697119,0.50675158140653853,0.45011340769611763,8.3416631811491244E-3,3.6963269546496959E-3,0.11387963608592623,7.6323144224853855E-3,0.56980270726662563]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3823358822765069E-2,0.38542677271585801,0.69469015904343023,0.57895541999251132,0.91923242037584463,0.64046988762557788,1.7154875937343706E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65247266245322022]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":33},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":31},60,57,55,47,27,36,35,37,26,20,1,61,56,62,34,32,54,51,49,25,17,5,40,38,46,19,4,2,63,30,43,41,42,29,24,3,59,44,58,48,8,11,18,7,28,21,10,45,39,52,22,9,6,53,14,50,13,15,23,12,16]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","","","","","","","","","","YES","","","","YES","YES","","","","","","","","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.50408950223577509,0.52865903189241237,7.4013204165170494E-3,0.18350238318415268,0.26165958116839655,0.333358910691129,0.65205332175392783,0.51036894238601294,0.51327376788913803,0.52495715559678291,0.67070008757591681,0.72678594004441266,0.89113400780367702,0.21416821243763273,0.41816304518908737,0.26246992303417427,0.53374467467557207,0.55112464668113859,0.33343650625165849,0.37919206157918472,0.45816398669932212,0.7084953205595097,0.75950473161863685,0.89151997887562651,0.53609194663008553,0.61153849715254649,0.52528278314392474,0.76806301856761605,0.89614461709813908,0.89167172998284205,0.42277206706497727,0.65440182518218837,0.5382272944558113,0.54422083567003809,0.56858804996029777,0.67173891024773569,0.72837190087174219,0.89619421356454798,0.39451216562335489,0.61273462108095766,0.46716258183782905,0.61433900370608996,0.89203070765593684,0.89701258520670391,0.78159640116362505,0.89630700289609067,0.70849586180382051,0.75950698308017828,0.89619530356326671,0.56399070055827816,0.67908870090701845,0.57213956148291734,0.76812812883828552,0.9057979536943952,0.89625655866964171,0.63373811329802709,0.89713876616167976,0.69183249679524983,0.89625816277505532,0.90584284915358793,0.78221142471155369,0.90604015986283348,0.90608198542349061]
["R-Squared",0.25410622626431151,0.27948037200142267,5.4779543907952116E-5,3.3673124634263599E-2,6.8465736417220716E-2,0.11112816333717611,0.42517353441033134,0.26047645735221736,0.26344996080311273,0.27558001521226499,0.44983860747434251,0.52821780264624052,0.79411981986424385,4.5868023218730986E-2,0.17486033236181073,6.8890460497565364E-2,0.28488337774453232,0.30373837617940985,0.11117990370131228,0.14378661956467223,0.20991423870821663,0.50196561925472238,0.57684743735109767,0.79480787273439757,0.28739457524163442,0.37397933349959506,0.27592200226742741,0.58992080049119811,0.80307517475397039,0.7950784740505944,0.17873622069039366,0.42824174880177945,0.28968862049722266,0.29617631797739463,0.32329237055765409,0.4512331635408155,0.53052562597951503,0.80316406842657873,0.15563984882482942,0.37544371587122471,0.21824087786938631,0.37741241147459115,0.79571878340115143,0.80463157801921414,0.61089293431193026,0.80336624344057261,0.50196638619313827,0.57685085734755415,0.80316602212885568,0.31808551031621735,0.46116146369958194,0.32734367781386497,0.59002082231260577,0.8204699329169538,0.80327581895834899,0.40162399624654299,0.80485796575010105,0.4786322036219493,0.80327869434091759,0.8205512673626898,0.61185471294927862,0.82090877128426887,0.82098456430897471]
["Adjusted R-Squared",0.20082809956890518,0.22801468428723856,-7.1369879060098632E-2,-3.5350223606146147E-2,1.9275747327364781E-3,4.7637317861260117E-2,0.33673869355038233,0.14670360463717388,0.15013457015743775,0.16413078678338269,0.365198393239626,0.45563592613027748,0.76244594599720439,-0.10092151167069502,4.7915768109781605E-2,-7.4357160964347649E-2,0.17486543585907574,0.19662120328393448,-2.556164957540891E-2,1.2061484113083328E-2,8.8362583124865335E-2,0.37745702406840298,0.47105929668887203,0.74350984091799699,0.109243219052043,0.21747416687449381,9.4902502834284252E-2,0.48740100061399766,0.75384396844246293,0.74384809256324302,-2.6579724137007932E-2,0.28530218600222429,0.11211077562152834,0.12022039747174329,0.15411546319706759,0.31404145442601933,0.41315703247439378,0.75395508553322343,-5.545018896896322E-2,0.21930464483903092,2.2801097336732894E-2,0.15101692473807884,0.7214347046379338,0.73358851548074666,0.46939945587990484,0.73186305923714445,0.32086325389973402,0.42297844183757377,0.73159003017571222,7.0116604976659988E-2,0.26522017777215723,8.2741378837088639E-2,0.44093748497173507,0.75518627215948253,0.73173975312502126,0.18403272215437683,0.70728694862515162,0.21794830543292393,0.70491804151137638,0.73082690104403469,0.41778206942391788,0.73136315692640319,0.70164094051495796]
["Significance F",4.6480496043539807E-2,3.5259851398896702E-2,0.97829713834717491,0.49632661875403195,0.3276118195963662,0.20704149299242078,2.7351988759198829E-2,0.14066564040363969,0.13702968842783747,0.1230092436959956,2.0567699514500475E-2,7.5739087287901245E-3,3.4553695930735693E-5,0.73697869253254389,0.2867005511649599,0.62878915840530336,0.11309663259436424,9.5065071908864165E-2,0.46482569317864969,0.36457179626192648,0.21621336124280974,3.3832828412107781E-2,1.3429449026364957E-2,1.9868472332375202E-4,0.23817664316739418,0.1197754368992482,0.25866985773538842,1.1222762007890056E-2,1.5590751237336777E-4,1.9714558971278481E-4,0.48320423454382433,7.2997143262521574E-2,0.23422423722246308,0.22330492439718672,0.18167347826565594,5.8174361376872978E-2,2.4246139413646284E-2,1.5549286412047547E-4,0.5497518888075148,0.1182677441281485,0.38080857187862599,0.22701582580235019,8.6447467407506807E-4,6.8255348514106461E-4,2.4258155849869935E-2,7.0631697871524179E-4,8.1321352035234287E-2,3.682384295055964E-2,7.1013731980418781E-4,0.33478314623702465,0.11791864416842637,0.31628697656357785,3.1483232098958536E-2,4.3562202785125173E-4,7.0804028279966493E-4,0.19042257816397323,2.544655637709121E-3,0.19337239633215064,2.6430818702673949E-3,1.71254008681026E-3,5.7647383469186242E-2,1.6964374267974295E-3,5.6640967665037741E-3]
["Coefficients"]
["Intercept",35718.565315637665,33533.740997969871,29792.507471114248,30529.641176718458,28857.174999999999,5203.3236225411129,37478.058760512096,35570.577397874105,35924.95113056562,34774.256305853851,37775.134952674664,37853.672659804695,34229.547643967337,30322.897897551502,25346.704816854322,28644.714235439838,21277.691100019198,20836.331887588211,5231.299332725177,6068.8327537841005,646.34517066642798,39282.278597397337,39570.801426277088,34527.920242487118,35793.363982436509,31283.862588999415,34582.489150128575,39753.987672798103,32998.407684706712,34561.158218169076,24614.509247537873,32631.125233999002,21495.012291295221,21032.988443684168,15859.24934938124,34476.585350413872,33747.397992280581,26440.429718055137,5902.7134019647892,-9850.7327542453204,-1589.7876749626594,30588.332485146944,34840.910432526012,33380.989485759157,40553.084635337262,33216.615179151093,39361.720730661233,39406.047524331567,26487.935700284699,21367.281982787139,4317.3650347178045,14055.735699390967,40651.238257595403,21035.877177190228,26748.942382119767,-14583.268644970325,33566.152307358047,-235.94874318497023,26807.989815696597,21321.451901693425,43388.93752489888,20198.676341061786,20479.591497034737]
["Coefficient 1",-4.1918358434619227,-164.34565658724225,-6.0509949986432314,-154.74833022759285,106.69264705882354,1850.2794953422574,-3.2830102610669543,-4.306811674620846,-4.048763622989858,-3.8950588699770243,-262.26342400875575,-249.25444438180253,-329.59341374032721,107.67435398490665,435.85855529704264,26.417253908630737,1032.7359071398485,924.76897733001636,1850.2545550718451,1841.8776425365224,2110.6045856196238,-2.1679961955825831,-2.0258914609747962,-0.26058673926742937,-4.1683216468844337,-3.820606312187643,-3.8943229026954929,-296.00709140573372,-319.07370706472653,-330.31919093743574,446.43815755129071,-3.1503495823581731,-3.7887339143305425,-3.5019728924022004,-3.1198205752814676,-254.96093985653127,-241.61064878179619,-316.45058928506108,106.1564323766095,554.17860118662998,118.99352726833789,-3.8164845329955219,-0.25149869373724654,-0.39559133158618409,-1.4143476531189914,-319.76372685371729,-2.1694077203406978,-2.0222487319218359,-1.4386926769716266E-2,-3.6333172991195486,-2.7300457008816394,-3.0709313652862149,-298.09334962366097,-294.95754608923454,-317.02929711547432,591.68656089298486,-0.38780017077969131,-2.6016402729577806,-1.7460571259893982E-2,-9.298291472586348E-2,-1.4580755810152946,-292.94968737560168,-8.9769580140007868E-2]
["Coefficient 2",null,null,null,null,null,null,-132.99096172932911,66.224072310964445,-82.797494387493074,61.498508111590098,-424.47526566305743,-479.52627051333553,364.06632749428485,-215.2709235111025,278.64012906043422,116.31241237184582,-3.6763371719092293,-145.94952348724669,-5.8807458819331426,-152.40433614266945,129.57706754078083,-216.21927990011449,-215.81631000649068,-323.61235657653293,151.50835602105295,419.32307878579877,23.70520726499403,-274.23176944027807,131.56804137597865,-39.761318730354546,80.44586457201116,-127.46657980586768,57.622662089874133,-91.157325686992365,84.881940238774675,-412.80330254158361,-469.19445623142531,359.9480235284899,-212.07733561871339,353.09660091780501,173.94582938320855,429.29818591438351,-324.52874634047669,-309.39268589675083,-262.82926575277548,127.99617409516651,-216.36300214692855,-215.57549412638755,-316.17273946398348,145.02919934073975,508.9968699771062,83.286238718672479,-276.87180406490165,192.83610260564382,-13.907038689073449,214.0304479988655,-310.19270578585144,541.92801405100147,-316.69469853662372,-293.07646714594523,-268.33988262941665,200.26476358702399,-291.14610913298151]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-314.63243946358841,-399.95421601667749,356.37225289605732,-165.83403429130107,227.78656464422858,70.139229001015252,-386.30213644176388,407.75565348084194,350.15410682907049,312.1079382446261,341.40046303970053,1007.9855058544339,1066.4856379231503,1327.0249638190667,231.74358094049217,292.2864760032283,566.71843502657237,1839.0381576167422,2562.0138158837972,2206.3030169594963,75.713720479645715,-38.776364818482548,139.08841726982297,-216.55273156194784,-22.15627193336454,-314.83855859058059,-399.69052412241439,359.53964353581927,-170.38449144155396,295.76209464949898,116.63702770412202,-387.61621115766621,422.0789498129169,355.18383748687154,448.02976277939632,135.78600859456003,175.787610093995,-13.969795961978098,193.60169934813919,-223.0408540997864,28.353879447175515,200.95767830803635]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,259.34052713176402,343.07299434831413,398.57270235087788,-350.35781270325356,398.81722435044361,-5.512363203873643,11.507483799405023,564.46055150660868,1033.5246573913084,1839.5277090700029,1406.2855423491287,-62.564498337520618,828.65352119109275,552.71057009006631,2764.6963182068289,-19.566073949001566,376.42933429925483,354.66671159082966,419.68625587645738,-353.36359344463415,434.18572510955846,28.177449604473431]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,390.86008592820218,2039.9765507917973,549.90709670362344,815.10072062712709,-196.01881426246462,867.30354066004338,431.80038520655177]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,853.97860551391966]
["p-value for Intercept",3.5407530514190378E-9,1.043042048793112E-11,2.9041929126112737E-13,4.1339631647040517E-13,8.9965837279574847E-14,0.78342832200696122,3.1146354059843995E-9,1.5209269751983245E-8,1.3792098035722427E-8,6.9844329999964854E-8,2.0643018565211447E-9,2.0810361483994814E-10,1.702726130312983E-14,7.9099104912353575E-12,7.9855750869339439E-7,2.5674728906722215E-7,0.29522366320756988,0.29133063228257416,0.79058503179188178,0.75391660652004466,0.97268603765516737,1.2722313418290994E-8,3.1306210952393717E-9,1.9562131851959287E-10,4.5766412438073383E-8,4.8718812158920367E-6,2.7849092493480003E-6,2.3265195145003729E-9,8.1092328771387545E-10,1.1839248713085241E-10,9.4653152540576785E-5,0.11667781772402164,0.30940323322939184,0.31719322704356367,0.46082956505684536,9.591582843623471E-2,7.1273391276632361E-2,2.7393920630481579E-2,0.76839406961542855,0.59662117382183255,0.93846394468973449,8.1254905457263561E-5,1.1760980393518005E-8,2.2943849543852841E-8,1.5242349292177173E-8,6.9759409207817109E-8,6.9066845235954216E-2,4.7634669411843175E-2,4.7927301778129407E-2,0.32469925417008982,0.83770105722929322,0.54977942183575335,4.0569026091394754E-2,0.10079629421894595,4.2620178813372801E-2,0.47551197114522969,6.147962663017623E-7,0.99189180206540883,6.9305905844066679E-2,0.1326801763642122,3.8771479805878174E-2,0.16306280660070546,0.20122064128349687]
["p-value for Coefficient 1",4.6480496043539737E-2,3.5259851398896723E-2,0.97829713834717857,0.49632661875403139,0.32761181959636643,0.2070414929924205,9.2623607215533699E-2,5.1931941374052042E-2,6.5203311063716005E-2,7.6001476677538385E-2,6.206620164872779E-3,2.7136378671124648E-3,1.3233012151066237E-5,0.69018497675078705,0.21794922172155071,0.93979131053508425,0.46778088454178146,0.51273591880134994,0.2246652086602639,0.21851528754554814,0.15107028539015854,0.28434010888097955,0.26303891471941404,0.84437446759586066,6.6666690950898902E-2,7.4449116461650658E-2,8.8725929873745099E-2,1.7935623176723715E-3,4.6758807058971189E-5,2.8471098102791978E-5,0.22922925798122737,0.13195537788208606,0.10803640937036121,0.13295827685707945,0.18165312446964549,1.837143119360677E-2,8.4675015031593932E-3,6.0854949239840333E-5,0.68871985343459396,9.9815616254859782E-2,0.72691844292434038,8.7784559923756458E-2,0.8560714166555945,0.77272380637374494,0.45752537286342754,1.0145119592249761E-4,0.31249454294282447,0.29591509883793671,0.99185014139096084,0.13378643411919336,0.21273435781106773,0.20861747928150803,5.7852356320229042E-3,2.8471147886855971E-4,1.3426844657321981E-4,9.3499660155483999E-2,0.78780729794310833,0.25215182062805325,0.99059170199177959,0.94765117555371647,0.47052489041555356,6.8295205429648052E-4,0.95212761168632876]
["p-value for Coefficient 2",null,null,null,null,null,null,7.090915155967431E-2,0.7432369306972082,0.69127602695732815,0.54548114033978978,6.6083473875325635E-2,2.1266311154732275E-2,7.2864202168470833E-5,0.44366314202674273,0.12092533794925951,0.49553182181544997,9.8913613388680571E-2,8.0352730105879566E-2,0.97847134382572243,0.49374759783906041,0.22465357323810783,3.2782066892419651E-2,1.1460348016497184E-2,1.3398555466761838E-4,0.53735173057931451,0.19474839042022743,0.94122924836576882,0.20389480294348117,0.47427657626851605,0.8167042633406717,0.81591387644356428,0.10840060145067308,0.78056253536581377,0.6686059556283489,0.42530978210717951,9.7710416582114032E-2,3.305397749577433E-2,1.3240122032926626E-4,0.44211162081328093,4.3734312570139149E-2,0.30607958504701249,0.20755634784928798,2.5610813962246583E-4,4.538501840373934E-4,1.1570398380018667E-2,0.51001128318549704,5.3210417608400569E-2,2.0613786817773563E-2,3.0442629042830917E-4,0.56421182226514843,0.12156861452005562,0.80162653451701416,0.23255044075641962,0.32524601302228706,0.93841394788136956,0.50223255945889478,8.6724307486655389E-4,0.11930532486744205,6.0605038167757031E-4,1.1878113196781232E-3,2.0439711851558379E-2,0.34447307612894018,2.4891701104597951E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1987555905527856,6.0265553983718349E-2,5.6103252485116268E-4,0.51353456395050701,0.16595405801097995,0.65748372346844053,6.5745696636382953E-2,5.7065468470176607E-4,1.9169963267971464E-3,0.18878561725732812,0.80397483933181502,0.49576766883143131,0.46946086171805912,0.37578418563971894,0.86428334318737043,0.81220267419834902,0.47204119471409844,0.23547085008863716,7.3229369571295347E-2,0.15588387448981131,0.80999700360263138,0.82878216573975205,0.47263576841872779,0.34765257655404846,0.90076506297092251,0.22821744172111322,7.5106862102545247E-2,7.937195363756271E-4,0.51250775807299132,8.8171038172653829E-2,0.49014784957757684,7.9826512757891696E-2,5.9351763871278124E-4,2.4542622240922032E-3,5.6925621471076548E-2,0.50930278706648902,0.57548049784628441,0.94116611360870828,0.34819104552565405,0.36467907164469271,0.87872545469558094,0.37006961709638742]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23335188254895003,5.5931365377336496E-3,1.677489873688117E-3,0.10706618961392951,5.3756592346304441E-3,0.99678982196018984,0.9926457461905418,0.50846795033208658,0.49629518420438534,0.20914039088160946,0.37880519479970653,0.95961369068929236,0.32406158828660292,0.512377090882282,6.792506138851781E-2,0.91635711074521187,0.10982388812932629,6.8552160229282972E-3,1.7899799872117331E-3,0.12336530801785708,4.9244275689856766E-3,0.88591678910320826]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0285175175836356E-2,0.19370702391573874,0.54917757536467926,0.36844925684043173,0.8780524382925885,0.34565735869657122,1.0117595105468901E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39135114068193455]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":13},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":11},29,28,25,23,10,18,17,16,9,7,1,31,22,30,15,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":14},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":26},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":24},21,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":8},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":6},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":4},19,12,20,5,2,3,27]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","YES","","","","","","","","","","","","","YES","YES","YES","","","","","","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.50341862496167344,0.54313241704792481,1.6887985427722494E-2,0.19324825002899904,0.31397632668488168,0.34092034463847837,0.65987494993459528,0.50885094651476381,0.51398719834187589,0.53552119179170232,0.6867452967757941,0.74058413119432154,0.89419417070941554,0.21857741006078063,0.50638387578454247,0.32349969932805694,0.53512155464471634,0.55774874392952345,0.34166245586108734,0.3928112326089806,0.52112951613126346,0.71979679272371511,0.76982674410781649,0.89438753876424737,0.53532250414219285,0.64854410330368251,0.53842294781588274,0.78325051816418167,0.90349492505286966,0.89422528440547266,0.53593195129925064,0.6605507031790353,0.53839849406229134,0.54778217572628507,0.59411549187059409,0.68676338890672228,0.74065024004779834,0.9018047797848836,0.40453151962739908,0.73949811838537427,0.55430681096319701,0.66504062021117227,0.89441868943738134,0.90409228629371463,0.79403966567329554,0.90401066283978948,0.72076969799124446,0.77049676572067749,0.90195781930964203,0.56531855470956072,0.76069827955489666,0.61040416318501056,0.78526757922650836,0.92376541831247949,0.90232574821887723,0.8300898536316399,0.90464450593498424,0.83400228997037018,0.90254392415754481,0.92400850077339292,0.79735240405851138,0.93558826081324376,0.93647822012064152]
["R-Squared",0.25343031195830201,0.29499282244832092,2.8520405180696736E-4,3.7344886139270526E-2,9.8581133718531541E-2,0.11622668138841886,0.43543494955118467,0.25892928576897101,0.26418284005933085,0.28678294685800521,0.47161910264367357,0.54846485537684808,0.79958321493069939,4.7776084188878645E-2,0.25642462965457491,0.10465205546534323,0.28635507824537815,0.31108366135496107,0.11673323374502945,0.15430066446378665,0.27157597258320482,0.51810742281534694,0.5926332159436416,0.79992906949676812,0.2865701834410681,0.42060945392997756,0.28989927073474481,0.61348137420445903,0.81630307959629056,0.79963885927004852,0.28722305642342238,0.43632723147031804,0.28987293840854322,0.30006531204342263,0.35297321768063794,0.47164395234264594,0.54856277808286136,0.8132518608428625,0.16364575037205276,0.54685746709550909,0.30725604068018947,0.44227902653086071,0.79998479201488282,0.81738286213579614,0.63049899066255888,0.81723527852803557,0.51950895754238968,0.59366526598602454,0.8135279078138048,0.31958506829890659,0.57866187251777979,0.37259324243359304,0.61664517098426064,0.85334254807003018,0.8141917558987567,0.68904916510219738,0.81838168211835183,0.69555981967582148,0.8145855350336999,0.85379170950149319,0.63577085625788754,0.87532539377155016,0.87699145676032475]
["Adjusted R-Squared",0.19600187441663292,0.2407615010981918,-7.6615934098054034E-2,-3.6705507234631736E-2,2.9241220927649358E-2,4.824411841829724E-2,0.34134077447638211,0.13541750006379952,0.14154664673588599,0.16791343800100611,0.38355561975095248,0.4732089979396561,0.76618041741914933,-0.11092790177964158,0.13249540126367074,-4.4572601957099556E-2,0.16741425795294118,0.19626427158078794,-3.0477893964132308E-2,1.3350775207751076E-2,0.15017196801373897,0.38668217449225978,0.4815331839282711,0.74536427026861396,9.1998415288632174E-2,0.2625938504563351,9.6235435480584275E-2,0.50806720353294788,0.76620391948618793,0.74499491179824351,9.2829344538901223E-2,0.2825982945985866,9.6201921610873195E-2,0.1091740335098106,0.17651136795717556,0.32754684843609483,0.42544353574182359,0.76232055016364308,-6.4450863162841945E-2,0.42327313993973886,0.11832586995660475,0.219190637143205,0.71997870882083603,0.7443360069901146,0.48269858692758233,0.74412938993924982,0.32731254055934561,0.43113137238043431,0.73893907093932665,4.7419095618469242E-2,0.41012662152489165,0.12163053940703028,0.46330323937796491,0.79467956729804234,0.73986845825825931,0.56466883114307631,0.71748261662854729,0.5264263861623889,0.71157749894131095,0.77256488144676716,0.43342133195671395,0.80606172364463347,0.78473504933056826]
["Significance F",5.5740883104313618E-2,3.6408084826476145E-2,0.95236579822094092,0.49015304761235512,0.254433088003164,0.21368271716087817,3.2380528822817195E-2,0.16563720993956316,0.1587155471395261,0.13162255355001692,2.1761190389422772E-2,8.4751882231138397E-3,6.4804407970176804E-5,0.74547744732402121,0.16902462321203271,0.51517057040669445,0.13209703763838279,0.10690521930593033,0.47484442125550747,0.3658439994893361,0.14938451335040154,3.9124954943458919E-2,1.6344136227065903E-2,3.6876603192463457E-4,0.27557823144571331,9.9873930756702339E-2,0.26957139324461182,1.2407861030561551E-2,2.3248819104300101E-4,3.7166254346789371E-4,0.27439298550945834,8.6988768558068683E-2,0.26961854629187171,0.25179293223945487,0.17245702198337887,6.2688844235587182E-2,2.7917364584002832E-2,2.5414617567316348E-4,0.56198654444727725,2.8468665508888394E-2,0.23972591163836171,0.17329204565772865,1.6005840698959384E-3,1.0331469103193713E-3,2.860139781591127E-2,1.0371779192463336E-3,9.2136707388605882E-2,4.3956906231757575E-2,1.1425492610908328E-3,0.37887490846104399,5.1697878113218437E-2,0.27833138629070509,3.3807113700460349E-2,3.5732245348026959E-4,1.123091076270299E-3,1.2922734415386184E-2,3.770764887943083E-3,3.1958633624831687E-2,4.1160899206134031E-3,1.4938858947523784E-3,6.4791047330911455E-2,7.5131474328650168E-4,2.7929882290304215E-3]
["Coefficients"]
["Intercept",35685.553559342181,33942.977337110482,29802.018918452446,30537.465164042187,28610.72380952381,4516.7466275191327,37745.646351906275,35557.30124974608,35896.077932767206,34386.886248186129,38322.994680486205,38343.293581686034,34377.53635258125,30344.194373048154,24126.384448076904,27761.787866877956,20652.714433227455,23179.181365106182,4575.0907237766332,5244.9620788704442,-3177.2040388192841,39679.507839076854,39928.279708472604,34589.509151237224,35777.670348959924,29880.215417032548,33739.834097058985,40327.346240901592,32522.271488301561,34464.501226999077,21684.490410625116,35037.38887206919,20958.691560224495,20189.355850724452,11123.435787433536,38785.511644902239,37459.167338571424,24454.94055364847,5176.4922402002994,-20206.243868704565,-9065.544986709825,27678.591061712676,34676.559064064284,32847.450352877066,41003.409094145914,32021.230870541007,43227.401167990887,42904.56468476366,23821.618931882858,20697.806140422923,-9807.1779463010535,5407.4746182944727,45634.887095965554,13039.863328506442,23221.536682455851,-36760.797886602042,32338.60140751658,-30898.628742486464,22379.33657264294,12204.192234649454,47951.63186882095,1416.786234901545,-626.05248133751229]
["Coefficient 1",-4.1819772846223229,-179.20357970641254,-13.988809007980393,-164.32865053054272,140.86785714285713,1898.7758702994927,-3.2247220820891362,-4.2937210818968241,-4.0231680486117876,-3.7482281953385992,-281.14984229126145,-266.42756814031543,-325.89629549032912,100.07408264704094,554.46835140746862,104.42554759199749,1073.7968411979339,776.61054270658542,1900.840971026247,1904.7509149244286,2369.0980902589749,-2.0528851854282846,-1.9335896964666959,-0.18540060596966901,-4.1478786605376774,-3.5107732115959638,-3.723553115853254,-315.60316879994537,-308.38154046909204,-326.19378696662255,613.25861289048976,-3.1550688684797485,-3.7450750134607982,-3.4356038281638561,-2.7172439743218928,-282.33895016045989,-264.48473070683741,-307.94955776456567,94.733121132142912,758.77128289387338,261.61094755099725,-3.4203410694614802,-0.18542156659937858,-0.32954757978912125,-1.2781223804928667,-305.88622864930642,-2.1064422126293523,-1.9929655031586404,0.173343281529832,-3.5753822824652537,-1.7378442003790311,-2.4744558549756586,-329.84359525115536,-262.94590280724589,-305.11206961640067,943.42268360042169,-0.33973716526263864,-0.81583648361728145,0.20811866023179312,0.22117195684587421,-1.3650557025848766,-228.36981666970908,0.42961241742804074]
["Coefficient 2",null,null,null,null,null,null,-145.80532494120601,62.427204437361695,-89.6625187302987,85.220054971347949,-432.07894789822433,-483.54792400486974,375.97875603230892,-219.20701852859639,382.57249298604575,183.45408724441077,-3.640665527718105,-160.10028055870407,-18.645498194725533,-165.92752648943687,180.84867290394874,-235.11636866661314,-232.62210876593818,-321.72926492387631,147.31933082346157,511.98429090689064,74.91492085564721,-281.31628738730478,191.073968172365,-10.049803598988854,241.88450678712837,-141.86594978234371,50.103828924983205,-101.51058041297135,127.78749067489167,-433.76851283517385,-481.27241211049079,375.11204949144906,-217.86979446753526,525.31306139445826,292.26839531161028,562.51596689851908,-322.02649421496341,-300.48755046052179,-284.04643174607696,204.44170101069409,-242.94588745804222,-238.01735817819934,-311.05857423961925,137.75744718473746,702.94388680764882,197.18256684216036,-297.49437165601319,328.69722195092686,43.48664162181386,551.37882335233508,-297.65919555968196,906.28001634804605,-308.65656401675545,-266.80392695255216,-300.41914619635446,466.1325434842272,-234.61556242905473]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-327.08833211955772,-407.15846309972108,370.22000427002547,-168.13460530134799,311.93033692467435,116.13776671450947,-388.19999864489824,446.63634850692551,372.09492140677298,506.84438511855723,189.47526211111898,1044.5882312048568,1123.9194526114643,1615.3744440437392,-32.1349781720034,62.295890380711427,715.84546587056047,1896.1290930382006,3180.8873496849105,2649.4400309398893,203.40323580961913,-10.056861368674655,196.38831048638085,-228.62348202969193,42.90160805093042,-337.18037112793252,-412.34764952328749,380.45827960460957,-174.42231015861014,466.03285043985375,216.50832227858592,-396.08325168345425,495.94329771740883,391.84297839927837,843.97191156435747,210.39694165259741,518.72837086465131,46.371553650894676,329.49208252186151,-246.07844115007458,241.52003564319185,472.63801726648109]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,418.25151697348872,366.33279104679576,438.36542966138836,-355.56522502476355,468.15932910443877,-244.04343824285894,-206.28085412179561,747.23733949735731,1079.6135784576134,2639.1065941396696,1894.0208835888516,-365.93193398697014,1309.1157377505717,777.67898211365593,3969.2977909814495,44.431113288052359,797.27292327721318,399.37167904059828,503.05684932852438,-363.59737175334868,639.38716385568353,250.23907187130757]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,460.39999991224238,3668.2705747054456,819.47060468670236,1350.603875503336,-475.87948519720373,1900.5912603811394,658.38320442277666]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2002.5319868083884]
["p-value for Intercept",1.3586823562182589E-8,1.1928063797502909E-10,2.0866486163531384E-12,2.8135928591619728E-12,9.9648266471636112E-13,0.81856662847238171,1.3108033344069837E-8,5.6800196348975935E-8,5.1278430577892095E-8,3.117873204526925E-7,9.161450585083513E-9,1.1319078192922393E-9,3.4982096702252656E-13,5.1509996227052085E-11,3.4140235848689659E-6,1.510412000386267E-6,0.33163940345900866,0.27851624633507316,0.82368978839053664,0.79427714151222384,0.86900255301736351,4.9954059770793173E-8,1.3279362537638087E-8,1.2941819311521657E-9,1.7305551587946867E-7,2.2620879973070733E-5,1.4865720195241351E-5,9.9958339939647404E-9,9.1394912548568359E-9,1.5948381758530688E-9,7.2142125143903461E-4,0.11911179167429579,0.34647068872823483,0.36005835375720685,0.62603307170302269,8.5589914892659158E-2,6.4790186042481102E-2,4.994164279087885E-2,0.80467588677705582,0.25626446383209822,0.67047467434789887,6.1228875280761855E-4,9.5972595975709701E-8,1.7458407027151145E-7,6.1482309779328244E-8,1.3253590520598634E-6,6.6748310009805426E-2,4.6452985397841415E-2,9.1293088866674241E-2,0.36646253688959496,0.64808278101134054,0.83370745678512337,3.4688913870374073E-2,0.31845702020035632,0.10085980619766041,5.0915528670052751E-2,7.865814721544447E-6,0.1910145879690455,0.16577012968423557,0.40614687666674221,3.613110036480887E-2,0.92774601991537742,0.97180343058560381]
["p-value for Coefficient 1",5.5740883104313722E-2,3.6408084826476096E-2,0.95236579822096368,0.49015304761235512,0.25443308800316489,0.21368271716087817,0.10965382350307946,6.3261138987157184E-2,7.847973746232037E-2,0.10047877639656844,6.681388413980356E-3,3.1168382210213122E-3,3.0300490816982548E-5,0.72323376475766787,0.13646538774723044,0.78031798505214356,0.47115658583547937,0.6061728716946706,0.23239071470753409,0.22195158225888764,0.1171745503331236,0.32506634380494293,0.2981343022153613,0.89281459458209067,8.1316462225684824E-2,0.10517830097176695,0.11835687944387475,2.0423859572808087E-3,1.2101727369745585E-4,6.9374210963893317E-5,0.12138825701550154,0.14626018434477511,0.12975089976297269,0.15833236797242514,0.26428137533104507,1.9993187466605371E-2,1.0113345188995329E-2,1.4913307954056657E-4,0.73252159960570618,2.5361416748448322E-2,0.46743218195438219,0.12640232111497174,0.89797882914238292,0.81279444245874,0.51276256305480328,3.0783897649757145E-4,0.34177745323195641,0.31687620126425275,0.90557037206146918,0.16100287163048294,0.40531662828248849,0.33155275702940823,6.3575308718207147E-3,1.0239990583902749E-3,3.8802995629953226E-4,5.6880551407990539E-3,0.81694996740462478,0.67121083173722429,0.89308404974216749,0.87161324378361582,0.50912412503636517,5.1789028109451079E-3,0.75047788190903109]
["p-value for Coefficient 2",null,null,null,null,null,null,7.2754986868659305E-2,0.77050039526936831,0.68279211717638755,0.46822243820739795,6.8314572828107684E-2,2.3422224394231056E-2,1.3700460043833111E-4,0.45412807522475096,6.4769719490345656E-2,0.36095873100756759,0.11654977365452515,9.0261862445468757E-2,0.93525291669035349,0.4764494495850754,0.13563527639899786,3.3272712127003556E-2,1.2562240886403706E-2,2.4796249134547495E-4,0.56871912817181247,0.13924833125864339,0.83011802093912412,0.20096990963971717,0.33852175667077478,0.95691340889589305,0.50484245268803507,0.11514310334131779,0.81971015500146482,0.6515674532628446,0.31003269490167407,9.4722398697010143E-2,3.4889574946187336E-2,2.0431171699256205E-4,0.44874985378211141,7.9968645299712763E-3,0.14741490283531555,0.12935065964747555,4.9925898812003462E-4,8.9264177926421328E-4,1.2233135280513386E-2,0.34962731388413371,5.3685551001324092E-2,2.2776130765009703E-2,5.6187890856468185E-4,0.60393400709055678,4.3182242080921411E-2,0.58832231929153711,0.21221362812944924,0.12926082086135465,0.82657920163368692,5.8190593612907369E-2,1.9413268573786678E-3,1.293087098625075E-2,1.233389777996209E-3,2.6161315380181277E-3,2.0877420419220475E-2,6.5040094367036436E-2,8.88833179560862E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1968723031694902,6.3833942626208326E-2,9.3661786621700247E-4,0.52727727435976002,0.10756224667787917,0.54082674277227105,6.9684253479844582E-2,8.3953097829782308E-4,3.4205816687768579E-3,8.0834779414467844E-2,0.89740067805812607,0.50308234643834115,0.4684458607793216,0.31151837067842791,0.98226072305284928,0.96191673312332882,0.38878281248583357,0.24274384499383736,2.2376559369558575E-2,0.10037589236850666,0.54702184368955842,0.95894531827276364,0.35131535457606555,0.33525429316276389,0.82587187956935981,0.21762488597140253,7.7430446952914914E-2,1.1473808892290243E-3,0.5236618735899079,2.5684333688963282E-2,0.3075541373638056,8.0432490289500336E-2,4.6293019760191483E-4,3.5961296770708243E-3,2.1086759895632802E-3,0.36461790037485708,9.5969835279903354E-2,0.82581513706404408,0.14986589535657902,0.33435887630519029,0.23945551782937083,7.8714094558423056E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12569609188367392,9.1790342863611925E-3,2.3302083155556244E-3,0.11175084182835573,7.5040785748662379E-3,0.86779605686672712,0.87654974353321646,0.4131093407411246,0.50193883842311404,8.1511524255252849E-2,0.27766848709497627,0.77976367220499421,0.14309781848545941,0.39693848031040957,4.8900542743398378E-3,0.82890938968423133,8.744950398666778E-3,9.6107772630898911E-3,1.41358382858561E-3,0.12432828475918402,1.9295160819733823E-3,0.25422731764781531]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3763943115843861E-2,2.2984501313910288E-2,0.42167515078724094,0.16860020035839496,0.72648270782932234,7.0867772613927946E-2,4.1722665126069413E-3]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.667404309376657E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":39},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":36},62,59,56,54,31,45,44,41,30,22,6,63,46,60,42,38,58,57,43,29,21,8,53,35,50,19,5,9,52,34,51,49,40,32,26,7,61,27,48,37,14,10,20,11,33,25,13,55,28,47,23,2,12,17,15,18,16,4,24,1,3]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","","","","","","","","","","","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.50002189119072393,0.55615725814682593,0.13063251342848667,0.20948288987075384,0.38906924736507714,0.33680051852878229,0.66985617122093621,0.50503169960998284,0.51262434652320521,0.55051895974816745,0.73333009676953798,0.75391627373983938,0.89643962569840363,0.20985793676437012,0.51990941179497951,0.42119634514202686,0.53151030507938357,0.5677216672088139,0.35359090055847092,0.39547677149021687,0.57361831593307622,0.73987302144295497,0.78161711932747913,0.89647011787452524,0.54734205511288814,0.69948297805161275,0.56148136669306259,0.78733678867474832,0.90431620931685264,0.89663081682919343,0.54120982832816777,0.67007642070283169,0.53469331331950054,0.5459670824195938,0.61738595693084886,0.73593873538534904,0.75394603568923524,0.90515637649980918,0.39768133179186044,0.81467940190038202,0.6410316553101908,0.70456062280464093,0.89665331229083645,0.90628354353095619,0.7934970360342084,0.90455666905159871,0.74291065768771991,0.78307677832604283,0.90579163220667813,0.57636022099007844,0.84894939979484108,0.65874464320406245,0.7907516880137655,0.93720444448700069,0.9078564174639252,0.88381029129855404,0.90645616393209638,0.89572601554274256,0.90916099907104553,0.93782210999661209,0.79738699134166935,0.95040178879005544,0.95052648424833797]
["R-Squared",0.25002189166994815,0.30931089578939513,1.7064853564643753E-2,4.3883081148602385E-2,0.15137487924522761,0.11343458928125662,0.44870729012277222,0.2550570176109479,0.26278372064834321,0.3030711250422044,0.53777303082801986,0.56838974780976448,0.80360400252229403,4.4040353622998366E-2,0.27030579647300162,0.17740636116100142,0.28250320440557941,0.32230789141835525,0.12502652495775049,0.15640187678832523,0.32903797237389848,0.54741208785912732,0.6109253212257868,0.80365867224196519,0.29958332529519982,0.48927643658395303,0.31526132514350941,0.61989921880066534,0.81778780643320159,0.80394682168778664,0.29290807827900489,0.44900240958191823,0.28589693930858556,0.29808005508576352,0.3811654198154199,0.54160582224058673,0.56843462473151352,0.81930806591826433,0.15815044165574779,0.66370252788076411,0.41092158310972321,0.49640567120686357,0.80398716244212831,0.82134986127502663,0.62963754619507384,0.81822276752572343,0.55191624530600047,0.61320924075349448,0.82045848097563812,0.33219110433973209,0.72071508341202095,0.4339445049500476,0.62528823209661955,0.87835217076618755,0.82420327473043287,0.78112063100523499,0.82166277713049163,0.80232509492007742,0.82657372223186165,0.87951030999849755,0.63582601396091953,0.90326356013533704,0.90350059725750598]
["Adjusted R-Squared",0.18752371597577713,0.25175347043851137,-6.4846408638302599E-2,-3.5793328755680753E-2,8.06561191823299E-2,3.9554138388027994E-2,0.3484722519632763,0.11961283899475662,0.12874439712986019,0.17635678414078704,0.45373176370584167,0.48991515650244893,0.76789563934452931,-0.12977049117282011,0.13763412310445647,2.7843881372092604E-2,0.1520492415702302,0.19909114440351078,-3.4059561413567592E-2,3.0203998407479882E-3,0.20704487644187999,0.41163571421686551,0.49420291759352286,0.74475627391455479,8.9458322883759767E-2,0.33605936755913896,0.10983972268656225,0.50586898444086492,0.76312414836316211,0.74513086819412266,8.0780501762706347E-2,0.2837031324564937,7.1666021101161229E-2,8.7504071611492582E-2,0.19551504576004586,0.40408756891276276,0.43896501215096756,0.76510048569374367,-9.4404425847527881E-2,0.56281328624499327,0.23419805804264016,0.27258596952102515,0.71687034574974084,0.74194979961948293,0.46503201117066223,0.73743288642604499,0.35276790988644513,0.44130223664393647,0.74066225029814392,3.5387150712946375E-2,0.59658845381736347,0.18236428492784651,0.4587496685840059,0.82428646888449308,0.74607139683284751,0.68384091145200598,0.71020201283704898,0.67877827924512579,0.71818229862677518,0.80420425374755844,0.40821727268649433,0.84280328521992276,0.82078682347822529]
["Significance F",6.8640952355841334E-2,3.8895417630853649E-2,0.6562278741867742,0.47228162666945583,0.1691479691127592,0.23899551488920967,3.7809625215927657E-2,0.19800523983874693,0.18697004929989705,0.13725763814522526,1.4345115428220595E-2,9.8402161095905681E-3,1.294879870902086E-4,0.78058028756323916,0.17671561643117825,0.34160121538537397,0.16106820247221196,0.11767341486169089,0.47970238901086898,0.3924152050671586,0.11138807110881074,4.0518765099462152E-2,1.9825090018684686E-2,7.2226405891026438E-4,0.29254794453864913,7.1158249726537462E-2,0.26547649480246566,1.7740110549513504E-2,5.0069075007294845E-4,7.1708288792166335E-4,0.30461059251905875,0.10086157948375128,0.31762723138848115,0.29523640015293101,0.17033099501691079,4.3015123802876851E-2,3.2394563250820123E-2,4.8050872210062798E-4,0.61428768008121803,9.8735995051841483E-3,0.13658923793952407,0.1475979488100044,3.0180665816629173E-3,2.0218553268534088E-3,4.3893671528135239E-2,2.1795123228809657E-3,9.4004264737343329E-2,5.2331808720177196E-2,2.0658837451864032E-3,0.40549086434777326,1.3642972310718239E-2,0.22808265852184856,4.6025188273818608E-2,3.7826969856959326E-4,1.8856858423252402E-3,4.8482343184794059E-3,7.2485146786967882E-3,1.0648192501843694E-2,6.5269060034149765E-3,1.6338747773386164E-3,9.4928279543688945E-2,7.0033826064267997E-4,2.9563895397497998E-3]
["Coefficients"]
["Intercept",35624.677719846622,34465.395755710357,30406.847158454941,30552.875012335218,28247.626373626375,4804.646608633404,38213.852512915211,35562.842529627036,35826.668039083401,33704.42897035207,39891.819761586667,38951.55709466547,34489.079996055669,30507.156607147714,22968.723406764555,26388.157024151922,20738.184143489096,24732.056801969076,5942.5673677481982,5753.5480587126403,-3836.6579258109359,40267.394820387402,40476.635227603474,34575.964380296173,35902.763421709904,28197.38672724054,32212.448625317156,40696.065039989095,32312.369042236023,34246.493025499985,21309.133412428495,36647.907420775264,21031.279419858278,20297.99320453393,8157.0947305855479,45826.562064803642,39554.625431434186,23788.68809613572,5331.1593278369401,-34262.304359689326,-13388.79154310641,27119.675686626731,34325.987681249077,32603.907979849268,41074.05687383531,32031.587342457191,46723.07770944947,44933.09581645923,22404.666624333811,20963.225314711901,-21943.334924127332,-3521.1450502086627,47747.096522491418,2660.2204579310492,20416.593889012998,-47472.732812197981,32360.785563018089,-37920.224632160949,17917.510724937558,3260.3060273897208,48656.07109459857,-10120.867509212228,-9698.3312307213273]
["Coefficient 1",-4.1539976019742149,-198.17074356066755,-173.1219414527076,-179.77498911151906,193.00219780219788,1874.8949440707229,-3.2024825140837265,-4.4050466189448567,-3.9649501900472401,-3.4485637239451781,-298.154933269737,-287.93548631814349,-319.984382896375,22.33737628583691,819.5432103133395,226.66674364878097,1064.32679236442,699.13143272272032,1833.4701071871687,1867.3511975255208,2393.0912716195016,-1.0732687815243824,-1.8920325087458596,-7.4359667388190956E-2,-4.5848661519124088,-4.2287803422929722,-3.3170753625014378,-317.85850506539958,-305.91671854047121,-318.66341661205411,808.05877527459563,-3.1626538244149938,-3.8426723008629011,-3.3908527979755712,-2.2472205749912493,-314.06686550830193,-289.35880547317043,-299.6947498604867,74.763398929818337,1518.3636160743463,417.60803465373579,-4.1187792718151819,-6.3979249846081332E-2,-0.65418920640991862,-1.0787829643144886,-304.38015947875482,-1.1115245849157689,-1.979105211580646,0.35950601475191213,-4.0100256181977905,-2.3505429292326068,-1.5607593398006245,-336.94298302357038,-234.27228299316965,-289.79755902528052,1604.1959300419705,-0.64380561833732541,-1.4979294632140088,0.52641115740861899,-0.37509447903954407,-1.1237213824335293,-195.99540102510616,-0.17090427796255875]
["Coefficient 2",null,null,null,null,null,null,-163.98671993876482,102.21107513318863,-98.894963010711663,121.77230356563344,-734.53216371254553,-487.38757464671824,387.80587705999068,-189.43945527910361,447.63697503735574,296.73685574389668,-3.6237876669650846,-179.39756800980075,-143.02556089268154,-177.89304299225003,234.91978900169897,-270.47190376851478,-253.94278279750097,-318.40647156097111,365.6855902121369,1046.6267949980941,156.50819100951918,-425.89786904256988,295.33194672725108,26.430164370102705,211.31910377611268,-161.48146024965342,84.127629244560467,-109.48535563171748,177.47961422658543,-771.17179809888,-488.95077588973453,388.91656028257682,-210.21965641664838,733.6533109342588,434.04312466578142,1034.2031787509177,-317.33158363023381,-288.9789685972342,-290.04518247312501,296.34670095000092,-286.75792358986348,-262.73059039309817,-305.49563878715833,352.33844282734094,1529.6534187474083,350.38421455330109,-466.21930850973814,753.44853249872006,107.53904371673208,502.35035740526109,-287.94266444453137,1600.3321221587028,-296.90474545668462,-225.60665067995126,-309.36560386586331,922.27200487736843,-192.49366290006162]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-615.32287218005513,-412.47676101732907,385.30936366653788,-244.46660253893148,430.84736780661797,196.11459202968283,-335.08695727186671,471.00221614185034,399.09752173330571,540.77949160016954,109.13096959147326,1039.7328055554626,1111.7867758505131,1763.7293457026694,-406.84136650406469,-42.284008000755243,768.59829692520805,1887.6342554669532,3932.9867524553451,2850.0353390345213,119.90872038537152,25.913832510075171,359.48571624685337,-305.88915745582858,29.776668429245802,-650.84689729308047,-420.39888702076769,401.08648883587188,-249.34010105620001,677.28049722418837,362.09569378373061,-338.5167837194852,602.78309073945093,435.10756521931421,1001.3765232868199,359.32936712496041,437.62858992129583,122.60788187374952,783.5440186981142,-344.15783401294607,256.62209808890356,934.01471495198894]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,484.13593065227434,396.72892493793239,467.11120845145302,-335.28993372623751,484.00943408631935,-441.63542409190904,-307.54276495526267,837.83873272422511,1069.4082528989595,3286.1380258657005,2339.3694969980802,-482.8014488596819,1887.3534124587625,939.91448077715654,4569.7048320791728,25.292196397621474,930.95894725465257,459.40001895289731,598.62807481621712,-338.9788416632822,760.92998609204676,253.62804051717424]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,478.22125301258495,4075.4544040624119,1065.3062190353048,1859.7978220948773,-518.08098443190681,2546.8447699100843,757.19170726972675]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2526.5952098324001]
["p-value for Intercept",5.5658286712135366E-8,1.4848860178576277E-9,3.9081836051776935E-10,1.8564188448294287E-11,9.4796407940898125E-12,0.81506394500008572,6.0677744614088967E-8,2.0878264194839893E-7,1.9984172284528255E-7,1.781536156051865E-6,3.322456034752848E-8,6.6673585254784967E-9,8.5961026352331123E-12,1.9341502125589902E-9,1.5651899730680839E-4,7.7090469780038745E-6,0.35155590084414146,0.27024925324797888,0.78307610221363677,0.78430849361320332,0.84225442390233707,1.6736836219877506E-7,6.063315115856559E-8,1.1691378231746294E-8,5.8020266065158728E-7,7.5759586497124024E-5,1.0410277801795278E-4,5.6869753312136144E-8,3.4246510019449315E-7,2.5616818347948024E-8,2.0000324863630316E-3,0.12100031445123749,0.36879810189477347,0.38070308500685623,0.73056161856615565,5.1722319659375286E-2,6.2593672909046716E-2,6.6206799188705243E-2,0.81082091704422021,7.130678755831249E-2,0.52242029195173378,8.0885532721487426E-4,1.0692932385856298E-6,1.5036921024703543E-6,3.0310736900776078E-7,6.7801760045708956E-6,5.9905375834948427E-2,4.7247497370400446E-2,0.12946783901242789,0.38141867717740263,0.27016324419922794,0.89717173326829425,3.9350042747293486E-2,0.85560275285519616,0.17198914723251513,1.4145963607678474E-2,2.4284687746899876E-5,7.8965602903968451E-2,0.30493020893378725,0.83499948290555615,4.760321386690898E-2,0.54757744691289867,0.59690037279930175]
["p-value for Coefficient 1",6.8640952355841195E-2,3.8895417630853572E-2,0.65622787418677153,0.47228162666945583,0.16914796911275864,0.23899551488920853,0.12355032159669462,8.7626811970230908E-2,9.811815649847698E-2,0.15004935977350359,4.7968669870373896E-3,3.77980518989623E-3,8.37971675044163E-5,0.96683016996802806,0.20759069049539836,0.56711179334437101,0.49506519802880433,0.6549585051060175,0.26865332684069104,0.25117166338450347,0.11592199534316303,0.65431981165078934,0.32036790348509581,0.95895629929113013,8.5192278307540975E-2,6.5216150195224101E-2,0.18633875285697551,2.9982128319000498E-3,2.6869202878196982E-4,2.1154239096166422E-4,0.23009199016053575,0.16038152861113339,0.16427288680925006,0.18582085744357374,0.38032939520963638,1.3015006322771925E-2,1.1446174979925998E-2,3.9615425358008745E-4,0.88826892064897334,1.0252629827151529E-2,0.26569093388898668,8.8881180732185608E-2,0.96661104247617446,0.68179171039937003,0.63826516199051009,6.4524369688106229E-4,0.65983632751702537,0.33404733534313841,0.81560144367144338,0.16000367128760984,0.20831052138423964,0.56010712813818941,8.5287414364705622E-3,3.181411811073493E-3,1.290891543334658E-3,3.610915602892271E-3,0.7047055126842563,0.38135226225680918,0.74938340064976938,0.78858023734823446,0.64330570858223601,1.3032323590282257E-2,0.89936327399152838]
["p-value for Coefficient 2",null,null,null,null,null,null,7.1894072593980091E-2,0.79015642323912738,0.67100914586320415,0.37979074559014392,3.9748598978391177E-2,2.6068708825422365E-2,2.6773558085751829E-4,0.58859111442409895,7.6612469295383623E-2,0.20845736900954159,0.13570309388313317,9.2684359661416457E-2,0.70991975038511934,0.4698549690725341,8.6825818730942403E-2,2.9283698440279605E-2,1.3543290693136832E-2,4.9973460086346158E-4,0.48516356963157825,8.5285500721557425E-2,0.6820014381256474,0.27140076311611505,0.39833599018249322,0.89742147513833781,0.58427837718890363,0.11278914171198241,0.83181252052072885,0.64769095353022788,0.23535864084302158,5.3584910553143655E-2,3.8080704007212786E-2,3.7632191533144339E-4,0.54453843575163385,2.5092924022105155E-3,6.4347130088316412E-2,0.10551465385967197,1.063263865464281E-3,2.716525861997156E-3,1.9656631507875007E-2,0.42227538930170305,4.6121382327117766E-2,2.4081409196769963E-2,1.1318684911792284E-3,0.51481059911344507,9.1147254023060675E-3,0.3835257576348835,0.27260066443479669,6.6177626494487538E-2,0.62865704860623239,5.5586132150080195E-2,5.0913769328311239E-3,4.8010427723348213E-3,2.7772702511920373E-3,1.1752900342948508E-2,3.2481941465469802E-2,3.3804897457520758E-2,3.0238518606526425E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17051742031697159,6.8430289661615185E-2,1.6845586942568994E-3,0.44378737350688258,5.7888188949192732E-2,0.40187455418041207,0.17233318093806621,2.8657011146305724E-3,6.0589154727164673E-3,9.0106041484389651E-2,0.94310181176520036,0.52590859770092657,0.49444917673443267,0.28752582719981651,0.77836501309389017,0.9749096897609496,0.37316361400095499,0.27134828273089684,6.5450548231357026E-3,7.4496597049506424E-2,0.72935844881807355,0.90495485603003933,0.36979245299756391,0.51704788837215798,0.88656436076342526,0.18435503890343444,8.2343489205409626E-2,1.9470436839707039E-3,0.44990991824237259,4.6021980396728232E-3,0.17569882780054905,0.1899523560004579,7.47718729286969E-4,5.5840027902583972E-3,6.7994385067462917E-4,0.39920884880360341,0.10668237366587217,0.60975915226758892,8.3036097050166569E-2,0.50089691284342985,0.18911490953620042,5.0174975304890644E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.3474448644280006E-2,1.5516637114021816E-2,4.8084968886292732E-3,0.19113623784654971,1.2052293269105955E-2,0.77041508782960344,0.82283634601693956,0.38272029225540838,0.52399989426968774,2.3188052199428533E-2,0.202783881164038,0.72731521882762706,6.3367214245726139E-2,0.33510382851067294,1.5313910132137981E-3,0.90860980381399714,2.4063585300574328E-3,1.3862743553487378E-2,1.6155022344140678E-3,0.21161978687516686,1.3649135132963379E-3,0.22862062074227635]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8854290169575315E-2,7.8617248648924689E-3,0.33725276234385254,8.4985694141533591E-2,0.72191228285388465,2.9167907047077803E-2,3.1322066953805056E-3]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4990372472253078E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":42},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":37},61,60,53,55,33,48,47,44,26,23,5,63,46,57,45,40,59,58,39,29,22,10,50,34,49,21,7,9,52,35,54,51,41,31,28,6,62,20,38,36,15,11,24,13,32,27,12,56,19,43,25,2,8,17,16,18,14,4,30,1,3]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","","","","","","","","","","","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.47666359613483805,0.53358710971496659,0.21208902941158098,0.63152439283799611,0.55097309934441363,0.29827923019144853,0.66257712528170443,0.47751510764500638,0.64059793166932422,0.59683177868854653,0.71997876328233523,0.86666445893843669,0.90183996616917306,0.72346894156814345,0.68181022198211738,0.63570192571118633,0.50462221609796998,0.54758151207252304,0.34044842065790165,0.63494850089679256,0.65205558675906761,0.72845476534373677,0.86916407791721373,0.90265158296750314,0.73673687367582763,0.74598607260255312,0.64455480771877094,0.86825028088291956,0.91581474039505983,0.91541316449581611,0.7938052717017835,0.66299792881511532,0.50570522892465275,0.64314260594737704,0.65969102051153661,0.72241452935591144,0.88793145116998706,0.90957763818633208,0.72353048920193519,0.88580763040310651,0.65719648886282422,0.80852834393821371,0.92124350519871712,0.91599970282297016,0.86986189758739796,0.9412732262504343,0.73113182312968128,0.89097170341072907,0.91298056301414565,0.73674946550675857,0.8921283614743728,0.66271425523607941,0.88882060283300013,0.95433481610736781,0.91541942570981194,0.88629622562508603,0.94245639591068409,0.89366684994762902,0.92129215424903621,0.95449472173591321,0.89117396426463324,0.95488338132698325,0.95529240746581345]
["R-Squared",0.22720818388019601,0.28471520365397179,4.498175639674646E-2,0.39882305874939966,0.30357135620118914,8.8970499163603153E-2,0.43900844694656749,0.22802067802922202,0.41036571005901612,0.35620817205253413,0.51836941957756089,0.75110728438705321,0.81331532458001521,0.52340730941372982,0.46486517879930417,0.40411693835291068,0.25464358097962636,0.29984551236363066,0.11590512712845957,0.40315959879108415,0.4251764882237119,0.5306463451519986,0.75544619434168037,0.81477988023373915,0.54278122103363236,0.55649522051698164,0.41545090015338182,0.75385855025326876,0.8387166387248709,0.83798126173224408,0.63012680938154231,0.43956625361313278,0.25573777856173546,0.41363241158478314,0.43519224254355254,0.52188275222452296,0.78842226197683918,0.82733147988862599,0.52349636880479167,0.78465515808036657,0.43190722497362422,0.65371808295147049,0.84868959587081871,0.83905545557176964,0.75665972087434885,0.8859952864559012,0.53455374279293155,0.79383057627861608,0.83353350844162644,0.54279977492449438,0.79589301334694917,0.43919018409311139,0.79000206402041773,0.91075494123468348,0.83799272496688182,0.7855209995572735,0.88822405819295613,0.79864043869531809,0.84877923348082995,0.91106017382171844,0.79419103458314178,0.91180227193445296,0.91258358376182969]
["Adjusted R-Squared",0.15695438241475926,0.21968931307706016,-4.1838083930822043E-2,0.34417060954479961,0.24025966131038815,6.1496354512034354E-3,0.32681013633588096,7.3624813635066427E-2,0.29243885207081932,0.22744980646304097,0.42204330349307301,0.70132874126446387,0.77597838949601827,0.42808877129647571,0.35783821455916504,0.28494032602349284,0.10557229717555164,0.15981461483635678,-6.0913847445848511E-2,0.28379151854930101,0.31021178586845427,0.37419512686933154,0.67392825912224041,0.75303984031165228,0.3903749613781764,0.40866029402264226,0.22060120020450905,0.6718114003376916,0.78495551829982779,0.7839750156429921,0.50683574584205637,0.25275500481751034,7.6503714156473078E-3,0.21817654877971085,0.24692299005807003,0.36251033629936402,0.71789634930245227,0.76977530651816806,0.3646618250730555,0.71287354410715542,0.24254296663149896,0.48057712442720568,0.77303439380622807,0.7585831833576544,0.63498958131152339,0.82899292968385185,0.30183061418939738,0.69074586441792407,0.75030026266243954,0.31419966238674157,0.69383952002042371,0.15878527613966709,0.68500309603062659,0.86613241185202527,0.75698908745032267,0.67828149933591031,0.80838409975935321,0.65481218062054525,0.74076440025285151,0.84753172655151743,0.64718463071395738,0.84880389474477647,0.82516716752365937]
["Significance F",9.9587714776692121E-2,6.0380638994375228E-2,0.48666384158532516,2.0605953609547867E-2,5.0993219299244844E-2,0.32223488304893511,5.55624785037208E-2,0.27417530671856727,7.1271132371246548E-2,0.11059291315389051,2.5916137177686864E-2,9.5512657998068559E-4,2.2674793735929927E-4,2.4588774653823052E-2,4.3884995391754868E-2,7.512858383633722E-2,0.23004880404462635,0.16825554428738432,0.54012510018176541,7.5734030148488951E-2,6.2758509117171471E-2,6.7395325078439983E-2,4.091398150298165E-3,1.2067930519184208E-3,6.0389804763977852E-2,5.3132825982678045E-2,0.16624197149186257,4.2088502926277329E-3,6.5487802770221087E-4,6.6818999911390025E-4,2.4570538930512451E-2,0.14017650233063975,0.42418206201264008,0.16833475013510515,0.14467492567635029,7.2811408236324621E-2,2.1678977567240539E-3,8.8535328109199697E-4,7.1791129854173019E-2,2.3426893368736646E-3,0.14811935868152926,5.1977120513052297E-2,2.3036164340054107E-3,2.9229071918603754E-3,1.4118829397242816E-2,7.6758724853286998E-4,0.14728579367671779,7.5437455899840904E-3,3.3282017424915589E-3,0.13856362981243409,7.2607040875182893E-3,0.27268515824202416,8.0901075887472515E-3,2.9453523182226317E-4,2.9979476962593227E-3,8.76512289707501E-3,3.1618964027337808E-3,2.2036053076923294E-2,8.6531996828450378E-3,1.4624671628432437E-3,2.3642466099764621E-2,1.4215202196334344E-3,5.834749172232717E-3]
["Coefficients"]
["Intercept",35297.926248169919,34907.421614100189,30733.328332420548,33300.167685958113,27487.538461538461,7244.2082567217331,39020.434840329865,35315.053777805573,34443.194750074676,31189.356497017303,40063.871141157659,39570.594563356324,34124.968830036218,32696.183274512499,21636.77306976436,32256.177871457065,21712.790651824223,24656.342569347154,10253.322403921864,27822.015345780434,1152.3772849931511,40593.498863281675,39047.684893536789,33602.189192061742,34161.718338680184,25827.408515228723,33409.619363398648,39128.984707252857,31082.346605159888,36206.819226110849,26658.336762035309,36919.631673719152,21657.92556518448,29621.67629386668,6150.8258299085101,45628.098431943872,58084.622214935749,24259.146827277575,31903.475642341127,-29014.038749653584,10168.663951059905,28153.05934962122,35230.242560596249,31219.99841306953,38825.068644783249,32756.128146063074,46472.606521337242,57778.387529162472,20993.135908901051,34529.801828211122,-23771.865967795286,12596.786460443895,57496.408033640575,-789.64961529733046,35738.544701237653,-32583.500115830633,32498.032744163858,-29723.621773046281,33913.281301100484,-1200.0756205442958,57508.744158778638,3646.7739336982668,4111.0529828912549]
["Coefficient 1",-3.9660161781043022,-214.42254174397056,-289.96535409109975,-873.85140601769683,298.90109890109892,1685.838709050211,-3.3151338528731555,-4.1017943916144413,-1.1410557608026615,-2.213089651010574,-305.1716297282054,-239.50708971816914,-298.56953214695784,697.82246795660558,938.95376943476697,-737.75779893537697,979.31278450299317,739.94266901749472,1527.0678961160634,401.60784107373541,1978.77831662992,-1.2113664836294351,0.73038655332664171,0.39754369737202577,-1.4841130872170349,-2.9637496767604765,-1.1307973614571323,-226.65045306216828,-273.36521997584993,-283.04391402406202,1134.8327538777683,-3.2625651620784675,-3.6980550127535126,-1.0906335248499843,-1.0504136605914529,-318.92007972529791,-274.3494879155877,-281.14341647766844,694.79486100406768,1539.6568738059607,-291.11961570954543,-1.6392608530062389,1.1564723428145713,-0.20399068500210157,0.61324856366728864,-239.49001282405581,-1.2311708014328817,0.81607675838916194,0.8602771699182532,-1.4886635473821375,-1.1127086203902814,-0.91435189586597421,-264.10989874887071,-191.8959656213959,-282.67129394496783,1553.8865782875193,0.54708318624735286,-1.2286731730193958,1.1626851293480276,0.1953549102412151,0.75134731282234524,-194.96100678303412,0.3263202866950024]
["Coefficient 2",null,null,null,null,null,null,-187.59163814206406,44.905309404746035,-755.91232656825173,225.89346008424468,-729.43281186601837,-948.9202353316158,410.4545504724897,-1384.0128225449073,601.13071275289838,66.369569350939713,-3.5427561659167339,-196.40784967997843,-227.64286943278947,-836.91338029398514,315.81155933989339,-278.23845181836043,-247.48013552836719,-304.96556123237815,722.24919176311516,1062.0137772135447,-623.57622577351617,121.33188568708462,398.37099815989166,-375.48149172284326,-965.71982118255426,-184.43987837211856,52.131499867866857,-728.95404117583939,279.07804911177692,-764.88475626030868,-1078.5263637285195,410.03002661884119,-1376.4366814006771,824.60512260756229,219.4732051747811,1170.7892693616222,-297.59172508750686,-269.00137539645357,-237.2788622967864,576.30764129128067,-292.30321028359754,-283.78117061079934,-291.2137141250555,723.71275471628451,1542.3471071086876,-229.03364829572425,92.143455942627412,904.084394793917,-366.59447020372437,106.24945380910566,-248.94543627592921,1568.532183127553,-296.62610778128402,-195.36292613854965,-277.9163016380914,878.04407567587975,-201.54661980771937]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-591.75123337326181,-1026.9117011042708,425.95884902650187,-1248.4732683838267,542.96998921678016,65.054208937029756,-1033.5934302682876,529.26486138769542,286.30695528817051,359.79791519423821,146.93226285532182,984.70120659312761,349.7665909007174,1735.2229135607272,-383.54685344808968,-1290.4049288511023,712.19248712044555,58.306155953435528,3524.5660707031539,1442.6984263778402,-807.4193014363475,-473.63540524544936,415.47059521068905,84.204948233518124,-546.99448606973931,-626.90331909536246,-1167.6142069059388,443.48918372687382,-1251.5326256547423,786.58213731104183,208.04355785667107,-1141.05999925075,678.88376509977149,289.22729259916247,864.46791018723968,542.25618988903898,193.42360326316756,-449.26867963708804,892.12926977294535,46.044495000724581,-118.63669510357558,851.32501432861238]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,367.18820883900258,298.95646080059993,526.40896627933409,-1073.1672095921003,401.47683195196197,-404.65496654825535,-1309.7828345268711,866.29373319370654,-26.743194967635208,3269.2675190155605,1345.0188535778941,-1272.7822212536391,2021.9477199446037,30.246752341453288,3734.5046453244317,-583.29343953559498,855.18832944536575,307.20476732848527,682.92661679696596,-1191.7962875988173,632.0459972723329,-149.38552135954225]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400.65595806347312,3624.846954327747,84.726189033215789,2039.6221011784505,-1299.4396754964664,1763.5327254182998,626.65952849244786]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1726.0787269133587]
["p-value for Intercept",2.9756166717197218E-7,3.6121594332568277E-8,1.6818074186848783E-9,1.2680283157096504E-10,4.1123413845749901E-11,0.74316598870575112,5.2322306870533795E-7,1.0752151208127443E-6,4.3386543529288093E-7,2.4230532916256625E-5,2.1854596634733265E-7,1.7263126509444949E-9,3.0759607846744243E-10,5.0531477737490973E-10,1.0732977329877362E-4,7.2899895454914605E-6,0.36008596527012215,0.29303857399238525,0.66430112047500089,0.20212710749051913,0.95058692946174217,1.135836069450197E-6,5.7298666853160974E-8,2.4457764694313341E-7,6.3741222869546638E-7,3.0932491968436429E-4,7.1520269883319299E-5,6.7773940093240132E-8,2.0054851168188169E-6,6.0681869801125312E-8,8.691373397958158E-5,0.13514961230159531,0.38747426773124816,0.20654847151154335,0.79259810235932648,6.6910244631233295E-2,3.5073740301860851E-3,6.6614375299277689E-2,0.13421718484239872,6.8957106038947863E-2,0.76850544433803858,2.6258042232150177E-4,9.6303984720546092E-7,1.1474139883042223E-5,6.7176907536681537E-7,2.2360421814578864E-6,7.7909854307754281E-2,5.8594427962518555E-3,0.15876929831256673,0.1328887084509138,0.1881430233649698,0.73626693932652909,6.6810009686295467E-3,0.95213262212222549,0.10911484319614154,0.2255735925120945,1.2225240191466389E-5,0.29139961769253259,0.14435485491369932,0.93343286327244879,1.0969430983477312E-2,0.86386476823202529,0.85879898145786371]
["p-value for Coefficient 1",9.9587714776692107E-2,6.0380638994374999E-2,0.48666384158532594,2.0605953609547839E-2,5.0993219299244844E-2,0.32223488304893566,0.12822338704240233,0.15462737476455635,0.66758182232108432,0.38714574298851367,1.0598131724533319E-2,3.708803818636489E-3,3.8683549977547532E-4,0.13699193914311272,0.11319341742243139,0.22310379186199969,0.55757232302685011,0.65198524055010831,0.39148210316546017,0.79298530252345678,0.17646971886688739,0.63913012672559921,0.69876909528939435,0.79566113857927301,0.55217850516907274,0.20582018249520262,0.68593013645446077,1.7515095624370626E-2,1.3517627370801192E-3,8.3690027154341938E-4,4.3655177816342365E-2,0.16837951554435143,0.22578924310495621,0.6978237498512232,0.6988420701903898,2.1952654766402149E-2,2.8926252738935344E-3,1.3308971030813591E-3,0.16592668254564019,3.753890229181944E-3,0.75147790895621391,0.48145321217133141,0.47334289975753352,0.8999484956892625,0.76927813368742948,2.8478110991853839E-3,0.65317687830056514,0.65906471070446937,0.5999929849034169,0.57712373085156488,0.52555626975005365,0.75547010945777382,1.2874268356570929E-2,9.9009554772387549E-3,2.0611838402753526E-3,6.6680132341127999E-3,0.71975941367513441,0.52113802527860398,0.50264056151358072,0.88120017399585571,0.71701592334520559,1.5799026650546069E-2,0.8245638101020174]
["p-value for Coefficient 2",null,null,null,null,null,null,8.0671638604633208E-2,0.92031606197995952,0.10846921020929949,0.18729153822385694,5.2213405556776032E-2,1.4923144878804633E-3,3.3717095480322382E-4,1.0015644586317995E-2,1.8758254944323507E-2,0.77175677773562201,0.16684509580972223,0.11331152829695031,0.59309717216858449,4.4679093205724267E-2,3.6157866002768282E-2,3.931799963894355E-2,6.0844733805418549E-3,1.0884440958922703E-3,0.14088374787778343,7.4597708333749582E-2,0.3644971552287154,0.75834719495317127,0.26427684870574297,0.271842631056742,7.5900499000647825E-2,0.11893355988125542,0.91094787311094327,0.15269055280760374,0.12408927047497395,7.1255717921118192E-2,1.3685690086643104E-3,5.3228721444645874E-4,2.1590477748732784E-2,5.0261329516997912E-4,0.51672561260259742,4.6960109665749344E-2,1.3799988674148746E-3,5.6429512414055052E-3,2.9179524133818451E-2,0.10374988066789073,6.0003505356933114E-2,4.9405749145799089E-3,2.3635839558254789E-3,0.17114874430022697,5.5442114537734124E-3,0.81725561758865384,0.81238218247411409,2.5661796753746038E-2,0.48877892250465627,0.861848836553193,6.4391159108896333E-3,9.534352204609034E-3,3.3373354268627252E-3,1.964313200717142E-2,2.2210047514508977E-2,4.6069091204336311E-2,3.1305801447341235E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21763649088045756,7.7184760852442085E-3,2.0709708807007095E-3,3.4470599334249986E-2,2.960896052450018E-2,0.78594722137772199,1.6638447528862146E-2,2.2130769976793974E-3,5.563332701130027E-2,0.14154122226012272,0.9266699433285932,0.57683096705211034,0.82782070880004022,0.29095777556187852,0.80283349252486358,0.23940189462579411,0.41487287907411963,0.96818048600212292,5.2695231538970192E-3,0.5236242436354801,0.17233354632146392,0.21737565876330012,0.30395251936821277,0.84666845772731825,0.10601723511264048,0.23716822581283437,5.9766576638653991E-3,2.4412512074704247E-3,5.5322207384443295E-2,1.7525982826821218E-3,0.56269729667584567,1.2689140421276194E-2,3.600635207441952E-4,0.15631887411528025,1.4094919576273781E-2,0.15960529459758185,0.76628058654226294,0.42862360096105367,4.2822463937051282E-2,0.91494246840080018,0.78145823686106242,8.129562188067127E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14806355251768558,5.7151709788499483E-2,4.4474194314661868E-3,2.6011448515653453E-2,1.5940310204173462E-2,0.80206195441721595,0.25705476044025638,0.3702382336065464,0.98606567591295913,1.5506963471620824E-2,0.57664043279981825,0.27437796800333081,3.4647323380373934E-2,0.98160125066616888,4.2672983320966952E-2,0.12273676517117134,2.044884699177375E-2,0.15477385981179873,9.6253113194246279E-4,2.0758561856308814E-2,1.7101107259402438E-2,0.75739511077621013]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3977947484766504E-2,5.9675371338126185E-2,0.95044055384862514,4.8841003886079926E-2,0.29577059336835687,0.19547489658898265,2.9157409518239731E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24354810239784844]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":57},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":53},62,39,50,61,40,59,44,51,32,19,9,31,38,45,58,55,63,46,42,35,24,14,34,33,52,25,7,8,29,47,60,54,48,37,17,11,36,18,49,30,10,12,28,4,43,21,15,41,20,56,22,1,13,23,6,26,16,3,27,2,5]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","","","","","","","","YES","","","YES","YES","YES","","","","","","","","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.49935576022179878,0.74188971503015877,0.59305254734288826,0.8386811168388536,0.86760932453464235,0.24980031555536897,0.75490363034678698,0.61068950641783482,0.8422400955786894,0.86769595915232045,0.74204839742260353,0.84504250190823105,0.88688076467736443,0.83868573825419701,0.87252085458639306,0.90457106609731375,0.51091446030893284,0.77708802996712256,0.59381488776634783,0.85400209735866284,0.90271014047481779,0.7607519321658357,0.8479975148623321,0.88798146433374503,0.8426447433513552,0.87294757132208223,0.91348011863875489,0.84841442684343382,0.92254753182114724,0.90547398509494526,0.92128629341280177,0.78907490796466428,0.61102358741257567,0.85789000099734103,0.90937948024036974,0.78002700029652705,0.87371579455487081,0.90363091755411784,0.85404152935067901,0.94652634088017762,0.9086827665563435,0.92429313062400986,0.9139234043740827,0.92431100193178062,0.8493355155220399,0.93601976010933141,0.80412435421361084,0.87656733191608083,0.91210064927289247,0.85880938357265146,0.94729158510697054,0.91879860557169513,0.88290522394321214,0.94742485007705379,0.90924267259947966,0.9471385713968028,0.93618471029156647,0.94849608499662474,0.92116563703994325,0.94776328958164369,0.88296149329615958,0.94806256835920455,0.94883448355646349]
["R-Squared",0.2493561752666906,0.55040034926753012,0.35171132390988868,0.70338601574206672,0.75274594001945827,6.2400197651561913E-2,0.56987949111075842,0.37294167324885874,0.70936837860039981,0.75289627752926536,0.55063582411745415,0.71409683003132274,0.78655749075470671,0.70339376755098748,0.76129264168816957,0.81824881362043067,0.26103358575276814,0.60386580631818365,0.3526161209329603,0.72931958229299509,0.81488559771606517,0.57874350229405225,0.71909978521269124,0.78851108100030209,0.71005016349767125,0.76203746227712188,0.8344459271482737,0.7198070396760724,0.85109394846929076,0.81988313768372112,0.84876843443029903,0.62263921037944336,0.37334982437453351,0.73597525381121787,0.82697103908224512,0.60844212119159813,0.76337928965464918,0.8165488351596969,0.72938693385564668,0.89591211398001813,0.82570437023649024,0.85431779131873298,0.83525598906271314,0.85435082829213216,0.72137081792708935,0.87613299131513023,0.64661597703945672,0.76837028738247659,0.83192759440403197,0.73755355731243766,0.8973613472144768,0.8441908776004915,0.77952163446621348,0.89761384654352783,0.82672223767584463,0.89707147342757654,0.87644181178370428,0.89964482325392436,0.84854613086320441,0.89825525307861853,0.77962099864378398,0.89882263352385139,0.90028687718586087]
["Adjusted R-Squared",0.17429179279335966,0.50544038419428317,0.28688245630087755,0.67372461731627342,0.7280205340214041,-3.1359782583281891E-2,0.47429715580203813,0.23359537841527178,0.64478357384493312,0.69798433920243541,0.45077711836577727,0.65056279226050551,0.73912582203353039,0.63748127145120692,0.70824656206331837,0.77785966109163751,9.6818827031161028E-2,0.5158359855000022,0.20875303669584039,0.66916837835810505,0.77374906387519082,0.42077231565432183,0.61376220466745046,0.70920273637541542,0.60131897480929797,0.67280151063104254,0.77236314982887633,0.61473467955459959,0.79525417914527474,0.75233931431511647,0.79205659734166112,0.48112891427173465,0.13835600851498353,0.63696597399042454,0.76208517873808712,0.46160791663844747,0.67464652327514263,0.74775464834458316,0.62790703405151427,0.8568791567225249,0.76034350907517401,0.77107081492943763,0.74111655424140643,0.77112273017335042,0.56215414245685469,0.8053518434952045,0.444682249633432,0.63601045160103453,0.73588621977776447,0.58758416149097337,0.83871068847989194,0.75515709337220094,0.65353399701833559,0.83910747313982958,0.72770637349061296,0.8382551725290488,0.77347665493679119,0.81601550929886135,0.72233457324920813,0.81346796397746723,0.59597183084693717,0.81450816146039406,0.78063112980889393]
["Significance F",9.8357117605925137E-2,5.7374380770454387E-3,4.210673627094863E-2,6.5191465595477028E-4,2.5540018815720209E-4,0.43361571681788458,2.2446864208175793E-2,0.12242940155159404,3.8462976675440394E-3,1.85334723853797E-3,2.7333359302232969E-2,3.5726080126564862E-3,9.5887971304361714E-4,4.2151324507826047E-3,1.5863394688868078E-3,4.6520850373608848E-4,0.25633691389624691,1.5498529432319899E-2,0.14132808115078177,2.7929024758021792E-3,5.0522047269364672E-4,6.3020650421543242E-2,1.3485070776588034E-2,4.4865206300120381E-3,1.5236439780207559E-2,7.0983270786170657E-3,1.721698467028162E-3,1.3354678120058543E-2,1.1354456528764572E-3,2.3958973121067416E-3,1.2067747069473556E-3,4.1656531649995998E-2,0.26667472166418682,1.0616931974759354E-2,2.0472238617695862E-3,4.7888695812322531E-2,6.9441972747686619E-3,2.5742579489210667E-3,1.1677492176060025E-2,2.7656899857866088E-4,2.1065880069482995E-3,4.7087748551260158E-3,7.1202601957327796E-3,4.7051748606056045E-3,4.024642571178124E-2,2.7199559022607713E-3,8.5605567840859431E-2,2.206599121228469E-2,7.613917521498371E-3,3.3166510987285659E-2,1.4343953022328737E-3,5.9045271306192105E-3,1.8762676012525899E-2,1.4223861976441928E-3,8.4322445179778414E-3,1.4482691402903846E-3,1.0701523740749699E-2,5.8990942709334186E-3,1.9034416061453764E-2,6.1371898129480001E-3,5.3617979436434024E-2,6.0392476236413176E-3,2.133932127465871E-2]
["Coefficients"]
["Intercept",34968.986493011653,56373.484536082477,32944.179839790297,34069.734769568648,26148.727272727272,11607.313174726314,55171.408522663667,34346.005481011875,33294.565996784979,25945.888506346593,56990.780550449075,39725.608228198289,36260.602692638211,34061.628173854799,24907.51216361675,29653.00266026954,26559.883930754568,82840.475835053338,30564.6951775737,47500.901482148205,8424.7130332076049,59046.950131498568,38761.976469673515,35938.358995843577,33277.382762889451,25239.525040831377,28123.832306275148,42337.219528952191,42503.194389673372,32003.485063647116,27930.289598412142,81486.654924726085,32730.86544288251,46860.88066782675,3439.1194621410432,87368.291971996834,65352.608878137304,112.99287543458922,47571.595601803056,-10207.957535847832,19003.433165129165,27236.427038067784,29818.805733689729,43532.343794844899,40985.566047446177,38409.078417554985,92520.385366127375,64387.022034839887,-12198.470329404896,47108.660131756376,-11331.835634276573,15782.837986074403,73130.388594532968,-2238.7493109680909,12195.006144988492,-6057.3619956607581,37817.212792451988,-5668.3300584319622,905.55292391657713,-4846.5434507474783,72633.591253386592,2116.1472848591511,-441.10165641929052]
["Coefficient 1",-3.8783308083418842,-1028.7422680412371,-962.92494674964234,-1139.433952143655,495.4265734265735,1342.6408217297592,-1.2614236101420233,-1.5006138162798532,0.80370853907298279,0.11762591778728891,-1058.2886276942347,-246.28141315289963,-359.38814093382985,6.414625456695644,228.35280088668898,-559.30917835379148,607.54974182327771,-1537.3995809863081,174.3391805060358,-979.19687388522459,1339.8351638554727,-1.7287004995448807,0.73655546281826878,0.43029685310760135,0.90573835211505782,-0.28605030870687259,1.33626948505902,-371.68253594349244,-732.95861245622359,-97.953841638820421,451.13396481306364,-1.2384377407076925,-1.4864095415846497,0.84802081669960316,1.1313267054466134,-1411.0578788872679,-480.35966661666504,142.57203025642576,-18.951952299756908,854.67356395196703,-344.45878425180706,0.82714175136493284,1.307742568185674,-0.60107978266818407,0.46816201214428727,-482.13988102917432,-2.0269887866683303,0.73567477710763707,1.3177784528706198,1.0046869644021963,0.40537667454675558,1.4339073078098794,-726.35049816593471,-150.32683070074265,111.95258510227789,828.32488840126098,0.20836985484956014,0.56666780134778216,1.6036251983605672,0.28755863653780517,0.1188896800634365,-152.51714316658195,0.45791524965129871]
["Coefficient 2",null,null,null,null,null,null,-913.56258850486722,-756.90017007365111,-1232.8333902544609,500.50299546590389,42.634805366409026,-943.33320395944145,391.12861644228019,-1143.2419365098212,555.94645315247999,311.29651615831165,-3.6207839702269577,-1262.2225195234616,-943.21877118977204,-1255.1654936741559,495.34091732149341,-1077.7089942092905,-235.25461069826792,-374.30752260011383,-64.270908571670162,258.02129398675407,-683.02831613242108,212.25111431284427,785.26557548771541,-494.57510574592533,-675.73217972813268,-1147.6098045469635,-745.58411491441132,-1355.2472732687938,544.15130564721335,192.63347889862345,-931.44799798956899,536.69593413136056,-1244.3176085200566,721.78572236718639,381.98240786451743,384.96269043916016,-69.275760340158271,-746.76694702500902,-329.18174272140055,736.72111583066442,-1465.661557926147,-469.31766664789637,254.13949242531231,-98.123787805020214,824.28225932090629,-445.3481678490291,365.67424515342606,891.12176463558274,-335.2838940391531,-116.44539305250636,-462.95002021025954,773.39859732872378,238.36272235794209,-116.17344074001927,-713.78893342288018,864.74432570069291,-98.932913567543949]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,298.42719292449158,-1037.7087983351489,405.3693345527891,-1206.5364909560224,551.46426252181493,328.23680481451572,-969.48393472146017,490.83215124808163,304.18044278872753,392.53204410761543,-1527.312737494768,117.36526691104038,-992.16567303193813,1569.2404944145367,-1638.3983053750746,-1476.4228846233175,1664.9106079124838,-982.60468288691595,2397.1792085154966,703.28844105761834,-735.23683376978011,-634.60534923790817,858.09999183398759,152.17807476021406,-430.80451076628219,506.09820158012627,-1025.7121903016073,625.91237436886274,-1317.5717528235703,731.22330513615168,410.64559476879793,-974.98102155630124,687.83822694849255,417.47520495257316,676.48346378021643,708.68476457734971,-171.43559394456662,-437.75485366383049,861.28251966882635,349.65368538428919,-118.91948893186043,807.56393025194336]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,391.10253077008724,322.84246978579239,480.18698888280943,-1022.0686126813642,408.93150036931024,-1786.2400286470561,-1476.2438679123713,2186.5063734161977,-1012.2055124870367,2441.7816070726617,807.60996154359702,-1665.2979094955215,2099.5134460843142,975.50398946711948,2149.3957636209402,-455.54313093367915,668.28251894407811,489.6073145024821,702.24556093142985,-988.30748312888147,641.07881239363883,-162.48696654376695]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,407.91866180580746,2094.7312340077588,1399.5425032763821,2198.7806202845632,-1656.9941727554594,1842.1282973501095,646.89056390607709]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1905.9078071232595]
["p-value for Intercept",5.530764727381343E-7,2.6214981802950991E-5,1.7681176998886762E-9,1.4106273983997136E-11,2.5400980569008218E-12,0.60572616159693848,8.4823165347939561E-5,1.2905528889786121E-6,6.7850905889718593E-8,7.2989716548262728E-6,1.1229956931342203E-3,2.8653004111745921E-3,2.0825925918433732E-3,4.1029205180326673E-10,1.7780638533702305E-6,1.4527055696587512E-7,0.26878605368465475,9.4235538452195605E-3,0.18482766156479793,9.5939283213340599E-3,0.43083029898131486,1.7025355808353861E-3,6.4708761913893969E-3,4.1008641407155729E-3,3.8956287865808056E-7,4.919805870047906E-5,6.0726119173347754E-6,8.2716315952991275E-3,8.6397480544540947E-4,7.3800077887793639E-3,2.6296576671380933E-6,1.4385519300151669E-2,0.1856857724363972,1.5313420253011275E-2,0.78884263996031567,2.0772677184948761E-2,1.7816581636175919E-2,0.99732698467306558,1.5183137873795579E-2,0.38196302657717218,0.33010900156975304,2.8547509587052622E-5,1.6985317284215203E-2,1.9908817727425118E-3,2.6541432580528712E-2,3.173978986474721E-3,2.1687813461684944E-2,2.8395354942432647E-2,0.75011845925918907,2.3348993833527343E-2,0.38561171714371451,0.43028875415856582,2.2764344939056835E-2,0.9341199190675582,0.76271690276485571,0.7575830654499961,1.1785624716630345E-2,0.78792861310029383,0.98312079487047088,0.88152154986064124,4.5155436832698119E-2,0.95009215041818273,0.99082717873172199]
["p-value for Coefficient 1",9.8357117605925012E-2,5.7374380770454439E-3,4.210673627094863E-2,6.5191465595476909E-4,2.5540018815720203E-4,0.43361571681788402,0.53909992170714705,0.59438230278656701,0.67701785656890223,0.94263117355655768,7.704482357975477E-2,0.57571759918300081,0.26298861214455349,0.98809814856520362,0.58414714626849951,0.10522461803994285,0.71482138172067122,0.29899992545471538,0.91316267774744986,0.37733390151797885,0.11618970111900803,0.48586223781166649,0.7156417395387854,0.7926266116802928,0.67955492142626883,0.87818905200392383,0.4021270483011562,0.51295935877930465,5.9317257389248021E-2,0.7944218964855797,0.23956910919745605,0.54572393752753534,0.62082230809123917,0.66529367453755817,0.47615114894485144,5.1567661062296918E-2,0.31452711215675699,0.79450250636813358,0.96550267493258435,3.7201689546772443E-2,0.5010070872768696,0.6214982251504968,0.44556588691828081,0.70415437465737174,0.84851501146079455,0.25369247989242755,0.41335221028888169,0.70928372856049138,0.44983129110127851,0.6548824760462244,0.76239114932341479,0.39241855288140948,0.24749188894329358,0.74304200785708674,0.84507576715639621,6.3441975210373286E-2,0.90653380090165636,0.70843298656342957,0.38834072114804508,0.85221403521483874,0.96020736329007605,0.75819363462977252,0.79724725652972472]
["p-value for Coefficient 2",null,null,null,null,null,null,2.9225983968298942E-2,0.21565624519196991,4.3874358719567371E-3,2.0424037471819313E-3,0.94675044478170833,4.9360713014164774E-2,1.1632343554330099E-2,9.7342455759270811E-3,3.4596657316422973E-3,4.089709194857017E-2,0.15427960444317543,6.6457094095042678E-3,7.5494169014968568E-2,1.1060539973471648E-3,1.9082718069969641E-4,8.3441260539654366E-2,0.61285522706295048,0.2792295179816543,0.89429835221955223,0.59448600471050272,8.2393546086762817E-2,0.69695411042694055,9.9616423914487454E-2,0.25841947276149435,6.3662601515619671E-2,2.4343508582734433E-2,0.26540865902447469,5.2852104061516881E-3,9.1247753973271823E-4,0.76757996347842261,4.8744509318212337E-2,1.5930835985547679E-2,1.0270656276580912E-2,1.9581828894798525E-4,6.8582072732584043E-2,0.36104407265195021,0.8580783284191621,7.3183484437948823E-2,0.61033223709055995,0.11779099990258007,5.2879327474754954E-2,0.35540640100828758,0.66333025700333526,0.84327437081567602,6.4579705070326079E-2,0.40827418275191973,0.49723618327411423,5.0771997464174344E-2,0.54188376983956044,0.78698532410501709,0.33992183785913793,0.11848223585302427,0.69231150626520033,0.82603199425275986,0.32568141769500625,8.414641129937421E-2,0.86464491877564364]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69236409502555807,7.3189501588902528E-2,2.0644445091764288E-2,1.5826343347069893E-2,6.8145899170178204E-3,3.9412740080529668E-2,5.9200635444781255E-2,3.8533194349839894E-3,6.2048537064360136E-2,2.4180071459325391E-2,0.32112841098938866,0.94422726676878566,0.39546618621476315,0.10137783091373388,0.30879835177767512,0.23281818380575997,0.28584493419075163,0.40625716287370051,1.2301559171630085E-2,0.57468447101870113,7.3250053791028294E-2,0.20158160438614667,0.11849413797890547,0.81805481530131507,0.27300460413579791,0.51291013946082487,7.4024956098123387E-2,2.1334398098449621E-2,1.6920692752859803E-2,5.5424086976337103E-4,6.3267622451307126E-2,5.2568564130166084E-2,2.9846499753989919E-3,0.15370774805770146,1.1807359151805202E-2,0.20703240244428384,0.72445150341996256,0.44812267578880949,9.5323398639767576E-2,0.59995384440116784,0.79786757216146775,0.16815254416562458]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3771239882702787E-2,6.1731539752196841E-2,8.2927180683642372E-3,0.10024104918898388,2.074118127351372E-2,0.28426842292081783,0.26188217326916657,0.22065735093270392,0.4200778437932251,1.8901436407112629E-2,0.52935281367632336,0.2109597206126349,0.11770907924894201,0.61538194747251307,0.11280772239824843,0.34025493116603922,2.0768062241934615E-2,0.12499485702690306,8.4383764249360994E-3,0.10573828012413512,3.753190285376462E-2,0.76249654543130918]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3551447008975374E-2,0.15082158118576533,0.49539689246674656,0.15872707582768333,0.25468435006887086,0.29012722069662844,5.7242168990177707E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3240462646341436]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":60},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":50},57,33,26,63,52,58,38,31,54,37,24,39,30,12,62,49,59,35,13,56,44,29,45,34,15,43,9,21,10,51,61,40,18,53,32,22,42,1,19,17,23,16,48,8,55,41,25,47,3,20,36,2,27,4,14,5,28,7,46,6,11]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","!!!","","","","","","","","","","","!!!","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","YES","YES","","","","","","YES","","","YES","","YES","","","","YES","","YES","","","","","","","","YES","","","YES","","","YES","","","","","","","","YES","","","YES","","","YES","","","","YES","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.45049360893803564,0.61218587193495955,0.37707333639142598,0.75026433727206188,0.82410404040629071,0.15912795209917674,0.63992983523948321,0.46310882178749418,0.75421047904357175,0.8241151587982426,0.61749216637536652,0.75929698796811251,0.83778560510949784,0.75067280977263118,0.85454816647755727,0.85781902411026101,0.45285114406367544,0.65948526068146363,0.37946302908986035,0.77384812996682806,0.86385411351581531,0.67331720675468254,0.7629637410062623,0.83856592823108034,0.75433623339637623,0.86222065924396363,0.86873469433026096,0.76696090769678493,0.91083441017645905,0.85858819250160656,0.89521351070829225,0.68361785265382602,0.46377663756491638,0.77900427093746472,0.87121070027232028,0.67130963620820505,0.80459290740897815,0.87076021809753523,0.77386047492922738,0.96424011842521418,0.86653340980663807,0.89540388777517432,0.86923934276327763,0.92017607644731969,0.76708047494930509,0.9187978343296449,0.73117699173449924,0.80976487629561988,0.8818313982509185,0.78031278290490524,0.96480714599991491,0.87818238814412042,0.81994540296870289,0.96481385698128685,0.87158752241783477,0.9774830937414638,0.9216558824217651,0.99022905905637071,0.88545694909862682,0.96512193969104632,0.81994798803562108,0.98022148170892731,0.9911607212180239]
["R-Squared",0.20294449169401579,0.37477154179676664,0.14218430101736149,0.56289657578228625,0.67914746941397319,2.5321705139277884E-2,0.40951019402963207,0.21446978081740106,0.56883344669913405,0.67916579496105267,0.38129657553494334,0.57653191593744801,0.70188472012868741,0.56350966733193697,0.73025256883015488,0.73585347812548063,0.20507415867977974,0.43492080905609798,0.14399219044605222,0.59884092825315682,0.74624392943819517,0.45335606091192793,0.58211367009027082,0.70319281599005345,0.56902315301463224,0.74342446522709527,0.7546999691330919,0.58822903393507631,0.82961932276149808,0.73717368430317587,0.80140722975466561,0.46733336846702822,0.21508876955101983,0.60684765413881092,0.75900808426898669,0.45065662766599257,0.64736974665283253,0.75822335742126712,0.59886003465768933,0.92975900598067096,0.75088015031111888,0.80174812224289704,0.75557703500753493,0.84672401166598343,0.58841245504845141,0.84418946036884557,0.53461979324191189,0.65571915488206056,0.77762661494117002,0.60888803916479772,0.93085282897250121,0.77120430684651053,0.67231046384950854,0.93086577862310704,0.75966480923445967,0.95547319855038337,0.84944956560264251,0.9805535893996653,0.7840340087070482,0.93146035847300768,0.67231470308366292,0.96083415320364485,0.9823995752854332]
["Adjusted R-Squared",0.11438276854890643,0.30530171310751847,4.6871445574846092E-2,0.51432952864698467,0.64349718823774793,-8.2975883178580123E-2,0.26188774253704006,1.8087226021751335E-2,0.46104180837391762,0.59895724370131587,0.22662071941867917,0.47066489492180996,0.62735590016085929,0.45438708416492124,0.66281571103769354,0.66981684765685079,6.3426983497246736E-3,0.2936510113201225,-7.0009761942434745E-2,0.49855116031644608,0.68280491179774394,0.21908008701703988,0.40301952870038693,0.57598973712864776,0.38431879002090319,0.63346352175299325,0.64957138447584561,0.41175576276439468,0.75659903251642591,0.62453383471882262,0.71629604250666523,0.23904766923861182,-0.12130175778425738,0.43835379162687271,0.65572583466998091,0.21522375380856079,0.49624249521833214,0.6546047963160958,0.42694290665384188,0.89965572282952999,0.64411450044445551,0.66958020373816163,0.59262839167922488,0.74454001944330572,0.31402075841408567,0.74031576728140924,0.22436632206985316,0.42619859147010092,0.62937769156861678,0.34814673194132961,0.8847547149541688,0.61867384474418419,0.45385077308251426,0.88477629770517829,0.59944134872409949,0.92578866425063888,0.69889913120528502,0.96110717879933072,0.5680680174140964,0.86292071694601513,0.34462940616732585,0.92166830640728958,0.95599893821358295]
["Significance F",0.16437594824153362,4.5288332457094689E-2,0.2529707695699297,7.8183641229410961E-3,1.8111192450272146E-3,0.64025562760696131,0.12157649479472551,0.38076023628954675,3.45605190687421E-2,1.0595529226176978E-2,0.14653119088860567,3.2157533889510224E-2,7.8983603766844823E-3,3.6299322372270168E-2,5.2945526356572691E-3,4.8683252569267192E-3,0.39930657443477996,0.10196174482536784,0.53692163926082015,2.589801456986137E-2,4.1463481248164378E-3,0.21247159741741706,9.0103820771480436E-2,2.9069737496518488E-2,9.9602103464472916E-2,1.781431206919265E-2,1.5305284071155334E-2,8.5878759045023137E-2,4.4264810307346946E-3,1.9320716244010317E-2,7.4708236370087458E-3,0.19593858261774658,0.61335854611202245,7.3825420335528899E-2,1.4414919737000079E-2,0.21575915925900177,5.1598804027195161E-2,1.4574357994134958E-2,7.8848892317172209E-2,2.0791242070261406E-4,1.6125913631767384E-2,2.6533846447996664E-2,4.7702310165726777E-2,1.2748137604128105E-2,0.19280535369925411,1.3362295523636115E-2,0.26244678156762613,0.12108188563533627,3.6649502053479367E-2,0.16911319656608742,1.2538787359180398E-3,3.9686729410202487E-2,0.10615810435368764,1.2531872380612339E-3,4.5519006862340304E-2,3.4132922941734046E-4,4.0299453917407337E-2,2.8053573079918093E-4,9.1684276181160568E-2,6.1971499094922713E-3,0.22452729419591683,1.5805031336611523E-3,1.8153202168517727E-3]
["Coefficients"]
["Intercept",33924.827245670996,51967.534090909088,31909.528663953053,33851.440676274622,27072.854545454546,20206.026555106568,50364.294659696621,33879.526399054521,33263.305885538794,27015.815680593398,54252.011190103411,39201.463240770347,34257.798077693238,33766.592710689889,24670.927859717882,29686.936355213395,30961.589870512773,76455.996535159851,29151.555322701468,46966.370498844575,11392.318032680443,56208.37511659498,38562.020447793613,34128.652998735102,33259.785953466278,25755.797381352808,28431.892709628097,42079.440765042302,40232.264921633512,31456.651610830173,27282.202195743201,74436.86074264854,32250.212850430005,46682.468177214992,6900.1172600097088,82275.74502244321,65457.24575493185,-7356.8695097599048,46918.554727381139,-10176.094640073366,17093.350660657081,27183.670734509724,29889.423650262604,41795.149847167828,41672.807742967008,37997.689931470362,86795.349882530209,65233.176049641028,-18190.513170819409,47168.620739855774,-9374.5531054770545,15172.513003374268,72538.780904426603,-15663.775309874571,-2063.2564770072822,-30030.081463222039,40106.932070671675,-39626.45958349359,-8377.8389142655396,-13810.933987214405,72612.341433168913,-44663.127113763447,-47862.353401934975]
["Coefficient 1",-2.9578373015873014,-856.06249999999966,-630.03372834818231,-1075.824102371437,439.50909090909079,717.13740127959647,-1.3835938996439909,-2.3427955395410156,0.68662063530486628,3.368051154516892E-2,-969.6262900330629,-230.46247918779477,-262.57268722466978,48.807437868808314,504.51394593625554,-481.91492772252008,215.03630653431799,-1362.6594719348066,201.89782583689762,-951.01883650903824,1175.7155743620317,-2.3391312625610201,0.66590419663878742,0.29081362652341219,0.75347471096573615,-1.0215776641736558,1.2357926873630063,-373.66138196660268,-643.62940165768509,-73.116283041644223,575.44067712035348,-1.3369254450724666,-2.3284971643816119,0.79904799378485991,0.96350127067568303,-1304.8483635768582,-482.08493724800246,335.06952403904972,8.6665321068058496,1127.2858871060118,-206.068961109105,0.18859778506580946,1.2226586853409003,-1.1656134756719718,0.14945965687179319,-494.03386005518092,-2.5326004055401401,0.81599827624094456,1.2154659324950501,1.0252640715119838,-0.29951177025988696,1.2844608587840052,-721.50355246825234,103.52016049234095,299.83013900197568,1361.9884128100218,-0.81193220854892834,-1.7773723420081411,1.4185795813391457,-0.23099307015388182,-2.2754765807513806E-2,234.46825951458194,-1.6808321534263868]
["Coefficient 2",null,null,null,null,null,null,-718.56785622287862,-238.06036629763219,-1177.2102016561305,441.01644689397153,191.38620608057835,-909.05461202391029,379.83348017621131,-1098.0475289638332,546.26424186920258,313.02832760591667,-2.8782141521089,-1103.3617866021298,-606.45578804867796,-1208.7008940172004,456.06484230419539,-969.16832442920452,-227.48789028506974,-275.85146801284219,-30.915889504852395,640.03534102756862,-636.36714185588687,256.71727004301812,935.25510527089375,-439.32705174627944,-543.6485593232095,-965.75874487261376,-226.6263978710345,-1330.7460628875253,502.206047833664,301.82996566133818,-933.8075898034914,542.33221105543021,-1212.3152041869669,711.70437938399039,397.14205193744567,553.18522826469871,-59.667212295375172,-657.07397281405429,-359.90211399147677,872.68490431887858,-1333.0786161976785,-483.80187783884674,427.40421178941068,-102.68216641140249,1158.378352992682,-353.10310985832939,380.91487818736357,1111.349849444347,-120.06779440136154,555.32439178660354,-571.72271128977616,1716.170266791564,365.45977304236868,80.229281349747694,-723.73142163755767,1351.9450340530441,140.31731932563528]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,582.35853152931213,-1009.5342319584556,389.83080711867007,-1173.0049535250694,529.22032506391622,327.79898195007837,-922.32237311077677,491.12966171675623,307.58837218221635,418.58930266356623,-1336.5078198439946,118.39397128391288,-980.06322623470317,1390.1927302863942,-1486.0222278951853,-1480.3447773550326,1894.052231414664,-948.64401962136503,2390.4962255436799,832.06749626962244,-564.83236622933316,-599.97139789265998,1098.8817522719735,233.24747957342046,-287.77831894453516,734.60377254087587,-1057.4626849561062,624.3123670601783,-1322.4751009664526,704.41200534637937,416.61118327263875,-956.14449059075525,734.74290917305609,498.92758620223651,923.71681966158144,1015.2396976576873,956.78138681413816,-263.62997090791492,1138.9147853515083,384.53559103635462,616.96305985086053,1690.9219880376161]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,416.76087141752055,323.20267403079799,470.53097458907257,-943.66166575538807,436.36006603289053,-1613.3635376119034,-1511.8904774757307,2362.5683147842906,-1016.4230264479646,2357.3300748992215,872.79136460846519,-1638.8458682290125,2595.2543399551996,1618.2750897027581,3569.4943949094995,-156.34327986531491,1033.710933291557,542.70938605262506,723.93538503309048,-952.90858827418674,999.43048596546805,971.86335653761819]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,447.02616970943552,4225.0041213960403,1835.3436907829391,2523.6072550015292,-1639.4727926278199,4164.1256541790317,1073.0472418524428]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4545.2558386588744]
["p-value for Intercept",7.7499450698176198E-7,4.2340458249981341E-4,3.7461561800047689E-8,7.2226922752140542E-10,2.0581787167358748E-11,0.3309417373424588,1.1114187195367248E-3,3.2487647575148788E-6,3.9089779419671803E-7,1.0088068340869751E-5,2.8669536291674644E-3,6.1325534956805363E-3,5.9245193953900892E-3,2.276197164700294E-8,2.1844646710893792E-6,6.1011094467743735E-7,0.16869480411604956,2.6788139831991735E-2,0.20851599705079352,1.652279285239262E-2,0.32233468988812636,3.5219798715586553E-3,1.2076093463015174E-2,1.0565352515532415E-2,2.2440879254721463E-6,3.7820170927619227E-5,1.7527791158075244E-5,1.3955150058561716E-2,1.4091834140684454E-3,1.4193825630497956E-2,1.2269014679256605E-5,3.9518503352089347E-2,0.18890227706842527,2.523441563376834E-2,0.62385672383161017,3.9077916572893209E-2,3.1653610130759097E-2,0.8337701542834115,2.6943784914118876E-2,0.23840976990883861,0.40985699114303642,7.9762362061946111E-5,2.7964752218121114E-2,2.3871132897125042E-3,4.0607164384051056E-2,4.6969512801487848E-3,3.7346518690457631E-2,4.6557020205308081E-2,0.64955012769569909,3.9197716142085073E-2,0.33036830107666793,0.48427927346612076,3.8792500709635434E-2,0.45517975431138236,0.96556106755115911,5.5136487323289775E-2,1.2973921027838916E-2,1.0307159406009981E-2,0.86920356375483965,0.57723823472684388,6.9397125056708364E-2,9.7466863805250742E-2,4.4172657399376258E-2]
["p-value for Coefficient 1",0.16437594824153381,4.5288332457094856E-2,0.25297076956992981,7.8183641229411394E-3,1.8111192450272198E-3,0.64025562760696175,0.51208012488577581,0.41585445469520887,0.74849641010947621,0.98346900491006184,0.11674020890443022,0.62547127275313341,0.45721793327659299,0.91818940403576255,0.25324318543295871,0.2263972466307573,0.88722845276641282,0.38310122482998621,0.89978750027321519,0.42179476935059967,0.18391453264414018,0.36875150139050722,0.76866736695913818,0.86554716156118028,0.77343832576711713,0.56774912598490901,0.48716869726435608,0.53750148590297298,8.306871509109616E-2,0.85657660461936014,0.17229370101627831,0.53482213437432014,0.45202711039504051,0.71693840897377226,0.56182443038585583,8.8601090835478194E-2,0.35904524413931205,0.57441629732780375,0.98594133638334858,3.6711146319497239E-3,0.72879612263334415,0.92240544387893642,0.52652156918778825,0.44447791620851268,0.96043883222035431,0.246643527551306,0.3382343584103783,0.71600624906304922,0.49656684247179039,0.70844742047004039,0.76843735160076365,0.49286132909754676,0.29023422597231441,0.76709931794658659,0.65609490712830432,1.9186565212538315E-3,0.69331524946623246,5.1931253806844366E-2,0.48640351118325348,0.84323891546561469,0.9938939766321,0.44575145997347509,9.1234693405051095E-2]
["p-value for Coefficient 2",null,null,null,null,null,null,0.1328869044257813,0.74072591482696837,3.1346963011436885E-2,8.7467947463931925E-3,0.77884718891147564,8.6679939513775492E-2,1.8068836195983717E-2,2.3966728703513789E-2,3.0957324674042606E-3,5.136787631902226E-2,0.21551010227643941,4.2636140413299183E-2,0.32305230635363846,9.6145707699333491E-3,1.4133285816893472E-3,0.12377162510512765,0.65152186952732161,0.47613650363036897,0.95728413250157529,0.22707994502169762,0.1855079277292819,0.66911865178894558,5.5739181146911836E-2,0.36460755987049764,0.15728223804184854,0.10575893786909388,0.77373030913846708,3.178691849707635E-2,5.116348382548928E-3,0.66783644739185999,7.9108553169732948E-2,1.8337066087430291E-2,2.5870785005073511E-2,4.7608758396897158E-5,7.7569190996862172E-2,0.2778032684266124,0.88815070614652769,9.1042504579568945E-2,0.6140673228590936,8.8660876005025382E-2,8.8702739682649259E-2,0.39166894371874672,0.5050584544449338,0.86539101820671516,8.3477135369469848E-3,0.5922092704346783,0.52436320058982366,8.2580390330433198E-3,0.85579919854684139,0.11199846087829686,0.26372137694021308,7.3793469791734424E-4,0.60916916836790214,0.84157059386000932,0.37040737068326712,3.8745642581850068E-3,0.5524706280907774]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.47809044904321585,0.13285645533490859,3.3824601407711007E-2,4.7484801363763138E-2,6.7249698693731784E-3,5.4745601575458873E-2,0.10283158227375312,3.602939753024515E-3,7.739429344623748E-2,2.3125437628254798E-2,0.41226396101681995,0.94285149812800273,0.43780233463805429,0.17160702490041657,0.37845781219663327,0.27437689117373693,0.24227428001001355,0.45796634654154522,2.9397848682673161E-3,0.53655745884251527,0.23227914426608406,0.30006917539423694,5.5494487601000883E-2,0.7721052238880225,0.48215114513181045,0.38758983913899675,0.11995259910843603,2.7568046921703365E-2,4.9260280608388475E-2,2.2111007330147755E-4,8.3184001774419702E-2,9.0579442284562217E-2,6.5469948515103134E-4,0.14508373152115836,4.4646714670614396E-4,0.13771096697707999,1.5963086716053787E-2,0.71596400976549823,2.0329673070997156E-2,0.63619324464292082,0.10784236873655564,2.5615557567934179E-3]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7829765182858036E-2,8.4643179835716481E-2,7.7654262355643482E-3,0.21014844716505943,2.0080074941311064E-2,0.34551986008654434,0.30060669109632826,0.20620834210099798,0.46393390937341761,6.8585103600424246E-3,0.53502203113532087,0.26100043990706734,2.5143152489038225E-2,0.48199327317834195,3.8657463150267787E-3,0.77562678229383775,1.9058840280354209E-4,0.14539007197077858,2.989140446600592E-3,0.20688313340010839,1.753853031193805E-3,2.7215289776642164E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2093133001464068E-2,1.0611792952970817E-3,0.45386454883925892,5.5413408499459395E-2,0.30918711705028057,1.1893230425139043E-2,1.1018176024798587E-3]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.339211142331381E-3]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":57},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":49},58,33,22,62,51,59,37,29,53,36,25,38,17,15,60,50,61,34,14,55,44,31,45,23,20,43,9,26,12,52,63,40,18,56,35,19,41,5,21,16,30,10,48,11,54,42,24,46,7,27,39,6,28,3,13,1,32,8,47,4,2]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","YES","YES","","","","","","YES","","","YES","","YES","","","","YES","","YES","","","","","","","","YES","","","YES","","","YES","","","","","","","","YES","","","YES","","","YES","","","","YES","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.38279962011081586,0.60896983580600383,0.2148976060017089,0.73830172807035377,0.80735465883762292,5.365407265666481E-3,0.63570642460816162,0.38479970488251586,0.74628721666918219,0.80736588340718984,0.60933766471293083,0.80026255241299038,0.8712429528448451,0.74602883526357688,0.83722569288267401,0.87208769373846018,0.38475033782543538,0.659157401796025,0.21551758380757502,0.75418464081335912,0.9156867512566349,0.64494874254211332,0.81192331113813632,0.87368208879910425,0.79155333529764349,0.84939009615101191,0.89164203587544821,0.80049483983046066,0.91458730030568547,0.90390359245004714,0.88605031761665076,0.68231750190024709,0.38750138811295237,0.76257473326771985,0.9371377774079992,0.65985328679779409,0.8460444835090547,0.91651915590891986,0.76006472517525869,0.9752157611219362,0.9172366371864854,0.89204836735882931,0.92614964261529042,0.91904570658078466,0.82964020915366665,0.93047084109925271,0.70345593851946064,0.85988549215219401,0.93721787513257115,0.80251116992748028,0.97610323713961455,0.94521675533000526,0.84684876319265912,0.97590147224272472,0.91903263230079213,0.98501163035011885,0.93200239344099989,0.98978390561312146,0.94639778377553263,0.97658494276782448,0.86667832668196498,0.98509333719635594,0.9902831126140017]
["R-Squared",0.14653554915698494,0.37084426092159128,4.6180981065265719E-2,0.54508944167167062,0.65182154514681456,2.8787595126466666E-5,0.4041226582880923,0.14807081287767129,0.55694460976383486,0.65183966968987206,0.37129238963780808,0.64042015279455411,0.75906428288180505,0.55655902304472915,0.70094686082287361,0.76053694557006624,0.14803282245678664,0.43448848034248638,4.6447828930255119E-2,0.56879447243877546,0.83848222642693038,0.41595888050665319,0.65921946316951485,0.76332039228836579,0.62655668262082365,0.72146353543942532,0.79502552014011407,0.64079198859519482,0.836469929880442,0.81704170444410096,0.78508516534856776,0.46555717339939362,0.15015732578946495,0.58152022381833401,0.87822721384520464,0.43540636009785194,0.71579126807610316,0.84000736314799895,0.57769838645574145,0.95104578074063728,0.84132304859717222,0.7957502897075529,0.85775316051643025,0.84464501078457377,0.68830287664453982,0.86577598613595075,0.49485025743829525,0.73940305961382091,0.87837734546801172,0.64402417785837307,0.95277752955443451,0.89343471455658308,0.71715282772093647,0.95238368352551761,0.84462097923372303,0.97024791192499915,0.86862846137975225,0.97967217981076449,0.89566876513523974,0.95371815044083508,0.75113132194025078,0.97040888298865347,0.98066064312847556]
["Adjusted R-Squared",3.9852492801608047E-2,0.29219979353679021,-7.3046396301576069E-2,0.48822562188062946,0.60829923829016641,-0.12496761395548273,0.23387198922754721,-9.5337526300136907E-2,0.43035735541064479,0.55236528960126408,0.19166164382003897,0.53768305359299817,0.69022550656232085,0.42986160105750887,0.61550310677226605,0.69211893001865654,-9.5386371126988598E-2,0.2729137604403396,-0.22599564851824341,0.44559289313556849,0.79233429112033904,0.12393832075997979,0.48882919475427222,0.64498058843254868,0.43983502393123547,0.58219530315913792,0.69253828021017105,0.46118798289279228,0.75470489482066305,0.72556255666615144,0.67762774802285153,0.19833576009909049,-0.27476401131580258,0.37228033572750102,0.8173408207678069,0.15310954014677791,0.57368690211415474,0.76001104472199843,0.36654757968361223,0.92656867111095609,0.76198457289575838,0.63235052147359527,0.74395568892957442,0.72036101941223285,0.43894517796017174,0.75839677504471137,9.0730463388931426E-2,0.53092550730487764,0.78107922184242118,0.35924352014507155,0.91499955319798221,0.80818248620184963,0.49087508989768569,0.91429063034593161,0.72031776262070157,0.94644624146499867,0.70441403810444259,0.95426240457422029,0.76525472155428931,0.89586583849187873,0.44004547436556418,0.93341998672447035,0.94198192938542691]
["Significance F",0.27491892139046264,6.1673281512162684E-2,0.55102571982803505,1.4752478424045579E-2,4.7414989016810001E-3,0.9882635094755825,0.16332364010894615,0.57070574061084101,5.7889938210054441E-2,2.4901614180542844E-2,0.19704731023130292,2.7879417937412086E-2,6.8652151331782827E-3,5.8066463760359101E-2,1.4625788184829264E-2,6.7194667955703287E-3,0.57079481956328704,0.13600193776139721,0.84665330405855488,5.2649605064735407E-2,1.6934450860853216E-3,0.32512604864623362,7.4621916248809025E-2,2.6292443088941405E-2,9.6546013946867237E-2,4.2020693397681129E-2,1.7325445870877358E-2,8.6566149397947795E-2,8.9589736565018254E-3,1.2441268371916087E-2,1.9881490696911572E-2,0.25756417868532155,0.78884528571401014,0.13257133776491992,3.7650071585227183E-3,0.29766256779184258,4.4519025481773167E-2,8.4028071350138525E-3,0.13594588884896919,2.5187813023980384E-4,8.2018255992585432E-3,5.6361705512399878E-2,2.3996173338722684E-2,2.9600464358228881E-2,0.14757805126893628,2.088682440161135E-2,0.40573335862338655,9.8750811026294488E-2,1.648675824352891E-2,0.19733395459459005,1.6388460099935132E-3,1.1987369793881793E-2,0.118831670151321,1.6727437700470292E-3,2.9611341031562596E-2,5.230374490328496E-4,6.5835335159243447E-2,1.7712297284811452E-3,4.2752043305891205E-2,8.9413585983149461E-3,0.20679306972824696,3.7181705186464841E-3,1.1495154086873493E-2]
["Coefficients"]
["Intercept",33409.599992450814,63386.688524590158,31501.019664741238,34493.459896020082,27299.266666666666,29538.594701382215,61456.445868150382,33326.482330706451,33753.910749216731,27350.922187195083,63161.51703766828,52557.085425727644,47196.510440835264,35208.455655574733,24955.725536074489,30588.389769145222,35958.142388475979,86908.494212876336,30454.304431252625,44841.255863642247,-4877.805297632327,62043.834880171693,52343.99818473652,47229.60117652623,34442.675306054596,26059.448502303116,29056.650017092896,52353.434814897846,46983.633040660672,44999.375844661576,28563.653414117161,84637.943051415845,36359.646126994325,44266.456381267875,-14566.158733908575,87818.733883753346,77934.392903484943,1206.8185781547872,44932.927879424817,-14729.683293849866,-560.04896953676871,28782.798181988732,44137.292224941855,46888.805798911715,49468.537458178529,45396.82543599316,89417.054509102862,78538.948604697114,-12558.357417446339,43313.087813441452,-16364.21050471986,-6042.3203580065201,79035.325120917536,-9022.6914429602584,10251.726298832556,-30244.020619776769,44937.650533177977,-37017.172918897661,2916.0293668510094,-11340.781204227755,74294.247381685665,-32887.299486472555,-44104.016545874023]
["Coefficient 1",-2.5224297005443348,-1303.6065573770488,-496.26186617396183,-1273.472178146779,469.95151515151531,25.953549673289896,-1.2820784420869842,-2.7375002160168487,0.92647608526506386,-3.1772370850298916E-2,-1288.3031316274655,-740.84298630897752,-757.5092807424594,-250.05539231893948,592.3617713481168,-699.69432915217737,-188.41134002879747,-1325.4040426408149,79.120740945479866,-761.92799096879514,2362.9300625114929,-1.8485008967197207,1.1713946541525386,0.49775266404233126,3.2140237076645444,-1.2598072567001142,1.6009362126967164,-726.97881803752273,-862.89207256248289,-577.77375645478025,428.04301803464739,-1.2391579719850598,-2.8139853859260713,0.96019801579813779,1.6454651940551375,-1560.5157737967293,-977.52870023830678,-125.26857906075887,-221.11845032378244,923.83507311887399,-152.69132821276744,1.3398934260646294,1.7431501900643924,-0.80386474496116878,2.6878405633684532,-711.58897265158953,-2.148286309690508,1.3151088745903796,1.6316871569876628,3.1326089297385233,0.39295533277719624,1.9879541902766149,-1011.1734011329032,-117.33075739611303,-192.87164001268607,1152.0641543488459,0.70426227312522727,-1.404398352194604,1.969527699886066,0.34891458362075017,2.2916473290411323,43.441444965084429,-1.4911836266734915]
["Coefficient 2",null,null,null,null,null,null,-1158.7737287799769,117.7638476615208,-1426.9108115791007,468.63382828043268,-51.59788695139224,-1003.8182886470665,391.90510440835271,-1245.9042892150248,545.11324875723756,332.40433175527272,-2.5518008483472623,-1532.4991330524851,-498.18634331020036,-1330.8278007577744,602.64082109980188,-1192.665485391404,-770.45293407005749,-789.57794889820764,-879.49157737127427,831.08978219531809,-927.5411515121998,-47.001205379413506,753.47096555183532,-536.91254859797186,-629.22036070463935,-1388.5745261130899,140.4025569710582,-1490.9136762786036,699.80305792018873,75.392414174101489,-1026.3424233455244,578.21170897083493,-1303.4537909719947,745.41595379448984,557.77914439828669,110.69507004142493,-610.07728904470162,-831.58931041900951,-631.80843779381348,621.57930269887356,-1481.3533029070777,-1018.6410968513202,-39.665910637422336,-837.20945317067958,860.14864550136394,-372.74570397415869,91.830451047016425,923.09156794075682,-203.73841697045142,462.57253362273991,-687.30905384131188,1565.2507549958771,-158.90181572265536,-99.511067081921013,-905.73143112964783,1160.1402777503001,109.59129084092011]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,330.01405528251371,-1187.0416861656126,409.24422029558872,-1708.8023225082254,523.15657346934722,354.00898007899337,-1003.682855488238,476.65153273473345,304.87606493299961,400.57040609550131,-1302.587220471594,-225.42021117163546,-776.0408586243683,2877.9426608099375,-1358.1551049719953,-1443.6501610335404,2157.7347626920596,-722.12383804752653,2818.0036643827539,2098.56441013416,-872.16419826139474,-775.89821839709236,899.95535954404954,-599.97165750209831,-396.87327624423011,533.81484075087974,-1232.793763118189,691.25408233095015,-1749.4569748350204,758.7768825120603,610.51147408526913,-1027.2310299847782,722.41992125196907,505.16853967666151,916.59460661743037,448.17424223671088,838.69458434706121,-412.76234321415308,866.65576248194657,-391.50174124072885,478.38320670183361,1611.1576877851535]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,368.1144531281268,326.86077712074308,465.1248526092229,-1422.5073802333884,397.48721307859853,-1517.7406871565834,-1491.6509816320868,2808.6558248213946,-657.26225274264834,2909.622969750355,2339.7760979237369,-1483.6444142985174,2625.4446119874069,1694.25084558407,3731.3130669923671,-532.49499475540404,1008.0304262574765,566.67821602133665,737.77595277782871,-1382.3064836971505,930.95970073358069,901.82332645075326]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,380.53321881984914,4146.4916788899754,2004.4370943595977,2736.0406582620913,-1356.7862236430931,3833.8244209508553,1049.9200718716882]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4430.7568508693166]
["p-value for Intercept",4.361190512792269E-6,3.40670157175035E-3,2.3814220522405295E-6,1.6808689321034264E-8,3.6907126848483882E-10,0.23065921225818789,7.0920972740898197E-3,2.2067007974784011E-5,1.9362014551726639E-6,2.6364458192105829E-5,7.0794544012382334E-3,5.6057111731592562E-3,4.1393792804054102E-3,1.3710868370658774E-6,1.2806798592413172E-5,1.0808611168367441E-6,0.16522761262137456,2.5623071437328108E-2,0.24181992432325081,3.1730547745000434E-2,0.67966610387539905,1.2342471039682357E-2,9.7344736721400732E-3,7.9217152589909946E-3,7.6702906456337771E-6,1.1132762495692416E-4,2.3527456902348747E-5,1.1670694046371445E-2,3.4123856153444854E-3,5.7683328106228199E-3,1.0353708640764456E-4,4.0613273794119997E-2,0.19994438683580476,4.8101291721195344E-2,0.29436766544544252,4.3617383294736127E-2,1.7084938549517009E-2,0.96726010765227599,4.6016770695600381E-2,8.8068110543669906E-2,0.9760616523409591,3.8113159359461145E-4,8.1575291542011503E-3,7.2264041312276308E-3,2.3079928356266901E-2,6.3997938236719067E-3,5.4530471373181372E-2,2.5745482275337791E-2,0.68386813280921921,6.2112572014465781E-2,0.11784894308392173,0.7284448259818056,3.279116240621726E-2,0.62065313223309748,0.80039047789663142,3.5923706329626034E-2,1.6285252470486431E-2,2.819635065068303E-2,0.93867230948959923,0.60211507223521177,6.2787499556363827E-2,0.20048549372781171,0.13788912441379084]
["p-value for Coefficient 1",0.27491892139046298,6.1673281512162725E-2,0.55102571982803505,1.4752478424045564E-2,4.7414989016809923E-3,0.98826350947562613,0.55163881931668013,0.39063021191616143,0.67819103468181874,0.98530248716271229,9.8831706055209287E-2,0.21531715089332776,0.12088922392634903,0.68324444109674953,0.31914410094449935,0.11783101953173986,0.91479736208557239,0.40423008142552563,0.96593348338660745,0.5546865062963614,2.4893160716422832E-2,0.52339882666053295,0.58598755492295063,0.75371405663668112,0.32973484522662799,0.53088763741474021,0.35379738073696076,0.2803957003008245,6.7276102404885241E-2,0.22233237377811929,0.43943367473776096,0.57634827757361218,0.42501688963567313,0.68417376157185339,0.21121240880138509,8.8283632938668477E-2,0.12860764266180083,0.81894490090677752,0.73425374995680026,9.918752709483971E-3,0.75423620718068662,0.63113324912149815,0.2852262364890038,0.62984245044634402,0.42259935976344454,0.14349953708091789,0.4776831652201638,0.53074846845707757,0.26462389480769011,0.37877555843646993,0.68631943637290249,0.17866156070887623,0.17719012286797617,0.72316861097307616,0.75779106736699464,5.5583883656272915E-3,0.78288008653838459,0.24491711100592523,0.23438329097984023,0.75123395396046466,0.50092134262967825,0.88986572533488761,0.29643276497308796]
["p-value for Coefficient 2",null,null,null,null,null,null,0.12549428077056912,0.91372640673071071,3.8303772731867997E-2,1.5332105596981135E-2,0.94566312794093055,5.5739725852528045E-2,1.2110153265437414E-2,2.5101273559169461E-2,5.7870392066161763E-3,4.0421928672184033E-2,0.30660167752644363,5.3472192379263005E-2,0.57770722669268537,1.8884147814890395E-2,5.2731413498552707E-4,0.1481993886383976,0.22817652831175597,0.14373895466402761,0.33096387139193334,0.26660130526166553,8.6568228565922778E-2,0.93974684496310679,0.14292049576114604,0.21712876075083926,0.17625363461947696,0.10794353103789713,0.9065247781118253,4.6969488239491784E-2,9.6606876778731468E-4,0.9245423145553977,5.0682363404863581E-2,7.9867406822507845E-3,3.3408780454863632E-2,4.312514784911492E-5,1.8363660134802718E-2,0.89923009462603531,0.19770303081395552,0.10310376211469734,0.36531796819972689,0.23569569555018763,0.12400974833175155,0.14225784865967175,0.94042801476853133,0.39178578869945091,3.7568542944897879E-2,0.43681563010754926,0.88277838617442916,1.8532343588141702E-2,0.71585512452283695,0.13237112698459877,0.21056471962081461,1.4619746177734249E-2,0.78433267167893927,0.78970398603784808,0.25972914416319065,1.4570509060003836E-2,0.72152601359511714]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.73921979403362326,7.8360087950289425E-2,2.3469472690821211E-2,3.2308378423967499E-2,1.2602725355362113E-2,3.8545427099046473E-2,7.8100980662372949E-2,6.1380982706106344E-3,5.2810888734028186E-2,4.4929721061015671E-2,0.43805525261368639,0.90735949819725115,0.57446270782430764,1.5614651117275351E-2,0.4407007073867194,0.25398113765026809,0.13209510485514919,0.60344189934567583,1.4642897595003343E-3,0.1310922634334056,0.23534907221243079,0.12809527289361977,0.16662270378762017,0.52494341152021495,0.34395717023820727,0.61335360791351556,7.0454989747983809E-2,9.1772278615469809E-3,4.6321756593901128E-2,2.5218724506441745E-4,1.2303213853418263E-2,7.6001333535439392E-2,7.2356734491495678E-4,9.7352660268252428E-2,4.5905840701373406E-4,0.59581582652625986,8.2895701113938278E-2,0.46121676513355742,6.3187399536535002E-2,0.68655678055709346,0.19355718769247801,3.5967734569691177E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.7469366366449553E-2,4.5883122926281897E-2,1.3791445916618846E-2,9.0882516954516449E-2,3.3988869193720829E-2,0.41733351635364485,0.26987559712071196,8.1639218805454231E-2,0.6413691324338433,4.2888818955186415E-3,8.4373489797521947E-2,0.29774346098988946,1.7493147621716155E-2,0.38941412271458925,2.5514504806343624E-3,0.44096321206058908,1.2469003872861105E-3,7.0621490021339425E-2,3.2492521131254194E-3,0.11226816502541924,4.256597819395194E-3,0.13348496296468237]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9101655336649243E-2,3.8450282003117653E-3,0.29438282525382309,3.7281364788007545E-2,0.37180224078932989,1.9760713048875948E-2,9.4175635030088502E-3]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5122839025325548E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":57},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":49},58,38,30,61,51,59,44,33,53,34,25,45,29,24,60,50,62,40,11,55,37,27,42,31,23,39,17,19,26,52,63,46,9,54,32,15,47,5,14,28,18,20,43,16,56,35,12,48,6,10,36,7,21,2,22,1,13,8,41,4,3]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","","","","","","!!!","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","YES","","","","","YES","","YES","","","YES","","YES","","","","YES","","YES","","","","","","","","YES","","","","","","YES","","","","","","","","","","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",3.1576588104878824E-2,0.41838456136366026,6.5267110341882331E-2,0.55109657083942865,0.72485486367884466,0.24487776802257522,0.41855717548285309,6.5312141530975573E-2,0.57793091240684558,0.74401616165689299,0.43196973507159558,0.67325491931444548,0.79640431320275007,0.56339187490256604,0.80316939853534974,0.79499898285328485,0.25457762161156861,0.55857994709403391,0.27483625520611205,0.59138654352193443,0.89868016245831528,0.43507960763178255,0.68972374641628864,0.80940592815590628,0.65209676334439259,0.80317195357780835,0.83002127131555081,0.67680281475770721,0.87652315340537923,0.85857436259328412,0.82255984625881051,0.56250674793453459,0.2749635104535621,0.62651142442800412,0.91310685164546501,0.59819866649375109,0.7506224148308327,0.89878626334530565,0.59475289096991479,0.98160304119937924,0.91018670432216742,0.83239265234598792,0.88491306740524578,0.87757388631525468,0.72552665013927886,0.89076789469605655,0.60023031913845382,0.7755151628709761,0.91310713423493861,0.67616825639177225,0.98233722482398778,0.931568230784241,0.75144443906325897,0.98174393878171173,0.91180837664605152,0.98663777859432167,0.89320331639643691,0.9983518854304495,0.93289510332834136,0.98254939145692499,0.78545322011873675,0.98677037550804725,0.99942750399868208]
["R-Squared",9.9708091634517488E-4,0.17504564118746241,4.259795692379444E-3,0.30370743039097742,0.52541457339887643,5.9965121271718158E-2,0.17519010914818389,4.265675831362184E-3,0.33400413951540903,0.55356004880665588,0.18659785201782447,0.45327218638110045,0.63425983008794407,0.31741040470622867,0.64508108274363551,0.63202338273775749,6.480976542540301E-2,0.31201155729557378,7.5534967175719156E-2,0.34973804385882085,0.80762603439610403,0.18929426497702584,0.47571884637052086,0.65513795653392404,0.4252301887642328,0.64508518701399309,0.68893531083628323,0.45806205006395534,0.76829283845570995,0.73714993610246415,0.67660470067731793,0.31641384147188606,7.5604932080946152E-2,0.39251656493880677,0.83376412252189325,0.35784164459490198,0.56343400964647072,0.80781674717821716,0.35373100131707136,0.96354453049187028,0.82843983672484856,0.69287752767958877,0.78307113686456098,0.7701359259424595,0.52638892006232352,0.79346744222124488,0.36027643601305009,0.60142376784279661,0.83376463859074212,0.45720351095188938,0.96498642327489381,0.8678193686064809,0.56466874499909592,0.96382116133462925,0.83139451572190781,0.97345410614953765,0.79781216442159331,0.9967064871425334,0.87029327381399668,0.96540330665237362,0.6169367609948927,0.97371577398029263,0.99885533574903562]
["Adjusted R-Squared",-0.14171762180989123,5.7195018499957041E-2,-0.13798880492299492,0.2042370633039742,0.45761665531300161,-7.4325575689464962E-2,-9.9746521135754815E-2,-0.32764576555818375,0.1120055193538787,0.40474673174220782,-8.4536197309567365E-2,0.27102958184146725,0.51234644011725872,8.9880539608304888E-2,0.52677477699151398,0.50936451031701002,-0.24692031276612933,8.2682076394098372E-2,-0.23262004376570777,0.13298405847842779,0.74350137919480541,-0.29712917603675865,0.16115015419283338,0.44822073045427846,8.0368302022772481E-2,0.43213629922238894,0.50229649733805315,0.13289928010232854,0.62926854152913592,0.57943989776394267,0.48256752108370871,-9.37378536449823E-2,-0.47903210867048618,2.8026503902090827E-2,0.73402259603502917,-2.745336864815684E-2,0.30149441543435318,0.69250679548514749,-3.4030397892685825E-2,0.94167124878699249,0.72550373875975771,0.38575505535917753,0.56614227372912196,0.540271851884919,5.2777840124647035E-2,0.58693488444248976,-0.27944712797389981,0.20284753568559322,0.66752927718148425,-8.5592978096221239E-2,0.92997284654978762,0.7356387372129618,0.12933748999819183,0.9276423226692585,0.66278903144381562,0.94690821229907529,0.46083243845758215,0.99121729904675571,0.65411539683732445,0.90774215107299627,-2.1501970680286142E-2,0.92990873061411372,0.99542134299614249]
["Significance F",0.93572612856027393,0.26241811357768219,0.86751001947121686,0.12407107727421798,2.7148172290751976E-2,0.5253998033664532,0.5611275353263645,0.98725748285861226,0.29540278771354661,8.8979335059217637E-2,0.53816561355632431,0.16342312270931106,4.8923552712495232E-2,0.31803798420507795,4.4708226642914989E-2,4.9826532851967642E-2,0.81789939998050298,0.32564426054614098,0.79008072515463823,0.27495716323790909,7.1193262101224347E-3,0.76635609860159137,0.31944720520623204,0.12337665718941994,0.38971541208212557,0.13192028292564612,9.6874616673523969E-2,0.34336320959646938,4.8073340941297303E-2,6.499692222974679E-2,0.10614618568072628,0.55761121922442536,0.93415369244067847,0.43812220867335472,2.1543070884772135E-2,0.49152968959853416,0.21234659266504294,3.0629165479131273E-2,0.49798649033344544,5.1015723072563599E-4,2.3259015579671524E-2,0.2250344680175502,0.12075786097860344,0.13422159502946132,0.46045337308031786,0.11034751168283749,0.70412979070763804,0.34995099634757676,7.3715025235149986E-2,0.56403796665401318,3.5920018376113675E-3,4.7796312165438185E-2,0.40353777790903739,3.8320155322372311E-3,7.5697258868305431E-2,2.0766404821347751E-3,0.25459627888680764,6.3985184225683078E-4,0.14052828549791702,2.1172868927945062E-2,0.54751648146097787,1.4127787209563415E-2,3.4300634839541768E-3]
["Coefficients"]
["Intercept",29907.984786849025,52387.368421052641,29786.915756157912,34169.145157832631,28220.055555555558,43684.145148228272,52240.970711714239,29804.786563480204,32748.908460907172,26480.224214939524,52251.017438048832,54537.614743394122,45959.585561497326,35260.824581994602,25435.990764952207,31028.543839389255,43590.683959946233,78949.964226376876,44463.445498545043,45903.492124252341,-21170.876265605169,52952.847481073448,52810.975193786755,43898.989658518345,34349.765133119494,25450.926548997948,28925.333405312322,54728.413158258176,44175.577202994122,48416.102542115979,28021.44415948763,78830.650236421701,44420.337905709574,45831.120237771618,-22674.9020297799,82925.728676760453,78324.846874747978,-19278.89093614736,45578.351070053555,-27647.770061986041,-14640.925814805225,28216.512040180518,45636.01015512969,44761.22664634863,51342.827815664074,46027.409797380555,83569.812179376138,77902.075958781861,-22575.61498738595,44054.476991734184,-27594.751466598376,-14499.487846723336,79041.781119454317,-25371.008765649145,-6230.036660237638,-34280.475498848413,45481.417919446038,-44079.210666604253,-6801.9836241585617,-24783.732869759537,74281.118582699943,-36983.799465130985,-52556.861422188194]
["Coefficient 1",0.22822986971389994,-867.6578947368422,135.48012249960519,-1171.8892026762474,398.76666666666659,-1009.3121109535244,8.6969842648587828E-2,-2.0455898339152439E-2,1.2988554576894382,1.233631298002386,-889.97395054956382,-803.40656421171843,-689.65775401069516,-256.44852171589986,768.39471052255954,-737.17902923772954,-1053.4273718434079,-1582.9171041204424,-1130.5448903193769,-885.67172739951832,3560.4202088323482,-0.44097594748658397,1.1202501288067144,1.0652342159074617,3.2186935808884352,-1.7090028837441502E-2,1.7910609763449725,-785.27253348549482,-735.05114939013811,-677.87884558661608,541.23689023513919,0.48521074641800932,7.0618645891963885E-2,1.5593843951607411,1.1889036615930959,-1160.6355815015809,-997.74057898619913,-36.093468735983308,-143.41656551058108,880.60251513856224,-349.33797700214302,1.3340005068692538,1.613615696840206,-0.36460691897682257,2.6105664549732803,-716.92665024471262,-0.41904537307294998,1.4700076308033891,1.1884743986315052,3.1552052122933398,-0.32097438426028013,1.4962618289011365,-1014.1113532780413,-43.471048104538468,-147.43332680823133,1035.4677746207194,0.7012183317256071,-1.8173802259730341,1.4875053609982005,-0.33782063792509803,2.295761581567096,44.641152242482903,-1.9256099135861138]
["Coefficient 2",null,null,null,null,null,null,-866.49066790129564,138.50939325706426,-1266.8972061585537,416.0375048387001,224.22266549006454,-1123.5851633477707,375.77807486631008,-1255.8768556755865,471.25190102596133,334.68123639160001,0.50899461371381727,-1080.4108699216617,266.11288452779604,-1146.4655736690222,773.49575867932595,-902.51616909996233,-783.61771849344495,-667.95431891653777,-869.19960804840616,770.92473841737353,-848.15205379601139,-152.82049831024801,814.64154855622496,-724.31959069476545,-462.60181955979687,-1079.4850445182549,255.8205548838591,-1256.9931171030878,788.82994732081704,463.43169029750032,-1071.0381885896281,764.98195140421012,-1195.4621105472797,881.49890531569724,703.68143886235737,224.18005011713018,-643.36600181348547,-745.52418147946116,-678.51315274819262,610.20177583048019,-1172.3524922194342,-986.82968442676292,-1.8837427005312202,-750.99166836105348,928.60081755184353,-458.16790793644861,81.588310604168939,880.86760195469333,-385.85419853868387,293.89874532897556,-691.10476121445765,1543.034855164522,-134.94300892698271,-53.618690465087553,-903.44104536077668,1043.7243632813379,130.35884885460908]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290.77649195674178,-1206.7184222538806,391.41480172548654,-1691.9939814869524,471.25130658698134,350.1088351254964,-1174.7246216943579,451.11281443413253,313.20318872938117,409.60782846511643,-1624.4794511868749,-1131.976638889126,-1008.9058864971732,3547.9690869485385,-1836.6346164923727,-1423.5203793145906,3490.9590037962616,-815.05156364783909,3797.3163390158193,3185.6387785273764,-706.10312790438616,-824.95292861461769,869.27731049496856,-663.88927689476304,-414.01476763970339,526.49753120460332,-1176.0556438751862,788.38006939547529,-1626.6704663894529,883.24589801075319,701.23046882915469,-1041.9269270461548,871.27737036321457,661.60686406367313,959.22757365371262,441.05667722787422,741.3877785443683,-490.95363528067173,931.44696268446944,-385.04478984905188,310.08447217463953,1597.3722612803545]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,377.20642657139757,328.19584510108268,450.81319004170115,-1539.4763268828028,396.43979537837328,-1835.2668904314844,-1533.8096222289696,3544.3483549534853,-765.2215541568072,3813.5901412427143,3053.2123845567971,-1472.5204522708846,3713.72843315209,2862.7302804450819,4154.2819392848342,-543.76138958773583,1087.4685268930791,662.7347289918871,870.72999460034725,-1372.4341556035561,974.00494920122196,815.30165249503909]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,379.88225435401222,4789.9397567311025,2758.435172550734,3711.3440605069427,-1364.5137985466081,4259.7787428316451,1138.2577562427959]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5135.8612848007251]
["p-value for Intercept",8.5153234860668378E-5,2.3706747837171312E-2,7.1268509878889853E-6,1.5339944103712981E-6,4.025454198736363E-9,6.6976513599079704E-2,4.1202923033134685E-2,3.2498827400138659E-4,1.0732227908885959E-4,1.072930604120186E-4,3.6733543558845803E-2,1.4536066865312537E-2,1.3528601121999776E-2,1.1797967996602599E-4,1.9093549676840464E-5,9.376465455418389E-6,9.1668201888067735E-2,3.9965717167016232E-2,8.6790431659247116E-2,4.4866258052509489E-2,0.25078421596676942,6.1398908068910636E-2,3.0184501731492733E-2,3.0093200442864062E-2,4.0940655818529737E-4,3.8743495076316994E-4,2.6388867969150609E-4,2.6190188775298592E-2,1.2697868481555422E-2,1.1622328864203432E-2,1.2771956662407889E-3,6.2481182027147919E-2,0.12237265281135344,6.2948372649266351E-2,0.24090545329566737,5.1969939747376355E-2,3.1146404553965692E-2,0.57848146887777474,7.0866198325888849E-2,1.8680035774283572E-2,0.47933633198464043,3.8999353452640914E-3,2.480598353722123E-2,2.8624266687315516E-2,5.2826185562284911E-2,2.1554852902581568E-2,8.5765606325239788E-2,5.0609268582268357E-2,0.54319506195955558,9.7973251040655684E-2,3.5455851834898071E-2,0.48372726131157878,5.8966318514805938E-2,0.18397995168096726,0.87840081154570693,2.1958391169057862E-2,5.1993850565161585E-2,2.0920598996098617E-3,0.87169957596501002,0.26084346779997808,0.11365099372113223,0.14706821661223426,1.0390036624262028E-2]
["p-value for Coefficient 1",0.93572612856026227,0.2624181135776813,0.86751001947121342,0.12407107727421776,2.7148172290751976E-2,0.52539980336645242,0.9751903076387457,0.99544361580691276,0.62008341131432065,0.56111878571044693,0.29021396260915799,0.24742220995061356,0.2299047754524142,0.74039606311642858,0.20477545514606305,0.23544580295514553,0.54590996106397927,0.31635308606751128,0.52177848313468722,0.53873465366368378,2.5060820935320961E-2,0.90241808806732382,0.66303297237982561,0.60586755767201605,0.37728850500423533,0.99422702401778185,0.38277110627488553,0.30625543099033442,0.16390828470163471,0.21646230033399794,0.44423276721020483,0.8646348229742874,0.98523180896035978,0.5787510223444623,0.41586389903227661,0.19828350536453859,0.17848473457833772,0.94657428860258985,0.86737731845314614,5.7127870396038076E-3,0.47130381219810324,0.66916629140670736,0.40954556221048616,0.86657369424597863,0.48977016930926143,0.20691266199625064,0.90775308786370168,0.57034893265472553,0.47363693124703443,0.4318307366798827,0.70561711764416946,0.33633442305704964,0.23627317729265468,0.86966522182006867,0.80427882996380717,9.486350399870256E-3,0.81597930911283534,1.9287629568172433E-2,0.41284074594308001,0.73569354001257126,0.56781224234897243,0.87379647806259841,2.2017114294560155E-2]
["p-value for Coefficient 2",null,null,null,null,null,null,0.30330397340269072,0.89298342652689411,0.13397020000968599,3.4408290461906417E-2,0.78018233104853796,0.13116356341228827,3.3525671502506509E-2,0.14816676503121165,1.6584988250253792E-2,5.9962168003773915E-2,0.86585705688712,0.18869755177395844,0.76134344238324803,0.15313250938720271,2.9133046994701968E-3,0.33424612205103549,0.29747980118630385,0.27910870115336528,0.41382474628739396,0.30764075340796526,0.20019443138228801,0.84179479669916213,0.1497465524696949,0.22068548212249223,0.51622233128104866,0.23294840508354567,0.81865563427943133,0.1614439950985071,4.8442330107650285E-3,0.57628604927216198,0.15047253760571105,1.5682270719661478E-2,0.20227122608658413,1.0635935562568845E-4,1.3498818761483096E-2,0.83184970954456838,0.25806901456864795,0.21419776068383614,0.407634698805939,0.35526879213171614,0.25304298766862698,0.22120057438941479,0.99735709074407775,0.52789665724619883,1.7965609611528779E-2,0.3674380749975778,0.92030269781501839,1.4224619602665025E-2,0.49609208744210564,0.28880594974071244,0.30063175125670027,1.6819155371929856E-3,0.82635708788056406,0.86134518521477355,0.34485630746875212,2.7458420836171525E-2,0.19225695372651319]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.77989701026342728,0.15124385245567648,4.6092227808208333E-2,0.11385312260097867,2.9939641008662664E-2,6.2500877316078146E-2,0.17436323823641789,1.6511009650091599E-2,6.7733128018962738E-2,6.5026231589173103E-2,0.35609364397846904,0.5616981475320042,0.5186142642432503,3.366951590294593E-2,0.30039632763362656,0.31235157160263244,8.6958801842217839E-2,0.61873234691066492,1.1928849589224705E-3,6.2189179108723729E-2,0.47426914921889185,0.19936497404873921,0.23008928158622963,0.54870187680203775,0.52347848914210893,0.62816341823207056,0.16605201282764284,2.4268538416337825E-2,0.16886214119056431,5.4494955904792924E-4,1.9226591710948104E-2,0.24011115400762409,1.2133892152246053E-3,6.5264294536079348E-2,6.4157085810469011E-4,0.67189212496922712,1.2608061235506432E-2,0.42579271800893109,4.3136330513121282E-2,0.75044914826742892,0.36587823167768729,4.4222875357634714E-3]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13529222463471899,7.593827686335905E-2,3.3559592561900851E-2,0.16681820595225566,6.3391965139558415E-2,0.35956206426734366,0.32421291938426389,0.10684205808399617,0.65277612163245058,3.7768403932267095E-3,8.0546813370197201E-2,0.37833717889771395,9.6649688786664949E-3,0.20916343621556902,2.5992419464969758E-3,0.56723070125655162,2.0096238110180385E-4,8.8192786142735013E-2,5.4268762763075911E-3,0.25127710014023147,6.4144294760192537E-3,1.6682118426012589E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13840982122602924,4.7283924295755698E-4,0.25059945379296172,2.600093862475179E-2,0.46156486050146384,2.0058912023068146E-2,1.4952108839915968E-3]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8347129483609237E-3]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":57},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":45},56,35,28,51,55,62,41,31,52,34,23,42,22,24,59,43,58,38,9,61,37,29,44,30,25,39,17,19,26,54,63,47,11,49,33,13,50,4,12,32,20,21,46,18,60,36,14,53,5,10,40,7,15,3,27,2,16,8,48,6,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","YES","YES","","","","YES","","YES","","","","","YES","","","","YES","","YES","","","","","","","","YES","","","","","","YES","","","","","","","","","","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.23747543643764601,0.41629681579812794,5.8824142166253521E-2,0.36075455804064976,0.56947892677024659,0.30039822652610765,0.52375161236455137,0.31947333064996908,0.37501574677910254,0.57011703487626642,0.41682973319253647,0.4577133500879913,0.58838417839328827,0.36702209939641356,0.66989768914094605,0.64071601272310086,0.35444905253420428,0.43085793131059025,0.32832783311023661,0.46409687528542909,0.73686347992337542,0.54789214670577924,0.52406514233689905,0.59813078829705879,0.37534731825851531,0.69792234352589777,0.64734492423857826,0.46453020557780178,0.67196324139758223,0.64083471118871638,0.68709080687764601,0.52395844465918395,0.44086339136069874,0.46688354720750663,0.75538323272603491,0.43147235041823856,0.4870233691312823,0.7613484932549146,0.46415881244822371,0.95571124400657803,0.76555076462455485,0.69822747902798998,0.65456211094316652,0.69795883148577487,0.57497483479779909,0.69477579857883009,0.55134543303934513,0.52487285866890487,0.76632833738353079,0.4719972243622142,0.95606533744139832,0.8059757208411592,0.48769699536876149,0.97268835687099764,0.7723231490798802,0.9742822035477321,0.69835148462819963,0.99776581672713305,0.8194921983513096,0.97366008934782333,0.5763022705536146,0.98411132602046636,0.9985214023497635]
["R-Squared",5.6394582911250449E-2,0.17330303884366047,3.4602797015956051E-3,0.13014385114710453,0.32430624803539182,9.0239094500030675E-2,0.27431575145446724,0.10206320899658447,0.14063681033228798,0.32503343345610597,0.17374702647336115,0.20950151084877208,0.34619594138354493,0.13470522144535088,0.44876291391637962,0.41051700895978871,0.12563413084239511,0.1856385569732413,0.10779916599486337,0.21538590964969911,0.54296778804478674,0.30018580442186715,0.27464427341259429,0.35776043990886097,0.14088560932385918,0.48709559759268123,0.41905545093745067,0.21578831189415479,0.4515345977895453,0.41066912706432551,0.47209377689577459,0.27453245172967111,0.19436052984205662,0.21798024665306409,0.57060382828363498,0.18616838917543924,0.23719176207998527,0.57965152818152876,0.21544340317334532,0.91338398192060088,0.58606797321724058,0.48752161246978226,0.42845155708237426,0.4871465304489882,0.33059606065075642,0.48271341029085102,0.30398178653334301,0.27549151776726821,0.58725912067700659,0.22278137980563437,0.91406092945693485,0.64959686258542626,0.23784835929171777,0.94612263959240117,0.59648304660466289,0.94922581214982438,0.48769479608241051,0.99553662502916285,0.67156746315866211,0.94801396958881134,0.33212430704525164,0.96847510200176068,0.99704499095053833]
["Adjusted R-Squared",-0.10087298660354115,3.5520211984270543E-2,-0.1626296736814718,-1.4832173661711376E-2,0.21169062270795713,-6.1387723083297541E-2,-1.5957947963745854E-2,-0.25711150740478173,-0.20310846553479683,5.5046806838548346E-2,-0.15675416293729438,-0.10669788481171909,8.4674317936962853E-2,-0.21141268997650881,0.22826807948293143,0.17472381254370414,-0.22411221682064686,-0.14010602023746216,-0.24908116760719129,-9.8459726490421229E-2,0.36015490326270144,-0.22467484226173251,-0.26937252152795998,-0.12391923015949335,-0.50345018368324645,0.10241729578719216,-1.665296085946133E-2,-0.37237045418522913,4.018554613170422E-2,-3.1329027637430396E-2,7.6164109567605554E-2,-0.26956820947307558,-0.40986907277640089,-0.36853456835713783,0.24855669949636128,-0.42420531894298136,-0.33491441636002578,0.26439017431767531,-0.37297404444664572,0.84842196836105144,0.27561895313017093,-0.19578290423717468,-0.33361303347446009,-0.19665809561902758,-0.56194252514823495,-0.20700204265468095,-0.62404249808886636,-0.69051979187637424,3.6937948246348697E-2,-0.81351011378685312,0.79947550206618134,0.18239267936599468,-0.7783538283193252,0.87428615904893603,5.8460442077546894E-2,0.88152689501625703,-0.79306821371156322,0.98437818760206985,-0.1495138789446826,0.81804889356083965,-1.3375649253416193,0.88966285700616243,0.97931493665376834]
["Significance F",0.57119074638045109,0.30493671132063588,0.8899589042947913,0.37998134348231349,0.1406234728028096,0.46972059105910158,0.44861030068915408,0.76403704368879599,0.68460783871601993,0.37428778421357689,0.62055829985261513,0.55558768477522658,0.34563604782467949,0.69648249831900211,0.2256036235272596,0.26679531327096961,0.71487974388016173,0.59847085864156879,0.75189390122209965,0.54530597664867808,0.1412105115578971,0.66288347689479665,0.69946621374144158,0.57986557655785465,0.87897267628960463,0.39849855099806319,0.49233435962970495,0.78184551950162662,0.44696668940204509,0.50418674803192698,0.4187722687916513,0.69962561174297866,0.81076498766605654,0.77884775234982606,0.29135498877214971,0.82161510501889401,0.75230502469763882,0.2804229076109942,0.78231661024743326,1.3653903081620001E-2,0.27276012926848886,0.63515723732088514,0.70979319941643193,0.63564803387591218,0.81928167745250458,0.64143367082061575,0.84544261029055512,0.87152589550638315,0.49874587931970804,0.91416931490686903,5.9735743401878816E-2,0.4095303440985909,0.90275339054145598,3.0253690503393191E-2,0.48566719083364163,2.7731170227569192E-2,0.83389974325200611,1.1121112011775179E-2,0.63040667678448381,0.12494199418019758,0.93643008170620678,7.6958663598313382E-2,0.10172437566253749]
["Coefficients"]
["Intercept",32074.373644164934,10433.866666666669,30373.355711139044,32331.431721265501,29576.178571428572,40775.528731082188,9599.5013594395787,31869.184244180015,32807.858975677394,29775.050000959582,10321.658504195922,16247.340613870709,21414.512820512828,32736.878032922028,27661.708174311028,31052.828372108994,40829.865852554831,17758.575579733737,41301.572261264017,42180.98775254147,-7522.9048242250628,10344.782309494651,10294.599566221552,19216.353342933213,32747.947623938235,28757.532149938146,30507.694224069837,16535.829690122464,30938.86860737548,30250.77726244384,28930.4542209297,10631.411385928417,42076.4882295446,42108.761442544928,-14364.920223549005,18517.312858712219,28987.096876956522,-19528.900581349561,42201.756558809582,-33789.037113919883,-3232.8753239504404,28884.44099973196,39945.267571552067,28304.002100124762,578.4833939507846,35921.293067334242,14921.189641809346,13434.058522119767,-20713.475195803443,42284.34305046912,-33032.27478232573,-12379.24325691559,28397.326946295412,-25379.319014678033,-11801.695879560521,-44641.667866098142,30266.053635189841,-47706.612215399728,733.10361996360007,-25940.992321244004,-4287.1561492613546,-35977.829511447497,-52099.561051951969]
["Coefficient 1",-1.079943674810464,795.13333333333333,74.99423789304106,-526.39752906117155,229.82142857142858,-762.20243510754858,-1.4694704248451804,-1.6725350139343733,-0.50772593456591297,-0.13217498698920613,802.96393125412351,606.34043475836484,327.87179487179463,-91.528834709400883,503.61866891479832,-431.6427362409882,-677.96710152613048,-323.03778245753517,-842.81652553380513,-741.00477056157672,2654.3322713377197,-1.9028765125905109,-1.414132686527972,-0.59441846338009896,-0.59900482166992974,-1.0605597248904926,0.49021367189527693,613.42443658974969,-139.10226505171664,30.905067881159237,395.44132356470561,-1.4476454788484219,-1.5702140260603257,-0.2566153676952509,0.88315034272404791,656.8412521347858,377.28069738452223,426.23167837712316,10.631369405924435,959.43694391881479,-310.99834180094751,-0.9492811120752509,1.1403050778984951,-1.0728792629340511,-3.3567248361203239,-285.34410566519961,-1.8556065260579881,-1.3058926370368249,0.52330670672759205,-0.65289480155594548,-0.14557090551907842,1.4242087799535625,392.08755811159341,-486.34749718775805,261.4852219308205,1178.5713965343216,-0.83133286293487374,-1.6585719766036904,2.4543031267255744,0.26161249532744418,-3.6024616148605726,-384.67683104610097,-2.0104097001090975]
["Coefficient 2",null,null,null,null,null,null,906.51919153659776,319.10173519530917,-461.59902297950168,225.44549239503598,-27.366954522799372,-312.84726895984574,194.69230769230774,-561.9287814109091,301.551116129722,215.28945645131532,-0.86878463733073807,676.25655817676704,173.72903604134643,-516.33669175301634,607.47441396149338,870.18735566635257,880.77162822405978,452.10525371823553,32.860689536446792,635.12232667834905,-487.8967099974069,-107.54716027389273,552.41410874232429,-422.0737008977693,-250.66284572450468,888.31853881023039,397.21617070154139,-483.90590096434227,692.83525846689474,32.339073140874874,-386.71449276035952,576.01611567413602,-512.14030376017388,974.37650017172336,564.16375980366138,600.70027628848322,-391.50977238111426,19.790826515270062,1219.9702603178723,472.65936039572892,786.91311186093924,811.51124190541611,324.35529881665656,146.97287964888949,972.98926515819983,-447.82073384279846,-36.835131386874615,1152.653194750714,-223.76245379528731,351.8441422373084,-56.159736550145453,1568.9659570394776,-602.00793350574054,-532.51682594918873,1333.3685909369583,1290.7665705309983,166.18017166602175]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241.78943611838713,-35.715249803513771,161.70208297471225,-437.19312489428836,285.16889192213466,229.6251467341441,-352.10184081410745,323.40479502926934,212.30035670155567,277.70458889784811,-44.963257974161927,-794.27517484649968,-717.45535490013424,3048.7873173033468,-350.65222740362401,-501.31815707126549,2754.202844147128,-746.11023792460901,4272.6493323198174,2423.5138350519251,-47.789090804932002,-683.71918487291657,629.70749326862165,573.67263992607013,-303.67297111575772,268.44692799780688,-72.488662937891974,634.11534522936836,-375.81173296604567,965.48894975328835,682.7662384864617,-396.16677722600224,1084.160277090816,557.01343511117796,1107.1755500953755,590.39443265148896,730.74410044184879,-747.62094255671411,1146.6398266618528,601.50067532986634,286.60934401974856,1603.313245585688]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,282.34142600044999,286.50260140768029,281.86935453105679,554.37038628612117,317.49055210054689,-195.82681003319706,-105.61040911545889,2964.0646731150787,-751.66936385173824,4230.4899470349092,2958.0825628646753,-474.22213783268251,4484.5978417803726,2549.527781988158,4903.4049484650432,-83.429308876950984,1148.9255621056047,785.01035767932979,1110.5543780013234,634.4666201377529,1169.3870549835297,839.30265221325567]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,289.59573623652176,5102.318068178156,3054.605327200903,4580.4849357236562,147.82369729538789,4954.0984634501456,1130.9067796033751]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5122.6145203704018]
["p-value for Intercept",1.2907637342912277E-5,0.58310947691066017,1.8739518986532792E-6,2.2532120095271951E-6,1.0230423730898921E-8,2.1295769060298529E-2,0.62587932234673294,7.3143281415096264E-5,7.8046466952754449E-5,1.2967526214266621E-4,0.6248322856888463,0.50767631271098845,0.33239057712926456,1.5627334617879587E-4,2.9409949614173407E-5,1.4206792888355935E-5,3.4419848131764082E-2,0.61389760919021774,3.5050391146100146E-2,2.6131013153350639E-2,0.7665368967502264,0.63873405469753086,0.71589534010280853,0.46097025409369213,7.9273190537414997E-4,5.6934749462240813E-4,5.6483146891965594E-4,0.55088801060312198,0.25235196750205802,0.29367626903450333,1.4143386693502211E-3,0.78425772350980849,5.176707291923268E-2,4.9226519058586715E-2,0.64952506533844523,0.66594993710810857,0.52580708364486639,0.5834600159983423,4.9474927004385466E-2,6.3862011545335523E-2,0.90837880125325632,6.2508720372739445E-3,0.41796991227584068,0.36357283553843922,0.98787812155694121,0.29639109704698668,0.75039990232195608,0.84009647946537769,0.62227857851942681,9.3450202965938256E-2,0.13194800544367449,0.71335094879619543,0.60689622901073581,0.1591809017584731,0.80174782762050534,4.9059802635520663E-2,0.62788349509630059,1.1231494820144487E-2,0.98984549522363818,0.25675407237341641,0.96382853688419912,0.14681347453801252,0.10294443155582077]
["p-value for Coefficient 1",0.57119074638045075,0.30493671132063599,0.88995890429478886,0.37998134348231327,0.14062347280280951,0.46972059105910213,0.44215803103444373,0.49201546087173531,0.81466751294840456,0.94433749270616996,0.35662294461117994,0.51029998132813337,0.69936720736792246,0.87738784562031968,0.33661328250914102,0.43153874407749782,0.55681913985088083,0.79416965454408683,0.47898069735948928,0.49421451632943281,0.18261262283623328,0.44315153938392365,0.58122837453277765,0.80168175340489112,0.87353164646160919,0.61361407941036583,0.82034347608026659,0.55517140929502384,0.89381445818685501,0.97590601066404181,0.53207899849374596,0.52244680227920248,0.54788931155929732,0.91384163046653499,0.63857962714791494,0.5684541157331453,0.75225339464319962,0.58640353041747817,0.98716008754118167,1.4423856181540736E-2,0.55384447973981521,0.78340207207255541,0.77994742244962512,0.6791068313408577,0.52499421457146644,0.82002030094260303,0.5275159660945361,0.71710661571663858,0.82922927027528814,0.87705590781438303,0.88758564370734327,0.51426481591513151,0.78586431581144423,0.26979136426640804,0.79888487216930415,1.8951962651043812E-2,0.90186826464382219,4.4964073144008562E-2,0.56863588624067396,0.81263843726820006,0.64829401476597626,0.38427631014533059,0.19809044912828194]
["p-value for Coefficient 2",null,null,null,null,null,null,0.27501000015161442,0.63549582284494011,0.51509023684881639,0.21741720103100959,0.96066813934811024,0.65248691780271539,0.3022066054043554,0.42366695231130425,0.1006776115299368,0.18368526155704173,0.67162101187579193,0.47862322312407768,0.7664128536580761,0.41275402799016708,7.6595396783870048E-2,0.3472323679594172,0.43845421980377597,0.67504237165772096,0.97447972912374303,0.32381986198314427,0.46615379688731162,0.86658558446014888,0.43024565211242205,0.54444426951089653,0.69575972295307642,0.41613856960926704,0.59047915333971834,0.52968478623627357,0.11145626791345446,0.96174769262650406,0.63055646410460009,0.12490230103368787,0.49993264055879444,3.6553441536837815E-3,0.13135077721894764,0.5716441988696237,0.83851150462050272,0.98731227569061031,0.42449858485554731,0.56406979546839087,0.54121584325125982,0.65899509229928266,0.75087126098115065,0.90033834161877579,4.056369237788577E-2,0.47113516783407855,0.96265008379534733,2.0280287439136065E-2,0.74692968163544227,0.24160725710143549,0.98161703247471932,6.3893258505591096E-3,0.74959847396205781,0.37144395537380337,0.62492013604018459,3.9856957048537381E-2,0.60506620346216544]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.72015057841999486,0.96808946604598156,0.51084872564533912,0.69259912108963184,0.15815495638730467,0.23841262990279172,0.6673836061779248,0.227726298691837,0.30749515459421428,0.18509245917377551,0.97408185524515556,0.53556823954926969,0.56349801650759868,0.20495639585070813,0.81700568861763356,0.72253807022719219,0.21035198252199405,0.55605763754987647,9.7915968505135134E-3,0.2626856852828528,0.96331030038999166,0.58546297176898721,0.4483291485312158,0.65097648332787728,0.69932677530085186,0.74521588859595145,0.95371613047400583,0.22875245916017628,0.76227025877386212,1.5288698918296036E-2,0.15029476804264064,0.68257746794765883,7.378204165999081E-3,0.20069069189799724,7.127993074707204E-3,0.67804670488231433,2.6314478409569023E-2,0.5480436079822697,6.5095293648232633E-2,0.72041604841402118,0.35589075689560723,6.0476945651442238E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24951147782328029,0.43513094144309944,0.37250333403761127,0.7365179709905737,0.30177914737193945,0.90631119414874228,0.95649347764222059,0.28702033589516496,0.61322695405789662,3.0719259956097342E-2,0.25468831538476194,0.78745688437245343,1.3473692181244517E-2,0.32464413654766078,1.3044908488069117E-2,0.96730368090970953,2.8755110443963007E-3,0.26062034441478277,3.8069970251461062E-2,0.79891892727003277,2.0899916160960669E-2,0.15325658146454696]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.51555752673767408,4.3642190109097791E-3,0.34780094684348439,5.2037049741281649E-2,0.9522192944944321,3.0950367275106985E-2,4.2377222410543466E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8396453659940025E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":31},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":24},37,25,14,29,26,46,40,21,36,32,18,42,13,16,43,34,45,30,9,44,47,33,56,17,27,52,22,28,19,48,54,51,12,55,50,11,53,6,10,38,49,39,57,41,58,59,23,62,8,15,60,5,20,4,61,1,35,7,63,3,2]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","","","","","","YES","YES","YES","YES","","YES","","","","","YES","","","","","","YES","YES","","YES","","","","","YES","","","YES","","","YES","","","","","","","","YES","","","YES","","","YES","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.58304099960791644,0.31278294179028776,0.21465313453376103,0.70545813853162986,0.24016451771030181,3.1751313509039571E-2,0.70581161449675534,0.86487688231766358,0.78156908656521118,0.59606399231519402,0.34523560134724346,0.70829747291215661,0.33366383153835821,0.70575357740104583,0.44718635450030819,0.70994768313080403,0.59565879304073621,0.33270044367408924,0.22874464411188491,0.7056840332846851,0.48470472684923083,0.90995995791243367,0.7868360447027406,0.86074048259343294,0.87053536582485203,0.86537254634890481,0.7918291940217751,0.70847357811516398,0.44791226540538803,0.71707091912601806,0.71082965131698761,0.79250456843761707,0.86738218352037655,0.78860231818763771,0.59618665943655913,0.35146448117209422,0.70841244648999835,0.55743095678369781,0.70615177790198236,0.90210380381425359,0.74255104560887331,0.8705464187706361,0.86120578071977172,0.94359328697316824,0.92154067708907261,0.72202708660066373,0.94259286609884918,0.81602404141457718,0.94876917718299714,0.87335277813158607,0.93846384920556247,0.79379608451970063,0.70852017677806756,0.93485868720865073,0.74341720653468191,0.9587810520000738,0.99866387002313795,0.99602503835502953,0.99981286740121378,0.97050110922812804,0.99832042286041711,0.99486324533255843,1]
["R-Squared",0.33993680722379843,9.7833168674986537E-2,4.6075968165168915E-2,0.49767118522051235,5.7678995567021878E-2,1.0081459095493187E-3,0.49817003515851643,0.74801202156752167,0.61085023707437858,0.3552922829347277,0.1191876204375928,0.50168531013374718,0.1113315524768579,0.49808811201437397,0.1999756356512753,0.50402571278279651,0.35480939772674658,0.11068958522093583,5.2324112209872889E-2,0.49798995483294062,0.23493867222998749,0.82802712500399811,0.61911096124345322,0.74087417837517577,0.75783182315180886,0.74886964397438738,0.6269934725051739,0.5019348108873033,0.20062539750058678,0.51419070305623227,0.50527879319143021,0.62806349099449366,0.75235185228857615,0.62189361625091621,0.35543853289012378,0.12352728152556937,0.50184819434194483,0.31072927158078878,0.49865033343413057,0.81379127285614539,0.55138205533483109,0.75785106723437967,0.74167539674515148,0.89036829122082783,0.84923721952978637,0.52132311378504237,0.88848131122044294,0.66589523616657953,0.90016295157250148,0.76274507507015943,0.88071439626572079,0.63011222379880771,0.50200084090162411,0.87396076504948195,0.5526691429718299,0.91926110567436825,0.99732952528959107,0.99206587703013804,0.99962576982103701,0.94187240301302688,0.99664366670020199,0.98975287691363045,1]
["Adjusted R-Squared",0.20792416866855809,-8.2600197590016161E-2,-0.14470883820179731,0.39720542226461486,-0.13078520531957377,-0.19879022490854081,0.24725505273777459,0.6220180323512825,0.41627535561156792,3.2938424402091604E-2,-0.32121856934361082,0.25252796520062071,-0.33300267128471317,0.24713216802156102,-0.20003654652308706,0.25603856917419476,3.2214096590119867E-2,-0.33396562216859627,-0.42151383168519063,0.24698493224941087,-0.14759199165501879,0.65605425000799633,0.23822192248690635,0.48174835675035155,0.51566364630361772,0.49773928794877459,0.25398694501034785,3.8696217746065167E-3,-0.59874920499882645,2.8381406112464536E-2,1.0557586382860418E-2,0.25612698198898737,0.5047037045771523,0.24378723250183251,-0.28912293421975238,-0.75294543694886118,3.696388683889662E-3,-0.37854145683842244,-2.699333131738868E-3,0.62758254571229077,0.10276411066966211,0.27355320170313924,0.22502619023545467,0.67110487366248339,0.54771165858935911,-0.436030658644873,0.66544393366132892,-2.3142915002614117E-3,0.70048885471750433,0.28823522521047806,0.64214318879716226,-0.10966332860357686,-0.49399747729512766,0.62188229514844595,-0.3419925710845102,0.75778331702310453,0.98397715173754641,0.95239526218082826,0.99775461892622186,0.65123441807816107,0.97986200020121217,0.93851726148178294,65535]
["Significance F",0.16946803335254199,0.49459198917844782,0.64393036650382129,7.6579812363702676E-2,0.60393993311127336,0.94612446284326213,0.2518333136128047,6.3497941274487144E-2,0.15143753798506732,0.41564804044351522,0.77583044799039014,0.24831753013649974,0.78973160962319155,0.25191554330129573,0.64003898355158106,0.24599049358061301,0.4162709132617235,0.79087301383451114,0.89808958829880559,0.25201408544863285,0.58531883524921435,0.114618460226727,0.34979009129197164,0.20562400348369747,0.18691101093604062,0.19674844271803832,0.34006256445485422,0.49753652841472318,0.85698411231535088,0.48193426165812125,0.4932789566221284,0.33874523453089112,0.19291190429007932,0.34635154304054777,0.68146387653995821,0.92909033045674605,0.49764681123621951,0.73510114285025074,0.50171844675698551,0.1285168777600427,0.43469366552275729,0.42566175989171195,0.44991760586292218,0.20724430598850307,0.27879614496531746,0.72822221103346796,0.21060095961200243,0.55658353445065512,0.18970666061628227,0.41821995045621685,0.22434215221030696,0.60295858541932135,0.74799515573406228,0.23619258115412423,0.69455681840678296,0.15495901959433786,8.7611889950648017E-2,0.15061703017698233,3.2834997896089596E-2,0.3975070784594773,9.818662521383216E-2,0.1709709871883949,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",33230.676835280196,20731.166666666668,30328.866051613139,33060.770400591668,30576,31613.915279607074,20423.319692420388,32960.753556312775,34095.78764435507,33783.416485370857,21475.71101720685,35586.765341484148,22379.205128205122,33138.46035976016,29209.642067282264,32898.932152312424,30441.871006850961,16079.979364534012,32156.293465293442,32650.545071140292,7218.8416571788239,23711.2327529586,30211.84729238928,10070.041140938913,33234.497081271176,32823.204633459172,34663.811063026929,35600.522241688035,28184.748322324191,37155.13953262275,32674.089982972047,4551.7093317564795,31450.852965816572,31685.712523239767,32673.698192568179,18458.68776449568,36181.182835415813,-4114.3452644021309,32599.087520017816,-26078.618820756536,19890.908984707858,33210.036727756982,11660.824863208542,16975.22565424152,18311.035628099366,38178.970922987326,12338.617433726773,15757.102659358432,43922.097688418609,31634.651465687894,-5621.0190963683417,39844.143636287816,35997.696197232755,-21653.315971948672,22172.132541526978,-75900.887393203331,-2805.2740649344123,-55950.655226692164,43925.954880908059,280129.49051884259,-11782.305713576096,-73579.790408138215,71852.296396945574]
["Coefficient 1",-1.7181354746306239,399.08333333333331,175.69255078467992,-661.74349125245601,75.821428571428598,-55.292864880760042,-1.8828561115980949,-2.9520019671603825,-1.075004965448167,-1.9811096265416053,354.65494645754569,-94.645386786803513,327.87179487179509,-17.714866534477732,352.43958762709713,-644.03220319181605,219.73205147566114,218.58821494742054,-140.85252188928263,31.168813272361035,1675.7625005067073,-2.9668101338178543,-1.214113115230502,-3.4135230136622887,-2.5892944546244383,-2.9018985915747821,-1.3436990807462084,-92.902864213547375,43.478902260044762,-162.59344670411221,38.70192844723114,-2.2882971353535524,-2.9924830713236918,-1.1614952303136146,-1.9301872840101137,404.93012801314347,-104.53881239112569,391.66736745327017,-23.025893631772345,871.31332610580205,-572.73691506644775,-2.5857309320046387,-3.262958983396171,-3.5939684650776882,-3.7335755991356203,-224.19611051595314,-3.1505377743000511,-1.732289746823287,-6.0461017171494404,-2.6216365894901701,-1.448679630882906,-1.5719328357445934,-99.856809964746631,-442.94505129526027,-60.779425350383292,1705.107757141873,-6.1339853664924489,-1.5118624524431044,-10.126995387431981,-27.67522710064102,-5.3585611786130709,-480.32244385454658,-12.497209209691675]
["Coefficient 2",null,null,null,null,null,null,512.52541405711838,625.1666188420885,-529.42303438603119,-48.21018483312259,122.95679024664476,-697.93198744747815,40.692307692307708,-668.47527713728698,141.37519187006865,25.862930523834844,-1.813554852756825,467.78520410971612,189.72479107124181,-662.92300472407123,349.0009927400983,371.0621331176178,150.54394305340762,1041.2981047272133,528.83589131626115,632.20518476316397,-530.20182822765264,-13.74120795102178,336.42692343661332,-697.08981127771062,-623.29383772993083,770.41085278021637,619.45911684437669,-525.94617973547895,-33.007327145961924,101.95109486704038,-700.76491479288666,325.06566780280809,-672.11132823364562,860.99640259412945,180.52445366648806,531.03935340643943,975.04840045293543,708.87599289278967,564.71985576220504,101.3395945662346,563.89654418127384,457.59184413902295,1487.1334349906767,519.8977344168535,835.91507899629732,-537.61690442171368,-11.347571588162189,1090.902130477725,-596.3534022327209,811.67138453317273,1496.7403806392058,1691.5885958847389,2784.532161807515,8468.8254158215786,1246.0799832462747,1984.6903700499454,3550.5271328410372]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,572.24587853756805,-454.73865775365329,-249.45714846898687,-142.07010704462382,11.732013257713042,-49.432244980662958,-702.48748359502872,133.73838251706243,39.167902500612463,34.670193850134645,742.7903083040228,119.16033483210576,189.44394023331736,73.701985976457038,135.81093022037774,-25.101533928321267,1786.3578238009502,42.751122289973736,3822.341323877361,914.8129910840579,-140.42753543386556,-49.43480524772928,437.85711101763627,746.21755053070206,-662.8893788798307,519.92483328094079,-292.98829322059589,-938.47926216209191,-146.28798848278831,553.48401299157581,-120.24989122976402,-703.59825088731202,1017.0987064019428,177.29173082683187,1589.7068120556721,788.4755040194301,834.47285170123575,735.47904788383664,-4003.3234342216392,940.96684192265229,852.03528731336382,-473.30815332079641]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8163579205089073,-236.76731058037007,-143.69624513498951,297.30974320562262,67.270328897207733,518.16876720178595,513.53422597617669,-2922.5951415638401,126.90012057705954,2532.7258447226222,-343.23425496106847,-16.873372978218228,4238.2485232700883,866.27334386246332,6954.8906465639511,786.52407212688183,1289.2534821431032,-1609.0763669503888,-7998.2222717481327,795.57359507663091,1795.2199296865438,701.78204388996505]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-260.90667070664659,5697.0293364986064,-4966.2285325716766,-28766.041515654426,958.78390379471682,7561.6733710355838,-2413.0170133142346]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-7928.0364341958593]
["p-value for Intercept",3.2911141946219993E-6,0.19291622368073089,1.4872095165100086E-6,4.7674640289580749E-7,6.1177990771336257E-8,2.8239366803542616E-2,0.15026800141768276,5.6855710372410233E-6,1.5687123502856248E-5,1.5458098517312917E-4,0.23598153106455158,6.528707193391349E-2,0.25111350758025147,4.5923544836899386E-5,7.356475823532273E-5,1.545031387328185E-5,3.0992152387820184E-2,0.54996662573058563,4.6908598541914731E-2,1.6484338960624421E-2,0.780941121604254,5.7435544869192993E-2,0.14293330113506147,0.44078810979476368,1.657462604785123E-4,3.625432782668642E-4,5.6604668853285341E-4,0.11689605554464846,0.26935881479737189,0.11750846944276933,1.6498490137878961E-3,0.82841054960472182,1.8208014571339446E-2,3.1535998117131432E-2,0.49916491111886779,0.58733769479889231,0.24387123488442283,0.90899372186397753,4.1671065538407777E-2,0.23517915831393119,0.45358755074016499,6.0444073641667201E-3,0.68121904915050657,0.23079352080314897,0.31101020298052484,0.21868462163003555,0.45467405875861155,0.67543939128060271,0.16945376901574671,5.8989567537976018E-2,0.84832459553534612,0.42399252237373086,0.37169213797711897,0.35853391919693145,0.64518529947608183,0.15480018230980608,0.59696324532198941,0.18176686947215112,2.6120043069506278E-2,0.49957091260647807,0.27242334845639959,0.14554483037642671,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.16946803335254199,0.49459198917844771,0.64393036650382118,7.6579812363702621E-2,0.60393993311127314,0.94612446284325813,0.14858238439986468,2.8888989122431288E-2,0.34147289225171507,0.24576490339187604,0.59534188408011901,0.86626832278830901,0.64887205251175639,0.95679769218906729,0.44644682933016827,0.13064476944172912,0.77653081301027593,0.82178678791551762,0.87886751037955957,0.96222157955694332,0.39021894716271749,3.9016543264049533E-2,0.40714119442277819,7.3803874416184065E-2,0.17073673899073788,8.3164873741591608E-2,0.39328913288209316,0.88867704337694198,0.96371920311394232,0.81834665699462816,0.93602842763962857,0.13368446296182548,6.1892980080991408E-2,0.39452906782855968,0.50829015766164931,0.65541742901432942,0.88852147716216701,0.60597218556419985,0.95383050068487019,5.5260988639282367E-2,0.24174600995068021,0.28548298773708747,0.3157052951229109,7.1101108890501585E-2,0.16495322489785313,0.81991381330904733,6.5781491633792544E-2,0.4261434444188007,7.5253798529847482E-2,0.27421245385522675,0.40050152141920492,0.58107886674693976,0.91825053297920212,0.43155538404782423,0.94643689573683532,9.4446303553358701E-2,4.7594609677674662E-2,0.20298888793993949,1.8416015454178859E-2,0.47526569162424082,5.2322369123335509E-2,0.23189233436417722,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.32426168792787835,6.3633268463791692E-2,0.17049457548000099,0.77298776957779625,0.77104409707814958,0.14615599117120182,0.81743509299129513,0.13054290997409526,0.42990614420731538,0.83200216660589832,0.21271392285350427,0.5211663297019834,0.6658542841258599,0.11745622972883812,0.33079604867453244,0.32254907763498103,0.81515120850650868,0.12503103543183591,0.27001630444471703,0.11864179656622678,0.23586974684666051,0.97151226248260203,0.60326484876166431,0.21283483984715687,0.26682792383984694,0.23431301203182528,0.11576619090354216,0.2414857978058316,0.96024722189176992,0.84739155799564747,0.22239115866791201,0.41960441490521455,0.20071903561478338,3.9408154852460409E-2,0.59224907226339973,0.40770065724377424,0.44551567965412842,0.24936892809325206,0.38563370447529943,0.87883274715840642,0.25858986726900735,0.65886417680191212,8.0702132957255257E-2,0.3896574191428599,9.7262355548276558E-2,0.34720568727735956,0.9824949782012713,9.6041386010751739E-2,0.40754031275052838,0.24740017484949661,6.6978370239183391E-2,9.357494130798942E-2,2.0252926952909776E-2,0.4919125766638171,7.5898703732715664E-2,9.67250268209328E-2,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.5978236067701825E-2,0.40104739034805464,0.19227869025510227,0.75029638005051313,0.92576277612179214,0.74247770644570954,0.22622377369307223,0.61889957716171806,0.79914634331199053,0.84796593194400982,0.38136830359852947,0.83338850427693068,0.78653096217613949,0.9808239066654626,0.91070250211360215,0.97698165459170028,0.42026659400675459,0.95739417588170084,5.1475808686941502E-2,0.61292184657372428,0.81088630700382147,0.94439419876705988,0.24044942113297341,0.22270862136769198,0.36660772732950175,0.16323993599932463,0.68107116782722665,0.14467840889880812,0.79513980758382419,0.28005119395105171,0.85256787799673628,0.34287412095150738,7.469075680688575E-2,0.68059586863393684,8.4054084419014075E-2,6.4839937913784271E-2,0.16606262824989651,3.9000964982510176E-2,0.55258473414892817,6.3914759463404552E-2,0.18407580984021801,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.99108564203316252,0.43273890715231167,0.39791544677294732,0.64881065896807355,0.80270012800553991,0.40709759245714328,0.64953010846001591,0.21596177345068857,0.85756196292078768,0.27542754825407534,0.90856085519663199,0.98848596351624107,8.2215876972592916E-2,0.71856648367627429,8.5232704532865911E-2,9.9766643772887756E-2,0.11707732024334508,2.1310287128912871E-2,0.51352356368024499,0.11100479734304809,9.1636299704961982E-2,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.4980212762970436E-2,0.11587479248873918,2.4236592220309067E-2,0.51924265833709105,9.5343329629611603E-2,9.3480641135639281E-2,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":36},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":46},49,23,48,51,30,15,22,38,54,29,55,31,52,27,39,56,59,32,50,11,34,21,18,20,28,42,62,40,41,26,19,33,53,63,43,58,45,14,37,25,35,9,17,60,10,44,8,24,13,47,61,16,57,7,3,5,2,12,4,6,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","","","","","","","","YES","YES","","YES","","YES","","YES","YES","","","","","","","","","","","","","","","","","YES","YES","","YES","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.51821068020232963,0.22767520585867998,0.61404611500771256,0.73163196690306143,6.4999477883126308E-2,7.1174035087752691E-2,0.70843605869309934,0.96079375835108183,0.76477065118791432,0.53890815680509885,0.67081378621409971,0.75904066984840235,0.22768180077894243,0.78932948705254347,0.62875802622653731,0.74370106016135806,0.53486505665788808,0.28063894502172243,0.61789146348140489,0.74096187768854849,0.41065750179762506,0.96245852834382606,0.76510998360423299,0.85801101207631025,0.9611735042695394,0.97278755458380572,0.79427305991760055,0.91311289202469603,0.74321821185563564,0.76533035111530345,0.79095939449869668,0.80955642095934921,0.97392900231400181,0.7774832801721604,0.5435746594069244,0.67516971867258346,0.7601977944642867,0.53197575324146495,0.79637310709886933,0.89456081024988965,0.74498405123490985,0.97279091300471898,0.90929555058114298,0.97539281876264416,0.96283872683265748,0.92946399190277984,0.9747675164077696,0.82105494911396071,0.98427427942737145,0.97437282831276384,0.97424751247244556,0.92398808890851969,0.92478977795665696,0.96835142524561912,0.83369128170855566,0.99774389828770782,1,1,1,1,1,1]
["R-Squared",0.26854230907576115,5.1835999362792304E-2,0.37705263135606493,0.53528533499444231,4.2249321250790268E-3,5.065743270672652E-3,0.50188164925661249,0.9231246460863971,0.58487414891838652,0.290422001471069,0.4499911357748958,0.5761427384839114,5.1839002405942025E-2,0.62304103913063147,0.39533665554429098,0.553091266885128,0.28608062883364588,7.8758217462905331E-2,0.38178986064319231,0.54902450418773951,0.16863958378266641,0.92632641878176336,0.58539328701086968,0.73618289684421423,0.92385450530978619,0.9463156263531407,0.63086969371086821,0.83377515358170418,0.55237331043388849,0.58573054633827371,0.62561676374574493,0.65538159871651103,0.94853770154834705,0.60448025094726199,0.29547341034935382,0.4558541490124155,0.57790068670836592,0.28299820203682402,0.63421012571030722,0.800239043234939,0.55500123659437883,0.94632216042455464,0.82681839830666393,0.95139115089373649,0.92705841388873278,0.86390331224385086,0.95017171104377141,0.67413122946452853,0.96879585714227123,0.94940240855421476,0.94915821555874802,0.85375398844481842,0.85523613341312288,0.93770448277522178,0.69504115319685433,0.99549288657035184,1,1,1,1,1,1]
["Adjusted R-Squared",8.5677886344701415E-2,-0.18520500079650962,0.22131578919508116,0.41910666874305291,-0.24471883484365123,-0.24366782091165917,0.16980274876102083,0.87187441014399525,0.30812358153064423,-0.18262999754821832,8.3318559624826413E-2,0.29357123080651898,-0.58026832932342998,0.3717350652177191,-7.7722407595150296E-3,0.25515211147521333,-0.18986561861059018,-0.53540297089515776,-3.0350232261346182E-2,0.2483741736462326,-0.385600693695556,0.81581604695440824,-3.6516782472825859E-2,0.34045724211053563,0.80963626327446558,0.86578906588285154,7.7174234277170406E-2,0.58443788395426033,-0.11906672391527873,-3.5673634154315792E-2,6.4041909364362271E-2,0.13845399679127768,0.87134425387086756,1.1200627368154858E-2,-0.76131647412661541,-0.36036462746896136,-5.524828322908526E-2,-0.79250449490793995,8.5525314275768149E-2,0.50059760808734755,-0.11249690851405303,0.73161080212277341,0.13409199153331919,0.75695575446868268,0.6352920694436639,0.31951656121925431,0.75085855521885669,-0.6293438526773576,0.84397928571135594,0.74701204277107358,0.74579107779373999,0.26876994222409234,0.27618066706561439,0.68852241387610924,-0.52479423401572856,0.97746443285175921,65535,65535,65535,65535,65535,65535]
["Significance F",0.2922647260211329,0.66438807712488712,0.19469467920724462,9.8367980893581952E-2,0.90263809236642145,0.89341922206301716,0.3515594790376918,2.1314772039364979E-2,0.26746666863090052,0.59772333601902705,0.4079007776579136,0.27594939219378323,0.92325810760946192,0.23144143179858723,0.4701868326863497,0.29876399772084522,0.6032172454050071,0.88422021698156661,0.48607600812049767,0.30285128245317022,0.75802584589017652,0.10844923821329738,0.55210975177308552,0.36834696760542585,0.11201552769619114,7.9435935975485802E-2,0.4989171979669893,0.23866915821467505,0.58946609594254729,0.55172263531197063,0.50516254335943134,0.46943161858044491,7.6191622673802001E-2,0.5300267116942321,0.83938814160554764,0.69222108245555747,0.56068117254490346,0.84945181830548022,0.49493211163451811,0.28413751309015667,0.58653293032153497,0.34130900805970626,0.588191561449803,0.32535272192609721,0.3952655781177607,0.52826536043012695,0.3292723670872777,0.76326279130614205,0.26221435790147085,0.331717937850805,0.33248990885822355,0.5456680820545039,0.54317793861536667,0.36661185823670922,0.74414235423882991,0.10055126552641203,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",33219.535429489355,23437.333333333332,29057.931040769974,33104.027811362059,30873.533333333333,29321.520980299316,16664.205319446071,31711.556571515539,33867.444181750972,33704.573578367555,40580.109211272946,41441.390266421215,23422.208333333328,31572.849814425404,28829.636971470114,33395.103120849133,30217.987281264395,17298.803849963013,27474.434666071058,30422.191354117338,776.53137084433274,34173.741775729402,35548.498265797491,7951.7084610686961,31614.816744653541,32209.393453510515,34604.251938200468,53127.462541281908,48150.189494204882,40902.619061419551,31766.776604970051,-48.19728969434982,28086.578171629124,30695.767587445811,43769.628441994355,44502.437400935865,39670.412045353441,-18124.3012351855,29174.392636768334,-21659.516594014014,37540.239643889065,32198.757680274623,-44768.762711364332,28075.943573017248,35785.324147253377,56475.1228546028,25327.731444755434,-31690.026967375699,76414.030261371445,27971.256146001517,24554.087596633119,115302.84499999795,61011.342539098834,-2373.3309932965349,114543.41036803558,-145989.42063591664,-12952.195124230084,-109817.02757241015,37190.404537356706,263614.00987198844,-25251.499850756183,-120276.84384020692]
["Coefficient 1",-1.7088747891273179,295,651.6711641471162,-652.32567022474166,24.657142857142873,123.73364209428388,-2.4261951094521503,-2.5570176425162523,-0.81514730192218721,-1.9145035695195631,-483.0685413394724,-311.92728048333828,295.68750000000006,359.55670023376774,667.98364659886784,-684.98581645001605,231.80677000686597,305.7216268615386,119.65520181699614,204.17353003425251,2155.5800628650559,-2.4971857602021643,-0.6779093780511406,-3.6837447112305641,-2.6479774766802326,-2.7695831482004509,-1.0755892390287136,-869.63408898103319,-826.86596577229216,-283.64020256173075,341.15032628040223,-2.8891256770676792,-2.6242579495971765,-0.8663030569996526,-2.2955163998411572,-562.21150257623572,-284.62442240327914,475.35210624162556,354.52489503043512,894.93502067333782,-714.87915930473628,-2.7777216498706765,-9.0997152349131252,-2.9741747191855823,-2.3168065140288188,-1034.6366659364012,-2.687685484612897,-5.0619036604420868,-7.46145063073019,-2.7234614683897589,-2.4890722621420367,-3.6621490790719156,-1032.2474233170319,-774.26424556464588,-1016.3498614788029,2444.5109496901396,-7.0698186615258516,-0.68902162859061333,-10.372872443356083,-25.288121172853728,-6.2596240313109428,-207.17743266042822]
["Coefficient 2",null,null,null,null,null,null,686.42614432494713,900.97873031983829,-556.65177958904781,-60.893816649388455,924.43787089838372,-768.91125061233743,-0.68749999999999523,-505.74466404755765,51.624596932691468,-52.491831098456082,-1.7600883207483886,376.98353407521944,651.39197025973237,-658.88220385091267,469.15624300653849,-105.83060696198278,-67.702248052357902,1125.7579749306208,932.04823688994827,901.89384943627044,-581.38893408147896,756.27738846772672,1163.5944102850549,-782.72102127855101,-526.2129305632651,967.05583118912182,906.88317595194542,-558.51884478756324,-218.24823415301108,969.48501178762876,-761.25211448399352,530.64138705633468,-513.7121046014463,796.19945549000317,-115.4524941507886,904.86984810472393,3339.5809165155456,187.58516483736938,-168.47344143512743,901.98296444242646,91.577003528383059,1960.7703175113729,1612.3337282786961,940.72138188203837,911.07508337815761,-893.26249278105001,838.54451797396484,1353.6467697623457,-1426.4061772279049,1662.2178536626639,1918.6003642800936,2157.5889561413574,2911.7741255431165,7396.5432692778968,1674.9882097726456,2311.1048957015751]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,954.90286290051358,-598.06371753962264,-236.44716151875622,38.437083251182862,-62.692915272344443,-88.887335656859889,-669.04639402959901,142.50733711570462,-39.187590234138717,-20.836741749890912,767.97614880563253,279.19050411900918,245.11346192398915,-680.51769811768213,-153.74280088926159,79.269576451541369,2651.3383438629107,184.23066121631729,3566.3526390376915,-288.99776646607245,3.6848001231417284,1342.2006927667926,806.7373366989342,937.3055714472506,-621.70841417828206,861.24506813240691,632.77557593192989,-1556.6646821028785,41.842154793547046,56.731847147241957,-1357.9793650376835,-686.78174574873128,863.6817420518704,-828.78126604979786,2721.7898554253502,735.92959015348561,1349.6462492857449,818.33521868182129,-3323.1589945393921,916.4432122563137,1387.4498873835926]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-62.521430941152545,-517.04977845897372,-91.755568530364741,-61.257647462425979,79.732495939301899,327.57943389901044,1303.8501570357037,-5381.4518740139165,279.96162848342306,516.56082625276269,-5423.5565333320001,-295.98577601695678,3481.9620236786509,-3782.0930039682303,11693.165779659295,999.55950048184047,2154.9939580404657,-1591.2148875583393,-7361.1960441818892,1044.0113773439793,2421.5427689638436]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-313.4247262194408,9320.720686558132,-4824.9210175796488,-26612.303794467203,1183.4881772612484,10327.205944425114]
["Coefficient 6"]
["p-value for Intercept",6.091323442134514E-5,0.21892504010819031,2.0215696380224409E-5,5.4380955145773166E-6,1.9421004301995094E-6,6.3095941062579847E-2,0.32184600658076246,3.1038225190380215E-5,2.7396560751048092E-4,1.0745113467332263E-3,0.11353431454767351,7.5954889649050658E-2,0.30997681617830725,6.5576910486049263E-4,3.7995435557941119E-4,1.7276590734260886E-4,7.4871198186459764E-2,0.57606786544408406,7.9951090236626721E-2,4.2451905416323966E-2,0.98539514089100821,5.5465223707761413E-2,0.40161393849566585,0.63073369093277276,1.3582845685546833E-3,8.6809343453373453E-4,4.9817279454002971E-3,6.008660943321853E-2,0.17279793667789889,0.16405138448284839,9.2066295007592735E-3,0.99850441883710483,1.7161271108101433E-2,9.6156778005965671E-2,0.65468470856209171,0.32942074652202424,0.28153357620586505,0.77554318398036082,0.10077635998861034,0.47915561679402008,0.49002057239854668,3.2654943252627237E-2,0.65611896907370748,0.27335676447023372,0.32396809973859059,0.2051433437852874,0.36036243983094651,0.85382696035542294,0.208806094904147,0.11923444815172986,0.58716852357146743,0.32848695075678302,0.2675801790414476,0.93645292662633506,0.52812702540230294,8.5081661112483706E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.29226472602113285,0.66438807712488712,0.19469467920724448,9.8367980893581855E-2,0.90263809236641857,0.89341922206301549,0.19824499398990672,1.9129073743744601E-2,0.59160111808614813,0.3516827574000771,0.57298263705550079,0.62807665844451588,0.72381710463190319,0.46465142715941182,0.25789454731173456,0.15071402241381407,0.80363495655741257,0.78647200969450781,0.88910927344160351,0.78215767216800591,0.49724433024812664,6.9381822127204229E-2,0.85226822057483664,0.150435894251149,0.10669122279622201,4.5423605039213777E-2,0.58282319213001454,0.25231203962596316,0.49038324650381737,0.729753013012573,0.59715689409444983,0.20884912867733785,4.2526252065803093E-2,0.6493314588922412,0.60940842049382793,0.65387229298117189,0.74695753081704164,0.62911456509732755,0.56538303387903899,0.12838197352299141,0.31828580626303649,0.24722398634144063,0.44758672852471215,0.21378298259218262,0.46094911811203798,0.4119989113709428,0.19571455413398275,0.6831054141433277,0.13379125995263164,0.24260059612317728,0.33664108859254616,0.38865425233232864,0.43314636402847373,0.3771964185256691,0.62084975942646015,6.4177946798111632E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.32117894739269331,1.494408034062639E-2,0.22773103479477941,0.78089327900831018,0.23699850872078576,0.14969595005979575,0.99773405719010788,0.25623026904887025,0.78293933080926803,0.75237144046056736,0.35669082995951518,0.65780948761012481,0.26924654380237339,0.15329158161333509,0.49825566090462248,0.79591941794757348,0.96463679985493611,0.20740575797015504,9.6355985089949581E-2,3.8572291769891624E-2,0.30733199639174158,0.2203665962183724,0.2734326433037535,0.24961269548218024,0.38287748491796925,0.28077356555105171,3.6716131349290082E-2,0.33217651317454855,0.88529759416070664,0.36020755125983461,0.26391927055571807,0.52914891989290669,0.36101002098756108,0.17727764130560786,0.88487876670615251,0.24907171443716869,0.48035491409674969,0.80102873284097542,0.86848001381069917,0.38857191623188475,0.88595183216708451,0.72431085934692385,0.13498851356339731,0.23285651841274738,0.17314471692834169,0.30115771701781541,0.39830507231288553,0.1904792822947293,0.45228194016597645,9.5988868933854152E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6909413149744643E-2,0.59054400927388817,0.31416281242443334,0.90256253281943755,0.45075515550110012,0.66713510605126025,0.16466900131893192,0.56855312216739529,0.8495993036540993,0.91733861486132595,0.44487875606561844,0.42504364571978637,0.7826769759158414,0.91562647550771603,0.89675343944808827,0.93559890879727892,0.5062415424708453,0.82786792941013954,0.181689077586068,0.93462618658450947,0.99297644599039403,0.60129758774419007,0.28244127877291197,0.27554680581836144,0.37181141441627141,0.24832381938863293,0.85012597820415281,0.19458088364972811,0.91724508297540097,0.92995325239673099,0.41611690602687468,0.34500261398157617,0.21973994583985051,0.64678300982563475,7.081242232891774E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.63442791022967915,0.44736726320987202,0.60353960011294494,0.93643762409741604,0.72003187319190798,0.61472864413316242,0.69380961622461546,0.2235083145432111,0.60670196737775506,0.85218362724261865,0.43342873841468965,0.76601991422086002,0.24337800790195049,0.65656631890086037,6.9991683128637266E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":37},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":51},33,23,54,53,34,8,27,50,39,28,59,24,43,31,52,58,44,32,56,12,46,25,13,10,40,21,49,45,41,35,9,42,61,55,47,62,38,22,48,18,36,14,20,26,15,60,11,16,17,30,29,19,57,7,{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":1},1,1,1,1,1,""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","","","","","","","YES","","","YES","","YES","","YES","YES","","","","","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.49752033338438423,0.16890232368414909,0.64870036561852107,0.86193989680489058,6.8024863987656822E-2,0.16761651984212061,0.9477773043176444,0.96166466790309324,0.92061599881972156,0.51938578173448313,0.93483659947125064,0.87532196082880731,0.18208618032801024,0.86383638663729612,0.64966229337893044,0.89814549207931782,0.51300232165256721,0.26674883715100867,0.67927638748953478,0.87814500891492309,0.41749552311342364,0.96206665549378223,0.97346748743876033,0.99375282896623751,0.96375166839198723,0.97244289038059484,0.93723683268917912,0.93717559935194916,0.93497387352660788,0.91830855476416373,0.91475178944569047,0.99453644577773903,0.97309663179081685,0.93629235146406098,0.80176506284208149,0.93485131009718936,0.90970317048992733,0.99849381656956104,0.90175015117345869,0.98501302010380964,0.94281237667632589,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["R-Squared",0.2475264821309088,2.8527994945905074E-2,0.42081216435360297,0.74294038570402543,4.6273821205392108E-3,2.809529772398401E-2,0.89828181857962075,0.92479893349316666,0.84753381728283361,0.26976159026794011,0.87391946771097151,0.76618853510918805,3.3155377066444669E-2,0.74621330287858012,0.42206109543837156,0.80666532494239995,0.26317138202092399,7.1154942121415349E-2,0.46141641060083255,0.77113865668219039,0.17430251181975126,0.92557224961299189,0.94763894910033297,0.9875446850784001,0.92881727832833882,0.94564517505176549,0.87841288054924438,0.8782981040206852,0.87417614417734935,0.84329060175304704,0.83677083629409277,0.98910274198021775,0.94691705480263266,0.87664336741010074,0.64282721599416681,0.87394697199043125,0.8275598583994257,0.99698990172764823,0.81315333514135557,0.9702506497740282,0.88889517761406223,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["Adjusted R-Squared",-3.2980238254549286E-3,-0.29529600673879325,0.22774955247147063,0.6572538476053672,-0.32716349050594773,-0.29587293636802131,0.7965636371592415,0.84959786698633333,0.69506763456566723,-0.46047681946411978,0.74783893542194302,0.5323770702183761,-0.93368924586711066,0.49242660575716024,-0.15587780912325688,0.61333064988479991,-0.47365723595815201,-0.85769011575716925,-7.7167178798334901E-2,0.54227731336438079,-0.65139497636049748,0.70228899845196757,0.79055579640133189,0.95017874031360039,0.7152691133133553,0.78258070020706194,0.51365152219697752,0.5131924160827408,0.49670457670939738,0.37316240701218817,0.34708334517637107,0.95641096792087099,0.78766821921053065,0.50657346964040295,-0.42869113602333275,0.49578788796172502,0.31023943359770279,0.98795960691059292,0.25261334056542228,0.88100259909611278,0.55558071045624891,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,null,null,null,null,null,null,65535]
["Significance F",0.39373869768073977,0.78597380871119726,0.23633323113589783,6.0288090454996682E-2,0.91345489734968033,0.78758760382858883,0.10171818142037926,7.5201066506833295E-2,0.15246618271716633,0.73023840973205989,0.1260805322890286,0.23381146489081198,0.96684462293355533,0.25378669712141982,0.57793890456162833,0.1933346750576001,0.73682861797907595,0.92884505787858462,0.5385835893991674,0.22886134331780955,0.8256974881802488,0.34299992736031598,0.28878659852335747,0.14180230709609237,0.33562714917387387,0.29413309254375497,0.4348017768497372,0.43499812288194539,0.44198070225628205,0.4905388258084048,0.50005070926270623,0.13267159549119201,0.29073464433683982,0.43781720739648122,0.71283581908146698,0.44236505849347973,0.51310928136548317,6.9820414781190873E-2,0.53271278492146779,0.21851457703353483,0.41640586455412043,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",33305.698726142909,24845.666666666653,29041.565477091495,34238.355477166806,31111.8,26811.723207792849,-6618.9679918293696,31819.85559370372,35503.547058458782,33640.392661340018,70437.880676462431,40427.219438455599,24946.466666666667,34802.336295219691,29099.420014513325,34195.110861165231,30110.268321293079,17989.517212699328,23954.74706603224,39031.009202523011,-13082.961865736557,26136.955238198771,8683.4192740500512,-8635.3145578737858,32501.588043743526,32145.433109186404,35290.975244219291,76985.820295844373,70486.905208671495,42042.363746430012,36050.616741269318,-17700.433715354178,28011.179770074745,40378.73810598634,467056.05715894874,70201.028318823403,52410.978341245653,-215273.40251391969,46207.077399518261,-58961.262077029445,2966.3412577940544,25783.82199797449,-28169.719492564243,-45276.559721745085,-125162.81782249219,310383.40625772078,-54729.646258586639,-41299.044891674173,-148042.08947403706,3896.4323156088903,-314856.61271580181,-676102.67717274104,166916.19210037601,-178993.97105672857,-186556.84278539149,-124295.61706219724,null,null,null,null,null,null,25783.82199797449]
["Coefficient 1",-1.7860357457525762,240.83333333333385,682.12611627476565,-1054.484570726918,-33.59999999999998,318.90547713542156,-5.0102921430726175,-2.6569552708741391,-1.1875811841842809,-1.8723381424213363,-1737.5051744623549,-233.12168120058249,240.83333333333323,-98.752397775621986,680.24878662971139,-1170.9813000513579,238.86916934600225,401.27186894623833,383.89711459566428,-344.6489093506255,3174.339123971768,-3.010276108838978,-3.5766836570900109,-5.4039523718746203,-2.392909762862518,-2.7396412016644591,-1.0172730969400074,-2074.3590334434616,-1740.6669110499568,-295.77199452811561,-327.18572484242441,-5.1732354108846899,-2.6151254224818152,-1.1927845512801496,-15.749636189953396,-1733.3737312470444,-394.91513346713964,2301.6969468314101,-450.2687768188822,1029.08652778137,-1116.789270588971,-6.216819114387147,-7.3953851650006595,-7.7690685335135035,-9.5141111962755129,-13983.115767805766,-7.2198380598994767,-6.7823528915150781,-1.7983244429905552,-5.3101663217496631,7.893707810041831,22.857792514626951,-9367.9432915156776,1759.5820713230753,2002.8708090939049,2094.4540688760399,null,null,null,null,null,null,-6.216819114387147]
["Coefficient 2",null,null,null,null,null,null,1721.3746616112917,902.18915846334676,-969.33371006300081,-74.604205319027315,1750.225751514912,-1126.6759458017009,-33.599999999999994,-1145.5983703724478,-17.478103756875903,133.26483525731845,-1.7470771433333654,302.2509204799664,693.12158269465613,-1137.6032766290289,764.98877793726331,254.03227932875114,1106.1323395400143,1837.7012592222836,750.48383278938388,901.27854972837224,-1065.4164015046163,2157.5979178343869,1753.0229233706491,-1275.6069600509875,-1508.0715549990396,1859.6258855226686,906.86272677622446,-1053.4146295911021,-7871.5837939301518,1747.9852255830242,-1310.120146666746,3353.7891847691571,-1632.8998526285043,1563.3774254985792,687.26044059551862,2664.0997195337868,2650.8774378839548,3491.3808699890237,7416.3999390964764,16716.961712639059,3368.9522068497458,2597.1616451270206,2160.445584953864,2581.0233406847656,1371.1555075350404,-2353.1233204941373,11890.755884663819,254.41335727807569,-171.6279652586714,1241.2966312122464,null,null,null,null,null,null,0]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,775.2913395751998,-455.49369523791768,-151.94655694405427,-190.47719481384951,-72.23784068788936,95.943556391421581,293.8490008288581,7.9466432838842529,148.17399180726565,173.54589490859766,588.67816652888826,284.13594690859992,-350.18568863710482,-29784.459331606511,10.446428324830382,-552.89485757586624,13464.654543613304,-675.77138176427525,6250.9366392449001,2232.7928673674128,2218.9001616758005,534.17065362819221,-844.69576968662602,-4789.2923971040173,11105.681350350027,-766.99479128074836,475.66425777380471,2208.7779088238472,2076.3277376308642,6157.4070638515277,13135.659048413841,7849.9093459360674,2941.4329537520935,3005.7435248109314,2476.3077331252616,null,null,null,null,null,null,2664.0997195337868]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-422.80244829092953,-271.6782532555319,-223.76189062551879,-2494.4930877880606,-1219.9675998353339,834.30813970921827,993.39880384945411,9069.8543401375009,1528.7566994947795,23792.528677234917,49024.287658965637,3459.7887615462246,11801.597738773889,11983.98044387853,10482.517616274214,null,null,null,null,null,null,2218.9001616758005]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-422.80244829092953]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["p-value for Intercept",7.4790788382415754E-4,0.31764037362696301,2.2908293089318103E-4,7.5865148422742392E-5,6.1328085356147707E-5,0.15676939177558172,0.61474349045145893,9.2788208021292549E-4,1.7981069255308957E-3,8.535762380718178E-3,4.4953426018274047E-2,0.10116530066021834,0.42966149785333396,1.1500046997650781E-2,4.1999000589584504E-3,1.1996241221851566E-3,0.19629037544682459,0.64624091078959855,0.21121137643654964,5.7003008932282162E-2,0.86701319544094124,0.72098869752246075,0.73253079713774094,0.36619862240644585,6.1789175457303072E-2,2.5320632182593845E-2,3.5141350240315727E-2,0.30933560172270924,0.19152272214735497,0.23548925765918591,8.0567972609086214E-2,0.22261231655266617,0.13459143923902842,0.15777860024754101,0.46933294342926096,0.23463131459373682,0.29579446355467109,4.0086891187382151E-2,0.25532433694280804,0.21324409655518287,0.94812406666572446,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.39373869768073977,0.7859738087111956,0.23633323113589766,6.0288090454996709E-2,0.91345489734968077,0.78758760382858883,5.3799815660036776E-2,6.7175698409496332E-2,0.36212544236484379,0.48389265742035426,0.11551430132417806,0.69926964413699311,0.83070552702499278,0.88716324664263646,0.3524088337992376,0.10235500755168814,0.8558081266875146,0.79052752197287357,0.73522558910325819,0.66879696024269886,0.58712722123178107,0.55781632822241234,0.313823306404453,7.2412915620344381E-2,0.35532039245320035,0.19843280080854828,0.58299396133243042,0.48697369064076812,0.30903919883384107,0.71332223508330406,0.74175938549540577,6.909076059072343E-2,0.20330024123891938,0.52485444436370865,0.45694217010290966,0.32147478530138751,0.66922339002783471,3.8461321625486301E-2,0.71810979078088766,0.12157700160439015,0.23910873253565854,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,7.0042162376804051E-2,5.1284283442851575E-2,0.10703863355788612,0.82810073773268733,6.7145767282379976E-2,0.12860887755785022,0.93098356265523508,0.25045136424920367,0.95356349543649266,0.50210497220498207,0.50819563122725642,0.78951392110560314,0.33228200095608762,0.12563002326217054,0.61214217359651379,0.93533134801083329,0.39861728665512852,8.3381082413937116E-2,0.4788968172517572,0.1759170625087334,0.26758092840322362,0.5130626174014038,0.23495667278596929,0.26378390572055282,0.35670117297828097,7.7612530431533724E-2,0.17299457392844739,0.26835960632566574,0.4902858169452452,0.24018011947472376,0.28358740608043959,3.6260490204224977E-2,0.40095729214553144,0.15103373951948285,0.49074723768251099,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65337461123632234,0.50940162889109553,0.22758755785500875,0.85149620638005419,0.64700484354947829,0.7028237407752802,0.88066387247788347,0.97126596613549954,0.6105884083759876,0.59244175894310058,0.21228429756422743,0.63508594818201547,0.7121178696412882,0.49307178583631539,0.99059687880795488,0.65756489752807656,3.5540024634788912E-2,0.65663754192756218,0.14570557384112479,0.54771883706558244,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":46},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":49},45,30,51,50,22,21,29,53,26,34,57,40,48,31,54,56,47,33,55,28,23,19,27,25,35,36,38,41,42,18,24,37,52,39,43,17,44,20,32,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","","","","","","","YES","YES","","YES","","YES","","","YES","","","","","","","","","","YES","","","","","","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":3.1576588104878824E-2},0.41629681579812794,0.59305254734288826,0.8386811168388536,0.86760932453464235,0.34092034463847837,0.75490363034678698,0.96079375835108183,0.8422400955786894,0.86769595915232045,0.41682973319253647,0.4577133500879913,0.58838417839328827,0.74602883526357688,2.831374694641433E-2,0.90457106609731375,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.53374467467557207},0.33270044367408924,0.59381488776634783,0.63494850089679256,0.9156867512566349,0.96245852834382606,0.86916407791721373,0.90265158296750314,0.8426447433513552,0.97278755458380572,0.91348011863875489,0.46453020557780178,0.92254753182114724,0.64083471118871638,0.92128629341280177,0.78907490796466428,{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":0.97392900231400181},0.85789000099734103,0.9371377774079992,0.78002700029652705,0.88793145116998706,0.90363091755411784,0.70615177790198236,0.98160304119937924,0.9172366371864854,0.92429313062400986,0.92124350519871712,0.92431100193178062,0.96283872683265748,0.9412732262504343,0.9747675164077696,0.89097170341072907,{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":0.91210064927289247},0.97437282831276384,0.98233722482398778,0.94521675533000526,0.88882060283300013,0.98174393878171173,0.90924267259947966,0.99774389828770782,0.99866387002313795,0.9983518854304495,0.92116563703994325,0.98254939145692499,0.99832042286041711,0.99486324533255843,0.99942750399868208,-2]
["R-Squared",9.9708091634517488E-4,0.17330303884366047,0.35171132390988868,0.70338601574206672,0.75274594001945827,0.11622668138841886,0.56987949111075842,0.9231246460863971,0.70936837860039981,0.75289627752926536,0.17374702647336115,0.20950151084877208,0.34619594138354493,0.55655902304472915,8.0166826614558675E-4,0.81824881362043067,0.28488337774453232,0.11068958522093583,0.3526161209329603,0.40315959879108415,0.83848222642693038,0.92632641878176336,0.75544619434168037,0.81477988023373915,0.71005016349767125,0.9463156263531407,0.8344459271482737,0.21578831189415479,0.85109394846929076,0.41066912706432551,0.84876843443029903,0.62263921037944336,0.94853770154834705,0.73597525381121787,0.87822721384520464,0.60844212119159813,0.78842226197683918,0.8165488351596969,0.49865033343413057,0.96354453049187028,0.84132304859717222,0.85431779131873298,0.84868959587081871,0.85435082829213216,0.92705841388873278,0.8859952864559012,0.95017171104377141,0.79383057627861608,0.83192759440403197,0.94940240855421476,0.96498642327489381,0.89343471455658308,0.79000206402041773,0.96382116133462925,0.82672223767584463,0.99549288657035184,0.99732952528959107,0.9967064871425334,0.84854613086320441,0.96540330665237362,0.99664366670020199,0.98975287691363045,0.99885533574903562,-1]
["Adjusted R-Squared",-0.14171762180989123,3.5520211984270543E-2,0.28688245630087755,0.67372461731627342,0.7280205340214041,4.824411841829724E-2,0.47429715580203813,0.87187441014399525,0.64478357384493312,0.69798433920243541,-0.15675416293729438,-0.10669788481171909,8.4674317936962853E-2,0.42986160105750887,-0.13242477596503502,0.77785966109163751,0.17486543585907574,-0.33396562216859627,0.20875303669584039,0.28379151854930101,0.79233429112033904,0.81581604695440824,0.67392825912224041,0.75303984031165228,0.60131897480929797,0.86578906588285154,0.77236314982887633,-0.37237045418522913,0.79525417914527474,-3.1329027637430396E-2,0.79205659734166112,0.48112891427173465,0.87134425387086756,0.63696597399042454,0.8173408207678069,0.46160791663844747,0.71789634930245227,0.74775464834458316,-2.699333131738868E-3,0.94167124878699249,0.76198457289575838,0.77107081492943763,0.77303439380622807,0.77112273017335042,0.6352920694436639,0.82899292968385185,0.75085855521885669,0.69074586441792407,0.73588621977776447,0.74701204277107358,0.92997284654978762,0.80818248620184963,0.68500309603062659,0.9276423226692585,0.72770637349061296,0.97746443285175921,0.98397715173754641,0.99121729904675571,0.72233457324920813,0.90774215107299627,0.97986200020121217,0.93851726148178294,0.99542134299614249,0]
["Significance F",0.93572612856027393,0.30493671132063588,4.210673627094863E-2,6.5191465595477028E-4,2.5540018815720209E-4,0.21368271716087817,2.2446864208175793E-2,2.1314772039364979E-2,3.8462976675440394E-3,1.85334723853797E-3,0.62055829985261513,0.55558768477522658,0.34563604782467949,5.8066463760359101E-2,0.99400313013144292,4.6520850373608848E-4,0.11309663259436424,0.79087301383451114,0.14132808115078177,7.5734030148488951E-2,1.6934450860853216E-3,0.10844923821329738,4.091398150298165E-3,1.2067930519184208E-3,1.5236439780207559E-2,7.9435935975485802E-2,1.721698467028162E-3,0.78184551950162662,1.1354456528764572E-3,0.50418674803192698,1.2067747069473556E-3,4.1656531649995998E-2,7.6191622673802001E-2,1.0616931974759354E-2,3.7650071585227183E-3,4.7888695812322531E-2,2.1678977567240539E-3,2.5742579489210667E-3,0.50171844675698551,5.1015723072563599E-4,8.2018255992585432E-3,4.7087748551260158E-3,2.3036164340054107E-3,4.7051748606056045E-3,0.3952655781177607,7.6758724853286998E-4,0.3292723670872777,7.5437455899840904E-3,7.613917521498371E-3,0.331717937850805,3.5920018376113675E-3,1.1987369793881793E-2,8.0901075887472515E-3,3.8320155322372311E-3,8.4322445179778414E-3,0.10055126552641203,8.7611889950648017E-2,6.3985184225683078E-4,1.9034416061453764E-2,2.1172868927945062E-2,9.818662521383216E-2,0.1709709871883949,3.4300634839541768E-3,1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",29907.984786849025,10433.866666666669,32944.179839790297,34069.734769568648,26148.727272727272,4516.7466275191327,55171.408522663667,31711.556571515539,33294.565996784979,25945.888506346593,10321.658504195922,16247.340613870709,21414.512820512828,35208.455655574733,30184.489770378565,29653.00266026954,21277.691100019198,16079.979364534012,30564.6951775737,27822.015345780434,-4877.805297632327,34173.741775729402,39047.684893536789,33602.189192061742,33277.382762889451,32209.393453510515,28123.832306275148,16535.829690122464,42503.194389673372,30250.77726244384,27930.289598412142,81486.654924726085,28086.578171629124,46860.88066782675,-14566.158733908575,87368.291971996834,58084.622214935749,112.99287543458922,32599.087520017816,-27647.770061986041,-560.04896953676871,27236.427038067784,35230.242560596249,43532.343794844899,35785.324147253377,32756.128146063074,25327.731444755434,57778.387529162472,-12198.470329404896,27971.256146001517,-27594.751466598376,-6042.3203580065201,57496.408033640575,-25371.008765649145,12195.006144988492,-145989.42063591664,-2805.2740649344123,-44079.210666604253,905.55292391657713,-24783.732869759537,-11782.305713576096,-73579.790408138215,-52556.861422188194,3]
["Coefficient 1",0.22822986971389994,795.13333333333333,-962.92494674964234,-1139.433952143655,495.4265734265735,1898.7758702994927,-1.2614236101420233,-2.5570176425162523,0.80370853907298279,0.11762591778728891,802.96393125412351,606.34043475836484,327.87179487179463,-250.05539231893948,-5.1898438503270228,-559.30917835379148,1032.7359071398485,218.58821494742054,174.3391805060358,401.60784107373541,2362.9300625114929,-2.4971857602021643,0.73038655332664171,0.39754369737202577,0.90573835211505782,-2.7695831482004509,1.33626948505902,613.42443658974969,-732.95861245622359,30.905067881159237,451.13396481306364,-1.2384377407076925,-2.6242579495971765,0.84802081669960316,1.6454651940551375,-1411.0578788872679,-274.3494879155877,142.57203025642576,-23.025893631772345,880.60251513856224,-152.69132821276744,0.82714175136493284,1.1564723428145713,-0.60107978266818407,-2.3168065140288188,-239.49001282405581,-2.687685484612897,0.81607675838916194,1.3177784528706198,-2.7234614683897589,-0.32097438426028013,1.9879541902766149,-264.10989874887071,-43.471048104538468,111.95258510227789,2444.5109496901396,-6.1339853664924489,-1.8173802259730341,1.6036251983605672,-0.33782063792509803,-5.3585611786130709,-480.32244385454658,-1.9256099135861138,4]
["Coefficient 2","","","","","","",-913.56258850486722,900.97873031983829,-1232.8333902544609,500.50299546590389,-27.366954522799372,-312.84726895984574,194.69230769230774,-1245.9042892150248,-12.437472434377394,311.29651615831165,-3.6763371719092293,467.78520410971612,-943.21877118977204,-836.91338029398514,602.64082109980188,-105.83060696198278,-247.48013552836719,-304.96556123237815,-64.270908571670162,901.89384943627044,-683.02831613242108,-107.54716027389273,785.26557548771541,-422.0737008977693,-675.73217972813268,-1147.6098045469635,906.88317595194542,-1355.2472732687938,699.80305792018873,192.63347889862345,-1078.5263637285195,536.69593413136056,-672.11132823364562,881.49890531569724,557.77914439828669,384.96269043916016,-297.59172508750686,-746.76694702500902,-168.47344143512743,576.30764129128067,91.577003528383059,-283.78117061079934,254.13949242531231,940.72138188203837,928.60081755184353,-372.74570397415869,92.143455942627412,880.86760195469333,-335.2838940391531,1662.2178536626639,1496.7403806392058,1543.034855164522,238.36272235794209,-53.618690465087553,1246.0799832462747,1984.6903700499454,130.35884885460908,5]
["Coefficient 3","","","","","","","","","","","","","","","","","","","","","",954.90286290051358,-1026.9117011042708,425.95884902650187,-1206.5364909560224,-62.692915272344443,328.23680481451572,-352.10184081410745,490.83215124808163,212.30035670155567,392.53204410761543,-1527.312737494768,279.19050411900918,-992.16567303193813,2877.9426608099375,-1638.3983053750746,-1290.4049288511023,1664.9106079124838,42.751122289973736,3797.3163390158193,2098.56441013416,-735.23683376978011,-473.63540524544936,858.09999183398759,937.3055714472506,-546.99448606973931,861.24506813240691,-1167.6142069059388,625.91237436886274,41.842154793547046,883.24589801075319,610.51147408526913,-1141.05999925075,871.27737036321457,417.47520495257316,2721.7898554253502,788.4755040194301,741.3877785443683,-437.75485366383049,931.44696268446944,940.96684192265229,852.03528731336382,1597.3722612803545,6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",391.10253077008724,298.95646080059993,480.18698888280943,-61.257647462425979,401.47683195196197,327.57943389901044,-1309.7828345268711,2186.5063734161977,279.96162848342306,3813.5901412427143,2339.7760979237369,-1272.7822212536391,3713.72843315209,975.50398946711948,11693.165779659295,786.52407212688183,1087.4685268930791,489.6073145024821,870.72999460034725,795.57359507663091,1795.2199296865438,815.30165249503909,7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-260.90667070664659,4789.9397567311025,1399.5425032763821,3711.3440605069427,958.78390379471682,7561.6733710355838,1138.2577562427959,8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5135.8612848007251,9]
["p-value for Intercept",8.5153234860668378E-5,0.58310947691066017,1.7681176998886762E-9,1.4106273983997136E-11,2.5400980569008218E-12,0.81856662847238171,8.4823165347939561E-5,3.1038225190380215E-5,6.7850905889718593E-8,7.2989716548262728E-6,0.6248322856888463,0.50767631271098845,0.33239057712926456,1.3710868370658774E-6,2.1074133907977941E-8,1.4527055696587512E-7,0.29522366320756988,0.54996662573058563,0.18482766156479793,0.20212710749051913,0.67966610387539905,5.5465223707761413E-2,5.7298666853160974E-8,2.4457764694313341E-7,3.8956287865808056E-7,8.6809343453373453E-4,6.0726119173347754E-6,0.55088801060312198,8.6397480544540947E-4,0.29367626903450333,2.6296576671380933E-6,1.4385519300151669E-2,1.7161271108101433E-2,1.5313420253011275E-2,0.29436766544544252,2.0772677184948761E-2,3.5073740301860851E-3,0.99732698467306558,4.1671065538407777E-2,1.8680035774283572E-2,0.9760616523409591,2.8547509587052622E-5,9.6303984720546092E-7,1.9908817727425118E-3,0.32396809973859059,2.2360421814578864E-6,0.36036243983094651,5.8594427962518555E-3,0.75011845925918907,0.11923444815172986,3.5455851834898071E-2,0.7284448259818056,6.6810009686295467E-3,0.18397995168096726,0.76271690276485571,8.5081661112483706E-2,0.59696324532198941,2.0920598996098617E-3,0.98312079487047088,0.26084346779997808,0.27242334845639959,0.14554483037642671,1.0390036624262028E-2,10]
["p-value for Coefficient 1",0.93572612856026227,0.30493671132063599,4.210673627094863E-2,6.5191465595476909E-4,2.5540018815720203E-4,0.21368271716087817,0.53909992170714705,1.9129073743744601E-2,0.67701785656890223,0.94263117355655768,0.35662294461117994,0.51029998132813337,0.69936720736792246,0.68324444109674953,0.98802722977581514,0.10522461803994285,0.46778088454178146,0.82178678791551762,0.91316267774744986,0.79298530252345678,2.4893160716422832E-2,6.9381822127204229E-2,0.69876909528939435,0.79566113857927301,0.67955492142626883,4.5423605039213777E-2,0.4021270483011562,0.55517140929502384,5.9317257389248021E-2,0.97590601066404181,0.23956910919745605,0.54572393752753534,4.2526252065803093E-2,0.66529367453755817,0.21121240880138509,5.1567661062296918E-2,2.8926252738935344E-3,0.79450250636813358,0.95383050068487019,5.7127870396038076E-3,0.75423620718068662,0.6214982251504968,0.47334289975753352,0.70415437465737174,0.46094911811203798,2.8478110991853839E-3,0.19571455413398275,0.65906471070446937,0.44983129110127851,0.24260059612317728,0.70561711764416946,0.17866156070887623,1.2874268356570929E-2,0.86966522182006867,0.84507576715639621,6.4177946798111632E-2,4.7594609677674662E-2,1.9287629568172433E-2,0.38834072114804508,0.73569354001257126,5.2322369123335509E-2,0.23189233436417722,2.2017114294560155E-2,11]
["p-value for Coefficient 2","","","","","","",2.9225983968298942E-2,1.494408034062639E-2,4.3874358719567371E-3,2.0424037471819313E-3,0.96066813934811024,0.65248691780271539,0.3022066054043554,2.5101273559169461E-2,0.93221204599166219,4.089709194857017E-2,9.8913613388680571E-2,0.5211663297019834,7.5494169014968568E-2,4.4679093205724267E-2,5.2731413498552707E-4,0.79591941794757348,6.0844733805418549E-3,1.0884440958922703E-3,0.89429835221955223,3.8572291769891624E-2,8.2393546086762817E-2,0.86658558446014888,9.9616423914487454E-2,0.54444426951089653,6.3662601515619671E-2,2.4343508582734433E-2,3.6716131349290082E-2,5.2852104061516881E-3,9.6606876778731468E-4,0.76757996347842261,1.3685690086643104E-3,1.5930835985547679E-2,0.20071903561478338,1.0635935562568845E-4,1.8363660134802718E-2,0.36104407265195021,1.3799988674148746E-3,7.3183484437948823E-2,0.86848001381069917,0.10374988066789073,0.88595183216708451,4.9405749145799089E-3,0.66333025700333526,0.23285651841274738,1.7965609611528779E-2,0.43681563010754926,0.81238218247411409,1.4224619602665025E-2,0.54188376983956044,9.5988868933854152E-2,6.6978370239183391E-2,1.6819155371929856E-3,0.69231150626520033,0.86134518521477355,7.5898703732715664E-2,9.67250268209328E-2,0.19225695372651319,12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":""},"","","","","",7.6909413149744643E-2,7.7184760852442085E-3,2.0709708807007095E-3,1.5826343347069893E-2,0.45075515550110012,3.9412740080529668E-2,0.6673836061779248,3.8533194349839894E-3,0.30749515459421428,2.4180071459325391E-2,0.32112841098938866,0.42504364571978637,0.39546618621476315,1.5614651117275351E-2,0.30879835177767512,0.23940189462579411,0.28584493419075163,0.95739417588170084,1.1928849589224705E-3,0.1310922634334056,7.3250053791028294E-2,0.21737565876330012,0.11849413797890547,0.27554680581836144,0.10601723511264048,0.24832381938863293,{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":5.9766576638653991E-3},2.1334398098449621E-2,0.91724508297540097,5.4494955904792924E-4,1.2303213853418263E-2,1.2689140421276194E-2,1.2133892152246053E-3,0.15370774805770146,7.081242232891774E-2,6.4839937913784271E-2,1.2608061235506432E-2,0.44812267578880949,4.3136330513121282E-2,6.3914759463404552E-2,0.18407580984021801,4.4222875357634714E-3,13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","",3.3771239882702787E-2,5.7151709788499483E-2,8.2927180683642372E-3,0.93643762409741604,1.5940310204173462E-2,0.61472864413316242,0.25705476044025638,0.22065735093270392,0.60670196737775506,3.7768403932267095E-3,8.4373489797521947E-2,0.27437796800333081,9.6649688786664949E-3,0.61538194747251307,6.9991683128637266E-2,9.9766643772887756E-2,2.0096238110180385E-4,0.12499485702690306,5.4268762763075911E-3,0.11100479734304809,9.1636299704961982E-2,1.6682118426012589E-2,14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8.4980212762970436E-2,4.7283924295755698E-4,0.49539689246674656,2.600093862475179E-2,9.5343329629611603E-2,9.3480641135639281E-2,1.4952108839915968E-3,15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2.8347129483609237E-3,16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},0,0,1,3,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":60},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":55},49,40,32,54,46,11,41,36,61,58,53,48,59,21,52,62,51,50,19,16,39,27,44,13,23,63,18,57,20,45,12,42,15,47,35,29,56,6,26,25,22,24,43,14,28,37,31,30,8,17,38,9,33,5,3,2,34,10,4,7,1]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":-0.14171762180989123},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":3.5520211984270543E-2},0.28688245630087755,0.67372461731627342,0.7280205340214041,4.824411841829724E-2,0.47429715580203813,0.87187441014399525,0.64478357384493312,0.69798433920243541,-0.15675416293729438,-0.10669788481171909,8.4674317936962853E-2,0.42986160105750887,-0.13242477596503502,0.77785966109163751,0.17486543585907574,-0.33396562216859627,0.20875303669584039,0.28379151854930101,0.79233429112033904,0.81581604695440824,0.67392825912224041,0.75303984031165228,0.60131897480929797,0.86578906588285154,0.77236314982887633,-0.37237045418522913,0.79525417914527474,-3.1329027637430396E-2,0.79205659734166112,0.48112891427173465,0.87134425387086756,0.63696597399042454,0.8173408207678069,0.46160791663844747,0.71789634930245227,0.74775464834458316,-2.699333131738868E-3,0.94167124878699249,0.76198457289575838,0.77107081492943763,0.77303439380622807,0.77112273017335042,0.6352920694436639,0.82899292968385185,0.75085855521885669,0.69074586441792407,0.73588621977776447,0.74701204277107358,0.92997284654978762,0.80818248620184963,0.68500309603062659,0.9276423226692585,0.72770637349061296,0.97746443285175921,0.98397715173754641,0.99121729904675571,0.72233457324920813,0.90774215107299627,0.97986200020121217,0.93851726148178294,0.99542134299614249]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","!!!!!!!!!","!!!!!!!!!","","","","","","","","","","","!!!!!!!!!","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","",0.67372461731627342,0.7280205340214041,"","","","","","","","","","",0.77785966109163751,"","","","",0.77374906387519082,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","",0.64349718823774793,"","","","","","","","","","","","","","","",0.68280491179774394,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","",0.60829923829016641,"","","","","","","","","","",0.69211893001865654,"","","","",0.79233429112033904,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","","","","","","","","","","","","","","","","","",0.74350137919480541,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":""},"","",-1.9476216857810483E-2,-5.861017183914137E-2,-1.6913615224083588E-2,"","","","","","","","","",-8.1869845108728245E-2,"","","",-2.5339076946073069E-2,-8.047007097544645E-2,"","","","","","","","","","","","","","","","","","","",-8.9346752343808247E-2,"","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":""},"","",1.5145411112822374E-2,-6.1664705308603379E-2,-2.7208795603193621E-2,"","","","","","","","",-0.13242477596503502,-7.6157714947088307E-3,"","","",-7.7748999375440477E-3,-9.4881617055705011E-2,"","","","","","","","","","","","","","","","","","","",-3.2168016897475171E-2,"","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":""},"","",-3.1291045687244098E-2,-2.8132805542058437E-2,4.2859337240396166E-2,"","","","","","","","","",-9.5851695102424056E-2,"","","",1.1276939678476681E-2,3.153623268267098E-2,"","","","","","","","","","","","","","","","","","","",-4.1517932309529416E-2,"","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},"",-7.1369879060098632E-2,-3.5350223606146147E-2,1.9275747327364781E-3,4.7637317861260117E-2,"","","","","","","","","","","","",-2.556164957540891E-2,1.2061484113083328E-2,8.8362583124865335E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},"",-7.6615934098054034E-2,-3.6705507234631736E-2,2.9241220927649358E-2,4.824411841829724E-2,"","","","","","","","","","","","",-3.0477893964132308E-2,1.3350775207751076E-2,0.15017196801373897,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":""},"",-6.4846408638302599E-2,-3.5793328755680753E-2,8.06561191823299E-2,3.9554138388027994E-2,"","","","","","","","","","","","",-3.4059561413567592E-2,3.0203998407479882E-3,0.20704487644187999,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},"",-4.1838083930822043E-2,0.34417060954479961,0.24025966131038815,6.1496354512034354E-3,"","","","","","","","","",0.28494032602349284,"","",-6.0913847445848511E-2,0.28379151854930101,0.31021178586845427,"","","","","","","","","","","","","","","","","","","",0.24254296663149896,"","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},"",0.28688245630087755,0.67372461731627342,0.7280205340214041,-3.1359782583281891E-2,"","",0.64478357384493312,0.69798433920243541,"","","","","",0.77785966109163751,"","",0.20875303669584039,"",0.77374906387519082,"","","",0.60131897480929797,"",0.77236314982887633,"","","","","","","",0.76208517873808712,"","",0.74775464834458316,"","",0.76034350907517401,"","","","","","","",0.73588621977776447,"","",0.75515709337220094,"","",0.72770637349061296,"","","",0.72233457324920813,"","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},"",4.6871445574846092E-2,0.51432952864698467,0.64349718823774793,-8.2975883178580123E-2,"","",0.46104180837391762,0.59895724370131587,"","","","","",0.66981684765685079,"","",-7.0009761942434745E-2,"",0.68280491179774394,"","","",0.38431879002090319,"",0.64957138447584561,"","","","","","","",0.65572583466998091,"","",0.6546047963160958,"","",0.64411450044445551,"","","","","","","",0.62937769156861678,"","",0.61867384474418419,"","",0.59944134872409949,"","","",0.5680680174140964,"","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},"",-7.3046396301576069E-2,0.48822562188062946,0.60829923829016641,-0.12496761395548273,"","",0.43035735541064479,"","","","",0.42986160105750887,"",0.69211893001865654,"","",-0.22599564851824341,"",0.79233429112033904,"","","",0.43983502393123547,"",0.69253828021017105,"","","","","","","",0.8173408207678069,"","","","","",0.76198457289575838,"","","","","","","","","","",0.80818248620184963,"","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":-0.14171762180989123},"","",0.2042370633039742,0.45761665531300161,"","","",0.1120055193538787,0.40474673174220782,"","","",8.9880539608304888E-2,"",0.50936451031701002,"","","","",0.74350137919480541,"","","",8.0368302022772481E-2,"",0.50229649733805315,"","","","","","","",0.73402259603502917,"","","","","",0.72550373875975771,"","","","","","","","","","",0.7356387372129618,"","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":""},3.5520211984270543E-2,"",-1.4832173661711376E-2,0.21169062270795713,"","","","","",-0.15675416293729438,-0.10669788481171909,8.4674317936962853E-2,-0.21141268997650881,"",0.17472381254370414,"","","","",0.36015490326270144,"","","","","",-1.665296085946133E-2,-0.37237045418522913,"",-3.1329027637430396E-2,"","","","",0.24855669949636128,"","",0.26439017431767531,"","",0.27561895313017093,"","","","","","","",3.6937948246348697E-2,"","",0.18239267936599468,"","",5.8460442077546894E-2,"","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":""},-8.2600197590016161E-2,"",0.39720542226461486,-0.13078520531957377,"","","","","","","",-0.33300267128471317,0.24713216802156102,"",0.25603856917419476,"",-0.33396562216859627,"",0.24698493224941087,-0.14759199165501879,"","","","","","","","","","","","","","","","",-0.37854145683842244,-2.699333131738868E-3,"",0.10276411066966211,"","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":""},-0.18520500079650962,"",0.41910666874305291,-0.24471883484365123,-0.24366782091165917,"","","","","","",-0.58026832932342998,"","",0.25515211147521333,"",-0.53540297089515776,"",0.2483741736462326,-0.385600693695556,"","","","","","","","","","","","","","","","",-0.79250449490793995,"","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-3.9995686314231839E-3},0.23538811513882837,-5.7141896826394006E-2,-1.9476216857810483E-2,-5.861017183914137E-2,-1.6913615224083588E-2,0.21450391297272181,-5.6214377654986214E-2,-4.0335959892486756E-2,-6.4675240197253195E-2,0.26074698085237946,0.28273464037723106,0.52469260868317957,-4.8756785622842483E-2,-0.12103129456512235,-8.1869845108728245E-2,-4.6225203202755596E-2,0.20260273282890529,-7.9196706976799786E-2,-2.5339076946073069E-2,-8.047007097544645E-2,0.21698195840971729,0.24552825536006589,0.51410592222986373,-5.6686780109871174E-2,-0.1265055006636549,-0.10258965373388927,0.2510568361010504,0.49939711960158834,0.54043785815976331,-0.11321893986168145,0.1685777589207916,-0.10791571363692801,-7.4996452341435871E-2,-0.11377450174877603,0.22374486534461913,0.2611455621596524,0.49440914367312216,-5.1806333322791699E-2,-0.15055928315573838,-8.9346752343808247E-2,-0.13063035290734923,0.54253062316063583,0.49405092950937718,0.20262038293339804,0.50926634545930705,0.17034235681225926,0.21137663230774084,0.47950314313395886,-9.5545425250270766E-2,-0.18705040563516831,-0.14260164957471791,0.22033754413931808,0.46490430887271778,0.50761546217474651,-0.12445962569865118,0.50739109151632944,-0.17892827552265486,0.50911671203350306,0.45513196670161915,0.16113296828919482,0.47151774747011682,0.46827465262795026]
[null,{"$f":"B135","v":1.0111433041559967E-2},0.29937306656784307,-6.2177811339216529E-2,1.5145411112822374E-2,-6.1664705308603379E-2,-2.7208795603193621E-2,0.305788112764455,-5.0383088659628386E-2,1.3988052412552054E-2,-3.455707133919169E-2,0.44701573344632556,0.55211504383597465,0.53209310150103684,-1.2186167367089877E-2,-0.13242477596503502,-7.6157714947088307E-3,-4.6793653964101581E-2,0.25503040108261116,-9.5215791284853413E-2,-7.7748999375440477E-3,-9.4881617055705011E-2,0.4186632798651318,0.54877885722672981,0.50900823204289958,7.3411912229931963E-3,-0.10655887003113064,6.1978165646552057E-2,0.58172405792859483,0.53667453866224624,0.64432298529408583,-7.1588029400438818E-2,0.25794990810141399,-0.11657428089694519,-4.156912632581803E-2,-0.10310909603567002,0.40937664586411654,0.52072745066276183,0.50321457356244637,-3.4537984245982249E-2,-0.17308353299717258,-3.2168016897475171E-2,-6.8386324114229069E-3,0.61939720036815349,0.51155575421273936,0.56130906659867053,0.6282773374939068,0.38140771348185853,0.51589761540799628,0.4727386696578692,-5.4546960041698858E-2,-0.18648011493306982,-5.0652759364459609E-3,0.55028106224048823,0.50958230699388873,0.61978876710197106,-0.10096365553827447,0.60019801726699906,-8.4317057486648084E-2,0.58939163053055654,0.47516568938684484,0.52965320254689041,0.60213120558580568,0.56721110771391559]
[null,{"$f":"B166","v":0.16193339414895419},0.23913788147926601,-6.6555661228021451E-2,-3.1291045687244098E-2,-2.8132805542058437E-2,4.2859337240396166E-2,0.34732499780928233,0.11439948649977556,0.11452341513650863,0.10532486823306171,0.37422405527292391,0.44901064100586729,0.73814800797790803,-8.6051751596245604E-2,-3.0371380465447073E-2,-9.5851695102424056E-2,0.13607143829058124,0.21453965139406961,-2.5270820527238218E-2,1.1276939678476681E-2,3.153623268267098E-2,0.3950696496953871,0.48390664032851444,0.71800602694496718,8.8934299982150578E-2,9.8849112322932767E-2,4.7095448684854921E-2,0.48250651840177394,0.71987994870232452,0.72942058576692348,-0.10295725475216816,0.29987199798791703,8.0445069077395931E-2,8.5578183596505111E-2,8.0717091574458097E-2,0.32931500855516566,0.41379656821302507,0.72347221892900682,-4.3382607697587172E-2,6.9486373326945433E-2,-4.1517932309529416E-2,3.57116568879546E-2,0.70688818504466944,0.69654406036037531,0.48273268157381094,0.70894685414182934,0.34466778895612116,0.44098913372663606,0.70097231565583262,5.234134926785209E-2,9.717132691800974E-2,1.0107000393800933E-2,0.4399145662061355,0.70478294079218429,0.71092516653193949,-6.603609964042227E-3,0.68254881632780451,2.0778399808711837E-2,0.68489338952866274,0.67851274167887499,0.43626006602845813,0.68900766730249507,0.65816829803933263]
[null,{"$f":"B197","v":0.20082809956890518},0.22801468428723856,-7.1369879060098632E-2,-3.5350223606146147E-2,1.9275747327364781E-3,4.7637317861260117E-2,0.33673869355038233,0.14670360463717388,0.15013457015743775,0.16413078678338269,0.365198393239626,0.45563592613027748,0.76244594599720439,-0.10092151167069502,4.7915768109781605E-2,-7.4357160964347649E-2,0.17486543585907574,0.19662120328393448,-2.556164957540891E-2,1.2061484113083328E-2,8.8362583124865335E-2,0.37745702406840298,0.47105929668887203,0.74350984091799699,0.109243219052043,0.21747416687449381,9.4902502834284252E-2,0.48740100061399766,0.75384396844246293,0.74384809256324302,-2.6579724137007932E-2,0.28530218600222429,0.11211077562152834,0.12022039747174329,0.15411546319706759,0.31404145442601933,0.41315703247439378,0.75395508553322343,-5.545018896896322E-2,0.21930464483903092,2.2801097336732894E-2,0.15101692473807884,0.7214347046379338,0.73358851548074666,0.46939945587990484,0.73186305923714445,0.32086325389973402,0.42297844183757377,0.73159003017571222,7.0116604976659988E-2,0.26522017777215723,8.2741378837088639E-2,0.44093748497173507,0.75518627215948253,0.73173975312502126,0.18403272215437683,0.70728694862515162,0.21794830543292393,0.70491804151137638,0.73082690104403469,0.41778206942391788,0.73136315692640319,0.70164094051495796]
[null,{"$f":"B228","v":0.19600187441663292},0.2407615010981918,-7.6615934098054034E-2,-3.6705507234631736E-2,2.9241220927649358E-2,4.824411841829724E-2,0.34134077447638211,0.13541750006379952,0.14154664673588599,0.16791343800100611,0.38355561975095248,0.4732089979396561,0.76618041741914933,-0.11092790177964158,0.13249540126367074,-4.4572601957099556E-2,0.16741425795294118,0.19626427158078794,-3.0477893964132308E-2,1.3350775207751076E-2,0.15017196801373897,0.38668217449225978,0.4815331839282711,0.74536427026861396,9.1998415288632174E-2,0.2625938504563351,9.6235435480584275E-2,0.50806720353294788,0.76620391948618793,0.74499491179824351,9.2829344538901223E-2,0.2825982945985866,9.6201921610873195E-2,0.1091740335098106,0.17651136795717556,0.32754684843609483,0.42544353574182359,0.76232055016364308,-6.4450863162841945E-2,0.42327313993973886,0.11832586995660475,0.219190637143205,0.71997870882083603,0.7443360069901146,0.48269858692758233,0.74412938993924982,0.32731254055934561,0.43113137238043431,0.73893907093932665,4.7419095618469242E-2,0.41012662152489165,0.12163053940703028,0.46330323937796491,0.79467956729804234,0.73986845825825931,0.56466883114307631,0.71748261662854729,0.5264263861623889,0.71157749894131095,0.77256488144676716,0.43342133195671395,0.80606172364463347,0.78473504933056826]
[null,{"$f":"B259","v":0.18752371597577713},0.25175347043851137,-6.4846408638302599E-2,-3.5793328755680753E-2,8.06561191823299E-2,3.9554138388027994E-2,0.3484722519632763,0.11961283899475662,0.12874439712986019,0.17635678414078704,0.45373176370584167,0.48991515650244893,0.76789563934452931,-0.12977049117282011,0.13763412310445647,2.7843881372092604E-2,0.1520492415702302,0.19909114440351078,-3.4059561413567592E-2,3.0203998407479882E-3,0.20704487644187999,0.41163571421686551,0.49420291759352286,0.74475627391455479,8.9458322883759767E-2,0.33605936755913896,0.10983972268656225,0.50586898444086492,0.76312414836316211,0.74513086819412266,8.0780501762706347E-2,0.2837031324564937,7.1666021101161229E-2,8.7504071611492582E-2,0.19551504576004586,0.40408756891276276,0.43896501215096756,0.76510048569374367,-9.4404425847527881E-2,0.56281328624499327,0.23419805804264016,0.27258596952102515,0.71687034574974084,0.74194979961948293,0.46503201117066223,0.73743288642604499,0.35276790988644513,0.44130223664393647,0.74066225029814392,3.5387150712946375E-2,0.59658845381736347,0.18236428492784651,0.4587496685840059,0.82428646888449308,0.74607139683284751,0.68384091145200598,0.71020201283704898,0.67877827924512579,0.71818229862677518,0.80420425374755844,0.40821727268649433,0.84280328521992276,0.82078682347822529]
[null,{"$f":"B290","v":0.15695438241475926},0.21968931307706016,-4.1838083930822043E-2,0.34417060954479961,0.24025966131038815,6.1496354512034354E-3,0.32681013633588096,7.3624813635066427E-2,0.29243885207081932,0.22744980646304097,0.42204330349307301,0.70132874126446387,0.77597838949601827,0.42808877129647571,0.35783821455916504,0.28494032602349284,0.10557229717555164,0.15981461483635678,-6.0913847445848511E-2,0.28379151854930101,0.31021178586845427,0.37419512686933154,0.67392825912224041,0.75303984031165228,0.3903749613781764,0.40866029402264226,0.22060120020450905,0.6718114003376916,0.78495551829982779,0.7839750156429921,0.50683574584205637,0.25275500481751034,7.6503714156473078E-3,0.21817654877971085,0.24692299005807003,0.36251033629936402,0.71789634930245227,0.76977530651816806,0.3646618250730555,0.71287354410715542,0.24254296663149896,0.48057712442720568,0.77303439380622807,0.7585831833576544,0.63498958131152339,0.82899292968385185,0.30183061418939738,0.69074586441792407,0.75030026266243954,0.31419966238674157,0.69383952002042371,0.15878527613966709,0.68500309603062659,0.86613241185202527,0.75698908745032267,0.67828149933591031,0.80838409975935321,0.65481218062054525,0.74076440025285151,0.84753172655151743,0.64718463071395738,0.84880389474477647,0.82516716752365937]
[null,{"$f":"B321","v":0.17429179279335966},0.50544038419428317,0.28688245630087755,0.67372461731627342,0.7280205340214041,-3.1359782583281891E-2,0.47429715580203813,0.23359537841527178,0.64478357384493312,0.69798433920243541,0.45077711836577727,0.65056279226050551,0.73912582203353039,0.63748127145120692,0.70824656206331837,0.77785966109163751,9.6818827031161028E-2,0.5158359855000022,0.20875303669584039,0.66916837835810505,0.77374906387519082,0.42077231565432183,0.61376220466745046,0.70920273637541542,0.60131897480929797,0.67280151063104254,0.77236314982887633,0.61473467955459959,0.79525417914527474,0.75233931431511647,0.79205659734166112,0.48112891427173465,0.13835600851498353,0.63696597399042454,0.76208517873808712,0.46160791663844747,0.67464652327514263,0.74775464834458316,0.62790703405151427,0.8568791567225249,0.76034350907517401,0.77107081492943763,0.74111655424140643,0.77112273017335042,0.56215414245685469,0.8053518434952045,0.444682249633432,0.63601045160103453,0.73588621977776447,0.58758416149097337,0.83871068847989194,0.75515709337220094,0.65353399701833559,0.83910747313982958,0.72770637349061296,0.8382551725290488,0.77347665493679119,0.81601550929886135,0.72233457324920813,0.81346796397746723,0.59597183084693717,0.81450816146039406,0.78063112980889393]
[null,{"$f":"B352","v":0.11438276854890643},0.30530171310751847,4.6871445574846092E-2,0.51432952864698467,0.64349718823774793,-8.2975883178580123E-2,0.26188774253704006,1.8087226021751335E-2,0.46104180837391762,0.59895724370131587,0.22662071941867917,0.47066489492180996,0.62735590016085929,0.45438708416492124,0.66281571103769354,0.66981684765685079,6.3426983497246736E-3,0.2936510113201225,-7.0009761942434745E-2,0.49855116031644608,0.68280491179774394,0.21908008701703988,0.40301952870038693,0.57598973712864776,0.38431879002090319,0.63346352175299325,0.64957138447584561,0.41175576276439468,0.75659903251642591,0.62453383471882262,0.71629604250666523,0.23904766923861182,-0.12130175778425738,0.43835379162687271,0.65572583466998091,0.21522375380856079,0.49624249521833214,0.6546047963160958,0.42694290665384188,0.89965572282952999,0.64411450044445551,0.66958020373816163,0.59262839167922488,0.74454001944330572,0.31402075841408567,0.74031576728140924,0.22436632206985316,0.42619859147010092,0.62937769156861678,0.34814673194132961,0.8847547149541688,0.61867384474418419,0.45385077308251426,0.88477629770517829,0.59944134872409949,0.92578866425063888,0.69889913120528502,0.96110717879933072,0.5680680174140964,0.86292071694601513,0.34462940616732585,0.92166830640728958,0.95599893821358295]
[null,{"$f":"B383","v":3.9852492801608047E-2},0.29219979353679021,-7.3046396301576069E-2,0.48822562188062946,0.60829923829016641,-0.12496761395548273,0.23387198922754721,-9.5337526300136907E-2,0.43035735541064479,0.55236528960126408,0.19166164382003897,0.53768305359299817,0.69022550656232085,0.42986160105750887,0.61550310677226605,0.69211893001865654,-9.5386371126988598E-2,0.2729137604403396,-0.22599564851824341,0.44559289313556849,0.79233429112033904,0.12393832075997979,0.48882919475427222,0.64498058843254868,0.43983502393123547,0.58219530315913792,0.69253828021017105,0.46118798289279228,0.75470489482066305,0.72556255666615144,0.67762774802285153,0.19833576009909049,-0.27476401131580258,0.37228033572750102,0.8173408207678069,0.15310954014677791,0.57368690211415474,0.76001104472199843,0.36654757968361223,0.92656867111095609,0.76198457289575838,0.63235052147359527,0.74395568892957442,0.72036101941223285,0.43894517796017174,0.75839677504471137,9.0730463388931426E-2,0.53092550730487764,0.78107922184242118,0.35924352014507155,0.91499955319798221,0.80818248620184963,0.49087508989768569,0.91429063034593161,0.72031776262070157,0.94644624146499867,0.70441403810444259,0.95426240457422029,0.76525472155428931,0.89586583849187873,0.44004547436556418,0.93341998672447035,0.94198192938542691]
[null,{"$f":"B414","v":-0.14171762180989123},5.7195018499957041E-2,-0.13798880492299492,0.2042370633039742,0.45761665531300161,-7.4325575689464962E-2,-9.9746521135754815E-2,-0.32764576555818375,0.1120055193538787,0.40474673174220782,-8.4536197309567365E-2,0.27102958184146725,0.51234644011725872,8.9880539608304888E-2,0.52677477699151398,0.50936451031701002,-0.24692031276612933,8.2682076394098372E-2,-0.23262004376570777,0.13298405847842779,0.74350137919480541,-0.29712917603675865,0.16115015419283338,0.44822073045427846,8.0368302022772481E-2,0.43213629922238894,0.50229649733805315,0.13289928010232854,0.62926854152913592,0.57943989776394267,0.48256752108370871,-9.37378536449823E-2,-0.47903210867048618,2.8026503902090827E-2,0.73402259603502917,-2.745336864815684E-2,0.30149441543435318,0.69250679548514749,-3.4030397892685825E-2,0.94167124878699249,0.72550373875975771,0.38575505535917753,0.56614227372912196,0.540271851884919,5.2777840124647035E-2,0.58693488444248976,-0.27944712797389981,0.20284753568559322,0.66752927718148425,-8.5592978096221239E-2,0.92997284654978762,0.7356387372129618,0.12933748999819183,0.9276423226692585,0.66278903144381562,0.94690821229907529,0.46083243845758215,0.99121729904675571,0.65411539683732445,0.90774215107299627,-2.1501970680286142E-2,0.92990873061411372,0.99542134299614249]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":-0.10087298660354115},3.5520211984270543E-2,-0.1626296736814718,-1.4832173661711376E-2,0.21169062270795713,-6.1387723083297541E-2,-1.5957947963745854E-2,-0.25711150740478173,-0.20310846553479683,5.5046806838548346E-2,-0.15675416293729438,-0.10669788481171909,8.4674317936962853E-2,-0.21141268997650881,0.22826807948293143,0.17472381254370414,-0.22411221682064686,-0.14010602023746216,-0.24908116760719129,-9.8459726490421229E-2,0.36015490326270144,-0.22467484226173251,-0.26937252152795998,-0.12391923015949335,-0.50345018368324645,0.10241729578719216,-1.665296085946133E-2,-0.37237045418522913,4.018554613170422E-2,-3.1329027637430396E-2,7.6164109567605554E-2,-0.26956820947307558,-0.40986907277640089,-0.36853456835713783,0.24855669949636128,-0.42420531894298136,-0.33491441636002578,0.26439017431767531,-0.37297404444664572,0.84842196836105144,0.27561895313017093,-0.19578290423717468,-0.33361303347446009,-0.19665809561902758,-0.56194252514823495,-0.20700204265468095,-0.62404249808886636,-0.69051979187637424,3.6937948246348697E-2,-0.81351011378685312,0.79947550206618134,0.18239267936599468,-0.7783538283193252,0.87428615904893603,5.8460442077546894E-2,0.88152689501625703,-0.79306821371156322,0.98437818760206985,-0.1495138789446826,0.81804889356083965,-1.3375649253416193,0.88966285700616243,0.97931493665376834]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":0.20792416866855809},-8.2600197590016161E-2,-0.14470883820179731,0.39720542226461486,-0.13078520531957377,-0.19879022490854081,0.24725505273777459,0.6220180323512825,0.41627535561156792,3.2938424402091604E-2,-0.32121856934361082,0.25252796520062071,-0.33300267128471317,0.24713216802156102,-0.20003654652308706,0.25603856917419476,3.2214096590119867E-2,-0.33396562216859627,-0.42151383168519063,0.24698493224941087,-0.14759199165501879,0.65605425000799633,0.23822192248690635,0.48174835675035155,0.51566364630361772,0.49773928794877459,0.25398694501034785,3.8696217746065167E-3,-0.59874920499882645,2.8381406112464536E-2,1.0557586382860418E-2,0.25612698198898737,0.5047037045771523,0.24378723250183251,-0.28912293421975238,-0.75294543694886118,3.696388683889662E-3,-0.37854145683842244,-2.699333131738868E-3,0.62758254571229077,0.10276411066966211,0.27355320170313924,0.22502619023545467,0.67110487366248339,0.54771165858935911,-0.436030658644873,0.66544393366132892,-2.3142915002614117E-3,0.70048885471750433,0.28823522521047806,0.64214318879716226,-0.10966332860357686,-0.49399747729512766,0.62188229514844595,-0.3419925710845102,0.75778331702310453,0.98397715173754641,0.95239526218082826,0.99775461892622186,0.65123441807816107,0.97986200020121217,0.93851726148178294,""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":8.5677886344701415E-2},-0.18520500079650962,0.22131578919508116,0.41910666874305291,-0.24471883484365123,-0.24366782091165917,0.16980274876102083,0.87187441014399525,0.30812358153064423,-0.18262999754821832,8.3318559624826413E-2,0.29357123080651898,-0.58026832932342998,0.3717350652177191,-7.7722407595150296E-3,0.25515211147521333,-0.18986561861059018,-0.53540297089515776,-3.0350232261346182E-2,0.2483741736462326,-0.385600693695556,0.81581604695440824,-3.6516782472825859E-2,0.34045724211053563,0.80963626327446558,0.86578906588285154,7.7174234277170406E-2,0.58443788395426033,-0.11906672391527873,-3.5673634154315792E-2,6.4041909364362271E-2,0.13845399679127768,0.87134425387086756,1.1200627368154858E-2,-0.76131647412661541,-0.36036462746896136,-5.524828322908526E-2,-0.79250449490793995,8.5525314275768149E-2,0.50059760808734755,-0.11249690851405303,0.73161080212277341,0.13409199153331919,0.75695575446868268,0.6352920694436639,0.31951656121925431,0.75085855521885669,-0.6293438526773576,0.84397928571135594,0.74701204277107358,0.74579107779373999,0.26876994222409234,0.27618066706561439,0.68852241387610924,-0.52479423401572856,0.97746443285175921,"","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":9},8,12,12,12,15,12,6,12,12,8,8,8,10,18,12,16,7,12,13,10,6,13,13,12,6,12,8,12,8,12,12,6,12,10,12,13,12,7,9,10,12,13,12,6,13,6,13,12,6,9,10,13,9,12,6,7,9,12,9,7,7,9,-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"11/12"},"12/13","08/09","08/09","08/09","05/06","08/09","14/15","08/09","08/09","12/13","12/13","12/13","10/11","02/03","08/09","04/05","13/14","08/09","07/08","10/11","14/15","07/08","07/08","08/09","14/15","08/09","12/13","08/09","12/13","08/09","08/09","14/15","08/09","10/11","08/09","07/08","08/09","13/14","11/12","10/11","08/09","07/08","08/09","14/15","07/08","14/15","07/08","08/09","14/15","11/12","10/11","07/08","11/12","08/09","14/15","13/14","11/12","08/09","11/12","13/14","13/14","11/12"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":29134},29134,29134,29134,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":29134},29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":29134},29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,5]
["02/03",33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,6]
["03/04",30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,7]
["04/05",30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,8]
["05/06",30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,9]
["06/07",31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":31194},31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,10]
["07/08",32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":32110},32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,11]
["08/09",25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,12]
["09/10",27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,13]
["10/11",26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,14]
["11/12",27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,15]
["12/13",28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":28728},28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":28728},28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,16]
["13/14",30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":30396},30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,17]
["14/15",30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,18]
["15/16",30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,19]
["16/17",32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":30038},30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,21]
["18/19",31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,22]
["19/20",31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":30252.611890117016},30312.2,29956.223730026155,30023.604805506529,32589.272727272728,26974.002354834378,30427.59415872753,30646.19693149846,30130.374521991591,32630.042583262151,30310.837125664762,30294.930830753416,31363.538461538465,30008.32764220651,29932.07370865783,31713.750477993275,27940.825327985956,30359.902191308269,29699.836621773375,29600.043559771882,29698.15706405805,30720.289687354856,30317.001750229567,32541.765030655071,30161.203965900459,30387.04910762217,31983.244140716743,30287.408129805423,32996.726125231224,31435.323457898841,32033.549894411481,32862.492375651345,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":30240.056996881118},31594.339097495336,29654.412258367374,33311.875864652924,32134.124193735042,30345.618650868,30646.598129347691,28811.455902007769,29853.515113997422,32153.457214356193,32040.233798240391,32860.6547775281,30766.043557253419,32235.458663682344,30105.551651957863,32278.835500031531,30142.033391249715,30237.639366462907,28738.685810908639,30024.562793571276,32074.191731851701,28911.434964002099,30767.913729818174,24848.702768562944,28503.250651083803,28123.646711703594,30649.231351186478,28858.184116676926,28362.924564492263,27391.616820451338,27771.802670043082]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":30252.611890117016},30312.2,30087.181522784107,30534.071216066885,33084.6993006993,27928.910519847926,30427.59415872753,30523.663824174961,30682.683880825589,33130.545578728052,30314.559031479865,30435.086407247429,31558.230769230773,30600.500297130216,29920.342054987097,32275.617506054088,28460.19571048137,30469.831790948749,29915.79081374998,30176.952251977233,31489.132561905295,30590.422898000386,30777.058192324279,32967.723879681573,30710.473157414508,30201.698628826492,32617.477631158588,30459.77616828739,33380.76215821298,31836.7128326026,32667.455735822721,32094.395715916085,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":30257.127815620854},31702.522558584446,31801.553566280578,32461.715313527715,31968.350001209863,31719.610212346121,30972.335375584342,31482.890810127185,31535.083245041416,32821.590920755414,32551.378920590949,33224.140167521487,30666.013425599758,32803.611186177935,30153.164397316672,32143.227371855708,31867.55568877394,30231.750707887724,31413.524155837411,31978.754722959748,31932.763685574973,31530.575320887088,31826.184155053295,32373.943466891931,27782.748527517673,31078.016238827498,32038.792921820102,31468.699186432626,28360.71548672342,32338.027466138461,30910.424570650939]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":30252.611890117016},30312.2,30251.841688678298,30689.034233558425,33580.125874125872,28607.325887479692,30427.59415872753,30369.596461290268,30850.349221900196,33631.048574193956,30319.238780703261,30477.633635825965,31752.923076923082,30812.702752549998,29908.792045851125,32662.980070468515,28829.182867453354,30547.931374224016,30139.371028905698,30434.263304610984,32936.02682656399,30427.1345084444,30916.71818367446,33393.682728708074,30885.552445550282,29984.781865300549,33038.606286967115,30526.052583044948,33737.313896052656,32106.415212626249,33074.743448390334,31548.70075080535,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":30201.803023143271},31532.344406833639,33529.619390120868,31843.390159360242,31653.979629231315,32851.163580579385,31082.954531625335,33570.553313770724,32863.426407865365,33246.857040853094,32914.749796504933,33557.592057800684,30514.06521293717,33180.930661574574,30122.932646261794,31834.049396904178,33274.686925438742,30165.224564873733,33500.540424147686,33475.940355156417,31617.437790379372,33578.105760383311,32637.796682348166,38629.522219727754,27280.045271814452,33512.199024953952,33087.978717668069,33506.181264797669,28434.176925872365,36379.705739358324,33499.647222024687]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":30252.611890117016},30312.2,30251.841688678298,30883.877439374988,34075.552447552451,29065.132338230567,30427.59415872753,30369.596461290268,31061.163731633707,34131.55156965986,30319.238780703261,30531.1305188181,31947.615384615387,31025.752386005766,29896.354573416746,33069.918456125328,29078.181797556732,30600.634326913878,30181.405269335395,30674.205594177507,34108.38450693708,30427.1345084444,31092.320084563293,33819.641577734576,31091.870185503762,29922.088950028203,33483.640933840274,30586.26199782416,34228.146047300739,32390.890172181327,33582.825695231455,31180.456328450859,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":30269.117557614318},31524.874491506896,34923.311987938214,31448.362328623323,31527.283133610763,33789.279623396702,31208.193125251837,35367.608363829801,33953.292456422765,33763.685070197818,33294.697911602503,34037.779046683492,30524.540270653244,33675.943550644457,30201.914047025348,31717.914791143219,34427.77933090835,30225.570013665594,35303.266179939383,34714.325641721458,31505.683488788043,35344.785721240682,33347.805398641722,43886.366456229058,26884.642984774106,35627.77395055184,33989.88035123681,35271.738963095362,28529.30249187455,39852.393234330273,35736.775896138475]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":30252.611890117016},30312.2,30251.841688678298,30883.877439374988,34570.979020979023,29360.729905616459,30427.59415872753,30369.596461290268,31061.163731633707,34632.054565125763,30319.238780703261,30531.1305188181,32142.307692307695,31025.752386005766,29883.917100982369,33381.21497228364,29238.956024087449,30634.663695839601,30208.546038535031,30736.727086430186,35078.881476467512,30427.1345084444,31092.320084563293,34245.600426761077,31091.870185503762,29859.39603475586,33811.877738654788,30586.26199782416,34718.978198548823,32603.190528882882,33975.357739339073,30942.687386416783,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":30312.581367717299},31370.416156545136,36071.147308601081,31193.299811212226,31326.395517606361,34585.165456300201,31214.848533059361,36840.265757077366,34837.771841929774,34154.787600967902,33593.654372403107,34517.9660355663,30524.540270653244,34077.420382596421,30252.910947344564,31514.010462177383,35394.082572448722,30269.153870841976,36780.204038328979,35689.088702101013,31307.539340076459,36794.208784280316,33917.145081530929,48428.524588697052,26623.736314067457,37460.930561100286,34697.3655974598,36720.243456086027,28678.56402086468,42824.799101971788,37674.574096287906]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","","","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","","","","YES","","YES","YES","","YES","","","","","YES","","","YES","YES","","YES","","","","","","","","YES","","","YES","","","YES","","","","YES","","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16"]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":29134},{"$f":"IF(C636=\"\",\"\",C636)","v":29134},29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":33855},33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855]
["03/04",30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666]
["04/05",30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160]
["05/06",30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333]
["06/07",31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194]
["07/08",32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110]
["08/09",25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,{"$f":"IF(AO643=\"\",\"\",AO643)","v":25619},25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619]
["09/10",27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,{"$f":"IF(AG644=\"\",\"\",AG644)","v":27969},27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":26915},26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915]
["11/12",27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042]
["12/13",28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728]
["13/14",30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396]
["14/15",30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704]
["15/16",30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680]
["16/17",32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183]
["17/18",30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,{"$f":"IF(AG652=\"\",\"\",AG652)","v":30038},30038,30038,30038,30038,30038,30038,{"$f":"IF(AN652=\"\",\"\",AN652)","v":30038},30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":31101},31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101]
["19/20",31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":30608.784750056519},30866.5,31158.202815892095,30493.880766515518,30910.2,30583.491095143363,28849.857412413272,30607.346093395536,30268.195465906803,30365.536834369635,32431.201821854331,30598.351124899196,30765.699999999997,30427.887791729376,31105.363376884063,30836.545276226767,30297.342036905258,30291.724233056215,30645.942158959238,30915.138629573787,29050.604354072304,30347.974323772534,29318.477328554651,28235.569499488302,30540.6611161826,30371.815190352874,30547.260564445518,32865.32860074121,32457.542423345007,31007.42751892966,30721.472714733267,27941.059028852909,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":30236.876138444593},30695.231993513193,43777.003147416835,32414.23548545194,31346.649651847503,21641.299666401799,31018.96359095912,27543.512754584874,29531.936212522385,30005.626349328431,27201.955326884152,26313.006225284407,22161.753485594541,44794.713132976547,26079.771453993319,26826.88160555339,23777.485711961133,29340.990907415893,19661.692735276753,8692.0457753680093,38409.364996764562,23013.813974287688,22677.210457026471,25448.293759681677,0,0,0,0,0,0,30005.626349328431]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":30608.784750056519},30866.5,31065.433664078726,30966.289854201179,30876.6,30743.87097396293,28849.857412413272,30484.648367844518,30702.456968015027,30290.932629050607,32193.171119648301,31103.101948618358,30732.099999999995,30954.546187753716,30995.371438145547,31494.409733907098,30417.47107569619,30493.526768068718,30744.742268669896,31251.458459797166,31411.991314341903,30242.53470159031,29522.538504021239,28083.622942544247,30523.929098199849,30177.003466901926,31120.510668711006,32440.250931544408,32227.077949050483,31727.073428839765,31615.131924860008,28237.10955096902,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":30256.436837341294},30991.050823378766,20926.5986031582,32181.763079389264,31655.52864119802,31766.561337154817,31471.888946471179,32110.575812622646,31842.405983216606,28226.439066750143,26690.968620803189,26204.122959336266,23930.630154929742,36325.893495265482,26603.662363827494,27113.371485843272,30547.559190395732,28828.599745328356,37598.057989571447,47536.574115245254,35015.415686111126,31855.755861105998,31786.674045918393,32355.389031849034,0,0,0,0,0,0,28226.439066750143]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":30608.784750056519},30866.5,30948.790098195739,31109.699755820038,30843,30857.813003612006,28849.857412413272,30330.374021747288,30834.286352583596,30216.328423731582,31893.882516139252,31256.32987724739,30698.499999999996,31127.234226144003,30861.57079187499,31786.928025971396,30502.816859720824,30636.897561193717,30763.381429278386,31283.0325813243,33311.142621655272,30109.959882522948,29584.485646573594,27931.676385600193,30421.501261287547,29950.646994210485,31361.350855707056,32031.338223482002,31935.257672437987,32048.729967213967,32049.724310196532,28447.438911589925,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":30202.882503450965},31009.197047972622,2413.2980888770326,31886.590019746767,31636.160671712918,39931.149260797421,31529.512312102568,35731.38231184036,33479.306370673228,27046.305144431029,26346.643158654224,26124.804045327161,25088.850214773705,30736.952778921259,27032.909191568542,27403.613514139208,35996.913653186639,28651.075061368068,52021.851797280557,78508.190518588395,33150.65985029054,38970.287782530853,39097.526309315836,38050.037085503551,0,0,0,0,0,0,27046.305144431029]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":30608.784750056519},30866.5,30948.790098195739,31290.016617414345,30809.399999999998,30934.703060461819,28849.857412413272,30330.374021747288,31000.04241700437,30141.724218412553,31893.882516139252,31448.991463979481,30664.899999999994,31323.131547477693,30844.092688118115,32120.4306635375,30560.409674292907,30733.64665779956,30855.94136657042,31394.465786156183,34841.483935695673,30109.959882522948,29662.375068459278,27779.729828656142,30454.072861600718,29878.409153522596,31639.480616755765,31981.090044340268,31943.204315721869,32415.032749189952,32481.150441009966,28589.372810302579,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":30271.389414361121},31104.899042883535,-12639.500627478803,31889.108717371495,31726.884892258015,46531.348832183729,31645.805582457404,38801.898711161033,34895.877763823009,26244.070768493533,25983.621723628272,25901.042154701641,25515.408532785463,27617.913668176072,27234.065975919606,27561.789440481622,40392.488797658341,28664.615588638531,63915.782733428467,103866.28860958185,32642.501537985889,44757.157977448966,45022.029040652895,42841.482067843157,0,0,0,0,0,0,26244.070768493533]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":30608.784750056519},30866.5,30948.790098195739,31290.016617414345,30775.8,30984.349616825733,28849.857412413272,30330.374021747288,31000.04241700437,30067.120013093525,31893.882516139252,31448.991463979481,30631.299999999996,31323.131547477693,30826.614584361239,32253.695498794819,30597.596340969383,30796.115846594439,30915.705688929876,31340.811544599925,36100.647375203669,30109.959882522948,29662.375068459278,27627.783271712087,30454.072861600718,29806.171312834704,31735.424173147188,31981.090044340268,31951.150959005754,32563.206740997219,32654.696335918565,28681.01703051888,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":30315.623120943786},31050.382846783912,-25147.868500057622,31890.734996096115,31640.811344834106,51981.288063432919,31540.602867548765,41338.409244861934,35930.734858870579,25821.268320202606,25711.943470372738,25677.280264076122,25515.408532785463,26397.946068340738,27363.949371008988,27716.439746742166,44013.243191661633,28902.609323741275,73777.162292907058,124633.94909718115,33181.114418831487,49535.839675202726,49893.414278222604,46949.686833113476,0,0,0,0,0,0,25821.268320202606]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.49752033338438423},0.16890232368414909,0.64870036561852107,0.86193989680489058,6.8024863987656822E-2,0.16761651984212061,0.9477773043176444,0.96166466790309324,0.92061599881972156,0.51938578173448313,0.93483659947125064,0.87532196082880731,0.18208618032801024,0.86383638663729612,0.64966229337893044,0.89814549207931782,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.51300232165256721},0.26674883715100867,0.67927638748953478,0.87814500891492309,0.41749552311342364,0.96206665549378223,0.97346748743876033,0.99375282896623751,0.96375166839198723,0.97244289038059484,0.93723683268917912,0.93717559935194916,0.93497387352660788,0.91830855476416373,0.91475178944569047,0.99453644577773903,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.97309663179081685},0.93629235146406098,0.80176506284208149,0.93485131009718936,0.90970317048992733,0.99849381656956104,0.90175015117345869,0.98501302010380964,0.94281237667632589,1,1,1,1,1,1,1,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":1},1,1,1,1,1,1,1,0,0,0,0,0,0,1,1]
["R-Squared",0.2475264821309088,2.8527994945905074E-2,0.42081216435360297,0.74294038570402543,4.6273821205392108E-3,2.809529772398401E-2,0.89828181857962075,0.92479893349316666,0.84753381728283361,0.26976159026794011,0.87391946771097151,0.76618853510918805,3.3155377066444669E-2,0.74621330287858012,0.42206109543837156,0.80666532494239995,0.26317138202092399,7.1154942121415349E-2,0.46141641060083255,0.77113865668219039,0.17430251181975126,0.92557224961299189,0.94763894910033297,0.9875446850784001,0.92881727832833882,0.94564517505176549,0.87841288054924438,0.8782981040206852,0.87417614417734935,0.84329060175304704,0.83677083629409277,0.98910274198021775,0.94691705480263266,0.87664336741010074,0.64282721599416681,0.87394697199043125,0.8275598583994257,0.99698990172764823,0.81315333514135557,0.9702506497740282,0.88889517761406223,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,2]
["Adjusted R-Squared",-3.2980238254549286E-3,-0.29529600673879325,0.22774955247147063,0.6572538476053672,-0.32716349050594773,-0.29587293636802131,0.7965636371592415,0.84959786698633333,0.69506763456566723,-0.46047681946411978,0.74783893542194302,0.5323770702183761,-0.93368924586711066,0.49242660575716024,-0.15587780912325688,0.61333064988479991,-0.47365723595815201,-0.85769011575716925,-7.7167178798334901E-2,0.54227731336438079,-0.65139497636049748,0.70228899845196757,0.79055579640133189,0.95017874031360039,0.7152691133133553,0.78258070020706194,0.51365152219697752,0.5131924160827408,0.49670457670939738,0.37316240701218817,0.34708334517637107,0.95641096792087099,0.78766821921053065,0.50657346964040295,-0.42869113602333275,0.49578788796172502,0.31023943359770279,0.98795960691059292,0.25261334056542228,0.88100259909611278,0.55558071045624891,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,0,0,0,0,0,0,65535,3]
["Significance F",0.39373869768073977,0.78597380871119726,0.23633323113589783,6.0288090454996682E-2,0.91345489734968033,0.78758760382858883,0.10171818142037926,7.5201066506833295E-2,0.15246618271716633,0.73023840973205989,0.1260805322890286,0.23381146489081198,0.96684462293355533,0.25378669712141982,0.57793890456162833,0.1933346750576001,0.73682861797907595,0.92884505787858462,0.5385835893991674,0.22886134331780955,0.8256974881802488,0.34299992736031598,0.28878659852335747,0.14180230709609237,0.33562714917387387,0.29413309254375497,0.4348017768497372,0.43499812288194539,0.44198070225628205,0.4905388258084048,0.50005070926270623,0.13267159549119201,0.29073464433683982,0.43781720739648122,0.71283581908146698,0.44236505849347973,0.51310928136548317,6.9820414781190873E-2,0.53271278492146779,0.21851457703353483,0.41640586455412043,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":33305.698726142909},24845.666666666653,29041.565477091495,34238.355477166806,31111.8,26811.723207792849,-6618.9679918293696,31819.85559370372,35503.547058458782,33640.392661340018,70437.880676462431,40427.219438455599,24946.466666666667,34802.336295219691,29099.420014513325,34195.110861165231,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":30110.268321293079},17989.517212699328,23954.74706603224,39031.009202523011,-13082.961865736557,26136.955238198771,8683.4192740500512,-8635.3145578737858,32501.588043743526,32145.433109186404,35290.975244219291,76985.820295844373,70486.905208671495,42042.363746430012,36050.616741269318,-17700.433715354178,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":28011.179770074745},40378.73810598634,467056.05715894874,70201.028318823403,52410.978341245653,-215273.40251391969,46207.077399518261,-58961.262077029445,2966.3412577940544,25783.82199797449,-28169.719492564243,-45276.559721745085,-125162.81782249219,310383.40625772078,-54729.646258586639,-41299.044891674173,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-148042.08947403706},3896.4323156088903,-314856.61271580181,-676102.67717274104,166916.19210037601,-178993.97105672857,-186556.84278539149,-124295.61706219724,0,0,0,0,0,0,25783.82199797449,6]
["Coefficient 1",-1.7860357457525762,240.83333333333385,682.12611627476565,-1054.484570726918,-33.59999999999998,318.90547713542156,-5.0102921430726175,-2.6569552708741391,-1.1875811841842809,-1.8723381424213363,-1737.5051744623549,-233.12168120058249,240.83333333333323,-98.752397775621986,680.24878662971139,-1170.9813000513579,238.86916934600225,401.27186894623833,383.89711459566428,-344.6489093506255,3174.339123971768,-3.010276108838978,-3.5766836570900109,-5.4039523718746203,-2.392909762862518,-2.7396412016644591,-1.0172730969400074,-2074.3590334434616,-1740.6669110499568,-295.77199452811561,-327.18572484242441,-5.1732354108846899,-2.6151254224818152,-1.1927845512801496,-15.749636189953396,-1733.3737312470444,-394.91513346713964,2301.6969468314101,-450.2687768188822,1029.08652778137,-1116.789270588971,-6.216819114387147,-7.3953851650006595,-7.7690685335135035,-9.5141111962755129,-13983.115767805766,-7.2198380598994767,-6.7823528915150781,-1.7983244429905552,-5.3101663217496631,7.893707810041831,22.857792514626951,-9367.9432915156776,1759.5820713230753,2002.8708090939049,2094.4540688760399,0,0,0,0,0,0,-6.216819114387147,7]
["Coefficient 2",0,0,0,0,0,0,1721.3746616112917,902.18915846334676,-969.33371006300081,-74.604205319027315,1750.225751514912,-1126.6759458017009,-33.599999999999994,-1145.5983703724478,-17.478103756875903,133.26483525731845,-1.7470771433333654,302.2509204799664,693.12158269465613,-1137.6032766290289,764.98877793726331,254.03227932875114,1106.1323395400143,1837.7012592222836,750.48383278938388,901.27854972837224,-1065.4164015046163,2157.5979178343869,1753.0229233706491,-1275.6069600509875,-1508.0715549990396,1859.6258855226686,906.86272677622446,-1053.4146295911021,-7871.5837939301518,1747.9852255830242,-1310.120146666746,3353.7891847691571,-1632.8998526285043,1563.3774254985792,687.26044059551862,2664.0997195337868,2650.8774378839548,3491.3808699890237,7416.3999390964764,16716.961712639059,3368.9522068497458,2597.1616451270206,2160.445584953864,2581.0233406847656,1371.1555075350404,-2353.1233204941373,11890.755884663819,254.41335727807569,-171.6279652586714,1241.2966312122464,0,0,0,0,0,0,0,8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,775.2913395751998,-455.49369523791768,-151.94655694405427,-190.47719481384951,-72.23784068788936,95.943556391421581,293.8490008288581,7.9466432838842529,148.17399180726565,173.54589490859766,588.67816652888826,284.13594690859992,-350.18568863710482,-29784.459331606511,10.446428324830382,-552.89485757586624,13464.654543613304,-675.77138176427525,6250.9366392449001,2232.7928673674128,2218.9001616758005,534.17065362819221,-844.69576968662602,-4789.2923971040173,11105.681350350027,-766.99479128074836,475.66425777380471,2208.7779088238472,2076.3277376308642,6157.4070638515277,13135.659048413841,7849.9093459360674,2941.4329537520935,3005.7435248109314,2476.3077331252616,0,0,0,0,0,0,2664.0997195337868,9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-422.80244829092953,-271.6782532555319,-223.76189062551879,-2494.4930877880606,-1219.9675998353339,834.30813970921827,993.39880384945411,9069.8543401375009,1528.7566994947795,23792.528677234917,49024.287658965637,3459.7887615462246,11801.597738773889,11983.98044387853,10482.517616274214,0,0,0,0,0,0,2218.9001616758005,10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-422.80244829092953,11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
["p-value for Intercept",7.4790788382415754E-4,0.31764037362696301,2.2908293089318103E-4,7.5865148422742392E-5,6.1328085356147707E-5,0.15676939177558172,0.61474349045145893,9.2788208021292549E-4,1.7981069255308957E-3,8.535762380718178E-3,4.4953426018274047E-2,0.10116530066021834,0.42966149785333396,1.1500046997650781E-2,4.1999000589584504E-3,1.1996241221851566E-3,0.19629037544682459,0.64624091078959855,0.21121137643654964,5.7003008932282162E-2,0.86701319544094124,0.72098869752246075,0.73253079713774094,0.36619862240644585,6.1789175457303072E-2,2.5320632182593845E-2,3.5141350240315727E-2,0.30933560172270924,0.19152272214735497,0.23548925765918591,8.0567972609086214E-2,0.22261231655266617,0.13459143923902842,0.15777860024754101,0.46933294342926096,0.23463131459373682,0.29579446355467109,4.0086891187382151E-2,0.25532433694280804,0.21324409655518287,0.94812406666572446,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},13]
["p-value for Coefficient 1",0.39373869768073977,0.7859738087111956,0.23633323113589766,6.0288090454996709E-2,0.91345489734968077,0.78758760382858883,5.3799815660036776E-2,6.7175698409496332E-2,0.36212544236484379,0.48389265742035426,0.11551430132417806,0.69926964413699311,0.83070552702499278,0.88716324664263646,0.3524088337992376,0.10235500755168814,0.8558081266875146,0.79052752197287357,0.73522558910325819,0.66879696024269886,0.58712722123178107,0.55781632822241234,0.313823306404453,7.2412915620344381E-2,0.35532039245320035,0.19843280080854828,0.58299396133243042,0.48697369064076812,0.30903919883384107,0.71332223508330406,0.74175938549540577,6.909076059072343E-2,0.20330024123891938,0.52485444436370865,0.45694217010290966,0.32147478530138751,0.66922339002783471,3.8461321625486301E-2,0.71810979078088766,0.12157700160439015,0.23910873253565854,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},14]
["p-value for Coefficient 2",0,0,0,0,0,0,7.0042162376804051E-2,5.1284283442851575E-2,0.10703863355788612,0.82810073773268733,6.7145767282379976E-2,0.12860887755785022,0.93098356265523508,0.25045136424920367,0.95356349543649266,0.50210497220498207,0.50819563122725642,0.78951392110560314,0.33228200095608762,0.12563002326217054,0.61214217359651379,0.93533134801083329,0.39861728665512852,8.3381082413937116E-2,0.4788968172517572,0.1759170625087334,0.26758092840322362,0.5130626174014038,0.23495667278596929,0.26378390572055282,0.35670117297828097,7.7612530431533724E-2,0.17299457392844739,0.26835960632566574,0.4902858169452452,0.24018011947472376,0.28358740608043959,3.6260490204224977E-2,0.40095729214553144,0.15103373951948285,0.49074723768251099,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.65337461123632234,0.50940162889109553,0.22758755785500875,0.85149620638005419,0.64700484354947829,0.7028237407752802,0.88066387247788347,0.97126596613549954,0.6105884083759876,0.59244175894310058,0.21228429756422743,0.63508594818201547,0.7121178696412882,0.49307178583631539,0.99059687880795488,0.65756489752807656,3.5540024634788912E-2,0.65663754192756218,0.14570557384112479,0.54771883706558244,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},19]

{"sheet":"CKY 010 log","index":2,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Log Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Log Rate",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Log Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Log Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Log Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"G"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","G","",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Log UPC"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Log Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Log Rate"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Log Lag Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Log Trend"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Log Nonfarm"},{"$f":"IF(B14<>\"\",B14,\"\")","v":""}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":7.1124904306129917},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0808678966907816},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.79299251552966143},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.1233049012584813},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.6204764240477925},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":7.1210971037856217},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.1268908088988079},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3307816511896318},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.79299251552966143},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.69314718055994529},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.5980385956440304},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":7.0521219877440444},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.3852309230665734},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.98693557144348698},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3307816511896318},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0986122886681098},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.5672617315006665},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":7.0868987139697399},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.2093402566029097},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.2672292539609509},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.98693557144348698},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3862943611198906},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.5535162496269876},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":7.1245748761836589},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.9334230257307148},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.79208712841484896},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.2672292539609509},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.6094379124341003},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.5476433338937241},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.1213019228831559,0.44903831112556486,5.2817761823157172E-2,0.61229395678378318,0.18170394147267893,0.5581672405810878,0.15247307740794538,0.64486449847793048,0.52825015492696548,0.65897312975911626,0.63390432870711944,0.1963735851036976,0.48341289102092244,0.18440694667612811,0.68602994712851928,0.61476829089167784,0.73336657456400978,0.68900285514987292,0.6593316543957799,0.56429131288358303,0.20546104845937999,0.69782074953070872,0.57291704278815669,0.7198330230361184,0.69973762632399361,0.73336831826309368,0.62823214615488721,0.75984614500938097,0.72502970086155105,0.72054501690160089,0.75996026562263364]
["R-Squared",1.4714156495151101E-2,0.20163540485849957,2.7897159640077589E-3,0.37490388951394138,3.3016322346706727E-2,0.31155066845790591,2.3248039334249307E-2,0.41585022139719274,0.27904822618036307,0.4342455857445251,0.40183469795362375,3.8562584926479161E-2,0.23368802320520626,3.4005921982412361E-2,0.47063708835715895,0.37794005148587467,0.53782653268774927,0.47472493440467672,0.43471823048827618,0.31842468579587785,4.2214242434027688E-2,0.48695379847560005,0.32823393791712652,0.51815958105331694,0.48963274569353699,0.53782909023203829,0.39467562946237555,0.57736616408561714,0.52566806713139014,0.51918512138172823,0.57753960532522386]
["Adjusted R-Squared",-4.3243834299251771E-2,0.1546727816148819,-5.5869712508697669E-2,0.33813353007358499,-2.3865070456428175E-2,0.22549450201514415,-9.8845955748969538E-2,0.34283149907184185,0.18892925445290842,0.36352628396259073,0.32706403519782673,-8.1617091957710941E-2,0.13789902610585703,-8.67433377697861E-2,0.40446672440180387,0.25352806178304965,0.44539183922529907,0.3696699212856121,0.32166187658593143,0.1821096229550534,-0.14934290907916678,0.38434455817072005,0.19388072550055183,0.42179149726398035,0.38755929483224444,0.40578025886976349,0.22172580930876856,0.4566136395386507,0.39014465774035872,0.38180944177650772,0.41505483814261762]
["Significance F",0.62082574730284545,5.3782313983796473E-2,0.82996492186948556,5.3261608573143973E-3,0.45657976792993038,5.0463324784991916E-2,0.82846532005910178,1.3557940743012385E-2,7.2987706602263711E-2,1.0495994863921318E-2,1.6389652191527614E-2,0.73007613482885014,0.11891726331105805,0.75822083127010309,6.1663487442175117E-3,6.1748461788220563E-2,7.6332422299818228E-3,1.8964435526067823E-2,3.1774393212917501E-2,0.11503311479895449,0.88073249566605205,1.6053880867935771E-2,0.10432201379643764,1.0278645488960361E-2,1.5469361589118309E-2,2.1461657102986205E-2,0.112052126040548,1.2142694155433585E-2,2.5280890693206912E-2,2.7531447350707519E-2,3.0291831916202622E-2]
["Coefficients"]
["Intercept",9.4223066536044477,6.7007752095656041,7.2310252453129271,7.9109573114898941,-8.4019162239062695E-2,12.894268176173805,9.8192966184936168,11.531473162847144,6.7892248666749184,7.473429678415985,7.7666794335058116,2.1376503855665483,-0.55990931508690522,3.54740503017279E-2,-4.8301989801115148,12.66949254404231,13.476606806262684,12.790747704180472,7.4593518180905374,8.8777562093925013,3.0346548489832941,-1.0808165754929835,-2.2910102117658173,-4.4544202959131205,-4.4583902916348759,13.473698441605341,6.2869745384829061,3.6308709696562023,1.707913356222349,-4.5219195776970702,3.5689449147882097]
["Coefficient 1",-0.29434826554049037,0.40444068208087974,3.9304711227051585E-2,-0.30169652616245263,2.8539210931743946,-0.87986064885494619,-0.36298423369206056,-0.49519772054512162,0.59688032561008664,0.23542916588603346,0.12409118574864109,-0.1878687224540061,0.4034801824357902,2.357652488073407E-2,-0.33257483998690496,-0.83626856543858408,-0.85430664856895455,-0.69827218022945103,0.25815411496406837,-0.81026335703246566,-0.24307706829517819,-0.32326689651916929,0.61818730748038064,0.21145431458822317,0.10461130311022022,-0.85404042285894932,-0.72217792493684052,-0.68014326196715247,-0.51467823823093661,0.24485570822103525,-0.67727613878299586]
["Coefficient 2",null,null,null,null,null,0.53668714657729255,7.1894704119346828E-2,-0.31472665904398506,-0.26105322133355169,-0.2549961031399427,-0.31628084218486413,2.5215522332873825,2.8120113795407642,2.7948151233762801,4.9583706930647251,0.70870903392229978,0.36611771704713425,0.1939097136523634,-2.4215485942620234E-2,0.52575987738372532,4.8167889373993869E-2,-0.33772222579513878,-0.29158846646821601,-0.28876706412478065,-0.3436738532628586,0.3677519316505593,0.70654670557157717,0.32214494977854358,0.15999766661643577,-3.5692330760040872E-2,0.33545606640976522]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.24224376585414942,-0.2515516997338178,-0.34286017486408016,-0.24764229284014347,1.3658287778602849,2.3031239947232263,4.4190328554941667,3.5207172390869834,4.6592022718403507,4.7663435868308301,-1.7848007063034567E-3,-0.26357542563089065,-0.27666480995922438,-0.35774544895080768,-0.27806030096028261,-1.4722717514385116E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.25101076102929537,2.1636664822287979,3.3678460203851976,3.8059868686618383,4.6774632576829465,-0.27229939750488635]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3808221612017926]
["Coefficient 6"]
["p-value for Intercept",4.0140189758373683E-2,3.6564315116752623E-14,2.4528039236010712E-15,7.5728286608257393E-18,0.99317184396360347,4.3448486034074179E-3,4.3512068641877663E-2,3.925959625890877E-3,1.1778264520426497E-13,2.2643998063135277E-12,3.5099156440830313E-15,0.86467654353225787,0.95050766783151908,0.99721641637313452,0.52829461623966467,4.6837823233010336E-3,9.6527403580911968E-4,2.3090372877147269E-3,2.2117400264606863E-11,0.43515764294158643,0.822135678964526,0.9095504639800529,0.79517501357922216,0.55564470883133876,0.56692015564713438,1.5033194240900809E-3,0.57583070836317329,0.69905445610725736,0.86232244485244669,0.5639109693374007,0.71558754694456161]
["p-value for Coefficient 1",0.6208257473028449,5.3782313983796508E-2,0.82996492186948823,5.3261608573143878E-3,0.45657976792993149,0.12953900898955428,0.57071779980822468,0.30531604395796308,2.4839893522740974E-2,0.21353910476598795,0.4085459142666974,0.76518914212679756,5.7457355975130971E-2,0.89972275152384595,2.2192564677450807E-3,0.14336710512124445,8.6645169774643718E-2,0.1696512177713827,0.36503692920457742,0.19219305821115357,0.72493480230751839,0.50030910414122509,2.1625274471156558E-2,0.24266166711471435,0.4665006205179828,9.8955212681634278E-2,0.23549200555691058,0.18315129116441786,0.31988609640487792,0.36932041807435689,0.20318702014864645]
["p-value for Coefficient 2",null,null,null,null,null,1.8324969375567792E-2,0.71339607742187783,4.3815119387637545E-3,0.20845176064802834,2.0770161229542929E-2,4.843680085658531E-3,0.53759888892291097,0.42533493959818913,0.48247697720533067,0.10828532457585513,1.0460977118574584E-2,6.5179030002891464E-2,0.21435079701864526,0.91231597321173896,2.5403079018955898E-2,0.81423192875968398,2.5164005828324223E-3,0.16682988836984447,9.4244727937546763E-3,2.3246677771374281E-3,0.18845042998903958,1.2720576943113919E-2,0.10549409735033317,0.30317632378350562,0.86527958443584241,0.22863121353757365]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22508153481898477,1.6133356080978347E-2,2.6766328723955256E-3,6.0208091298465424E-2,0.70277858926247494,0.59376057230186607,0.16990368080879875,0.31123789917966138,0.12687055316121759,0.12903367505471033,0.9931014209406599,0.20542898574317292,1.0998707858541599E-2,2.0396065416889908E-3,3.3451897596258086E-2,0.9428737834576344]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5036357474596646E-2,0.54384778555057522,0.27162571632776666,0.24034444195402241,0.13913963116869657,3.3799768400156097E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28901189123547782]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":26},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":23},27,14,25,18,30,13,21,12,15,28,24,29,6,17,2,11,16,22,31,9,20,3,8,5,19,1,7,10,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},"","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",7.2585201044720188E-2,0.53864570446418192,0.25256946795435259,0.61712611440541887,0.23791593320790341,0.61085499893456019,0.2801065771109833,0.6969781799609871,0.54471232616815723,0.641812007348181,0.62130189866675822,0.23810364195934816,0.60124584070229137,0.35055179748709447,0.68918208928398628,0.61787812997754299,0.73566082681560696,0.70399752642385416,0.64249522948599158,0.63631345539678785,0.3528006487659634,0.72865266318723498,0.60719933702872153,0.7095969635502315,0.69252978560723433,0.73646791609266593,0.64305452313226219,0.76054252952414436,0.73421921262571832,0.71020878880330518,0.76127734313077489]
["R-Squared",5.2686114107024489E-3,0.29013919493771478,6.3791336142744751E-2,0.38084464108113014,5.6603991274187561E-2,0.37314382972334148,7.8459694540831224E-2,0.48577858334173019,0.29671151827952486,0.41192265277630152,0.38601604928691874,5.6693344314305463E-2,0.3614965609618051,0.1228865627214329,0.47497195218984045,0.38177338350454554,0.54119685211102242,0.49561251721090521,0.41280011991225701,0.40489481351899986,0.12446829776968468,0.53093470356985017,0.36869103488811894,0.50352785067970851,0.47959750395320194,0.54238499143387398,0.41351911972086108,0.57842493921498395,0.53907785218872972,0.50439652369345778,0.57954319316425162]
["Adjusted R-Squared",-5.6902100376128646E-2,0.24577289462132196,5.2782946516662932E-3,0.34214743114870078,-2.3582592711757153E-3,0.28956300701978699,-4.4412346187057951E-2,0.41721572778729421,0.20293972071679486,0.33351233981314171,0.30415152252517458,-6.9080876443787145E-2,0.27636276909004576,5.938104417623968E-3,0.40496821248181913,0.24929625139837672,0.44288189184909871,0.38752948518467062,0.28697157417916924,0.27737227355878558,-6.3145638422525741E-2,0.43042071147767519,0.23341054236414444,0.39714096153964601,0.36808268337174521,0.40158037341352748,0.23306346425035679,0.44870953589651741,0.397255652862185,0.35190314636836789,0.4043528569826898]
["Significance F",0.77470810595440609,2.1090853234062738E-2,0.31194497765863677,6.3645935248948828E-3,0.34176973018191192,3.0113364988732218E-2,0.54182309221212122,6.8175165934146187E-3,7.1367631726126896E-2,1.8653416183694933E-2,2.5773751836569558E-2,0.64550073371457506,3.4571984185669265E-2,0.37404015906427995,7.9683570387049981E-3,7.3295024799642214E-2,1.0394015547307215E-2,1.9482034665946047E-2,5.2629691669236693E-2,5.7375177063934753E-2,0.58817026791267346,1.2042634811665363E-2,8.3781207789352968E-2,1.7548951086193369E-2,2.3937787215607857E-2,2.8113731453126671E-2,0.11492808930935709,1.7348909058640567E-2,2.9320961948721698E-2,4.4634700925118842E-2,4.1541676335632598E-2]
["Coefficients"]
["Intercept",8.55512635610914,6.5414529550817893,6.9133240760468757,7.888719233901492,-2.3773690293678849,11.880099537324574,9.0689270779247622,14.208595398084391,6.6021153210918335,7.4185486839206076,7.7607088646198443,-2.6956125240801008,-4.3214550504398188,-2.9495268530347047,-4.5878427940777673,12.019920350554141,14.371824246164799,14.192741726280406,7.4297926512583699,2.9310242174635963,-1.6030899373327525,3.6278105313421403,-4.3063037845261407,-4.8739098625322024,-4.6736981467752052,14.393891339741101,3.0715419521115788,4.7172885650514154,3.8040101382699181,-4.8621338122816145,4.7476259307159392]
["Coefficient 1",-0.17733727814315092,0.49168059163618971,0.23803786640592073,-0.30767771772584818,3.7325584921692436,-0.7555797954837018,-0.30103564506226682,-0.85189370609630466,0.54580896328267769,0.21360608250689644,7.1001682986035E-2,2.4580323737763959E-2,0.50474986273705125,0.24269143072571828,-0.3244003737734269,-0.76552255714988116,-0.95980382973073819,-0.87363398621895538,0.23714652695043378,-0.58257932513502753,-0.10530518443014535,-0.6583707707917511,0.56144596622665399,0.20481402335418911,6.7155442691494163E-2,-0.96104366926014473,-0.59253335796722617,-0.77578943035367642,-0.68165861756158719,0.22823663141116829,-0.77716245297180664]
["Coefficient 2",null,null,null,null,null,0.59430220472740614,0.25939971735602707,-0.37200500596574543,-9.4663356323136272E-2,-0.23095289424291343,-0.29648353306095293,3.7866057873160943,4.1968691061078944,3.8145987637158787,4.8419570928156199,0.65772823184523621,0.28954269655902609,9.824980597399656E-2,-3.4976080393734413E-2,0.5801016539148951,0.24988450903865336,-0.36964933629488977,-9.9052302612113091E-2,-0.25061273556092012,-0.31376538355771555,0.31703585361515807,0.64350956775933377,0.26903223180545854,8.9485936999606025E-2,-3.4800375184439993E-2,0.29572392203234926]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.10856203719771733,-0.27615302690713112,-0.35815648829092001,-0.22801179811527228,2.9852066074808206,3.5854849580985158,3.5490737007164301,4.2155388734544754,4.778019752644461,4.8282885515737997,-4.0703224403584662E-2,-0.10852902558378696,-0.28079605772803146,-0.35707854770614539,-0.24768547294978058,-3.9488581446031248E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.27278873007476478,2.9849599478222175,3.2345069088500482,3.4851283182829724,4.777790979119116,-0.27752786236294025]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2315155459320408]
["Coefficient 6"]
["p-value for Intercept",7.1219461457104033E-2,1.9518910838379621E-13,1.2199902320230995E-12,5.9508838857148121E-17,0.81221844791879039,6.9208135289876051E-3,5.838461066328951E-2,1.3439768996331709E-3,5.7181068099863043E-12,1.4060020890291444E-9,1.0346217444690574E-11,0.84110259326626746,0.61421809964466112,0.76796115124479614,0.55564714239764157,8.3464165738267662E-3,1.1691057647482083E-3,1.8508650739202626E-3,5.5339049215443479E-9,0.79451265595712905,0.90520200485695312,0.71652942966533062,0.62595539562025049,0.53524833140948869,0.56094727991429749,1.7526412625824676E-3,0.79144498987046319,0.6339434077360635,0.71193644239445342,0.55136940459537787,0.64535478977968697]
["p-value for Coefficient 1",0.7747081059544082,2.1090853234062731E-2,0.31194497765863627,6.3645935248948741E-3,0.34176973018191203,0.17913176690248667,0.63217098688050477,0.10061852150619549,4.1539017564438237E-2,0.38734185211081373,0.72720564873174831,0.97042863894269982,1.7258624437669939E-2,0.30386171727491329,3.5189327062965644E-3,0.18686114678613575,6.6958429451997356E-2,0.10304029986211978,0.43757180083047931,0.32943802939688738,0.87591210614609416,0.21714355439782521,3.4965215615951672E-2,0.38470138841259371,0.7295248404083754,7.7252523818415728E-2,0.3370419113094788,0.15252058044450736,0.21777262533343181,0.43444339073742277,0.16876299606431527]
["p-value for Coefficient 2",null,null,null,null,null,9.5967287026589385E-3,0.29228199258654958,1.9552952997863235E-3,0.71334504959999101,9.8347382758881288E-2,1.3304877235029797E-2,0.38013891048557957,0.21498523726423913,0.33069685810408256,0.12182783838379466,2.0143982972227074E-2,0.2144639223427928,0.60952489563768619,0.88705720511764574,1.2547192668938743E-2,0.31550729321333582,2.1018827782140182E-3,0.69560206946040526,6.5135373037628397E-2,7.8667839963252797E-3,0.26978892410198158,2.5066530756550767E-2,0.24776917499386159,0.63972833024682418,0.88233243649148418,0.303660327011256]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.66519565610122133,3.9945086849230142E-2,4.2894017387912937E-3,0.1183937450054804,0.40200929726159451,0.40548957097442684,0.26508385461636408,0.22707336879776657,0.13031705260770293,0.13490733077755621,0.85706815123763525,0.66912218739818474,3.7719755938223604E-2,4.5669279741440034E-3,8.1733894817978006E-2,0.86119410333376545]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2270637566738082E-2,0.41670881963399986,0.30345862123692013,0.28827059637071528,0.14512598949384928,5.0181889823242974E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32340932821653101]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":29},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":21},26,13,27,16,28,4,24,14,15,31,19,25,5,20,2,10,17,18,30,3,22,9,11,7,23,1,8,12,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.16529189250775755,0.54184115744471173,0.3731732029992883,0.58192683684109769,0.31650547948357111,0.66480374462716452,0.47184175551750485,0.66573450474855611,0.54269643596292305,0.60218306086029871,0.58208718526396486,0.32478859300843077,0.63871789597616691,0.51284573004435208,0.65851832432057944,0.66803447348349443,0.71076395854981289,0.66983167752531603,0.60361781124057234,0.70356578412894,0.54870005160076918,0.70020041460603544,0.64148755539651336,0.68245564918115342,0.6606735590952505,0.7107701551534108,0.70806703099459323,0.74263433631876852,0.70600813912943861,0.68249189520398457,0.74277412424660338]
["R-Squared",2.732140972879608E-2,0.29359183990102494,0.13925823943674803,0.33863884343588552,0.10017571854312525,0.44196401887030023,0.22263464224984081,0.4432024308128053,0.29451942160685901,0.36262443878707828,0.33882549124852529,0.10548763014839609,0.40796055064022152,0.26301074282472447,0.43364638346598389,0.44627005776236955,0.50518540477340013,0.44867447621637901,0.36435446204685917,0.49500481259697027,0.30107174662668673,0.49028062061446398,0.41150628372859477,0.4657457130992696,0.43648955168758546,0.50519421345680371,0.50135892038149832,0.55150575747961783,0.49844749251701281,0.4657951870191267,0.55171339965030863]
["Adjusted R-Squared",-3.7523829622617508E-2,0.24649796256109327,8.1875455399197897E-2,0.29454809966494455,4.0187433112666933E-2,0.36224459299462886,0.11158244828553235,0.36365992092892035,0.19373648183641029,0.27157078718523231,0.24437198999831461,-2.2299851258975902E-2,0.32338348644596743,0.15772656322825654,0.35273872396112443,0.31848622493830098,0.39099742125956938,0.32144550918938958,0.21766703021151898,0.37846746165780953,0.13978061123284521,0.37265307152549415,0.27570004151211663,0.3424562622760241,0.3064486790001052,0.3402589512757383,0.33514522717533107,0.40200767663949044,0.3312633233560171,0.28772691602550227,0.34794676312772166]
["Significance F",0.52608751907879814,2.4659369145713664E-2,0.14011874979821892,1.4259398048958018E-2,0.21582310907939845,1.6851377840470597E-2,0.17154429554629685,1.6591334307593238E-2,8.6975199997953501E-2,4.2733439716378878E-2,5.5234790171281994E-2,0.45825209002859296,2.5494970993622797E-2,0.11809407300679001,1.8690191308741163E-2,4.6929884744745673E-2,2.368557552900933E-2,4.5713663107033044E-2,0.10677273120316909,2.6826002465444414E-2,0.18507296963086395,2.839461501126244E-2,6.7634554286928578E-2,3.7792600869673565E-2,5.2149898132313341E-2,5.9161506465024258E-2,6.1613045015341913E-2,3.5068824536836754E-2,6.3525176390411955E-2,8.8192644667421119E-2,7.8321372782475224E-2]
["Coefficients"]
["Intercept",10.165938865608002,6.5421598304904993,6.7027194902527061,7.8092607885395999,-5.3404401910750208,13.656297594930587,11.925547015581966,13.809843820886426,6.5179155650081082,7.3281626313355526,7.7734802786705481,-3.0663667700985453,-6.9275245345491712,-7.3837150473099866,-4.4477477337475326,13.71408933976271,14.271173744356121,13.867827942785636,7.3972049038383902,2.6260450768050756,-1.3284540697436675,3.3686147824901749,-7.1783230753870759,-5.5567193645205331,-4.8605895095219251,14.270511450007982,2.4647713534506934,3.911248126166095,3.1151193953712148,-5.5143881321529928,3.8584368163922065]
["Coefficient 1",-0.4033153488193561,0.47544634568445032,0.35452642923131966,-0.28892181070410766,4.8666620198016037,-1.0068227980561089,-0.73763912587239799,-0.81565143867901446,0.45284221374159755,0.20809309447097388,1.659120704124643E-2,-0.18659390827218281,0.48718350938275518,0.38494980999048589,-0.2867378210574727,-1.0224249450316156,-0.98734245832404688,-0.85031804795580856,0.2283460631100791,-0.81095721909401475,-0.52077431786952066,-0.63287128186224406,0.44300449769297578,0.24144833886803246,6.5284991983825189E-2,-0.9865439866778235,-0.82583218376605283,-0.80498632655248781,-0.66965902083277362,0.24481413669218688,-0.80788928056296649]
["Coefficient 2",null,null,null,null,null,0.605271316477765,0.43957518728769185,-0.33099212714528864,3.7896595027123232E-2,-0.19975237305815893,-0.28352081229820253,4.5106419366314672,5.2040686292272733,5.4314899640960252,4.7399440029014599,0.55837962150828691,0.34679414086414645,9.1371421267600964E-2,-5.3726303314816315E-2,0.58842092957688952,0.43988017325988443,-0.31994369702359882,7.4364502108560396E-2,-0.1831772775566734,-0.26543687619300205,0.34813476794650261,0.53100052399381736,0.34467617633135367,0.11193588135669624,-9.1387104799371243E-3,0.33813457356001275]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1988407404418012E-2,-0.1912438757199609,-0.30303570450131773,-0.20856355227235268,3.7268805782186032,4.5184536687212979,3.5177546375172359,5.2825850714911313,4.9529293519875042,4.8451486846952685,-3.8539211013345759E-3,9.9778842997907777E-2,-0.18113793839732267,-0.28535187462951378,-0.18471538469239948,1.8772311939850496E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.19188280436596186,3.8051350133018107,3.4894134687157217,3.6270919351674373,4.9411716344073389,-0.17797107631158124]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5082878692566544]
["Coefficient 6"]
["p-value for Intercept",3.9537767115370229E-2,5.9153813742008534E-13,7.8031321145652532E-12,7.2084016259540993E-16,0.59138710707181441,2.4066614178514757E-3,1.4503488889813948E-2,2.2595060068508633E-3,2.8818761344288403E-11,5.2540986099540826E-8,4.6163616386820658E-9,0.81376194816138536,0.41215195409596461,0.43532528584564734,0.58704850367401895,3.3302516710535341E-3,1.7711045287887362E-3,3.1114442226475212E-3,5.3028585124723203E-7,0.79933204014634951,0.91172820877493344,0.74682127207894478,0.4150631236915393,0.5079005516712477,0.57440347886669896,2.7102990318287595E-3,0.8179513615514733,0.70205209878619779,0.77308206315840489,0.53290171200316538,0.71895690492004682]
["p-value for Coefficient 1",0.52608751907879792,2.4659369145713702E-2,0.14011874979821959,1.4259398048957995E-2,0.2158231090793982,7.4209067924404043E-2,0.2406458223158601,0.12721649954866635,0.10105365007840066,0.47989524708285214,0.95076177491638636,0.77731570092616264,1.7330614309662071E-2,0.10044580492154448,1.2325797071460953E-2,8.1618524693093594E-2,7.5007925787628146E-2,0.13153148630323891,0.48274048299348493,0.15829498199129333,0.41534093526790161,0.25086328513104622,9.3274588608237896E-2,0.39286473863293003,0.8018759498685476,8.9364542588373425E-2,0.16715793644940077,0.15571136582179784,0.24680203859333466,0.43295929311011772,0.17442555992792827]
["p-value for Coefficient 2",null,null,null,null,null,6.1054686881560748E-3,8.173356462822641E-2,6.0042612527060543E-3,0.89401026218432467,0.2384642978442473,5.8963272861558086E-2,0.28734338887531297,0.12232514325546423,0.14749968231787736,0.14768219254732723,3.9283464176984466E-2,0.22424653952225834,0.72520875692390341,0.85370220659228702,7.4305288906860584E-3,7.8817573977489869E-2,7.9313511899524857E-3,0.7839821106691286,0.25692918224550626,6.6777590334209186E-2,0.26441421850672714,4.853148328391188E-2,0.22476969426055124,0.66632242525495267,0.97395403842232842,0.27720418946598341]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75557099650814274,0.21993392734567946,3.8042313017765013E-2,0.25339889109044084,0.26358280177445381,0.24861688092640852,0.29306836384889506,0.1319353482504603,0.13719506910796406,0.15724189840589009,0.98857872380971035,0.70262001050813971,0.24243504414796693,5.0514108905557076E-2,0.29110881056315441,0.94437662676570133]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25501327345810104,0.2719903868026648,0.28739838255100897,0.2965836567032139,0.15703522052907007,0.29002703389059897]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3082251261741068]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":31},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":21},28,17,29,6,27,5,24,20,22,30,13,25,7,15,2,14,23,3,26,4,19,9,16,10,11,1,12,18,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.23499710194984863,0.51849381505031,0.37211422259819532,0.56703169877858628,0.34851702515547528,0.67300492309379889,0.51727208189243368,0.64427119553394174,0.5205969020244855,0.57591053794280167,0.57065802518425912,0.37517303711750866,0.63188024855202818,0.53346914453043826,0.64578957866624276,0.67959122543151684,0.6880779167357306,0.64493390983252286,0.58128650959216899,0.71548223533713551,0.59451154989583166,0.6829574997035095,0.63703379558984519,0.66194381282009496,0.64579033904031513,0.6884994567592323,0.72390012232320089,0.72610582122736855,0.68540265586217763,0.66217482899845592,0.72805430194373144]
["R-Squared",5.5223637924827547E-2,0.26883583624542512,0.13846899465985926,0.32152494741972937,0.1214641168232222,0.45293562650849012,0.26757040670533261,0.41508537339473456,0.27102113439749176,0.33167294771356726,0.32565058170719852,0.14075480777997554,0.39927264851017286,0.2845893281660376,0.41704417991392329,0.4618442336835108,0.47345121949938307,0.41593974805186468,0.3378940062338468,0.51191482908302421,0.35344398295954399,0.46643094640126914,0.40581205672360465,0.43816961133080495,0.41704516199780522,0.47403150195775801,0.52403138709954522,0.52722966362027135,0.46977680066292671,0.43847550415913439,0.53006306657877411]
["Adjusted R-Squared",-1.2260387937684771E-2,0.21660982454866978,7.6931065706992055E-2,0.27306244366399574,5.8711553739166637E-2,0.3687718767405655,0.1548889308138453,0.3250985077631553,0.15887053968941359,0.22885340120796221,0.22190451735445985,8.5632397461256147E-3,0.30685305597327639,0.17452614788388951,0.32735866913144995,0.32730529210438847,0.34181402437422886,0.26992468506483086,0.1723675077923085,0.38989353635378027,0.19180497869942995,0.3330386830015864,0.25726507090450584,0.29771201416350618,0.27130645249725654,0.28277022994239726,0.35095189149937983,0.35531317766400633,0.27696836454035462,0.23428477839881962,0.29509459986816122]
["Significance F",0.38097498031469057,3.9621018957874343E-2,0.15581330350166583,2.1990080219669448E-2,0.1858613817425768,1.9826671692554927E-2,0.13212294385690235,3.0626765313889536E-2,0.12812889889030432,7.2849867205721203E-2,7.7224021992156208E-2,0.37304499714730122,3.6425300192804384E-2,0.11339925273853656,2.9966200193081046E-2,5.2192419552084715E-2,4.6219298245682924E-2,8.2064642507662933E-2,0.16181335679557962,3.019969593994417E-2,0.14251356771634716,4.9762922247580159E-2,9.0171867335933298E-2,6.6270332174394556E-2,8.1215523961722436E-2,0.10530416236988389,6.5426784116429604E-2,6.3330721681551003E-2,0.10936123684395925,0.14272101847483668,0.12813558144603099]
["Coefficients"]
["Intercept",11.345676092532839,6.5659619637909152,6.6983941856027736,7.7601096101143883,-6.2427715399056778,14.362079147967373,13.147925951971947,13.21112198336327,6.5305008228741217,7.410956022994851,7.9579652187674288,-2.0442781330518276,-7.3959756131704593,-8.165428924484651,-4.2261727435672274,14.479319919363245,14.155638928116941,13.28118700567008,7.6182036196003491,3.114329879207391,-0.26736034074986037,2.6911543663781714,-7.7511447399185709,-5.5303361836075373,-4.2150169776155231,14.211388156443578,2.9260054994772968,3.4064932286087686,2.4944904423864855,-5.3499962612708822,3.2225877674041499]
["Coefficient 1",-0.5699182561861722,0.44959566042352034,0.34280172713816187,-0.28389300298134007,5.2054678452899594,-1.1016845503192894,-0.9110993059758955,-0.74730997366876828,0.41500743343657448,0.1490549867086792,-8.7024809869921074E-2,-0.3523337596504541,0.4571706365651701,0.37348166539063093,-0.2728858122945601,-1.1284311909765001,-1.001812401003763,-0.76986022778884822,0.165300976645501,-0.9040126422830459,-0.69335478064966549,-0.57009070810778484,0.39723349660363089,0.21719019807237161,-1.371721353742408E-3,-1.0198602849408311,-0.92955135774949671,-0.82571179866737343,-0.60939773131275687,0.22015573929016111,-0.86085521584502644]
["Coefficient 2",null,null,null,null,null,0.57895315034867856,0.44385357004925985,-0.30256577896535386,5.6611681529902376E-2,-0.2141574570737684,-0.31857368623930726,4.5690749236513373,5.395887252943556,5.7310356283710888,4.6278281026624981,0.51183389392469414,0.38928040952306986,4.1529937463943803E-2,-0.10789406437484408,0.56108640701878265,0.4442116373908982,-0.28966408966469182,9.83617538444026E-2,-0.17054269549431691,-0.27343984426979218,0.38845341939278294,0.48213381926336674,0.39740468918289651,8.2826946458570291E-2,-2.4364319516447075E-2,0.39579592367794592]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11499649599387643,-0.12679965858275777,-0.28657893556362457,-0.2495541442073303,3.8063226003811104,4.5782151471488914,3.5626018775902346,5.5093382210935529,4.9349295986994566,4.6247250354278515,3.4233820416474478E-2,0.13438532170983608,-0.10992449257459284,-0.25736750586719337,-0.17898592732291041,7.6233991207607057E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.11399483563478581,3.9164175111252466,3.64688887643119,3.6765245494739474,4.8840065609308363,-8.0926307821678062E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7514021905842596]
["Coefficient 6"]
["p-value for Intercept",2.6233678198637249E-2,3.0877906016651938E-12,2.6288412050787944E-11,7.050903085035504E-15,0.52916630859346014,2.0336377307164253E-3,8.8461828422556048E-3,3.9972200974299175E-3,1.2339899348929637E-10,5.7459378768254866E-7,7.6907038514463613E-8,0.87369200044334083,0.38991135169414448,0.38729596179067527,0.6155995274615772,2.7986709059815576E-3,3.0468699523040115E-3,5.8620148429632569E-3,1.0079088759951237E-5,0.76167048839909079,0.98170495765929922,0.80184580272590034,0.3884981260731325,0.53304219182692014,0.64442480961365345,4.7290274094064898E-3,0.78282716287006859,0.74775348452261226,0.82390933925322651,0.57643308450767394,0.7720640258457323]
["p-value for Coefficient 1",0.38097498031469079,3.9621018957874225E-2,0.15581330350166597,2.1990080219669417E-2,0.18586138174257588,5.6669347929353707E-2,0.15401684109303984,0.17295232830443,0.14815430205506586,0.66413846743581706,0.78237048680012655,0.59816517942455227,2.9107934044642691E-2,0.10881843936173241,2.3409342137971825E-2,6.1468454187768765E-2,9.7441648741208545E-2,0.19821577191551548,0.64604425674272625,0.12195553525521291,0.28037220797778528,0.3126858492299614,0.14363836897229781,0.51448370912465091,0.99648643072744902,0.11965297657854428,0.12657408885014354,0.17785258642958482,0.31803302826274943,0.5303231980997426,0.19291925587018707]
["p-value for Coefficient 2",null,null,null,null,null,8.8762428553572047E-3,7.4203953296663613E-2,1.4242604446027646E-2,0.84655971699371835,0.28895471507491349,7.9898591370286098E-2,0.27583570842336946,0.11679582174712139,0.12719047805513486,0.16817106762189618,5.9481145307762641E-2,0.27123339694564719,0.89679173040376803,0.74283233205494592,1.0646878852306363E-2,7.025866132964019E-2,1.9082897978076847E-2,0.72261943726675171,0.37999006311123096,0.12459830138234886,0.29389204747174164,7.2577354630228172E-2,0.2593324392977186,0.79706336719710547,0.93968755301410611,0.28379466345523657]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6637494700009019,0.50710644977101571,0.1063425304668571,0.2925290403005929,0.25173390852181193,0.23076660559268572,0.30368663522463052,0.12487300650383193,0.15737481049559196,0.19528342386550393,0.91426418683689903,0.6071995756328441,0.56263528253163053,0.14857901772328566,0.44069377224586936,0.8109989972689341]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.62361901565390565,0.25578287601367816,0.28714331366764234,0.31324417382449393,0.18800720501421059,0.72759543981151753]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30047030711114864]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":31},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":22},28,15,29,2,27,9,26,20,21,30,10,24,7,8,5,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":17},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":25},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":1},23,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":6},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":18},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":11},16,13,4,3,14,19,12]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.24077848583897488,0.48893663122191283,0.33988161030592839,0.55066621506091429,0.38923162423264307,0.6526362513360181,0.49440348130696893,0.63556899941420897,0.49046821516513189,0.55079999215317044,0.57247254194268971,0.41087157846105055,0.62584268408406307,0.53570987275359239,0.62584990240907712,0.65874517548110423,0.65790120287956466,0.638228696748532,0.57548032175445507,0.70581767895424852,0.5912561118999724,0.66777889235177179,0.63014365290836183,0.63459323449099736,0.62844068095548833,0.65911019572612084,0.71350499707741499,0.70582117519454823,0.66778543964113468,0.63465162947782972,0.73165214327192185]
["R-Squared",5.7974279242909425E-2,0.23905902935063281,0.11551950902415098,0.30323328040951314,0.15150125730278144,0.42593407655793014,0.24443480232845036,0.4039479530163787,0.24055907008727012,0.30338063135593263,0.32772481127832465,0.1688154539870752,0.39167906522154444,0.28698506776567012,0.39168810034545137,0.43394520621963084,0.43283399275037809,0.4073358693533296,0.33117760072661118,0.49817859592436264,0.34958378985907262,0.44592864907055918,0.397081023300694,0.40270857326174592,0.3949376894797979,0.43442625011012537,0.509089380854442,0.49818353135301313,0.44593739339670346,0.40278269079886442,0.53531485875439688]
["Adjusted R-Squared",-1.4489237738405235E-2,0.18052510853145073,4.7482548179854901E-2,0.24963584044101417,8.6232123249149251E-2,0.33025642265091854,0.11850726938319207,0.30460594518577516,0.11398558176848179,0.18727740324858808,0.21567894649137878,3.0284696318254405E-2,0.29029224275846849,0.16814924572661516,0.29030278373635993,0.27956662609771199,0.27815235440957214,0.24570019735878315,0.14877149183386881,0.3613182129946434,0.17219755072972875,0.29481828063525711,0.23264857510997422,0.23981091142404021,0.22992069570156098,0.20819675015417555,0.31272513319621875,0.2974569438942184,0.22431235075538486,0.16389576711841017,0.277156446951284]
["Significance F",0.38733971351446006,6.4379359701994529E-2,0.21517174801041095,3.3396881618086495E-2,0.15157376801583186,3.57907341990834E-2,0.18605085630093604,4.4844078353104583E-2,0.19185096935581766,0.1142807999915828,9.231717363650993E-2,0.32974996599586531,5.0675328804757572E-2,0.13139890638333232,5.0670813021906513E-2,8.8854888696204032E-2,8.9735833350750638E-2,0.11184457974839782,0.20253688616538143,4.8182524840410773E-2,0.17690485547803558,7.976929142696855E-2,0.12181250613852483,0.11626293136334852,0.12397777171678045,0.1835681662910621,0.10108416294344889,0.1110872343072528,0.16863768633705814,0.22897744724455421,0.16124502185176848]
["Coefficients"]
["Intercept",11.27223624079345,6.5940497642415492,6.7316572693696983,7.706607903774219,-7.3806541076317567,14.195579977335672,12.960184771206499,13.176441922464555,6.565220938626581,7.763364647953237,8.2414144833059062,-3.5208237032741216,-8.0316292060647587,-8.8466813737505205,-3.6510870553546617,14.31240459160095,13.956203800407838,13.048291602387241,8.5869912670639277,2.0407587101542877,-1.4765928418981265,3.6745405630607753,-8.3303640092712001,-5.7702526731957571,-2.6395884240563676,14.178067436903115,1.9169621931094678,2.01394370685437,3.7062616455425399,-5.5044100248711247,-1.9162960964888089]
["Coefficient 1",-0.5633416328255938,0.41952767613027703,0.30769929272015872,-0.27782492172290008,5.6341266101786331,-1.0751805274590724,-0.88046480990065323,-0.74925158576329975,0.39229171145778091,-2.3630098280807168E-2,-0.23160599840809185,-0.32226833544320926,0.42051001517551534,0.33405108821864188,-0.25114118199909208,-1.1011919112429036,-0.98188592783989515,-0.70294606065903176,-0.11924713023848109,-0.85468195508241052,-0.64080099168755689,-0.58184463835283262,0.36863861399821196,0.21986326997658401,-8.9931463143400225E-2,-1.0546528247841636,-0.88036122557732188,-0.85670378642937106,-0.58007927069530563,0.21024499415576489,-1.2076966960701288]
["Coefficient 2",null,null,null,null,null,0.55329887779013653,0.40973012205636333,-0.29945490015171544,4.5334385043597866E-2,-0.29029677919925018,-0.37993026491201365,5.0446534494905295,5.6549155581493551,6.008655321494504,4.3726004334498745,0.49316529028546835,0.38243368399724836,-9.089964371058365E-2,-0.25722571706667113,0.52657668852607542,0.4035100430319547,-0.27516960901590404,8.6367436828585817E-2,-0.13136027817619517,-0.29267671150310254,0.44005045056045361,0.45572027178912367,0.53132096482956503,-4.7964412053010603E-3,-1.5393398370346036E-2,0.91650930662311447]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10547941066565357,-0.10432402544643872,-0.3381919457918921,-0.45416300961349237,4.0968282428993739,4.9144175038535076,3.1876274714771884,5.7491839156271105,4.985150390414427,4.063131554223756,7.4043212886666016E-2,0.12328420185613916,2.9417359505998979E-3,-0.27731197747263348,-0.14370984633594661,0.41224513146272124]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.3372313566708433E-2,4.1845771492938333,4.1081414352490988,3.1747174443805966,4.9053821952624643,0.38869488191478102]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8850731529895963]
["Coefficient 6"]
["p-value for Intercept",2.8180164641962293E-2,1.6671060880582427E-11,1.0692919937526976E-10,6.7298133638481704E-14,0.45408903721710736,3.1416221780453798E-3,1.1751158101252188E-2,5.0385140358501675E-3,5.9398338661635345E-10,2.0880526564782489E-5,4.6077569908344761E-7,0.78328287883991199,0.35974247465002496,0.35405930407661457,0.67871964758493775,4.4041082782980004E-3,5.5202288804384603E-3,8.0190307450904042E-3,3.64016613143466E-4,0.84753285395328537,0.901207112534123,0.74696703452054003,0.36527827987351802,0.57809496315353304,0.79426170886844072,9.71300325065853E-3,0.86212323777097932,0.86093779147508398,0.76221193473636439,0.68045618648105899,0.8793736145604143]
["p-value for Coefficient 1",0.38733971351446017,6.4379359701994529E-2,0.21517174801041125,3.3396881618086585E-2,0.15157376801583286,7.1546685152990896E-2,0.17798367419760158,0.17994092275496787,0.18519685099026681,0.96064744146611558,0.52098454411488793,0.62613867136041201,5.0193049093817457E-2,0.15691056043500623,5.0187918201106796E-2,7.8633571773032387E-2,0.14138209469874993,0.24959469337562221,0.81602855114969775,0.15476689888430412,0.3256090746930661,0.32167894169871958,0.18410050607950412,0.66109375056224695,0.81243309216621007,0.20642877747652999,0.16184699053352489,0.19785251737690968,0.3599741064272457,0.72456943927613593,0.14358677992410179]
["p-value for Coefficient 2",null,null,null,null,null,1.6855864929708114E-2,0.11093015712742582,2.160618426318146E-2,0.88020368142514949,0.31325049526442628,7.542091159740355E-2,0.22988323714776812,0.10830287299018401,0.11512012630626134,0.21115233014268739,8.1285303149938884E-2,0.46986720330790221,0.80662186119348356,0.51291408950395967,2.1144122332736714E-2,0.10819364274780154,3.8791631756960009E-2,0.75944223012340284,0.66096470535567398,0.18881282927373316,0.50463258461947302,0.1016295544247056,0.33156833240474481,0.99022376186586281,0.97259081764236877,0.22080260156063172]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.70070943037802136,0.72143978045074331,0.10993739824027798,0.24767929001479533,0.23429545074843672,0.20931339932203463,0.38085234024977599,0.11915916686807392,0.20336242857541212,0.29257390545533285,0.87009449953044493,0.64744343571187901,0.99228239161448495,0.21666225039534409,0.76367580361804388,0.41840214212430871]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92834084186290211,0.24427075333289602,0.28039198355842504,0.42338677079170695,0.29919729102658082,0.49409650576048902]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1956502713916102]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":31},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":21},29,12,28,2,26,4,27,20,18,30,8,23,7,9,10,13,25,1,22,6,15,14,16,19,3,5,17,24,11,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","YES","YES","","","","YES","","","","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.23279993814334485,0.40746642320338511,0.29639806684216968,0.52617525014028865,0.38430545120917575,0.63566690426336869,0.4558638304673886,0.62564848137014684,0.40951840117509181,0.52735534405535611,0.64405351988330684,0.40444241826407251,0.57916748445159716,0.50787786852223249,0.60395019231755698,0.63744183241155505,0.65439915709618912,0.68252981523994327,0.65886809049454087,0.69412937492264581,0.56204579098174023,0.65498987881387627,0.58299031121445144,0.60891087849157155,0.65394843467382802,0.68353967840722252,0.69713231473124648,0.69778230647085027,0.68621138694154804,0.65973973749231185,0.6979007830115378]
["R-Squared",5.4195811199545189E-2,0.16602888603816013,8.7851814027775296E-2,0.27686039386019529,0.14769067982908818,0.4040724131757748,0.20781183192840003,0.39143602224077101,0.16770532090100343,0.278103658903743,0.41480493647407712,0.16357366969129097,0.33543497504599101,0.25793992933468612,0.36475583480041401,0.40633208970820106,0.42823825680820277,0.46584694869147109,0.43410716067192257,0.48181558913050299,0.31589547116029004,0.4290117413486163,0.33987770296992298,0.37077245794537744,0.42764855521234985,0.46722649195704924,0.48599346424254569,0.48690014722377956,0.47088606756824297,0.43525652122642455,0.48706550292811751]
["Adjusted R-Squared",-2.4621204533826047E-2,9.6531293208006796E-2,1.1839465196756568E-2,0.21659876001521158,7.6664903148178865E-2,0.29572194284409753,6.3777619551745476E-2,0.28078802628454758,1.637901561027677E-2,0.14684977870442353,0.30840583401481841,1.1496155089707511E-2,0.21460497050889843,0.12301991648644722,0.24925689567321657,0.22823171662066138,0.25670973385066354,0.30560103329891242,0.26433930887349932,0.32636026586965389,0.11066411250837707,0.2577152637532012,0.14184101386089987,0.18200419532899065,0.25594312177605483,0.23043826616018226,0.25754611501701041,0.25885576821212603,0.23572431982079539,0.18425941954927991,0.16648144225819095]
["Significance F",0.42316496821267569,0.14814651433577916,0.30348819685276901,5.3263862104595147E-2,0.17488584016375952,5.8018192806918611E-2,0.27768724629874741,6.5115492645060391E-2,0.36435451029508009,0.16657569094834251,5.2499310136519477E-2,0.37441421312015882,0.10567108023570541,0.19382725644776436,8.2446792731968796E-2,0.14144596966148384,0.11935463686216138,8.7494309460261002E-2,0.1138935420986599,7.6087504334218375E-2,0.26441845734524538,0.11862410559872158,0.22648274677056154,0.18341157097622329,0.1199138081322462,0.18245521323348046,0.15949127912642386,0.15843174457941242,0.17782179713902674,0.22616465870604457,0.28491795850442048]
["Coefficients"]
["Intercept",10.939110099112973,6.5904984662797865,6.7753022473183622,7.6380331004601612,-6.621666157852359,15.243952365885118,12.560410015364289,13.293676946599092,6.5696032808922178,7.7675213151852738,9.3372030567156301,-3.1018296887759291,-8.2377919587291366,-8.1214499574657069,-3.2096747262241703,15.231075428184065,14.659279117178182,12.977241062746254,10.041607101612536,3.1759050353158269,-1.404212074329239,4.6036942270118892,-8.421407023929472,-4.6201128874908566,4.0696567652282942,13.337599444879173,2.9876730188534051,3.9169332784721291,9.3889388592323666,7.8846887224286135,4.4947556282652634]
["Coefficient 1",-0.52133295305150151,0.42242353318164511,0.26238689161689804,-0.26582272436305165,5.3301245152054735,-1.2450323025697192,-0.81901931333380029,-0.77196502279956269,0.38600493326006646,-6.2836325183283262E-2,-0.71487062080325392,-0.29510027404214567,0.45014702441655052,0.29511595424024606,-0.23909214160115261,-1.2466702619816992,-1.0753860102698363,-0.54770263199421487,-0.25682010795731841,-1.0228276418920057,-0.59287331248269248,-0.61393320318546885,0.39102540471122443,0.14833424431596606,-0.57427550045704834,-0.64323611892417931,-1.0219161175998042,-0.95969014886395898,-0.51378894980780399,-0.20660693573466532,-0.92223218442989718]
["Coefficient 2",null,null,null,null,null,0.69876934162442073,0.36637732612822799,-0.298779328855792,4.7758391400211049E-2,-0.29072893780961034,-0.62807694601159603,4.7961933724423682,5.7205798122634075,5.7429613554439971,4.1768852252374442,0.65684728810900073,0.41604327094918669,-0.5581140791646666,-0.78856734749307367,0.66912443865658022,0.36483528475349658,-0.27347206084121023,7.7897157770785402E-2,-0.177575097139136,-0.54467499165928146,0.10010176105389089,0.61159621538329267,0.53500687620595211,-0.47806156677607392,-0.7202643053492408,0.49405537832784424]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.545223752056707E-2,-0.14682731842783769,-0.57202441746034782,-0.7672169796233721,4.0598961350432035,4.7677933473443765,2.9002545202583239,5.7782681173220976,4.6022715055285284,1.8995817169890186,-0.50204663251134019,7.5540616055180046E-2,-7.0956687467513269E-2,-0.52224963522645862,-0.70804223722034054,-5.2474690679068819E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.50801426261773885,4.1173192250981323,3.7155460673092007,1.2127326104405143,0.72816146315524155,-0.11376520550654855]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4679087253460366]
["Coefficient 6"]
["p-value for Intercept",3.3550819980024869E-2,7.6406338352610594E-10,4.1948933004077988E-10,6.3130737549577781E-13,0.50161246493389311,3.6232681376218842E-3,1.7491075705441672E-2,6.1778556058503355E-3,7.7090944511851539E-9,6.7287516095009141E-6,3.0819746299455595E-6,0.80910416330568724,0.37256530399229548,0.40547019447502453,0.72210382072187618,5.6089210806741976E-3,7.1136331023694266E-3,7.405987283967015E-3,1.1297372506217411E-4,0.77170685428793995,0.90873322932061107,0.69570314099949604,0.38603082017100854,0.66185481832783855,0.72333298040147342,1.9771040064687266E-2,0.79576198366079054,0.74004848598425887,0.48568181551530965,0.63459628455986339,0.79387519646448534]
["p-value for Coefficient 1",0.42316496821267446,0.14814651433577913,0.30348819685276823,5.3263862104595099E-2,0.17488584016376046,5.9996120538861018E-2,0.22330081544906116,0.17796582979501588,0.3263316477377487,0.89301302538133798,0.1356377681303356,0.65654014519853976,0.10565165750287227,0.22742572386508142,7.8608929217001383E-2,7.2793866069656585E-2,0.13620555459936476,0.35136105987894461,0.57213693981261582,0.12373219140129275,0.37902171026195042,0.31371907759803025,0.29129082467677331,0.7634982389860816,0.31919357383824742,0.47356236012759234,0.14417282993530134,0.18727954180656975,0.41337532992430537,0.73569519831230701,0.39495029675668714]
["p-value for Coefficient 2",null,null,null,null,null,2.7416142726439427E-2,0.17211944697233136,3.1179320630546604E-2,0.88436517433065676,0.21793699069695943,3.0624265092924E-2,0.25558741500795917,0.12219025189968834,0.14062393493728234,0.24302574621917858,9.7390499235897071E-2,0.44103654398312631,0.26520201451537456,0.12782948047270173,3.264323844388195E-2,0.16651233704802534,5.6480538626887664E-2,0.80056946071373702,0.47087739194562273,0.11580800047218144,0.88203617735919582,0.11846609507813502,0.33993735010920167,0.42055882985882953,0.3371881036596962,0.62896294263991259]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.84922365521774346,0.53026592373315795,5.2628403976630732E-2,5.5197068232166517E-2,0.24869433937861182,0.23733601647412983,0.43612033574930475,0.13738667532413118,0.25279870403926824,0.6458794079447463,0.43798417193800121,0.79290098277183496,0.77199569663742451,0.13889251830374413,0.24885150339607573,0.96074303211356549]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33695939020921756,0.26785933357720043,0.33689639969104901,0.77633699207989726,0.89532225640028718,0.9003072968018917]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.59324972677898979]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":31},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":25},29,16,26,4,27,5,28,21,2,30,17,23,12,15,10,3,6,1,24,8,22,19,11,14,9,7,13,18,20,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","YES","YES","","","","YES","","","","YES","","","","","","YES","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.16651077858103402,0.32153230797152876,5.680902542052621E-2,0.44209600986994019,0.31347974317397725,0.54474586835954308,0.25656581562319231,0.58793807790611197,0.36727263606458238,0.45467855066205481,0.65225737022197605,0.32633569204687479,0.49114577445979746,0.35978785422831833,0.54285122507476413,0.54495227561569881,0.59543421146258646,0.67647874200539648,0.68322833233013835,0.61786976008489669,0.42702536078599651,0.62663379301684974,0.49521460154238872,0.54293449732767829,0.65451453355242828,0.68563097512277982,0.62133867541585752,0.64260779654685418,0.67856517294547125,0.68577545998067913,0.68644471066520452]
["R-Squared",2.7725839383662142E-2,0.10338302506949802,3.2272653692299929E-3,0.19544888194292223,9.8269549380422733E-2,0.29674806109479268,6.5826017746393906E-2,0.34567118345193343,0.13488918920182719,0.20673258443214676,0.42543967700888791,0.10649498390371272,0.24122417176971425,0.12944730005021765,0.29468745256517226,0.29697298269872852,0.35454190018007214,0.45762348838520372,0.46680095409862205,0.38176304042736775,0.18235065875441051,0.39266991055068412,0.24523750158078683,0.29477786838845865,0.42838927463135273,0.4700898340478139,0.38606174956753236,0.41294478018280317,0.46045069393451732,0.47028798151171203,0.47120634080023627]
["Adjusted R-Squared",-6.0662720672368574E-2,2.1872390984906929E-2,-8.7388437779021819E-2,0.12230787121046062,1.6294053869552062E-2,0.15609767331375121,-0.12100877870432732,0.2148054201423201,-3.8132972957807376E-2,4.8079101318576088E-2,0.31052761241066545,-7.2206019315544739E-2,8.9469006123657116E-2,-4.4663239939738822E-2,0.1536249430782067,6.2630643598304683E-2,0.13938920024009624,0.27683131784693832,0.28906793879816273,0.175684053903157,-9.0199121660785975E-2,0.19022654740091216,-6.3499978922842244E-3,5.970382451794487E-2,0.237852366175137,0.20513475107172086,7.9092624351298602E-2,0.11941717027420473,0.19067604090177603,0.20543197226756804,9.3496584228976456E-2]
["Significance F",0.58665460234895983,0.28404898145799085,0.85374977522559403,0.13037959918459105,0.29696244323788168,0.17201039417230998,0.71144091484246796,0.11994447142828059,0.48457242421923058,0.31412179997225048,6.2614967516144426E-2,0.569488521291734,0.25151705378952632,0.50000613595647569,0.17454525611800445,0.34286025179538399,0.24657956176480172,0.12264588471787638,0.11436080576454444,0.20802084686662192,0.5920446410875797,0.19378908377811657,0.44648169335317678,0.34693196070737292,0.15187133401289493,0.22712015504799898,0.36145816522353985,0.31495837608126154,0.2408343817801285,0.22684304387868037,0.38043933100811905]
["Coefficients"]
["Intercept",9.6483306490135732,6.6944036949736985,7.0347902070794284,7.4905143726218713,-3.544477645459911,14.537945257791531,11.508535018632484,14.130512610896771,6.8401936069384091,7.9044879240044752,9.1566013157303576,-1.3200634480090105,-6.1878285849610268,-6.0407477963329512,-3.2230137294915187,14.444009843397385,14.608640289988408,12.318997611241299,10.104692491018383,3.1980109629190441,-1.4300070970881702,5.399640464023995,-5.4003130436093807,-3.0791834891411458,6.7925209175297567,11.228958680656426,2.9147364352321343,4.9192425550301007,9.9984831366586029,13.27079597652518,12.936669028020134]
["Coefficient 1",-0.34864368930228579,0.32162315013843423,5.947346085687491E-2,-0.21503684666581377,4.1268575241935892,-1.1384714767755211,-0.65373749461637298,-0.89389997875716742,0.45933865011698483,-0.20344758546432978,-0.82146966567400503,-0.19618418459364906,0.38339656523066473,0.19710353064843303,-0.21557056372762629,-1.1229107909966625,-1.0148213074618078,-0.47164422826882729,-0.39709642801277334,-0.98933904036220965,-0.60199346970143708,-0.75088373621739746,0.43169325357769378,-1.9145378200113611E-2,-0.75804554784543798,-0.20402637073925411,-1.0506194361464261,-0.91780784190890141,-0.47075606564875383,-0.46651414438964256,-0.12798355499162511]
["Coefficient 2",null,null,null,null,null,0.64152041873523302,0.25500604492549106,-0.30210282517081027,-0.23517104353204851,-0.29940196439746958,-0.51712105001935749,3.8170967642114242,4.9547969886615313,4.9870104935527708,4.1471799280306909,0.64968358307809448,0.2064538731079551,-0.65332140765754498,-0.89053779363103314,0.64906677160863469,0.37199032166952006,-0.28855504789907443,-8.8473799758941388E-2,-0.22350449507666115,-0.49390906394939721,-0.29500888740407738,0.61249598589749565,0.31909944794846695,-0.59154249700747852,-0.98310632060035763,-0.37968730689200414]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.1406415239861087E-2,-0.22826882159290762,-0.50122504568557213,-0.70718682496142748,3.9664126412418108,4.7997058595779496,2.9684687902799389,4.6729964120179313,4.1065837069381725,0.8653351594203883,-0.80004294453895441,9.7138428787672024E-2,-0.17254350142589839,-0.47852922207035131,-0.76987225350945254,-0.89595151616744861]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.65144738445336703,4.2145899285848021,3.3830616316041455,0.84720872657491531,-1.0982371711151457,-0.71432915482755488]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.7377083499660928]
["Coefficient 6"]
["p-value for Intercept",5.6133280703772596E-2,2.6835744789375843E-9,7.5743658484417858E-9,6.1562996285487164E-12,0.72278360747798154,1.195247481881293E-2,6.2239722508308386E-2,9.1771418591698149E-3,4.5033612097676432E-8,3.6703446056892192E-5,9.0393280203731542E-7,0.91821049693538692,0.5322566097295125,0.59054874131739699,0.72871723859844595,2.3353477978039775E-2,1.3816422859119984E-2,2.1074712865115572E-2,5.9634556637298773E-5,0.78207330548262444,0.91240853656186105,0.64621199363921966,0.62528229919751355,0.77435793153796595,0.55246638798603165,6.5633413785713787E-2,0.81297026840722053,0.69002507616932895,0.43833405774044976,0.366996228599899,0.42087358857015045]
["p-value for Coefficient 1",0.58665460234896161,0.28404898145799085,0.85374977522559903,0.1303795991845913,0.29696244323788223,0.12827164658010565,0.43209210329495173,0.16067315806935778,0.24553992633412786,0.71394125936891439,7.329941689802652E-2,0.76779536739834242,0.1998761335249622,0.56285134626378008,0.12612034316298898,0.18360041787958586,0.1849406055401783,0.48350004738557173,0.42503236141320966,0.18640329337223438,0.46493713843605955,0.25893512087536164,0.27012939711364325,0.97364345295256771,0.18074980973678892,0.82925411775434377,0.21254814963838964,0.24012323806432842,0.51002257042869592,0.44929437657012161,0.91529889218068405]
["p-value for Coefficient 2",null,null,null,null,null,7.8976468053841425E-2,0.53741452212848628,5.2057378674998586E-2,0.55962906388666811,0.28029217886296548,2.1903463389247476E-2,0.36989520000337206,0.20745481529828494,0.25627329750295674,0.26297025277994329,0.11950776047869721,0.73316051691615503,0.20601429850309011,6.5630072585482355E-2,7.633040453328109E-2,0.38466910361854445,6.9556242027028356E-2,0.83171702538637748,0.42977360608567539,5.8158524274941233E-2,0.67587786479902601,0.14190679096455527,0.61339559648107977,0.34545863664861715,0.14215769577638271,0.71710627365405499]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.95837827045635138,0.39273001309712974,3.1206331239337515E-2,4.2119405276001831E-2,0.29476345328981418,0.28668447788757218,0.42556835031906026,0.28092180368680114,0.31675605956606051,0.8341800619817995,0.2231094953482623,0.81885681378491215,0.53276659482874034,7.6782627408914686E-2,0.10247910191803386,0.40896120312473894]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14461799212209286,0.31269644248285822,0.39836775322838802,0.84288643234232552,0.82425105603974191,0.32364059197881834]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.90665368732363694]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":27},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":22},29,14,23,11,31,5,25,21,1,28,17,26,12,19,13,3,2,10,30,9,24,20,4,7,18,15,8,6,16,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","YES","YES","","","","YES","","","","YES","","","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.52679933371673526,0.6960660220728182,0.8444684372201896,0.92871301009102358,0.42629140914255997,0.6985641090392285,0.8445229025978982,0.92871333913328014,0.88800148757276076,0.93179071416443948,0.93722374790399898,0.60722705874747185,0.72839881266494078,0.84670477729996574,0.95508789556539808,0.90722823461734248,0.9328074840200713,0.93837955446958798,0.93787010376955593,0.73004591903969263,0.84673846307424538,0.95572901890186446,0.88862703536465637,0.96429936437903485,0.95540067185908939,0.93838593118867253,0.90733353881285239,0.96481627728870556,0.95646614525524787,0.96580557867732564,0.97220300054782094]
["R-Squared",0.27751753800439621,0.48450790708427705,0.71312694146110933,0.86250785511232975,0.18172436550874949,0.48799181443777118,0.71321893301237904,0.86250846628408695,0.78854664193143598,0.86823393500307611,0.87838835363521872,0.36872470087510562,0.53056483029169543,0.71690897990258462,0.91219288825554079,0.82306306968689991,0.87012980224385561,0.88055618824654247,0.87960033154471751,0.5329670439065094,0.71696602484933525,0.91341795757112043,0.78965800798097829,0.92987326414181071,0.91279044378879937,0.8805681558528321,0.82325415065465402,0.93087044892123627,0.91482748701943284,0.93278041580424376,0.94517867427418634]
["Adjusted R-Squared",0.20526929180483583,0.43295869779270479,0.68443963560722021,0.84875864062356265,9.9896802059624437E-2,0.3742122176461648,0.64948980701512993,0.83195479212499512,0.74155700680508851,0.83895258722598187,0.85136354333193387,0.22844130106957353,0.42624590368985005,0.65399986432538126,0.89268019675677202,0.75671172081948734,0.82142847808530139,0.83576475883899581,0.83445045587398647,0.35782968537145043,0.61082828416783597,0.88094969166029058,0.7107797609738451,0.90357573819498982,0.88008686020959903,0.81232138776873619,0.72225652245731353,0.89136784830479976,0.86615747960196587,0.89436922483524028,0.89949423616934165]
["Significance F",7.8450641416108927E-2,1.1926556263851992E-2,5.4867222225160606E-4,1.2852597502227579E-5,0.16701095851062281,4.9175192511066119E-2,3.6222393404903058E-3,1.3250791011235725E-4,9.1931773705602256E-4,1.0942488389858489E-4,7.6276060711621439E-5,0.12617827435598331,3.3272873252955963E-2,3.4171765717612738E-3,1.7615039211534464E-5,2.2344552549578992E-3,6.6265535583664732E-4,4.7634465334052157E-4,4.9156814237994513E-4,9.2500012666541731E-2,1.3884076053108894E-2,1.3341735716651841E-4,4.3924213932329485E-3,5.7821561365419889E-5,1.3729034160984589E-4,2.4032130062432255E-3,9.0096830392760278E-3,3.6985669563369491E-4,7.5769327765164238E-4,3.3583585831379746E-4,1.0152826397275062E-3]
["Coefficients"]
["Intercept",9.4630447865255398,7.3344856500201461,7.4056928548602743,6.7762453639881546,2.5099392866210923,7.689884144372356,7.3518261056749035,6.7807871924935679,7.4715457907778076,6.6930380984716793,6.9308633500980905,5.7901602088585733,4.9052282635558404,6.6677623401276964,4.36978255180167,6.263753583481539,6.9564204235808607,6.6633534728363859,6.8746642435151841,5.226717488786627,6.6283321508273705,4.1031568238229674,7.0685500901437397,3.8648101509525961,4.5436680858143532,6.6747659607280205,6.1052444143102678,4.0734577225696684,4.2888174616494181,3.2857689652753828,3.0218124778532163]
["Coefficient 1",-0.33665169394828065,-0.2500786157619791,-0.28443455432828824,0.14582897636831668,1.7463837338022403,-5.2526454968336155E-2,7.9142381350504366E-3,-6.0627934188131345E-4,-0.11845835194344102,4.5164923338398194E-2,-7.7038259577608209E-2,-0.2857853209051418,-0.22400325425800602,-0.27430273339833017,0.13774034978577959,0.18160903040345927,-3.8760082578267636E-2,3.8577387022202175E-2,2.2101479072121667E-2,-4.3664537972253184E-2,6.2356740937207179E-3,2.7491574387679657E-2,-0.11696651941923956,8.1745446763159382E-2,-1.691474261003172E-2,3.5812684965902439E-2,0.18017616459182689,-2.814339326164059E-2,3.7396652172928903E-2,0.10236324107997244,-0.15240794575225636]
["Coefficient 2",null,null,null,null,null,-0.22952756010974948,-0.28707340720509811,0.14574457844562408,-0.22297724942351341,0.16159182302215427,0.11585732349882036,1.2794717708543086,0.92810120213508029,0.28046292476879903,0.93722533434553712,-0.16935620000208268,5.9810540840705494E-2,-8.7743346843207434E-2,-6.9324573930725095E-2,-0.20719906787212183,-0.27642325213181024,0.14136340039915116,-0.21822946287345218,0.16507891102694863,0.13163004535584913,3.0513815603924166E-3,-0.16833256987570966,9.2154362402958809E-2,-2.7404801185828932E-2,4.3936981003402688E-2,0.20836292319529928]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.25712506113043027,0.16130758817101662,0.117062737198996,0.1265718820164638,0.91814829669612807,0.27931826430434281,0.96085699248516854,0.15285010329256282,1.0752400396663317,0.88272515529552376,-8.5911182520680418E-2,-0.25487594012657255,0.1648510673202162,0.13276902021486328,0.18784608307458867,0.14970209611207499]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11845562639844513,6.3734414527194236E-2,1.068621945117308,0.88107166909038115,1.2516172716660074,0.24141736056775034]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6403529229747931]
["Coefficient 6"]
["p-value for Intercept",1.8682668354561736E-5,9.7325279424634793E-15,5.2203731708157515E-16,2.1034414922684807E-19,0.42620064085415732,4.6941240137154591E-4,4.5281655452842185E-5,5.8103571649217111E-6,1.0604755165218513E-14,3.2572212891051162E-12,4.1997115948623584E-12,0.12734887574668124,9.0490708671096626E-2,1.2106753173130322E-2,2.691300005680664E-3,1.9676299882353566E-4,2.0605514740813379E-5,1.4890185999107831E-5,3.4252790790651337E-9,0.13704481588114534,2.7444229268144844E-2,1.7484754026248387E-2,6.9552448573669962E-3,6.9241141633224505E-3,9.8562633957551028E-3,1.2869688012863623E-4,2.2580711160523542E-2,1.7295922668857107E-2,2.8284378730534035E-2,7.0034735251831737E-2,9.3534504054946219E-2]
["p-value for Coefficient 1",7.8450641416108788E-2,1.1926556263851992E-2,5.4867222225160692E-4,1.2852597502227579E-5,0.16701095851062264,0.81010046840986427,0.95832374656614538,0.99509134520565112,0.10678984291565609,0.5472457541415976,0.30651013002863425,0.13694503966087332,2.9400507164352486E-2,2.5791479539630214E-3,1.176575742548865E-5,0.24688656976956536,0.74135106139175311,0.71308980850293235,0.78378589058468773,0.84431570073436657,0.96895396857554772,0.74519206574989272,0.13480373980409471,0.19332631497382077,0.82076663150364459,0.81857074789439455,0.28656409010010392,0.75993306755410428,0.6946473915618514,0.19228768583171674,0.28828203150240533]
["p-value for Coefficient 2",null,null,null,null,null,8.6575774938175545E-2,4.9375462898410992E-3,1.6115168306200998E-4,5.7724610552721536E-3,6.2837639590766997E-4,6.7532882442367407E-3,0.28358947364831377,0.37191430830939753,0.73674590658564953,5.0449916037656015E-2,5.6423662836020641E-2,0.5125895546191529,0.30355467054495294,0.4101346546183271,0.13200336745150906,1.3860134661963577E-2,1.0257290661552624E-4,1.3823269905455945E-2,1.4516089893721611E-4,2.8414785948946771E-3,0.97961007354486429,7.9329469121994983E-2,0.22541263637421055,0.74357239003035824,0.59927917810549225,0.11819563286524412]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5944031911656002E-3,1.2689943845602457E-3,1.0113286409969642E-2,3.9337511540859411E-2,0.40568085982150992,0.75319553102127468,6.1928962832444832E-2,0.84224324865870659,2.9176601075240532E-2,0.1135620932474314,0.45974609711375691,1.1588504052379879E-2,3.8613399194838556E-4,4.9796600510460601E-3,6.2066677764065518E-3,0.25736982198688757]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1090030737667616,0.9331134578703707,4.2208288279834062E-2,0.13718905929381164,5.0840678489415092E-2,1.0668437884530702E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7563681070673961E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":30},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":25},21,10,31,27,23,14,18,11,9,29,26,22,4,17,15,12,13,28,24,6,20,1,7,16,19,5,8,3,2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"!!!","!!!","","","","","!!!","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","YES","","YES","","YES","","YES","YES","YES","YES","","YES","","","YES","YES","YES","","YES","","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.48679443211793261,0.55148828734457012,0.76993534192094581,0.88721335228355624,0.38554041767496167,0.57159579165260954,0.77026806833223949,0.88729427044775855,0.82107852009983828,0.89589415351345525,0.89787858719460312,0.56592265939392117,0.60762221938717853,0.77496358354387562,0.91738638661927274,0.84439865675806747,0.89763804172967876,0.90002593520481355,0.90100601871282382,0.62261020431396252,0.77540205050946787,0.91849612958137594,0.82283317106731413,0.9329973660527543,0.91851571299864054,0.90107544460406974,0.84476741788094656,0.93387880255502786,0.92062598533504236,0.9345641453584711,0.94300716546576235]
["R-Squared",0.23696881914102047,0.30413933107824709,0.59280043073892374,0.78714753247022573,0.14864141366098391,0.32672174903497342,0.59331289709227952,0.78729112236942,0.67416993616934062,0.80262633429959052,0.80618595734257648,0.32026845641548812,0.36920476149300058,0.60056855581916546,0.84159778235436566,0.71300909153482861,0.80575405396029243,0.81004668404129931,0.81181184575673349,0.38764346651587411,0.60124833993428728,0.84363514005596785,0.67705442740869193,0.8704840850613772,0.84367111502540104,0.81193695686842193,0.71363199031324187,0.8721296178616128,0.84755220487411764,0.87341014178960952,0.88926251411977164]
["Adjusted R-Squared",0.15218757682335607,0.22682147897583013,0.54755603415435972,0.76349725830025084,5.4046015178871011E-2,0.15840218629371677,0.49164112136534943,0.73411390296177503,0.59271242021167581,0.7532829178744882,0.75773244667822048,0.15033557051936014,0.21150595186625071,0.5007106947739568,0.80199722794295702,0.59001298790689805,0.72250579137184623,0.72863812005899908,0.73115977965247636,0.12520495216553446,0.43035477133469613,0.77662162865138262,0.53864918201241707,0.81497726437339602,0.77667302146485873,0.68656159478070311,0.52271998385540319,0.78688269643602149,0.7459203414568627,0.78901690298268257,0.77852502823954306]
["Significance F",0.12888783041639304,7.8636046428720741E-2,5.5744126257183261E-3,2.6972617351138806E-4,0.24159624351766817,0.20548415669452466,2.7355307442687535E-2,2.0471160537071363E-3,1.1271056166245781E-2,1.5175982892454997E-3,1.4110453158954748E-3,0.21347631474465062,0.15832650528713715,2.545475974182659E-2,6.2957145660670155E-4,2.5970742388545832E-2,6.9278668000909783E-3,6.4193126868238521E-3,6.2179718661516826E-3,0.3012311125174344,7.7323859025097766E-2,3.2983576475248237E-3,3.8535054309926355E-2,1.7260842751454075E-3,3.2957551190792647E-3,2.2852810976396513E-2,7.3761044120703126E-2,7.561100509648898E-3,1.255140956275747E-2,7.3440048373606022E-3,1.9595751638024617E-2]
["Coefficients"]
["Intercept",8.8611830043980753,7.2613627995930337,7.3553919695843124,6.8563395974684571,3.7794755303311258,7.9753095760782342,7.4550230662176453,6.8005697834263934,7.4316549405746883,6.7579293226006323,6.9788645487672456,6.1278531603433617,5.0056616774015676,6.5281470954037335,4.8600850111181284,6.3668888993903092,7.0314685684154314,6.6914589572059757,6.8845261620530982,5.7212350859303731,6.6334920176715322,4.5932506212596369,6.9219949137556771,4.4528438520804592,5.081482064895849,6.8241575473241962,6.147514462019573,4.6729032867822564,4.7928034486946407,4.0587803490996119,4.0360346948748145]
["Coefficient 1",-0.25127007462755202,-0.18242888678409838,-0.24152632566194865,0.11576359707571945,1.2621227600937857,-0.10631711082032613,-1.4731010348780795E-2,7.4648668044281783E-3,-0.10167507870051724,5.921983393902424E-2,-6.7616191735642525E-2,-0.21884578417202943,-0.16051042203493687,-0.2296168039488049,0.11033175082224493,0.16360246214389573,-3.9928878428181186E-2,4.1114100551259518E-2,3.9039371410378935E-2,-9.6229147629323775E-2,-1.6978983214393683E-2,2.8398983082501841E-2,-9.9319918316131281E-2,8.2287309851201793E-2,-2.4508737859192508E-2,1.0759346429842246E-2,0.1605177743124527,-2.9012817145361119E-2,4.1222399490409123E-2,9.8936942902117145E-2,-0.13874523462792965]
["Coefficient 2",null,null,null,null,null,-0.13583272428603352,-0.23607482797022317,0.11682006726863854,-0.205615289930488,0.1325598683242164,9.4156737875855198E-2,0.9669486217602159,0.86275222467816304,0.3141586526867578,0.77595269249943233,-0.15731819001726741,7.4124525971301536E-2,-7.8519066173238186E-2,-5.1356523284675902E-2,-0.11900962623635233,-0.2231967759438597,0.11420218739300229,-0.19913517402988115,0.1329345230839504,0.10298152673600235,3.2896613351924966E-2,-0.15516254141733274,9.2904065568325492E-2,-3.5428609143975574E-2,3.450134669619595E-2,0.19513327792650081]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.24650675450470669,0.13113626231323686,9.6491407566973039E-2,0.11042511215040554,0.83621988083507903,0.31776263002313171,0.79720174439040858,0.19288017773755478,0.88109635850814583,0.7071576246947987,-5.6768171440966589E-2,-0.24269124301431411,0.1318966509709143,0.1053247459791051,0.14785489263920928,0.12863062609059203]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10847629065050006,9.0619680041714321E-2,0.87295371165375613,0.70734992666939156,0.99921457043502815,0.18359849775960027]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2825341329491717]
["Coefficient 6"]
["p-value for Intercept",1.9370695270854577E-5,2.9903563893105468E-13,2.8706922464856234E-14,1.1868148696566476E-17,0.18025864675313932,4.2171296564618658E-4,7.0675151612413105E-5,1.9299175220973699E-5,1.2324727403628639E-12,1.9870936760594401E-11,3.3766223514281588E-11,7.284393034494048E-2,7.8829038305618673E-2,1.4454187333882663E-2,3.7571708990935229E-3,6.665975686038463E-4,6.1284490612172502E-5,5.6665423193195372E-5,2.4640882290687398E-8,0.10253088612128271,2.9869903954621534E-2,2.1264269672849775E-2,1.1577920203271631E-2,7.8228595219077025E-3,1.0624322796903727E-2,4.7161444363188825E-4,3.445110619290874E-2,2.1821704277064459E-2,3.2686487033205661E-2,5.1047060677130739E-2,6.4769329136386139E-2]
["p-value for Coefficient 1",0.12888783041639321,7.8636046428720657E-2,5.5744126257183261E-3,2.6972617351138709E-4,0.24159624351766756,0.61847255463579165,0.9224948451681676,0.94322231148771751,0.1952321613094932,0.45115993749997785,0.40122215737218858,0.19303196157902108,0.13296449298239663,1.6850573073138364E-2,3.5534543875450643E-4,0.36282568898164391,0.74691438659576792,0.71720751787365233,0.66120367095657917,0.66007490706526339,0.91607746643680432,0.77142417599206614,0.23882351600027382,0.25164271446591363,0.76945854622343046,0.95167625509241693,0.41500703828339286,0.7904378238100398,0.70942061580987648,0.27999981472041263,0.43614376721357678]
["p-value for Coefficient 2",null,null,null,null,null,0.33195298059107314,2.9365727122588718E-2,1.8756838727478067E-3,1.670702400061342E-2,2.0154397892684453E-3,1.7931243756540493E-2,0.35110278223687424,0.39021252284868624,0.70356213382779842,0.13584189082653747,0.13126580314374195,0.44154669955671022,0.39026195803071267,0.57721095758615748,0.40926939141241825,6.1792153454716434E-2,1.8768648053575289E-3,3.6304003337106629E-2,1.2460376990852573E-3,1.3133030791567279E-2,0.81419476093163412,0.17580713260894432,0.29151426345923159,0.70815429617892178,0.72238994305360249,0.22832277226049308]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.807975521387125E-2,4.2691307414728409E-3,2.5548367692804351E-2,5.8099016423114609E-2,0.43154656339763331,0.72001900825192133,0.15626564458649503,0.80973180917792309,9.7029517362955717E-2,0.23620954700018168,0.67251123280491321,3.99351565585064E-2,3.1009621321578559E-3,2.0755711374951871E-2,2.2492025432047605E-2,0.41936829802546144]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12597267975813087,0.9127736925595511,0.12804256592712923,0.27001827285798158,0.13837143278035599,3.7282350636500358E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12064173297126356]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":28},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":25},19,8,31,27,23,12,17,10,9,29,26,22,2,18,15,14,13,30,24,7,20,1,6,16,21,4,11,3,5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","YES","YES","","YES","","YES","YES","YES","YES","","YES","","","","YES","YES","","YES","","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.38020170849399509,0.30180504553428017,0.66401604722270147,0.85031548355909736,0.1530436493674005,0.3874852810658479,0.66455367309426483,0.85188763065091555,0.71694207045924818,0.8625408104581388,0.86006098539588394,0.40169473023508523,0.3481493494048335,0.66484506324488113,0.90976697727849087,0.76013501963387886,0.86300257831404692,0.86560672755158152,0.86554500312320448,0.41250040670110466,0.66544165522441312,0.91690684265427935,0.71897967990356226,0.92310922998810985,0.90981433542480639,0.86623932054385511,0.76243207052617279,0.92386938329323209,0.91717396329723688,0.92891302410520682,0.93066135804886108]
["R-Squared",0.14455333914175281,9.1086285509948933E-2,0.4409173109692609,0.72303642158034154,2.3422358611691826E-2,0.15014484304267914,0.44163158442307904,0.72571253525603063,0.51400593239439352,0.74397664970578292,0.73970489860013888,0.16135865629863791,0.12120796949100883,0.44201895812109004,0.82767595294644214,0.57780524807379741,0.74477345017669272,0.74927500678255787,0.74916815243154811,0.17015658552857676,0.44281259650780669,0.8407181581062394,0.51693178011422891,0.85213065048924108,0.8277621249444822,0.75037056045627981,0.58130266216682691,0.85353463738661695,0.84120807895036132,0.86287940635228044,0.86613056336535044]
["Adjusted R-Squared",3.7622506534471911E-2,-2.2527928801307454E-2,0.3710319748404185,0.68841597427788426,-9.8649846561846694E-2,-9.2670916087983973E-2,0.2820977514011016,0.64734468818632507,0.37515048450707739,0.6708271210502923,0.66533486962874999,-7.8253156187465533E-2,-0.12987546779727438,0.28259580329854433,0.77844051093113986,0.36670787211069616,0.61716017526503908,0.62391251017383675,0.62375222864732216,-0.24476512170713485,0.16421889476171003,0.76107723715935904,0.27539767017134337,0.77819597573386157,0.7416431874167233,0.55066700882130371,0.24634479190028849,0.73636234729591055,0.71417454211065023,0.75318293143410475,0.69879376757203859]
["Significance F",0.27846414119815976,0.39672128401293039,3.6268927595354251E-2,1.8258502928340896E-3,0.67294884009425349,0.56585765995090798,0.13008372202537802,1.0807390924486553E-2,8.0021813233865646E-2,8.4913847100372124E-3,8.9976890957998903E-3,0.54015318371684684,0.63621130839712803,0.1297681317360557,2.1242743217611626E-3,0.13585085084618662,3.2688042526209674E-2,3.1053995132491189E-2,3.109216731534321E-2,0.75181179556321531,0.28753030470039975,8.2938348518366914E-3,0.19641056525764095,6.6680949550418809E-3,1.0428460305475045E-2,8.9540037483079815E-2,0.27828736242643565,2.5728453093376291E-2,3.1178528139725638E-2,2.1981564634643316E-2,6.8176889731701884E-2]
["Coefficients"]
["Intercept",8.2883438306333268,7.177755034416049,7.3124206102321132,6.9107064891111794,5.8509362487115366,8.1239129834424375,7.4085579361863463,6.7121876558554954,7.4153551845835679,6.8294979755825587,6.99731434461762,7.2382322630980962,5.8111267374405804,7.0440035925497195,4.3006038771526622,6.182018918261341,6.9469130197300712,6.6233744194990898,6.903711868229621,6.9227871675428041,7.1356789840567272,3.6791748654908858,6.9782107285248607,4.1676188405217012,4.2585474562060952,6.7321360405950799,5.6982260915166574,3.9475182299120584,3.749756896837154,3.5689450065594306,3.7061118736653307]
["Coefficient 1",-0.17032974955284688,-0.10413916427006414,-0.20361096128944456,9.7140129371418582E-2,0.46617527782632595,-0.14218867320144374,-1.4211165030169334E-2,2.6757586960711954E-2,-9.3392067972899298E-2,5.7737725944263484E-2,-5.3192822969610726E-2,-0.16670869433756888,-0.10814161878686204,-0.2017344061695257,0.10441944078237281,0.19766397565521732,-1.7138389406482407E-2,5.3366282138242897E-2,4.3383414167792435E-2,-0.13069062015328212,-1.4993620908469611E-2,6.0130006111119141E-2,-9.4829838721292442E-2,6.243501369681069E-2,4.2253968493748241E-3,3.0512932571681035E-2,0.19858689501813523,2.3206978182691664E-2,6.3372014292524537E-2,8.7019699885205207E-2,-5.2046532329214114E-2]
["Coefficient 2",null,null,null,null,null,-3.3697606030211658E-2,-0.19837136808296596,0.10055053148182777,-0.1996406726395733,0.10673825490079747,8.3903942054726829E-2,0.39563964700830073,0.52983585785020504,0.10280511666956182,1.0042644418473059,-0.18760903770051118,6.4660847175115568E-2,-6.6700541196168028E-2,-3.3180745072012179E-2,-4.2687514092219624E-2,-0.19613812460943214,0.11257227718080766,-0.19651231009360398,0.11492440150725197,0.10556896773891232,2.3810570654467716E-2,-0.18962120666395488,5.3168298928812543E-2,-1.0457631827986659E-2,5.4887518434117939E-2,0.12244017180878838]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.26851314254372216,0.10570474900660179,8.7344588520163566E-2,9.6095542082173885E-2,0.43600834537109162,0.10654140225122391,1.0717186723262502,0.16803554470433407,1.0216439803990729,1.0177990416278422,-4.9932616461586039E-2,-0.26541373292007586,0.11651179712831132,0.11016683286106006,0.1339931311245797,8.756797507844373E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2562423430593774E-2,0.18375330794316655,1.045098217156867,1.0418581655629935,1.2043006367869016,0.14178673275371342]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.260454773157434]
["Coefficient 6"]
["p-value for Intercept",5.1112507742270023E-5,1.9549691909337964E-11,1.8168313416867341E-12,5.240666971833152E-16,6.6395090515179639E-2,5.6656613071512667E-4,1.7003012893084655E-4,4.8449056265945235E-5,2.7302456522764948E-10,9.0835493355449483E-11,2.5326273337079023E-10,4.7669756709631049E-2,7.6077495221638342E-2,1.7778253460320356E-2,1.1504029397839838E-2,3.180898846397232E-3,2.0112687959266613E-4,1.6151598164836623E-4,1.2574754015002938E-7,9.3591392180156302E-2,3.6368408618672833E-2,5.9465453267909446E-2,2.2915535346639353E-2,1.701027507312651E-2,3.484617034469676E-2,1.9590026198052679E-3,9.4014712494484384E-2,6.9582470837384613E-2,9.5131700072045147E-2,8.2799029589098225E-2,0.11920161243848623]
["p-value for Coefficient 1",0.27846414119816021,0.39672128401293016,3.6268927595354217E-2,1.8258502928340913E-3,0.67294884009425249,0.50801225779440751,0.92726189520383095,0.80135607364688732,0.33902228864879241,0.473946370714318,0.52462454326514041,0.31886200015063715,0.40675995391812769,5.5676797707016223E-2,7.2349162065639503E-4,0.37776305115216596,0.89561571939763818,0.64919202541839915,0.65106028818817663,0.57364202357869065,0.92935343435851214,0.50960894667834489,0.37199440773958747,0.35764642998366064,0.95808527445743297,0.88274212587247702,0.42073942730899944,0.83536294821315127,0.54396597024240434,0.30913642987071405,0.77085369974727258]
["p-value for Coefficient 2",null,null,null,null,null,0.83619283725532356,9.4942996575619013E-2,6.282847557131559E-3,4.2952498718016527E-2,3.9121600475962096E-3,2.5237883782064732E-2,0.71909976448031654,0.63923120400516531,0.90971819104713947,7.816950912896703E-2,0.21358156405551296,0.52814488800329662,0.48110959093268246,0.73658939246234489,0.80929373597683285,0.13234205481434799,2.3135601080791915E-3,6.8479267677528238E-2,1.5934584541861126E-3,1.0507512754329269E-2,0.88802588923197412,0.25477123533719942,0.53757836242803225,0.90599291847962715,0.55874423419623254,0.43683471204845153]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8767952916215308E-2,9.6357708428336953E-3,3.4951641901186978E-2,5.5388567851842846E-2,0.71676397463830832,0.91388960331826796,8.257664125947381E-2,0.85510005016659763,8.1050162603567399E-2,0.13043161704251471,0.75134602312809806,7.753546981306797E-2,4.7564365451026221E-3,1.6530337230284423E-2,1.6357601672583957E-2,0.57272524583627127]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12210448884485886,0.84612585405744067,0.11193711573305781,0.14960633356809899,9.7330237280091922E-2,4.3360493748246992E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13643048374237665]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":25},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":26},18,9,29,28,21,12,17,10,11,27,30,20,1,19,15,13,14,31,24,3,22,2,5,16,23,6,7,4,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","YES","YES","","YES","","YES","YES","YES","YES","","YES","","","","YES","YES","","","","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",2.9823923520892751E-2,5.3987349196354714E-2,0.42092355944134907,0.77532729919424925,7.4383867972122597E-2,8.8691566472139383E-2,0.43962695733039198,0.77853484333695655,0.46611502095682489,0.79712165182726047,0.78668227256130874,8.66606630536782E-2,8.3435051850889161E-2,0.42472618185605399,0.91717326099669172,0.58204242462437183,0.79802928007321972,0.79331904458550506,0.79855246322601625,0.11239417117874799,0.44704634929867804,0.91751178904946984,0.46614191246060238,0.92963145318288964,0.91720838909552671,0.79858753173432662,0.58211961439617499,0.93868044684162633,0.91751231476708772,0.93283187906375931,0.97864454799567702]
["R-Squared",8.8946641418005982E-4,2.9146338732491421E-3,0.1771766428927749,0.60113242087584895,5.5329598144941653E-3,7.8661939632819183E-3,0.19327186161157828,0.60611650228969949,0.21726321276158131,0.63540292781182028,0.61886899796222528,7.510070520903145E-3,6.9614078773605637E-3,0.18039232955402182,0.84120679068730564,0.33877338406261759,0.6368507318541814,0.62935510650205861,0.63768603652433797,1.2632449714957706E-2,0.19985043842127564,0.84182788304475875,0.21728828255242788,0.86421463874693116,0.84127122902721119,0.63774204584152405,0.33886324546475144,0.88112098128279526,0.84182884774925937,0.87017531459762398,0.95774515132166294]
["Adjusted R-Squared",-0.14184060981236565,-0.13952613271628669,5.9630449020314176E-2,0.54415133814382732,-0.13653376021200667,-0.32284507471562413,-7.5637517851228964E-2,0.47482200305293265,-4.3649049651224923E-2,0.51387057041576034,0.49182533061630035,-0.32331990597212917,-0.32405145616351921,-9.2810227261304237E-2,0.78827572091640752,-5.7962585499811856E-2,0.41896117096669022,0.40696817040329381,0.42029765843894074,-0.57978808045606767,-0.28023929852595897,0.74692461287161405,-0.25233874791611538,0.78274342199508984,0.74603396644353792,0.2754840916830481,-0.32227350907049712,0.76224196256559051,0.68365769549851874,0.74035062919524797,0.88732040352443453]
["Significance F",0.93928821816307362,0.89028465645148858,0.25923123206177939,1.4095666981840132E-2,0.84916338098354816,0.97658656239601549,0.5250269731049203,6.1108743993117449E-2,0.47956473117637916,4.8466262535544646E-2,5.5363409778297699E-2,0.9776385683382941,0.97926082260864633,0.55057697141253703,4.0040157627190577E-3,0.52167926869864889,0.13914334496479527,0.14589375243880903,0.13840142970462485,0.99523398245119898,0.74921547165487923,1.9087291567527847E-2,0.72066374445423942,1.3150849398545056E-2,1.9251326218335585E-2,0.29861365542482904,0.73333728284596711,3.903661412227187E-2,6.7140052564376732E-2,4.6187099756991118E-2,2.8378258462980598E-2]
["Coefficients"]
["Intercept",6.9803769055549063,7.0920400172447664,7.2311126483235251,6.9699098987338282,7.5503551644428484,6.8427655945831853,6.8315733693417338,6.7465069835548919,7.3255228891062334,6.8988171130478761,7.0310864779927726,7.4616226766477087,7.5054964297936309,7.5933834052127454,2.9976340872099034,6.0011127489476204,7.0336022676962582,6.709513602187247,6.9345387664522073,7.2744825714449783,7.3113055574252863,3.0380725289811243,7.3580071899181094,3.0242786781020312,3.0186809054041057,6.9655616005157936,6.0621571021337779,3.2921864734952297,3.0402859551307904,2.7990185707740407,2.714982450560683]
["Coefficient 1",1.3078682164419429E-2,-1.5685949894949109E-2,-0.13104409926414323,7.3467497543441618E-2,-0.18369958087088803,3.6733600698108819E-2,5.7071582441639401E-2,3.1002041365518686E-2,-6.1446425302122333E-2,5.6339615257264289E-2,-4.4911043342255562E-2,1.9846775779437147E-2,-1.1287840820017868E-2,-0.13029992885437305,0.10838140460224664,0.21012575237760431,-2.0049065312271182E-2,4.6097226066253633E-2,4.8051729711646882E-2,3.9421032873900363E-2,6.3813363360535877E-2,-1.1155899825716088E-2,-6.1034247332838777E-2,4.6272980432877399E-2,-2.800306753079827E-3,-5.3901242044875853E-3,0.21019906327773119,-6.9748049754909933E-2,-1.1025513688870866E-2,5.9695633544850545E-2,-0.24807644550569494]
["Coefficient 2",null,null,null,null,null,-2.8889363029930934E-2,-0.14007775214767484,7.3818947727501791E-2,-0.15224845530340286,7.8935290294840574E-2,6.8214094085062335E-2,-0.20452833244829186,-0.16148928544550994,-0.14016892995766875,1.514009180634228,-0.15686730486231107,6.4018617123829918E-2,-5.2697880588121929E-2,-1.8546472086396208E-2,-2.506897722317129E-2,-0.14006247518242226,0.10860608925850972,-0.15203818848427161,0.11212482102537716,0.10790238115047068,5.1325850523231319E-2,-0.15612017026686553,7.2465006149887531E-2,-3.5738328339737313E-4,3.0999498228192136E-2,0.21464131063834582]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.21843699012410236,7.9453258590204079E-2,6.7825814788045363E-2,7.5961499750385922E-2,-0.17574460739961753,-0.20387816607357401,1.5292365573753177,-1.2813781196720088E-2,1.4815987211629702,1.5074411856755321,-1.5839547513340938E-2,-0.21806195926435931,0.11564847353232481,0.10854232886062347,0.11851350116586448,0.17369640395876909]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6534789263963912E-2,-2.4261870616449254E-2,1.5584567585658937,1.5282203586853034,1.5449051888404868,0.1604546313474024]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1096824536414833]
["Coefficient 6"]
["p-value for Intercept",6.2501709858105929E-4,1.4331193941328679E-10,1.5514456354118428E-10,2.4142176675302442E-14,1.659656838579586E-2,3.2264696123782484E-3,1.0780292226583023E-3,1.6447899482494141E-4,4.6531121125025164E-8,6.8514211634863277E-10,1.8099202110793026E-9,3.3865080294275145E-2,2.9768017817741053E-2,1.8358739833113324E-2,6.3452183261191147E-2,7.7931069396810606E-3,7.4653741911970099E-4,5.6973188893299121E-4,7.4945750838763192E-7,7.196192255230946E-2,4.1617649445674719E-2,9.3759631447870431E-2,3.5651532403748964E-2,7.3098612054309509E-2,0.10349966401199415,5.4378929904882614E-3,0.11774390204884586,8.4588517209048489E-2,0.14901441863229115,0.14580462042518955,7.6817621562361285E-2]
["p-value for Coefficient 1",0.93928821816307684,0.89028465645148924,0.25923123206177956,1.4095666981840116E-2,0.84916338098354838,0.86830536666198077,0.74116121698718063,0.79214515641751593,0.5993908220603319,0.48106893102177717,0.61617835024136225,0.91650779821626815,0.92900587622480002,0.30107000687572205,1.3566563259534603E-3,0.38180659730778094,0.89323361657579547,0.72226660851816371,0.6320288328032122,0.87207470535784926,0.74151894839847277,0.89403527421678253,0.64785933451646716,0.39957332688121255,0.96580859542823871,0.98135095990293553,0.43943785826068793,0.49268167775519212,0.91119789825259545,0.39876011496595276,8.8215376291704894E-2]
["p-value for Coefficient 2",null,null,null,null,null,0.8440454134522577,0.27674923164414705,2.2910281760562933E-2,0.24720585519542537,1.799559546984441E-2,3.8699094609031079E-2,0.8480417352416576,0.88087186777621662,0.88308959435670131,2.3644230353624632E-2,0.34224543416588576,0.54406671232643733,0.59970196153422384,0.86608015610844968,0.87835329275430207,0.32291468548125257,3.6590218736922159E-3,0.29874824336543804,2.4721775841918805E-3,6.0422201616038198E-3,0.77606300310294141,0.41098693047744322,0.31428232987089222,0.99629556000154951,0.69032173263871976,6.4115193909322118E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17452983740317504,3.2151800592222224E-2,5.9715336350876606E-2,6.0960664807736875E-2,0.88261605087969441,0.84732109826796531,4.1296443644990563E-2,0.99039252234577879,3.3685814864183039E-2,4.5599691599068369E-2,0.92574792801997241,0.23274716853857474,5.6703000298568207E-3,1.5743051036880385E-2,1.094704688606849E-2,0.10192350602574254]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14339065564464371,0.98251430024209885,4.5610862859454863E-2,8.1312275667152684E-2,5.5435013838891448E-2,6.9936959670055237E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7539058736729798E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":24},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":23},17,9,22,28,20,12,18,10,11,29,30,21,2,19,14,15,13,31,26,5,25,3,6,16,27,4,8,7,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","YES","YES","","YES","","","","YES","YES","","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.3823427933550102,0.1252642625333219,0.10838284290964011,0.4025981847167181,1.672719019110857E-3,0.39631949290195856,0.38322388546369207,0.49222665394069631,0.20602493047758427,0.4060056103321793,0.40788993185514455,0.39054665220512391,0.12839310831894857,0.10838504309192354,0.63113661979218527,0.42010442222194211,0.5415452942446175,0.49316102811667256,0.40871486098424631,0.40167042540126857,0.3918174352480997,0.69091873351946731,0.21085409617474332,0.64610620469081115,0.63119704906200425,0.62165095453763664,0.42424339782301307,0.76467813053652278,0.69680587043355746,0.64938785155949064,0.96377008545001441]
["R-Squared",0.14618601163051204,1.5691135468016992E-2,1.1746840637175723E-2,0.16208529833719665,2.7979889168951878E-6,0.15706914045406559,0.14686054638988899,0.242287078849654,4.2446271978293433E-2,0.16484055562120542,0.16637419650879445,0.15252668754863002,1.6484790263801258E-2,1.1747317566038121E-2,0.39833343284270539,0.1764877255704318,0.29327130571848936,0.24320779965309353,0.16704783758937181,0.16133913064203606,0.15352090256439882,0.47736869632814471,4.4459449873667907E-2,0.41745322773996435,0.39840971474458214,0.38644990927755474,0.17998246059641534,0.5847326433208313,0.48553842107066769,0.42170458175305098,0.92885277760832818]
["Adjusted R-Squared",3.8836802355973754E-3,-0.14836034195398018,-0.15296201925662831,2.2432848060062776E-2,-0.16666340234626362,-0.18010320336430818,-0.19439523505415543,-6.0798089610484406E-2,-0.34057521923038919,-0.16922322213031241,-0.16707612488768775,-0.18646263743191796,-0.37692129363067822,-0.38355375540754666,0.15766680597978758,-0.44114648025174436,-0.23677521499264365,-0.32438635060708632,-0.45766628421859934,-0.46765652137643687,-0.48133842051230208,8.5395218574253251E-2,-0.67219596272108117,-1.9456851455062374E-2,-5.2782999196981262E-2,-0.43161687835237234,-0.91337425860836419,3.1042834415273113E-2,-0.20041035083510872,-0.34935597590954776,0.75098472162914875]
["Significance F",0.34990967276242396,0.76757486531675945,0.79836800618858783,0.32273111869646354,0.99686365768947383,0.6523488241700216,0.67227980611069826,0.49976027643015336,0.89723845447790285,0.63741677944319475,0.63449451564847004,0.66117294963459772,0.95929614961221366,0.97088994774349024,0.28079521272329011,0.83426988173654426,0.67281665035906801,0.743904215924583,0.84642043576359161,0.85367051849791298,0.86347150654292315,0.4116133077336715,0.97718903201075213,0.49459487469587526,0.52159755553419584,0.75917647972243829,0.94303852857931547,0.50231813822778082,0.63774999969314261,0.71794792842050092,0.16849050969571336]
["Coefficients"]
["Intercept",7.6107312047102216,7.1121468215493211,7.1131444042836804,7.0719394027011964,7.09953761146416,7.6874105929879235,7.6190753904320356,7.4735937957946561,7.1498488792721169,7.0625778270996769,7.0833431363443315,7.4151551819192001,7.0353570720867546,7.1149963141834487,4.9871497393996602,7.8512927123937679,7.6136147175717372,7.4831542638118442,7.0759101503754511,7.5182811115654644,7.4199628496142545,5.3910105866162414,7.027970243657661,4.8584119260076477,4.9930902813903533,7.9771809788938919,7.6949881509771174,5.315643128951546,5.3718107769743879,4.7749486712341049,4.9285901004080461]
["Coefficient 1",-7.1616774102903388E-2,-1.5215354695148191E-2,-1.5528192111536108E-2,1.7434171908228508E-2,-1.7326916100862857E-3,-8.4642363566355919E-2,-7.3417716058106638E-2,-5.5140312328302313E-2,-2.2768331826195989E-2,7.0580201603491445E-3,-9.4374888698189278E-3,-7.4789795071821125E-2,-1.6031922353471884E-2,-1.5527295465665857E-2,4.298295924157737E-2,-0.1153710577268327,-8.076155624392839E-2,-5.7221868732000802E-2,3.9013637772292282E-3,-8.6091317216383148E-2,-7.7068185827334143E-2,-5.4738337954080139E-2,-2.4285157607998601E-2,1.8874821576456841E-2,-1.2673069674280562E-3,-0.15237328318053722,-0.11609429720930003,-9.2606157324271507E-2,-6.0976614145918255E-2,2.3711531464939921E-2,-0.25024899442677162]
["Coefficient 2",null,null,null,null,null,1.5228838869517579E-2,3.9678189309158224E-3,1.3954329949775966E-2,-2.5071198433666394E-2,1.8513443976954612E-2,1.7127576040363156E-2,8.4329129437406364E-2,3.0001291636990699E-2,-7.1539007789843401E-4,0.791821733061847,3.5288836649082209E-2,3.5140884348944981E-2,4.6361425691948642E-3,-7.5685527667121513E-3,1.3846789796675302E-2,4.8286131856091173E-3,3.9465562578271725E-2,-2.5767147654848173E-2,4.7140050617317492E-2,4.2887754137845881E-2,8.9647781454205711E-2,3.3652791598754291E-2,5.2012524494029093E-2,1.3914778496733648E-2,1.0767700030120189E-2,0.17595743034888225]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.989928151983267E-2,1.7710945607686605E-2,1.3973579754819667E-2,1.7784866432337884E-2,6.9925295014127531E-2,8.6634554192521959E-2,0.78987159440008747,4.802613517325395E-2,0.83120895898278235,0.79014707985023902,7.0983977029487957E-2,2.9326244672916068E-2,4.8487753840861153E-2,4.0110034192853618E-2,4.9014225546214492E-2,0.1503490337045684]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3832552163586668E-2,6.3324350639220331E-2,0.89706015883849333,0.80803670533778538,0.85553073841546168,7.6950981505964994E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.348762401229032]
["Coefficient 6"]
["p-value for Intercept",5.6278824332094866E-6,1.690275462644683E-11,5.4877755392238841E-11,1.0178648860472912E-13,6.410215259880839E-4,6.5764150264019749E-5,4.2952883943791344E-5,3.9618180228510121E-5,2.3062879656424829E-8,3.0068563244375848E-9,2.6538170555824808E-9,1.3538857426263287E-3,2.1277896713583259E-3,1.9076481876749631E-3,2.0296591979860262E-2,8.6446549656042236E-4,3.0602980752171755E-4,2.9228650893141925E-4,1.4027385592148562E-6,5.4876160438799369E-3,4.5425335562069404E-3,3.0022887305750402E-2,6.2217211657568721E-3,4.4106403280659671E-2,4.1375084510269368E-2,2.8709855123635994E-3,2.0584202704360007E-2,5.1100777675524803E-2,6.4349708475034281E-2,9.7746886058433E-2,2.9341936317046353E-2]
["p-value for Coefficient 1",0.34990967276242407,0.76757486531676022,0.79836800618858861,0.32273111869646393,0.99686365768956975,0.40180265662366715,0.41429795343912879,0.49955118664345077,0.70541305953856226,0.90281130188976133,0.87885380656429857,0.38637614163096418,0.78384295367342527,0.81709995937222146,0.12850785310836166,0.46497192183485259,0.44193049174485316,0.55860303264998712,0.95737121365555189,0.45260096973554431,0.45902879357187198,0.48014948238392047,0.73010602131383462,0.73543642510403284,0.98311093056756405,0.37648135021841539,0.53208500082913235,0.35194292396709254,0.52741263092255564,0.75107912050835957,6.3532808646076133E-2]
["p-value for Coefficient 2",null,null,null,null,null,0.80955362123845964,0.95230225756802889,0.46195485866616065,0.72389878200486146,0.38807143815373474,0.37975921216987446,0.8542457577451209,0.95181366693572933,0.9988206534323647,0.22007439546255925,0.72370705787770251,0.61963097661961375,0.94773307544037277,0.92295353915205858,0.8475706997900504,0.9486431310662734,0.18997962664862889,0.74942031727618086,0.17239778765384714,0.18410739422642025,0.46407454245094032,0.77606072084113098,0.44332958878794143,0.84122559471815717,0.89136263734576771,7.1719078217063914E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.77407917866336218,0.42951735351060505,0.51489407001870113,0.4823774627918801,0.89342023128517389,0.86781008036299245,0.25090196687761163,0.93127000740634602,0.25821376319400302,0.2820490946426521,0.54805098285578568,0.81086966031297925,0.17862076297546944,0.25832032038041625,0.25629387168861517,8.9686160983600272E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3855695591929445,0.91711523068063949,0.24266375473360183,0.32006274891184772,0.33372158064547525,4.4365681620847121E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9765946594708019E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":6},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":10},11,5,12,15,17,9,21,14,13,16,23,24,2,26,19,20,27,28,29,3,30,7,8,25,31,4,18,22,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","","","","YES","","YES","","YES","","YES","","","","","","","","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.62414836601988699,4.7334741919652763E-2,0.20575825414791576,0.16533609399582297,0.32371007659572593,0.73777109963695775,0.6241912853642646,0.91866909869275526,0.24188062613642833,0.22853743975727719,0.30594882114196964,0.81312860358157446,0.34293574592720971,0.3907300253444484,0.35152259238970651,0.84868915329690964,0.94476817544942093,0.91963243386243221,0.49096194022617323,0.894524903735614,0.81411110858254743,0.91889739119633163,0.44225279331955392,0.35359032367591581,0.39558740570933143,0.96582930870828698,0.99892698410490499,0.94589670407568105,0.92010157580177454,0.49196264556178776,0.99973572670674682]
["R-Squared",0.38956118280529484,2.2405777926001323E-3,4.2336459149998291E-2,2.7336023977795609E-2,0.10478821368961076,0.54430619545952585,0.38961476072469281,0.84395291289295926,5.8506237300150615E-2,5.2229361370811106E-2,9.3604681158160924E-2,0.66117812596252123,0.11760492583465175,0.15266995270567327,0.12356813296037976,0.72027327892382531,0.89258690534202778,0.84572381341174074,0.2410436267506485,0.80017480340320957,0.66277689711750432,0.84437241554742404,0.19558753319894809,0.1250261169972389,0.15648939555583918,0.93282625355992743,0.99785511957292117,0.89472057478123646,0.84658690979290874,0.24202724462815323,0.99947152325386712]
["Adjusted R-Squared",0.26747341936635377,-0.19731130664887983,-0.14919624902000206,-0.16719677122664528,-7.4254143572467096E-2,0.31645929318928878,8.442214108703916E-2,0.76592936933943889,-0.41224064404977406,-0.42165595794378335,-0.3595929782627586,0.4917671889437818,-0.32359261124802241,-0.27099507094149011,-0.31464780055943037,0.44054655784765079,0.78517381068405567,0.6914476268234816,-0.517912746498703,0.60034960680641924,0.32555379423500863,0.68874483109484819,-0.60882493360210377,-0.74994776600552215,-0.68702120888832174,0.79847876067978252,0.99356535871876339,0.68416172434370948,0.5397607293787261,-1.2739182661155404,0.99682913952320273]
["Significance F",0.13410430405487855,0.91973204018999499,0.658040933561026,0.72313732925848728,0.47878734375292031,0.2076568434965719,0.37257014032517399,2.4350693394592358E-2,0.88641050520272024,0.89826918344758055,0.82155247401839915,0.11480026232626908,0.77862106691127042,0.71796820904780589,0.76813281756255458,0.22889573653624481,5.7798936522223898E-2,9.797107178947223E-2,0.81431479012570707,0.14220046583613788,0.2964675213298178,9.9216337449176115E-2,0.86209727617310583,0.92783119768791189,0.89998722472123216,0.12983518066934993,4.2851603421112288E-3,0.19947509306313382,0.28329060416729346,0.94142281285770402,3.9016385451686432E-2]
["Coefficients"]
["Intercept",7.7557998152892207,7.1069037020120769,7.1285334105375453,7.1093770152854354,6.3870529063011823,8.0032822655398146,7.7575725691228312,8.3225799656946364,7.1488561796021655,7.1331661760936313,7.1469186619289511,6.7167094405013383,6.3489863478981663,6.3960928131543575,6.0035143273005023,8.4241656081460548,8.4149387842291556,8.3149549285489854,7.259660298068721,6.9812136997607688,6.7214179198191388,8.411744442162238,6.3246422088890961,6.0684067395960106,6.2094603912410866,8.5735358953255716,7.3840924423424195,8.2105419036365372,8.4443504491478869,7.4355840301290561,7.1820191297260347]
["Coefficient 1",-9.0701478577965344E-2,-4.4580079363475628E-3,-2.2701089851717333E-2,-6.098785019916694E-3,0.27641153873218044,-0.1320827976585626,-9.1086927996664388E-2,-0.16407608975115584,-1.277998698250524E-2,-1.7466164353351188E-2,-2.9407206583861801E-2,-0.11299540418850043,-1.0874648309608208E-2,-2.416121849547161E-2,8.0327580356310997E-3,-0.20981785154938504,-0.18146981728560743,-0.16218996900673585,-5.2679269081071442E-2,-0.15160737744621783,-0.11521224754365672,-0.16553122535944753,-2.1368065407281554E-2,-4.6023628560231461E-3,-2.1501829910846537E-2,-0.21470447534840653,-0.23493225778767732,-0.17915433800306738,-0.16405369535977624,-5.7024271431654582E-2,-0.2380513881349457]
["Coefficient 2",null,null,null,null,null,4.5736502802018547E-2,8.5896024818075262E-4,-3.1067081058509968E-2,-2.7927284241935128E-2,-9.694090995547338E-3,-8.6478873860747034E-3,0.46389854042498591,0.29580249973987705,0.28385599361383851,0.42092248447061392,9.6436374811494252E-2,2.6617188059850715E-2,-4.9515517671568062E-3,-6.1516942398251152E-2,4.3381516985220255E-2,4.701364264319564E-3,-3.2290434226618717E-2,-3.3109561951373545E-2,6.3362484825675814E-3,3.8879541811974714E-3,5.5888749455044656E-2,9.7081323681775522E-2,2.8326516389409213E-2,-5.648511193925277E-3,-6.5570472832242085E-2,0.10559103819631806]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1005543616142294E-2,-2.8234983616970969E-2,-3.120927537503378E-2,-2.2274966861409676E-2,0.45061016294602141,0.46612826059992812,-2.9843146583124692E-2,0.3247152557257369,0.39860856580884024,0.35298167780345435,3.7032815349208985E-2,7.5348138264143438E-2,-2.5167369101908938E-2,-3.3019346040040205E-2,-2.5627065548172859E-2,8.3103535100687728E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.4056982118348374E-2,0.46989657411143437,7.0396324059126311E-2,-4.3667605459629576E-2,-6.2739315141380619E-2,4.985874963348097E-3]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54720534872479987]
["Coefficient 6"]
["p-value for Intercept",4.3454111033516763E-6,2.6407711863149438E-10,6.4554608574112378E-10,5.8124613907241166E-12,1.0231932208141432E-3,4.161284511515902E-5,5.0616355300967844E-5,6.1589330987867115E-6,2.3263349737728689E-7,8.3210395533841012E-8,6.7024424182087131E-8,5.1145624833538001E-4,3.7642199558491022E-3,3.2613576657550924E-3,2.281043356289237E-2,4.1041924282194325E-4,6.9625950596336223E-5,1.109089914307189E-4,2.6722717412516759E-5,1.4279678408085762E-3,3.0028101288252528E-3,3.9237625807044142E-3,1.2053086754601799E-2,6.5374459911783173E-2,5.2072688312866509E-2,1.188379516894336E-3,1.2580812958919871E-4,1.6422215240546909E-2,2.2090693435584761E-2,0.16459723358746647,1.146441452685361E-2]
["p-value for Coefficient 1",0.13410430405487855,0.91973204018999444,0.65804093356102533,0.72313732925848684,0.47878734375292087,9.4604841872052814E-2,0.20590350161074319,1.022038473290785E-2,0.80618579219681574,0.76208021782498903,0.61736277171235099,6.2445186198822895E-2,0.82137628199228818,0.65927774415422591,0.78426150114936799,7.6073764042935713E-2,1.6779368089997197E-2,3.1481088798928254E-2,0.50076307665581199,4.928762066819125E-2,0.12298092213364396,3.3631053534050825E-2,0.7158870308905807,0.94808331369393695,0.75478545986974643,4.5279123048388631E-2,1.3340868018516486E-3,6.2088988499296782E-2,9.549711146624007E-2,0.68155539964577427,1.6811897984351499E-2]
["p-value for Coefficient 2",null,null,null,null,null,0.30858756664226056,0.98594760321367336,2.6956630184783281E-2,0.65049067653114234,0.66985820302558863,0.65912983742374354,0.14783016904936111,0.50960633024471969,0.51041145617632566,0.54374692554803516,0.15620882914442835,0.32806791966095183,0.86461961284452693,0.45118000483328274,0.244319353971302,0.91260720506472381,0.15681889562226511,0.62714146458212505,0.88339815145384293,0.91458046423397588,0.24860947694731184,3.185282804274896E-3,0.43121450817685636,0.88071276014857491,0.63432314033219739,3.7386216216055076E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2631706172367983,5.2517821747204152E-2,5.8684160532779972E-2,0.45805186234942852,0.14485990506627688,0.21691683505722975,0.93401352427376128,0.52622463569251432,0.65170094416561919,0.6685496104980273,0.38793597459697693,5.3813714015539743E-3,0.31214653348898236,0.26171180807944183,0.75972678481911016,4.5142470616214715E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12830086245417971,3.8412631284851385E-3,0.85905977715598569,0.92520368531097308,0.96399980935542384,0.33067303704885914]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.6541116960870656E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":15},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":20},18,19,17,14,16,5,25,26,24,11,23,21,22,12,4,6,27,9,13,7,28,30,29,3,2,8,10,31,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","","YES","YES","YES","","YES","YES","YES","","","","YES","","","","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.73362145809239743,7.7030927477651071E-2,0.20802962647032913,0.25153426711731658,0.33339378525954572,0.7729134962809795,0.73551974492935357,0.93444681030515331,0.2958358799802811,0.26987160283258649,0.41083018135709637,0.86208113632903405,0.34283681192420712,0.39610060821785525,0.34374623077123601,0.85341866664467314,0.98039606655363343,0.94088106914468361,0.53903511320340836,0.90374511037960548,0.86499910265412994,0.94583113624419624,0.45173127794617501,0.35039446783888734,0.41110886100348176,0.99691356750343763,0.99958991151439414,0.99333578420060853,0.98557790244812793,0.83490081175746245,1]
["R-Squared",0.5382004437736152,5.9337637880671383E-3,4.3276325489384662E-2,6.3269487534245578E-2,0.11115141604968809,0.59739527273328774,0.5409892951809413,0.87319084128947522,8.7518867883707274E-2,7.2830682015429304E-2,0.16878143791390471,0.74318388561435855,0.11753707961035416,0.15689569183055485,0.11816147116943183,0.72832342057757182,0.96117644731383634,0.88525718627484296,0.29055885326621128,0.81675522453504523,0.74822344759244996,0.89459653828898722,0.20406114747488444,0.12277628309209705,0.1690104955955801,0.99383666107243107,0.99917999120135437,0.98671598017343798,0.97136380179405157,0.69705936547326974,1]
["Adjusted R-Squared",0.42275055471701894,-0.24258279526491608,-0.19590459313826919,-0.17091314058219303,-0.1110607299378899,0.32899212122214622,0.23498215863490213,0.78865140214912532,-0.52080188686048789,-0.54528219664095123,-0.38536427014349212,0.57197314269059751,-0.47077153398274313,-0.40517384694907527,-0.46973088138428026,0.32080855144392961,0.90294111828459078,0.71314296568710756,-0.77360286683447177,0.54188806133761291,0.37055861898112497,0.73649134572246799,-0.9898471313127889,-1.1930592922697574,-1.0774737610110496,0.96918330536215525,0.99589995600677206,0.93357990086718967,0.85681900897025809,-0.51470317263365128,65535]
["Significance F",9.6985510014991394E-2,0.88468215044753751,0.69245693920778895,0.63065582141293253,0.51843791777756298,0.25545729248746452,0.31098126159585304,4.5157088388725841E-2,0.87163736594736219,0.89276792185610265,0.75783184246752699,0.13014677361150934,0.8289812336646204,0.77414437542752335,0.82810156387411682,0.3784351975246012,5.766639178951919E-2,0.16707827210971138,0.84337857563739527,0.26186145944945627,0.35278738924775133,0.15386273971000264,0.90781919707200753,0.95697986962270809,0.9305182876580671,0.11751847088106879,4.2941952833497221E-2,0.17211894979165598,0.25141055833134712,0.74223131869467784,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",7.9851848859264241,7.1113986001785738,7.1285402771683586,7.1132580480708114,6.3288261707832678,8.0826426267551881,8.0017560664692571,8.3048214855699953,7.1748392692728657,7.1259205515785418,7.1642872675031066,7.0083463359747258,6.337245074755435,6.3477289832613719,5.9688303112400565,8.4236347871674759,8.4389348796670625,8.2862514664603992,7.2582974077557232,7.0816600856568481,7.0245041610930778,9.1746158484924987,6.3854023872157208,6.0211603659566251,7.0602416608992966,8.5829092059023804,7.3666446469697613,9.3932269327845415,10.576458752890961,17.080564356283503,6.6720081497961488]
["Coefficient 1",-0.12311178135877081,-9.2059507430076598E-3,-2.3011669836798296E-2,-1.0501617968835779E-2,0.29924424842926034,-0.14134769472024752,-0.12643345014187174,-0.16365335445822035,-2.9092104279825042E-2,-1.1724558262530082E-2,-3.870566660585887E-2,-0.13504946665824308,-9.5504250626877868E-3,-2.3662326203109926E-2,7.2398995750403558E-3,-0.20746612064183725,-0.18785531397079269,-0.15865986776840568,-5.1216862598781158E-2,-0.15585131233668842,-0.13959322623522469,-0.17556769779463921,-3.0043831723135302E-2,-8.2150523862580295E-3,-3.6998592864422412E-2,-0.21802201279490432,-0.23633379404555813,-0.20146963812825661,-0.17877489617351386,-0.23097091163689823,-0.24668347727281681]
["Coefficient 2",null,null,null,null,null,3.184515020788619E-2,6.2385053704274475E-3,-2.6184912883738504E-2,-3.6566210824266476E-2,-1.0834253818329044E-2,-1.5932742835461554E-2,0.41136116689751739,0.29986309944877404,0.3025942055418856,0.43554751807788789,8.6571596789959807E-2,3.8982995472619769E-2,-1.3491941474353999E-2,-6.8056595596168876E-2,3.5567632229727746E-2,8.3929084987914571E-3,-3.9465878524980666E-2,-3.7668744264903062E-2,6.3331257050529598E-3,-1.4115129056607905E-2,6.7077058741892917E-2,0.10118174321402536,3.9928668800332273E-2,-4.5536913671711823E-2,-0.32680884461921816,0.12078569280387447]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5320566201930552E-2,-2.7398263656308618E-2,-2.7599545343433219E-2,-2.1504290686847026E-2,0.42632596120821387,0.41394514445194863,-0.29801239246142169,0.30652393075615192,0.4190082981369333,3.8741254511949444E-2,3.4381659989797531E-2,7.777862534395881E-2,-4.1949189551182257E-2,-6.6602298798720511E-2,-0.2068836940506692,0.10277534719821223]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.4667771850713973E-2,0.47787876387819733,-0.32584863161627314,-0.79979167579404076,-3.5344548038351822,1.4268040581465882E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75028163731044251]
["Coefficient 6"]
["p-value for Intercept",4.0685312815558437E-5,3.8716923081293346E-8,3.9447226448021966E-8,9.604041996528352E-10,4.4201562950967454E-3,4.149887223779072E-4,4.9022073261122741E-4,7.754367392477849E-5,1.6836707732291469E-5,2.8509324707219837E-6,3.9678113012743715E-6,2.3313278030330847E-3,1.5104107419280022E-2,1.4109459448154485E-2,0.10956206937925669,4.750538873671311E-3,5.3387768311881074E-4,1.4876122670272776E-3,6.7254928805604672E-4,1.1101075469233066E-2,1.5349019657080021E-2,2.2448658534683974E-2,4.8985771249016645E-2,0.20738345735366415,0.2522170688586477,9.3795091914525546E-3,6.3689723157707868E-3,4.7819794291381064E-2,8.0226173519993838E-2,0.29339968954732976,{"$error":"#NUM!"}]
["p-value for Coefficient 1",9.6985510014991394E-2,0.88468215044753862,0.69245693920778884,0.63065582141293253,0.51843791777756354,0.12664379181085278,0.16907058931340183,2.2066241007266837E-2,0.72832298465720191,0.87158425115327343,0.5808430506708232,7.2721894505435744E-2,0.89221002796850013,0.71365220210433167,0.8870763173650682,0.1619868226303679,2.1160486546997221E-2,7.1582899975663916E-2,0.61724069299021367,0.1098604209796632,0.1625218636165584,6.1664740559689513E-2,0.76347809790695131,0.92765933977885595,0.75986980274880545,5.9423852433352624E-2,2.043732853353087E-2,7.8540188756038132E-2,0.11886841917864045,0.41268144161938852,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.55408172203245043,0.9011541798989855,6.7006558323579518E-2,0.64029216819410428,0.67344528530347048,0.54913521886416039,0.2195042415523045,0.58150307068597029,0.57007025662803656,0.6948197962693331,0.36115273255758629,0.16702780597047895,0.6915302664624674,0.51540627440674802,0.46476661510411643,0.85991705614327119,0.23216138600655922,0.68687320588860723,0.9229479141303889,0.88012805898055158,0.1488991785287235,3.6351117097480096E-2,0.23104326251138482,0.34905401392174462,0.39989873122314357,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.42973452786944621,4.9437503875842781E-2,0.13396219113564645,0.52828591925080959,0.26185915775894419,0.32807738638113559,0.58914424358833595,0.64262035933344053,0.76790323015359019,0.98339974291438126,0.26089495270902746,4.2618486048586861E-2,0.17354881351568344,0.21899251970947486,0.42325116050060352,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.6253819199812241E-2,3.4993065918097477E-2,0.39777003559734242,0.3330160844664995,0.45336845247751517,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":12},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":20},19,18,17,14,16,7,26,27,21,10,24,22,23,15,5,9,28,11,13,8,29,31,30,3,2,4,6,25,1,"","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":""},"","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","","YES","YES","YES","","YES","YES","YES","","","","YES","","","","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.92774765385849101,0.11294311917094145,0.44248868016493426,0.18044734845363561,0.27724986542951585,0.96365396336723863,0.98700012919212987,0.94969002379181777,0.86530084997803081,0.20135045090623849,0.44668168603766567,0.9585207705375578,0.29285831027514186,0.45911614993697464,0.65188370785183192,0.99227423759960787,0.9947533657020261,0.99347071283458643,0.98388918097812295,0.99714881720400506,0.99499935387167593,0.98911881553498948,0.96834373625604597,0.75865914152852587,0.65192849831635336,1,1,1,1,1]
["R-Squared",0.86071570923993435,1.2756148168061482E-2,0.19579623207410546,3.2561245563947794E-2,7.6867487880684635E-2,0.92862896111338733,0.97416925502528107,0.90191114128970351,0.74874556097270251,4.0542004080145556E-2,0.1995245286414517,0.91876206755191359,8.5765989897211278E-2,0.21078763913295057,0.42495236856265262,0.98460816260388306,0.98953425857550881,0.98698405726006133,0.9680379204458015,0.99430576365134626,0.99002371420505264,0.97835603124534054,0.9376895915463187,0.57556369302479982,0.42501076691701556,1,1,1,1,1]
["Adjusted R-Squared",0.81428761231991242,-0.31632513577591803,-7.2271690567859384E-2,-0.28991833924806959,-0.23084334949242047,0.85725792222677466,0.94833851005056213,0.80382228257940702,0.49749112194540501,-0.91891599183970885,-0.60095094271709659,0.83752413510382717,-0.82846802020557742,-0.57842472173409887,-0.15009526287469477,0.93843265041553225,0.95813703430203523,0.94793622904024533,0.87215168178320601,0.97722305460538506,0.96009485682021056,0.91342412498136216,0.75075836618527481,-0.69774522790080074,-1.2999569323319378,65535,65535,65535,65535,65535]
["Significance F",2.3059407271237321E-2,0.85650267214012521,0.45557275915349216,0.77150030097435152,0.65157058023149728,7.1371038886612614E-2,2.583074497471901E-2,9.8088858710296448E-2,0.25125443902729744,0.95945799591985437,0.80047547135854835,8.1237932448086511E-2,0.91423401010278871,0.78921236086704938,0.57504763143734738,0.15755682809360613,0.13002765372475994,0.14494489786723039,0.2264105583942245,9.5987604169435303E-2,0.12696112579514823,0.18663966574343355,0.31449451853721211,0.76636350705676548,0.86263000383507005,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",8.3045133666973818,7.1132720857650513,7.1672887746409231,7.1076688000067705,6.4011207165786672,8.4096425535753845,8.3052614060424883,8.3201598829088823,7.4590240683789197,7.1181570802546474,7.167506690278648,7.6848869597709468,6.4288763955777704,6.8279553517096732,-3.0463929199939903,8.2095146262918419,8.444679233696661,8.3142782105469539,7.591342868127656,7.7553942612335707,7.9569338143283534,3.2729970954669039,9.1334881956384244,-5.9051840443504426,-2.9409410586043743,9.5686774663244201,7.1149025990836625,5.8546267430645278,5.5725217712870379,3.4951290997533899]
["Coefficient 1",-0.16860939620325938,-1.3380457838381755E-2,-6.1669827312451533E-2,-8.5975892908540918E-3,0.2709394567270067,-0.18815049867816183,-0.16143797853042771,-0.16950265787353294,-0.14228168578417089,-1.0681950458177485E-2,-5.9234456851883721E-2,-0.16688499457355416,-1.1201430898832286E-2,-5.4885619501494481E-2,0.17773370252286197,-0.13896279304968831,-0.19218229960569894,-0.1626597295602614,-0.20782452508039384,-0.18741568903487521,-0.16152870647068412,-0.14756170333964425,-0.20839377145844554,-5.1125316817882849E-2,-1.4464156920427423E-3,-0.44739861989519841,-0.26664505988743703,-0.17380877298575992,-0.1530279431608908,-0.19195361153321785]
["Coefficient 2",null,null,null,null,null,3.3398298429380073E-2,-4.7264984382193592E-2,-9.673374955386168E-3,-0.19310854385097675,-8.0159566119276868E-3,-3.0260407414354224E-3,0.23562692987737979,0.26466436522653003,0.12876183211948136,3.8704504921521181,-3.0569689669226224E-2,3.8409678032244578E-2,-4.2633039586790232E-2,-0.27679773252614143,3.5282528966972176E-2,-4.0280076766383233E-2,8.0203358966621924E-2,-0.28494936552987815,0.23389865599474641,0.17596147813433161,0.36924965049826791,0.14251786593460203,2.6066842781431926E-2,-2.8330191422947022E-2,-0.23695087497330578]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-7.7510449835676259E-2,-1.1908724940636254E-2,-5.6199131125820737E-3,2.875385232380983E-2,0.25104810644938264,0.13241739270969008,1.8640158267197919,-0.58394644557863806,4.979277696930045,3.8308120786020714,0.37298090594262173,0.12656230771750238,3.4219097976893979E-2,4.1878831854138383E-2,9.8284342619245096E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.6625066404570152E-2,0.6222084653560237,0.94177906523778399,1.0133129715885152,1.5400814715651596]
["Coefficient 5"]
["Coefficient 6"]
["p-value for Intercept",8.4132419746599214E-5,2.2832151808635438E-6,3.1374017001437466E-6,1.6794747231886106E-7,1.9527105534650632E-2,9.3252734533084101E-4,3.1590332843742225E-4,1.1979265426980085E-3,4.02053270194858E-4,1.5711756913576729E-4,1.8895128921238744E-4,5.661737414596516E-3,6.4341410552172129E-2,5.9459910892716739E-2,0.75944851884364806,1.540863247856651E-2,1.0547767785678749E-2,1.1369509189178197E-2,7.6150616940187411E-3,1.7913972909564067E-2,2.4411720582570951E-2,0.43823606665057308,6.7175139037996906E-2,0.70022929489508423,0.88527366041208744,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",2.3059407271237307E-2,0.85650267214012454,0.45557275915349177,0.77150030097435074,0.65157058023149728,3.6824637948618427E-2,1.619089847981307E-2,5.2049712057701036E-2,0.17079938434973907,0.90917396727493094,0.58456914678040839,4.501437734131819E-2,0.90181923126876651,0.61911756742653479,0.38594035598273113,0.15922297433428864,6.66108326259435E-2,8.1400666575361269E-2,0.12807284010298475,5.0294563394862636E-2,7.1727693853000804E-2,0.12429665212371643,0.18132233338487186,0.65797817630691235,0.99358442082472254,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.30172548064906701,9.7477644459968649E-2,0.45615710078320482,0.13657709671922147,0.83223565300675717,0.9319117497475653,0.3544402858361001,0.728056624088669,0.86346683854166961,0.3631343189650057,0.56141482629898121,0.2118358627273603,0.23736555446292804,0.11684924444175117,0.17057981362636662,0.22793113641532806,0.34528215621941827,0.1681485610885135,0.47722361816288389,0.65111962336764961,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30745383845122115,0.25017270704542049,0.50247866092956661,0.23217256039024528,0.18230079656170808,0.42692358241442507,0.31130550510055727,0.3318591208557034,0.46323046295054343,0.64382429831953558,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5"]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":16},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":24},20,23,22,14,9,17,19,29,26,15,28,25,21,11,8,10,13,6,7,12,18,27,30,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","","YES","YES","YES","","YES","YES","YES","","","","YES","","","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":2.9823923520892751E-2},0.6960660220728182,0.8444684372201896,0.92871301009102358,0.42629140914255997,8.8691566472139383E-2,0.8445229025978982,0.88729427044775855,0.88800148757276076,0.55079999215317044,0.93722374790399898,0.23810364195934816,0.72839881266494078,0.84670477729996574,0.95508789556539808,0.90722823461734248,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.98039606655363343},0.93837955446958798,0.68322833233013835,0.894524903735614,0.84673846307424538,0.95572901890186446,0.88862703536465637,0.54293449732767829,0.95540067185908939,0.99691356750343763,0.90733353881285239,0.99333578420060853,0.95646614525524787,0.65973973749231185,0.99973572670674682,"",{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","",-2]
["R-Squared",8.8946641418005982E-4,0.48450790708427705,0.71312694146110933,0.86250785511232975,0.18172436550874949,7.8661939632819183E-3,0.71321893301237904,0.78729112236942,0.78854664193143598,0.30338063135593263,0.87838835363521872,5.6693344314305463E-2,0.53056483029169543,0.71690897990258462,0.91219288825554079,0.82306306968689991,0.96117644731383634,0.88055618824654247,0.46680095409862205,0.80017480340320957,0.71696602484933525,0.91341795757112043,0.78965800798097829,0.29477786838845865,0.91279044378879937,0.99383666107243107,0.82325415065465402,0.98671598017343798,0.91482748701943284,0.43525652122642455,0.99947152325386712,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1]
["Adjusted R-Squared",-0.14184060981236565,0.43295869779270479,0.68443963560722021,0.84875864062356265,9.9896802059624437E-2,-0.32284507471562413,0.64948980701512993,0.73411390296177503,0.74155700680508851,0.18727740324858808,0.85136354333193387,-6.9080876443787145E-2,0.42624590368985005,0.65399986432538126,0.89268019675677202,0.75671172081948734,0.90294111828459078,0.83576475883899581,0.28906793879816273,0.60034960680641924,0.61082828416783597,0.88094969166029058,0.7107797609738451,5.970382451794487E-2,0.88008686020959903,0.96918330536215525,0.72225652245731353,0.93357990086718967,0.86615747960196587,0.18425941954927991,0.99682913952320273,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0]
["Significance F",0.93928821816307362,1.1926556263851992E-2,5.4867222225160606E-4,1.2852597502227579E-5,0.16701095851062281,0.97658656239601549,3.6222393404903058E-3,2.0471160537071363E-3,9.1931773705602256E-4,0.1142807999915828,7.6276060711621439E-5,0.64550073371457506,3.3272873252955963E-2,3.4171765717612738E-3,1.7615039211534464E-5,2.2344552549578992E-3,5.766639178951919E-2,4.7634465334052157E-4,0.11436080576454444,0.14220046583613788,1.3884076053108894E-2,1.3341735716651841E-4,4.3924213932329485E-3,0.34693196070737292,1.3729034160984589E-4,0.11751847088106879,9.0096830392760278E-3,0.17211894979165598,7.5769327765164238E-4,0.22616465870604457,3.9016385451686432E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",6.9803769055549063,7.3344856500201461,7.4056928548602743,6.7762453639881546,2.5099392866210923,6.8427655945831853,7.3518261056749035,6.8005697834263934,7.4715457907778076,7.763364647953237,6.9308633500980905,-2.6956125240801008,4.9052282635558404,6.6677623401276964,4.36978255180167,6.263753583481539,8.4389348796670625,6.6633534728363859,10.104692491018383,6.9812136997607688,6.6283321508273705,4.1031568238229674,7.0685500901437397,-3.0791834891411458,4.5436680858143532,8.5829092059023804,6.1052444143102678,9.3932269327845415,4.2888174616494181,7.8846887224286135,7.1820191297260347,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Coefficient 1",1.3078682164419429E-2,-0.2500786157619791,-0.28443455432828824,0.14582897636831668,1.7463837338022403,3.6733600698108819E-2,7.9142381350504366E-3,7.4648668044281783E-3,-0.11845835194344102,-2.3630098280807168E-2,-7.7038259577608209E-2,2.4580323737763959E-2,-0.22400325425800602,-0.27430273339833017,0.13774034978577959,0.18160903040345927,-0.18785531397079269,3.8577387022202175E-2,-0.39709642801277334,-0.15160737744621783,6.2356740937207179E-3,2.7491574387679657E-2,-0.11696651941923956,-1.9145378200113611E-2,-1.691474261003172E-2,-0.21802201279490432,0.18017616459182689,-0.20146963812825661,3.7396652172928903E-2,-0.20660693573466532,-0.2380513881349457,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficient 2","","","","","",-2.8889363029930934E-2,-0.28707340720509811,0.11682006726863854,-0.22297724942351341,-0.29029677919925018,0.11585732349882036,3.7866057873160943,0.92810120213508029,0.28046292476879903,0.93722533434553712,-0.16935620000208268,3.8982995472619769E-2,-8.7743346843207434E-2,-0.89053779363103314,4.3381516985220255E-2,-0.27642325213181024,0.14136340039915116,-0.21822946287345218,-0.22350449507666115,0.13163004535584913,6.7077058741892917E-2,-0.16833256987570966,3.9928668800332273E-2,-2.7404801185828932E-2,-0.7202643053492408,0.10559103819631806,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5]
["Coefficient 3","","","","","","","","","","","","","","","",-0.25712506113043027,-2.7398263656308618E-2,0.117062737198996,-0.70718682496142748,0.45061016294602141,0.27931826430434281,0.96085699248516854,0.15285010329256282,4.1065837069381725,0.88272515529552376,3.4381659989797531E-2,-0.25487594012657255,-4.1949189551182257E-2,0.13276902021486328,-0.70804223722034054,8.3103535100687728E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","",-2.4667771850713973E-2,6.3734414527194236E-2,-0.32584863161627314,0.88107166909038115,0.72816146315524155,4.985874963348097E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.54720534872479987,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["p-value for Intercept",6.2501709858105929E-4,9.7325279424634793E-15,5.2203731708157515E-16,2.1034414922684807E-19,0.42620064085415732,3.2264696123782484E-3,4.5281655452842185E-5,1.9299175220973699E-5,1.0604755165218513E-14,2.0880526564782489E-5,4.1997115948623584E-12,0.84110259326626746,9.0490708671096626E-2,1.2106753173130322E-2,2.691300005680664E-3,1.9676299882353566E-4,5.3387768311881074E-4,1.4890185999107831E-5,5.9634556637298773E-5,1.4279678408085762E-3,2.7444229268144844E-2,1.7484754026248387E-2,6.9552448573669962E-3,0.77435793153796595,9.8562633957551028E-3,9.3795091914525546E-3,2.2580711160523542E-2,4.7819794291381064E-2,2.8284378730534035E-2,0.63459628455986339,1.146441452685361E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["p-value for Coefficient 1",0.93928821816307684,1.1926556263851992E-2,5.4867222225160692E-4,1.2852597502227579E-5,0.16701095851062264,0.86830536666198077,0.95832374656614538,0.94322231148771751,0.10678984291565609,0.96064744146611558,0.30651013002863425,0.97042863894269982,2.9400507164352486E-2,2.5791479539630214E-3,1.176575742548865E-5,0.24688656976956536,2.1160486546997221E-2,0.71308980850293235,0.42503236141320966,4.928762066819125E-2,0.96895396857554772,0.74519206574989272,0.13480373980409471,0.97364345295256771,0.82076663150364459,5.9423852433352624E-2,0.28656409010010392,7.8540188756038132E-2,0.6946473915618514,0.73569519831230701,1.6811897984351499E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["p-value for Coefficient 2","","","","","",0.8440454134522577,4.9375462898410992E-3,1.8756838727478067E-3,5.7724610552721536E-3,0.31325049526442628,6.7532882442367407E-3,0.38013891048557957,0.37191430830939753,0.73674590658564953,5.0449916037656015E-2,5.6423662836020641E-2,0.16702780597047895,0.30355467054495294,6.5630072585482355E-2,0.244319353971302,1.3860134661963577E-2,1.0257290661552624E-4,1.3823269905455945E-2,0.42977360608567539,2.8414785948946771E-3,0.1488991785287235,7.9329469121994983E-2,0.23104326251138482,0.74357239003035824,0.3371881036596962,3.7386216216055076E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":4.5944031911656002E-3},4.9437503875842781E-2,1.0113286409969642E-2,4.2119405276001831E-2,0.14485990506627688,0.75319553102127468,6.1928962832444832E-2,0.84224324865870659,0.31675605956606051,0.1135620932474314,0.26089495270902746,1.1588504052379879E-2,0.17354881351568344,4.9796600510460601E-3,0.24885150339607573,4.5142470616214715E-2,"","","","","","","","","","","","","","","","",{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":""},"","","","","","","","","","","","","","","",13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",9.6253819199812241E-2,0.9331134578703707,0.39777003559734242,0.13718905929381164,0.89532225640028718,0.33067303704885914,{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5.6541116960870656E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},0,1,3,0,0,0,0,1,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":30},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":22},17,10,27,31,19,14,13,25,9,29,23,18,5,12,4,11,24,21,20,6,16,28,7,2,15,3,8,26,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":-0.14184060981236565},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.43295869779270479},0.68443963560722021,0.84875864062356265,9.9896802059624437E-2,-0.32284507471562413,0.64948980701512993,0.73411390296177503,0.74155700680508851,0.18727740324858808,0.85136354333193387,-6.9080876443787145E-2,0.42624590368985005,0.65399986432538126,0.89268019675677202,0.75671172081948734,0.90294111828459078,0.83576475883899581,0.28906793879816273,0.60034960680641924,0.61082828416783597,0.88094969166029058,0.7107797609738451,5.970382451794487E-2,0.88008686020959903,0.96918330536215525,0.72225652245731353,0.93357990086718967,0.86615747960196587,0.18425941954927991,0.99682913952320273,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"!!!!!!!!!","!!!!!!!!!","","","","","!!!!!!!!!","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"",0.68443963560722021,0.84875864062356265,"","","","",0.74155700680508851,"","","","","",0.89268019675677202,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","",0.76349725830025084,"","","","","","","","","","",0.80199722794295702,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","",0.68841597427788426,"","","","","","","","","","",0.77844051093113986,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","","","","","","","","","","","",0.78827572091640752,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":""},"","",0.33813353007358499,-2.3865070456428175E-2,"","","","","","","","","",0.40446672440180387,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":""},"","",0.34214743114870078,-2.3582592711757153E-3,"","","","","","",-6.9080876443787145E-2,"","",0.40496821248181913,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":""},"","",0.29454809966494455,4.0187433112666933E-2,"","","","","","","","","",0.35273872396112443,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},"","",0.27306244366399574,"","","","","","",0.22190451735445985,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},"","",0.24963584044101417,8.6232123249149251E-2,"","","","",0.18727740324858808,0.21567894649137878,"","","",0.29030278373635993,"","","",0.14877149183386881,"","","","","",0.22992069570156098,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":""},"","",0.21659876001521158,7.6664903148178865E-2,"","","","",0.14684977870442353,0.30840583401481841,"","","",0.24925689567321657,"","","",0.26433930887349932,"","","","","",0.25594312177605483,"","","","",0.18425941954927991,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},"","",0.12230787121046062,1.6294053869552062E-2,"","","","",4.8079101318576088E-2,0.31052761241066545,"","","",0.1536249430782067,"","","",0.28906793879816273,"","","","",5.970382451794487E-2,0.237852366175137,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},0.43295869779270479,0.68443963560722021,0.84875864062356265,9.9896802059624437E-2,"",0.64948980701512993,"",0.74155700680508851,"",0.85136354333193387,"",0.42624590368985005,0.65399986432538126,0.89268019675677202,0.75671172081948734,"",0.83576475883899581,"","",0.61082828416783597,0.88094969166029058,0.7107797609738451,"",0.88008686020959903,"",0.72225652245731353,"",0.86615747960196587,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},0.22682147897583013,0.54755603415435972,0.76349725830025084,5.4046015178871011E-2,"","",0.73411390296177503,0.59271242021167581,"",0.75773244667822048,"",0.21150595186625071,0.5007106947739568,0.80199722794295702,0.59001298790689805,"",0.72863812005899908,"","","",0.77662162865138262,0.53864918201241707,"",0.77667302146485873,"",0.52271998385540319,"",0.7459203414568627,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},-2.2527928801307454E-2,0.3710319748404185,0.68841597427788426,-9.8649846561846694E-2,"","",0.64734468818632507,0.37515048450707739,"",0.66533486962874999,"",-0.12987546779727438,0.28259580329854433,0.77844051093113986,0.36670787211069616,"",0.62391251017383675,"","","",0.76107723715935904,0.27539767017134337,"","","",0.24634479190028849,"",0.71417454211065023,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":-0.14184060981236565},-0.13952613271628669,5.9630449020314176E-2,0.54415133814382732,"",-0.32284507471562413,-7.5637517851228964E-2,0.47482200305293265,-4.3649049651224923E-2,"",0.49182533061630035,"","","",0.78827572091640752,-5.7962585499811856E-2,"",0.40696817040329381,"","","","","","",0.74603396644353792,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":""},-0.14836034195398018,-0.15296201925662831,2.2432848060062776E-2,"","","","",-0.34057521923038919,"",-0.16707612488768775,"",-0.37692129363067822,"",0.15766680597978758,"","","","","","","",-0.67219596272108117,"",-5.2782999196981262E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":""},-0.19731130664887983,-0.14919624902000206,-0.16719677122664528,-7.4254143572467096E-2,"","","",-0.41224064404977406,-0.42165595794378335,-0.3595929782627586,"",-0.32359261124802241,-0.27099507094149011,-0.31464780055943037,"","","",-0.517912746498703,"","","",-0.60882493360210377,-0.74994776600552215,-0.68702120888832174,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":""},-0.24258279526491608,-0.19590459313826919,-0.17091314058219303,-0.1110607299378899,"","","",-0.52080188686048789,-0.54528219664095123,-0.38536427014349212,"",-0.47077153398274313,-0.40517384694907527,-0.46973088138428026,"","","",-0.77360286683447177,"","","",-0.9898471313127889,-1.1930592922697574,-1.0774737610110496,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-4.3243834299251771E-2},0.1546727816148819,-5.5869712508697669E-2,0.33813353007358499,-2.3865070456428175E-2,0.22549450201514415,-9.8845955748969538E-2,0.34283149907184185,0.18892925445290842,0.36352628396259073,0.32706403519782673,-8.1617091957710941E-2,0.13789902610585703,-8.67433377697861E-2,0.40446672440180387,0.25352806178304965,0.44539183922529907,0.3696699212856121,0.32166187658593143,0.1821096229550534,-0.14934290907916678,0.38434455817072005,0.19388072550055183,0.42179149726398035,0.38755929483224444,0.40578025886976349,0.22172580930876856,0.4566136395386507,0.39014465774035872,0.38180944177650772,0.41505483814261762,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B135","v":-5.6902100376128646E-2},0.24577289462132196,5.2782946516662932E-3,0.34214743114870078,-2.3582592711757153E-3,0.28956300701978699,-4.4412346187057951E-2,0.41721572778729421,0.20293972071679486,0.33351233981314171,0.30415152252517458,-6.9080876443787145E-2,0.27636276909004576,5.938104417623968E-3,0.40496821248181913,0.24929625139837672,0.44288189184909871,0.38752948518467062,0.28697157417916924,0.27737227355878558,-6.3145638422525741E-2,0.43042071147767519,0.23341054236414444,0.39714096153964601,0.36808268337174521,0.40158037341352748,0.23306346425035679,0.44870953589651741,0.397255652862185,0.35190314636836789,0.4043528569826898,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B166","v":-3.7523829622617508E-2},0.24649796256109327,8.1875455399197897E-2,0.29454809966494455,4.0187433112666933E-2,0.36224459299462886,0.11158244828553235,0.36365992092892035,0.19373648183641029,0.27157078718523231,0.24437198999831461,-2.2299851258975902E-2,0.32338348644596743,0.15772656322825654,0.35273872396112443,0.31848622493830098,0.39099742125956938,0.32144550918938958,0.21766703021151898,0.37846746165780953,0.13978061123284521,0.37265307152549415,0.27570004151211663,0.3424562622760241,0.3064486790001052,0.3402589512757383,0.33514522717533107,0.40200767663949044,0.3312633233560171,0.28772691602550227,0.34794676312772166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B197","v":-1.2260387937684771E-2},0.21660982454866978,7.6931065706992055E-2,0.27306244366399574,5.8711553739166637E-2,0.3687718767405655,0.1548889308138453,0.3250985077631553,0.15887053968941359,0.22885340120796221,0.22190451735445985,8.5632397461256147E-3,0.30685305597327639,0.17452614788388951,0.32735866913144995,0.32730529210438847,0.34181402437422886,0.26992468506483086,0.1723675077923085,0.38989353635378027,0.19180497869942995,0.3330386830015864,0.25726507090450584,0.29771201416350618,0.27130645249725654,0.28277022994239726,0.35095189149937983,0.35531317766400633,0.27696836454035462,0.23428477839881962,0.29509459986816122,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B228","v":-1.4489237738405235E-2},0.18052510853145073,4.7482548179854901E-2,0.24963584044101417,8.6232123249149251E-2,0.33025642265091854,0.11850726938319207,0.30460594518577516,0.11398558176848179,0.18727740324858808,0.21567894649137878,3.0284696318254405E-2,0.29029224275846849,0.16814924572661516,0.29030278373635993,0.27956662609771199,0.27815235440957214,0.24570019735878315,0.14877149183386881,0.3613182129946434,0.17219755072972875,0.29481828063525711,0.23264857510997422,0.23981091142404021,0.22992069570156098,0.20819675015417555,0.31272513319621875,0.2974569438942184,0.22431235075538486,0.16389576711841017,0.277156446951284,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B259","v":-2.4621204533826047E-2},9.6531293208006796E-2,1.1839465196756568E-2,0.21659876001521158,7.6664903148178865E-2,0.29572194284409753,6.3777619551745476E-2,0.28078802628454758,1.637901561027677E-2,0.14684977870442353,0.30840583401481841,1.1496155089707511E-2,0.21460497050889843,0.12301991648644722,0.24925689567321657,0.22823171662066138,0.25670973385066354,0.30560103329891242,0.26433930887349932,0.32636026586965389,0.11066411250837707,0.2577152637532012,0.14184101386089987,0.18200419532899065,0.25594312177605483,0.23043826616018226,0.25754611501701041,0.25885576821212603,0.23572431982079539,0.18425941954927991,0.16648144225819095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B290","v":-6.0662720672368574E-2},2.1872390984906929E-2,-8.7388437779021819E-2,0.12230787121046062,1.6294053869552062E-2,0.15609767331375121,-0.12100877870432732,0.2148054201423201,-3.8132972957807376E-2,4.8079101318576088E-2,0.31052761241066545,-7.2206019315544739E-2,8.9469006123657116E-2,-4.4663239939738822E-2,0.1536249430782067,6.2630643598304683E-2,0.13938920024009624,0.27683131784693832,0.28906793879816273,0.175684053903157,-9.0199121660785975E-2,0.19022654740091216,-6.3499978922842244E-3,5.970382451794487E-2,0.237852366175137,0.20513475107172086,7.9092624351298602E-2,0.11941717027420473,0.19067604090177603,0.20543197226756804,9.3496584228976456E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B321","v":0.20526929180483583},0.43295869779270479,0.68443963560722021,0.84875864062356265,9.9896802059624437E-2,0.3742122176461648,0.64948980701512993,0.83195479212499512,0.74155700680508851,0.83895258722598187,0.85136354333193387,0.22844130106957353,0.42624590368985005,0.65399986432538126,0.89268019675677202,0.75671172081948734,0.82142847808530139,0.83576475883899581,0.83445045587398647,0.35782968537145043,0.61082828416783597,0.88094969166029058,0.7107797609738451,0.90357573819498982,0.88008686020959903,0.81232138776873619,0.72225652245731353,0.89136784830479976,0.86615747960196587,0.89436922483524028,0.89949423616934165,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B352","v":0.15218757682335607},0.22682147897583013,0.54755603415435972,0.76349725830025084,5.4046015178871011E-2,0.15840218629371677,0.49164112136534943,0.73411390296177503,0.59271242021167581,0.7532829178744882,0.75773244667822048,0.15033557051936014,0.21150595186625071,0.5007106947739568,0.80199722794295702,0.59001298790689805,0.72250579137184623,0.72863812005899908,0.73115977965247636,0.12520495216553446,0.43035477133469613,0.77662162865138262,0.53864918201241707,0.81497726437339602,0.77667302146485873,0.68656159478070311,0.52271998385540319,0.78688269643602149,0.7459203414568627,0.78901690298268257,0.77852502823954306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B383","v":3.7622506534471911E-2},-2.2527928801307454E-2,0.3710319748404185,0.68841597427788426,-9.8649846561846694E-2,-9.2670916087983973E-2,0.2820977514011016,0.64734468818632507,0.37515048450707739,0.6708271210502923,0.66533486962874999,-7.8253156187465533E-2,-0.12987546779727438,0.28259580329854433,0.77844051093113986,0.36670787211069616,0.61716017526503908,0.62391251017383675,0.62375222864732216,-0.24476512170713485,0.16421889476171003,0.76107723715935904,0.27539767017134337,0.77819597573386157,0.7416431874167233,0.55066700882130371,0.24634479190028849,0.73636234729591055,0.71417454211065023,0.75318293143410475,0.69879376757203859,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B414","v":-0.14184060981236565},-0.13952613271628669,5.9630449020314176E-2,0.54415133814382732,-0.13653376021200667,-0.32284507471562413,-7.5637517851228964E-2,0.47482200305293265,-4.3649049651224923E-2,0.51387057041576034,0.49182533061630035,-0.32331990597212917,-0.32405145616351921,-9.2810227261304237E-2,0.78827572091640752,-5.7962585499811856E-2,0.41896117096669022,0.40696817040329381,0.42029765843894074,-0.57978808045606767,-0.28023929852595897,0.74692461287161405,-0.25233874791611538,0.78274342199508984,0.74603396644353792,0.2754840916830481,-0.32227350907049712,0.76224196256559051,0.68365769549851874,0.74035062919524797,0.88732040352443453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":3.8836802355973754E-3},-0.14836034195398018,-0.15296201925662831,2.2432848060062776E-2,-0.16666340234626362,-0.18010320336430818,-0.19439523505415543,-6.0798089610484406E-2,-0.34057521923038919,-0.16922322213031241,-0.16707612488768775,-0.18646263743191796,-0.37692129363067822,-0.38355375540754666,0.15766680597978758,-0.44114648025174436,-0.23677521499264365,-0.32438635060708632,-0.45766628421859934,-0.46765652137643687,-0.48133842051230208,8.5395218574253251E-2,-0.67219596272108117,-1.9456851455062374E-2,-5.2782999196981262E-2,-0.43161687835237234,-0.91337425860836419,3.1042834415273113E-2,-0.20041035083510872,-0.34935597590954776,0.75098472162914875,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":0.26747341936635377},-0.19731130664887983,-0.14919624902000206,-0.16719677122664528,-7.4254143572467096E-2,0.31645929318928878,8.442214108703916E-2,0.76592936933943889,-0.41224064404977406,-0.42165595794378335,-0.3595929782627586,0.4917671889437818,-0.32359261124802241,-0.27099507094149011,-0.31464780055943037,0.44054655784765079,0.78517381068405567,0.6914476268234816,-0.517912746498703,0.60034960680641924,0.32555379423500863,0.68874483109484819,-0.60882493360210377,-0.74994776600552215,-0.68702120888832174,0.79847876067978252,0.99356535871876339,0.68416172434370948,0.5397607293787261,-1.2739182661155404,0.99682913952320273,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":0.42275055471701894},-0.24258279526491608,-0.19590459313826919,-0.17091314058219303,-0.1110607299378899,0.32899212122214622,0.23498215863490213,0.78865140214912532,-0.52080188686048789,-0.54528219664095123,-0.38536427014349212,0.57197314269059751,-0.47077153398274313,-0.40517384694907527,-0.46973088138428026,0.32080855144392961,0.90294111828459078,0.71314296568710756,-0.77360286683447177,0.54188806133761291,0.37055861898112497,0.73649134572246799,-0.9898471313127889,-1.1930592922697574,-1.0774737610110496,0.96918330536215525,0.99589995600677206,0.93357990086718967,0.85681900897025809,-0.51470317263365128,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":9},12,12,12,12,9,12,11,12,15,12,18,12,12,12,12,6,12,13,7,12,12,12,13,12,6,12,6,12,14,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"11/12"},"08/09","08/09","08/09","08/09","11/12","08/09","09/10","08/09","05/06","08/09","02/03","08/09","08/09","08/09","08/09","14/15","08/09","07/08","13/14","08/09","08/09","08/09","07/08","08/09","14/15","08/09","14/15","08/09","06/07","13/14","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":29134},29134,29134,29134,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":29134},29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":29134},29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,5]
["02/03",33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,6]
["03/04",30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,7]
["04/05",30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,8]
["05/06",30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,9]
["06/07",31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":31194},31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,10]
["07/08",32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":32110},32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,11]
["08/09",25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,12]
["09/10",27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,13]
["10/11",26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,14]
["11/12",27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,15]
["12/13",28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":28728},28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":28728},28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,16]
["13/14",30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":30396},30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,17]
["14/15",30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,18]
["15/16",30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,19]
["16/17",32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":30038},30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,21]
["18/19",31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,22]
["19/20",31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":29583.939758151872},28859.08440539191,28684.864452518177,31861.865286432982,22996.311139966765,29667.664214430188,28705.535711135162,31709.588390196808,28961.415150946639,25606.689292997096,31234.614759042295,23333.26692970474,25932.049489866735,27774.970382645723,28489.217120065463,29565.777486038089,28956.899266311648,31372.268618272283,19517.882196668215,28357.794539526065,27794.395910834344,28554.291637138471,28453.641021762298,15884.416329055583,28550.265774784235,29068.70749979643,29343.7339008405,29613.303686879961,28677.056785683628,18737.994042210616,28154.333086940318,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":29583.939758151872},29184.357448104965,29806.557488579445,32208.066668434956,24730.9785566143,29706.101738615223,29838.654028398931,32007.482465688052,30004.404459902049,25186.636095857175,31832.960544245714,27318.435698152793,27225.852237420462,29160.257106181405,29927.004162276415,30842.191054062154,28800.790144478462,32022.304510696154,21336.839362982901,28838.806998411972,29187.606271167424,30032.957537496201,29645.599999833372,18574.36748655319,29977.904747266173,28752.518438775736,30681.194984616799,28999.067569846255,30154.132706137221,20523.565565188263,28364.418997500543,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":29583.939758151872},29620.832305470441,30188.957737022487,32533.752817715504,25995.991786927323,29757.088926934375,30225.040506697576,32285.783719264062,30519.610917517883,24806.937581305552,32199.4149022786,30439.062608238815,28331.534995539732,29758.413590886001,31032.539236540895,31514.907104523849,28641.642259932029,32409.178040304407,21720.982806787113,29137.281333617972,29788.180702317117,31171.226898033266,30277.46875146051,20610.477599404956,31047.410248207809,28511.205958222654,31402.453495428541,28521.113351399908,31245.590912562984,20988.913148104704,28539.789680630969,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":29583.939758151872},29620.832305470441,30703.00972050221,32841.392463403645,26864.842140579385,29757.088926934375,30744.522539714075,32547.050584296157,30926.261994026117,24420.618965827707,32589.77698972018,32688.079863036903,28830.885283942156,30407.056664138679,31866.947762230204,31999.619399804749,28559.081789860928,32825.48809342485,21939.079167447751,29385.499602267038,30440.648276031807,32031.096543235668,30760.632332489677,21967.346380286985,31868.950610714812,28379.221635979582,31919.453912189965,28221.685366965208,32093.713292378256,21327.292150294688,28707.045048264961,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":29583.939758151872},29620.832305470441,30703.00972050221,33133.024753320737,27432.317700032803,29757.088926934375,30744.522539714075,32793.362991018337,30926.261994026117,24059.683043721579,32819.487049749529,34203.715450016258,29152.950628630453,30509.304750745061,32496.680056369838,31999.619399804749,28484.601793075064,33059.275379703322,21069.948978147004,29544.420850923354,30542.590851769528,32680.490625452512,30816.961653375438,22781.201628474169,32465.500593551518,28312.577911685174,31943.813576474975,27999.656312392533,32696.081093813173,20705.956859953389,28908.225371393532,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","","YES","YES","YES","YES","YES","","YES","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":29134},{"$f":"IF(C636=\"\",\"\",C636)","v":29134},29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134,29134]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":33855},33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855,33855]
["03/04",30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666,30666]
["04/05",30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160,30160]
["05/06",30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333,30333]
["06/07",31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194,31194]
["07/08",32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110,32110]
["08/09",25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,{"$f":"IF(AO643=\"\",\"\",AO643)","v":25619},25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619,25619]
["09/10",27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,{"$f":"IF(AG644=\"\",\"\",AG644)","v":27969},27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969,27969]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":26915},26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915,26915]
["11/12",27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042,27042]
["12/13",28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728,28728]
["13/14",30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396,30396]
["14/15",30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704,30704]
["15/16",30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680,30680]
["16/17",32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183,32183]
["17/18",30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,{"$f":"IF(AG652=\"\",\"\",AG652)","v":30038},30038,30038,30038,30038,30038,30038,{"$f":"IF(AN652=\"\",\"\",AN652)","v":30038},30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038,30038]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":31101},31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101,31101]
["19/20",31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053,31053]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":29412.975087050738},30242.281981984688,29971.877078122485,30065.68637305063,29416.957003453121,29410.332945533053,29217.918947538965,29172.063058828433,28913.724922951496,30048.689407424063,29908.468342283846,28689.341595516202,29404.295969854509,29595.343242103656,23214.136628896922,29096.171634214697,29113.665751566197,29097.612875627645,29017.035465281715,28639.889084652219,28840.090743337532,25856.547374180933,30112.790021875058,21498.070951141664,23272.72426141263,29262.410262497393,28024.808993344552,27409.655475564585,27273.81731207894,26294.033527242857,25,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":29412.975087050738},30260.42329259363,30222.186170505374,30025.865983578984,29750.731666316351,29366.343125350744,29404.753155281487,29128.595339953597,29866.449883394223,30025.953528089442,30134.28461370775,28972.225995325993,29745.08632648912,29975.512186009921,28031.596660301519,29442.220904112757,29010.287043027085,29240.049031165414,30537.599894558629,28895.13694917893,29157.516742463806,28291.135357911662,30827.321636552166,27485.457270698946,28053.802678748532,27090.531178602192,28093.678369275818,28623.254862600686,28743.15806080927,29641.719213821416,25,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":29412.975087050738},30284.46821894696,30305.833450836915,29991.414625741192,29981.878579491342,29308.179862569654,29467.107974768449,29090.994245686445,30381.582222375386,30012.856510180234,30202.184262529187,29167.88763026796,29990.751900069085,30160.066711940777,32060.519617778562,29598.339424979287,28898.227103271056,29273.995793246842,31423.01423278547,29042.204852322953,29320.899074884601,30159.623984228831,31089.255854590214,32791.146113660019,32044.101310522215,25832.986759278869,28196.157462060142,29492.721718099005,29791.020964984007,32082.600350097389,25,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":29412.975087050738},30284.46821894696,30416.980806119249,29961.059187055806,30135.19177335054,29308.179862569654,29549.900555595501,29057.86802090225,30731.856664906205,29984.533433315111,30297.768995361013,29297.555946128999,30140.549752296487,30331.925977953069,35213.217507088288,29734.839252163165,28857.721541258383,29328.755110013888,32051.962408854768,29179.784308823004,29464.448934835134,31533.20780631412,31273.915708344208,37019.467002526908,35164.610584092996,25069.807080169787,28314.838572036108,30141.505821931351,30566.273625608424,33884.179536198346,25,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":29412.975087050738},30284.46821894696,30416.980806119249,29933.931356898855,30233.079174020411,29308.179862569654,29549.900555595501,29028.267567692819,30731.856664906205,29959.220227010046,30288.11084242323,29380.301576564729,30236.183440073273,30378.710050940135,37580.112944154978,29734.839252163165,28821.536192557232,29311.394197534111,32149.211727737194,29267.59914207958,29511.18624914821,32518.293895942232,31056.087267458162,40273.234030735002,37503.434333628102,24894.441995976864,28526.50130482114,30593.30284181179,31076.082184923478,34873.859132195277,25,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.92774765385849101},0.11294311917094145,0.44248868016493426,0.18044734845363561,0.27724986542951585,0.96365396336723863,0.98700012919212987,0.94969002379181777,0.86530084997803081,0.20135045090623849,0.44668168603766567,0.9585207705375578,0.29285831027514186,0.45911614993697464,0.65188370785183192,0.99227423759960787,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.9947533657020261},0.99347071283458643,0.98388918097812295,0.99714881720400506,0.99499935387167593,0.98911881553498948,0.96834373625604597,0.75865914152852587,0.65192849831635336,1,1,1,1,1,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","",1]
["R-Squared",0.86071570923993435,1.2756148168061482E-2,0.19579623207410546,3.2561245563947794E-2,7.6867487880684635E-2,0.92862896111338733,0.97416925502528107,0.90191114128970351,0.74874556097270251,4.0542004080145556E-2,0.1995245286414517,0.91876206755191359,8.5765989897211278E-2,0.21078763913295057,0.42495236856265262,0.98460816260388306,0.98953425857550881,0.98698405726006133,0.9680379204458015,0.99430576365134626,0.99002371420505264,0.97835603124534054,0.9376895915463187,0.57556369302479982,0.42501076691701556,1,1,1,1,1,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Adjusted R-Squared",0.81428761231991242,-0.31632513577591803,-7.2271690567859384E-2,-0.28991833924806959,-0.23084334949242047,0.85725792222677466,0.94833851005056213,0.80382228257940702,0.49749112194540501,-0.91891599183970885,-0.60095094271709659,0.83752413510382717,-0.82846802020557742,-0.57842472173409887,-0.15009526287469477,0.93843265041553225,0.95813703430203523,0.94793622904024533,0.87215168178320601,0.97722305460538506,0.96009485682021056,0.91342412498136216,0.75075836618527481,-0.69774522790080074,-1.2999569323319378,65535,65535,65535,65535,65535,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Significance F",2.3059407271237321E-2,0.85650267214012521,0.45557275915349216,0.77150030097435152,0.65157058023149728,7.1371038886612614E-2,2.583074497471901E-2,9.8088858710296448E-2,0.25125443902729744,0.95945799591985437,0.80047547135854835,8.1237932448086511E-2,0.91423401010278871,0.78921236086704938,0.57504763143734738,0.15755682809360613,0.13002765372475994,0.14494489786723039,0.2264105583942245,9.5987604169435303E-2,0.12696112579514823,0.18663966574343355,0.31449451853721211,0.76636350705676548,0.86263000383507005,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":8.3045133666973818},7.1132720857650513,7.1672887746409231,7.1076688000067705,6.4011207165786672,8.4096425535753845,8.3052614060424883,8.3201598829088823,7.4590240683789197,7.1181570802546474,7.167506690278648,7.6848869597709468,6.4288763955777704,6.8279553517096732,-3.0463929199939903,8.2095146262918419,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":8.444679233696661},8.3142782105469539,7.591342868127656,7.7553942612335707,7.9569338143283534,3.2729970954669039,9.1334881956384244,-5.9051840443504426,-2.9409410586043743,9.5686774663244201,7.1149025990836625,5.8546267430645278,5.5725217712870379,3.4951290997533899,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","",6]
["Coefficient 1",-0.16860939620325938,-1.3380457838381755E-2,-6.1669827312451533E-2,-8.5975892908540918E-3,0.2709394567270067,-0.18815049867816183,-0.16143797853042771,-0.16950265787353294,-0.14228168578417089,-1.0681950458177485E-2,-5.9234456851883721E-2,-0.16688499457355416,-1.1201430898832286E-2,-5.4885619501494481E-2,0.17773370252286197,-0.13896279304968831,-0.19218229960569894,-0.1626597295602614,-0.20782452508039384,-0.18741568903487521,-0.16152870647068412,-0.14756170333964425,-0.20839377145844554,-5.1125316817882849E-2,-1.4464156920427423E-3,-0.44739861989519841,-0.26664505988743703,-0.17380877298575992,-0.1530279431608908,-0.19195361153321785,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 2",0,0,0,0,0,3.3398298429380073E-2,-4.7264984382193592E-2,-9.673374955386168E-3,-0.19310854385097675,-8.0159566119276868E-3,-3.0260407414354224E-3,0.23562692987737979,0.26466436522653003,0.12876183211948136,3.8704504921521181,-3.0569689669226224E-2,3.8409678032244578E-2,-4.2633039586790232E-2,-0.27679773252614143,3.5282528966972176E-2,-4.0280076766383233E-2,8.0203358966621924E-2,-0.28494936552987815,0.23389865599474641,0.17596147813433161,0.36924965049826791,0.14251786593460203,2.6066842781431926E-2,-2.8330191422947022E-2,-0.23695087497330578,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-7.7510449835676259E-2,-1.1908724940636254E-2,-5.6199131125820737E-3,2.875385232380983E-2,0.25104810644938264,0.13241739270969008,1.8640158267197919,-0.58394644557863806,4.979277696930045,3.8308120786020714,0.37298090594262173,0.12656230771750238,3.4219097976893979E-2,4.1878831854138383E-2,9.8284342619245096E-2,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-6.6625066404570152E-2,0.6222084653560237,0.94177906523778399,1.0133129715885152,1.5400814715651596,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Intercept",8.4132419746599214E-5,2.2832151808635438E-6,3.1374017001437466E-6,1.6794747231886106E-7,1.9527105534650632E-2,9.3252734533084101E-4,3.1590332843742225E-4,1.1979265426980085E-3,4.02053270194858E-4,1.5711756913576729E-4,1.8895128921238744E-4,5.661737414596516E-3,6.4341410552172129E-2,5.9459910892716739E-2,0.75944851884364806,1.540863247856651E-2,1.0547767785678749E-2,1.1369509189178197E-2,7.6150616940187411E-3,1.7913972909564067E-2,2.4411720582570951E-2,0.43823606665057308,6.7175139037996906E-2,0.70022929489508423,0.88527366041208744,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",13]
["p-value for Coefficient 1",2.3059407271237307E-2,0.85650267214012454,0.45557275915349177,0.77150030097435074,0.65157058023149728,3.6824637948618427E-2,1.619089847981307E-2,5.2049712057701036E-2,0.17079938434973907,0.90917396727493094,0.58456914678040839,4.501437734131819E-2,0.90181923126876651,0.61911756742653479,0.38594035598273113,0.15922297433428864,6.66108326259435E-2,8.1400666575361269E-2,0.12807284010298475,5.0294563394862636E-2,7.1727693853000804E-2,0.12429665212371643,0.18132233338487186,0.65797817630691235,0.99358442082472254,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 2",0,0,0,0,0,0.30172548064906701,9.7477644459968649E-2,0.45615710078320482,0.13657709671922147,0.83223565300675717,0.9319117497475653,0.3544402858361001,0.728056624088669,0.86346683854166961,0.3631343189650057,0.56141482629898121,0.2118358627273603,0.23736555446292804,0.11684924444175117,0.17057981362636662,0.22793113641532806,0.34528215621941827,0.1681485610885135,0.47722361816288389,0.65111962336764961,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.30745383845122115,0.25017270704542049,0.50247866092956661,0.23217256039024528,0.18230079656170808,0.42692358241442507,0.31130550510055727,0.3318591208557034,0.46323046295054343,0.64382429831953558,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",19]

{"sheet":"CKY 011","index":3,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","No Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Customers",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
["Multiple R",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
["Standard Error",0]
["Observations",5]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",6,70520.800000000003,11753.466666666667,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",6,70520.800000000003]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%"]
["Intercept",-678.36960599678764,0,65535,{"$error":"#NUM!"},-678.36960599678764,-678.36960599678764]
["Degree Days",0.43343848209682218,0,65535,{"$error":"#NUM!"},0.43343848209682218,0.43343848209682218]
["Customers",122.6041942387054,0,65535,{"$error":"#NUM!"},122.6041942387054,122.6041942387054]
["Rate",-46.134213287962325,0,65535,{"$error":"#NUM!"},-46.134213287962325,-46.134213287962325]
["Lag Rate",0,0,65535,{"$error":"#NUM!"},0,0]
["Trend",45.342696717830549,0,65535,{"$error":"#NUM!"},45.342696717830549,45.342696717830549]
["Nonfarm",0,0,65535,{"$error":"#NUM!"},0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"H"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","","H",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Usage"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Customers"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Lag Rate"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Trend"},{"$f":"IF(B14<>\"\",B14,\"\")","v":"Nonfarm"}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":516},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1189},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.21},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.0750000000000002},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":9.1289748068692642}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":513},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1245},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.7839999999999998},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.21},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":8.9071484806944916},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":523},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1612},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.6829999999999998},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.7839999999999998},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":8.8104143699290702},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":293},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1352},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5510000000000002},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.6829999999999998},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":8.6751125729582537},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":259},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1026},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.2080000000000002},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5510000000000002},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":8.5987212857062474},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":""},"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.44489852024989307,0.49340471326605062,0.47655228541687689,0.29754288792347294,0.65760012016542146,0.347602200227071,0.59541480782702527,0.58617289927403127,0.49580089409554984,0.71972334493292323,0.70791649663904865,0.61030867557800805,0.71866422867318325,0.47840057849954648,0.67051509064538917,0.67234051836419895,0.5485244358709066,0.57726008645453941,0.49186232234147309,0.40717122344176465,0.69357077409379808,0.73775641275487003,0.66320081128286246,0.75900591283835761,0.58648533468024766,0.72597609154009557,0.72691208658303463,0.71448069236627287,0.75625831685459111,0.74854428034285303,0.67584694136000012,0.66104142986648984,0.60421171819940345,0.56602103408033433,0.73898498509286004,0.70917105050989337,0.64418913096610775,0.73514879865361926,0.49383580603990207,0.71394501309687586,0.71416638807659016,0.72865750017454156,0.77739158785601425,0.78274963704122358,0.74170117947255143,0.76419140691161314,0.7408158770375729,0.69665424044068303,0.76820244760098455,0.60457512192010077,0.75029970763420861,0.75043076111613893,0.71573141417035779,0.77686868985527757,0.76814454445844094,0.72068581429887146,0.78790656252458913,0.75421602725906156,0.78959499177661496,0.79593443002900088,0.74467246318640135,0.78567336555076961,0.80205620943467049]
["R-Squared",0.1979346933205445,0.24344821107315362,0.22710208073604848,8.8531770153840367E-2,0.43243791804157672,0.12082728960270075,0.35451879337969339,0.34359866784332366,0.24581852658594663,0.51800169324143552,0.50114576621370421,0.37247667948578234,0.51647827357442144,0.22886711350870076,0.44959048678319452,0.45204177263423978,0.30087905674749638,0.33322920741350232,0.24192854413914716,0.16578840519906343,0.48104041867707031,0.54428452456093412,0.43983531608624687,0.57608997572358844,0.34396504779500209,0.52704128548783324,0.5284011816205012,0.51048265976418861,0.57192664181173913,0.56031853963399969,0.45676908814566747,0.43697577199993337,0.36507180040947534,0.32037981102137097,0.54609880819269463,0.50292357888130568,0.41497963645486913,0.54044375616185969,0.24387380332707978,0.50971748172589826,0.51003362985836276,0.53094175256061205,0.60433768086929518,0.61269699428816726,0.55012063963097391,0.58398850639755062,0.54880816367094831,0.48532713072398498,0.59013500050014345,0.36551107804470467,0.56294965127597885,0.56314632722934754,0.51227145723030021,0.60352496127745547,0.5900460411812658,0.51938804293162744,0.62079675126931422,0.56884181577444148,0.62346025103871272,0.63351161690559044,0.55453707742810221,0.6172826373358733,0.64329416309271192]
["Adjusted R-Squared",0.1507543811629295,0.19894516466569206,0.18163749724993369,3.4915991927595688E-2,0.39905191322049299,6.9111247814624327E-2,0.27383364255215503,0.26154850132373914,0.15154584240918995,0.45775190489661499,0.43878898699041724,0.2940362644215051,0.45603805777122408,0.13247550269728836,0.38078929763109381,0.38354699421351979,0.21348893884093345,0.24988285834019008,0.14716961215654056,6.1511955848946365E-2,0.41617047101170412,0.45314142947312097,0.32780237930349626,0.49130797086830619,0.21275805735400249,0.43244954258539986,0.43408141794460148,0.41257919171702634,0.48631197017408695,0.47238224756079961,0.34812290577480098,0.32437092639992005,0.23808616049137044,0.18445577322564516,0.45531856983123359,0.40350829465756682,0.29797556374584294,0.44853250739423167,9.2648563992495755E-2,0.41166097807107793,0.41204035583003529,0.39692511043507267,0.49129130397480808,0.50203899265621499,0.42158367952553782,0.46512807965399361,0.41989621043407638,0.33827773950226636,0.47303071492875581,0.1842285289146203,0.43807812306911564,0.43833099215201826,0.37292044501038596,0.49024637878529986,0.47291633866162741,0.38207034091209241,0.47494934791135807,0.40301174491845748,0.47863727066898687,0.49255454648466362,0.3832051841312184,0.47008365169582456,0.46494124463906789]
["Significance F",5.6304867347922227E-2,3.1812317921630459E-2,3.912939211400733E-2,0.21602480786332684,2.2137909144345075E-3,0.14477735827394314,3.0134834965083117E-2,3.4463202366668631E-2,0.10466630134300543,2.9131584071613111E-3,3.8352113282705937E-3,2.4045785039914939E-2,2.9876378069323586E-3,0.12503563353745387,8.4234005488637766E-3,8.1279236715411114E-3,5.7071396332858411E-2,3.9067222945202276E-2,0.10906393264227028,0.23453614087983915,5.2609996923276931E-3,6.901918287075451E-3,2.9814644078841039E-2,4.1053240185723351E-3,8.884353281278877E-2,9.0011996838384855E-3,8.8180336314307543E-3,1.1503402147187328E-2,4.4044841062077459E-3,5.3384724752721918E-3,2.4034928687786637E-2,3.0896921343947177E-2,7.1069948647394063E-2,0.11283030119642429,6.7075094825754418E-3,1.2827795357081739E-2,4.0372900276087711E-2,7.329308951528897E-3,0.22834787533498313,1.163196994344819E-2,1.1578703087266357E-2,2.3562196340727318E-2,7.9397118331939551E-3,6.9138459674898062E-3,1.8092135593056505E-2,1.0971791394933253E-2,1.8429886646129868E-2,4.2063366340521838E-2,9.9697253034947367E-3,0.14731424380548705,1.5048879762402739E-2,1.5005719186395955E-2,3.0107299552551963E-2,8.0458180902083197E-3,9.9836705405653269E-3,2.7458629001949484E-2,1.6351088398026646E-2,3.3972320711465512E-2,1.5698943775579684E-2,1.3421753683228455E-2,4.0771043839096181E-2,1.7244229053640259E-2,2.7912907520755287E-2]
["Coefficients"]
["Intercept",113.03846128629493,159.68234615384597,469.35180870604995,558.81958037607831,915.14133333333325,-915.75111199111416,-185.34821849651871,62.192710322194813,78.929888533023302,507.56494195161315,-91.0754327129101,-25.497043189112475,556.6590081702451,461.77541636782541,814.85146826412347,846.19693649171609,-1332.1918248870525,-1186.1318781885855,-146.88778724472314,-730.7954935141172,2531.8593832013212,-286.05146028832985,-270.47724527299908,266.23071088230574,60.269463216851818,450.90661050056485,475.98617334447829,-119.34245048980465,268.69605433971003,392.16201320700918,805.10758423584275,-1464.709691150922,-693.85204561218507,-1183.9933700349525,1805.405959602851,-300.01904882774068,-959.7322976759599,1774.6498993438349,-158.66788974231645,2606.4902249737625,2611.8283481151411,450.31864564626358,168.67292778244507,73.116916292558628,-301.35876511997634,243.83200529008167,-629.25118887166491,-1242.8277295941766,1232.0252039522388,-697.29852813040418,1923.951708002437,1928.786070709315,-328.94742432119756,1652.9470867571333,1742.1488906031827,2634.6765495230306,61.439568583557246,1967.7311329258162,1293.7105624362237,1239.8072587572044,-640.34598567293597,1664.2506844442526,1275.4205928735691]
["Coefficient 1",0.39067973737391481,98.702115384615411,43.71544779932367,25.227751456939231,-24.11690175438596,173.4107444003568,0.30203097847812954,0.30858198673412951,0.35441105831090441,0.26496184202506889,104.9167441775104,107.3682592576189,61.546664259927795,41.172257098216775,14.49672435649391,12.248033747349808,160.36794395664933,150.23818285961957,70.598309993224731,143.94297796115544,-166.34754500000295,0.19502097495251486,0.24131409711296894,0.22485907205365341,0.3074175575180626,0.25408868494755071,0.25255332067025177,106.92879342814469,78.330020774292464,71.637152542725346,8.8736454050328089,0.29211501213629154,0.31807659619341849,0.35138820571420876,0.23538441214294556,103.60839275480075,101.56120823110717,53.335243564305514,34.389253606486122,19.00078404436298,15.023869595751609,0.24946832402094621,0.1964528026867087,0.18963742664744582,0.18786767749253241,80.079991021037486,0.20255996587825578,0.24670077692601033,0.2077925470337019,0.31681831214592299,0.2157572066619376,0.21554343607838578,105.61759005929525,70.056917230721609,63.139641472433695,12.563759274810959,0.18110343494546743,0.20890457175354588,0.17376736355961084,0.16524906766739186,0.19538282589074193,71.701068027240638,0.154839959973924]
["Coefficient 2",null,null,null,null,null,null,81.693788470206883,36.045785703681887,18.88098663781431,-21.402204986971217,46.654255380076961,30.67661547965853,-20.337720615618466,4.2677810142114989,-20.87345042599356,-22.813109305869823,0.37332013066631464,92.661005732561605,37.100582644665693,18.662791857325804,-33.291472296612376,93.245272357525408,92.342874366429413,52.02488566880794,34.913413954000248,10.607516775880605,9.0008819057797442,40.829831085574057,27.494126790550677,18.782021115571759,8.6418163984228293,76.458524655768102,27.828709131996668,12.485201909687936,-28.812058433982649,44.299737109782988,25.465181830705571,-27.482385182011996,4.4810339808102331,-30.20976358566891,-32.625920078925652,6.5197674306551692,61.462695576618096,67.423055503050705,95.272008284984253,20.477184233415361,90.692251904386765,85.99749600735376,46.385017523775389,26.574128255121675,14.759348449128995,11.675455040956679,38.464617328273413,29.45626013281634,20.044676885090709,10.045386089447708,69.355211055021229,9.8466711231720829,55.71847414366966,62.003242053224497,92.73069094808109,22.009520826558145,63.905372931491883]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41.480171648398212,25.592654205989884,-18.618571966312953,1.9488235731154404,-19.140314851716223,-20.571201924159006,9.8686646698282274,-13.155714532106728,-17.718799557537157,-21.211626578430632,144.08436916242562,85.17961082231875,141.42057564645569,-128.85629274024038,24.737877067505949,107.80397487862409,-120.40054655574653,71.03652893499158,-187.55158011538143,-183.27726912878089,6.3909367423853141,15.328163106561869,22.781635210592274,37.042283538514511,11.23023451897048,37.497683112913514,20.085622185674424,-24.285044369460305,2.1340745311892575,-26.791771575155401,-28.672417683552165,9.8744771151401149,-20.88365258625992,-25.526552409227666,-30.808767870473794,17.214354871716491,7.876771153888285,16.755118871533938,25.005780983038267,33.147751224801546,12.004036682849733,18.968626540912283]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-19.421923806149554,-16.698427478024978,-12.9368465743251,7.8409361766434076,-13.422760174216092,39.740754956551896,111.57116900047987,-93.291484019935709,85.330628452753743,-148.45322972024204,-145.17304401993169,24.81420738354301,-138.86712089611657,-134.54174573083455,-191.68783958563233,9.2495351754314914,-27.370020175280903,-23.173737397632582,-19.33792329915342,7.7690206423679982,-21.380578295868347,10.183706230617727]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-13.16664224543551,-152.93834382067004,-109.55095119822533,-114.51829957418505,39.269225382261318,-142.66730358391925,-19.856859739920178]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-119.27595283531693]
["p-value for Intercept",0.68864220956240496,0.48546993588059295,2.3249580331745858E-4,3.6371454169050791E-5,1.0352267787107328E-9,0.39131711163508731,0.54248163678507644,0.81398413339529663,0.78106510563846565,6.1579887563944856E-2,0.66543897671716434,0.91447929879765744,2.6013071320059564E-2,7.5768060345556844E-4,1.2185369046327583E-4,2.6129976547493243E-6,0.19230154649879491,0.22610599292996109,0.8960395241425283,0.50205610808080348,7.3691922923535144E-2,0.29138671504312552,0.36899545893253827,0.3840288001930503,0.82591371932880209,0.12708468897846142,9.1208721969409101E-2,0.59214411477987894,0.3879247466616732,0.15348776218941615,2.3053373136937662E-4,0.12822214048713593,0.53542686527352068,0.26469847268579327,0.2074758987149212,0.75065723801879614,0.31580206540081124,0.22298928532114884,0.89142429152251035,6.8940022725583805E-2,6.841341399690562E-2,0.13992234312644372,0.5978716376637474,0.83201820167249152,0.28554046227277941,0.44580018860324822,0.52058251809461187,0.19855386357645879,0.40240198966389995,0.54792458839713798,0.19134561969513375,0.1904009913607235,0.73484118068900472,0.23921083827552886,0.22260767822034255,7.3992089739077616E-2,0.86262795124354263,0.19729925685656574,0.37894251493613074,0.39195781734675839,0.52693133168244788,0.24639028390726286,0.39286079511767624]
["p-value for Coefficient 1",5.6304867347922311E-2,3.1812317921630473E-2,3.9129392114007393E-2,0.21602480786332742,2.2137909144345075E-3,0.14477735827394325,0.11653105364199901,0.11136594298096834,8.6459827097608508E-2,0.1113276809125415,9.1266057445748647E-3,1.607583512463193E-2,0.1148420132746663,0.10726605934192097,0.4902655689268377,0.46029551423843207,0.14434025887188506,0.16154416067381144,0.58363421558333162,0.24114834122317219,0.2386285452682437,0.25192911404580909,0.19923308619622854,0.16699786722548027,0.12557658952199177,0.13789893804515019,0.13997384163254262,1.0187250268601381E-2,5.6081990613435259E-2,7.3815930180727338E-2,0.72291801842489611,0.11715595820843223,0.10868887175643913,8.4543142875234331E-2,0.16322178590333805,1.328690975084495E-2,2.3200103602499855E-2,0.18408323792642226,0.23237104821754431,0.36376184543077417,0.36105345203151251,0.15895368979070976,0.23249321959872224,0.24483844708641672,0.28543658346040623,5.7519220276307743E-2,0.25261664375686299,0.18822976212902082,0.21365989767872254,0.12363630436158554,0.21266211144102146,0.21305053058869222,1.4876152974957065E-2,9.0199447545538908E-2,0.12056957066516201,0.60982704456014514,0.28161357684361032,0.24373061227454454,0.3023244291196423,0.32118404356977265,0.28685859583445822,9.1290717460169493E-2,0.36800245317298097]
["p-value for Coefficient 2",null,null,null,null,null,null,6.6385163550260334E-2,7.7824673791231661E-2,0.32850390540737384,4.9211040205965782E-3,1.0998082582845915E-2,8.8507887154016848E-2,8.3778563501249546E-3,0.85064384819061223,2.170196353171017E-2,4.9377042602055223E-3,5.9331690561064417E-2,3.8299011036843661E-2,0.12943541565268241,0.36688191888651622,4.2199581297084014E-3,2.132831267247292E-2,3.7698819113729333E-2,0.17217876873350418,0.15487351334270547,0.60019695749976565,0.57373050210599308,5.7573853702199022E-2,0.18365607230100237,0.24021089852629368,0.66251963565322081,7.6249980257510133E-2,0.23710315210918415,0.52172775844682473,1.2247815871095219E-2,3.8910000180096355E-2,0.16825404049575896,2.0071932174494402E-2,0.84689993622536897,1.1866829273849326E-2,5.4236266374223727E-3,0.78705467684206976,0.1234446672403115,0.10029715435701382,2.389760573399291E-2,0.3872066786162256,3.1603934463660541E-2,5.2530009795686207E-2,0.24025916938807687,0.33525999390541961,0.4746505346610046,0.47203380629555292,0.11688765864970485,0.15776493191951788,0.2140948061540198,0.60390799986171295,0.10275992331736269,0.68533815615690252,0.17267323864716427,0.13764766698037123,3.5311850010213731E-2,0.35367361538867803,0.13949477062662194]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4542681276556021E-2,0.15144352575567505,1.3458432172196682E-2,0.92828518935926785,2.9130959751750944E-2,9.0093010513323888E-3,0.6005673670545626,0.13613875312704582,2.3027928269218661E-2,2.4094276175657053E-2,0.15899947305702863,0.48724303332329222,0.21902013647359647,0.35052606050710511,0.81996277664545092,0.31305258482201925,0.39041447085780501,0.59334853124860687,0.19506775428003023,0.2026065166695023,0.73801977569118593,0.33439676422268882,0.26928021431609672,8.5141672912362895E-2,0.53432978033185274,8.3605228129987968E-2,0.27067074022553128,3.8263011571321837E-2,0.92296964754038813,2.4611918073922195E-2,1.4482930336558113E-2,0.61254540321022311,8.0391232002690716E-2,2.8309008802671558E-2,1.3289281118213434E-2,0.4659315518373508,0.68028076746511568,0.30294245701683464,0.23674083400081211,0.17880560722233776,0.50622714213332065,0.42993570779406909]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3172767882158657E-2,3.0131704981302708E-2,0.13814259397818698,0.67646707032835518,0.13808723384085619,0.71353376117337508,0.28469907517022353,0.49986691223224733,0.50177661062605816,0.30163677874316946,0.30919534427714035,0.82401172816615054,0.30871802753711325,0.33075842353903839,0.19825856212448767,0.60710187831491935,2.7817489514738589E-2,4.7899419307918883E-2,0.10666579824131403,0.68927946577129662,8.1454789741917819E-2,0.57678566337236981]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14357164960326108,0.30452266333773859,0.43111629264274753,0.40576203726082782,0.72535402666822113,0.30693428427450425,0.10961369413069126]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40138690336245586]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":57},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":52},55,63,33,61,46,47,56,15,20,45,16,59,38,35,50,48,58,62,27,18,42,3,51,24,23,28,6,11,40,43,49,53,17,31,44,19,60,30,29,34,4,1,25,13,26,41,9,54,22,21,39,5,10,37,8,32,7,2,36,12,14]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","YES","","","YES","","","","YES","YES","","","","","","YES","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},"","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.41539711885032182,0.55433616790783868,0.45077017432222083,0.23168576761104906,0.820304773050469,0.43065991973961593,0.61150067665616759,0.56103532995651184,0.45927244293168712,0.82810627379756896,0.72181925831196392,0.60993504884581906,0.88430810295416218,0.45077425249311642,0.84424504507331644,0.84958932025937806,0.56138880335070651,0.68477147879317435,0.49203254009080166,0.43242616268683559,0.85497875174809645,0.74026295828106203,0.65278061016230959,0.88527234600313587,0.56104435251414131,0.8490380589620834,0.85378395341274815,0.7220395537740899,0.88901196372669078,0.89673689246063781,0.86260932945370961,0.71597895021942515,0.59223133730993471,0.56211392302141872,0.85724147669861805,0.7375321880913901,0.68920592278553316,0.89980712205696745,0.49402488288444057,0.86963525372227779,0.87555867216951389,0.86555355160559677,0.89718738208774995,0.88978106525459855,0.74049562921014433,0.89908361800105707,0.75570397760706753,0.71909694633015409,0.89989373039459908,0.59342185643740342,0.8710159974261481,0.87658391702887228,0.73768212335591765,0.90286061448841948,0.90974056800290215,0.8835942871111282,0.89946953811850894,0.88429121783235964,0.9097447166324375,0.90291897743984706,0.75583828152837751,0.9111834123668392,0.91118530061050484]
["R-Squared",0.17255476634914838,0.30728858705074746,0.20319375005848533,5.3678294913521024E-2,0.67289992068938154,0.18546796647013242,0.37393307755095079,0.31476064145941213,0.2109311768364398,0.68576000070289422,0.52102304167003366,0.37202076381055171,0.78200082095038903,0.20319742671072788,0.71274969613084616,0.72180201309879199,0.31515738852753827,0.46891197816859076,0.24209602050820636,0.18699238617606162,0.73098866594073308,0.54798924740302934,0.42612252500387715,0.78370712659789599,0.31477076548801208,0.72086562556610212,0.72894703910510172,0.52134111721428689,0.79034227164918691,0.80413705429996141,0.7440948552605785,0.51262585715731002,0.35073795689191362,0.31597206245452941,0.73486294937242724,0.54395372847087364,0.47500480400265832,0.80965285690444233,0.24406058490898522,0.75626547451661041,0.7666029884112423,0.74918295069706242,0.80494519857747016,0.79171034408560825,0.54833377687932749,0.80835135215787068,0.57108850177114323,0.51710041822135255,0.80980872600350728,0.35214949969761417,0.75866886777226772,0.76839936359368088,0.54417491511889526,0.81515728919440644,0.82762790107024298,0.78073886421542293,0.80904545000312378,0.78197095793543769,0.82763544944063394,0.81526267982101897,0.57129150782377081,0.83025521097247734,0.83025865204865612]
["Adjusted R-Squared",0.12083943924597015,0.26399412374141917,0.15339335943714066,-5.4668116543839101E-3,0.6524561657324679,0.13455971437451569,0.29045748789107756,0.22339539365400043,0.10572200041463177,0.64386133412994673,0.45715944722603818,0.28829019898529196,0.75293426374377426,9.6957083605491601E-2,0.67444965561495895,0.68470894817863093,0.22384504033121005,0.39810024192440285,0.14104215657596722,7.8591370999536517E-2,0.69512048806616422,0.45112980041796419,0.30314878036185083,0.73735865372601661,0.16793592952115752,0.66105111675883832,0.67086426177048064,0.41877135661734843,0.7454156155740127,0.76216642307852456,0.68925803853070255,0.40818854083387646,0.21161037622589512,0.16939464726621425,0.67804786709509024,0.44622952742891797,0.36250583343179937,0.76886418338396567,8.207356738948203E-2,0.70403664762731266,0.71658934307079414,0.67200847398846619,0.74492833660130719,0.72762121918887235,0.40935955438065907,0.7493825374372155,0.43911573308534113,0.36851593152023021,0.75128833400458639,0.15281088421995695,0.68441313477911936,0.69713762931481338,0.40392104284778607,0.75828260894653154,0.77459033216877937,0.71327389935862995,0.72948105417109199,0.69112552374186997,0.75581688670756486,0.73828879641311029,0.39266296941700868,0.75952821554434291,0.73767246225701399]
["Significance F",8.6469269123120057E-2,1.6972220013174673E-2,6.0460820490926027E-2,0.35493151721118799,3.058241133537593E-5,7.4403789848548188E-2,2.9830167496395894E-2,5.8724218916677194E-2,0.16918491308127354,1.6961372360525104E-4,4.0027610312170711E-3,3.0520358586692872E-2,1.0924748201049518E-5,0.18202475695982764,8.6487576122531789E-5,6.8022857635846245E-5,5.846969252713196E-2,8.684579564213455E-3,0.12505653909024117,0.21169451026322186,5.2878525503078075E-5,9.41029120491799E-3,4.5361366827990496E-2,6.2648372480614766E-5,0.14046376785883286,3.6059137418371196E-4,2.9493745068481184E-4,1.3776199731596141E-2,5.0552574290539928E-5,3.1624670665496582E-5,1.9890958107322769E-4,1.5527052393393631E-2,0.10010947198083127,0.13893581753608192,2.5358106874568331E-4,9.9848510550881869E-3,2.5361172637292016E-2,2.5968572786534619E-5,0.2561422993200575,1.4239327888505065E-4,1.0573673658121484E-4,7.3187339119636953E-4,1.5158480146089195E-4,2.2905559613515606E-4,2.6042115471243493E-2,1.3566412564690919E-4,1.9213310285699937E-2,3.8430026620971107E-2,1.2929260947363609E-4,0.19572501414142068,5.7562567511153402E-4,4.4521344847743788E-4,2.747706417002329E-2,1.0800747555751977E-4,6.9474828742849796E-5,3.1606976810428009E-4,5.4387235981012022E-4,1.1553664891231531E-3,3.026020528768791E-4,4.5016611017686194E-4,4.5914568474565452E-2,2.7712355722783689E-4,1.0384805382163485E-3]
["Coefficients"]
["Intercept",151.69130908301781,114.03352552552542,485.10698950295915,580.11384926118558,986.97641830065345,-1311.3673387976332,-148.11100806307235,78.01709916353451,85.716344008567859,812.86812723616174,-99.768344191783456,-10.735603153459891,595.0447823944329,485.59972213553721,1189.8526273854286,1151.4151678556316,-1547.8771825857575,-1729.4064727824593,-599.2702009556383,-1238.0110612418712,2706.983565525723,-253.95790305946485,-236.14563827627714,541.13773882503858,77.140159380161322,1039.4591632323236,1011.9557731869427,-105.00245760998473,733.73849274646841,750.72907646322801,1279.5653864670169,-1821.4281703266349,-959.80108167937965,-1493.6806480556777,2509.5910110024852,-922.17427738443246,-1586.8404361840617,1866.8471833441604,-639.95861894793529,2664.4384110003862,2654.8553523848705,1155.8426671071034,710.88125424428813,682.72818349076806,-259.48250244032226,838.25152116516938,-1079.867893136151,-1697.4875978178418,1833.3806591917796,-993.45455887759636,2509.5225883399239,2520.9298498373719,-935.37705640695083,1919.9089780095164,1913.1204628288397,2629.9025677018262,800.15565807561757,2519.2322367031693,1905.6670926668887,1892.1575505967307,-1092.4648194249016,1947.1848410096934,1942.1302262132647]
["Coefficient 1",0.36738938708895147,110.30774774774774,41.463534925938717,21.552645265533489,-31.896792569659439,218.27020772171574,0.23982430846008426,0.30117875726047161,0.35208682694079307,0.10835469575615314,112.20762068097699,112.36707153298944,68.689049591811852,41.570236060161108,-26.408981069604714,-23.977333851060592,193.19037732330824,204.03995249527927,125.90962957334001,208.09306502350378,-177.84726212703407,0.15607410182715087,0.21729519014579624,4.0472981417645999E-2,0.30122255928998126,8.6705664392317458E-2,8.1501091391530653E-2,112.33199577754914,61.712077883030112,61.334106514126276,-20.393519044344345,0.1957983220281824,0.2972816713503631,0.32075294190513792,6.09459112222627E-2,109.72292065914594,107.22553199634019,60.098654140280914,29.422250553271233,-21.379389078387355,-20.673064024961768,6.9058760286680079E-2,2.796033418620501E-2,3.6281669231527418E-2,0.15615216645668095,56.892125684306691,0.15656204994183456,0.19241929299406002,1.2423107128138341E-2,0.29658647487328377,4.8173464304070178E-2,4.1737372203940713E-2,109.56336326887197,54.806037429988415,54.081871170310329,-16.425387744765601,2.5925951986105339E-2,3.4632178690783624E-2,2.7411133003879453E-3,1.0219892150246448E-2,0.15651071649617926,50.780545713967491,1.8510297711025238E-3]
["Coefficient 2",null,null,null,null,null,null,93.796600313045403,35.364169677236902,18.294508392913016,-30.094011965964178,42.534468654386259,23.687558565992401,-27.998033304902318,-0.20847330785483836,-39.920435152544798,-37.045560034118658,0.321497153713313,106.08880191823492,27.570106007485791,4.0842571129730292,-41.813697411455216,101.31658746555152,97.207129243875741,66.739057697785171,35.186202395495798,-24.967755192229813,-22.737855204523935,41.542598384176991,-12.872006348773967,-16.581559767867493,-19.819521032827051,92.887915883417364,22.078704547995084,2.9870181241197415,-40.226230866526933,31.807857505194455,8.1870393959569725,-35.535741247328716,-4.9289013043160379,-47.117001595833969,-45.134935355656005,-19.509694767450593,60.110122925993224,60.099131964327022,101.44058516027417,-9.3101357759221326,98.788707612400529,94.091293063185915,59.614392970231087,23.661837271403726,-20.822037357535727,-20.175695645712633,32.4240626097112,-10.515142595347305,-15.005463306270856,-17.605958263295637,55.815429570520223,-16.125049914723249,53.984006054052628,54.429615730152712,98.639432281219712,-7.3813340681493038,50.716540079773232]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39.269764993809758,21.388724265738855,-27.435333766982989,0.34598037963452699,-38.039969327430619,-35.423404375472302,1.9402412973267269,-32.304848166705668,-31.976134091951895,-42.348742908358858,190.53652944964961,121.11517561043149,185.8053878592597,-167.56293188952986,96.99533202046652,183.48703047085382,-126.43508605108663,131.98672196923258,-156.46601774802403,-157.79755051326626,-18.94946021202496,-16.303925644922995,-12.622741570956249,38.235829093200515,-15.219039267658497,28.493531270629614,7.026250260266603,-35.262741195450928,-4.1788366226388076,-45.723965815816129,-43.96789139091247,-1.656235941775881,-38.696965743035676,-38.574967152107241,-48.716618619250077,-9.1880870794483762,-17.249341727881024,-14.983054441924491,-10.471520068109692,29.084959655851339,-13.973117850767544,-7.3766809849847972]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-40.74440105982702,-31.520791508425852,-31.717019896870095,2.0193334930878142,-34.764307072315333,97.351749621401879,173.13071580181719,-124.75301382356027,126.27868710307959,-148.89437676228562,-151.23694040616118,99.07943604050439,-120.44666881953711,-117.02921599461177,-144.34536106628619,-14.979467279630841,-47.682756282835498,-38.510191965553489,-38.459267265796896,-1.586720252523862,-40.584965168898016,-13.958636279925138]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-34.305544227915718,-139.14757441269751,-116.67211943117316,-119.08775218756216,99.348262571412732,-113.47262048227552,-40.539956453300235]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-113.23372093523926]
["p-value for Intercept",0.61411087853597934,0.60808599186697565,3.7780008904338987E-4,1.7621507421503147E-4,1.9896528270697133E-11,0.22811798268125622,0.62647921585185973,0.78460676621496872,0.78415141843040148,3.0448977221128673E-3,0.63294681113711815,0.96442171002132837,1.3631564340814391E-3,1.6123306391829292E-3,1.1444781205072874E-6,5.7412416009376051E-8,0.14278907070799637,6.9603575253960132E-2,0.63604064724437404,0.30470573949350427,1.2731884832226198E-2,0.35609396117814518,0.45243924328969198,3.0816470256228193E-2,0.798548917568219,2.4627659524239314E-3,1.5572710863073584E-3,0.63841158363626971,8.8310716419570355E-3,1.6758408053204209E-3,1.7973194809151285E-6,5.7804412672681611E-2,0.44150476324479948,0.20253229975108306,3.516330881206356E-2,0.37287602995166858,0.12666237194912366,5.7898951361667977E-2,0.63018413623974856,1.3559691758931274E-2,1.2254220177817424E-2,1.7139600910581541E-3,1.8445394043840147E-2,4.3123560510732392E-2,0.37353754466741151,6.2634385892339694E-3,0.31040818384784069,0.10625344965800393,8.7453400372054527E-2,0.44873649987069397,3.4892623101012141E-2,3.120091145569381E-2,0.39031878524045482,5.9093538291592217E-2,5.1766951087890666E-2,1.4209190613213371E-2,2.9430279115136952E-2,3.415481733364522E-2,7.6972960148537065E-2,8.8969797474483386E-2,0.33069595790512929,5.7297936865027148E-2,8.465707960376409E-2]
["p-value for Coefficient 1",8.6469269123119974E-2,1.6972220013174721E-2,6.0460820490926048E-2,0.35493151721118832,3.0582411335375876E-5,7.4403789848548299E-2,0.22565202301998474,0.13895705102217101,0.10433446386988333,0.44553161319831291,6.5405106468153975E-3,1.4662360820935668E-2,1.5192116308693495E-2,0.11411019264908991,0.16970523460324854,0.12524185649700728,9.7507599514308221E-2,4.9519422499205622E-2,0.39407542774735749,0.13765545604251064,9.2047140578723805E-2,0.37623967309680206,0.26987152881265514,0.74456258196814806,0.15332451466770577,0.53376543571354662,0.55325265297183002,8.6422342625832784E-3,3.9068942748026039E-2,2.9370974222198296E-2,0.28806037022349162,0.28132223518842481,0.14815484716802321,0.1265074303912686,0.65798346150071718,8.7514412923850055E-3,1.500224458841015E-2,3.0553806804455515E-2,0.3213579685634026,0.24819896562734867,0.16593179097560876,0.61619267731167304,0.82008925901270913,0.77473874984679214,0.39409244776297736,5.7067021372960547E-2,0.38097184921649552,0.30645838280060134,0.9193650771822659,0.16461717813987731,0.72476442968090204,0.75587549511828134,1.1812628630425164E-2,6.2752260354677833E-2,5.1393699632311086E-2,0.37660542550940879,0.83806797845888492,0.79896330492338641,0.98208756246343476,0.93542261033121876,0.4007290048418205,8.5924795560900546E-2,0.98835296847369947]
["p-value for Coefficient 2",null,null,null,null,null,null,4.4185263206149857E-2,9.8022185971700468E-2,0.40647134517040773,1.7468034025038196E-4,2.0618518092028304E-2,0.23278124759852981,4.0915490670294391E-5,0.99347172632762804,1.1670148575567863E-4,2.4238167126938581E-5,0.11259618154329494,1.2683664560532194E-2,0.30650813479333849,0.86905413451368696,5.9333468796456884E-5,1.7677263291606297E-2,3.7976969515082858E-2,2.460035823665466E-2,0.16729900112834953,0.20577049469182082,0.15749129797943684,5.5364608202152374E-2,0.46781792226200847,0.22901112530899856,0.21144463305541544,3.1970891583325632E-2,0.3958581770716002,0.89909347339850465,3.3631115039140988E-4,0.15132213251321286,0.6929746618905831,1.9231366779776397E-4,0.85146360909586505,8.7978862395469466E-5,3.8924756992757597E-5,0.32445489188216248,4.2361863648327801E-2,5.5532760789323982E-2,2.2309650704219405E-2,0.60190707139511423,2.2670574335313914E-2,3.6773531618157024E-2,4.1374925521912825E-2,0.4096214623919171,0.27791328500976115,0.1932702341403644,0.18360053811064547,0.54457231203308609,0.26521649291501681,0.24983575116073847,7.6302545386001994E-2,0.40438555113671826,6.5040667360274834E-2,7.930654476975052E-2,2.9134022775452715E-2,0.67412949201181105,0.10458058141550929]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5832662654757687E-2,0.2781357484719062,1.474690353613966E-4,0.98872807541439545,4.8682103080775697E-4,1.4150857800544826E-4,0.92452787303722639,8.2278315117259972E-4,7.0587622585160353E-5,8.7145018111443721E-5,6.5766069372124036E-2,0.3933055097464403,0.16468123455280081,0.12966134171330315,0.41555953060490058,0.11971248041153737,0.17575228819464694,0.39900657358480429,0.1362029832716386,0.12341838751507386,0.24727043083611436,0.25542528307926393,0.49219191731353029,8.3358572427791877E-2,0.28908292504082223,0.20601380337029671,0.73409202580389588,5.8968133322960406E-4,0.86893831688191914,4.2455904968861322E-4,2.2665224129488296E-4,0.93790494555181259,7.6218214163490706E-4,1.844184763531122E-4,8.0518657170001824E-5,0.62092653488045046,0.27955401985808409,0.28707663020176255,0.56276078995674461,0.24168492269020808,0.32192015531779716,0.68803709021485637]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8280220875048777E-4,2.3258320511209329E-4,1.8255573615654904E-3,0.92219630396970587,7.0156029314245481E-4,0.41785890790253977,0.14159432548796255,0.2045611027377886,0.40216007181332558,0.1771502099602458,0.16057090735366555,0.4341956293625745,0.20925794928972513,0.20605257820893269,0.16428612103039067,0.31718040936956959,3.8902647465570813E-4,5.6076871212764777E-4,1.8178602215617829E-3,0.94115339832835043,7.3028110319432206E-4,0.3454174325326923]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6170560955736182E-3,0.20401043007147662,0.23271908839688119,0.23978862891939443,0.43835305642469635,0.23711689808974909,1.7695426829207992E-3]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26577070207050463]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":58},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":48},54,63,31,57,46,50,59,32,33,47,7,60,27,24,49,41,56,62,21,34,45,14,53,30,29,37,10,3,23,39,51,52,26,35,44,2,61,19,17,28,11,16,38,9,36,43,8,55,25,20,40,5,1,18,15,22,6,12,42,4,13]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","","","!!!","","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","YES","","","YES","","YES","YES","YES","YES","","","","","","YES","","YES","YES","","YES","YES","YES","YES","","","","","","","","","","YES","YES","YES","","YES","","","","","","","","","","","YES","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.34510595158107338,0.52803562133546933,0.48053185654603175,0.36449702338644779,0.78815939578891359,0.38114282815709771,0.56930000649463208,0.54402928352832902,0.46388158267845242,0.79627482737772859,0.7229265636684391,0.63892900687427745,0.86349854761192602,0.49659879723893258,0.8148753162677026,0.82537066178060137,0.49595718347541129,0.64901348630315381,0.49203985170027326,0.42452340746816986,0.82860965426249589,0.73133628509004212,0.65679573234666588,0.86444018572369896,0.55419587743654541,0.8211661379048365,0.831516947253092,0.73139450281855989,0.86854298034312705,0.88062120408862588,0.85023688684763199,0.67476662307136692,0.55750023116475256,0.51512468727217731,0.83091072372310015,0.72854283237339779,0.67452133249449109,0.88166609095892901,0.50143203800487701,0.84574300879006359,0.85693187608263099,0.85490483652624039,0.88149455362223161,0.86953734570529095,0.73856690108505263,0.88688811227308406,0.73795082636977261,0.69261608334375091,0.88173360769600284,0.56185546536291187,0.8476733648545226,0.8587154740203653,0.7336877244844362,0.88519582254935314,0.89646181447097595,0.87373927113068373,0.88781589598510513,0.87520508869028768,0.8965359931264677,0.88529249764958839,0.74176116671620262,0.90106132888254775,0.90117108577318961]
["R-Squared",0.11909811781667815,0.27882161739913514,0.23091086515557604,0.13285808005758068,0.62119523317034542,0.1452698554555909,0.32410249739478814,0.29596786133634695,0.2151861227482659,0.63405360071543149,0.52262281645745778,0.40823027582535043,0.74562974172790564,0.24661036541915449,0.66402178106238841,0.68123672932814783,0.24597352784086279,0.42121850540337402,0.24210321566122689,0.18022012348838576,0.68659395913701304,0.53485276188930331,0.43138063402879323,0.74725683469402315,0.30713307056766248,0.67431382604154488,0.69142043356910132,0.5349379187532084,0.75436690870332157,0.77549370509050131,0.72290276375635287,0.45530999561113622,0.31080650774875251,0.26535344343725842,0.69041263079804616,0.53077465860265272,0.45497902799014378,0.77733509594679839,0.25143408873772444,0.71528123691726953,0.73433224024649768,0.73086227951595784,0.77703264806565742,0.75609519557620275,0.54548106737837798,0.78657052369131464,0.54457142213983023,0.47971703890643763,0.77745415494060854,0.31568156395817421,0.7185501334837886,0.73739226532202073,0.53829767705914988,0.78357164425882586,0.80364378480459453,0.76342031391597842,0.78821706516383505,0.76598394726937435,0.80377678697126165,0.78374280639464655,0.55020962844818211,0.8119115184075828,0.81210932583362949]
["Adjusted R-Squared",6.0371325671123355E-2,0.23074305855907748,0.17963825616594778,7.5048618728086061E-2,0.59594158204836845,8.8287845819296967E-2,0.22754571130832929,0.19539184152725367,0.10306985456944674,0.58177554367477879,0.45442607595138035,0.3236917438004005,0.70929113340332073,0.13898327476474798,0.61602489264272964,0.63569911923216893,0.13825546038955747,0.33853543474671316,0.13383224646997358,6.3108712558155158E-2,0.6418216675851578,0.42751109155606559,0.30016078034313015,0.68893148885418232,0.14724070223712304,0.59915547820497828,0.62020976439274011,0.42761590000394878,0.69768234917331884,0.72368456011138627,0.65895724770012665,0.32961230229062921,0.15176185569077233,9.5819622692010359E-2,0.61896939175144139,0.42249188751095718,0.32920495752633083,0.72595088731913648,7.8688109215660842E-2,0.64957690697510095,0.67302429568799715,0.64114970602127708,0.70271019742087659,0.67479359410160367,0.39397475650450398,0.71542736492175285,0.39276189618644031,0.30628938520858351,0.70327220658747802,8.7575418610898945E-2,0.62473351131171817,0.64985635376269435,0.38439690274553318,0.71142885901176778,0.73819171307279274,0.6845604185546379,0.69195209478376007,0.65961301420999907,0.71458441741274425,0.68544408202857676,0.34575945956099213,0.72641675404739314,0.69937492133380719]
["Significance F",0.17489359257882434,2.9352141598793593E-2,5.088450207535606E-2,0.15031186910310135,1.7126192765472704E-4,0.13118454743034777,6.4441537303601346E-2,8.5732876273024339E-2,0.18338622730152693,8.7886536143989803E-4,5.649780886654473E-3,2.5413775881657195E-2,6.8907154557178155E-5,0.13776455225135414,4.8325667851368398E-4,3.3440897123062426E-4,0.1385817855316698,2.1757172683305008E-2,0.14363836429646554,0.24881741457902148,2.9699664426989123E-4,1.6203366931225319E-2,5.5057245895280091E-2,3.5188985676337734E-4,0.17608300880916278,1.7530096396826368E-3,1.2471971420564914E-3,1.6185104902726916E-2,2.9347229098001328E-4,1.6546087334551207E-4,6.311463447021097E-4,4.2489028892989E-2,0.17079933277167167,0.24528369337522718,1.2731494226472879E-3,1.7097979011433336E-2,4.2645370199135162E-2,1.5699194659355741E-4,0.27228742583202792,7.49587712756061E-4,4.8310964270368071E-4,2.0466667436042983E-3,6.9571688861871451E-4,1.1656361770023187E-3,3.767326112964027E-2,5.406032108642479E-4,3.8079209990180433E-2,7.6927083942378044E-2,6.8817005118983849E-4,0.29720860709669028,2.6400197761413439E-3,1.7790701457465518E-3,4.0972339195720256E-2,5.8596104715307135E-4,3.336797673780877E-4,9.7845199412308894E-4,1.9209556363588545E-3,3.2130336789555022E-3,1.2929424880630189E-3,2.1401942170274843E-3,7.9534980516488427E-2,1.0370124749611318E-3,3.501589268197932E-3]
["Coefficients"]
["Intercept",243.43539843012502,158.3147814569536,469.76517851091046,505.2831425684949,942.86555882352923,-1006.7944324107061,-55.26164515095337,172.68729422337731,171.22932937282081,784.96189246253721,-54.323873448204665,3.589292495897439,564.44832236118737,437.10217463831964,1165.7192767862819,1172.8789356559178,-1290.7401413054415,-1494.5178503752866,-88.007099488871802,-571.39247009979181,2630.7674416554455,-157.56817126869956,-139.88059898401707,516.2796119017645,154.71600611609256,1017.7975691076733,1027.2847710918645,-80.398304981810185,707.28362402843834,771.68068487898722,1390.488716048761,-1618.7120184960036,-479.57874003817312,-942.86623480252683,2456.5114349420865,-528.01757686868109,-1065.5393924585528,1819.3454742146446,56.83724507935915,2640.0888401770217,2679.1514400087026,1256.0245546315523,724.53216805669535,658.47256897626846,-174.73551662856892,941.31288784572007,-682.86083638386094,-1232.1923846323039,1793.1783751450037,-363.45366646329774,2478.7170303625298,2522.7285490937002,-396.63191404506432,1894.1027749645543,1943.9970010289674,2688.7412529078911,893.37580711654027,2545.4336640643951,1916.3738185592708,1863.0562483229996,-558.31308437718701,2035.3584174129619,2002.0509338191521]
["Coefficient 1",0.2943586447180867,99.049801324503321,40.837175720398719,32.32287051613946,-30.849872549019597,183.3475784806119,0.18823072340503957,0.22194472986173944,0.24840518160541572,0.10141197599674599,101.34463455345481,98.439230178837619,68.075058411214968,34.025442606886223,-27.854564209136768,-29.944383312916717,171.83356419642132,181.53020854929025,64.897371851485772,124.87337657439895,-175.08562641523608,0.10010116927022529,0.13670182327540087,3.6894593466325752E-2,0.21472881943603678,9.088519646123018E-2,9.0370243020686386E-2,100.79067455364147,61.614097413366459,60.68522019703564,-27.476412350325546,0.16380034022271317,0.22851779961733537,0.2526627387813567,5.6488853517732751E-2,100.85687006930229,98.329907491990397,59.796044484374491,30.368367153352359,-23.075943875567663,-26.86037972487755,8.0029256376434807E-2,3.5882008693004612E-2,3.8027885381331276E-2,9.3196109566464291E-2,53.092998872980488,0.10660188631612495,0.1413507393016368,1.012076761229241E-2,0.2221783527526888,5.2284192348989789E-2,5.0589630167407695E-2,100.55754593923511,54.624225084781095,53.310218040123338,-23.236921059304105,3.711823207242735E-2,4.6322527455768273E-2,1.0697071324592206E-2,1.213946914693975E-2,9.9577800402287808E-2,47.076503366659018,1.3050420969669985E-2]
["Coefficient 2",null,null,null,null,null,null,88.080687082101704,36.461436550568735,27.900560915113939,-29.450735262535083,41.974419183777982,31.901814185302094,-27.51285988180318,13.190129331897325,-40.798594399049605,-39.944157904583655,0.27144312251646352,98.540725571931944,33.722910349428844,19.774631755577239,-40.987027555935128,95.399710541296642,90.51888397573083,66.405987517889358,30.841592299159512,-27.05352869454677,-29.308682179448247,35.933062883052379,-13.363963179655865,-21.630767033707702,-29.655568418974795,89.014279966316991,28.124551777857814,14.907139521587961,-39.689377304425633,35.894911756556539,19.435506064382576,-35.178925790911819,10.729280538763955,-48.176171126164917,-48.196130793215602,-26.778142863646639,59.072720084839055,59.855885563622223,95.293763614914454,-15.080917110951923,94.479646277149698,90.138336789298776,59.423652112893748,25.842022997660894,-22.862345954170628,-26.657903202563368,32.875864158884994,-11.329794668102544,-20.340690118932379,-26.973290887960214,51.38753548203902,-23.046566496526911,52.914854610277253,54.154040327578343,94.639344867656916,-13.079145791445747,46.567360055540711]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39.934168824316252,29.502015831402094,-27.085658291716328,11.157654519415946,-39.258587364225157,-38.50429247121653,11.68634706960974,-32.602735838541271,-34.44449804102959,-49.670101733506954,174.75785660129443,74.868137227176959,128.54931056551479,-166.13375444509458,55.408228356226147,124.06269995489103,-125.39635115117001,44.953237352846415,-156.90176064670706,-158.70254493958041,-29.099949774530838,-21.59926399174363,-13.442298432231565,34.44717788820595,-22.512347779992588,33.145981732730327,16.740666628719431,-34.982604780340594,7.7972547531413445,-46.908564591808506,-46.979653259551355,9.6356030735560836,-39.210989954105749,-41.268178855028957,-55.465730061938089,-15.155224390242065,-26.786967772523536,-20.346228717014188,-11.381307419142818,30.699632488505806,-21.166609114039606,-13.135375999239397]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-48.147829370050857,-34.018925909596149,-32.192247104545466,10.886230129376345,-40.470807906203888,60.659520333250249,126.18671546898835,-124.10194852641141,60.097597092464305,-148.78452290189233,-150.80902908421214,37.525239357292122,-120.76613702478176,-118.37944305491624,-140.32296054436767,-22.484103139635309,-54.292307380540073,-41.062336850575697,-38.993842932587654,8.3858697555067927,-46.1700544075279,-21.176917013248495]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-40.060266836533444,-133.24580580334026,-117.0094230205751,-119.19249914053246,44.749934895480834,-112.74939479649946,-45.940001550822672]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-111.0537662773432]
["p-value for Intercept",0.4294962339582743,0.47217100827470526,3.3775347696690303E-4,5.2873385470429625E-4,2.3618424873568898E-10,0.35202249215491477,0.86020493834853462,0.54727607011837898,0.57475564861630324,4.7600538913034427E-3,0.78727621802997416,0.98720373463360733,2.5922485269727412E-3,2.7575003464887183E-3,1.2945755855063073E-5,2.421616303157351E-6,0.23496068024727168,0.12374816334148289,0.94402401352481946,0.64206498969640502,1.86949821427158E-2,0.5674085413744463,0.6467354705886017,4.3370602925103086E-2,0.60379523396046542,4.196101931053047E-3,2.3248026085995674E-3,0.70415082889770031,1.8387697987811785E-2,3.6167548206621886E-3,2.1573777837523045E-5,0.10500577200331324,0.7109333502423818,0.45333911088712286,4.5284354186252318E-2,0.61244055305307943,0.32240561332636541,7.3471673177806798E-2,0.96630245733548592,1.8271646393368174E-2,1.4118675296969823E-2,1.8404194710165049E-3,2.3423789576647463E-2,6.1734373540660026E-2,0.54168703462336132,1.0042250302417543E-2,0.53693390933027108,0.27458215734149832,0.10594030003814463,0.79553913738464765,4.3908938369317779E-2,3.5393963413447638E-2,0.72263780965577262,7.3867330780785112E-2,5.5909736843629723E-2,1.3470586364967807E-2,3.0603682274929517E-2,3.3703619331099367E-2,8.4611104235677539E-2,0.10753792282638382,0.64098810616918578,5.497477027322744E-2,8.4545469566093906E-2]
["p-value for Coefficient 1",0.17489359257882464,2.9352141598793593E-2,5.0884502075355983E-2,0.15031186910310151,1.7126192765472704E-4,0.1311845474303476,0.34924957999529882,0.27446207524145738,0.24562085750234117,0.49456552219223182,1.1082946264585154E-2,2.3010306912000865E-2,2.0294834712434779E-2,0.16802337235294382,0.20290188368455248,0.12669380411131559,0.14711204064426323,8.4637552306513014E-2,0.65629967252785615,0.38367258152738881,0.10947533162835894,0.56879782693903991,0.47981101117170299,0.77691914271594231,0.3059836239950508,0.53269330163829842,0.52388928902849174,1.3949030746704408E-2,4.7650197407696604E-2,3.6141878046180805E-2,0.18547324041891911,0.38345048236677748,0.27550386225011014,0.2414391870798977,0.6953362315663999,1.42444546214764E-2,2.3738820271377182E-2,3.8537388045737538E-2,0.28624347436193243,0.27305988025456485,0.15037487174944328,0.56242594877613561,0.77841460495721826,0.77557146310049307,0.60739865214486155,8.2861404040167425E-2,0.55777659297774984,0.464602432092319,0.93745947318641187,0.30939224846748919,0.71541585053400281,0.71497391722454218,1.8248502132350245E-2,7.5469078449494131E-2,6.1976235482423134E-2,0.24785221518869108,0.7753922698273551,0.73503854062962892,0.93274177445136508,0.92733734913216659,0.60013349092158252,0.12030780973019409,0.92030483965254284]
["p-value for Coefficient 2",null,null,null,null,null,null,5.8423830080546989E-2,8.174787722793514E-2,0.21153850249106124,5.6162025854020062E-4,1.8159602430167718E-2,0.10204230450858516,1.7128652105656287E-4,0.59759623436828146,8.109235975617636E-4,2.3099133229406512E-4,0.1930551609227302,2.1658420616848587E-2,0.20240553190141886,0.45262020441389572,2.2679486293398796E-4,2.2689528690153161E-2,4.455360523317798E-2,3.1311962005891085E-2,0.21173928259742714,0.22714773024148968,0.14404135084946659,8.2413909975996194E-2,0.5084290382705714,0.21122918064001328,0.12041352907730857,4.3580068626802061E-2,0.28883381414607845,0.56816516337135825,8.3184780710627085E-4,0.10506389485691742,0.38584114768569389,5.3552716968801196E-4,0.69382176335377554,4.5608388793824401E-4,1.6897261989843137E-4,0.2094887206264355,5.2969937355420778E-2,6.794867172762456E-2,2.7481546215033559E-2,0.44532515994655342,2.8861697813947797E-2,4.6143263640298866E-2,5.1120519241422219E-2,0.36603296392460449,0.29488199834584733,0.16857582080319222,0.16687079357751206,0.56740870477490768,0.22884934180048125,0.14411878504171108,0.11229211740275914,0.27088314510168676,7.9908674828942469E-2,9.5890353381650556E-2,3.5551470015146878E-2,0.50125672843264124,0.14822766396993051]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0505048613085312E-2,0.14133724065896625,4.4208408616306337E-4,0.65472448097987868,1.8747570047112307E-3,6.205046495293187E-4,0.56743747754885743,3.8980738989150658E-3,4.8736571836242935E-4,3.9542515658494442E-4,0.10022930253121771,0.60568565699844035,0.3632711606250193,0.14793561767995603,0.64250465970571047,0.31021325854293869,0.19678183799752944,0.77681459090316296,0.15001556092245899,0.13099094566269989,0.13830207029148417,0.2295712025170922,0.52207623844546269,0.10820943360421552,0.20330609180255338,0.1510601871385136,0.46753762464259252,1.3045598953302267E-3,0.77498792971180519,1.3006032527285518E-3,5.6591963874496655E-4,0.66621831341344118,2.8021734846041266E-3,5.9420824985962316E-4,2.6354005766655181E-4,0.4619829081773924,0.16350285774225265,0.24989491677205733,0.58303536200318273,0.21591580481106737,0.22438202611531766,0.52051383962290709]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.5054564665321742E-4,1.008309096375963E-3,6.3496162673057728E-3,0.60596792753275697,2.714097777402405E-3,0.62199709547827686,0.31182471837401421,0.22608600798475081,0.70540633933148067,0.19476063618140452,0.17285738351140029,0.77265961361328184,0.22729681800183779,0.21418843514407543,0.17722915401104086,0.22295192766098862,7.6403130712551705E-4,1.3380621107292731E-3,5.0771868249207394E-3,0.71744354656773213,2.0853960226722376E-3,0.24731011204804285]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5462137171376274E-3,0.22523228945578386,0.24636462238518234,0.26065475392652609,0.74021617117873928,0.24893045888489551,3.8879665546899603E-3]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28579517642558222]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":63},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":47},50,61,31,58,48,49,56,32,33,44,8,53,29,25,54,41,55,62,23,35,46,14,52,30,27,34,12,4,20,42,51,57,28,36,43,3,60,22,18,24,10,17,37,5,38,45,9,59,26,21,39,7,1,16,13,19,6,15,40,2,11]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","!!!","","","!!!","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","YES","","","YES","","YES","YES","YES","YES","","","","","","YES","","YES","YES","","YES","YES","YES","YES","","","","","","","","","","YES","YES","YES","","YES","","","","","","","","","","","YES","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.30466467387649931,0.55598071331613508,0.4620931991909798,0.37776026872675217,0.77219551347943705,0.32569108910937156,0.57748373812285136,0.51579150783115957,0.44874375911007197,0.78232830185966595,0.73040528632327528,0.66935450452718537,0.85227153321437588,0.48589584962705334,0.80954194672455038,0.83201235613174129,0.44437241539532901,0.63965325529250361,0.46536102811307212,0.40057556579999648,0.81589391038226833,0.73377880744378765,0.67545463646560122,0.85340910728441444,0.53144756637528467,0.81821444358325468,0.84121166983001427,0.74305457619908011,0.85914218472278525,0.87755387996663226,0.87927702294705334,0.6582328831615597,0.52261423025048737,0.47719769871892226,0.81900129277751876,0.73119303932501845,0.68098730573912847,0.87206406851208484,0.48589638478229064,0.840259994855863,0.86155468571778115,0.88689552157080809,0.87953694432748486,0.86070770850582623,0.74526492778862696,0.89486744373078098,0.7351134165196328,0.68934488605255029,0.87216470421529613,0.53283977296439733,0.84343146762571508,0.86509160051898804,0.7432385051037268,0.8769520581199225,0.89401445533188151,0.89601377416642281,0.89809699617673211,0.89969663067744254,0.89451299021029618,0.87721364679323177,0.74528727288496555,0.90767765927600708,0.90898000880032437]
["R-Squared",9.2820563508273696E-2,0.30911455357951839,0.21353012473855454,0.14270282062850803,0.59628591103777151,0.10607468552524861,0.33348746779634192,0.26604087955074118,0.20137096134023832,0.61203757189062868,0.5334918822889857,0.44803545273083378,0.72636676632758301,0.23609477668479603,0.65535816350657483,0.69224456075589158,0.19746684356427882,0.40915628700629675,0.21656088648645549,0.16046078391598731,0.66568287299886897,0.53843133825362721,0.45623896592287755,0.72830710439598123,0.28243651580621265,0.66947487568825514,0.70763707345820104,0.55213010321039457,0.73812529357024048,0.77010081224449045,0.77312808308263303,0.43327052847517944,0.2731256336603094,0.22771764366263531,0.67076311757124707,0.53464326075735802,0.46374371057783725,0.76049573958985028,0.23609529674449983,0.70603685895517498,0.74227647648226469,0.78658366618235565,0.77358523643692922,0.74081775948135042,0.55541981259178741,0.80078774184926249,0.5403917351471671,0.47519637192680353,0.76067127127895506,0.28391822365275055,0.71137664058126759,0.74838347728850441,0.55240347546882251,0.76904491224076788,0.79926184634236075,0.80284068349595727,0.80657821454166923,0.8094540272523425,0.80015348965496536,0.7695037821202807,0.55545311912430906,0.82387873314877114,0.82624465639863787]
["Adjusted R-Squared",2.8022032330293243E-2,0.25976559312091257,0.1573537050770227,8.1467307816258591E-2,0.56744919039761232,4.222287734848066E-2,0.23094707822654836,0.15312409178931677,7.8504955392582676E-2,0.55235104448918704,0.46172140264113726,0.36311783007403897,0.68426934576259579,0.11857089617476466,0.60233634250758628,0.64489757010295179,7.4000204112629406E-2,0.31825725423803475,9.6031792099756333E-2,3.1300904518446901E-2,0.61424946884484888,0.42303917281703401,0.32029870740359695,0.66038388049497654,0.10304564475776583,0.58684359461031887,0.63454634182275127,0.44016262901299319,0.67265661696280066,0.71262601530561309,0.7164101038532914,0.2915881605939743,9.1407042075386746E-2,3.4647054578294124E-2,0.58845389696405881,0.41830407594669755,0.32967963822229657,0.70061967448731288,4.5119120930624791E-2,0.63254607369396876,0.67784559560283097,0.70897772661230318,0.69125259514126713,0.64656967202002325,0.39375428989789185,0.72834692070353979,0.37326145701886415,0.28435868899109573,0.67364264265312057,2.3524850435568935E-2,0.60642269170172858,0.65688655993886969,0.3896411029120308,0.68506124396468349,0.72626615410321915,0.73114638658539632,0.70986732181250378,0.71418104087851364,0.70023023448244803,0.6542556731804211,0.33317967868646364,0.7358180997231567,0.71040776066439648]
["Significance F",0.25123984751073847,2.5330791614389194E-2,7.1540183438232499E-2,0.14914148987207543,4.5603484753601161E-4,0.21832398620811494,7.1573800450811118E-2,0.13392669916732564,0.2318692369939411,2.1238940432706916E-3,7.0401973679407445E-3,2.1009837580405717E-2,2.1958237495635984E-4,0.1736827221863452,9.8376637199107993E-4,4.7134325085082524E-4,0.23933675438790583,3.2701827356292401E-2,0.20466054463517636,0.32082368181955395,8.0729278092102406E-4,2.2022357487457813E-2,5.5288235196105949E-2,1.0328928035153635E-3,0.24688363672533528,3.2357704579868518E-3,1.5849807644628185E-3,1.8559999260492614E-2,8.327703123337598E-4,3.8793218608094873E-4,3.5885448803485567E-4,6.9525820088821508E-2,0.26385079350377139,0.35850569843757191,3.163281582441814E-3,2.3066399824873268E-2,5.1175136032084609E-2,4.9336181832612279E-4,0.33952739167074097,1.6362433059258256E-3,7.5837839105622265E-4,1.0893574353348305E-3,1.4877349345974948E-3,3.0214949806584524E-3,4.6956527601104039E-2,7.5679871967225965E-4,5.5227985309629982E-2,0.1042126014886149,1.991181162243361E-3,0.40812884907457631,5.286059067881879E-3,2.5882436569779903E-3,4.8536310638832528E-2,1.6515134581733524E-3,7.8800997219569905E-4,7.1638033607195116E-4,2.4406890615660797E-3,2.2742434396645613E-3,2.8464980176468465E-3,5.5455896804708568E-3,0.1020993815353044,1.5671558363549534E-3,5.0024698677788608E-3]
["Coefficients"]
["Intercept",287.67558283974807,137.03416901408445,472.4449720718477,492.7070312679856,923.73225000000002,-791.61310713289242,-15.644961678226707,209.45554784869068,216.37300437865107,758.33220655143816,-56.607875524015526,-17.447366604431664,540.87171612441921,434.71518088453064,1188.8673318326385,1247.4282169194921,-1143.8658167321555,-1260.5885470382113,180.7939817572726,-188.87326001652258,2588.9407906133374,-121.16095776289913,-100.63096293266881,492.23962645514086,191.83169921442337,1028.631756490812,1083.3200632565295,-87.807239996246025,719.7706737613662,842.11938895935396,1597.9664887622359,-1410.6526095286197,-252.03216192584611,-640.9493871982404,2395.0817702674649,-235.30792143585103,-656.88982013191651,1788.2715146793209,430.68709149175129,2590.5384637069974,2642.5592055486568,1440.3866529898628,782.83015976739989,668.43888064072075,-139.46355498972252,1218.4765247657197,-362.47652276467733,-824.48622044985882,1758.212712586012,-34.076712524567228,2391.7864931101121,2430.3205063298551,4.1172724657934339,1885.9869677401527,1980.9445383924397,2651.9174490398736,1157.3699960399333,2431.0768905137575,1915.4166740147575,1839.1880330807128,-105.78240955171735,2201.288340759274,2101.88809920014]
["Coefficient 1",0.25679622820151488,100.56984507042253,38.292797176728214,32.290180146953233,-31.915014705882356,158.89179307091959,0.13700031316268577,0.19602495935545994,0.20736735524639571,0.10887849482337646,102.34104815644474,99.956862279649201,67.762926349660319,30.202844085612814,-32.919064312514458,-40.248177422380117,157.82249362282451,154.32946216845832,33.909242481049539,79.330762232182806,-173.93751453525124,6.2742921512713642E-2,8.0798819940997524E-2,3.925768842373311E-2,0.18506950936292085,0.10311281493313156,0.10763125084916568,101.74115973048256,58.922110285503685,55.085508967129186,-38.830198638147976,0.13627184384981167,0.20503940035547491,0.2235233658301648,6.3271428970559734E-2,102.11140490719224,99.631075418532319,59.477513107056907,30.168516776194174,-27.616515682038511,-36.290324632749268,0.100672715280732,5.2740766468282775E-2,4.6361900628463099E-2,5.1444809072271808E-2,37.036036010188397,6.8368472983478104E-2,9.62173472048517E-2,1.1977360522112502E-2,0.19087427888043015,6.4870078096983114E-2,6.9392461752923101E-2,101.8330067184816,52.277644210618739,48.122090141463879,-34.23510566428245,6.830066415374704E-2,7.2217899308631858E-2,2.7090094143993201E-2,1.9440033136622004E-2,5.0445935738553285E-2,32.57905527507544,4.443617471796113E-2]
["Coefficient 2",null,null,null,null,null,null,92.38841791817201,35.003190339432216,28.605041688583313,-30.651703935064056,39.261760570582318,31.860745347663762,-27.729657490168041,15.313487174594817,-44.901682397946701,-46.571270137249648,0.25481935996003269,99.597970847059315,34.776681240226424,24.324706116470576,-41.844390465415074,98.545025291694003,95.158922274142938,65.815095153655847,28.256656162157746,-32.472794953670537,-40.17322190895473,31.901431749528236,-16.010174490723674,-28.550856651990532,-44.94746588757183,91.461300575156088,29.434065626974601,18.550207157057493,-40.527436802606864,37.090883886159581,24.369694314629118,-35.400315706317016,15.284936530738992,-51.422413359434124,-53.638779034963321,-38.378073791419531,52.21427742444628,56.320297036549292,98.65315730817332,-26.9790572772412,97.902001447161609,93.882643271906744,58.984340207858502,26.335347182422439,-27.706287475731315,-36.543942670411283,32.690364173565655,-13.705236160321107,-26.944140202514451,-41.283722541175138,32.565989982993422,-34.38076747211651,46.861756265908213,51.330679566794693,98.745765825300481,-24.319417662600927,29.941342583464891]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38.172895074673868,30.445477295770228,-27.394460061592937,13.118536398860822,-43.529215897116401,-45.295136235140362,13.921628864916729,-34.59176881946965,-38.909384922862458,-63.601129779628515,154.13034437887842,52.249451554269946,97.279969745371957,-163.72800189824954,20.914855412948327,74.619767897625763,-125.40600822453848,0.47651052679134093,-150.8709732050819,-149.05173795807099,-44.822639547844979,-29.123828918452165,-16.556164361160199,31.30888420435042,-35.64867939742517,35.214038760720328,21.881421256009194,-35.20444741503087,11.502474041309151,-50.103319712338887,-52.276846147234551,14.575266364398027,-40.933664749804294,-45.387485991199213,-67.135135257001963,-28.102684134478007,-41.568912747108328,-27.287929784981387,-13.984129536098198,31.600846253440483,-33.510014680266579,-25.211852687305111]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-62.209210459862028,-38.683423849302393,-34.429929253470455,13.353731156510463,-53.252174034220268,27.565902722912789,82.617953029492597,-123.87574603700467,25.823066334887258,-140.32852027223899,-137.6806157209015,-10.930187330306552,-119.83361928358538,-116.19491260645987,-117.03287663360862,-36.686304315163333,-65.775172466840971,-45.071905745990122,-40.7283581568608,13.597118718646865,-57.63992285221029,-34.314880396170402]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-53.556898685801897,-105.06252667827827,-112.61627635739313,-117.23650969125201,-3.8855628393056505,-104.06231845507864,-57.571893456350395]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-97.747020170005271]
["p-value for Intercept",0.36705987493711578,0.52509592810899863,4.1513711699959729E-4,7.438529219564768E-4,1.8270766827817728E-9,0.49182976109815735,0.96028081592558312,0.48515657900214193,0.49093579638249185,7.1362678359624815E-3,0.77649589815682818,0.93593290004194074,5.8962933812994533E-3,3.3675613518550853E-3,2.8111998743914312E-5,6.4878535560131593E-6,0.33399767444332151,0.2133697769053613,0.89192677998275716,0.88715302120378969,2.4243795804533657E-2,0.66253751663964766,0.73828682249154065,6.1040334878903937E-2,0.53707443566727586,4.5302355540972703E-3,1.7421507490319732E-3,0.67451661796021301,3.1523592795582818E-2,6.1289373005369088E-3,1.4715347296376867E-5,0.18547253512905373,0.85841551329397481,0.64966246578616915,5.7780542878814005E-2,0.82754081626420428,0.56164023153612153,8.9270126905370076E-2,0.76605054075185275,2.2668312020688815E-2,1.4743268982641505E-2,5.4191796358863005E-4,2.4255472061375662E-2,7.7118204742217894E-2,0.627033836272336,8.3691683799486764E-3,0.75836102599200139,0.5018419381183058,0.12664542840295781,0.98263146023388359,5.5403475671614758E-2,3.9813426710861487E-2,0.99718683407959319,8.7018585282116978E-2,5.7550600163926435E-2,9.6482986098069008E-3,1.7728104877420561E-2,2.8640297548988055E-2,9.1416412658886795E-2,0.12634652651028352,0.93499736140480438,4.0621194256891521E-2,6.9608356246693107E-2]
["p-value for Coefficient 1",0.25123984751073863,2.5330791614389194E-2,7.154018343823243E-2,0.14914148987207532,4.5603484753601074E-4,0.21832398620811488,0.50264375984271403,0.3524405527988852,0.34628723787743654,0.48040547701462699,1.0518088826598916E-2,1.8841425208637318E-2,2.7301861040734263E-2,0.22957977939164173,0.15937666843829015,6.5264520560718547E-2,0.21552301080842007,0.16174284547420342,0.82604384363934491,0.60883852532599547,0.12439705473441716,0.72630352164350409,0.67801251182616917,0.7747170620004441,0.39596798304334979,0.48774801632925302,0.44213927195296421,1.3082779653539397E-2,7.5257599912773365E-2,6.676462927463292E-2,6.0862247164562677E-2,0.48854825030312465,0.35294214345118247,0.32681494787443077,0.67459895003568704,1.4248614214732022E-2,2.3007545234609805E-2,4.9933684137747195E-2,0.29711275925184621,0.22355734890127696,8.3369772197933942E-2,0.42267809863327754,0.68865046570883881,0.7416961566548409,0.78071548098543853,0.24225983200933712,0.71774233120445441,0.63379496921927525,0.93004426092052184,0.4096727369010531,0.66066645031998461,0.6155928746921322,1.7646433465587221E-2,0.11112174201701172,0.10490462781063334,9.3163962206552833E-2,0.59627576241110125,0.56884351409936063,0.83695338164403232,0.89059639542222746,0.79870048193417087,0.30004885242722712,0.73434043164099294]
["p-value for Coefficient 2",null,null,null,null,null,null,4.9434748375868073E-2,0.10338321935528093,0.20661455209500948,1.0971138926901449E-3,2.6562368245293618E-2,9.3651775720086886E-2,6.5183538731051929E-4,0.54617794975909095,1.2952015264281809E-3,3.3581734698588162E-4,0.24533565304681071,2.2755021315190027E-2,0.19880271134055974,0.37549404778014739,4.4248800900208672E-4,2.0747510025683744E-2,3.5297518136791911E-2,4.2735683228426975E-2,0.26691400863824744,0.17431977045303557,7.0994576878975812E-2,0.12076624611757768,0.47702192345089844,0.15669424620479425,2.8129024694020465E-2,4.5243867364677726E-2,0.28560938670532249,0.50599470693824777,1.3384672463798118E-3,9.7221533770520119E-2,0.2907291477950007,1.2415016088000849E-3,0.58978622455148244,7.6562703512374794E-4,2.2014372883041354E-4,6.8745795020102987E-2,0.10099107522145583,0.10970835026141172,2.4742542638033063E-2,0.21961527106274967,2.8015808042778211E-2,4.3724370608821672E-2,6.6925835426562566E-2,0.37275242236650175,0.23930984192918814,9.2557091190443974E-2,0.1679603501191809,0.53646084040713182,0.17292893658652794,4.0293697142678532E-2,0.33325231484163931,0.1036832442598392,0.13858538580715496,0.14336428119887706,3.3022064558551917E-2,0.26445368979469558,0.37537825694842641]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9598836737361115E-2,0.12570686382443833,1.2858430315440838E-3,0.61007022074544071,2.4080331009807446E-3,6.5646643899362083E-4,0.49326529977122135,9.8588433454053701E-3,1.4721135519847315E-3,1.7944506483876066E-4,0.1717180048206669,0.73826748950186194,0.53430755969166088,0.16915673095900288,0.86606691175606942,0.56426642983600472,0.21548633652333632,0.99776642963455886,0.17590783275079735,0.15285420380898584,3.1856751572865057E-2,0.16610743807183442,0.4814264544051392,0.14552424002844869,8.9795361701918347E-2,0.13764154012363194,0.36866374729317242,2.5670352697324647E-3,0.69169281860354404,1.7990355281491577E-3,5.7977843322372987E-4,0.52242635898468592,6.5784249490488389E-3,1.2817636108599479E-3,1.5486979516287253E-4,0.2207802054368154,4.6670472556211443E-2,0.19015144408040419,0.54973926572878762,0.20875875993600823,0.10811476580509778,0.27492380039997732]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4536934291022262E-4,2.3660726764436393E-3,1.36711360609686E-2,0.53007040013769158,3.4686151075977011E-3,0.83247868065572872,0.54133413519257734,0.24810727802019081,0.88281114076976941,0.23245950245635141,0.20895466490177736,0.93614671181488018,0.25034212982578102,0.23232258409501766,0.22433837759299358,9.4995006844398697E-2,3.7246696945556884E-4,2.3902219970910956E-3,1.0284444820037944E-2,0.57340866113486277,2.8382155392905977E-3,0.12060808525764359]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8200435570821092E-3,0.2989543025144713,0.27572168851465478,0.29068944004055808,0.97870160574180542,0.2788631365882574,4.5888493234421202E-3]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33919986347699532]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":31},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":19},21,26,11,29,20,22,27,12,13,16,3,23,9,6,28,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":18},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":25},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":30},8,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":15},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":17},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":5},24,10,7,14,4,2,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","!!!","","!!!","!!!","","","","","","","","","","","","","","!!!","!!!"]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","","","YES","YES","YES","","","YES","","","YES","","YES","YES","YES","YES","","","","","","YES","","YES","YES","","YES","YES","YES"]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.31623420290092397,0.5723619798432612,0.44437683640870762,0.36139708290914691,0.77741649811338864,0.28586863086700393,0.59533470271976474,0.50541943204738393,0.44226720909390321,0.78469618552514708,0.7301994037890438,0.67283289511775002,0.85133876322401092,0.46796738545420968,0.83527457390949167,0.86421131628367731,0.42261290522696798,0.6328386247617116,0.44516325433881132,0.37490606705852358,0.82036639109154841,0.73445166680183083,0.68024287583782717,0.85203980412255242,0.52004767797848539,0.83948672680076675,0.86862626248033759,0.74198922294304093,0.8662935302587037,0.89194462467951474,0.95429586550883594,0.65300528998416685,0.50827579616537677,0.4601177955935265,0.82209513930442935,0.73019954979954615,0.67827912759225262,0.87177848243404588,0.4688249303111629,0.86054191487272946,0.88842390336583776,0.95568332918948973,0.89297495978147201,0.86717686544076944,0.74492374374188897,0.95516582266953209,0.73451925903697657,0.6872658181321164,0.87178371977463398,0.52011409741039694,0.86166020381979791,0.88964711168372057,0.74376045058500839,0.88334420455256046,0.90761583293089931,0.96094652814590531,0.95707952990615885,0.9614411843760633,0.90772917182136015,0.88339605319754944,0.7460004505900284,0.96206304064117432,0.9629043822439467]
["R-Squared",0.10000407108438274,0.32759823597009774,0.19747077273661129,0.13060785153524079,0.60437641153888433,8.1720874113775363E-2,0.35442340826243063,0.25544880229110017,0.19560028423971029,0.61574810357771603,0.533191169293875,0.4527041047525332,0.72477768976778845,0.21899347384884885,0.69768361381968291,0.74686119919276606,0.17860166766437821,0.40048472499029436,0.19817032301352122,0.14055455911729017,0.67300101563257142,0.53941925086798748,0.46273037012811752,0.72597182780919745,0.27044958737081448,0.70473796447466519,0.75451158387056039,0.55054800696361772,0.75046448056808768,0.79556521349468035,0.91068059892725828,0.42641590874730589,0.25834428496754769,0.21170838582184626,0.67584041806796913,0.5331913825274599,0.46006257492730729,0.75999772243500807,0.21979681528126677,0.74053238725282389,0.78929703207179136,0.91333062569070655,0.79740427879672149,0.75199571595567838,0.55491138399043138,0.91234174879596408,0.53951854189622905,0.47233430477280725,0.76000685406409763,0.27051867432503185,0.74245830684677572,0.79147198332718638,0.55317960785441478,0.78029698371659584,0.82376650018685005,0.92341822995566925,0.91600122656539396,0.92436915101444728,0.82397224937549229,0.78038858680500767,0.55651667228052548,0.9255652941677418,0.92718484934459666]
["Adjusted R-Squared",3.0773615013950647E-2,0.27587502335241293,0.13573775525481219,6.3731532422567003E-2,0.5739438278111062,1.1084018276373465E-2,0.24682730963950239,0.13135693600628354,6.1533664946328691E-2,0.55170612084066872,0.45538969750952085,0.36148812221128873,0.67890730472908656,8.8825719490323654E-2,0.64729754945629681,0.70467139905822707,4.1701945608441239E-2,0.30056551248867674,6.4532043515774754E-2,-2.6863476964948028E-3,0.61850118490466655,0.41380631928652956,0.31620228925396776,0.65123687175716038,7.1481293017400263E-2,0.6242119547859375,0.68756019765344045,0.42797019068096803,0.6824093389048389,0.73981027172050229,0.88632076227105605,0.2699838838602075,5.6074544504151606E-2,-3.2802362267411278E-3,0.58743325935923352,0.40587994139858535,0.31280691354384565,0.69454255582637392,7.0141285397940564E-3,0.6697684928672305,0.73183258627318892,0.87866287596698922,0.71636599031541015,0.65279400233794971,0.37687593758660398,0.87727844831434965,0.35532595865472072,0.26126802668193017,0.66400959568973672,-2.127385594495541E-2,0.639441629585486,0.70806077665806089,0.37445145099618066,0.69241577720323411,0.75327310026159,0.89278552193793692,0.86933524132394624,0.8823520126891401,0.72617905458409915,0.65838224614112306,0.31013704576970624,0.88421267981648732,0.8725734863530441]
["Significance F",0.25084814617635293,2.5765001614081934E-2,9.7009172571184896E-2,0.18566060813260049,6.4697267777372646E-4,0.30166374447351402,7.2391345428958281E-2,0.17035990903655623,0.27091400135472699,3.2188157482041053E-3,1.0347474825282055E-2,2.6874051526612569E-2,4.3461210283768207E-4,0.22694884525867123,7.6343158696480366E-4,2.6311906084311643E-4,0.30713046740989575,4.6430302975787499E-2,0.26576192253836867,0.40300447878672541,1.2225831971551166E-3,3.0974442945523133E-2,6.8252582620506624E-2,2.000056919783721E-3,0.30597243126008794,2.9795174292766577E-3,1.1094029577332974E-3,2.7286207362540258E-2,1.211162862783871E-3,4.1430495484244995E-4,4.6099522778481124E-6,9.4955282350917644E-2,0.33023500457887023,0.43531309839724019,4.8971311041372404E-3,3.3203180272608643E-2,6.9989728499427709E-2,9.8259992674164416E-4,0.415778505086766,1.4931262878039538E-3,4.875913368095297E-4,2.7222152752041289E-5,1.7021294100703628E-3,4.4658169012386003E-3,6.5932328145879959E-2,2.8785398939399513E-5,7.6556101409620908E-2,0.13751484331932332,3.8215410720900773E-3,0.4859792902395933,5.3391224799719849E-3,1.9546657988485845E-3,6.7070799663657296E-2,2.5090410538193535E-3,8.7018831746726259E-4,1.4795800657978791E-5,1.34188116091087E-4,8.4605156219667906E-5,3.3022104078764521E-3,8.3854245767852574E-3,0.13611967456877466,7.8871394517392887E-5,3.7403892520183706E-4]
["Coefficients"]
["Intercept",270.71848058963593,121.02505263157877,474.36400154801646,494.06033641224053,921.29594285714279,-662.34674826446337,-36.584998172761232,202.74793800234204,208.14709107510475,779.76597564935776,-57.72023254152063,-20.551429482831082,547.30645099672711,437.98158892349647,1264.973422002286,1331.2547475603435,-1003.9840326513443,-1105.487440045858,331.45948487779242,-28.980482133546715,2536.9589839407308,-129.04581489003252,-111.05952103848657,508.39593711649582,186.56564785198361,1146.0883077272833,1210.1577358557006,-87.269245808256656,844.89253522597733,976.48486747492177,1905.0878862823263,-1252.9756867970812,-96.689851916289456,-475.95960901232502,2394.7274802883912,-55.242289201542071,-468.6444083535539,1783.6468959092592,599.44333166560421,2520.2950315362859,2582.2070593046119,1826.9766917198058,930.33435300031192,802.88060896578236,-145.78034483574532,2035.0658129957162,-184.17209550289815,-636.72111545408779,1776.7969508956035,137.08527849017065,2403.1810485701171,2457.5803276534207,203.33189291021557,1956.5637883271784,2065.3564068173646,2571.5155978289258,1979.5045115525186,2489.0714998792305,2033.5261439443484,1935.3791660941911,91.446676501592208,2732.8705496655339,2650.0964150203863]
["Coefficient 1",0.26186026020228093,101.71335338345867,36.691263938028996,30.633084319321586,-34.767792857142851,144.14410057610988,0.14117105316593814,0.20263881962603042,0.21465948053360737,9.1840667433934042E-2,102.97923150901174,100.8647935493849,64.907267182386192,29.037130660392133,-42.49417136351542,-50.428036463937765,141.38460516710117,136.18322764004591,16.60071388619992,60.844546879299216,-170.00546303726028,6.9289182555638332E-2,8.7819833430468161E-2,3.0439620367675758E-2,0.19192922201418786,7.2539265874534492E-2,7.5427846806679091E-2,102.37265013779478,48.79092811695584,44.589523424804163,-57.905362904553222,0.13880601101706883,0.20775292426328656,0.2258272571846128,4.6919234194606606E-2,102.98304732084033,100.48920318740301,56.671358819914502,30.325348642138874,-36.841314004161177,-46.114752133013177,4.4571645072127457E-2,3.7793954180823708E-2,3.4483291162648082E-2,5.8289281170156325E-2,-10.537669047989965,7.0445459744463423E-2,9.7811717455070418E-2,2.7003659162037679E-3,0.1930772685156196,3.8667190728687462E-2,4.1071919900554497E-2,102.73590136294186,42.893435059455527,38.176031725021382,-53.946357791757897,5.3383306888655453E-2,2.7183068012256298E-2,1.2830789983411866E-2,8.5617280354459112E-3,5.1821284727119818E-2,-11.994535430584827,3.6116298428783687E-2]
["Coefficient 2",null,null,null,null,null,null,93.303061355185633,33.084869747596315,26.649210697332386,-33.404286948132622,37.442853485724093,29.983649822477993,-29.667936149955366,14.7097773067673,-53.29191274388559,-55.3330665276576,0.25777851539196961,100.37174272565619,35.072514684428846,24.875437290971711,-44.26012088626667,98.808595660479199,95.678091377834093,63.519167058999479,26.851014703665413,-41.616369701504837,-49.830241034845699,30.562541259889102,-25.31335737490717,-38.391832715413557,-63.40724417397702,92.110531951273856,29.67962418369876,19.075025134148021,-43.152702350172987,37.471173541869348,25.032354630400523,-37.299974440409727,15.808109670655101,-58.471568099007754,-61.129645296204075,-57.244117969839465,42.76375190784151,47.106457313752074,98.894730687800219,-62.560989726549181,98.655940671607027,94.655986932500213,56.570853959315642,26.45515907339599,-36.615406822983893,-45.991594022015995,32.901376890182938,-22.612717719957686,-36.544563441436644,-60.086733287076918,-13.617802243442465,-53.749852661648255,37.651392294616137,42.532252864248221,99.569071482140956,-59.165992801220405,-13.984054126536435]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36.179264055005518,28.387193560508226,-29.32508151011994,12.346572078429634,-51.83231115994942,-53.96944287182712,13.214133487881302,-41.968854842476389,-46.921068138435544,-85.868361368364475,135.35255072666362,33.988320444588147,77.85073501106254,-162.64749191734413,-0.29014427404917326,52.348893795637643,-125.09854907220384,-19.07201452275838,-136.89976226184169,-135.31905849319824,-62.905781449324238,-38.585137524011984,-25.489228094097864,29.846790581979761,-67.295249790595705,35.541750671184474,22.510934984001455,-37.248582232455014,12.006079491739973,-57.471776559336064,-60.115185671981664,15.19829875083097,-47.714923982623702,-52.940089639608168,-87.05049888127192,-63.129846514198427,-59.954327865797993,-36.637608731177096,-22.682508365971827,31.783225158607838,-64.445466206525708,-59.770684142112096]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-84.713877124047372,-46.58224883603458,-41.665918215870434,12.547235128243079,-90.311392807812382,6.3154097542875425,60.207877895034876,-124.75471310739066,5.6670293418684174,-131.03889440731976,-128.97071182752913,-34.546231778201154,-115.69645745410294,-112.26647959865802,-76.333333489236011,-67.831103507388477,-86.284668856123915,-52.735720483134926,-47.584124966764733,14.19664412822952,-92.131575787355629,-64.992525721635516]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-90.227357484826072,-72.34660086088472,-110.60007139915332,-114.57727968530934,-27.429364117957601,-77.869003959794568,-91.956861301416012]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-72.826822521426308]
["p-value for Intercept",0.40425293525681383,0.57794534089169491,6.1949749616632829E-4,1.0517198088978723E-3,8.0456500623414899E-9,0.59483412780434342,0.908242813370707,0.51247004409897656,0.51915817517072971,8.5434407819199674E-3,0.77745947179717667,0.92601230962733228,8.5766328953500413E-3,4.5304060508394662E-3,2.3205031350403094E-5,4.2552093963310697E-6,0.43021656110593021,0.30721250577067488,0.8169650602100258,0.98392583971303071,2.8618222571167057E-2,0.65120957266651303,0.71856146931607134,7.0854271856067116E-2,0.56246914225292022,3.0760909436615027E-3,9.2316002775636526E-4,0.68515548241777691,2.6179860651789375E-2,4.0719164640579267E-3,1.7329449344892172E-7,0.2703306561643008,0.94903039743838513,0.75360888550568483,6.2557489561561638E-2,0.96171458309788938,0.69859523320641481,9.8396827931770056E-2,0.7013689668302463,2.2394077076773454E-2,1.1700331091705152E-2,8.9763567022261197E-6,1.5890604637833514E-2,6.2697610553351171E-2,0.62335886087729109,1.4897214439262341E-4,0.88323238444689833,0.62726017851534044,0.13539544414219729,0.93506790559447983,5.0335533269034484E-2,3.0033403600729265E-2,0.87067548544552786,8.0808350801661114E-2,4.4662450017599747E-2,7.7669497668146235E-4,4.2992946372477007E-4,2.9680066311761929E-3,7.1977467264019684E-2,0.11709146974393753,0.94742620033390124,2.1901632472172065E-3,5.5445888835595012E-3]
["p-value for Coefficient 1",0.25084814617635276,2.5765001614081955E-2,9.7009172571185062E-2,0.18566060813260057,6.469726777737282E-4,0.30166374447351396,0.49358610905931821,0.35279130076361043,0.34422881956911056,0.56229422830030962,1.2424563464221943E-2,2.0887880497576668E-2,4.0842259232306118E-2,0.26652176362269292,7.8326658053156806E-2,2.3271520567211039E-2,0.30499416056498219,0.25037038187147082,0.92019289371637081,0.71589505284477384,0.13851418827669787,0.70709227340189251,0.65930148037307235,0.83070575542806457,0.39725225621055915,0.6183332613225212,0.57003218650804366,1.5836212659647197E-2,0.15539631357342762,0.13377362326628373,9.1368443565908596E-4,0.4953510058460211,0.3650945761375014,0.34045011575031481,0.76205421060785494,1.6977028447784842E-2,2.6931554055200636E-2,7.1190054856531432E-2,0.31317693993626011,0.11873930798769876,3.1453804724416057E-2,0.59243745070885989,0.76936583716387108,0.80879150561048163,0.76063453298283534,0.67257621545760271,0.71860783269370765,0.64000880822566009,0.98482093564897699,0.42383314837227137,0.79006374137752777,0.75338057831161254,2.1138025497039754E-2,0.20822911740815958,0.19219202527411147,1.8730422413754107E-3,0.54675214734745481,0.74428670493747817,0.92055703206736061,0.95248312650909206,0.80053876993061512,0.62264974553626273,0.6842597803489896]
["p-value for Coefficient 2",null,null,null,null,null,null,5.0372903977725002E-2,0.13944773941831679,0.25547393664195694,1.7201066132192992E-3,4.0275720591663504E-2,0.12357223015772389,1.3194380403841724E-3,0.57587570033946445,7.8471494569909851E-4,1.5880861534829421E-4,0.25717609870538805,2.6616639075860551E-2,0.21141786027122508,0.38259085236657109,5.5263552569083721E-4,2.4508244516908712E-2,3.9267020719096067E-2,5.9243299228034112E-2,0.31084905716101019,9.5922427915688571E-2,2.9846441697464237E-2,0.1500220450391605,0.31008193627194752,7.6903872540587323E-2,3.3261064478462039E-4,5.1863148800118983E-2,0.3000585189190057,0.51075090549758806,1.7365302382448373E-3,0.10468494180746496,0.2941102720445381,1.8856059921101669E-3,0.59186305809431139,5.5769924861874521E-4,1.1590981547407984E-4,1.6095243455515236E-3,0.17631750026859533,0.19753524820488019,2.997000075748656E-2,4.4630128233323473E-3,3.30453452647042E-2,5.0485647317365004E-2,9.0603796123666716E-2,0.39035394095531917,0.13884481827426928,4.0308528697841566E-2,0.17943750334884123,0.35910790843383145,8.6306450009651911E-2,6.3545681092786182E-4,0.60566656821820497,3.2215272858306895E-3,0.22952054442565822,0.24395179822754767,3.9303672095140393E-2,6.6356493357073339E-3,0.5932888650777064]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9398403190472661E-2,0.16455804441903385,2.6444038628228228E-3,0.64367625133987194,1.7857470137883555E-3,3.997450323715583E-4,0.52793666876762824,1.0198232469897787E-2,1.2661991094939085E-3,1.6373197679041689E-6,0.26479891339581868,0.83961552948430518,0.64469603496599692,0.18106409212109528,0.99825161322061629,0.70600555207082349,0.23011143629238259,0.91716146189467818,0.204826354560732,0.16473669184349304,6.1769056587261271E-4,8.9858973487384558E-2,0.32980225707903132,0.18067268062085134,1.5680661836045343E-3,0.1481328909723941,0.37287070419614188,3.9214871281937312E-3,0.69150045820876849,1.4765060266384543E-3,3.6134405531576303E-4,0.51874040219478257,7.3196600027731823E-3,1.0699776177399705E-3,2.3402162837016054E-6,6.0745312588559568E-3,1.1976022444483948E-3,0.10399215406505011,0.38458254445445494,0.22360105539268785,2.3376069109865769E-3,9.8227240709268266E-3]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.13542744377573E-6,2.2704921163538331E-3,1.5099849306777475E-2,0.56829924827505651,7.591594206864779E-5,0.96387749405464052,0.67869176562322386,0.2612051597110332,0.97605492954448159,0.25402395830454644,0.21263240743950451,0.81315429244666437,0.27095218082513478,0.23455461774085734,0.22619019211518296,2.3344315826242163E-3,1.0061359224479866E-5,2.1738931890046935E-3,1.1892583468281375E-2,0.57141974520591177,8.7523400899850909E-5,3.8627244511519891E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5509546230157477E-4,0.28130692114208911,0.27377762948522011,0.30878390930397726,0.86076481088551193,0.2378246967891669,2.1328736633784972E-4]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29986652789230034]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":58},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":45},49,54,31,59,48,50,55,32,33,39,20,51,26,15,57,44,53,61,29,35,41,25,52,28,18,34,19,10,2,46,56,62,30,36,42,16,60,21,11,5,13,24,37,6,40,47,22,63,27,14,38,17,9,1,8,4,12,23,43,3,7]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","!!!","","!!!","!!!","","","","","","","","","","","","","","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","YES","","","YES","","YES","YES","YES","YES","","","","","","YES","","YES","YES","","YES","YES","YES","YES","","","","","","","","","","YES","YES","YES","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.33870928785763038,0.58907503128415928,0.48809209904352341,0.34226131777248753,0.78678288269675301,0.24954331858812917,0.61692042352294718,0.51373548511214984,0.4400377656008701,0.78997366990621298,0.75909029476996137,0.6757901419709601,0.85171629051376652,0.48857442288401043,0.8405688458117172,0.9111137750942564,0.41269591822940821,0.63140245861435329,0.49553316761501626,0.3502401936237543,0.83125327598655319,0.75916498071685845,0.68625889889715641,0.85184770006916877,0.51506093898001581,0.85099598641516272,0.91116616339181766,0.75924365221026535,0.86315015978500687,0.9195964321691884,0.95353138044961194,0.65549323428742179,0.51522304902348715,0.45064464654311132,0.8313585423370905,0.76656048652878295,0.67802978401616221,0.87423830644808487,0.49714892097199814,0.85915210519658958,0.93224550086606128,0.95604501987271173,0.91961526653846848,0.86595130936879749,0.75929871757243261,0.95522353115382808,0.76806825776919629,0.68948717935349968,0.87450530253444758,0.51718205309348786,0.86304235954994435,0.93273348447077631,0.76749514219804849,0.87900891810116411,0.9365766674486129,0.95960148720595462,0.95967909572946408,0.96041008298290764,0.93737254488665711,0.87922202216822209,0.76891473274131861,0.96109333133853891,0.96306832161607037]
["R-Squared",0.11472398168102312,0.34700939248243318,0.23823389714871268,0.11714280964335969,0.61902730450461263,6.2271867851976533E-2,0.38059080895973252,0.2639241486634159,0.1936332351550063,0.62405839914509043,0.57621807561394678,0.45669231598513044,0.7254206395265308,0.23870496669644384,0.7065559845492424,0.8301283111665072,0.17031792092321438,0.39866906474425018,0.2455531202065718,0.12266819322960489,0.69098200883837668,0.5763314679468281,0.47095127631553751,0.72564450411313253,0.26528777086297556,0.72419416889471588,0.83022377731016461,0.57645092342158233,0.74502819833688283,0.84565759805830065,0.90922209350214256,0.42967138019658485,0.26545479024505864,0.20308059745796575,0.69115702591685191,0.58761497950724451,0.45972438801300353,0.7642926164612156,0.24715704962362203,0.73814233986373179,0.86908167388501345,0.91402208002341379,0.84569223845061847,0.74987167019753487,0.57653454250714087,0.91245199446998837,0.58992884859260863,0.475392570492845,0.76475952416086568,0.26747727604199534,0.74484211437753545,0.86999175305299581,0.58904879329760274,0.77265667810137895,0.87717585400914955,0.92083501424787995,0.92098396678012184,0.92238752749523545,0.87866728790728799,0.77303136426557761,0.59122986622665341,0.92370039154341055,0.92750059210039482]
["Adjusted R-Squared",4.0950980154441707E-2,0.29259350852263594,0.17475338857777209,4.3571377113639655E-2,0.58727957987999702,-1.5872143160358759E-2,0.26797095604332027,0.13009217569312789,4.7021096092280175E-2,0.55570538080783405,0.49916681663466439,0.35790910070969956,0.67549711944044544,0.10028768791397907,0.65320252719455918,0.79924254956041763,1.9466633818344257E-2,0.28933616742502294,0.10838096024413031,-3.684668072864878E-2,0.63479691953626338,0.44923090833087648,0.31223665921019872,0.64333785534707233,4.4874102121868244E-2,0.6414524195631307,0.77929091050321397,0.44938620044805705,0.66853665783794758,0.79935487747579081,0.88198872155278529,0.25857279425556029,4.5091227318576219E-2,-3.5995223304644511E-2,0.59850413369190747,0.46389947335941784,0.29764170441690457,0.69358040139958033,2.1304164510708646E-2,0.65958504182285138,0.82980617605051743,0.87580967114493113,0.77711101109533787,0.63870352361866145,0.38832767251031464,0.8735417697899831,0.40767500352265684,0.24223371293410947,0.66020820156569493,-5.8088379050451167E-2,0.63143860965644016,0.8122103099654383,0.40640381254098173,0.67161520170199174,0.8225873446798827,0.88565057613582654,0.87159894601769805,0.87387973217975756,0.80283434284934296,0.63117596693156353,0.33574853261831183,0.87601313625804211,0.86535824247216175]
["Significance F",0.23617568276121101,2.665000156561758E-2,7.6612155677898627E-2,0.23098286974023843,8.4191918282165083E-4,0.38957681213130946,7.17591109056291E-2,0.18538480507149038,0.3061465769451574,4.6042842284503291E-3,8.8978147208559552E-3,3.4894112766549044E-2,8.1784949606549309E-4,0.2231215306173463,1.1786609974896304E-3,5.8299593239471265E-5,0.35810831282769179,6.0971166777593157E-2,0.21230375085405917,0.48685687821812013,1.5664289730818977E-3,2.9690389586463684E-2,8.3718026357599368E-2,3.6945404837329461E-3,0.35795329507842616,3.7902427046222443E-3,3.5376209212557267E-4,2.9650863125961237E-2,2.5880677110538299E-3,2.2130455202800368E-4,1.6043621603541581E-5,0.11800369945274211,0.3576141162656587,0.49795232322061567,6.5522093072699784E-3,2.6131667548415338E-2,9.2189932031840643E-2,1.7651531477000215E-3,0.39596704845350927,2.9460873447869885E-3,9.8262389327885755E-5,8.1926695164244624E-5,1.0702714776243607E-3,8.5635473336883525E-3,7.521561645152311E-2,8.8754801141719883E-5,6.617833165578195E-2,0.17221983168162169,6.5966866631993358E-3,0.54304663946105913,9.3176921499479697E-3,5.0627828817725938E-4,6.6747444672125442E-2,5.702333863087483E-3,3.945884560369554E-4,5.6843343097240036E-5,3.1895185732140982E-4,2.9741955820255638E-4,1.6782074473278554E-3,1.7743332581953486E-2,0.13959521095226038,2.7826636648643923E-4,1.1307924245150631E-3]
["Coefficients"]
["Intercept",238.83252059139119,104.29638709677431,372.22317737426869,495.82541377211351,921.19052747252761,-524.48845955664547,-70.607412514437783,205.75518106562657,189.47498730216816,823.53485959772831,-145.19298253041586,-23.357752816942991,560.42404308972959,370.92056562571452,1366.2180483822654,1441.5459857060805,-844.93835556799843,-943.43869985624815,853.17605654237786,103.21698714858518,2537.7026394236095,-136.53156148090534,-130.2821980985596,542.40592449786004,199.90954286942858,1220.3903380051186,1426.4843555200509,-145.95827178754996,913.64770983463063,1210.060185753568,1854.5673985366266,-1085.6115095234545,449.21677555343263,-334.41668988050958,2501.3869284998973,451.90287140257595,-312.72762247255162,1835.4269762346628,897.76467656333921,2408.6997993286795,2610.2287520805507,1766.872885624939,1217.8245769622818,891.08185979025359,-138.43474766241008,2050.3230771396106,586.13011482313073,-487.73615097266082,1888.0009074106115,494.84475036279639,2158.0321295447175,2694.0129592525145,494.15794766784285,1913.5348928689673,2340.9057463683835,2476.0009468350963,2034.5417318472605,2354.1073973261086,2437.9257132424746,1869.2551176723389,622.5947116874728,2650.9285811705959,2521.7753987348151]
["Coefficient 1",0.2765156481045099,102.90825806451612,63.564991429965616,28.863827282927318,-38.35355604395604,128.24688463202051,0.1556485657513299,0.14222264209194005,0.23032079103074418,6.1715956863227693E-2,101.57411451533261,101.81430113989803,61.135475007140819,61.02676988684447,-69.089976734497512,-63.430611153125156,121.27849059630633,116.89380222976831,-57.547075629590033,45.646047403397937,-171.04525271306289,-9.8831827091041807E-3,0.10351636342559553,1.3216027512122178E-2,0.14531500844781953,0.11794091858802909,8.5779637817568685E-3,101.54455338134865,43.946129715810685,26.471311663154406,-65.710577962992957,0.14962866952282391,0.13126554177632788,0.23694000817884883,1.1789856311821721E-2,102.25258957821721,101.49548094748556,52.208005213717044,69.109029569708099,-53.973186428325675,-59.02026885730033,6.2161899008372309E-2,-5.2081704472194896E-3,6.5819163574502487E-2,-8.531288006904128E-3,-15.149592706123192,-4.722838657194172E-2,0.1089986277593738,-1.9416526592588149E-2,0.1327186441418689,7.6436921641493613E-2,-2.7027094448030642E-2,102.22787258205231,41.699931020148661,19.440418552557443,-56.557117256287071,8.7491134244789062E-2,3.6979696313266433E-2,-3.4746588638203089E-2,1.924137693001058E-2,-4.5886039238705371E-2,-14.275933857536625,6.1637903473778469E-2]
["Coefficient 2",null,null,null,null,null,null,93.716206072604919,54.675507966707798,24.165571139158885,-37.078816345932729,62.3572559739006,27.934649640166246,-32.172826702574774,2.4600480144402694,-59.820039584518497,-67.382749498104531,0.26857540680145814,101.39594340003761,72.973491639601264,24.764093760240094,-47.957498024730661,102.14470875869415,95.781529109112029,60.645034303802142,50.144522302270438,-75.42335052223612,-63.249180990179966,60.572970915514944,-39.089722279293738,-54.25457423450159,-62.182555544721929,92.596885326117913,59.872131373051573,18.651851765443102,-47.60905762683678,74.097311656811797,24.898896621487747,-40.337377591756443,4.6373861309018256,-61.895242282733086,-72.522617886442262,-69.123619702422886,26.629163825185763,38.23488829919949,102.03890823679909,-75.777588225688959,105.08475661669723,95.074436919041986,52.745777065118787,55.384989713938758,-60.342218124416164,-59.454815511210469,70.443231128074387,-26.459407763916815,-52.656240551392152,-59.794141521128346,-23.480367761016367,-59.614528634422825,20.212391579443064,40.114976754786476,104.98069795266242,-66.184081376472278,-20.316700400526688]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62.968209913567001,25.878101545401968,-31.949433396628972,4.2041055515585422,-59.351776506457647,-67.122540115002664,1.7296723381198287,-46.055956201530691,-60.507090473612379,-87.228066621575493,113.99678345158853,-27.596177620459294,59.885891096637053,-169.1766100878387,-71.857373737656701,33.832183953331523,-129.33538295927488,-63.176011827442402,-120.6093469407288,-127.48814278450836,-60.802961581157163,-54.310012820098919,-46.523016190513303,61.20964672423402,-67.242817669806698,78.842213018169772,22.078576532771091,-40.832727002466186,5.2105679399400859,-61.280910509814504,-73.50224830301535,4.3846005700974224,-48.703838500360746,-67.036350079074822,-87.449719883818275,-86.117207278084749,-59.241409730302031,-52.962189067503424,-29.108435731801283,75.224097645202761,-64.599246720580965,-75.353772597087357]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-86.373184365754653,-60.62407788892147,-47.5834141490473,1.6237248665730735,-94.203369936190128,-83.029851968723975,41.130282313589376,-131.98318559363085,-33.589296602220735,-102.54279667934961,-131.45112700478921,-77.176015474031757,-113.00514547013434,-116.65352859109832,-74.066531158318597,-68.083720579503051,-86.916286735365134,-68.077925092987158,-49.050579722961658,4.1796220522705099,-94.019363425665702,-65.711199527942455]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-96.835872821951995,-65.756286801325032,-121.31818344420786,-108.74629862867242,-87.782299683383016,-72.929604660038962,-95.91013595972862]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-58.596973740240301]
["p-value for Intercept",0.47115825398198907,0.63561398340131614,2.3638240220041348E-2,1.5197525273855253E-3,3.1885587957420533E-8,0.69335653250822515,0.82648925527111294,0.51588218154884546,0.56987824225409822,1.0142791005155114E-2,0.49858343157079021,0.91795738081785705,1.2023561618128377E-2,3.1753240355836411E-2,2.3008399442132129E-4,1.0905838106411683E-6,0.53012281449224818,0.40897385793665864,0.57585956924016957,0.9462671362544357,2.9167277009112355E-2,0.62971436807179015,0.68150595776877743,8.0923523739803105E-2,0.55104567513896696,3.2053411685456484E-3,2.2984601303159408E-4,0.51791813855716073,6.7039188371872269E-2,1.3399819417871627E-3,1.2758406373788171E-6,0.36300116309538799,0.79890194762782807,0.83441126723790959,5.7528091092735822E-2,0.7040333966605411,0.80649612276219085,9.9008239874976769E-2,0.58247907321670589,3.4120094285688657E-2,3.6311755902253646E-3,2.4058989327694907E-5,5.679272565593552E-3,8.902056247811925E-2,0.64534019038960944,5.0418612041568816E-4,0.6750956225789011,0.72325028867284402,0.13007015961384558,0.79297610780876382,9.2037025834168826E-2,8.2528228406796664E-3,0.69941815822235043,0.10272227826585097,1.5667540293831536E-2,1.8555846867243464E-3,8.2344784606579538E-4,7.992782880561048E-3,2.5029849859007781E-2,0.15219197973570139,0.67919986755185979,4.3160440176233305E-3,1.0860287529760025E-2]
["p-value for Coefficient 1",0.23617568276121184,2.6650001565617604E-2,7.6612155677898836E-2,0.23098286974023907,8.4191918282165332E-4,0.38957681213130935,0.45623895643295054,0.54813312666896397,0.32896337829551769,0.70852899952361825,1.2930820071975499E-2,2.3745729128905296E-2,6.3369136645455376E-2,0.21193471863709443,9.7446633919745437E-2,3.5183090734384362E-3,0.40891945120433781,0.35188720725886835,0.75004595779612937,0.79725686910772908,0.1378102024903369,0.9597592298081522,0.61494810132728017,0.92980804784496096,0.56088923001112867,0.44246832977453321,0.941703915096197,1.8040867267370593E-2,0.24743499116230361,0.33947887788287456,1.4490950136399868E-2,0.47789238364514453,0.61403152677428219,0.3388198891960712,0.94147775191027949,1.6383960979836337E-2,3.1570008155450247E-2,0.10827257243998503,0.22744901679092122,0.20926750764851443,4.1882829685858441E-3,0.49637361683973136,0.96512958561908657,0.6861222870996222,0.96729434446626161,0.57858567868561495,0.82673943105056935,0.61664353753003531,0.89661735499349415,0.62930109851189386,0.63849652802240286,0.80745007501922339,2.2984730458815515E-2,0.27246843671688997,0.46095679464447681,3.8256002880778017E-2,0.37986134478170352,0.69960046006112231,0.76185518958221277,0.91134052740362892,0.84147991655164323,0.59856745982552351,0.56380495265769104]
["p-value for Coefficient 2",null,null,null,null,null,null,5.251114625488796E-2,0.16350093288873604,0.3217657063332276,2.651259033606912E-3,3.2871511778941598E-2,0.16427865055531166,2.5042806506452623E-3,0.93572997615362608,1.5110407597862404E-3,2.9743205179406322E-5,0.25651747614474624,3.0538361572076515E-2,0.13037568587568929,0.40278102964091045,6.1861159269830561E-4,2.1728050157914756E-2,4.50517529885021E-2,8.3222886632806581E-2,0.34666051324090774,8.5850069635211759E-2,5.8745205854165749E-3,0.12357749102962309,0.40109987644446432,1.9083518971261294E-2,8.1030176939588482E-4,5.8775923039876339E-2,0.28162689177629285,0.53582107517179334,2.1220396324789881E-3,5.7985068706199849E-2,0.31275575587567789,2.7816441146361007E-3,0.88685159725935647,1.4728173636377583E-3,1.9463036640651122E-5,1.5914745186784061E-2,0.36700048688684239,0.36156012993290543,3.0090747650622526E-2,2.7792552384099788E-2,2.5681780063480091E-2,5.8931921807053533E-2,0.12764245631408005,0.39689060738299098,0.20206668315985366,6.5304639279518467E-3,0.12667967922767828,0.57910430632088616,1.8295861216182048E-2,1.3713925600803141E-3,0.42553213757062869,4.8618469538471876E-2,0.47114139112715292,0.34805692877855277,3.5967131402750027E-2,5.8204370798700222E-2,0.50497820616513922]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7117404040479332E-2,0.22050140722278574,5.300019252744613E-3,0.89433916101800193,2.1962882959461329E-3,1.1218073625015977E-4,0.94235690091270852,2.7743736174965207E-2,5.2165924291115197E-4,6.2519910880922786E-6,0.37542806814896268,0.88808906961772616,0.73774484392186257,0.17125996383605027,0.61055178945974764,0.81751799245459633,0.22802655812236225,0.74449823842836926,0.29781739769418564,0.11525269117958534,1.5825713628986207E-3,2.6646500069201114E-2,0.37484710771799035,0.1683617052891376,2.4893809653788656E-3,9.3485561454587293E-2,0.39885028283084256,5.9260352041394645E-3,0.87822417281751264,2.628890784546061E-3,7.9528466112441479E-5,0.86327234897621563,2.4133715213349605E-2,3.6538962323337992E-4,1.0729830622608797E-5,2.4637997501329546E-2,2.695043686822109E-3,2.5428851562411172E-2,0.60392455980501936,0.17057121939702236,4.0641910545224881E-3,6.6479468865489763E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7454567683010869E-5,1.160167024998225E-3,3.3925886153153874E-2,0.94905590377940863,2.3565400098812456E-4,0.59814937598421558,0.78875740466790378,0.25227462292567021,0.87334357836412524,0.41556951592908842,0.13144570767374703,0.61209524351944322,0.32291648501450509,0.16290403022401603,0.28016926983237611,3.155466406376112E-3,3.6023837507931161E-5,8.673561394738138E-4,3.4686920403216241E-2,0.87717617640531365,3.5229214150391853E-4,6.196120770712933E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5954680121856825E-4,0.38026644294576517,0.17857451003916711,0.39265287278361516,0.6063483361557076,0.30911645902087964,7.3683361515754773E-4]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.45369262803549804]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":57},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":44},49,56,31,60,46,50,53,32,33,40,18,52,23,14,59,45,51,62,27,36,42,24,55,25,15,35,20,13,2,47,54,61,30,34,43,17,58,22,9,4,16,26,39,6,37,48,21,63,28,11,38,19,10,1,7,5,12,29,41,3,8]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","!!!","","!!!","!!!","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","YES","","","YES","","YES","YES","YES","YES","","","","","","YES","","YES","YES","","YES","YES","YES","YES","","","","","","","","","","YES","","YES","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.36320149887476194,0.59339783992885797,0.49239186677017471,0.47304346617638843,0.8465306955302776,0.24344705980355283,0.62880877229465904,0.51099277946154409,0.48122037072247048,0.84988926654798824,0.76046402344522801,0.73188976215534762,0.88548160648064445,0.52082135761497839,0.90940636869307201,0.91561790403003684,0.41019383468806342,0.62906966493078598,0.49615536449526171,0.47835104030380188,0.87030684846888062,0.76148485077821837,0.73595505083463086,0.89067565721550646,0.52541672372761483,0.90960144376511343,0.91891083871793688,0.77028608105382912,0.91272234440294253,0.92136072123716783,0.95385047029279724,0.65442921922230657,0.51209570341522237,0.48807978836187416,0.87638859922698109,0.76593075118131115,0.73380695081384129,0.89899526570700306,0.52274609992865284,0.91311905891953327,0.94108326613729809,0.95953759007416972,0.92241408920699786,0.9134893729301391,0.77712915874164801,0.95598264055525173,0.76846627464812001,0.73723944531680707,0.90638077832522268,0.52643286675397616,0.91388857691159076,0.94245574570466173,0.77436068183360485,0.91675398934285812,0.94248346339504163,0.96155048350090788,0.96907026511588534,0.96520074990027782,0.94315491199368451,0.91865231473279529,0.78396516583783116,0.96381835666482862,0.97353387344552833]
["R-Squared",0.13191532878487369,0.3521209964322346,0.24244975046141748,0.22377012089217194,0.71661421847497564,5.9266470926994622E-2,0.39540047211471629,0.26111362066183424,0.2315730451982719,0.72231176539347741,0.57830553095450432,0.53566262394781139,0.78407767541554296,0.27125488654790925,0.82701994341951968,0.8383561461803577,0.16825898201609829,0.39572864333613134,0.24617014571742599,0.22881971775972948,0.75743401049183512,0.57985917796472553,0.54162983684900412,0.79330312635627431,0.27606273357266076,0.82737478649957885,0.84439712951330215,0.5933406466652662,0.83306207797240373,0.848905578638674,0.90983071967779039,0.4282776029719178,0.26224200945633136,0.23822187980737186,0.76805697685503005,0.58664991560516766,0.53847264106270731,0.80819248776360508,0.27326348499061709,0.83378641576209411,0.88563771380364453,0.92071238676534528,0.85084775196757545,0.83446283445629876,0.60392972936650158,0.9139028090429917,0.59054041527155976,0.54352199973103343,0.82152611531743647,0.27713156319880966,0.83519233100949253,0.88822283261172996,0.59963446556980537,0.84043787697604522,0.88827507877311274,0.92457933232082978,0.93909717873177223,0.9316124876080587,0.88954118801781479,0.84392207536392283,0.61460138124713803,0.92894582464409081,0.94776820274585394]
["Adjusted R-Squared",5.2998540492589494E-2,0.29322290519880134,0.17358154595790998,0.15320376824600573,0.69085187469997333,-2.6254758988733137E-2,0.27448056653765962,0.11333634479420107,7.7887654237926277E-2,0.66677411847217294,0.49396663714540523,0.44279514873737363,0.74089321049865153,0.12550586385749113,0.79242393210342355,0.80602737541642921,1.9107784193179711E-3,0.27487437200335763,9.540417486091117E-2,7.4583661311675348E-2,0.70892081259020223,0.4398122372863007,0.38883978246533879,0.72440416847503242,3.4750311430214342E-2,0.76983304866610502,0.7925295060177362,0.45778752888702162,0.77741610396320504,0.798540771518232,0.87977429290372045,0.23770347062922376,1.6322679275108481E-2,-1.5704160256837518E-2,0.69074263580670658,0.44886655414022353,0.38463018808360971,0.74425665035147348,3.1017979987489477E-2,0.77838188768279215,0.84751695173819264,0.88106858014801803,0.77627162795136329,0.75169425168444803,0.40589459404975237,0.87085421356448744,0.3858106229073397,0.31528299959655015,0.7322891729761547,-8.4302655201785481E-2,0.75278849651423885,0.83233424891759489,0.39945169835470806,0.76065681546406783,0.83241261815966916,0.88686899848124456,0.89559516354018087,0.88276426447095779,0.8106420366019681,0.7324378434810106,0.33931665356652235,0.87819284224701277,0.89553640549170799]
["Significance F",0.22254276569982007,3.2527651468038363E-2,8.7381185123187918E-2,0.10255349250232597,2.6264811371392671E-4,0.42285034558960044,8.0786541934745326E-2,0.22023599670185429,0.2679248233052971,1.6511533021579476E-3,1.333489266052747E-2,2.1585803256264191E-2,4.6934018002969124E-4,0.20553144625481468,1.5487459158880005E-4,1.1035600761121806E-4,0.39805272189580798,8.0567528755104201E-2,0.24342583316565203,0.27275931076195509,8.3974908448212441E-4,4.2276955627290731E-2,6.103048573849415E-2,1.9564872541544664E-3,0.3828311933705264,8.8437278205313918E-4,5.5879107776779686E-4,3.6815407779419156E-2,7.6267756614353246E-4,4.9057635215965024E-4,4.9418533599002291E-5,0.15199151223592838,0.4106859319818722,0.46172573522612081,3.2448872862962221E-3,3.9455874810334565E-2,6.2812859997352158E-2,1.4078052183111437E-3,0.38838156758420439,7.4815610683687153E-4,1.4246232704539537E-4,1.8506810726339542E-4,2.179247041473271E-3,3.2572922250469522E-3,8.4056461848651204E-2,2.5581890550488331E-4,9.4506734697763564E-2,0.13781559679585403,4.3487201235927336E-3,0.5757262899308937,3.202405881150356E-3,7.107218762932374E-4,8.7321029819021609E-2,2.8273537159693163E-3,7.0942656580995497E-4,1.5202108829711958E-4,4.0229049681670808E-4,5.9805388884922629E-4,3.0384932719185191E-3,9.60390736387743E-3,0.1621765281833141,6.8148883349795073E-4,1.3156569529091105E-3]
["Coefficients"]
["Intercept",193.06886796458156,96.430539130434681,361.33080741876228,350.43245362091312,951.85553846153857,-612.11799805918383,-110.22017702453627,214.71305858279666,256.25199955494031,1073.9068849039124,-150.63811139025449,-127.3747711815129,648.12799953450508,313.0644699321557,1436.9518482885992,1477.7049979200442,-755.61544693503879,-959.55039041182044,723.56196418242553,-23.657577160507458,2181.7279763713832,-117.25960494365779,-61.368221987213019,795.11698006106826,239.90151549648698,1463.0859434168603,1393.3157971214487,-176.71535655027174,1240.3627430861775,1253.7594111279952,1793.1771346055516,-1010.7253015833704,426.15254830206391,-185.62831481552979,2433.4490774031146,388.37226426515053,-405.11519071686365,1646.4825914250159,581.70718067557527,1928.8639737328335,2816.8922603253714,1691.4443389830578,1239.1340101337755,1271.6499685073106,-90.523807325686732,2017.2493706944313,530.7004329651113,-295.94755371800022,1913.995748863952,445.64123186903032,2031.7599928055638,2721.6475218387363,295.54351922899934,1744.5897753682893,2622.1243189948045,2545.9644635652539,2166.1908004549382,2367.8985643224241,2599.7574494897726,1878.2279466560703,557.14012933565596,2785.6426670293426,2743.6921283410002]
["Coefficient 1",0.302843659844232,103.47010434782611,67.463230528601372,65.595925684387851,-46.022285714285722,138.2241090220692,0.18042137101334804,0.13125968962026285,9.4018027254715822E-2,-7.2967004081437595E-2,101.0935857959709,97.673129291753042,49.980481089258689,43.173661614608164,-77.850157740285042,-81.354345848533498,109.50453834686364,118.77272888916671,-43.051902626691387,43.530482477461156,-132.01945147091789,-3.970749965940687E-2,-8.5924365326547028E-2,-9.3132965501095941E-2,7.4090413004963718E-2,-1.8482857074251704E-2,8.273248904710119E-2,99.333932147572838,18.582958175104213,22.634415062259087,-63.954675856010461,0.15804108917133053,0.12447042067694769,0.10386629043584072,-0.10051395199199079,101.92587066737516,97.372853999585772,44.166175724853233,48.351916567631243,-69.958075956521128,-83.564790003176768,0.11157026107445127,5.0193096492247506E-2,-3.7703447267118037E-2,-0.11509148495952906,-17.245050953379685,-6.4606527768811026E-2,-7.969309182699176E-2,-0.11277654014044072,6.7595026091745808E-2,-3.7680044424062663E-2,5.4551653341458561E-2,100.17642843975526,19.517660552544751,11.667744831555652,-51.415875867525266,0.19708245410568395,9.1179750846219543E-2,4.0563589836395776E-2,-6.1141309886669604E-2,-0.13996433147100221,-17.860642231273243,0.17377372808398633]
["Coefficient 2",null,null,null,null,null,null,93.094306633071483,56.747184048247242,55.87825896994611,-48.429395013763475,65.1877479936431,59.586354258884363,-39.431453043174685,34.032688074009506,-71.080626048029558,-71.664102721182843,0.27848880796458514,101.31953582089039,73.634904220328636,61.604825777079789,-52.279155688796727,103.26070871860563,101.77506481622397,51.427564481360065,41.954222158969287,-77.082717577181413,-89.708208417528041,47.619644257948593,-64.423768359404264,-67.987684278840433,-68.507309850954968,92.495229777674325,60.774744388638275,50.251254836087881,-56.020279597289061,74.424456263302176,56.625994731584179,-45.097463496158824,33.160907033856709,-71.293072827711356,-79.101118197740064,-66.401923841286361,18.937963002838309,20.664827347659802,104.90303280601488,-74.790260456053204,105.58782248606815,101.22915355653706,45.397115391338765,45.903253814475647,-67.597483327415915,-89.007745532034733,56.840507353873228,-55.500134097428152,-76.543514914293056,-72.370699229909235,-42.538353167699746,-54.996996426279196,8.7649851975662312,23.047374424863708,107.22877529394108,-62.511543531657487,-40.023714141295031]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68.380690842658439,68.215081893221438,-42.312993281955713,27.266235010022363,-71.443334258133234,-71.567867051781789,24.670579592212615,-64.308451658396265,-64.466349227896643,-88.200561226851576,104.16860268009812,-24.228677375218368,50.270847815500993,-140.99257282702277,-64.563423679458978,32.489818290698814,-103.37459966145117,-31.781779849807446,-58.08265778809271,-142.22005243519033,-79.281452528684397,-75.238826250621599,-61.35408296076389,49.763173747957012,-76.514682551863885,81.127905042336579,65.140026914672447,-49.094841907478994,27.212601033426509,-72.053936198007904,-78.81774521299478,23.045152502564239,-64.189854581821038,-74.950237920984691,-89.482457342553104,-95.005726499964823,-80.68859690364765,-82.337582679089621,-49.055053872258732,62.508373999054236,-80.702950323471669,-83.10506537241389]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-88.703554383707058,-65.583437173808164,-64.289651258546229,34.656655090260095,-96.486200608916178,-75.106499629228949,26.880915696691613,-112.64408124017255,-23.581222568490652,-63.941291992793595,-138.01450723814955,-56.362037682943281,-60.704297544143422,-133.79563023383977,-86.513565114064988,-107.2909934196263,-89.73187797810273,-75.772203721620187,-64.139868215258943,34.649755428511909,-98.07682090910393,-106.89490365796138]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-109.52724965889369,-75.604291583832435,-132.76433511514,-70.684893189107754,-75.072794839645567,-87.387832239173832,-109.21682592078729]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-67.6814051973831]
["p-value for Intercept",0.58428163346844042,0.67462748509901771,3.7364340076516962E-2,5.8309614953301961E-2,2.8529078461153313E-8,0.68966685044150944,0.7475886090306374,0.5321647074313326,0.47159142212301741,3.2080677259596142E-3,0.50378505765900905,0.58906919835244365,5.3686578346614916E-3,0.10357161203959123,3.0079768506264612E-5,2.277673059271574E-5,0.6201888600654234,0.46512395978288124,0.66814259570679591,0.98749479593601341,4.4596392405116897E-2,0.6981047065648267,0.84606518815096843,2.6119870205026739E-2,0.51165211270635003,6.2039234752891406E-4,3.5332285571806411E-4,0.46073698798530771,1.3029633940127577E-2,5.7189530281441846E-3,7.5894965180913476E-6,0.45597640217329216,0.82161982351095697,0.91112960845242541,4.6531858613797945E-2,0.76929093154817874,0.74554055718019507,0.11912911509574658,0.74199299516918349,4.6991319574147379E-2,3.4471288358562482E-3,5.463378626410444E-5,1.0022808311121151E-2,2.046676789530048E-2,0.7734026887304466,1.2977047485296879E-3,0.72406151285441944,0.82930609546080758,0.10229713448428165,0.82300138007633572,6.9362946408452253E-2,8.3783670113210182E-3,0.83260710453724884,9.6935276404808271E-2,1.7121399398608766E-2,3.7726925315273423E-3,7.96950607386378E-4,9.9584967092095078E-3,2.7048266622635788E-2,0.11326294789783044,0.72229098514387746,7.5178182005703866E-3,7.5682581862651791E-3]
["p-value for Coefficient 1",0.22254276569981959,3.2527651468038363E-2,8.7381185123187904E-2,0.10255349250232576,2.6264811371392622E-4,0.42285034558960044,0.41729875635822555,0.62613663874740211,0.75654036748130138,0.66024267844725193,1.8094394494344589E-2,2.687121575627845E-2,0.10756929747306027,0.43832053565018692,3.0057108276561668E-2,2.0677568108902381E-2,0.52353057443566309,0.41547533674881576,0.82866390572040283,0.80322380413980576,0.22367722306470958,0.85928717717721548,0.73998776438584657,0.54198559188195783,0.812340535803321,0.89480304135605304,0.5689946527991484,2.5627522848268535E-2,0.58214315041455533,0.44834078376597464,2.5582091600432365E-2,0.49226191576083556,0.66836897832137487,0.74654942018778914,0.53686347889697328,2.3501748086809257E-2,3.6318510063897171E-2,0.1571594163579251,0.47706862720636323,7.2547704717089684E-2,1.1250334194016403E-2,0.32534006222267764,0.75515418097070119,0.80129405701843248,0.65605929965694798,0.55556522898701899,0.78976355751399341,0.77368085208933035,0.46169633238322527,0.84125615833446665,0.80050866305573731,0.67844694210861034,3.3977653783385464E-2,0.57949907455433181,0.67536148341298985,7.6572913003042295E-2,0.13260148610951761,0.4242378822514713,0.78517197566782515,0.70438938962842834,0.61818138865604677,0.53286200269899819,0.1918462456091645]
["p-value for Coefficient 2",null,null,null,null,null,null,6.3385586698775698E-2,0.21550391551051712,0.28132528521398315,9.6378911576597824E-4,4.306752450716065E-2,7.4850001626195664E-2,1.1923948416471216E-3,0.5436346557494387,1.6986553433380331E-4,1.0605502795260766E-4,0.27897892417327114,3.9975440666071706E-2,0.14642413531767673,0.16894914244253578,3.1679741919792112E-4,2.8130216180253843E-2,3.572427279319227E-2,0.1125890631058179,0.47602144778614008,4.3989896319261479E-2,2.6160341769467174E-2,0.28776132656194126,0.13859287399700621,8.0981660407855233E-2,1.8327223757544222E-2,7.3744383349901063E-2,0.31215405037919247,0.38696388936522841,9.4134965973093564E-4,7.1896404855677332E-2,0.12957981662180751,1.7221833785833981E-3,0.5766311369564785,3.1732858414022525E-4,5.140935354748718E-5,2.4113444766058922E-2,0.57261960041226967,0.57449568197095036,3.295270239508611E-2,3.9470807768498303E-2,3.5110682478231445E-2,4.9447501636572203E-2,0.16017966817609769,0.53010529152409691,0.10868101503604971,1.8921491256525477E-2,0.30107952279367611,0.2392717794763842,4.3539856369689746E-2,1.4592369165598156E-2,0.18936031398350764,7.3064885215505707E-2,0.78091988265998391,0.55134685767245095,4.2472047676351335E-2,8.540708304345497E-2,0.22202457604050352]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.8072387823128989E-2,0.12442096563770405,2.4390362235741417E-3,0.67653665160248411,4.1449096231913562E-4,2.1438431791194506E-4,0.57818474819665133,4.8750012237342537E-3,1.9344711866071884E-3,2.2500863812716124E-5,0.49014687913034416,0.90917842545178718,0.78560440639757489,0.215508740123836,0.67994256065234226,0.82015574162922866,0.31515853509396707,0.87816140004266507,0.5599324455934932,8.5813894629945708E-2,1.5375538413115243E-2,0.11700823080192667,0.19610693625249076,0.29450029243952669,2.5420687923962536E-2,0.11285939724831105,0.19305416797911787,3.0027792566044826E-3,0.6954314384993826,7.5192506990544533E-4,1.3495480884201608E-4,0.62424518464364254,7.3245190521440242E-3,1.0466139000981137E-3,3.3127404882786914E-5,1.5386889517605327E-2,1.6343668676881393E-2,7.6522790431860832E-2,0.34961571989892887,0.29325904540574921,2.1319575923728989E-2,4.1420095123638812E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1195424365842387E-5,3.5709714402469427E-3,7.9877768516367024E-3,0.50538761525996501,6.0320000670707156E-4,0.65994489763262487,0.86003252857475787,0.29330330305052893,0.91607125409007195,0.55500238914617306,0.11450124036959441,0.73203450289708649,0.55997619244044627,0.1316679198571078,0.2463612278250418,1.0435369561463714E-2,7.87576352727744E-5,2.2536129440312892E-3,1.1903147452340902E-2,0.5297134336437791,7.3852230966495126E-4,1.3568953429746185E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4235605452266636E-4,0.32592910610284909,0.16135054692135378,0.53561792378946038,0.67302247233263279,0.2629066283160823,8.2098797250231448E-4]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35679799900155229]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":56},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":45},49,50,30,62,47,52,54,32,33,36,25,51,16,13,60,46,53,55,29,37,40,28,57,20,15,34,18,14,6,48,59,61,31,35,42,24,58,17,9,5,19,23,38,8,41,44,27,63,22,11,39,21,10,3,1,4,12,26,43,7,2]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","","","!!!","","!!!","!!!","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","","","","YES","","YES","YES","YES","YES","","","","","","","","","YES","","YES","YES","YES","YES","","","","","","","","","","YES","YES","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.39678279366073138,0.76400300318717085,0.38411950501845255,0.41150666789529439,0.82753254150506161,1.7391419781445844E-2,0.78775020037981336,0.42927086735719772,0.44339247505983109,0.83479835684370796,0.78555076205457042,0.8125508717490989,0.87851609518962348,0.43179003548464878,0.90419009989814503,0.91089998581301013,0.40461103095396661,0.81472403679720329,0.39705790768011062,0.41940300722937995,0.85576167816321247,0.79178164328782286,0.81271001899752549,0.88056166013689374,0.45013883877803035,0.90508685604073702,0.91222027831758157,0.81267566974058114,0.91644258941243384,0.91177796063818028,0.9486139899281254,0.84868396800621593,0.44373877065808776,0.45461593350382279,0.86036256385008381,0.85235910738527032,0.88044994019151479,0.92978673119315536,0.44501202943455215,0.91977175214442453,0.93393109631078064,0.95932818629151528,0.91278339400933617,0.91728299401466007,0.81296893354416944,0.95023793866576789,0.85887109554407837,0.88100566472092068,0.92989807239565292,0.46442914760668097,0.92103150974350934,0.93645592306108316,0.88095500117390024,0.94695422440846133,0.94313440816489214,0.96398484140581531,0.96529038966201486,0.97592853176952477,0.94445433294007786,0.94830217261051519,0.88125426942573848,0.96442676548487283,0.97621012590382084]
["R-Squared",0.15743658534521451,0.58370058887901621,0.14754779413562097,0.16933773772228811,0.68481010724982649,3.0246148201446579E-4,0.62055037819843617,0.18427347756160081,0.19659688693968291,0.69688829658895468,0.61708999976451628,0.6602389191802206,0.77179052950722349,0.18644263474383424,0.81755973675381755,0.82973878415414204,0.16371008636963175,0.66377525613513066,0.15765498205130726,0.17589888247304733,0.73232804981271771,0.62691817064756516,0.66049757497895822,0.77538883730304231,0.20262497417643358,0.81918221697770577,0.83214583617380589,0.66044174418830215,0.83986701968896671,0.83133904950551907,0.89986850188735756,0.72026447755077572,0.19690409658515098,0.20667564699555224,0.7402237412746896,0.72651604794261482,0.77519209718324189,0.86450336550285301,0.1980357063414587,0.84598007604282477,0.87222729265625654,0.92031056901336816,0.833173524379203,0.8414080911084989,0.66091848690794419,0.90295214007976776,0.73765955876108535,0.77617098127035122,0.86471042504515105,0.21569443314666828,0.84829904194040817,0.87694969583618521,0.77608171409330662,0.89672230312503054,0.88950251186454132,0.9292667744601949,0.93178553637384454,0.95243649912182038,0.89199398700928745,0.89927701057782339,0.77660908738109213,0.93011898598361398,0.95298620991715366]
["Adjusted R-Squared",7.3180243879735957E-2,0.54207064776691782,6.2302573549183074E-2,8.6271511494516909E-2,0.6532911179748091,-9.9667292369784083E-2,0.53622824002031089,3.0009170197343358E-3,1.8062861815167992E-2,0.62953014027538901,0.53199888860107547,0.58473645677582509,0.721077313842162,5.6521091313529821E-3,0.77701745603244377,0.79190295841061797,-2.2132116659338969E-2,0.58905864638738192,-2.9532799715068898E-2,-7.2346991996088163E-3,0.6728453942155439,0.48701248464040214,0.53318416559606752,0.69115965129168311,-9.6390660507403858E-2,0.75137554834434539,0.76920052473898304,0.5331073982589154,0.77981715207232916,0.76809119307008866,0.86231919009511659,0.61536365663231662,-0.10425686719541738,-9.082098538111566E-2,0.64280764425269821,0.62395956592109536,0.69088913362695759,0.81369212756642284,-0.10270090378049429,0.78822260455888404,0.82431252740235283,0.8747737513067213,0.7378441097387477,0.75078414317049835,0.46715762228391228,0.84749622012534942,0.58775073519599119,0.64826868485340916,0.7874020964995232,-0.23248017648380698,0.7616127801920699,0.80663523631400535,0.6481284078609103,0.83770647633933371,0.82636109007285063,0.88884778843744905,0.87494015001871495,0.91280024839000407,0.80198897618369358,0.8153411860593428,0.59044999353200234,0.87188480763662568,0.8965696618177379]
["Significance F",0.20158330311894163,3.8182734094506449E-3,0.21766405196130015,0.18382752360579827,8.9266473168606627E-4,0.95721805832858464,1.2770078276293348E-2,0.39989928176049566,0.37342276985779232,4.6474226828426505E-3,1.3302558858894429E-2,7.7675012688187568E-3,1.2956911274164251E-3,0.39513619662462995,4.7319822402126105E-4,3.4675344681406957E-4,0.44730717535636327,7.4102612838803936E-3,0.46206710531200018,0.41870896896570792,2.6559071243246056E-3,3.9897660257157096E-2,2.788384021920981E-2,5.6716442223585873E-3,0.58981214418175965,2.4326094590518994E-3,1.8174537536773227E-3,2.7901322438295344E-2,1.5108013554006416E-3,1.851955390389871E-3,2.3726600787442103E-4,1.3270833026642797E-2,0.602710267732119,0.58073678412947272,9.9714491105555945E-3,1.2162977986979757E-2,5.6909928554861999E-3,7.8319026555550262E-4,0.60015173292169888,1.2966133355507407E-3,6.214545841799927E-4,6.0301323315110878E-4,7.4264626153354787E-3,6.2664663100008341E-3,7.5216647711740928E-2,1.1846195905116589E-3,3.3123080012703469E-2,1.9717552564592181E-2,3.6673419743972597E-3,0.74982249850376059,5.3969119853745501E-3,2.6595715793832561E-3,1.9743429464975915E-2,1.465105200319767E-3,1.8446732680493659E-3,4.0023924701642309E-4,1.9253918098387957E-3,6.6871695645792954E-4,7.2856326699439001E-3,5.9615339804566575E-3,5.56217839344594E-2,2.0659044825225635E-3,3.5252587589035549E-3]
["Coefficients"]
["Intercept",159.88235746505006,-77.267969230769154,375.72638353591424,376.65498436685345,920.59963636363636,495.72761882873903,-253.96884798828427,189.24483277006888,209.2950328184204,1104.4877682108836,-146.49125257086712,-190.57038456487356,474.57232970334218,338.13973475437894,1415.3657412527491,1447.8060868089092,673.38803798312665,1820.1432146434854,1047.8105511624324,912.69603460352664,2432.5672969210441,-233.4711414082216,-204.41517198438237,592.33262595827591,214.46284209657534,1365.8031165671646,1388.1828849937779,-188.71789533038603,1063.7503155529398,1308.8914338669661,1711.9313391342685,1843.5631483328159,935.29132706608971,866.36276024688141,2520.9572269619589,2098.289389189561,2095.7851825176781,2537.583946774851,1057.6597454328648,2563.9232361859495,2869.2543508674066,1577.2367868668894,1281.9713329637693,1016.0798984686458,-207.60592110202501,1938.1319488510785,2019.5291937197558,2078.2761729257059,2551.336896417125,973.73792551676979,2519.8485138702363,2830.0642587557268,2118.0867363506559,2588.4176227083399,2759.7304178074669,2881.912259518931,2003.774530375837,2793.0860864128194,2737.1416125246215,2542.2124537305413,2098.7386171804778,2854.054782481006,2811.9537944874901]
["Coefficient 1",0.31169017778146241,130.89618461538461,63.081370866118178,56.546361806604438,-47.794251748251753,12.81390384081568,0.15698300792150735,0.19962310813252476,0.17352172440498281,-0.10663647124597649,122.02384493892819,122.09339809946557,66.752386030792337,30.476529156756289,-91.024694274138199,-84.146185448105754,-60.080531218086421,-224.15919288772471,-77.531530349058812,-61.380030896581005,-167.01841349096358,0.10424062169762587,1.7300644613298732E-2,-5.9087716938585187E-2,0.14283654502065016,4.2701368123349112E-2,5.2101889746266651E-2,122.61730726380772,37.679401060228031,12.671848479033157,-69.167567673933078,0.19664396675724921,0.20674924184353857,0.18557773984589343,-8.6639867342236901E-2,141.36476291302364,143.42184569552364,85.176882913158735,35.307572722762316,-85.062748075789415,-82.714070424548623,0.160567083784522,4.6170109351909093E-2,4.16172791510191E-2,2.4810399917586302E-2,-18.760741885062362,0.11101792606790409,3.3690087002375323E-2,-1.433693335106913E-2,0.14940539314141701,5.110547790322028E-2,7.3301895589905908E-2,142.55987816191293,60.92338270131426,45.265701093635997,-62.973051884956909,0.20136258657743453,0.17118178834828873,5.3829407114570307E-2,5.3643266688054761E-2,2.6094753097230548E-2,11.199507077656998,0.18061376452143663]
["Coefficient 2",null,null,null,null,null,null,121.3781840889437,35.674381921868225,36.381301002177871,-52.396398477584221,31.189944779322364,38.666111875573712,-33.090054825384911,38.454246008510744,-71.91834187619277,-75.495999806576762,0.32691797431655073,150.03964989084176,68.184926659732895,59.221102909375212,-51.385765940876531,119.59411013038179,121.48177247431627,64.377716586587269,19.329295035583954,-95.453583902882272,-88.970063377010661,-3.3918285680539215,-72.655042855224281,-75.488481198879271,-66.296286184371652,140.58645518944482,40.411757739868413,38.31692621253228,-54.979977266929637,43.809682405838714,47.445521693041428,-34.224403111909474,39.207070658312269,-73.143509873290185,-78.42234248434842,-82.012921615975216,10.307870129490336,37.611468895564343,122.01350778915275,-74.545596928971989,138.89660092208953,142.31897589038229,84.46834031181892,23.952807962915632,-90.284172667854435,-89.455731962307695,7.1636145168014043,-52.282832465517387,-51.397879763695116,-66.692296514044216,-38.214730023459843,-76.377584795522424,42.707187885758344,61.068164434837122,141.9292973452196,-59.195106334581823,-9.5529903683142106]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.51338839452896,36.745164802570116,-36.163215193069782,28.472582479959673,-71.249243936797811,-74.835488538674454,40.602915128788851,-58.749862487922826,-69.854447568602083,-87.950978405426966,-253.07541550945143,-86.831764799809065,-76.569804817194395,-160.27840581199331,-268.50613929031266,-273.14815324886263,-241.48824725552399,-83.088608543706414,-130.45430535967407,-158.01041903633967,-77.847497032219209,-81.378287937972701,-77.004611851039826,-5.1613025099017786,-77.726170887011179,29.321932933491972,43.741093790812357,-34.961920116962233,28.813910941068915,-72.35898500433197,-77.58508312476178,43.455611489629732,-52.484122021695576,-59.065990921617868,-89.292877560543289,-96.23134584922316,-79.025669431799827,-58.118690998542903,-57.685641816491412,5.3049094846976077,-59.90533152633639,-80.338687309356757]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-88.228479556177987,-70.321586869312512,-58.121492839522851,38.858541089197729,-97.271747512156651,-270.16575007150277,-274.27729808311204,-239.75345264852876,-88.336243943724384,-132.18555060489646,-162.97861871175581,-276.27991440235348,-197.80979631753175,-200.99655091106732,-132.68639206829991,-104.06445536369573,-89.651544719536204,-59.545209630665539,-51.611543200242835,41.621577100003506,-83.851629224373482,-85.494394663575619]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-107.28494359561373,-138.89811186049874,-202.21529206097478,-199.78707885603146,-276.34191531605779,-144.84116046819901,-94.312599909471558]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-128.87256038655812]
["p-value for Intercept",0.64273732444962883,0.68970876372709222,7.2653496440244547E-2,5.473131857702724E-2,2.5021720361661224E-7,0.81620451972225827,0.36705837317971379,0.60274285552454554,0.56685019780418122,6.871536352802592E-3,0.49394792954645694,0.35606634907762458,9.0302180596641565E-2,0.12714575887110444,6.4210210724933051E-5,4.732081467402386E-5,0.74494782558049144,0.19754870989702131,0.62233049025172793,0.66064417505962991,7.2955940932674226E-2,0.43896084743329189,0.4756002666644944,0.19736355449637058,0.58074708379101403,1.305695149309721E-3,9.670112908954665E-4,0.393872533979024,2.5715411096589168E-2,4.3460434280981126E-2,2.3752414491953352E-5,0.18335493458794086,0.67298047943064399,0.68996209734378811,8.1410653727492802E-2,0.13659543968269558,0.10406315276089889,2.3073478273604491E-2,0.63229028241030694,2.9033124892200182E-2,1.2202904184699366E-2,1.4827900597238558E-4,6.5946722537990499E-2,5.9637524508097041E-2,0.50261606201127673,7.5561633641770126E-3,0.17427686908759965,0.13315339698020326,3.4706461766998813E-2,0.67925794219874813,4.4867082736115768E-2,1.9404011766356571E-2,0.12789922785678901,1.8287787728802005E-2,1.7428342187890973E-2,4.758274736644209E-3,5.5642298234068379E-3,4.3916471427186514E-3,2.8452275637789872E-2,3.137910240324164E-2,0.16658141645709476,9.8638743694939839E-3,9.5876842883609072E-3]
["p-value for Coefficient 1",0.20158330311894135,3.8182734094506518E-3,0.21766405196130065,0.18382752360579832,8.9266473168606551E-4,0.95721805832857765,0.37424745446989416,0.54026656807107731,0.59399399553807308,0.56403746220648543,8.9107331822314978E-3,5.694310518707035E-3,9.7025680121090085E-2,0.67380815636345837,3.0735350279867638E-2,2.1830570396362055E-2,0.80083736217419488,0.17721611041579793,0.74996158751076802,0.79497687912212556,0.23798315741995882,0.65839947990262671,0.93968966249598196,0.72960813148374859,0.69754988782913996,0.79553516721169948,0.74355043343689031,1.0204276824246431E-2,0.32195407472418419,0.78990863851261106,4.5453985986263212E-2,0.23942996816763701,0.54920219340804644,0.59270077379035624,0.6351870648542508,3.5377280993409486E-3,1.7145496496862025E-3,2.3429810763597032E-2,0.65095459381344489,4.1224237296091815E-2,1.8157192759462679E-2,0.22210177397857106,0.78945556203883327,0.80174721125218562,0.92375578712083795,0.6515476062249832,0.60248747602190444,0.86605876429236417,0.92046460478998982,0.70319623034305101,0.75314460117920956,0.62021773981355943,3.7887080532692679E-3,0.10606188658981829,0.33027521865607179,4.9178897731038125E-2,0.16237460968493722,0.13819207952924997,0.72265498772564041,0.7099311976316296,0.9091481864446902,0.79583864387541337,0.17962785828609296]
["p-value for Coefficient 2",null,null,null,null,null,null,9.0222874830244489E-3,0.59956074975118412,0.52435285778305896,3.1002346970164085E-3,0.39873097751348419,0.18821313318450122,2.347057647910223E-2,0.52826502072900416,2.7659924341440472E-4,2.2670963982169699E-4,0.21747116808504346,2.2586404996696209E-3,0.22701781237847241,0.19947444239241274,7.7928711484074784E-4,1.5097444965974961E-2,1.0758110168379201E-2,0.13304317032476135,0.81193198355098783,4.8456418727643703E-2,3.4765814012390268E-2,0.9465850587097111,0.10238695561875573,0.13134277137741449,3.3418366601214826E-2,4.0077781179098807E-3,0.58107787869265826,0.52887148181054267,2.9415120677913895E-3,0.21251700458039105,8.162133809183654E-2,8.7902484957889486E-3,0.54335733315463508,3.3093364061658717E-4,1.6887999072093233E-4,2.7184941091757852E-2,0.84140869286104825,0.35494206565795727,1.7918902461372843E-2,5.7244643804056167E-2,6.727559604832822E-3,3.9354929954926211E-3,3.8781520592141738E-2,0.78483777922396247,6.0688053591787507E-2,2.6950879598759723E-2,0.87226972416410042,0.18299851590151961,0.24857654675770555,2.3959563681248526E-2,0.353848997449766,2.1501692861607434E-2,0.39586685938776989,0.13203129600270777,8.157226442078282E-3,0.11107198142626341,0.8185460088785026]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.72133029667937709,0.36035576621768101,4.6799309824776154E-2,0.67917830041320937,7.2834393030886131E-4,5.7125747277393636E-4,0.34178136928287345,1.0290551666734635E-2,2.151852772824785E-2,6.6096103758896656E-5,0.1297541033817749,0.7319757231536923,0.75804001999583792,0.2813339550140983,0.11138913374130593,7.775029259907193E-2,4.7441691008093964E-2,0.74256145449552835,0.25901099544179906,0.14153009256002322,2.0501133117037742E-2,0.16339820256390142,0.13157499640349407,0.92834349838074715,7.0343204815088406E-2,0.51758696906546564,0.22764212826915917,2.9177403563656949E-2,0.69440031122561952,9.2353600888390335E-4,4.5626344559691309E-4,0.2532665993220633,1.1496924433706703E-2,3.1040204062926999E-2,6.1453801060803258E-5,2.5775859810608866E-2,1.103819991660192E-2,0.26434130063710415,0.20130340135483524,0.91715505926061491,0.14133030419747139,5.1460606517632533E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.5641369518762351E-5,3.1007708667926809E-2,1.7893392411398434E-2,0.4298188871026285,4.1251154643879E-3,0.12930838400778283,9.891653027248283E-2,6.8635391924723732E-2,0.74272415161998295,0.28441659852406193,0.15441107199926557,9.9011715298546937E-2,9.0412583340594169E-2,9.63945042513739E-2,0.13183511345792961,3.0375333573807815E-2,7.1342478457212647E-5,4.428455668004494E-2,2.104084307267369E-2,0.34585478640511924,1.0877526723915875E-2,6.2388211419820004E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7632211191707333E-3,9.0763149041233726E-2,0.120666069085706,0.11274344548519803,0.12840487731008665,0.17755087681217901,7.4919101682161659E-3]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19351168729674853]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":50},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":42},51,49,31,60,43,54,52,35,46,41,27,53,20,16,56,39,57,55,30,47,44,28,59,24,21,45,19,22,7,37,62,58,34,36,29,13,61,17,11,5,26,25,48,8,40,32,18,63,23,14,33,9,10,3,4,1,15,12,38,6,2]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","","","!!!","","!!!","!!!","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","","","","YES","","YES","YES","","","","","","","","","","YES","YES","","YES","YES","YES","","","","","","","","","","","YES","YES","YES","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.39117321760069906,0.7728126331334868,0.42579999358705867,0.46961414700911591,0.90439205441775339,2.6951518300156203E-2,0.79001314858280325,0.45066161877755123,0.4801376780424052,0.9134575928299461,0.78418511780253264,0.81461761077147743,0.91046664620233164,0.51377394292812617,0.93369318077351349,0.93516369041688097,0.39899869706584412,0.89228193882750173,0.42596681182264867,0.47166997320633536,0.90591077813931964,0.79107757598624107,0.81462278683342049,0.91661067594386192,0.51377405188937486,0.93396289963121426,0.93527780458719723,0.81471326191422244,0.93472878418078731,0.93629861539625203,0.95744825789680266,0.90594941913416538,0.45270263832413643,0.48030937786530536,0.91413122162417182,0.89235891086238694,0.89937731482910055,0.92938961184499569,0.51483449421959548,0.93626548654022712,0.94194077006544474,0.96200915383936347,0.93637070841436243,0.9348746354924341,0.81477108429153455,0.96272533826053075,0.91301134955205876,0.90598793014608359,0.92961534922139866,0.51495963449269422,0.93630999312376639,0.94215549568021872,0.90024161148570891,0.94665757991796384,0.94368465317638139,0.96521967218460292,0.96992988639937994,0.97655752008355123,0.94435398489285605,0.94826275784958602,0.91303355329383495,0.96529287191603663,0.97656331143098085]
["R-Squared",0.15301648616808386,0.59723936593071325,0.18130563453873921,0.22053744707109951,0.81792498809396463,7.2638433868365464E-4,0.62412077493371443,0.20309589463920294,0.23053218987595234,0.83440477389867962,0.61494629898297193,0.66360185177903031,0.82894951384692184,0.26396366443191344,0.87178295582296084,0.87453112787411991,0.15919996026024125,0.79616705835776547,0.18144772477435178,0.22247256362446513,0.8206743379489877,0.62580373122826705,0.66361028482824846,0.84017513125426335,0.2639637763948261,0.87228669788754554,0.87474457175344755,0.66375769913891247,0.87371789997609295,0.87665509719293877,0.91670716654962225,0.82074435002953161,0.2049396787456339,0.23069709846535669,0.83563589034810071,0.79630442579550553,0.80887955442920301,0.86376505060539177,0.26505455643834669,0.87659306128640824,0.88725241431148305,0.92546161207072819,0.87679010357641485,0.87399058408711161,0.66385191979760294,0.9268400769288534,0.83358972441087165,0.8208141295703848,0.86418469750802307,0.26518342515684923,0.87667640322342755,0.88765697804043864,0.81043495905038609,0.8961605736161361,0.89054072464062717,0.93164901557215229,0.94076398453071408,0.95366459003173565,0.89180444878301668,0.8992022579245027,0.83363026944036622,0.9317903285719098,0.9536759012330428]
["Adjusted R-Squared",5.8907206853426507E-2,0.55248818436745917,9.0339593931932444E-2,0.13393049674566612,0.79769443121551631,-0.11030401740146262,0.53015096866714306,3.8698682990036537E-3,3.8165237344940428E-2,0.79300596737334961,0.51868287372871491,0.57950231472378788,0.78618689230865235,7.9954580539891795E-2,0.83972869477870105,0.84316390984264977,-5.1000049674698456E-2,0.74520882294720681,-2.3190344032060273E-2,2.8090704530581434E-2,0.77584292243623465,0.46543390175466726,0.5194432640403549,0.77167875893466176,-5.14803194359627E-2,0.8175524255536365,0.82106367393349644,0.51965385591273205,0.81959699996584712,0.82379299598991251,0.8810102379280319,0.74392050004218802,-0.13580045893480872,-9.9004145049490441E-2,0.76519412906871531,0.70900632256500795,0.72697079204171844,0.8053786437219882,-4.9922062230933317E-2,0.82370437326629742,0.83893202044497583,0.87576935345121376,0.79465017262735815,0.78998430681185283,0.43975319966267151,0.87806679488142214,0.72264954068478604,0.70135688261730811,0.77364116251337178,-0.2246942914052513,0.79446067203904602,0.81276163006739777,0.68405826508397694,0.82693428936022695,0.81756787440104528,0.88608169262025382,0.88152796906142827,0.9073291800634713,0.78360889756603347,0.79840451584900551,0.66726053888073233,0.86358065714381949,0.88418975308260706]
["Significance F",0.23419604838216795,5.2912421526686388E-3,0.19164160448496387,0.14500906005213771,1.3155267398268913E-4,0.93730436770497805,1.9961505432257203E-2,0.40329631764210849,0.35055956812167938,7.5195395845441076E-4,2.198291133314877E-2,1.2806026194903645E-2,8.5604629394572676E-4,0.29349250696434731,2.7026079067907021E-4,2.4782435017079628E-4,0.4997708185098364,1.7262253435325618E-3,0.44893728932565169,0.36547938980151456,1.0341172235865043E-3,6.2765726847738443E-2,4.4133057333017769E-2,3.5554692278685564E-3,0.51516989040177319,1.6447384186702705E-3,1.538225998360402E-3,4.4068865575449333E-2,1.5821064350972831E-3,1.4588636863838577E-3,3.7548402544173632E-4,5.2662270846807954E-3,0.63437997871228258,0.58139622269926916,3.9136792150416761E-3,8.1452553309358973E-3,6.5549119966070756E-3,2.0543344118523518E-3,0.51304913492814941,1.4613942424049084E-3,1.0701440442941379E-3,1.5639261184785399E-3,6.7902803341567787E-3,7.2469298007213738E-3,0.11362895373961811,1.4803734476068141E-3,1.6132582530798602E-2,1.9920206586696885E-2,9.0001434526961015E-3,0.71241720881813042,6.8084565063229446E-3,5.1936392277183415E-3,2.3374054623766339E-2,4.129851890057044E-3,4.8152150768734489E-3,1.2118253744688081E-3,4.3483860086902543E-3,2.3871122867596592E-3,1.85449939054881E-2,1.5668803406182444E-2,5.0761223799388119E-2,6.1251025140483129E-3,1.2094084436444991E-2]
["Coefficients"]
["Intercept",154.76459005230862,-92.217550561798021,299.55251613912225,286.20027042515738,961.64200000000005,812.05850075925787,-243.22730134430822,166.39030320302558,192.25098468387648,1172.2271705435905,-144.8522955939892,-205.00061704972958,757.60169951322177,198.28498847526387,1265.2143504544865,1283.1901449837524,751.14168480275703,3574.9842035899155,391.33454061700297,-59.580231599725323,1364.5309014087807,-234.3853360356494,-202.57359546335044,988.64422243048966,198.00381395125572,1291.333983301739,1299.6336742265596,-207.66702949069338,1160.3076279967431,1441.1210392025682,1520.661261517213,3409.7482721597125,496.04222328421781,89.825053119186251,1436.4174748840487,3542.8105230584815,3187.5210507472771,2457.2094250754681,-60.960708796549795,1806.0695836467548,2213.5378947590889,1459.1874510434395,1451.6160046365658,1185.2172379614667,-199.60831914375996,1907.0171567515504,3714.1118062791961,3378.7584418962438,2408.2238333813334,-82.422793439394894,1802.7842033085956,2241.9218296585586,3243.9485406478657,2495.1414354654316,2449.1614378898375,2536.4061583823795,1927.4580628008753,2914.7288054804585,2538.6091857884976,2643.7169623953437,3690.1859619253405,2491.0182049177806,2928.5232254182492]
["Coefficient 1",0.31620181878306886,132.29770786516858,87.589738633206309,82.904430768508661,-59.381636363636382,-23.304249601233519,0.13911898537003961,0.15836152140856655,0.10968152076398906,-0.12434707957461011,122.57317996934211,119.00967967973992,28.848885672937801,50.571862647700883,-63.76401299607695,-59.278500952290607,-68.579256094211246,-437.84126413985695,-10.313475674269643,38.472224603484918,-45.356452162360249,0.11203094987724094,-3.2246789972933802E-3,-0.10582828317994211,4.180249970788718E-4,-2.4595799753833518E-2,-1.6191303995029056E-2,118.32017823839676,12.551933182440072,-15.780373261868005,-56.825632703054197,0.13304056025003261,0.16796153035612349,0.10495201637332954,-0.11962091592040179,172.14364961917408,163.40727730185102,82.790797327147743,50.147888048484319,-65.142147532118287,-66.220972897474908,0.11766621899005988,-1.2904723851777012E-2,-1.8272141357958807E-2,-1.2128106032232881E-2,-35.599452511050977,0.21187170041294065,0.12646364696906204,-2.3195278699704235E-2,-1.504658064792941E-2,-1.0199116777998653E-2,2.3364969282727719E-2,166.23293111755169,58.818802783547795,29.521914886086208,-58.36253378997835,0.1519568186289115,0.20040414048916544,4.2644269650424602E-2,6.7983977849140773E-2,0.20677993956813817,-6.4724385922411019,0.20087297125124437]
["Coefficient 2",null,null,null,null,null,null,123.33938308813826,61.094256241210218,66.70890592976501,-64.946733388598233,29.762650070618658,47.497269308130853,-50.72697066175504,59.877610958527171,-72.874101513606263,-74.93954838629665,0.32456246274149742,173.34015621502604,87.503080742226359,84.08266949278169,-59.478601892245187,121.28486199395766,119.0908744771594,21.522229755361426,50.527632439032338,-60.501160632598243,-57.254874516148668,3.1708410941478551,-60.375911016276824,-67.817865379347737,-53.182211944148889,164.54018221971194,59.169208373325574,67.77008045947899,-64.800726583195598,2.7250174478874891,22.103974573350833,-35.045272972966323,60.956543689711417,-73.294306337650426,-76.976480228813415,-70.71081442911624,-15.519504884561416,11.893218131641927,118.34902447255983,-64.022308404680757,174.28596425462746,163.97136216836171,78.023063766886679,51.688279133304754,-63.753174191601197,-69.530058994886161,-10.110131939448108,-52.273802362164886,-54.208581163249498,-60.549130512703186,-44.797909962884724,-82.742039821707863,34.238331148358732,69.631819865215064,173.84270701074064,-59.496021183517342,1.8409081220353545]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11.626537897532723,47.949267314603105,-57.661264146981168,59.836024855201842,-73.284455791567993,-75.133072880443095,46.25863139826572,-68.391599179948528,-81.914855374031035,-85.363853505671543,-435.35499025669867,-37.949823372922516,11.84684854786639,-30.643094851265104,-434.57530165502169,-397.84708983998098,-234.28892645593498,28.926195887974913,-60.149796033252393,-100.49722754328543,-66.398795911926285,-66.063837421957572,-58.129753163834209,4.4425302296384803,-71.674375488997796,-34.07123356507357,2.2339023097991073,-37.484327586572064,62.584854499539155,-73.453500159889686,-76.811310949689982,25.694606700530056,-53.206434630783001,-65.089843284276213,-87.855629432281347,-83.813478217266834,-86.562286400504306,-58.329018868591014,-59.166578624441293,-34.037671267333579,-63.072593605037,-82.47668439909485]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-86.504612350375979,-81.953787300770372,-68.931688074567759,47.461843439500846,-102.41985821508544,-474.71652380006776,-431.43595389529065,-220.55571902675152,32.450152068009707,-58.579879468025446,-106.12652036550115,-403.46742408155683,-191.45474213846913,-157.86515958076339,-109.02814591955668,-93.520717130195166,-90.983448435345153,-62.889379562275685,-48.452425429295161,1.7030824735766046,-90.672966739940236,-85.905412213089008]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-108.30012030180821,-160.87484510931455,-177.30448150256873,-226.05787690667717,-471.68995523075517,-96.616378768247984,-90.189451201338173]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-164.52632432953277]
["p-value for Intercept",0.67658985028802898,0.64908560679380889,0.21670321109876475,0.20432792159468216,1.0157465297670864E-7,0.75800298664570809,0.41530806566243728,0.66467072890829715,0.61305337920763225,1.3670906490415354E-3,0.53049572497779263,0.35772972518899654,3.1676555823625704E-2,0.45174244431174448,8.956810695589391E-5,9.2391878273256995E-5,0.77040645530702245,2.6790368431998477E-2,0.87826114944079237,0.98127463878327847,0.27033858109157677,0.46885669793573559,0.50714463944901955,6.238801021630231E-2,0.62035921983800746,1.1332943778692287E-3,1.0583961485296973E-3,0.3953356265943157,1.6512500774049324E-2,2.2154559348431226E-2,1.2596913736153881E-4,3.7851442939390884E-2,0.85505937742793936,0.97412918174027474,0.26396479206038459,4.8713455602516061E-2,6.8298637891568703E-2,0.10082863094818201,0.9816476805364025,0.12958750380846745,7.567097935365559E-2,5.2734715285054825E-4,3.7897885657113356E-2,4.05048175317421E-2,0.55111730292867001,6.6498228035506632E-3,4.3779468165211777E-2,7.5968742842412548E-2,0.14740997978401604,0.97778953261748147,0.16381084297828563,0.10182404276526585,9.0964636643457192E-2,8.8228420810996105E-2,9.9798747640997304E-2,3.146738961892797E-2,8.8268720944453798E-3,1.9076268346425517E-2,0.13401008220283106,0.11322376911725374,8.7305577817123434E-2,7.0943813067963379E-2,4.975578523644799E-2]
["p-value for Coefficient 1",0.23419604838216765,5.2912421526686432E-3,0.19164160448496362,0.1450090600521379,1.3155267398268903E-4,0.93730436770497794,0.47109926532641122,0.6524710171145448,0.75544603318165726,0.39829080137158235,1.7030727024440969E-2,1.177095685695854E-2,0.49315180635022471,0.51148850733817208,0.10413382257595657,9.3996287836589823E-2,0.81445101270982456,2.3406693020943493E-2,0.97118664005595701,0.89127583669509469,0.73521700365551368,0.66585232772087055,0.98980031996925266,0.50582239481347324,0.99920545680453476,0.87272601872114919,0.91609490794775661,2.3484359615508748E-2,0.7528659281980723,0.7386555394599581,0.10176330284195401,0.3598862422385915,0.66303055772652741,0.79231694438853617,0.45095805724385185,2.4939346561991078E-3,2.385238032338052E-3,0.18035804942339903,0.54448107079579233,0.11812643071659029,8.1537648902258258E-2,0.43337880722295996,0.93801295893246006,0.91299683387763453,0.96861898157217452,0.39712367853569402,0.29032198500858608,0.55059534740690852,0.89614986121247275,0.9751745740748361,0.95129565114811743,0.88795251903106165,5.9792210789036161E-3,0.32854941890159706,0.68596213752864643,9.579879686740421E-2,0.32780168230679146,0.18387330547433481,0.81864112099286035,0.71368408595951882,0.44181394500847831,0.92288861744133732,0.24120960416516976]
["p-value for Coefficient 2",null,null,null,null,null,null,1.3264421031991588E-2,0.49843776955157237,0.39554403547094541,4.3522111358838708E-4,0.560972731726046,0.24446460904838907,1.0989749483742419E-2,0.37095590482518637,1.7593718147892638E-4,1.9674353061687976E-4,0.25436999424648327,5.1778937360507976E-4,0.22049897660240222,0.1693642488161311,3.0656912126741145E-4,2.6069944226995646E-2,1.9885775149392614E-2,0.63058685196113462,0.59044275309684335,0.19279378365382593,0.17692680697251012,0.95616859793858255,0.15918928378882427,0.14388265874230791,9.311494704971221E-2,1.4267769393091186E-3,0.54586661392223956,0.44644486249682647,1.0445023605874094E-3,0.9471444107127942,0.51695022668533963,0.10464434750096099,0.401830885563286,4.1227555519125807E-4,3.5885704954054855E-4,8.9836017503403837E-2,0.7629852734057696,0.78534596440733695,3.6945173732337105E-2,8.8818942994226047E-2,3.1234613164294019E-3,4.35141706253841E-3,0.30433797406081392,0.61471774481140273,0.20735562299777754,0.14659580098528674,0.83176650558147847,0.22028274361151434,0.2712516841093201,7.0257529301797864E-2,0.30726345515965048,4.4409282111009959E-2,0.679799976340555,0.33885737758425249,9.0561989279844528E-3,0.14254889131112039,0.97656560320956132]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8641929912787718,0.39480259293615316,1.7911852892154044E-2,0.47159920617507056,5.1275916085752934E-4,5.4215357056260126E-4,0.34699645144962604,6.8263850638779445E-3,1.0304838550822785E-2,1.4859198730078011E-4,2.7655808054225153E-2,0.90219865720593151,0.97018196989499117,0.82543152830271893,4.1204381983545417E-2,5.4449259582327506E-2,0.2228835359101268,0.92166876310938739,0.61754883445672393,0.40366185381574748,8.4015492002576908E-2,0.23019996351405622,0.25147404733972389,0.94977131241203183,8.1907878824056105E-2,0.5215386448759336,0.96301580319524771,0.2152595080904863,0.50935178329934749,1.2411615577728938E-3,1.0316823034664734E-3,0.52851964216614722,5.3146295039680894E-2,7.8748361442476128E-2,2.6066318100215809E-4,6.7734574183217836E-2,3.4494968704866541E-2,0.30983917580558917,0.24466717309955455,0.56204039809190487,0.16699482374679614,8.1907886278491576E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3768953213792645E-4,1.8091540772567676E-2,1.3840494747752063E-2,0.44140612514762023,3.5220711162802986E-3,3.3864778696995647E-2,6.1577547576330154E-2,0.34277434331228657,0.9237588785223616,0.66026638247484604,0.43808030786993468,7.462519208450645E-2,0.29821954212364271,0.41651463774734077,0.29571820266403992,6.3630669567118575E-2,3.469393375271468E-4,0.12986227576605919,0.13106931091775575,0.97350434333128721,3.0708663361902231E-2,9.5938775423695402E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7372080388778338E-3,0.14151819175114616,0.44281456036083217,0.31426713246893084,7.3456704551342553E-2,0.57319034167089611,3.2293290677036977E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35056810599075083]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":52},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":42},50,49,22,61,43,55,53,25,46,41,27,51,10,9,58,33,56,54,29,47,45,31,59,18,15,44,16,13,5,34,62,60,32,37,35,20,57,14,11,7,23,26,48,6,36,38,30,63,24,19,39,12,17,2,4,1,28,21,40,8,3]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","","","","","!!!","!!!","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","YES","","","","","","YES","","YES","YES","","","","","","","","","","","","","YES","","YES","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.34679546682802537,0.76343123082435926,0.40293081568573824,0.43885526742053643,0.94230729244101585,2.7863219864853574E-3,0.77874352615222731,0.41921661757482642,0.44784376491879135,0.94850790762885095,0.77327667775651454,0.81189857275199651,0.94231172192200474,0.55631782088788329,0.9459247653324907,0.95198563745816689,0.35306849782972932,0.887512938748939,0.40410381418853758,0.44090806024889029,0.94717571102318387,0.77964869802400638,0.81212189763205012,0.94877805646294011,0.59857729583161579,0.94897835148951659,0.95313479429662851,0.81850671951438769,0.94592629935631589,0.95526729783031639,0.95869035491143129,0.9056056980450341,0.42243623507000083,0.44809122538902968,0.95190642984222396,0.88915107670402704,0.90288824640367349,0.95317083755464282,0.55647461349016103,0.95058738594981218,0.96017756213321326,0.9603767220059356,0.95626119128680198,0.94919562056353601,0.82918281007447703,0.96423427036564124,0.90867341844519434,0.90790449895149794,0.95434492689191242,0.60713399112432243,0.95256730714964633,0.9602317497698486,0.90419480565974253,0.95570518269973359,0.96043342888134497,0.96710607463464926,0.96845781966199007,0.97600573123621392,0.96044188232669081,0.95576052060543226,0.90896557631460573,0.9671567453463078,0.9760221034557589]
["R-Squared",0.12026709581246803,0.58282724419799603,0.16235324222917435,0.19259394574275054,0.88794303338751812,7.7635902123717079E-6,0.60644147952400473,0.17574257245087826,0.20056403777663767,0.89966725083446086,0.59795682036215247,0.65917929243672901,0.88795138127161355,0.30948951783744294,0.8947736616693277,0.90627665392663237,0.12465736415974156,0.78767921644677785,0.16329989264172412,0.19439991759243905,0.89714182755227401,0.60785209233052828,0.65954197661348202,0.90017980042559398,0.35829477908508972,0.90055991159576043,0.90846593609887638,0.66995324989020444,0.89477656381393456,0.91253561030403441,0.91908719660020599,0.82012168033163346,0.17845237270011699,0.20078574627064222,0.90612585117496891,0.7905896372039305,0.81520718549390059,0.90853464556461938,0.30966399545902412,0.90361637832689723,0.92194095082408067,0.92232344817086609,0.91443546596125369,0.90097232609699629,0.68754413252300617,0.92974772814756057,0.82568738138887532,0.82429057921637061,0.91077423948432956,0.36861168317854881,0.90738447465032857,0.92204501326606514,0.81756824658205951,0.91337239623913113,0.92243237131277755,0.93529415959523987,0.93791054846445576,0.95258718740593662,0.92244860932723693,0.91347817274796683,0.8262184189249433,0.93539217006886277,0.9526191464342042]
["Adjusted R-Squared",1.0300482789026538E-2,0.53068064972274553,5.7647397507821163E-2,9.1668188960594366E-2,0.87393591256095793,-0.12499126596101108,0.49399618795943467,-5.9759549706013652E-2,-2.7846237144322977E-2,0.87100075107287822,0.48308734046562457,0.56180194741865164,0.85593749020636023,0.1122008086481409,0.86470899357484987,0.87949855504852736,-0.12544053179461798,0.72701613543157151,-7.5757280889211839E-2,-3.5771534524006929E-2,0.86775377828149503,0.41177813849579242,0.48931296492022308,0.85026970063839113,3.7442168627634574E-2,0.8508398673936407,0.86269890414831474,0.5049298748353066,0.842164845720902,0.86880341545605155,0.87863079490030904,0.73018252049745014,-0.23232144094982451,-0.19882138059403667,0.85918877676245342,0.68588445580589574,0.72281077824085083,0.86280196834692902,-3.5504006811463817E-2,0.8554245674903459,0.88291142623612107,0.86018220670755885,0.84598383873025684,0.82175018697459346,0.43757943854141101,0.87354591066560905,0.68623728649997562,0.68372304258946703,0.83939363107179332,-0.13649897027861213,0.8332920543705914,0.85968102387891709,0.6716228438477071,0.84407031323043602,0.86037826836299947,0.88352948727143177,0.86029873404502544,0.89332117166335756,0.8255093709862833,0.80532588868292532,0.60899144258112248,0.85463238265494113,0.85785743930261249]
["Significance F",0.32622622758422548,1.018325521769301E-2,0.24828799914683064,0.20450806693152707,4.5193187901113322E-5,0.99390496797404126,3.8241297339038888E-2,0.50841697545710984,0.45681765815013697,3.1992596824813877E-4,4.1205429623186442E-2,2.311217983437883E-2,4.7089358610270593E-4,0.27358731982416878,3.7795109092987589E-4,2.5203871006773969E-4,0.62751381072426271,4.4103573419118887E-3,0.53578973207004521,0.46926510071742283,3.4900834614524641E-4,0.11067771952796653,7.4422516902802632E-2,2.0925815235241026E-3,0.41350624352211096,2.0690866881898124E-3,1.618948810236782E-3,6.8161260297436119E-2,2.4457294969577E-3,1.4147867375048991E-3,1.1230278502326802E-3,1.183937726799705E-2,0.73631659696947005,0.69441889248709421,1.7446658149092196E-3,1.8438184417163397E-2,1.2808991099723983E-2,1.6153505889451916E-3,0.4952637402770288,1.8864384779214275E-3,1.0094943163589426E-3,5.5590752618206053E-3,7.0374245459105533E-3,1.0036898026936665E-2,0.1483742749054921,4.3487075135441484E-3,3.8872439068774849E-2,3.9610665050717003E-2,7.7928003922903138E-3,0.60867903575343241,8.5320387340286023E-3,5.6078450602174415E-3,4.3269751686316901E-2,7.2521811956353299E-3,5.5400638169468509E-3,3.5552951771199554E-3,1.583115215297079E-2,9.3727619190677475E-3,2.4301642422123397E-2,2.9964174301124327E-2,0.1099307593449371,1.7096551441050611E-2,4.2599325154287118E-2]
["Coefficients"]
["Intercept",184.94053459414027,-84.755000000000109,205.56209037499684,242.70494201568511,975.02133333333347,612.27902515652568,-234.58169695787166,121.38146360621715,165.56664503067083,1142.1497648766158,-167.40585813004634,-254.13633973388417,969.05948206278026,-47.666505175376415,1086.1882153915819,1146.8453663390787,679.03779044022485,3642.532692339325,436.25405446684789,-83.16963900901743,1706.1602260760171,-238.40990612400034,-239.69095863754092,1198.4185454730025,33.676642720214147,1160.7524190844838,1195.938802129474,-319.56363625030457,1089.8363302130133,1399.1732601264562,1332.9115453639529,3552.4612905624581,511.13537483623293,49.454660057698007,1742.9063601585349,3536.6044063772224,3175.2349866437785,2253.4409080326927,-148.364908668917,1800.3182392509138,2152.1960342681095,1348.2681243354807,1439.2486319607838,1210.3717826465918,-261.08928821227289,1702.5670440220583,3710.0594677797212,3341.1340739428242,2132.5642435153404,-784.21915909959728,1783.293306190581,2138.009157485671,3084.2187058501886,2297.3172509078045,2246.9511294976355,2359.6426437368209,1825.0155968273739,2959.448236951237,2235.9621161957721,2261.3112439372626,3574.6404352596574,2320.7070161070451,2984.9014375640409]
["Coefficient 1",0.29070076941107509,130.00153846153847,118.36818979407167,96.294634209391873,-69.776060606060639,-2.3682029447460051,0.13339667335617009,0.12623894657528947,9.6635616069061167E-2,-0.10279765748756453,121.43192893884357,119.29203830158798,0.83577354260090808,101.55157590137964,-28.098935543167443,-36.552083263645613,-57.250313974431258,-446.38234951988875,-26.21359685356833,36.311513597130777,-81.914904577561316,0.10855748204882797,-2.0877354701443328E-2,-0.10788103118336795,-0.34140182097427402,-8.5108788868786894E-2,-5.1311235513237671E-2,112.32648075484273,-0.49354958820406608,-26.798119307779615,-39.335654059947174,0.15661773150908001,0.13644517315130336,9.1231840343337839E-2,-9.1047275647336001E-2,170.72131549585376,164.30849410056771,45.191610312702991,101.21368960652408,-27.36396906125648,-43.367856524353343,9.3893089078228895E-2,-4.7839450490588298E-2,-9.0651125196841667E-2,-0.2072941840596921,-35.66283678109432,0.20833516372900696,0.10882899021609882,-5.2683763111048353E-2,-0.40347799588994449,-6.9636622705217158E-2,-1.1711673839870719E-2,160.22617137844568,42.055883553564101,11.34065961766831,-40.167253042574508,0.15567768500559384,0.24541053737232857,-4.8279979790604782E-3,-1.3793400003958935E-2,0.17374471017929696,-5.2665235509723853,0.24666390916951628]
["Coefficient 2",null,null,null,null,null,null,122.95887819383705,90.052590463264394,80.290295720411748,-74.039359819317596,39.041501242345852,62.181108566036755,-69.482273542600922,85.09886458678335,-73.34138978504096,-76.961535592361287,0.30085895282732805,175.3680393773636,118.99571850072908,97.257116090250562,-70.477815149492542,120.98068807336982,119.82499823879826,-6.7295651834228583,168.41189782480333,-11.971189204033275,-29.249417566950076,33.027881554119034,-28.13115306109064,-49.564331404079091,-43.028394116260905,168.14418005682413,88.84204004435442,81.540924624877874,-74.14698771997277,17.330151552460865,38.625385995904161,-55.426975918333348,85.436385322080767,-73.936353794953376,-79.23558656436586,-61.573825074216693,-26.193147946507516,-6.0560331385653923,108.57369550690477,-46.493567321596046,173.97679051697185,164.69645709729079,33.454463742769498,177.7749112927969,-14.248441827823701,-41.528892192758555,15.61733013415839,-23.787250248850565,-39.227543389728318,-50.099364173666956,-45.019729062577071,-98.744976556605323,10.725407471134419,39.294425912975925,170.96274350264528,-41.148550599633651,3.0285026931531527]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14.986660779164717,65.486309664603056,-76.615725315310982,134.26907795977169,-74.824716723665148,-77.653981168598051,60.531795521378271,-73.518967858198991,-88.939451959235939,-83.22575906032786,-456.66217312568062,-45.061207129026108,13.418756823885719,-69.447547166037808,-438.09008046159852,-403.01915996457961,-179.34795439188375,11.328263961168362,-80.335048822791748,-109.04724822406187,-60.052693912790261,-42.462020223812651,-11.316261183893964,75.913840220111624,-61.52354018636526,-30.649498365994557,19.739354346401722,-61.459110502879845,146.00056181104318,-75.085010078635733,-79.336199546142296,38.258173718769157,-59.477790286062337,-74.622535558835608,-85.671706330168618,-85.243180459909979,-98.450532630758858,-38.694072044546957,-21.424221636346775,-23.086990307779168,-52.186549503639114,-98.479854370952168]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-85.500111351192388,-89.314642597479505,-77.100259490332022,91.208005211456523,-100.30582671656579,-474.72213533360866,-431.36490177047875,-146.82854786186215,93.674664439695988,-71.556735366536728,-106.29302007219066,-395.95871001731513,-171.21397751644585,-130.90738003822722,-110.93964672009504,-94.602951919295748,-92.949511306251665,-74.914278768227945,-60.654685227416195,9.0168179112451377,-87.971211432572133,-97.497242608257721]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-108.55808764666148,-171.41248358728561,-128.58602897459758,-163.50793909474288,-458.71034945526947,-100.83418519246935,-91.664355529431973]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-177.53245644478389]
["p-value for Intercept",0.65202722215116182,0.69428558615506009,0.53521925492172051,0.37998146438551084,9.5944399883872204E-8,0.82431254919692465,0.48249605861126799,0.78042942133367843,0.69353110594369505,5.8522242677721702E-4,0.55662810092137605,0.32896835298052213,8.4737588598513443E-3,0.90145137134545483,4.312872251194639E-4,1.567585626481368E-4,0.806583974185346,3.9560059640840986E-2,0.87218887899863229,0.97552772409298538,0.10786772097911089,0.5119123672339192,0.47932391888249137,2.0137079052904391E-2,0.936419538993707,1.9722990147789258E-3,1.3021373316295726E-3,0.32312818848360342,1.8555734909462166E-2,1.5492430783905184E-2,1.6694580018733396E-3,4.8339407340076378E-2,0.86151206951370152,0.98685245806616262,0.11825935502594234,6.7894874440230513E-2,8.4174940925977423E-2,9.4479310751441864E-2,0.95662704179911717,0.11561921426972713,5.9731749355922792E-2,3.9490296783710596E-3,2.7769361983837001E-2,3.4804313849087061E-2,0.47113021413683465,1.8254406864576602E-2,6.8060976668515447E-2,0.10225894370099131,0.15534159835291489,0.79731001426994208,0.15087979992573411,9.2982444594656988E-2,0.13104008900593125,0.11691629659010352,0.10713007190856536,5.5373085686892191E-2,2.8705509239428481E-2,4.5957576055003883E-2,0.16950145877317482,0.19400567510439656,0.17407009781785948,0.11877642612870302,0.10912736642975157]
["p-value for Coefficient 1",0.3262262275842257,1.0183255217693013E-2,0.24828799914683056,0.20450806693152693,4.519318790111324E-5,0.99390496797398842,0.5376002638671824,0.74584578349512376,0.79925512904875695,0.39583227344580962,2.834147351174629E-2,1.742833417317086E-2,0.98241785269121085,0.31238903362984727,0.52188498779235681,0.2802252637430796,0.85668408696605802,3.5487109895154294E-2,0.93157962233009539,0.90383209839196321,0.45478663559205712,0.71063424480263837,0.93887843358952339,0.42417411109095599,0.52450844124574159,0.57617146091137483,0.71786299035944989,4.2915935425496959E-2,0.99015330282085068,0.53660130109986981,0.36737259235175024,0.33830921381931334,0.75070600456007086,0.83394402355548913,0.47728426163973603,5.4430035613005183E-3,4.1494935317774222E-3,0.42052891390735464,0.35551449871216145,0.54894709502942729,0.21661602483006659,0.66723198163071984,0.75250493637873794,0.60007448904454141,0.61843366716879067,0.4235672897589704,0.36174025158352358,0.6327985184152396,0.73759313487196787,0.52482569832504045,0.67085606883841364,0.93805664695249114,1.3556919300107701E-2,0.48680341989144904,0.86572475709971108,0.35633248092163727,0.50849704654926953,0.29362922372495337,0.97829862971004089,0.94760607645844752,0.67853444901473947,0.94165059524253514,0.37305042115868825]
["p-value for Coefficient 2",null,null,null,null,null,null,2.1693815052410217E-2,0.51455553508343388,0.42944562278527998,1.5275763268779896E-4,0.62357581934325501,0.25068978825186883,3.2900325192804438E-3,0.2615037618147093,2.1531668749624137E-4,1.626321192600531E-4,0.3513385148658324,1.4058247375493824E-3,0.28073554135583867,0.23487916578826409,1.0591296056035947E-4,4.2262763314004692E-2,2.9409600095434672E-2,0.8664424172215528,0.270213291047253,0.82418884021481309,0.47635747275726781,0.67358944263395382,0.5556892429539867,0.24174276536743178,0.22792324810483888,2.9508554631221527E-3,0.5538744868845823,0.47827389400346187,4.0201633828205471E-4,0.78247340615739103,0.38094850555002185,3.0527888505580403E-2,0.30244316962806705,4.9988123468156637E-4,2.9526385348047291E-4,0.38830191828197835,0.58045915856391672,0.89089764990035658,7.0176809453386335E-2,0.31876303430177966,7.6516680572699313E-3,8.3905866007922634E-3,0.63151353045010916,0.30109680238891456,0.80474217402333359,0.35864169953748326,0.80933018750699715,0.61981357939109016,0.38735948943203807,0.1784579005079733,0.37300755969860916,0.18371807884734048,0.89225611534275662,0.62367858623846884,3.1511147481783623E-2,0.421019972201297,0.96694704865178549]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.88801427830533286,0.37071770136775894,5.6737830362818837E-3,0.23923339152165127,5.7550058536301669E-4,4.9072521874260846E-4,0.29618514275219054,6.2581097379237893E-3,5.885467088276395E-3,5.2658071211559416E-4,3.7039607736962035E-2,0.89272796360495899,0.96878090557712682,0.54430345445303596,5.7111711663122518E-2,6.5370545816088199E-2,0.28936542425000944,0.97020023483123974,0.48614285062295637,0.31459030196544424,0.28977205820284674,0.40325823836603697,0.84933204542451524,0.53290288962681531,0.17547502463767767,0.70597801802175875,0.74453827731268274,7.3916889904717564E-2,0.27439179295042837,1.5112821880114355E-3,1.0461463675363175E-3,0.42914060378372332,4.4770502145887597E-2,4.6588506634714803E-2,9.4560022165851945E-4,0.28616815619545682,0.12255851629559424,0.48108497527493316,0.74151532803878695,0.84345544685567697,0.30782017037419057,0.26086016816417479]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8114615996624004E-3,1.1887473120852091E-2,1.2036944871035194E-2,0.31003094804198272,7.7153535504795624E-3,5.4511320870889265E-2,8.2642213211519641E-2,0.47580853287041674,0.78646994372225154,0.57036346862261711,0.39352992509201856,0.10046570529227573,0.34767907484077709,0.46069471364914028,0.31396331459082916,0.19778961209901838,2.1698916961137554E-3,8.7637331590766962E-2,0.11419668006664542,0.91729186837415244,5.4045429061323043E-2,0.21349703714328086]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5915252055968037E-2,0.1853119531868124,0.55529456607606842,0.48938713714743481,0.1485385354641639,0.58620826746909338,6.6243923317043318E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40571264834623305]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":53},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":42},51,50,6,59,44,57,54,8,46,41,20,49,11,4,60,34,58,56,10,48,45,24,52,23,13,43,27,9,5,33,63,62,18,37,35,12,55,21,3,16,25,31,47,7,36,38,28,61,29,17,39,26,14,2,15,1,30,32,40,22,19]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","YES","","","","","","YES","","YES","YES","","","","","","","","","","","","","","","YES","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.15188376048512647,0.75309928589441655,0.29210996010550888,0.27556616394753564,0.94869504825848772,0.11172461694369316,0.75376076812790826,0.2921136648267495,0.28869593365407881,0.94897401233998613,0.75479443596976659,0.78058107210571936,0.95155799841682498,0.48677611725284553,0.94994746124807339,0.94980437995517808,0.15619716813172146,0.86994640819018654,0.29573141005709941,0.28252367298652653,0.96665523599825509,0.75483119675480204,0.78078205513116872,0.95181523190282424,0.53783874961339695,0.94994800954865033,0.94990808872990129,0.79247043310017506,0.95262080633621926,0.95473363987511994,0.95339856795230093,0.9298805335582927,0.29676333691244544,0.28948030301718125,0.97020431803938012,0.87267402579775866,0.91330695180195631,0.96920788855535478,0.49104095732513142,0.96695015086671221,0.96709837251689834,0.95532524096617877,0.95474700186471273,0.95262081041784563,0.80471995780300365,0.95988979767260318,0.94090206396900111,0.95602252463642934,0.97936407412923121,0.53913780132439637,0.97306415980126904,0.97125193070536187,0.93292147000484626,0.96941623546984779,0.96930524703696141,0.96817552000438312,0.96474974804905211,0.9830155467910866,0.98012645439742807,0.98621389238211221,0.95609971133632221,0.96941627630746752,0.98804211179636514]
["R-Squared",2.3068676699103265E-2,0.56715853441468023,8.5328228792842006E-2,7.5936710712760078E-2,0.90002229459017424,1.2482390031214969E-2,0.56815529556877431,8.5330393178514555E-2,8.3345342108400264E-2,0.9005516760966521,0.56971464057091803,0.60930681012971433,0.90546262435103431,0.23695098832775605,0.90240017913165993,0.90212836018204035,2.4397555332369265E-2,0.75680675312300671,8.745706689436028E-2,7.9819625797797791E-2,0.93442234528284218,0.56977013559428669,0.60962061761485142,0.90595223568222716,0.28927052058570235,0.90240122084544272,0.90232537703449411,0.62800938733797906,0.90748640066466846,0.91151632310919517,0.90896882937349821,0.86467780669065508,8.8068478135409592E-2,8.3798845834919089E-2,0.94129641874225867,0.76155995530206722,0.83412958820978089,0.93936393123792894,0.24112122177078152,0.93499259426115755,0.93527926212483348,0.91264631602708746,0.91154183756965779,0.90748640844115291,0.64757421048646802,0.92138842367595108,0.88529669398112631,0.91397906761221204,0.9591539896950062,0.29066956881690431,0.94685385908974962,0.94333031289889313,0.87034246919600333,0.93976783759253146,0.93955266193338471,0.93736383753575769,0.93074207636070949,0.96631956523297891,0.96064786660967372,0.97261784152747632,0.91412665801739867,0.93976791676983618,0.97622721468302098]
["Adjusted R-Squared",-0.11649294091531057,0.50532403933106307,-4.533916709389485E-2,-5.6072330613988482E-2,0.88573976524591347,-0.12859155425004004,0.42420706075836573,-0.21955947576198062,-0.22220621052213296,0.86740223479553613,0.42628618742789071,0.47907574683961912,0.87395016580137908,-1.7398682229658607E-2,0.86986690550887991,0.86950448024272042,-0.30080325955684101,0.67574233749734225,-0.21672391080751963,-0.22690716560293631,0.91256312704378961,0.31163221695085869,0.37539298818376227,0.84952357709156345,-0.13716716706287624,0.8438419533527084,0.8437206032551906,0.4048150197407665,0.85197824106346953,0.85842611697471227,0.85435012699759716,0.78348449070504811,-0.45909043498334468,-0.46592184666412945,0.90607426998761387,0.61849592848330759,0.73460734113564941,0.9029822899806863,-0.21420604516674957,0.8959881508178521,0.89644681939973359,0.82529263205417491,0.82308367513931557,0.81497281688230583,0.29514842097293603,0.84277684735190217,0.77059338796225263,0.82795813522442407,0.91830797939001241,-0.41866086236619138,0.89370771817949923,0.88666062579778626,0.74068493839200666,0.87953567518506293,0.87910532386676943,0.87472767507151539,0.81531220362855861,0.91018550728794378,0.89506097762579662,0.92698091073993683,0.7710044213797298,0.83938111138622984,0.90490885873208393]
["Significance F",0.69647152980380755,1.9153351907926778E-2,0.4456247225093668,0.47294273665391506,9.5770230337368278E-5,0.77475073046152898,8.0534653610834978E-2,0.7652313343205347,0.77022435790572596,9.8354085315442642E-4,7.9665393943253421E-2,5.9635865070167153E-2,8.449103427519833E-4,0.44428055172728109,9.2970905691379412E-4,9.3749852836303067E-4,0.9285785337034147,1.4383167335770561E-2,0.75990607872720872,0.77914609597629403,2.82012034864263E-4,0.20541614747271109,0.16446120120886057,5.3367404404263529E-3,0.60188304109360669,5.8468581131348443E-3,5.8580525079674137E-3,0.1471233377406615,5.1247730366091619E-3,4.5918640940789297E-3,4.9247352137186499E-3,1.304139199608822E-2,0.91818361661799686,0.92375408412462212,1.6648716452020314E-3,5.1491488034680427E-2,2.1428055323771095E-2,1.8039858720275308E-3,0.68134996481779964,2.1433900751190393E-3,2.120066612260565E-3,2.1558864720278147E-2,2.2090196416181596E-2,2.4092689760168862E-2,0.28506647014636138,1.7567735312850948E-2,3.6452277215765182E-2,2.0925761304841285E-2,4.8688949875186332E-3,0.79565025039773707,8.1733130242342446E-3,9.2703761856807385E-3,4.607386085695863E-2,1.0446706028032819E-2,1.0519907316660807E-2,1.1278387029354969E-2,5.8075406986372466E-2,2.0354443543229517E-2,2.5573109201757739E-2,1.500712153123691E-2,7.8940037883688433E-2,4.7499133751358384E-2,6.9636355064161756E-2]
["Coefficients"]
["Intercept",349.02214272973629,-60.65925373134337,284.23311530830591,274.3882841504207,950.53138888888884,-258.29256903935948,-102.06557602384817,282.63503260530649,170.87083919202087,985.70109887126762,-97.772187179108869,-262.59778709820085,1108.1375362318836,-277.18274340760627,1008.3769392109971,1008.7140479275639,64.069837650099714,3707.0667520689394,-54.951277081419789,-180.92274738120221,2410.7371968770722,-105.89966491627204,-242.94207834274906,1141.396922970918,-183.6398146793116,1007.2678517402073,1026.9536061526462,-424.66886831556769,1156.566037913735,1278.3672176499163,1182.3324949818614,5084.7179522988235,-128.0936206100119,5.0455513224458173,2649.370020153845,3681.5339067912946,3817.4236695849718,2715.4142582905415,190.07192547234234,2413.6453368740376,2427.1185695683416,1196.0006961911899,1283.6470982943542,1156.6647246874059,-362.04433379983453,1534.1080886131617,5566.5256178533855,5002.0702244036174,3566.5311109121749,-476.11654168205331,2781.6662391656037,2699.0349107149714,3772.5026230669291,2713.1348331631443,2747.9809165532711,2449.1000154783342,1648.3761164539574,3250.5408429453855,3700.61916406506,4010.0067123568192,5056.5900242818707,2714.0659680086383,3943.6579338123793]
["Coefficient 1",0.16180806726621683,122.58746268656719,89.373570801905473,86.37066903628569,-76.926499999999976,92.580480247805752,3.4075091734911502E-2,1.8292524070436704E-3,9.4670274779796254E-2,-2.4937161415064076E-2,119.76537430530368,119.41447639633685,-21.906645962732885,129.57061524463577,-15.965222880155045,-15.271929868994293,35.686131882109649,-454.36038917627945,39.274280225860132,52.523914711180602,-161.32770662913597,9.2629506552681755E-3,-1.9682998233047286E-2,-2.3983881329292616E-2,-0.33047900947300302,1.269055364016903E-3,-1.5532521346136106E-2,110.34325941556463,-21.210440619834376,-30.86305880247793,-31.248950275634471,0.42610743564175063,-3.5429239243565967E-2,8.0733933206730682E-2,0.10438662953951566,173.32945505756291,178.04273692997288,28.358175531475716,136.3305531012023,-7.8909031453471608,-9.7814465448277481,9.3472012288588327E-2,-5.6139440408013198E-3,-1.0966057337220559E-4,-0.20423415969007042,-35.954704420565072,0.55512306531759781,0.37282669355138243,0.2080220230662658,-0.35621522735968403,0.157690708486695,0.1148849721394565,167.95758692672939,27.917875366006715,32.264819158355905,-17.640161983553099,0.1556256146929918,0.30475626643312503,0.21805805388470942,0.32025573896417803,0.38871415422360761,28.031699798026903,0.35561734429172098]
["Coefficient 2",null,null,null,null,null,null,121.75287723079123,89.102680678538789,79.445777014851544,-77.275620259810893,16.352858079537821,64.636692443123295,-86.054269151138669,128.80543059881509,-78.432552691694596,-78.254139769944544,0.1373805108363915,176.8196235025608,86.05704080216934,82.732399647048481,-81.725864244701171,119.7763856676856,119.82959458927726,-21.827990749429372,192.48476565244749,-16.153095323295197,-14.309544503246309,47.654883110897494,-14.748560553507934,-27.768881281754588,-31.12496894827898,193.66582226137859,90.285852969214204,79.018350880700197,-81.532661679996252,22.31938295893211,88.675135211976396,-71.581933601654512,134.98298333496055,-82.385827382051318,-82.50755781390572,-53.464789552370362,-30.712840273216806,-21.210848430564575,106.7404686714886,-38.02296743085823,207.60864345064451,192.55258458082912,63.314661299108245,193.04748236136064,-28.329223589581265,-15.324879579629206,66.719686945366107,-6.6508062946761912,5.6163269175115618,-19.024844302591898,-45.307996268490143,-81.941639486508933,76.160373174391609,79.137023739005741,194.07742714415525,-6.5660289818252018,59.177108674066602]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14.974413685601858,66.000900765842701,-86.357270484205657,173.58370853373125,-78.432508550401266,-78.387931700994784,81.894810941751402,-87.155464470478549,-92.200149247126305,-82.580114943238542,-682.93612267700689,51.327390402750169,20.8872401837239,-203.95782189828745,-457.38981871286251,-501.07760152361692,-217.53015599171141,-57.221318642307509,-158.49024665439501,-159.02040864884793,-48.186849486307658,-27.360218888488937,-14.732302881099827,89.210082927306132,-49.120165694529057,-56.545095249537162,72.00808981793368,-58.692723518224469,173.10770705820693,-83.80334592622691,-82.737933239223878,113.90976114319828,-72.295678716876992,-69.735663986152971,-84.721604312704557,-76.77328296312254,-67.423755026315305,16.042904573807288,-45.884082179497454,-5.9972516108062699,0.15556928178093668,-69.294617224940211]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-84.850447091076376,-92.18062702578419,-87.155635999212862,111.09920073417319,-99.76463984059076,-744.46873479369981,-692.2912895778627,-371.7630881608959,36.709626258147303,-215.53970268161169,-204.63029429093831,-523.42802115137192,-214.26599645515506,-226.59745587446923,-150.49686935268261,-82.208519973593212,-93.403309961722826,-52.797057714723977,-56.662778916624269,69.029576166633078,-72.235439972406951,-35.009745767256312]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-108.01501353539459,-240.41677825735115,-405.10458910201311,-432.45656102404126,-698.43056081967097,-214.558763849651,-68.492939900650356]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-390.66326680188246]
["p-value for Intercept",0.53803862258727286,0.78437665373975507,0.45169082519023296,0.50633387607578151,5.0326666808002134E-7,0.92836950037299193,0.81627961179669217,0.63934887667153495,0.7957433248774527,3.002089941642137E-3,0.75739903137675024,0.46044155966918154,6.7996714837446695E-3,0.6720025978886357,7.9737153834912229E-4,1.0898974953969889E-3,0.98470051628236266,7.8513484929644162E-2,0.98545947330920924,0.95215687672269267,2.6491304812429835E-2,0.82725274138629412,0.63336985504724885,2.5721599616205192E-2,0.79689224672387626,7.6321527798303484E-3,1.1124715838018918E-2,0.41759346052101692,1.7456563221662148E-2,2.6615586748174231E-2,1.7048997137381082E-2,2.3946247424963041E-2,0.97149108244797122,0.9988747410713037,3.3299529003503872E-2,0.1104497048548877,6.1000914750041303E-2,4.0783672339960449E-2,0.95028021453343214,4.3617176126291658E-2,4.2867694590700126E-2,3.193482346614851E-2,5.7303973197356035E-2,4.6993919954058896E-2,0.53922172507455712,5.2985376692553099E-2,3.2386916943404634E-2,2.421089428893048E-2,3.1231527210064645E-2,0.89473826465426998,4.8195326744693595E-2,5.5332661913439211E-2,7.381937582465084E-2,6.9929429180490055E-2,7.4179758873753859E-2,6.8875314773827634E-2,8.126293488718149E-2,4.4749069433338416E-2,6.5751240093271976E-2,3.5474771410266823E-2,6.7524428419738158E-2,0.13964493678020498,8.8616505382171473E-2]
["p-value for Coefficient 1",0.69647152980380922,1.9153351907926771E-2,0.44562472250936735,0.47294273665391617,9.5770230337368454E-5,0.77475073046153253,0.91016085592328011,0.99711573424143607,0.83300729286266173,0.86404325897230727,4.0721127554781404E-2,2.8725750581897799E-2,0.57822450955725357,0.30348913030513602,0.71538774223860258,0.73166183154005804,0.93090954365822798,7.3761889250017809E-2,0.90968372066755077,0.87879721845594816,0.12640533326422554,0.98072166230459534,0.95190630379788943,0.87814380265242664,0.570548415633928,0.99445379098468267,0.92390871770563354,7.0414877018127611E-2,0.62247377347489463,0.49906727465339396,0.56670750183931951,0.10240601630683717,0.95607179964162714,0.88860340557939921,0.47870917867332308,1.3160964514441971E-2,5.0217790137554062E-3,0.55133859575787159,0.3498486513061993,0.84237929446454418,0.80720354554174367,0.70257067185483779,0.97453104490431108,0.99956510931091147,0.66202715894254038,0.47114563107122992,0.1063519320518221,0.12626175784467322,0.23628974717840825,0.62505863767776892,0.39823884961488498,0.49288842942162753,1.1637814927271079E-2,0.6034104533543535,0.6230437407400794,0.73368818977328698,0.56967702006226684,0.20663022473823306,0.29422010683087002,0.15406856205113839,0.30416380816352934,0.7521616362377046,0.22198099013857997]
["p-value for Coefficient 2",null,null,null,null,null,null,3.320476247764851E-2,0.54637984214811985,0.55306250066801366,3.4305924310976902E-4,0.8564787655661622,0.45177768557654485,3.5638935447951619E-3,0.31677116840195596,3.9590866133983483E-4,3.870508827228854E-4,0.79569259609601728,5.1754584446708695E-3,0.50891620918752234,0.53218515174850767,9.3887176908369739E-5,6.3733870624280986E-2,4.8468276473977168E-2,0.61504177478877131,0.28260920644637322,0.77063004422180359,0.77529614918686673,0.63739210507146504,0.7542633669400296,0.58402806867223556,0.57425423164721923,2.5641712400194506E-3,0.58031889860608632,0.59373540996237006,3.0826664998181855E-4,0.76497512508146559,0.18736306962278884,1.1643256787712636E-2,0.36050109681575182,4.7210027606971102E-4,4.5712828292141352E-4,0.52957834651475433,0.55372434006667171,0.6635553639240197,0.11393710487933761,0.51760244745351736,6.200753824149377E-3,3.4149433237020631E-3,0.25657574265131206,0.34088203091685204,0.55303795021921687,0.72401956031679116,0.3501334253207064,0.87784796394465736,0.91640194097423167,0.71700092439469021,0.44117492731272479,0.24781976287408114,0.33385623229788408,0.19153098600962218,1.8572378447740394E-2,0.92406534624366476,0.45762898584994083]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89638145138505909,0.49883674599816796,8.1869752342216273E-3,0.28467384226697323,1.3141392606921794E-3,1.3095010131941281E-3,0.41658971996262928,7.9190005484154787E-3,9.0633538306457914E-3,1.7455686233433215E-3,2.1240192070171797E-2,0.90725511633607281,0.96224895532829291,0.12151776149590808,0.10119726158528235,4.8058540772777929E-2,0.15539239829076337,0.87484004017502559,0.17420342707149497,0.17042163374868183,0.53101533051448724,0.64155940636292885,0.8094599802548913,0.54744977101796954,0.4476556397943865,0.44422137859308902,0.20456195796484508,3.8338358243759682E-2,0.34533983922934736,1.2992367529382984E-3,1.4653204162711358E-3,0.14091032229097639,2.6289785011233757E-2,5.7505254933100186E-2,2.6284215376238124E-3,0.42902759612575148,0.27947285613803424,0.75799600935681766,0.311420993971747,0.94727545161135507,0.998540190608734,0.37079741329400129]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9143777638120659E-3,2.092786733270896E-2,1.8758495067164774E-2,0.40056767895992418,1.8090465024163987E-2,2.9457932513835119E-2,1.9740392762497037E-2,8.4549505786359391E-2,0.93349253733942794,0.14137141422698299,0.16411096909163855,5.2214024111664641E-2,0.21699658000170513,0.24483213108868396,0.24935062807778072,0.3894880792008884,4.4553854210889008E-3,0.15573646170518321,5.3585830990898628E-2,0.38952312338475159,0.15990256609018269,0.63693694960821623]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9416927626408943E-2,0.11663543153664874,0.14846095991668054,7.5606841687704832E-2,5.5359607865645893E-2,0.40926113868924435,0.14960917839986876]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18959889173177547]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":52},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":41},50,51,13,53,44,57,58,20,43,42,17,49,18,19,60,39,56,59,3,47,46,24,54,25,26,45,23,21,22,34,62,63,5,40,38,7,55,9,8,30,31,33,48,27,36,29,2,61,11,12,37,14,15,16,32,4,10,1,35,28,6]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","","","","","","YES","YES","YES","","","","","","","","","YES","","","","","YES","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.32733535506621664,0.75978846534517508,0.36952446711947817,4.7876993524639783E-2,0.92755326401326998,0.3875184702031842,0.77635459697681108,0.40191200129398996,0.33940993323520985,0.92777239720867055,0.76846296874020315,0.76221733108579459,0.93162371364092,0.4128560654060337,0.92909760372597683,0.92986440587510377,0.41735009288187358,0.82023187822642796,0.48267232072522398,0.40667431150449823,0.96701614154654458,0.77756274492767286,0.77637384415772448,0.93244692460882272,0.41458023704456959,0.9291021616901447,0.92987955826977542,0.77612220701859436,0.93373517046762455,0.93593693998672089,0.93443207485397328,0.90200507876995151,0.48304550864362394,0.44914464185274139,0.97073712369731757,0.82605542185411518,0.89543051092958037,0.97014789840609938,0.48310714893848061,0.97009172195805726,0.96895968877508432,0.94012901684823291,0.93597410049876528,0.93384598833498844,0.7783217781005628,0.94384492839423617,0.91616486679035902,0.95800182497779895,0.98147172749973999,0.48317140882676934,0.98030759830245928,0.97156904914256337,0.93761811164576736,0.97283103450769182,0.98161452227461554,0.97053879228301576,0.95059777738602891,0.98333126688429207,0.99611680658048374,0.99804447535716767,0.95921814922997828,0.98227966366344466,0.99977560062044712]
["R-Squared",0.10714843467632612,0.57727851207157632,0.13654833179993431,2.2922065089583999E-3,0.86035505758167097,0.15017056474861615,0.6027264602470267,0.16153325678414021,0.11519910277872959,0.86076162102232312,0.59053533432500638,0.58097525980755182,0.86792274381809897,0.17045013074255116,0.86322235724935237,0.86464781331345963,0.17418110002850851,0.67278033405885374,0.2329725691942735,0.16538399563765765,0.93512021801156675,0.60460382229945731,0.6027563458922427,0.86945726721245153,0.17187677294793152,0.86323082685729979,0.86467599288799257,0.60236568022741377,0.87186136856820384,0.87597795563170688,0.87316330251590146,0.81361316212678636,0.23333296342077739,0.20173090930502735,0.94233056332414133,0.68236755997458021,0.80179579990360939,0.94118694478177134,0.23339251735546732,0.94107794901154873,0.93888287847110818,0.88384256832002506,0.87604751680447279,0.87206832992935146,0.60578479026562171,0.89084324885552091,0.83935806314099637,0.91776749666079338,0.96328675188132384,0.23345461030764506,0.96100298728953593,0.94394641725178463,0.87912772328617461,0.94640022170130589,0.96356707034042166,0.94194554732617475,0.90363613437125823,0.96694038043226693,0.99224869235210089,0.99609277479096403,0.92009945781218483,0.96487333764676986,0.9995512515959758]
["Adjusted R-Squared",-4.1660159544286181E-2,0.50682493075017243,-7.3602795667433068E-3,-0.16399242573954853,0.83708090051194939,8.5323255400521578E-3,0.44381704434583735,-0.17385344050220369,-0.2387212561097786,0.80506626943125226,0.42674946805500902,0.41336536373057253,0.81509184134533863,-0.16136981696042837,0.80851130014909334,0.81050693863884349,-0.15614645996008808,0.54189246768239518,-7.383840312801708E-2,-0.16846240610727931,0.90916830521619352,0.30805668902405037,0.30482360531142483,0.7715502176217901,-0.44921564734111985,0.76065394700027467,0.76318298755398706,0.3041399403979741,0.77575739499435681,0.78296142235548705,0.77803577940282764,0.67382303372187602,-0.34166731401363959,-0.39697090871620211,0.89907848581724736,0.44414322995551547,0.65314264983131642,0.8970771533680999,-0.34156309462793222,0.89688641077021036,0.89304503732443941,0.72896599274672502,0.71077753921043652,0.7014927698351533,8.0164510619783982E-2,0.74530091399621534,0.62516881399565827,0.80812415887518441,0.91433575438975578,-0.78860590928216157,0.90900697034225042,0.86920830692083084,0.7179646876677408,0.87493385063638041,0.91498983079431717,0.86453961042774097,0.66272647029940401,0.88429133151293415,0.97287042323235307,0.98632471176837422,0.72034810234264679,0.87705668176369445,0.99685876117183092]
["Significance F",0.42867877257281461,2.8708619249440778E-2,0.36763033026788283,0.91036772275310462,8.9969473086333593E-4,0.34286807553874804,9.9477325384492263E-2,0.64374608932900168,0.73640017981640382,7.2343146884541187E-3,0.10728551167400893,0.11365777860733393,6.3397202650304317E-3,0.62676718145564203,6.9189116804109774E-3,6.7400511292193535E-3,0.61974359227940401,6.1248928057102289E-2,0.51526096102029628,0.63638036431778155,1.0721942026841748E-3,0.25105865324964238,0.25319198889291855,3.0526299174168516E-2,0.84022927771387435,3.3430979292671664E-2,3.2745678079129724E-2,0.2536439566761764,2.9438265464529784E-2,2.7618779086448435E-2,2.8856866992469643E-2,6.0937540855106165E-2,0.75767249146282556,0.80090126165671038,6.1146085228747692E-3,0.1677651304819143,6.8595798737861979E-2,6.3569973002032334E-3,0.75758978348394734,6.3803395260111414E-3,6.859334082923307E-3,9.2073810667511899E-2,0.10098562992325036,0.1056141710076008,0.4724246466380555,8.4255445839614487E-2,0.14544934171371596,5.6044206435037901E-2,1.7198899798530013E-2,0.90614792572482084,1.8802021100240509E-2,3.2061773848308155E-2,9.7439049647171566E-2,3.0025353246475973E-2,1.7005220924011844E-2,3.3751721080099092E-2,0.22378152976144033,8.0611127753515477E-2,1.9265759604378176E-2,9.7394571555464455E-3,0.18794220980440218,8.5516730903649224E-2,3.9707523597095229E-2]
["Coefficients"]
["Intercept",116.94223970857809,-12.363214285714093,224.25629662732587,479.94176567977269,867.95535714285734,-2072.7301094532017,-190.88465308088524,71.522592066562027,162.93626609049997,898.11824585150407,-82.675612101447072,-71.941738263642364,1046.8025000000002,-19.406233337505284,926.89874210364667,934.79341417083629,-1699.466684965276,2970.0483162993305,-1856.0162910079821,-2317.1873874405851,3348.2669871836456,-194.29793511372324,-187.7737057661914,1123.8991689230622,-20.485031503819812,923.59469069887973,928.4409789646844,-221.91108202512549,1129.4930446243875,1188.245668406201,1094.8882268275074,4686.5324209423179,-1811.7038622217829,-1938.417746178209,3512.1001172341557,2856.9349576861991,5609.4556841129952,3627.2556552600818,-1800.7122765959637,3493.5717051556994,3551.9233977315007,1102.6535545831191,1200.8631297436486,1151.9600831387529,-224.1490418999912,1479.3694187715882,5472.3579289617046,6919.6198210100001,4297.430610254929,-1794.2124285175325,3956.5737039187457,3629.1442320460292,6220.0407248304282,3746.3696879943536,4755.6605877396978,3575.0613597143861,1511.2610695530807,3887.5614229909343,5691.6070543620635,5176.1092942987343,6880.349020888525,4917.680961683649,5572.8407616916265]
["Coefficient 1",0.30194947739339562,107.72714285714284,95.559627708487326,14.170587037842893,-75.929523809523829,290.88814020621902,0.15107216581079827,0.17077657167460195,0.33783103726964031,-2.004701948401608E-2,101.74508491527855,107.87370116656354,-24.668571428571429,112.72698542449956,-15.50558792655114,-19.537578786313709,224.10370560480786,-363.36351719598758,239.57792460108803,332.91970942665688,-268.12793463739081,0.12837092600884065,0.1534155120986205,-3.9823026884577638E-2,5.8376619541318751E-2,3.1977251153482433E-3,5.7124482094653411E-3,99.879288486047898,-26.495410034759566,-31.14667367040181,-29.828908619915353,0.41625189249047762,2.3027329154870484E-2,0.20905928255366987,9.0607337152463246E-2,154.51671203297539,216.84892119064131,26.55377659830852,79.551640504828441,-22.43274629820116,20.379978933122906,0.16020349750776552,-9.0490364356256014E-3,-1.6080104075978284E-2,9.0417589246846203E-2,-40.119214553203079,0.55051069079736992,0.37969369785678647,0.18695555491445245,1.2266449394529033E-2,0.17300924795056746,7.876880118673886E-2,218.48256401722165,24.925600047640248,71.153729956065106,-18.060401033740071,0.1757889466762787,0.24998814808595216,0.21477528590038378,0.3330494552567998,0.32417458821512135,81.796286559372803,0.29871223622963511]
["Coefficient 2",null,null,null,null,null,null,102.47198966072438,70.634683738982986,-28.945088236475321,-76.593223347441068,31.711022789132844,17.998388876227185,-88.263809523809542,57.930905613511086,-78.137962547062614,-76.587288961996379,0.16482173202852365,160.55472520995249,76.484205352781331,-40.092616940096086,-94.74396138915661,100.68896457940721,102.3760101906113,-27.038041528203792,100.60447877825631,-15.902088509518382,-20.193104998827895,43.08833445629724,-18.268386061881394,-27.616757425586304,-33.189244139833953,185.19201294263993,73.718527661061827,-55.620162498410103,-94.0210910538962,27.010015247690994,142.89779654019335,-85.043669664710961,7.6447766661990402,-98.394370392026829,-96.131535211019141,-64.469018596656952,-31.460611088767592,-27.260772437398334,100.15896626677008,-40.63846196765293,205.53276305998983,233.87158389944503,58.165307045716027,77.129661940050426,-45.617003141530517,13.854762821126716,84.849302632624912,-21.030295674650134,66.027767073273793,10.988816842709863,-42.557879932669955,-70.688931561029605,114.03214513973279,78.015476698085493,231.79000760023953,14.068819891956091,98.961420259975597]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13.637960970084677,-1.7763415738056272,-90.766971213697275,45.774666297427906,-78.088568016453522,-76.420235505549556,34.441492138173608,-91.779168956002991,-92.432624811386134,-81.295383870906178,-632.4210118916277,232.1028201298883,264.48906270585093,-300.57615713093014,-356.87889269959169,-742.56785888996296,-319.09865584810183,229.50561214136337,-274.6171380684591,-297.68060324746091,-67.426821056957252,-26.659777068169973,-16.354348163062095,24.117191033392782,-48.542983249125783,-55.443259908569857,129.06141765403893,-72.004201178045861,5.2803233832559933,-100.78679297417409,-95.058843083415368,195.19278221079236,-89.060647347953307,-73.246485695473069,-98.431047830756256,-79.305610067243094,-37.08634642746069,75.743871432413485,-62.67375472425929,21.164545006722253,80.170960910207981,-42.07491668546146]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-82.077910260361719,-92.856962923863094,-92.421602776534556,15.547326466538319,-103.41148960528642,-732.51434738806904,-951.27755956885665,-446.73024212728546,228.63895771126485,-343.28165841455223,-316.42711191832274,-860.97095733020683,-322.05683650990477,-500.45528828134928,-289.28703419577204,-87.044658204804847,-101.72749644740554,-56.530715596046917,-73.785941141520865,144.12888167579982,-68.03224813287288,37.243707136628629]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-105.61448224658443,-324.3236316850784,-673.7659165617066,-555.28209317595156,-950.29396282505536,-537.32304579425102,-65.591936906408279]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-631.23938393320043]
["p-value for Intercept",0.81851004288178797,0.95141852908314917,0.50726001390613829,0.27753017672461044,9.1501654316906026E-6,0.44311060541328678,0.63427922424626348,0.89674024396848995,0.78788568981037055,1.7891998959877985E-2,0.77427833171396987,0.84710264628340048,2.7741169218440293E-2,0.97691599676260177,5.0321035087917089E-3,3.5794355794326379E-3,0.58295472447148111,0.28405241067227111,0.51407567766890672,0.4543875936586238,2.3025778248592844E-2,0.66868799809342661,0.70293874656164579,9.6539779877039891E-2,0.97845452072410555,3.780974861915605E-2,3.6060681020085902E-2,0.68212945250359325,6.3433976534260958E-2,6.1815498439102452E-2,4.0234484206603367E-2,0.11245533993759704,0.59345407909226533,0.58287669106112672,3.44857262266366E-2,0.35701926777497112,0.10678231558897738,3.749319518446758E-2,0.60181358683808761,3.608245225488823E-2,4.1060108762419674E-2,7.220931182539983E-2,0.1461383489867385,0.15283826998393973,0.72447166071390257,0.1166486720493114,0.13813402089353413,4.6463871124408723E-2,3.6427033442279454E-2,0.66084638052920486,3.8695984734089368E-2,7.2006047043705543E-2,8.6985514870320135E-2,6.6126557981788556E-2,3.9531517741735488E-2,7.6624299970911691E-2,0.19266738372124859,9.2186924616107446E-2,2.1168934640248188E-2,9.994026776976932E-3,0.11450452553885693,0.10565450121916731,3.2854596817948757E-2]
["p-value for Coefficient 1",0.42867877257281534,2.8708619249440809E-2,0.367630330267883,0.91036772275311195,8.9969473086333668E-4,0.34286807553874804,0.59589190050043217,0.71537873808755759,0.46066435324184862,0.90853224436328428,6.5194789218295801E-2,4.6659111965683377E-2,0.61542001617492137,0.36026099972434394,0.7592285336649186,0.70690482727196557,0.55210287260515289,0.28105709656162858,0.46382560215363461,0.36831838854872051,6.1591872953980449E-2,0.72514465411769702,0.66393730984154997,0.8389432989350758,0.93783033766737889,0.98819661994327612,0.97835808453107798,0.10549285268414599,0.63095900822785789,0.57812288686234692,0.63165150966784978,0.15711353639063419,0.96749076877803963,0.69151712033487978,0.51847287865595559,7.6077756871074681E-2,2.3089381141391637E-2,0.55561255279596211,0.58344699054930915,0.55936807327601545,0.64575287737798437,0.63579970911811556,0.96984887505702022,0.94884386056385328,0.88210345321181027,0.535920895563052,0.18537044938741928,0.1318864823114409,0.27160130573884839,0.98854120676214463,0.30374657980970587,0.63864074499276846,2.7946988297750046E-2,0.62317566513278411,0.24919981122233142,0.71737649815001836,0.65765896755646081,0.34384362425304926,0.11273202507334079,3.7137753477108577E-2,0.41779112174722388,0.37156070435233668,7.2109452288974737E-2]
["p-value for Coefficient 2",null,null,null,null,null,null,5.4660583013160027E-2,0.59365839841533385,0.83952202103711571,3.4609527841758564E-3,0.70405552203921706,0.84193672939588882,2.1076485073946705E-2,0.67017619910676773,3.6026899286650664E-3,2.4228691891388411E-3,0.7186600099934255,3.6852708141682254E-2,0.4955222505831901,0.77488611043422018,5.6240230177033348E-4,0.10166869227090161,9.1044932376998761E-2,0.63294892482665444,0.62846404790922494,0.80142910220549402,0.75085401296314269,0.66685943382575208,0.74354511982034333,0.63709267612464382,0.60540957138733087,2.0755118512904517E-2,0.60813359127266797,0.72907339505990065,1.8730676880586569E-3,0.74575306777078842,0.18191336389283408,1.2923649297324643E-2,0.96490830168044994,2.2721631587121508E-3,2.062078258511354E-3,0.53238881427404205,0.63614662382916776,0.67986627073096306,0.1667931923816614,0.56816544384529355,4.3598843026476146E-2,1.4491655697771772E-2,0.28189450367494689,0.7478704293161903,0.31675918490029392,0.78787257914459907,0.25996481822034961,0.62659921184640921,0.26771018593982493,0.84587926804065672,0.58720110899046618,0.35952050902460786,7.1713348775491959E-2,5.1418393740046642E-2,5.3551156744206407E-2,0.8106483992160407,7.4339578652070221E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89704775667560122,0.98699031243242996,4.5983179312389953E-2,0.83408222947618094,1.0576278911861296E-2,9.2619104360894596E-3,0.74748980570737134,4.1413152290652885E-2,3.6768095214262018E-2,9.2563436973463302E-3,0.10050264017081245,0.57358469276718604,0.54620182882461044,7.6105926830505821E-2,0.34274188402811695,0.10237213466312171,8.9389259436384427E-2,0.59726790648162864,8.3031780762297391E-2,9.2218866995360374E-2,0.51843166485988657,0.71634744288042251,0.82053165882593659,0.88897043640682671,0.52233392388947075,0.53792760869810696,0.14637462902253828,3.9560486761179278E-2,0.98396216513334167,4.9452329359978347E-3,8.0700587063149126E-3,0.11411590742265515,3.1061021057124737E-2,3.5498287779355348E-2,9.0542044575898772E-3,0.52822235983018795,0.60980452088114767,0.11181706720037776,5.4709295634157384E-2,0.8316012358731939,0.41293176623692829,0.15469506217734064]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3311301283983836E-2,8.2360515602171239E-2,8.7366799938483133E-2,0.93045008530285167,6.6974279323393601E-2,0.12731330709573696,4.2774343317121488E-2,6.9628109091359566E-2,0.65715602317010369,7.1186507493904941E-2,0.13152744501226782,7.8940241959321492E-2,0.13371954472348574,7.4693681885945565E-2,0.15587599104292804,0.503255400703426,2.1801689445907831E-2,4.8296723839393541E-2,1.2236148075581921E-2,0.291045019994842,0.15774692161339854,0.22010738231063331]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13077322814862469,0.15419296274947014,3.1771983866192337E-2,1.5389163598564713E-2,0.10707365673883018,0.17647111872781429,4.7754475793603569E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3477255666274098E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":51},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":40},50,55,17,49,42,57,58,22,43,44,18,54,20,19,53,39,52,56,6,45,46,26,62,28,27,47,25,23,24,35,60,61,8,41,37,9,59,10,11,30,33,34,48,29,38,21,5,63,7,15,32,14,4,16,36,12,3,2,31,13,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","YES","","","","","","YES","YES","YES","","","YES","","","YES","","","YES","YES","","","","YES","","","YES","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.69094817706129696,0.85715353629447677,0.4445484664295804,0.20008564327961104,0.91404316938080676,0.81898984531877805,0.97365614128863487,0.69540997671142246,0.69476779172429748,0.93424280586848263,0.87399175139452512,0.87717468529079068,0.91807959468585576,0.57731119260873409,0.9140533419357264,0.91410789364989253,0.88630860657498856,0.86812737551083607,0.85400175399729217,0.83096695154230937,0.92450735946343099,0.9761608817572911,0.97365842738680131,0.97432442184478074,0.69583863880462016,0.93712512175904439,0.93737316047518415,0.91320890229389273,0.91849690427916852,0.91857292989516559,0.91410923250761933,0.97922692168889569,0.89023404155987895,0.91541786899463518,0.93854414005113196,0.88688414312765151,0.87749182558186345,0.93218699155217333,0.85436373415451161,0.93339411984300358,0.92842490788707421,0.95605368695610482,0.97442301272325926,0.97657777495029008,0.97838099162135406,0.92146489478687954,0.98737759201373965,0.98779222902705544,0.98016252296916562,0.923484467153878,0.95540446346044572,0.93868362823367035,0.92317368334376348,0.93882805115504397,0.96348971623051483,0.93537918609936321,0.97841915452751171,0.96220727989404164,0.99347093964902067,0.99734466513670106,0.98937427594033911,0.96349514857035257,1]
["R-Squared",0.47740938338432937,0.73471218478212696,0.19762333900489176,4.0034264646615761E-2,0.83547491549171027,0.67074436673527593,0.94800628146907417,0.48359503570978118,0.48270228441745677,0.87280962031701526,0.76386158150566941,0.76943542851499769,0.84287014217854517,0.33328821311131884,0.83549351190386989,0.83559324123304324,0.78554294608889785,0.75364514011133221,0.72931899583045146,0.69050607455551882,0.85471385770204555,0.95289006707317214,0.948010733221339,0.94930807900316616,0.48419141125346671,0.87820349383190377,0.87866844197923533,0.83395049922881648,0.84363656317041613,0.84377622753618886,0.83559568895566882,0.95888536416031056,0.79251664875203631,0.83798987487467902,0.88086510282431874,0.78656348333126869,0.76999190396299144,0.86897258721909176,0.72993739023844106,0.87122458295749539,0.86197280958512223,0.9140386523423617,0.94950020772467314,0.95370415052685942,0.95722936476598397,0.84909755232459494,0.97491450921085088,0.9757334877262388,0.96071857143328021,0.85282356107448187,0.91279768880014223,0.88112695391392748,0.85224964961849126,0.88139810963557785,0.92831243328195789,0.87493422178790714,0.95730404194633079,0.92584284948109064,0.98698450792710812,0.99469638107663838,0.97886145789247037,0.92832290131860573,1]
["Adjusted R-Squared",0.37289126006119522,0.6816546217385524,3.714800680587009E-2,-0.15195888242406108,0.80256989859005223,0.60489324008233114,0.92200942220361126,0.2253925535646718,0.2240534266261851,0.80921443047552288,0.64579237225850417,0.65415314277249648,0.76430521326781786,-6.7680333021735706E-5,0.75324026785580478,0.75338986184956491,0.67831441913334678,0.63046771016699843,0.59397849374567713,0.53575911183327829,0.78207078655306828,0.9057801341463444,0.89602146644267811,0.89861615800633243,-3.1617177493066549E-2,0.75640698766380743,0.75733688395847076,0.66790099845763307,0.68727312634083226,0.68755245507237761,0.67119137791133754,0.91777072832062123,0.58503329750407274,0.67597974974935815,0.76173020564863736,0.57312696666253748,0.53998380792598277,0.73794517443818342,0.45987478047688207,0.74244916591499077,0.72394561917024447,0.74211595702708522,0.84850062317401953,0.86111245158057814,0.87168809429795191,0.54729265697378482,0.92474352763255263,0.92720046317871629,0.88215571429984063,0.55847068322344562,0.73839306640042679,0.64338086174178244,0.55674894885547399,0.64419432890673356,0.78493729984587368,0.62480266536372131,0.74382425167798516,0.55505709688654381,0.92190704756264896,0.96817828645983006,0.87316874735482219,0.56993740791163461,65535]
["Significance F",8.5617774758615817E-2,1.369484928431074E-2,0.31761730445628583,0.66708237249863334,3.9706116155075874E-3,2.4223887492285944E-2,2.7033467666731348E-3,0.26667408714358209,0.2675969265469178,1.6177392683901823E-2,5.5761352689003639E-2,5.3160021624062748E-2,2.4689792218990605E-2,0.44450460677629822,2.7062384625722167E-2,2.7029582328256325E-2,4.5991827972229372E-2,6.0690716990765121E-2,7.3268206018235166E-2,9.578648988703406E-2,2.1108063143821451E-2,1.7111282486999838E-2,1.9807387897702207E-2,1.9078302750229197E-2,0.5201247663366444,6.9463837063882816E-2,6.9076934013954816E-2,0.10896575220373335,9.9896259456627695E-2,9.9767110174324394E-2,0.10740985798869569,1.3976968512661848E-2,0.15005375791484063,0.10515678510904897,6.7257663826952127E-2,0.15623326820376776,0.17376134510433441,7.72747226488181E-2,0.21790883811192563,7.5346766930673811E-2,8.3356631489489894E-2,0.16453334202415931,9.8449355530802446E-2,9.0448393267841362E-2,8.3711943229710886E-2,0.2790333466363818,4.9541699730165777E-2,4.7944160929589703E-2,7.7019826503197386E-2,0.27269197367623954,0.16680037932111874,0.22361529108636347,0.2736705347251589,0.22313737233082986,0.13823602621413056,0.23449010754438948,0.34334562229671911,0.44535248573408592,0.19241955199650512,0.12330558111782795,0.2442229720564148,0.43839325945181989,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",-115.37686450314345,63.548222222222194,232.51227805720748,342.62633428491381,717.20857142857153,-3261.3049382320114,-280.65742706450942,-122.39790325389076,-89.829756591071686,477.20155164644336,-5.8594533874676671,-56.77525445402496,578.34183098591575,-92.680322989763965,713.90852442338883,725.19915235771009,-2743.0442307770472,-1130.6612523016724,-3103.2081899886471,-3442.0579958821977,2766.0886964471715,-277.96214451586593,-281.45857763545126,-399.67583734036401,-108.14541156624261,500.95030249026433,504.51491065371579,-230.00373922443728,544.32804570617611,529.84508618578127,727.29861321805288,716.48124760478981,-2753.9580722649116,-2959.4418485418196,1885.7448855439995,-1321.7064579104306,273.00839822104786,2965.9257151869688,-3149.0842851201137,4743.5920508749568,3583.4408328440059,664.1964597023366,-419.96225457960787,-372.78346804825418,-240.35109678489789,272.12471794272182,1294.0546587573094,2143.7986857062242,1259.1535093437863,-3058.6871556294896,4469.2711348915782,1623.3284331738173,1789.8190062187837,4673.0372873137885,6721.0123548140082,5149.9278205691062,-202.95124055747235,3253.1733402293116,4151.1944178959575,3916.5558710672894,1956.8035261046316,6751.5311257095618,4781.7626483041586]
["Coefficient 1",0.43017203043027186,84.369777777777799,76.872961860444505,39.652698041497828,-60.966071428571439,417.12665107591636,0.30049381558031513,0.39807763497671833,0.44916396111392598,0.14824398998278454,78.481933018848409,84.075128808958993,19.060140845070411,99.258635449480948,0.85121707702404492,-2.2153860307339146,322.46480237203457,146.92068813744245,384.3144450643822,448.51527266066063,-216.84648144729792,0.32679255317233957,0.29989593547792781,0.32817213366714504,0.4169620480719749,0.17101770149944265,0.16801901303969871,74.544281204032814,20.716767662381368,22.335580477610737,-0.36137875841140432,0.33907925192964594,0.20626759854240115,0.28099214216734281,0.128881565518882,50.69355170919124,91.357910436316601,27.129870614303904,40.79827058190142,-35.330031310842166,21.285210721610316,0.30444291678115792,0.32747648020127268,0.34762135850033021,0.37741053314457312,37.26482475032708,0.41391992030253,0.33949627755955669,0.30933081000431983,0.37697689380751553,0.16874463076077295,0.13871714162591078,117.8381335816608,23.19163780550749,83.612277794080867,-31.938553434184382,0.37419340720011462,0.26119002730214541,0.25868921859417304,0.35279081794232858,0.38269164468320532,83.111064761765874,0.31428653331732859]
["Coefficient 2",null,null,null,null,null,null,70.567095182121989,16.261357943468933,-15.634098255066261,-51.684938770006404,31.283194303302711,36.933714754444857,-49.393843058350114,77.371744909049696,-60.807745052244968,-61.137922087812655,0.24059596740539899,59.414425482341279,43.308685470155304,-30.418838442072524,-87.814608459728561,72.143190049939179,70.590918875365432,80.372864128094008,11.245886276931424,-15.63621963759425,-16.44898009168708,49.823534362666315,5.66027449610577,6.829443613014277,-2.409030251132811,90.555519306022816,17.26682121112972,-51.061356526035794,-70.943943557213998,33.335923138643622,43.444517206314266,-76.551710905329898,-6.1782297971792097,-118.50436078400506,-97.880101481815714,-58.328988551013275,81.753047939309454,79.873760759283741,72.562507639558405,21.885289752605399,105.18348334267509,123.02376094374226,82.269570438098768,-36.777895468950724,-51.021955842166896,-5.0841964646619084,61.271580024083342,-31.017488084388425,86.95417692581789,15.525119207593628,69.809276569812397,-68.514452198457946,112.54036860350119,83.332813151522501,119.63274931087724,-1.0057091506043656,99.331144928459366]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-14.792344253437438,0.45613363699019621,8.3776585891465256,-7.3968983194196181,-53.167478612288157,-51.722851960734033,56.175268896718393,-47.335222862992794,-46.875413584041105,-61.220159795688119,-128.11315999646658,322.88924845878608,359.2602778660854,-145.75767986066722,161.32514505578013,-43.182023277205367,-258.91626103743005,392.59162296542246,-411.64230618113089,-311.47760480431242,-59.261513882280575,3.1487399806499652,-14.120803974866719,-28.526401743903811,24.602262310997382,-29.642241245764893,44.106119681701514,-13.16903701869283,-79.964553334930116,-110.04653226737352,-67.252212577220234,101.25890232898141,-105.13028086486369,-94.22265525212633,-122.89994511196036,-29.934537384154304,-40.722179474060297,60.498783975737396,-52.640859221880923,-17.168797427040417,86.379146102470472,-38.980107969455545]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-57.351962407450756,9.4163267142522518,6.6658224020641406,-19.989014540297276,-32.361902731192316,-201.62631408320794,-321.44914169292758,-173.79892879969574,379.18423669657392,-405.08480788429233,-117.72891014070493,-269.68834698316715,-423.82748393542903,-733.08879396900863,-461.96558563880211,-21.685869353051494,-93.883419807271792,-35.840272525566448,-52.765656606966061,27.990234647916825,-95.032426535097045,32.525487759678761]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.4047155151033013,-269.4950477498241,-517.64157957904138,-441.71679023594368,-293.38517353813745,-735.30014693964984,-54.678555541245935]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-557.04725702468693]
["p-value for Intercept",0.69616512334221103,0.60228163981071914,0.34586093252260813,0.29373839772216592,4.3680541377047672E-5,3.863535120437786E-2,5.1422196706536895E-2,0.71443938337418111,0.80176894281679367,0.10425246821111957,0.97181727677366148,0.78597349555300711,0.15021608379149484,0.83856475993975343,1.2785729085518008E-2,1.0725601862768325E-2,6.9536250590951115E-2,0.62791771030194621,6.0780094458046705E-2,5.9372893778946258E-2,0.38154235020321203,8.9679178041470103E-2,0.11536386290612199,0.43466340832327011,0.81905350005789346,0.15565671873443743,0.15493568969777488,0.42528071659666117,0.32908680431195342,0.38718113603440524,0.14023368009484277,0.56917967511953527,0.11783706703047832,8.057666343401082E-2,0.59022257348559726,0.61104298430052872,0.94829950240038774,0.41026551010793944,0.12485180979600213,0.36182709484548109,0.412911159568014,0.17890808110811707,0.55092324770186285,0.55039602462964232,0.26201142489629037,0.83608760821234229,0.3906148613273499,0.31404672119184063,0.62897606162024411,0.15141454615381322,0.422157153748837,0.79607482009974595,0.70297385417991165,0.46352504781810899,0.23926872772551011,0.45413933067877499,0.86189755686838732,0.70471291034932715,0.36999609594298188,0.241742509796808,0.53394204995451677,0.47624201292967028,{"$error":"#NUM!"}]
["p-value for Coefficient 1",8.5617774758615775E-2,1.369484928431074E-2,0.31761730445628589,0.66708237249863278,3.9706116155075874E-3,2.422388749228593E-2,1.5465138679352961E-2,0.21089067286391147,0.1379710507888485,0.339501155116541,3.6325381465459203E-2,2.3643818386122992E-2,0.68674740363513909,0.25536254545634535,0.9840532048234113,0.95978290582615244,7.4571333025268249E-2,0.60881209342778408,4.8659491051571045E-2,4.4141534884744975E-2,0.50705463489757441,4.0360724340650876E-2,4.8953637769765947E-2,8.6952720166716749E-2,0.41795154364027703,0.38052316131093189,0.37797355647719066,5.7322864088596451E-2,0.71907713151388708,0.71831684426712739,0.99508718615357084,3.0530448730271852E-2,0.40963569494603402,0.19698651887328189,0.47648677046446652,0.43581964829151543,0.38354406386512041,0.60774754592585367,0.55537427529818473,0.57905305354886383,0.71778794883912633,0.30925079269708111,0.17735361824224571,0.16099969303844808,0.13836064396966863,0.71342371155105622,6.0601996725843432E-2,5.4221411421051635E-2,0.16321776952804079,0.3254420333140583,0.43181501472126271,0.62748046356995224,0.32701906028422434,0.7189269012788162,0.30672717353863721,0.69356114054025053,0.35705759967010936,0.55951692710947643,0.28022348313281931,0.13564746350249482,0.24694466058711034,0.54671408663202303,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,3.8425037734063942E-3,0.83745024924848332,0.84955122540796224,2.4311132248860653E-2,0.52099256292171847,0.48099821061742343,0.17238990708198762,0.41797404649993775,1.6984575295240573E-2,1.1695458629323207E-2,0.21722504171996915,0.31050073907075199,0.40484437118414129,0.63986933178060401,8.7590731314135542E-2,1.2030918520187377E-2,1.3953431729525517E-2,0.12327528870112596,0.93171942359321047,0.73966478837919936,0.72884508923995406,0.35937046786922228,0.911149270376576,0.90340662030693375,0.96827144288072953,3.7916332769979751E-2,0.7716506100485524,0.39704820393626677,0.21907578402627848,0.54515973287862007,0.67568557692995268,0.20263651132438626,0.93916569458020471,0.16661821933784152,0.14909418719135373,0.46007686828469807,0.23594055800430602,0.2126679161337216,4.2356844729231249E-2,0.81544053479245859,6.2398609328465859E-2,7.7928378068915061E-2,0.18129508893888968,0.69741077082886305,0.48227689409124985,0.95311783105693082,0.40197844203634059,0.69205280984460438,0.32703554685382563,0.83027362647847025,0.49789141256454733,0.57966478560737733,0.21470036795246328,0.15863761042828378,0.2474514237731302,0.99230689977325781,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.61597496174211686,0.9882186793619151,0.7993757475095794,0.95673953204132012,5.2567797727796239E-2,5.2106781053236184E-2,0.34236521418557014,0.30403867037091914,0.31800708868682243,5.6421148796555382E-2,0.43858845425027398,0.12495620670433068,8.2855986447527952E-2,0.68298845238470296,0.61163759524038386,0.93747379943052633,0.4958040065985449,0.12667454681735177,0.42884973953351535,0.50397125520952657,0.45757805741056334,0.9384360081901113,0.7055151207671555,0.57890858982223903,0.81311775042932,0.37560853852621834,0.35985619712237982,0.78884198935081029,0.46087196043097134,0.2386103650428818,0.48399455030311034,0.44524324969827245,0.33342486954084638,0.17034591648603881,0.26726484922656024,0.74280136727519352,0.74717658549018695,0.39047928397741921,0.23953487863467338,0.76621690355016381,0.56692347491570771,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.712190272303677E-2,0.83073791337262548,0.86854466358818205,0.6965036448468318,0.69797333527341154,0.31625176939117361,0.26976718823838064,0.525558337647964,0.15461931719211797,0.46705278243835702,0.85765268713903009,0.668031652900551,0.50857495947898945,0.26438967682298364,0.51083826302459756,0.82009225635429872,0.50246096705699339,0.52316546061764257,0.30416227569422066,0.74033774351849047,0.49052763315091902,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97339105299414952,0.75832685063007166,0.33898960912346193,0.21981606381569355,0.49632678695017085,0.48407126052129357,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":57},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":34},60,63,17,45,5,58,59,16,40,39,20,61,25,24,35,43,46,55,19,8,10,9,62,23,22,38,33,32,37,7,47,36,21,48,54,30,56,27,31,28,15,14,13,53,4,3,11,50,29,42,51,41,18,44,26,52,6,2,12,49,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","!!!","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","YES","YES","","","YES","","","YES","YES","YES","","YES","","YES","","YES","","YES","YES","","","","YES","","","YES","","","","","","","","YES","","YES","YES","","","","","YES","","","","","","","YES","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.55986286446192024,0.85562257518972828,9.8385356273908015E-2,0.21889732080886848,0.87068094430513476,0.79656100344563974,0.96557563273847269,0.56482965790076745,0.5605037156908601,0.90329470778860654,0.85589666167273126,0.88226711325903606,0.88107882820712036,0.32042612465120845,0.87068094553078301,0.87076388922422165,0.84794967290386114,0.86356790000536388,0.80170461235177315,0.80644223952388105,0.91439090130847089,0.97840441676340462,0.96581589023591741,0.97507114225656244,0.57655892203302817,0.90607419177654214,0.90991818458823592,0.88751014790219762,0.88116964682495025,0.88660298688134298,0.87079713173886186,0.97255853193024422,0.84795463367410306,0.88027737315898591,0.93928925091693083,0.86357840289878351,0.88815965003908626,0.91465418828233935,0.80689887638491753,0.92881779766275818,0.9891254640988163,0.93547397839292268,0.98273100595994045,0.9994159519752559,0.98722041925160731,0.88888039793995155,0.99965906550703432,0.98791705051344481,0.97634598568799047,0.91562600678911643,0.96716278758104657,0.99822866779463326,0.89949502541739934,0.93112083258330425,0.9999278173311188,0.99162777605348296,1,1,1,1,1,1]
["R-Squared",0.31344642700350644,0.73208999117430218,9.67967832914381E-3,4.791603705730068E-2,0.75808530677608121,0.63450943221032452,0.93233630253830191,0.31903254244429796,0.31416441530326056,0.81594132911890405,0.73255909546252573,0.77839525913843277,0.7762999015148323,0.10267290135899176,0.7580853089103784,0.75822975077689259,0.71901864777776514,0.74574951791967414,0.64273028546610678,0.65034908568829275,0.83611072039571777,0.95727520274213795,0.93280033383219763,0.95076373246151746,0.33242019057588751,0.82097044100351413,0.82795110264435101,0.78767426262938078,0.77645994648560746,0.78606485634691892,0.75828764464462872,0.94587009803031197,0.71902706076938228,0.77488825369568459,0.88226429688808894,0.74576765795321365,0.78882756395755216,0.83659228414242504,0.65108579671124234,0.8627025012550964,0.97836918372869874,0.87511156425028236,0.96576023007503653,0.99883224506260693,0.97460415618731921,0.7901083618418866,0.99931824725039708,0.97598009869518432,0.95325148376905366,0.83837098430858314,0.93540385768154055,0.99646047320704834,0.80909130075064795,0.8669860048706256,0.99985563987257531,0.98332564624077656,1,1,1,1,1,1]
["Adjusted R-Squared",0.14180803375438306,0.66511248896787767,-0.23790040208857025,-0.19010495367837416,0.69760663347010154,0.54313679026290562,0.88722717089716985,-0.13494576259283675,-0.14305930782789908,0.6932355485315066,0.55426515910420948,0.63065876523072129,0.6271665025247205,-0.49554516440168039,0.59680884818396407,0.59704958462815438,0.5316977462962752,0.57624919653279028,0.40455047577684472,0.4172484761471546,0.72685120065952946,0.89318800685534505,0.8320008345804939,0.87690933115379366,-0.66894952356028126,0.5524261025087851,0.56987775661087747,0.46918565657345201,0.44114986621401853,0.46516214086729724,0.39571911161157169,0.86467524507577975,0.29756765192345558,0.43722063423921154,0.70566074222022213,0.36441914488303406,0.4720689098938804,0.59148071035606264,0.1277144917781059,0.65675625313774111,0.94592295932174686,0.37555782125141146,0.82880115037518287,0.99416122531303497,0.87302078093659574,-4.9458190790566903E-2,0.99659123625198553,0.87990049347592159,0.76625741884526821,0.19185492154291595,0.67701928840770265,0.9823023660352419,4.545650375323973E-2,0.33493002435312835,0.99927819936287676,0.91662823120388293,65535,65535,65535,65535,65535,65535]
["Significance F",0.24794921054588839,2.9762498974998566E-2,0.85289813488965283,0.67689836485450816,2.4003798926120909E-2,5.7871229840129983E-2,1.7600847861114658E-2,0.56193946952851981,0.56797604885774755,7.8964960484935495E-2,0.13830623170440368,0.10432023836797449,0.10580331203747448,0.85001418840269438,0.11898531501761868,0.11887876570941185,0.14894167969912811,0.12820137335554629,0.21354740802314112,0.20675308684726126,6.6347691917533716E-2,6.3397713579008433E-2,9.9086615167495104E-2,7.2937721372635461E-2,0.80834017325955243,0.25613987119530957,0.24663223575402415,0.30093109867504375,0.31580706318155749,0.30307255048036785,0.33968529401044001,8.0085966062923675E-2,0.39029767208353128,0.31788340354500888,0.17129862946523433,0.35597115701119764,0.29939518685427557,0.23480736342444219,0.47463960220351986,0.19870656274608844,3.227012708437086E-2,0.50802585897157715,0.27439200956724746,5.1238691726530672E-2,0.23701755211243178,0.63912917628902077,3.9156692730701902E-2,0.23061398277704345,0.31926723476514185,0.57055672273725766,0.37302776340853377,8.9135593313127814E-2,0.61368953634906176,0.52281043374257241,1.802162666598689E-2,0.19261724704175601,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",-5.1646437763051267,97.37235294117653,386.64785289381405,324.88665776253561,654.5200000000001,-2764.6523522505158,-239.00924118232581,20.38138943536876,0.49587824401169023,421.09726906519063,108.56102421146824,-17.901119497899941,434.07988636363643,103.08606899382437,654.49231201763973,662.02140921432033,-2558.4745276751701,-749.8024890759134,-2812.6155282665904,-2923.5565515913722,6568.1188484508039,-189.67323510820569,-243.96230935400558,-636.32910659415518,96.36034297968358,445.10647888864111,452.08465161268214,-104.07127600314756,439.75135559898166,216.13694839383032,670.45801640187779,678.25210622773784,-2556.1561712855278,-2815.7233486472364,5922.2474159017675,-759.04957353677889,1188.2194852324615,6916.0180478989087,-2918.6852829654476,8697.3658711448988,17538.270820307011,622.64645999699178,-924.48838311523912,-802.78581793768319,-103.90294710248644,66.154961805886529,1635.1091634254235,2260.4631242478063,-2540.0346538872382,-2811.4048119601221,8854.4174545416481,23216.449840191119,1696.6363142437294,9994.1354040393453,16916.75554856941,17955.566299798469,-717.62608024265967,25906.167342609271,18071.810539240571,592.03646973353705,1857.8302197007365,17017.24940296611]
["Coefficient 1",0.33856413696216675,73.962352941176462,19.147557685861234,35.790490489036934,-60.568571428571445,359.79561505750667,0.27315438739429382,0.35293216698218299,0.34637227985856683,0.15785316099464142,74.227172822068908,73.8816364676658,30.335795454545455,52.084008500080323,9.0489516832335491E-3,-2.0377619293492066,308.68082820557464,104.01976621522223,359.39864935575866,385.97630985876992,-626.31528515108562,0.30229905771933779,0.26675520949612458,0.35205163412088247,0.42437154452213077,0.1715838043325201,0.18674766423502259,72.509575605073422,30.603322657850399,49.193705980775142,-1.7675516959698743,0.31286565326103943,0.18928578270780183,0.24292230527218173,0.14163545472542646,56.614475070847938,99.816972420792766,-5.9006721667236492,6.2703593650054996,-36.988289365322572,111.33857906150398,0.307437531253487,0.35785540995335591,0.44281376353318863,0.38342676111649421,57.270959849926726,0.39816621571396132,0.30346519883961182,0.39060363057902481,0.38394222669566752,0.18479037354243674,-0.14426656461790369,111.51061018746837,-18.193459208550408,43.261957978074101,-16.500173434203528,0.45351973661451223,-0.22730916417156719,-2.6967445540845552E-2,0.42002878736699989,0.38765965973275524,41.689547451317807]
["Coefficient 2",null,null,null,null,null,null,68.643876339558147,-15.263100305456692,-4.8632460126731161,-53.514790177268026,-4.2571517495710678,35.184103837985873,-38.03340909090911,57.023654456553459,-60.568206109464917,-60.798081643585576,0.1886470671163287,56.809421065853051,17.646629716196578,-22.655282019331697,-155.05047045369429,70.093609433491451,68.759485882147388,105.99889268327554,-39.664928103873159,-14.482374604641794,-20.024624480916856,21.729656362968733,-2.4888882430315187,21.97891669723742,-2.8603883849149905,87.432817888543212,-0.5961361169780045,-45.133688791771938,-141.74851668718702,0.85834673367488135,58.836682665809917,-164.30716417786363,-19.530963637450235,-188.75460757834091,-324.32964534440379,-64.159886117647545,130.65287064121287,130.67093583286203,70.323642752853658,16.084265610224907,107.74621173945282,122.57646833902014,124.27164742611467,-75.019021903703546,-54.354849905288226,162.29084702851915,34.393030771731709,-40.881195511297591,130.91824009874807,105.93366622172998,124.86715557198889,22.884251340135666,36.743593755991505,118.72476125659728,112.78811419098635,-3.0803858825614214]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-32.42775269452072,3.9170682122327474,33.905141872292106,-30.188283951412814,-53.485900724008502,-54.478963509719968,44.053925895187312,-37.935154570951241,-21.54922156798105,-60.962091473135459,-118.62984024200286,308.52117553366833,346.13169445124299,-580.09250014768213,104.87817240918675,-157.6075683038072,-658.62036840552037,382.22475950836514,-839.83934197976259,-1831.5839144668521,-61.509335498330287,27.280452002263672,-48.055359296824797,-60.251949451743315,33.407972229294735,-52.678103968754421,49.337210147869662,76.585233920820514,-95.56229552256184,-187.22428183883554,-415.3465325171714,85.520472152801318,-220.84289969321452,-286.2312607124307,-331.14715587150295,-54.884172489427009,199.11607529429807,137.49253439629905,-51.058632280238285,-47.361233368490112,129.19755971724075]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-56.348440592520006,55.551429703757314,54.348652432397301,-34.352517509064555,-13.612392859050798,-232.01540175203539,-331.32635535576406,181.52252875722283,367.88513043866931,-879.78570247605205,-2430.2367115146967,-241.86617156493159,-961.91791363689833,-1806.6875809542164,-1868.3256846899044,-10.30155323999703,-458.28232537897367,-308.98521450820937,24.121871721123785,9.9564897128498249,-288.88874266834262]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49.07973869534797,-2723.8752158601619,-1922.3436688723873,-133.99132514145865,-263.49444173967242,-1814.4517206032201]
["Coefficient 6"]
["p-value for Intercept",0.98843537138112503,0.42152177312070643,0.25156559458041911,0.29293953414408347,6.0197434319095061E-4,8.5671734590693382E-2,0.1618011429953187,0.96419045062983733,0.99908758875608827,0.19012472918321932,0.6231418058335555,0.92905372800795938,0.40782568690645404,0.87441002803646217,3.9359962633617046E-2,4.1618960324901019E-2,0.13353265073484863,0.74626658144120095,0.13849683458661188,0.13551829519068281,0.2763903279836683,0.29236229627757726,0.27402027579705335,0.31511689210232707,0.8930279130952774,0.29656077753277865,0.27866235845050558,0.80304860497644626,0.52332722972195134,0.83293802229264668,0.27643161393644033,0.65501690421864955,0.24338252213799072,0.18583414095930917,0.37194098358560512,0.80516370961127137,0.78644004557994507,0.45688106657243577,0.23997064712636851,0.31369537579698903,4.2618977782041365E-2,0.40664790505837589,0.41821339351350445,8.4698035765320187E-2,0.66544186574245168,0.97468105765250956,9.0338237198350171E-2,0.44049882344835528,0.81048013152640674,0.34648339779012305,0.39482976549090737,8.9883192009690513E-2,0.80614975511214482,0.54721168082901561,1.6375372614752377E-2,0.1632517698974234,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.24794921054588839,2.9762498974998577E-2,0.85289813488965271,0.67689836485450838,2.4003798926120899E-2,5.7871229840129983E-2,5.8613509433138131E-2,0.32739269933140991,0.35953949130520846,0.4031325975174806,6.523731017679299E-2,5.1477120247105955E-2,0.65506261531366938,0.69760697721937337,0.99988040681206813,0.96889103766823248,0.12888888240998328,0.71496495865279852,0.10445205892690891,0.10757597561294324,0.31791172280190622,8.3350754520671533E-2,0.16527915057583031,0.11688021484572875,0.49400082789944744,0.49014947930475961,0.46299111592438735,0.12628392603382299,0.72440059902381471,0.66069129058502174,0.98452556314290185,0.11281337873894859,0.53787976031816576,0.40319061226174469,0.46932649243788527,0.46296908627041711,0.37067670608819236,0.94579346847882673,0.95409803791784809,0.59719167431873321,6.8326412846920759E-2,0.51062209543296733,0.26202094002301513,4.6052917663556667E-2,0.22481459320709735,0.76361978104334771,3.2981656607893664E-2,0.21900142380595755,0.35927827930902145,0.47657306479107481,0.4811979774249181,0.26512029621864097,0.5300618251675141,0.88695980366852334,5.2065680690337277E-2,0.68222748263572475,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,1.3541552998009056E-2,0.88530676621060456,0.95883236945640848,6.4478626208921391E-2,0.94673725326776381,0.48633500112752065,0.49737960088281286,0.61603059518552772,5.5582242844605785E-2,5.9123888997748182E-2,0.41224528281937023,0.3350376699229296,0.80976352526660156,0.7368667639920683,0.15048671536577568,3.1878788651806184E-2,5.0253813204430592E-2,0.14413968053215742,0.83684885234976825,0.83470203459328018,0.7445597867543654,0.79537384419810198,0.97325220856760852,0.79106940948234006,0.97107954154179499,0.10147113986227063,0.99452812107879596,0.55408810776510553,0.23777698416411019,0.99155327898255285,0.58837939608606904,0.4022572976939488,0.84707150571736423,0.21533223215425523,3.1425808019718379E-2,0.64921022826290109,0.29438016254682553,5.1471505320125788E-2,0.12496909690023587,0.91219975488202132,3.1371631853262028E-2,0.21184162357541581,0.43399643142672484,0.64360140823657463,0.53102306910035602,0.11094278987842897,0.79949502866898481,0.71612679403977419,1.8924806058260225E-2,0.2266125049678257,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39289922723541826,0.91718752356928679,0.47813938568891678,0.85978677917225155,0.14145746776907975,0.13447141365140525,0.54603575517012315,0.59484374013651398,0.81396410217045534,0.14523060476494287,0.5527689561409288,0.23358527396847306,0.18038417618106217,0.39972005381472075,0.77776428158231359,0.78302953962699151,0.48084369154069906,0.21823101373898113,0.34238697165900844,4.5782246128799962E-2,0.62931470671110212,0.62781380751495497,9.8434029973435019E-2,0.42148530845271348,0.84104824241454335,7.1596341338502151E-2,0.46411129534846318,0.75921184649320339,0.54808682212560378,0.31834983289850488,8.0038393781661124E-2,0.66734496851696889,0.51477396551965826,1.6646948283494473E-2,0.14030290650251265,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28475336163187814,0.50606284381203914,0.10573395125251718,0.5604631918164289,0.93170620579068553,8.0633475459117351E-2,0.40796706632397073,0.85566621419256539,0.32750360293408964,0.41020434898569408,9.1627797811601241E-2,0.79424720248099345,0.56087103046101938,1.6539087294064305E-2,0.1691919840913351,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":53},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":27},60,59,24,38,14,57,58,25,36,29,30,61,32,31,39,34,46,45,22,13,19,16,62,37,35,41,43,42,47,18,51,44,23,49,40,33,54,28,11,48,20,9,17,56,8,15,21,52,26,10,55,50,7,12,{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":1},1,1,1,1,1,""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","!!!","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","YES","YES","YES","YES","","YES","","","YES","YES","YES","","YES","","YES","","YES","YES","YES","YES","","YES","","YES","","YES","YES","","","","","","","","YES","","YES","YES","","","","YES","YES","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.4667950328565304,0.82485401925504376,5.6803868697787821E-2,0.10090590377959442,0.8740523498594549,0.82190352564837987,0.97374453897602176,0.47333091470929306,0.50929585854228321,0.93494884246299426,0.82528146010199366,0.88287587007008916,0.87415882871749617,0.10786434300268261,0.87414490814722456,0.90177121097194801,0.92126507655549328,0.84221074271049889,0.83690480785992793,0.82847208530696381,0.89646160112609941,0.99117686515654102,0.99669873073637216,0.97472192906554156,0.8123371757726654,0.93863010263419888,0.94417666458225391,0.9903969276979645,0.87422473437332771,0.90870959252398986,0.96819560388450832,0.9740093789423282,0.92202431617539515,0.92129321153542421,0.93556756165329724,0.84536571348309142,0.88314899722525431,0.89665542616403904,0.95552795696039494,0.99994088579362383,0.98829928734632,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["R-Squared",0.21789760269952932,0.68038415308120015,3.2266794990355192E-3,1.0182001417576768E-2,0.76396751029483501,0.67552540547323703,0.94817842718562506,0.22404215481953607,0.25938227152832138,0.87412933802289294,0.68108948838807859,0.77946980195201687,0.76415365782474487,1.1634716491400365E-2,0.76412932043971959,0.81319131693781366,0.84872934128079891,0.70931893513697009,0.70040965741906291,0.68636599613286908,0.80364340229356979,0.9824315780215479,0.99340835985149523,0.95008283900125057,0.65989168714231028,0.88102646957108666,0.89146957394167003,0.98088607439356712,0.76426888619011535,0.82575312354511576,0.93740272738128783,0.94869427026761988,0.850128839618705,0.84878118162125593,0.8752866624178961,0.71464318953277628,0.77995215129997231,0.80399095326941439,0.91303367653290646,0.99988177508173703,0.97673548136924393,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["Adjusted R-Squared",-4.2803196400627574E-2,0.57384553744160016,-0.329031094001286,-0.31975733144323099,0.68529001372644671,0.56736720729764933,0.89635685437125012,-0.55191569036092791,-0.48123545694335723,0.74825867604578589,0.36217897677615718,0.55893960390403374,0.52830731564948974,-0.97673056701719929,0.52825864087943919,0.62638263387562731,0.69745868256159782,0.41863787027394017,0.40081931483812583,0.37273199226573817,0.60728680458713957,0.92972631208619161,0.9736334394059809,0.80033135600500227,-0.36043325143075888,0.52410587828434663,0.56587829576668014,0.92354429757426848,5.7075544760461394E-2,0.30301249418046305,0.7496109095251513,0.79477708107047951,0.40051535847482,0.39512472648502373,0.5011466496715844,-0.14142724186889488,0.11980860519988923,0.21596381307765755,0.65213470613162583,0.99952710032694814,0.90694192547697572,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,null,null,null,null,null,null,65535]
["Significance F",0.42800941764368211,8.5641054957771412E-2,0.92771398182281439,0.87174097337497725,5.2630716219561322E-2,8.7772937014595709E-2,5.1821572814374925E-2,0.77595784518046385,0.74061772847167862,0.12587066197710706,0.31891051161192141,0.22053019804798313,0.23584634217525513,0.98836528350859965,0.23587067956028035,0.18680868306218634,0.15127065871920103,0.29068106486302997,0.29959034258093709,0.31363400386713108,0.19635659770643024,0.16826725243179072,0.10325926021690833,0.28208438046453677,0.69798551360450956,0.43030191450095467,0.41173962491832894,0.17546695401097673,0.59295687074201697,0.51562108076806268,0.31520209515965913,0.28591311892376547,0.48030673773487409,0.48234470901322146,0.44011250283426839,0.64625254710349411,0.57457586409433237,0.54470172409838891,0.36996338192703326,1.38438240906832E-2,0.19344788685784703,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",54.760388516904186,103.04347826086956,391.48010986494944,485.03524966302871,641,-4209.3298437057874,-315.53356490872204,78.821926977414407,153.01439609637194,363.89231064385342,115.78447083470262,-185.75572498090088,616.4727272727273,548.91659694085968,634.2639372841852,511.13429619367042,-4389.3163989708273,-2083.7985323562211,-4400.0439602179194,-4426.2913431504121,6953.1680036835623,-268.24264457733545,-478.69838874358697,-442.98472782666323,1285.9286733375184,389.56756576360488,316.5262239641138,-1241.1598012686475,613.74808891862472,262.42804174025878,-129.64297318400821,-614.81625219486864,-4431.6620690885302,-4403.9985357636697,1635.9476164400787,-2698.9517271338123,-496.43661674554011,7083.4175292437776,-7173.4459028283427,41103.088595806155,16115.521612184482,-1210.5808306907797,-730.16282775493971,-678.36960599678764,-797.55833959715346,-890.39723746106552,2087.6580165464325,686.78117470393522,-12806.100517730452,-15119.322835716783,40233.422567951078,26954.045456149583,-3344.4228976926288,41164.359843124701,16356.139511305166,39631.689775217492,null,null,null,null,null,null,-678.36960599678764]
["Coefficient 1",0.28490007120415306,72.217391304347828,10.155129584043555,-20.987796400388397,-73.399999999999991,524.71564547118408,0.31641595980084819,0.29900362170165456,0.31165376396981365,0.2051889591678242,72.45320496871004,86.533691734955298,3.4545454545454475,-11.185551023885138,2.277004602580798,49.32046022039782,508.05643052245796,264.30453917831915,537.03246115406569,541.55454158386715,-685.2235742653852,0.35081808398187808,0.28902210808339956,0.33778628007412198,0.76653470966482828,0.22008449749869677,0.18065151070497051,111.39681578942563,3.0278758232618195,30.981583000623576,112.98976607507421,0.312260648565648,0.24749225949601583,0.25344889079850491,0.1926500414175342,29.736654820287335,81.127466991900604,-4.7826120121550417,165.42491208306589,-205.3935307387309,113.83996768859741,-0.65453681524134599,0.32755994510274294,0.43343848209682218,0.18978635327752175,73.75990891389732,0.40478588629494416,0.30039584075477893,0.55906664610204848,-0.87743783325345892,9.6433489112905269E-3,-0.20317148910337179,78.226823688410505,-2.7898268065146961,42.367079140071347,-192.62117866179616,null,null,null,null,null,null,0.43343848209682218]
["Coefficient 2",null,null,null,null,null,null,74.955077217407336,-14.609926620843792,-43.333709744752163,-68.906361794224651,-4.7722958911841333,73.77882812098855,-70.290909090909082,-31.308133707344474,-73.346034990918838,-80.428165581406674,0.25450553067100196,39.171736355768431,28.411478161255772,22.340008155889205,-161.96809001331948,76.970305558539792,84.602844997488432,88.423148815008673,-283.22633481603179,-15.479052035153583,30.573814450200718,151.05259735338242,1.9450335450144942,60.234217825116332,165.73064000763972,70.313560107258525,7.0472922048470981,1.5887278528208446,-86.791983586138386,15.37236391633982,70.968792134882335,-167.62355906755892,190.86996503400914,-637.47894754932122,-310.95617859112485,427.92678003913744,110.67271679883005,122.6041942387054,95.14697806704956,142.72694732085532,114.31498054544987,105.00822241648193,158.9484998133654,639.25297055872591,-201.76376673720577,178.83268997047409,163.03569662131716,-205.30507707160848,131.16556044294009,8.1035046344425012,null,null,null,null,null,null,122.6041942387054]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-34.759550491880226,50.941078967877573,13.578353467131061,-337.26765811737653,-68.947003038011673,-73.800500474714738,240.37598925586124,-70.628814464047522,-54.099951339517858,-94.338758745109402,36.83605727648419,511.57060977842076,509.32310698625315,-136.25094231749853,333.69249347174872,38.878715770505387,-695.67675296428126,740.29912455369686,-4326.4413058295049,-1712.3917095740335,558.1242665620133,54.315002325013133,-46.134213287962325,60.031772738499839,222.35112829482676,-56.656256465498707,60.68811543339347,244.1491078051464,745.43258124595923,-625.31256702845417,-475.29721856175905,235.32600705518553,-640.57315451771058,-283.53171286645272,-618.51487208946889,null,null,null,null,null,null,-46.134213287962325]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-157.12519955194483,25.639120085382739,45.342696717830549,124.99196077912133,-35.318489108000968,-286.30027436031435,-147.29114136739233,1255.2921232959088,1421.1499584188555,-4234.6132874854957,-2877.7697840654528,252.7255954960375,-4330.9708202600214,-1776.1188648960397,-4173.130190519315,null,null,null,null,null,null,0]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45.342696717830549]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["p-value for Intercept",0.90099442233727234,0.49068471498729832,0.28984706781517217,0.28327362293326869,3.7886796357951163E-3,0.10777503000538702,0.16232862567680773,0.89535941149318488,0.81188196632190246,0.24110063220333577,0.6890250801349096,0.63284851456754576,0.42775174357987056,0.7062640793747027,9.0870419167014549E-2,0.12309475283706983,0.10584277122051711,0.71222366502783419,0.18726667819055975,0.20387950965104051,0.55627408724485927,0.2766082108503724,0.12631601352523567,0.63371755902210691,0.4715962474390239,0.43949960076295386,0.49666717569479635,0.17659910735762913,0.61626329101006272,0.83096079859371841,0.8330368577245777,0.87096840027835443,0.29693481186228415,0.31050626615532317,0.92155084531448095,0.79792430619303933,0.95258012552951787,0.70839607197300658,0.21003662727211952,1.4034388179094668E-2,0.22294272236961274,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.42800941764368211,8.5641054957771426E-2,0.92771398182281506,0.87174097337497725,5.263071621956137E-2,8.777293701459575E-2,8.4651463690653017E-2,0.52932996426201817,0.49823937106045268,0.31682860666496704,0.1753442322364398,0.11840980897269915,0.97191704880888807,0.96168996505382065,0.97381714626326432,0.54333081819145224,0.10189945645638465,0.69911817422857847,0.16367479642644323,0.17347732979845054,0.59000604262265877,0.15082822850859007,0.11061918438916329,0.30434109306556706,0.39907612104603452,0.50280213391667561,0.5517757445282937,8.8819057192631848E-2,0.98451271074864177,0.83300648428391211,0.39301032036531858,0.27602486121918324,0.50016147436316682,0.48863429440017475,0.58711427992492382,0.86011441156533053,0.63210705526219746,0.97320863569346605,0.35305153742924694,1.5622677782416623E-2,0.2237068614656374,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,3.3697417856519293E-2,0.91136335530423807,0.76969041901344881,8.3997189967008223E-2,0.95302317511598755,0.44321025619326104,0.48804849749899515,0.90815635647319493,0.12629193797603155,9.929490709049249E-2,0.26938509296689717,0.6772795930974489,0.72306876293802747,0.81721686422184048,0.37163104448916984,9.6156803906747301E-2,6.014868629380965E-2,0.43367880684137278,0.47401136310646358,0.84958175181685325,0.75791788592236298,0.19024098314555352,0.98592719656922168,0.65850423038851047,0.344533761746943,0.39575591058498338,0.93867170299069791,0.98821413383909329,0.72476093662915009,0.91357568679164114,0.67184270011315017,0.61334938005790651,0.3622293587581763,1.2647343008365206E-2,0.17560506026207215,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39565668344053662,0.23216182011413639,0.87719901251221066,0.46062513400540123,0.2561337711748255,0.25008443958294108,0.15745538341581397,0.65876595453870623,0.6970467650392288,0.16195475455613448,0.93637807758742209,0.2896751442700129,0.29848015603948602,0.93886172265736323,0.78969788720827983,0.97021583830738045,0.73036681714474361,0.19172640526361168,1.4253907685316709E-2,0.22960709056531048,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":50},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":32},53,52,28,33,22,56,55,26,45,35,36,57,37,30,27,40,41,44,31,19,18,23,54,38,34,20,49,46,25,24,42,43,39,51,48,47,29,17,21,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","","","YES","YES","","","","YES","","YES","YES","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.69094817706129696},0.85715353629447677,0.47655228541687689,0.47304346617638843,0.94869504825848772,0.81898984531877805,0.97365614128863487,0.56482965790076745,0.69476779172429748,0.93424280586848263,0.85589666167273126,0.87717468529079068,0.88430810295416218,0.49659879723893258,0.93369318077351349,0.93516369041688097,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.88630860657498856},0.86812737551083607,0.85400175399729217,0.83096695154230937,0.96665523599825509,0.9761608817572911,0.77637384415772448,0.97432442184478074,0.57655892203302817,0.94994800954865033,0.91891083871793688,0.91320890229389273,0.93472878418078731,0.89194462467951474,0.95429586550883594,0.71597895021942515,{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":0.84795463367410306},0.91541786899463518,0.97020431803938012,0.89235891086238694,0.91330695180195631,0.96920788855535478,0.85436373415451161,0.97009172195805726,0.9891254640988163,0.95953759007416972,0.92241408920699786,0.9994159519752559,0.98722041925160731,0.89908361800105707,0.99965906550703432,0.98779222902705544,{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":0.97634598568799047},0.923484467153878,0.98030759830245928,0.99822866779463326,0.93292147000484626,0.96941623546984779,0.9999278173311188,0.99162777605348296,0.97841915452751171,0.97592853176952477,0.99611680658048374,0.99804447535716767,0.98937427594033911,0.96206304064117432,0.99977560062044712,-2]
["R-Squared",0.47740938338432937,0.73471218478212696,0.22710208073604848,0.22377012089217194,0.90002229459017424,0.67074436673527593,0.94800628146907417,0.31903254244429796,0.48270228441745677,0.87280962031701526,0.73255909546252573,0.76943542851499769,0.78200082095038903,0.24661036541915449,0.87178295582296084,0.87453112787411991,0.78554294608889785,0.75364514011133221,0.72931899583045146,0.69050607455551882,0.93442234528284218,0.95289006707317214,0.6027563458922427,0.94930807900316616,0.33242019057588751,0.90240122084544272,0.84439712951330215,0.83395049922881648,0.87371789997609295,0.79556521349468035,0.91068059892725828,0.51262585715731002,0.71902706076938228,0.83798987487467902,0.94129641874225867,0.79630442579550553,0.83412958820978089,0.93936393123792894,0.72993739023844106,0.94107794901154873,0.97836918372869874,0.92071238676534528,0.85084775196757545,0.99883224506260693,0.97460415618731921,0.80835135215787068,0.99931824725039708,0.9757334877262388,0.95325148376905366,0.85282356107448187,0.96100298728953593,0.99646047320704834,0.87034246919600333,0.93976783759253146,0.99985563987257531,0.98332564624077656,0.95730404194633079,0.95243649912182038,0.99224869235210089,0.99609277479096403,0.97886145789247037,0.9255652941677418,0.9995512515959758,-1]
["Adjusted R-Squared",0.37289126006119522,0.6816546217385524,0.18163749724993369,0.15320376824600573,0.88573976524591347,0.60489324008233114,0.92200942220361126,-0.13494576259283675,0.2240534266261851,0.80921443047552288,0.55426515910420948,0.65415314277249648,0.75293426374377426,0.13898327476474798,0.83972869477870105,0.84316390984264977,0.67831441913334678,0.63046771016699843,0.59397849374567713,0.53575911183327829,0.91256312704378961,0.9057801341463444,0.30482360531142483,0.89861615800633243,-0.66894952356028126,0.8438419533527084,0.7925295060177362,0.66790099845763307,0.81959699996584712,0.73981027172050229,0.88632076227105605,0.40818854083387646,0.29756765192345558,0.67597974974935815,0.90607426998761387,0.70900632256500795,0.73460734113564941,0.9029822899806863,0.45987478047688207,0.89688641077021036,0.94592295932174686,0.88106858014801803,0.77627162795136329,0.99416122531303497,0.87302078093659574,0.7493825374372155,0.99659123625198553,0.92720046317871629,0.76625741884526821,0.55847068322344562,0.90900697034225042,0.9823023660352419,0.74068493839200666,0.87953567518506293,0.99927819936287676,0.91662823120388293,0.74382425167798516,0.91280024839000407,0.97287042323235307,0.98632471176837422,0.87316874735482219,0.88421267981648732,0.99685876117183092,0]
["Significance F",8.5617774758615817E-2,1.369484928431074E-2,3.912939211400733E-2,0.10255349250232597,9.5770230337368278E-5,2.4223887492285944E-2,2.7033467666731348E-3,0.56193946952851981,0.2675969265469178,1.6177392683901823E-2,0.13830623170440368,5.3160021624062748E-2,1.0924748201049518E-5,0.13776455225135414,2.7026079067907021E-4,2.4782435017079628E-4,4.5991827972229372E-2,6.0690716990765121E-2,7.3268206018235166E-2,9.578648988703406E-2,2.82012034864263E-4,1.7111282486999838E-2,0.25319198889291855,1.9078302750229197E-2,0.80834017325955243,5.8468581131348443E-3,5.5879107776779686E-4,0.10896575220373335,1.5821064350972831E-3,4.1430495484244995E-4,4.6099522778481124E-6,1.5527052393393631E-2,0.39029767208353128,0.10515678510904897,1.6648716452020314E-3,8.1452553309358973E-3,2.1428055323771095E-2,1.8039858720275308E-3,0.21790883811192563,6.3803395260111414E-3,3.227012708437086E-2,1.8506810726339542E-4,2.179247041473271E-3,5.1238691726530672E-2,0.23701755211243178,1.3566412564690919E-4,3.9156692730701902E-2,4.7944160929589703E-2,0.31926723476514185,0.27269197367623954,1.8802021100240509E-2,8.9135593313127814E-2,4.607386085695863E-2,1.0446706028032819E-2,1.802162666598689E-2,0.19261724704175601,0.34334562229671911,6.6871695645792954E-4,1.9265759604378176E-2,9.7394571555464455E-3,0.2442229720564148,7.8871394517392887E-5,3.9707523597095229E-2,1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",-115.37686450314345,63.548222222222194,469.35180870604995,350.43245362091312,950.53138888888884,-3261.3049382320114,-280.65742706450942,20.38138943536876,-89.829756591071686,477.20155164644336,108.56102421146824,-56.77525445402496,595.0447823944329,437.10217463831964,1265.2143504544865,1283.1901449837524,-2743.0442307770472,-1130.6612523016724,-3103.2081899886471,-3442.0579958821977,2410.7371968770722,-277.96214451586593,-187.7737057661914,-399.67583734036401,96.36034297968358,1007.2678517402073,1393.3157971214487,-230.00373922443728,1160.3076279967431,976.48486747492177,1905.0878862823263,-1821.4281703266349,-2556.1561712855278,-2959.4418485418196,2649.370020153845,3542.8105230584815,3817.4236695849718,2715.4142582905415,-3149.0842851201137,3493.5717051556994,17538.270820307011,1691.4443389830578,1239.1340101337755,-802.78581793768319,-103.90294710248644,838.25152116516938,1635.1091634254235,2143.7986857062242,-2540.0346538872382,-3058.6871556294896,3956.5737039187457,23216.449840191119,3772.5026230669291,2713.1348331631443,16916.75554856941,17955.566299798469,-202.95124055747235,2793.0860864128194,5691.6070543620635,5176.1092942987343,1956.8035261046316,2732.8705496655339,5572.8407616916265,3]
["Coefficient 1",0.43017203043027186,84.369777777777799,43.71544779932367,65.595925684387851,-76.926499999999976,417.12665107591636,0.30049381558031513,0.35293216698218299,0.44916396111392598,0.14824398998278454,74.227172822068908,84.075128808958993,68.689049591811852,34.025442606886223,-63.76401299607695,-59.278500952290607,322.46480237203457,146.92068813744245,384.3144450643822,448.51527266066063,-161.32770662913597,0.32679255317233957,0.1534155120986205,0.32817213366714504,0.42437154452213077,1.269055364016903E-3,8.273248904710119E-2,74.544281204032814,12.551933182440072,44.589523424804163,-57.905362904553222,0.1957983220281824,0.18928578270780183,0.28099214216734281,0.10438662953951566,172.14364961917408,178.04273692997288,28.358175531475716,40.79827058190142,-22.43274629820116,111.33857906150398,0.11157026107445127,5.0193096492247506E-2,0.44281376353318863,0.38342676111649421,56.892125684306691,0.39816621571396132,0.33949627755955669,0.39060363057902481,0.37697689380751553,0.17300924795056746,-0.14426656461790369,167.95758692672939,27.917875366006715,43.261957978074101,-16.500173434203528,0.37419340720011462,0.17118178834828873,0.21477528590038378,0.3330494552567998,0.38269164468320532,-11.994535430584827,0.29871223622963511,4]
["Coefficient 2","","","","","","",70.567095182121989,-15.263100305456692,-15.634098255066261,-51.684938770006404,-4.2571517495710678,36.933714754444857,-27.998033304902318,13.190129331897325,-72.874101513606263,-74.93954838629665,0.24059596740539899,59.414425482341279,43.308685470155304,-30.418838442072524,-81.725864244701171,72.143190049939179,102.3760101906113,80.372864128094008,-39.664928103873159,-16.153095323295197,-89.708208417528041,49.823534362666315,-60.375911016276824,-38.391832715413557,-63.40724417397702,92.887915883417364,-0.5961361169780045,-51.061356526035794,-81.532661679996252,2.7250174478874891,88.675135211976396,-71.581933601654512,-6.1782297971792097,-98.394370392026829,-324.32964534440379,-66.401923841286361,18.937963002838309,130.67093583286203,70.323642752853658,-9.3101357759221326,107.74621173945282,123.02376094374226,124.27164742611467,-36.777895468950724,-45.617003141530517,162.29084702851915,66.719686945366107,-6.6508062946761912,130.91824009874807,105.93366622172998,69.809276569812397,-76.377584795522424,114.03214513973279,78.015476698085493,119.63274931087724,-59.165992801220405,98.961420259975597,5]
["Coefficient 3","","","","","","","","","","","","","","","","","","","","","",-14.792344253437438,-1.7763415738056272,8.3776585891465256,-30.188283951412814,-78.432508550401266,-71.567867051781789,56.175268896718393,-68.391599179948528,-46.921068138435544,-85.868361368364475,190.53652944964961,308.52117553366833,359.2602778660854,-203.95782189828745,-434.57530165502169,-501.07760152361692,-217.53015599171141,392.59162296542246,-274.6171380684591,-1831.5839144668521,-79.281452528684397,-75.238826250621599,-48.055359296824797,-60.251949451743315,-15.219039267658497,-52.678103968754421,44.106119681701514,76.585233920820514,-79.964553334930116,-100.78679297417409,-415.3465325171714,113.90976114319828,-72.295678716876992,-286.2312607124307,-331.14715587150295,-29.934537384154304,-79.025669431799827,75.743871432413485,-62.67375472425929,-17.168797427040417,-64.445466206525708,-42.07491668546146,6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-88.703554383707058,-65.583437173808164,54.348652432397301,-34.352517509064555,-34.764307072315333,-232.01540175203539,-321.44914169292758,181.52252875722283,379.18423669657392,-343.28165841455223,-2430.2367115146967,-523.42802115137192,-214.26599645515506,-1806.6875809542164,-1868.3256846899044,-21.685869353051494,-89.651544719536204,-56.530715596046917,-73.785941141520865,27.990234647916825,-92.131575787355629,37.243707136628629,7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-2.4047155151033013,-138.89811186049874,-673.7659165617066,-555.28209317595156,-293.38517353813745,-77.869003959794568,-65.591936906408279,8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-631.23938393320043,9]
["p-value for Intercept",0.69616512334221103,0.60228163981071914,2.3249580331745858E-4,5.8309614953301961E-2,5.0326666808002134E-7,3.863535120437786E-2,5.1422196706536895E-2,0.96419045062983733,0.80176894281679367,0.10425246821111957,0.6231418058335555,0.78597349555300711,1.3631564340814391E-3,2.7575003464887183E-3,8.956810695589391E-5,9.2391878273256995E-5,6.9536250590951115E-2,0.62791771030194621,6.0780094458046705E-2,5.9372893778946258E-2,2.6491304812429835E-2,8.9679178041470103E-2,0.70293874656164579,0.43466340832327011,0.8930279130952774,7.6321527798303484E-3,3.5332285571806411E-4,0.42528071659666117,1.6512500774049324E-2,4.0719164640579267E-3,1.7329449344892172E-7,5.7804412672681611E-2,0.24338252213799072,8.057666343401082E-2,3.3299529003503872E-2,4.8713455602516061E-2,6.1000914750041303E-2,4.0783672339960449E-2,0.12485180979600213,3.608245225488823E-2,4.2618977782041365E-2,5.463378626410444E-5,1.0022808311121151E-2,8.4698035765320187E-2,0.66544186574245168,6.2634385892339694E-3,9.0338237198350171E-2,0.31404672119184063,0.81048013152640674,0.15141454615381322,3.8695984734089368E-2,8.9883192009690513E-2,7.381937582465084E-2,6.9929429180490055E-2,1.6375372614752377E-2,0.1632517698974234,0.86189755686838732,4.3916471427186514E-3,2.1168934640248188E-2,9.994026776976932E-3,0.53394204995451677,2.1901632472172065E-3,3.2854596817948757E-2,10]
["p-value for Coefficient 1",8.5617774758615775E-2,1.369484928431074E-2,3.9129392114007393E-2,0.10255349250232576,9.5770230337368454E-5,2.422388749228593E-2,1.5465138679352961E-2,0.32739269933140991,0.1379710507888485,0.339501155116541,6.523731017679299E-2,2.3643818386122992E-2,1.5192116308693495E-2,0.16802337235294382,0.10413382257595657,9.3996287836589823E-2,7.4571333025268249E-2,0.60881209342778408,4.8659491051571045E-2,4.4141534884744975E-2,0.12640533326422554,4.0360724340650876E-2,0.66393730984154997,8.6952720166716749E-2,0.49400082789944744,0.99445379098468267,0.5689946527991484,5.7322864088596451E-2,0.7528659281980723,0.13377362326628373,9.1368443565908596E-4,0.28132223518842481,0.53787976031816576,0.19698651887328189,0.47870917867332308,2.4939346561991078E-3,5.0217790137554062E-3,0.55133859575787159,0.55537427529818473,0.55936807327601545,6.8326412846920759E-2,0.32534006222267764,0.75515418097070119,4.6052917663556667E-2,0.22481459320709735,5.7067021372960547E-2,3.2981656607893664E-2,5.4221411421051635E-2,0.35927827930902145,0.3254420333140583,0.30374657980970587,0.26512029621864097,1.1637814927271079E-2,0.6034104533543535,5.2065680690337277E-2,0.68222748263572475,0.35705759967010936,0.13819207952924997,0.11273202507334079,3.7137753477108577E-2,0.24694466058711034,0.62264974553626273,7.2109452288974737E-2,11]
["p-value for Coefficient 2","","","","","","",3.8425037734063942E-3,0.88530676621060456,0.84955122540796224,2.4311132248860653E-2,0.94673725326776381,0.48099821061742343,4.0915490670294391E-5,0.59759623436828146,1.7593718147892638E-4,1.9674353061687976E-4,0.21722504171996915,0.31050073907075199,0.40484437118414129,0.63986933178060401,9.3887176908369739E-5,1.2030918520187377E-2,9.1044932376998761E-2,0.12327528870112596,0.83684885234976825,0.77063004422180359,2.6160341769467174E-2,0.35937046786922228,0.15918928378882427,7.6903872540587323E-2,3.3261064478462039E-4,3.1970891583325632E-2,0.99452812107879596,0.39704820393626677,3.0826664998181855E-4,0.9471444107127942,0.18736306962278884,1.1643256787712636E-2,0.93916569458020471,2.2721631587121508E-3,3.1425808019718379E-2,2.4113444766058922E-2,0.57261960041226967,5.1471505320125788E-2,0.12496909690023587,0.60190707139511423,3.1371631853262028E-2,7.7928378068915061E-2,0.43399643142672484,0.69741077082886305,0.31675918490029392,0.11094278987842897,0.3501334253207064,0.87784796394465736,1.8924806058260225E-2,0.2266125049678257,0.49789141256454733,2.1501692861607434E-2,7.1713348775491959E-2,5.1418393740046642E-2,0.2474514237731302,6.6356493357073339E-3,7.4339578652070221E-2,12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":""},"","","","","",0.61597496174211686,0.98699031243242996,0.7993757475095794,0.85978677917225155,1.3141392606921794E-3,2.1438431791194506E-4,0.34236521418557014,6.8263850638779445E-3,1.2661991094939085E-3,1.6373197679041689E-6,6.5766069372124036E-2,0.23358527396847306,8.2855986447527952E-2,0.12151776149590808,4.1204381983545417E-2,4.8058540772777929E-2,0.15539239829076337,0.12667454681735177,8.3031780762297391E-2,4.5782246128799962E-2,1.5375538413115243E-2,0.11700823080192667,9.8434029973435019E-2,0.42148530845271348,0.28908292504082223,7.1596341338502151E-2,{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":0.35985619712237982},0.75921184649320339,0.46087196043097134,4.9452329359978347E-3,8.0038393781661124E-2,0.14091032229097639,2.6289785011233757E-2,1.6646948283494473E-2,0.14030290650251265,0.74280136727519352,1.103819991660192E-2,0.11181706720037776,5.4709295634157384E-2,0.76621690355016381,2.3376069109865769E-3,0.15469506217734064,13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","",4.1195424365842387E-5,3.5709714402469427E-3,0.10573395125251718,0.5604631918164289,7.0156029314245481E-4,8.0633475459117351E-2,0.26976718823838064,0.85566621419256539,0.15461931719211797,7.1186507493904941E-2,9.1627797811601241E-2,5.2214024111664641E-2,0.21699658000170513,1.6539087294064305E-2,0.1691919840913351,0.82009225635429872,7.1342478457212647E-5,4.8296723839393541E-2,1.2236148075581921E-2,0.74033774351849047,8.7523400899850909E-5,0.22010738231063331,14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.97339105299414952,9.0763149041233726E-2,3.1771983866192337E-2,1.5389163598564713E-2,0.49632678695017085,0.2378246967891669,4.7754475793603569E-2,15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4.3477255666274098E-2,16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},2,0,0,9,1,2,0,0,0,0,0,7,0,7,8,0,0,0,0,0,0,0,0,0,0,0,0,0,2,7,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":55},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":42},59,60,21,48,10,62,58,31,51,46,35,61,29,28,43,47,49,52,13,16,56,18,63,27,32,45,30,39,20,54,57,44,15,41,40,17,53,19,8,23,33,4,26,36,3,9,34,50,14,6,38,24,1,11,37,12,7,5,25,22,2]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":0.37289126006119522},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.6816546217385524},0.18163749724993369,0.15320376824600573,0.88573976524591347,0.60489324008233114,0.92200942220361126,-0.13494576259283675,0.2240534266261851,0.80921443047552288,0.55426515910420948,0.65415314277249648,0.75293426374377426,0.13898327476474798,0.83972869477870105,0.84316390984264977,0.67831441913334678,0.63046771016699843,0.59397849374567713,0.53575911183327829,0.91256312704378961,0.9057801341463444,0.30482360531142483,0.89861615800633243,-0.66894952356028126,0.8438419533527084,0.7925295060177362,0.66790099845763307,0.81959699996584712,0.73981027172050229,0.88632076227105605,0.40818854083387646,0.29756765192345558,0.67597974974935815,0.90607426998761387,0.70900632256500795,0.73460734113564941,0.9029822899806863,0.45987478047688207,0.89688641077021036,0.94592295932174686,0.88106858014801803,0.77627162795136329,0.99416122531303497,0.87302078093659574,0.7493825374372155,0.99659123625198553,0.92720046317871629,0.76625741884526821,0.55847068322344562,0.90900697034225042,0.9823023660352419,0.74068493839200666,0.87953567518506293,0.99927819936287676,0.91662823120388293,0.74382425167798516,0.91280024839000407,0.97287042323235307,0.98632471176837422,0.87316874735482219,0.88421267981648732,0.99685876117183092]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":"!!!!!!!!!"},"","","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","","","","","","!!!!!!!!!","","!!!!!!!!!","!!!!!!!!!","","","","","","","","","","","","","","!!!!!!!!!","!!!!!!!!!","","","","","","","","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","",0.6524561657324679,"","","","","","","",0.75293426374377426,"",0.67444965561495895,0.68470894817863093,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","",0.70929113340332073,"","",0.63569911923216893,"","","","","","","","","","","","","","",0.65895724770012665,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","",0.68426934576259579,"",0.60233634250758628,0.64489757010295179,"","","","","","","","","","","","","",0.71262601530561309,0.7164101038532914,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","",0.67890730472908656,"",0.64729754945629681,0.70467139905822707,"","","","","","","","","","","","","",0.73981027172050229,0.88632076227105605,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","",0.67549711944044544,"",0.65320252719455918,0.79924254956041763,"","","","","","","","","","","","","","",0.88198872155278529,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","",0.69085187469997333,"","","","","","","",0.74089321049865153,"",0.79242393210342355,0.80602737541642921,"","","","","","","","","","","","","","",0.87977429290372045,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","",0.6532911179748091,"","","","","","","",0.721077313842162,"",0.77701745603244377,0.79190295841061797,"","","","","","","","","","","","","","",0.86231919009511659,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","",0.79769443121551631,"","","","","","","","","",0.83972869477870105,0.84316390984264977,"","","","","","","","","","","","","","",0.8810102379280319,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","",0.87393591256095793,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","",0.88573976524591347,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","",0.83708090051194939,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},0.6816546217385524,"","",0.80256989859005223,0.60489324008233114,0.92200942220361126,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},0.66511248896787767,"","",0.69760663347010154,"",0.88722717089716985,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.99416122531303497,"","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":0.1507543811629295},0.19894516466569206,"","",0.39905191322049299,6.9111247814624327E-2,0.27383364255215503,"","",0.45775190489661499,"","",0.45603805777122408,"","","",0.21348893884093345,0.24988285834019008,"","","","","",0.49130797086830619,"","","","","","","",0.32437092639992005,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":0.12083943924597015},0.26399412374141917,"","",0.6524561657324679,0.13455971437451569,0.29045748789107756,"","",0.64386133412994673,"","",0.75293426374377426,"",0.67444965561495895,0.68470894817863093,0.22384504033121005,0.39810024192440285,"","","","","",0.73735865372601661,"",0.66105111675883832,0.67086426177048064,"",0.7454156155740127,0.76216642307852456,0.68925803853070255,0.40818854083387646,"","","","","","","","","",0.67200847398846619,0.74492833660130719,0.72762121918887235,"",0.7493825374372155,"","","","","","","","","","",0.72948105417109199,"","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":6.0371325671123355E-2},0.23074305855907748,"","",0.59594158204836845,8.8287845819296967E-2,0.22754571130832929,"","",0.58177554367477879,"","",0.70929113340332073,"",0.61602489264272964,0.63569911923216893,0.13825546038955747,0.33853543474671316,"","","","","",0.68893148885418232,"",0.59915547820497828,0.62020976439274011,"",0.69768234917331884,0.72368456011138627,0.65895724770012665,0.32961230229062921,"","","","","","","","","",0.64114970602127708,0.70271019742087659,0.67479359410160367,"",0.71542736492175285,"","","","","","","","","","",0.69195209478376007,"","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":2.8022032330293243E-2},0.25976559312091257,"","",0.56744919039761232,4.222287734848066E-2,0.23094707822654836,"","",0.55235104448918704,"","",0.68426934576259579,"",0.60233634250758628,0.64489757010295179,7.4000204112629406E-2,0.31825725423803475,"","","","","",0.66038388049497654,"",0.58684359461031887,0.63454634182275127,"",0.67265661696280066,0.71262601530561309,0.7164101038532914,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":3.0773615013950647E-2},0.27587502335241293,"","",0.5739438278111062,1.1084018276373465E-2,0.24682730963950239,"","",0.55170612084066872,"","",0.67890730472908656,"",0.64729754945629681,0.70467139905822707,4.1701945608441239E-2,0.30056551248867674,"","","","","",0.65123687175716038,"",0.6242119547859375,0.68756019765344045,"",0.6824093389048389,0.73981027172050229,0.88632076227105605,0.2699838838602075,"","","","","","","","","",0.87866287596698922,0.71636599031541015,0.65279400233794971,"","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":4.0950980154441707E-2},0.29259350852263594,"","",0.58727957987999702,-1.5872143160358759E-2,0.26797095604332027,"","",0.55570538080783405,"","",0.67549711944044544,"",0.65320252719455918,0.79924254956041763,1.9466633818344257E-2,0.28933616742502294,"","","","","",0.64333785534707233,"",0.6414524195631307,0.77929091050321397,"",0.66853665783794758,0.79935487747579081,0.88198872155278529,0.25857279425556029,"","","","","","","","","",0.87580967114493113,"",0.63870352361866145,"","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":5.2998540492589494E-2},0.29322290519880134,"","",0.69085187469997333,-2.6254758988733137E-2,0.27448056653765962,"","","","","",0.74089321049865153,"",0.79242393210342355,0.80602737541642921,1.9107784193179711E-3,0.27487437200335763,"","","","","","","","",0.7925295060177362,"",0.77741610396320504,0.798540771518232,0.87977429290372045,0.23770347062922376,"","","","","","","","","",0.88106858014801803,0.77627162795136329,"","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":7.3180243879735957E-2},0.54207064776691782,"","",0.6532911179748091,-9.9667292369784083E-2,0.53622824002031089,"","","","","",0.721077313842162,"",0.77701745603244377,0.79190295841061797,"","","","","","","","","",0.75137554834434539,0.76920052473898304,"",0.77981715207232916,0.76809119307008866,0.86231919009511659,"","","","","","","","","","",0.8747737513067213,0.7378441097387477,0.75078414317049835,"","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":5.8907206853426507E-2},0.55248818436745917,"","",0.79769443121551631,"",0.53015096866714306,"","","","","",0.78618689230865235,"",0.83972869477870105,0.84316390984264977,"","","","","","","","","","","","",0.81959699996584712,"",0.8810102379280319,"","","","","","","","","","",0.87576935345121376,"","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":1.0300482789026538E-2},0.53068064972274553,"","",0.87393591256095793,"",0.49399618795943467,"","","","","",0.85593749020636023,"",0.86470899357484987,0.87949855504852736,"","","","","","","","","","","","","","",0.87863079490030904,"","","","","","","","","","",0.86018220670755885,"","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":-0.11649294091531057},0.50532403933106307,"","",0.88573976524591347,-0.12859155425004004,0.42420706075836573,"","","","","","","",0.86986690550887991,0.86950448024272042,-0.30080325955684101,"","","","","","","","",0.8438419533527084,"","","","",0.85435012699759716,"","","","","","","","","","",0.82529263205417491,"","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":-4.1660159544286181E-2},0.50682493075017243,"","",0.83708090051194939,8.5323255400521578E-3,0.44381704434583735,"",-0.2387212561097786,"","","","","",0.80851130014909334,0.81050693863884349,-0.15614645996008808,"","",-0.16846240610727931,"","",0.30482360531142483,"","",0.76065394700027467,0.76318298755398706,"","","",0.77803577940282764,"","",-0.39697090871620211,"","","","","","","",0.72896599274672502,"","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":0.37289126006119522},0.6816546217385524,"","",0.80256989859005223,0.60489324008233114,0.92200942220361126,"",0.2240534266261851,0.80921443047552288,"","",0.76430521326781786,"","",0.75338986184956491,0.67831441913334678,0.63046771016699843,"",0.53575911183327829,"",0.9057801341463444,"",0.89861615800633243,"",0.75640698766380743,0.75733688395847076,"","","",0.67119137791133754,"","",0.67597974974935815,"","","","","","","",0.74211595702708522,"",0.86111245158057814,0.87168809429795191,"","","","",0.55847068322344562,"","","","","","",0.74382425167798516,"","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":0.14180803375438306},0.66511248896787767,"","",0.69760663347010154,0.54313679026290562,0.88722717089716985,-0.13494576259283675,-0.14305930782789908,0.6932355485315066,0.55426515910420948,"",0.6271665025247205,"","",0.59704958462815438,0.5316977462962752,0.57624919653279028,"",0.4172484761471546,"",0.89318800685534505,"",0.87690933115379366,-0.66894952356028126,0.5524261025087851,0.56987775661087747,"",0.44114986621401853,"",0.39571911161157169,"",0.29756765192345558,0.43722063423921154,"","","","","","","",0.37555782125141146,"",0.99416122531303497,0.87302078093659574,"","","",0.76625741884526821,0.19185492154291595,"","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":0.1507543811629295},0.19894516466569206,0.18163749724993369,3.4915991927595688E-2,0.39905191322049299,6.9111247814624327E-2,0.27383364255215503,0.26154850132373914,0.15154584240918995,0.45775190489661499,0.43878898699041724,0.2940362644215051,0.45603805777122408,0.13247550269728836,0.38078929763109381,0.38354699421351979,0.21348893884093345,0.24988285834019008,0.14716961215654056,6.1511955848946365E-2,0.41617047101170412,0.45314142947312097,0.32780237930349626,0.49130797086830619,0.21275805735400249,0.43244954258539986,0.43408141794460148,0.41257919171702634,0.48631197017408695,0.47238224756079961,0.34812290577480098,0.32437092639992005,0.23808616049137044,0.18445577322564516,0.45531856983123359,0.40350829465756682,0.29797556374584294,0.44853250739423167,9.2648563992495755E-2,0.41166097807107793,0.41204035583003529,0.39692511043507267,0.49129130397480808,0.50203899265621499,0.42158367952553782,0.46512807965399361,0.41989621043407638,0.33827773950226636,0.47303071492875581,0.1842285289146203,0.43807812306911564,0.43833099215201826,0.37292044501038596,0.49024637878529986,0.47291633866162741,0.38207034091209241,0.47494934791135807,0.40301174491845748,0.47863727066898687,0.49255454648466362,0.3832051841312184,0.47008365169582456,0.46494124463906789]
[null,{"$f":"B135","v":0.12083943924597015},0.26399412374141917,0.15339335943714066,-5.4668116543839101E-3,0.6524561657324679,0.13455971437451569,0.29045748789107756,0.22339539365400043,0.10572200041463177,0.64386133412994673,0.45715944722603818,0.28829019898529196,0.75293426374377426,9.6957083605491601E-2,0.67444965561495895,0.68470894817863093,0.22384504033121005,0.39810024192440285,0.14104215657596722,7.8591370999536517E-2,0.69512048806616422,0.45112980041796419,0.30314878036185083,0.73735865372601661,0.16793592952115752,0.66105111675883832,0.67086426177048064,0.41877135661734843,0.7454156155740127,0.76216642307852456,0.68925803853070255,0.40818854083387646,0.21161037622589512,0.16939464726621425,0.67804786709509024,0.44622952742891797,0.36250583343179937,0.76886418338396567,8.207356738948203E-2,0.70403664762731266,0.71658934307079414,0.67200847398846619,0.74492833660130719,0.72762121918887235,0.40935955438065907,0.7493825374372155,0.43911573308534113,0.36851593152023021,0.75128833400458639,0.15281088421995695,0.68441313477911936,0.69713762931481338,0.40392104284778607,0.75828260894653154,0.77459033216877937,0.71327389935862995,0.72948105417109199,0.69112552374186997,0.75581688670756486,0.73828879641311029,0.39266296941700868,0.75952821554434291,0.73767246225701399]
[null,{"$f":"B166","v":6.0371325671123355E-2},0.23074305855907748,0.17963825616594778,7.5048618728086061E-2,0.59594158204836845,8.8287845819296967E-2,0.22754571130832929,0.19539184152725367,0.10306985456944674,0.58177554367477879,0.45442607595138035,0.3236917438004005,0.70929113340332073,0.13898327476474798,0.61602489264272964,0.63569911923216893,0.13825546038955747,0.33853543474671316,0.13383224646997358,6.3108712558155158E-2,0.6418216675851578,0.42751109155606559,0.30016078034313015,0.68893148885418232,0.14724070223712304,0.59915547820497828,0.62020976439274011,0.42761590000394878,0.69768234917331884,0.72368456011138627,0.65895724770012665,0.32961230229062921,0.15176185569077233,9.5819622692010359E-2,0.61896939175144139,0.42249188751095718,0.32920495752633083,0.72595088731913648,7.8688109215660842E-2,0.64957690697510095,0.67302429568799715,0.64114970602127708,0.70271019742087659,0.67479359410160367,0.39397475650450398,0.71542736492175285,0.39276189618644031,0.30628938520858351,0.70327220658747802,8.7575418610898945E-2,0.62473351131171817,0.64985635376269435,0.38439690274553318,0.71142885901176778,0.73819171307279274,0.6845604185546379,0.69195209478376007,0.65961301420999907,0.71458441741274425,0.68544408202857676,0.34575945956099213,0.72641675404739314,0.69937492133380719]
[null,{"$f":"B197","v":2.8022032330293243E-2},0.25976559312091257,0.1573537050770227,8.1467307816258591E-2,0.56744919039761232,4.222287734848066E-2,0.23094707822654836,0.15312409178931677,7.8504955392582676E-2,0.55235104448918704,0.46172140264113726,0.36311783007403897,0.68426934576259579,0.11857089617476466,0.60233634250758628,0.64489757010295179,7.4000204112629406E-2,0.31825725423803475,9.6031792099756333E-2,3.1300904518446901E-2,0.61424946884484888,0.42303917281703401,0.32029870740359695,0.66038388049497654,0.10304564475776583,0.58684359461031887,0.63454634182275127,0.44016262901299319,0.67265661696280066,0.71262601530561309,0.7164101038532914,0.2915881605939743,9.1407042075386746E-2,3.4647054578294124E-2,0.58845389696405881,0.41830407594669755,0.32967963822229657,0.70061967448731288,4.5119120930624791E-2,0.63254607369396876,0.67784559560283097,0.70897772661230318,0.69125259514126713,0.64656967202002325,0.39375428989789185,0.72834692070353979,0.37326145701886415,0.28435868899109573,0.67364264265312057,2.3524850435568935E-2,0.60642269170172858,0.65688655993886969,0.3896411029120308,0.68506124396468349,0.72626615410321915,0.73114638658539632,0.70986732181250378,0.71418104087851364,0.70023023448244803,0.6542556731804211,0.33317967868646364,0.7358180997231567,0.71040776066439648]
[null,{"$f":"B228","v":3.0773615013950647E-2},0.27587502335241293,0.13573775525481219,6.3731532422567003E-2,0.5739438278111062,1.1084018276373465E-2,0.24682730963950239,0.13135693600628354,6.1533664946328691E-2,0.55170612084066872,0.45538969750952085,0.36148812221128873,0.67890730472908656,8.8825719490323654E-2,0.64729754945629681,0.70467139905822707,4.1701945608441239E-2,0.30056551248867674,6.4532043515774754E-2,-2.6863476964948028E-3,0.61850118490466655,0.41380631928652956,0.31620228925396776,0.65123687175716038,7.1481293017400263E-2,0.6242119547859375,0.68756019765344045,0.42797019068096803,0.6824093389048389,0.73981027172050229,0.88632076227105605,0.2699838838602075,5.6074544504151606E-2,-3.2802362267411278E-3,0.58743325935923352,0.40587994139858535,0.31280691354384565,0.69454255582637392,7.0141285397940564E-3,0.6697684928672305,0.73183258627318892,0.87866287596698922,0.71636599031541015,0.65279400233794971,0.37687593758660398,0.87727844831434965,0.35532595865472072,0.26126802668193017,0.66400959568973672,-2.127385594495541E-2,0.639441629585486,0.70806077665806089,0.37445145099618066,0.69241577720323411,0.75327310026159,0.89278552193793692,0.86933524132394624,0.8823520126891401,0.72617905458409915,0.65838224614112306,0.31013704576970624,0.88421267981648732,0.8725734863530441]
[null,{"$f":"B259","v":4.0950980154441707E-2},0.29259350852263594,0.17475338857777209,4.3571377113639655E-2,0.58727957987999702,-1.5872143160358759E-2,0.26797095604332027,0.13009217569312789,4.7021096092280175E-2,0.55570538080783405,0.49916681663466439,0.35790910070969956,0.67549711944044544,0.10028768791397907,0.65320252719455918,0.79924254956041763,1.9466633818344257E-2,0.28933616742502294,0.10838096024413031,-3.684668072864878E-2,0.63479691953626338,0.44923090833087648,0.31223665921019872,0.64333785534707233,4.4874102121868244E-2,0.6414524195631307,0.77929091050321397,0.44938620044805705,0.66853665783794758,0.79935487747579081,0.88198872155278529,0.25857279425556029,4.5091227318576219E-2,-3.5995223304644511E-2,0.59850413369190747,0.46389947335941784,0.29764170441690457,0.69358040139958033,2.1304164510708646E-2,0.65958504182285138,0.82980617605051743,0.87580967114493113,0.77711101109533787,0.63870352361866145,0.38832767251031464,0.8735417697899831,0.40767500352265684,0.24223371293410947,0.66020820156569493,-5.8088379050451167E-2,0.63143860965644016,0.8122103099654383,0.40640381254098173,0.67161520170199174,0.8225873446798827,0.88565057613582654,0.87159894601769805,0.87387973217975756,0.80283434284934296,0.63117596693156353,0.33574853261831183,0.87601313625804211,0.86535824247216175]
[null,{"$f":"B290","v":5.2998540492589494E-2},0.29322290519880134,0.17358154595790998,0.15320376824600573,0.69085187469997333,-2.6254758988733137E-2,0.27448056653765962,0.11333634479420107,7.7887654237926277E-2,0.66677411847217294,0.49396663714540523,0.44279514873737363,0.74089321049865153,0.12550586385749113,0.79242393210342355,0.80602737541642921,1.9107784193179711E-3,0.27487437200335763,9.540417486091117E-2,7.4583661311675348E-2,0.70892081259020223,0.4398122372863007,0.38883978246533879,0.72440416847503242,3.4750311430214342E-2,0.76983304866610502,0.7925295060177362,0.45778752888702162,0.77741610396320504,0.798540771518232,0.87977429290372045,0.23770347062922376,1.6322679275108481E-2,-1.5704160256837518E-2,0.69074263580670658,0.44886655414022353,0.38463018808360971,0.74425665035147348,3.1017979987489477E-2,0.77838188768279215,0.84751695173819264,0.88106858014801803,0.77627162795136329,0.75169425168444803,0.40589459404975237,0.87085421356448744,0.3858106229073397,0.31528299959655015,0.7322891729761547,-8.4302655201785481E-2,0.75278849651423885,0.83233424891759489,0.39945169835470806,0.76065681546406783,0.83241261815966916,0.88686899848124456,0.89559516354018087,0.88276426447095779,0.8106420366019681,0.7324378434810106,0.33931665356652235,0.87819284224701277,0.89553640549170799]
[null,{"$f":"B321","v":7.3180243879735957E-2},0.54207064776691782,6.2302573549183074E-2,8.6271511494516909E-2,0.6532911179748091,-9.9667292369784083E-2,0.53622824002031089,3.0009170197343358E-3,1.8062861815167992E-2,0.62953014027538901,0.53199888860107547,0.58473645677582509,0.721077313842162,5.6521091313529821E-3,0.77701745603244377,0.79190295841061797,-2.2132116659338969E-2,0.58905864638738192,-2.9532799715068898E-2,-7.2346991996088163E-3,0.6728453942155439,0.48701248464040214,0.53318416559606752,0.69115965129168311,-9.6390660507403858E-2,0.75137554834434539,0.76920052473898304,0.5331073982589154,0.77981715207232916,0.76809119307008866,0.86231919009511659,0.61536365663231662,-0.10425686719541738,-9.082098538111566E-2,0.64280764425269821,0.62395956592109536,0.69088913362695759,0.81369212756642284,-0.10270090378049429,0.78822260455888404,0.82431252740235283,0.8747737513067213,0.7378441097387477,0.75078414317049835,0.46715762228391228,0.84749622012534942,0.58775073519599119,0.64826868485340916,0.7874020964995232,-0.23248017648380698,0.7616127801920699,0.80663523631400535,0.6481284078609103,0.83770647633933371,0.82636109007285063,0.88884778843744905,0.87494015001871495,0.91280024839000407,0.80198897618369358,0.8153411860593428,0.59044999353200234,0.87188480763662568,0.8965696618177379]
[null,{"$f":"B352","v":5.8907206853426507E-2},0.55248818436745917,9.0339593931932444E-2,0.13393049674566612,0.79769443121551631,-0.11030401740146262,0.53015096866714306,3.8698682990036537E-3,3.8165237344940428E-2,0.79300596737334961,0.51868287372871491,0.57950231472378788,0.78618689230865235,7.9954580539891795E-2,0.83972869477870105,0.84316390984264977,-5.1000049674698456E-2,0.74520882294720681,-2.3190344032060273E-2,2.8090704530581434E-2,0.77584292243623465,0.46543390175466726,0.5194432640403549,0.77167875893466176,-5.14803194359627E-2,0.8175524255536365,0.82106367393349644,0.51965385591273205,0.81959699996584712,0.82379299598991251,0.8810102379280319,0.74392050004218802,-0.13580045893480872,-9.9004145049490441E-2,0.76519412906871531,0.70900632256500795,0.72697079204171844,0.8053786437219882,-4.9922062230933317E-2,0.82370437326629742,0.83893202044497583,0.87576935345121376,0.79465017262735815,0.78998430681185283,0.43975319966267151,0.87806679488142214,0.72264954068478604,0.70135688261730811,0.77364116251337178,-0.2246942914052513,0.79446067203904602,0.81276163006739777,0.68405826508397694,0.82693428936022695,0.81756787440104528,0.88608169262025382,0.88152796906142827,0.9073291800634713,0.78360889756603347,0.79840451584900551,0.66726053888073233,0.86358065714381949,0.88418975308260706]
[null,{"$f":"B383","v":1.0300482789026538E-2},0.53068064972274553,5.7647397507821163E-2,9.1668188960594366E-2,0.87393591256095793,-0.12499126596101108,0.49399618795943467,-5.9759549706013652E-2,-2.7846237144322977E-2,0.87100075107287822,0.48308734046562457,0.56180194741865164,0.85593749020636023,0.1122008086481409,0.86470899357484987,0.87949855504852736,-0.12544053179461798,0.72701613543157151,-7.5757280889211839E-2,-3.5771534524006929E-2,0.86775377828149503,0.41177813849579242,0.48931296492022308,0.85026970063839113,3.7442168627634574E-2,0.8508398673936407,0.86269890414831474,0.5049298748353066,0.842164845720902,0.86880341545605155,0.87863079490030904,0.73018252049745014,-0.23232144094982451,-0.19882138059403667,0.85918877676245342,0.68588445580589574,0.72281077824085083,0.86280196834692902,-3.5504006811463817E-2,0.8554245674903459,0.88291142623612107,0.86018220670755885,0.84598383873025684,0.82175018697459346,0.43757943854141101,0.87354591066560905,0.68623728649997562,0.68372304258946703,0.83939363107179332,-0.13649897027861213,0.8332920543705914,0.85968102387891709,0.6716228438477071,0.84407031323043602,0.86037826836299947,0.88352948727143177,0.86029873404502544,0.89332117166335756,0.8255093709862833,0.80532588868292532,0.60899144258112248,0.85463238265494113,0.85785743930261249]
[null,{"$f":"B414","v":-0.11649294091531057},0.50532403933106307,-4.533916709389485E-2,-5.6072330613988482E-2,0.88573976524591347,-0.12859155425004004,0.42420706075836573,-0.21955947576198062,-0.22220621052213296,0.86740223479553613,0.42628618742789071,0.47907574683961912,0.87395016580137908,-1.7398682229658607E-2,0.86986690550887991,0.86950448024272042,-0.30080325955684101,0.67574233749734225,-0.21672391080751963,-0.22690716560293631,0.91256312704378961,0.31163221695085869,0.37539298818376227,0.84952357709156345,-0.13716716706287624,0.8438419533527084,0.8437206032551906,0.4048150197407665,0.85197824106346953,0.85842611697471227,0.85435012699759716,0.78348449070504811,-0.45909043498334468,-0.46592184666412945,0.90607426998761387,0.61849592848330759,0.73460734113564941,0.9029822899806863,-0.21420604516674957,0.8959881508178521,0.89644681939973359,0.82529263205417491,0.82308367513931557,0.81497281688230583,0.29514842097293603,0.84277684735190217,0.77059338796225263,0.82795813522442407,0.91830797939001241,-0.41866086236619138,0.89370771817949923,0.88666062579778626,0.74068493839200666,0.87953567518506293,0.87910532386676943,0.87472767507151539,0.81531220362855861,0.91018550728794378,0.89506097762579662,0.92698091073993683,0.7710044213797298,0.83938111138622984,0.90490885873208393]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":-4.1660159544286181E-2},0.50682493075017243,-7.3602795667433068E-3,-0.16399242573954853,0.83708090051194939,8.5323255400521578E-3,0.44381704434583735,-0.17385344050220369,-0.2387212561097786,0.80506626943125226,0.42674946805500902,0.41336536373057253,0.81509184134533863,-0.16136981696042837,0.80851130014909334,0.81050693863884349,-0.15614645996008808,0.54189246768239518,-7.383840312801708E-2,-0.16846240610727931,0.90916830521619352,0.30805668902405037,0.30482360531142483,0.7715502176217901,-0.44921564734111985,0.76065394700027467,0.76318298755398706,0.3041399403979741,0.77575739499435681,0.78296142235548705,0.77803577940282764,0.67382303372187602,-0.34166731401363959,-0.39697090871620211,0.89907848581724736,0.44414322995551547,0.65314264983131642,0.8970771533680999,-0.34156309462793222,0.89688641077021036,0.89304503732443941,0.72896599274672502,0.71077753921043652,0.7014927698351533,8.0164510619783982E-2,0.74530091399621534,0.62516881399565827,0.80812415887518441,0.91433575438975578,-0.78860590928216157,0.90900697034225042,0.86920830692083084,0.7179646876677408,0.87493385063638041,0.91498983079431717,0.86453961042774097,0.66272647029940401,0.88429133151293415,0.97287042323235307,0.98632471176837422,0.72034810234264679,0.87705668176369445,0.99685876117183092]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":0.37289126006119522},0.6816546217385524,3.714800680587009E-2,-0.15195888242406108,0.80256989859005223,0.60489324008233114,0.92200942220361126,0.2253925535646718,0.2240534266261851,0.80921443047552288,0.64579237225850417,0.65415314277249648,0.76430521326781786,-6.7680333021735706E-5,0.75324026785580478,0.75338986184956491,0.67831441913334678,0.63046771016699843,0.59397849374567713,0.53575911183327829,0.78207078655306828,0.9057801341463444,0.89602146644267811,0.89861615800633243,-3.1617177493066549E-2,0.75640698766380743,0.75733688395847076,0.66790099845763307,0.68727312634083226,0.68755245507237761,0.67119137791133754,0.91777072832062123,0.58503329750407274,0.67597974974935815,0.76173020564863736,0.57312696666253748,0.53998380792598277,0.73794517443818342,0.45987478047688207,0.74244916591499077,0.72394561917024447,0.74211595702708522,0.84850062317401953,0.86111245158057814,0.87168809429795191,0.54729265697378482,0.92474352763255263,0.92720046317871629,0.88215571429984063,0.55847068322344562,0.73839306640042679,0.64338086174178244,0.55674894885547399,0.64419432890673356,0.78493729984587368,0.62480266536372131,0.74382425167798516,0.55505709688654381,0.92190704756264896,0.96817828645983006,0.87316874735482219,0.56993740791163461,""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":0.14180803375438306},0.66511248896787767,-0.23790040208857025,-0.19010495367837416,0.69760663347010154,0.54313679026290562,0.88722717089716985,-0.13494576259283675,-0.14305930782789908,0.6932355485315066,0.55426515910420948,0.63065876523072129,0.6271665025247205,-0.49554516440168039,0.59680884818396407,0.59704958462815438,0.5316977462962752,0.57624919653279028,0.40455047577684472,0.4172484761471546,0.72685120065952946,0.89318800685534505,0.8320008345804939,0.87690933115379366,-0.66894952356028126,0.5524261025087851,0.56987775661087747,0.46918565657345201,0.44114986621401853,0.46516214086729724,0.39571911161157169,0.86467524507577975,0.29756765192345558,0.43722063423921154,0.70566074222022213,0.36441914488303406,0.4720689098938804,0.59148071035606264,0.1277144917781059,0.65675625313774111,0.94592295932174686,0.37555782125141146,0.82880115037518287,0.99416122531303497,0.87302078093659574,-4.9458190790566903E-2,0.99659123625198553,0.87990049347592159,0.76625741884526821,0.19185492154291595,0.67701928840770265,0.9823023660352419,4.545650375323973E-2,0.33493002435312835,0.99927819936287676,0.91662823120388293,"","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":7},7,19,13,9,7,7,6,7,7,6,7,18,17,11,11,7,7,7,7,9,7,8,7,6,9,13,7,11,15,15,18,6,7,9,11,9,9,7,8,6,13,13,6,6,18,6,7,6,7,8,6,9,9,6,6,7,12,8,8,7,15,8,-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"13/14"},"13/14","01/02","07/08","11/12","13/14","13/14","14/15","13/14","13/14","14/15","13/14","02/03","03/04","09/10","09/10","13/14","13/14","13/14","13/14","11/12","13/14","12/13","13/14","14/15","11/12","07/08","13/14","09/10","05/06","05/06","02/03","14/15","13/14","11/12","09/10","11/12","11/12","13/14","12/13","14/15","07/08","07/08","14/15","14/15","02/03","14/15","13/14","14/15","13/14","12/13","14/15","11/12","11/12","14/15","14/15","13/14","08/09","12/13","12/13","13/14","05/06","12/13"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":494.25},494.25,494.25,494.25,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":494.25},494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":494.25},494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,5]
["02/03",1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,6]
["03/04",869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,7]
["04/05",791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,8]
["05/06",777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,9]
["06/07",683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":683.45},683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,10]
["07/08",866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":866.85},866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,11]
["08/09",660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,12]
["09/10",746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,13]
["10/11",819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,14]
["11/12",882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,15]
["12/13",896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":896.77},896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":896.77},896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,16]
["13/14",658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":658.23000000000013},658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,17]
["14/15",551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,18]
["15/16",516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,19]
["16/17",513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":523},523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,21]
["18/19",293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,22]
["19/20",259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":534.18290144656703},316.65755555555558,605.00084322735131,583.36358572617439,181.26638888888908,2.7931657443391487,384.7895200081324,505.94756133063294,532.89114178721627,287.57046636039678,318.03260079875594,326.60175306588576,269.14929837672446,589.52127230505494,192.86539996438455,173.41760746660873,143.60619550621874,197.26531181676614,38.514797974852712,-40.35504838140973,331.05751283812151,386.02353670576804,344.70395914597572,404.00394559447921,506.88250699031573,174.73598504767517,197.73786876698421,347.70991136726178,189.91778550117385,223.18694956193212,126.35463923387351,243.87686985898267,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":142.0544426609431},94.819758944791829,395.65713396924116,667.05997371036665,745.40647901882585,382.45318457847065,27.680536840140576,389.48043037793536,1330.8221478012606,130.4920642247107,186.39828239631265,489.20055962475146,377.0948016185331,265.47390409195646,580.5524657800363,666.72740776101227,379.13790558501626,79.663262717812358,482.94046157521018,1650.3960414869771,791.9728972872249,376.6206463859229,1370.1275262365259,1342.4905899166342,382.37751832759483,281.57565763021148,845.85337477961468,709.31865358707216,643.88800314632545,201.00352983684979,792.57464464151428]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":534.18290144656703},316.65755555555558,599.05554232664326,553.97661101956862,104.33988888888916,114.51831807951385,384.7895200081324,508.02334297217504,539.89521780548591,235.88552759039038,318.6115734366976,310.05544885589444,241.15126507182219,578.9846341698285,128.6632042182448,125.0348275069382,229.97667573043879,236.61723579718114,135.56139442744006,93.40501872618205,206.12088142586219,388.03529552423549,345.49976017104063,412.38160418362571,525.80128842267538,98.500297461241985,166.35927908625513,315.76739022820925,129.73731021943911,193.46542248000185,76.767852610470072,294.91106468510839,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":224.77127119676106},213.92119907172355,259.49545574772094,550.29069085689298,571.46905106124223,252.60695701961913,130.05339469235923,220.58217535818062,466.03282053890553,86.33726221626921,154.52183938278301,550.08474092151687,400.67899458803112,238.79390507707762,525.57259801809596,560.8694252240025,504.34298224510076,222.05165507866877,296.41141676064285,511.41724707649382,591.67003860422392,247.83947111848579,541.33324582246087,465.70808915826092,393.75916936690356,200.51184470430326,574.92479176337611,495.32699124956855,555.10167798711291,124.93329986460208,546.94560790388414]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":534.18290144656703},316.65755555555558,591.58020075295894,545.05556512649184,27.413388888889131,189.60976020736598,384.7895200081324,510.63333312440818,542.02145516817495,184.20058882038393,319.33954638587426,305.03246364928992,213.15323176691982,571.37242589491291,66.692748926967738,58.157155250152982,288.02702322833107,263.06600458766775,197.34017422608156,178.28402529541378,95.35268647725195,390.56478639157331,345.74134262507818,420.75926277277222,536.68959774582993,22.82996821112431,106.99172837925698,299.60772928223963,71.66999182327379,151.76564359086251,9.4246935064450099,329.21158884846659,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":280.41341615860711},285.53983923093438,141.2461591078295,471.59215201858524,469.20487958367812,141.86508703513823,194.59175825569673,76.587028300944667,-203.16193566977699,19.770714353323228,99.170882579059253,612.65085979367132,415.65402032551202,207.69142056284636,492.81297297089395,497.00348542116762,613.60603338981662,307.47687564186708,141.62731830956545,-363.4938152738323,470.54135278775266,138.1087602613361,-87.944103647463635,-213.36185988601665,399.42253797650568,109.66381923448125,386.80108089808232,332.29597719368473,501.41545880144577,37.665657705395233,369.84716605959397]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":534.18290144656703},316.65755555555558,591.58020075295894,533.8386618344615,-49.513111111110902,233.37092254363688,384.7895200081324,510.63333312440818,544.69488596979124,132.51565005037753,319.33954638587426,298.71679842627987,185.15519846201755,569.11691377915838,-6.181352586638468,-6.6457694733019252,321.85711902282816,278.47959676058576,237.65897614213407,230.53981979981535,-3.2982242513551228,390.56478639157331,346.04509703419893,429.13692136191878,541.85179430152152,-55.60254033927697,50.763964966872436,290.00175830090075,3.2783926433253328,111.40957884676277,-65.601029108169314,349.20096132018193,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":312.78067251080029},331.96167608403221,38.316084122255006,426.00043479311807,401.47289332950459,47.461853368302741,236.83540424458988,-50.617692924188759,-738.6837264697424,-55.37571164797896,46.453284694107651,666.99951222606865,421.52830081956205,175.52956920530073,468.47201169594996,455.7377971099836,709.23497220972672,360.93140103268797,4.8265129432425056,-1061.5505777897961,396.14944125561306,43.334227628432586,-586.10373330926541,-758.63153593795869,400.7261061207742,18.953728088576781,246.63272620161399,200.25485202299865,465.84980500327538,-51.61505624069855,231.66261801352186]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":534.18290144656703},316.65755555555558,591.58020075295894,533.8386618344615,-126.43961111111071,254.11516890559642,384.7895200081324,510.63333312440818,544.69488596979124,80.830711280371133,319.33954638587426,298.71679842627987,157.15716515711517,569.11691377915838,-79.055454100244788,-81.58531785959849,337.89370955525288,285.78615207785106,256.77142917842855,252.84506279777696,-93.047123424878691,390.56478639157331,346.04509703419893,437.51457995106529,541.85179430152152,-134.03504888967825,-20.803902084909396,290.00175830090075,-65.113206536623238,64.488510708327226,-151.46939047653382,358.67658868098806,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":328.12382849626374},349.82815307105147,-53.35966310260801,404.38844453284082,376.55365792305201,-34.938135458085867,256.3594920136884,-162.66912778959477,-1154.1004022311681,-144.07926603168607,-19.130152479700655,721.34816465846586,421.52830081956205,140.76526213298541,456.93358651669359,439.75171669311521,794.84755561079032,379.78872218998276,-113.03211966363233,-1597.7559164549466,370.11869065382234,-39.617175449359365,-962.18389766220434,-1182.6929378486848,398.3213906056709,-77.605398882568579,156.59476256136577,98.854016192981817,451.25938191924706,-147.61915802929616,134.67833238063804]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","","","YES","YES","YES","","YES","YES","","","YES","","YES","YES","YES","YES","","YES","","YES","YES","YES","","YES","YES","","YES","YES","YES","YES","","YES","","","","","","","","YES","YES","YES","YES","YES","","","","YES","","","","","","","YES","","","","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16"]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":494.25},{"$f":"IF(C636=\"\",\"\",C636)","v":494.25},494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":1002.54},1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54]
["03/04",869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41]
["04/05",791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991]
["05/06",777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76]
["06/07",683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45]
["07/08",866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85]
["08/09",660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,{"$f":"IF(AO643=\"\",\"\",AO643)","v":660.37},660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37]
["09/10",746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,{"$f":"IF(AG644=\"\",\"\",AG644)","v":746.34400000000005},746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":819.43999999999994},819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994]
["11/12",882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91]
["12/13",896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77]
["13/14",658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013]
["14/15",551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006]
["15/16",516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516]
["16/17",513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513]
["17/18",523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,{"$f":"IF(AG652=\"\",\"\",AG652)","v":523},523,523,523,523,523,523,{"$f":"IF(AN652=\"\",\"\",AN652)","v":523},523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":293},293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293]
["19/20",259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":484.95949603517533},319.69565217391306,422.9914769642366,410.50758464524949,200.60000000000002,-103.32669312429607,387.11976604278073,484.98279344243451,469.73357638717562,260.28946822192006,318.3356515904884,335.83396888159535,205.09090909090918,403.03264931896388,201.2532726204804,203.70225694786302,-29.371531336636735,101.95169113427373,-109.49848715596353,-109.19114889107591,619.35019425950713,384.54469373461552,392.42530086974494,413.81212233307332,366.90731402245797,260.18164029348537,255.07461739299356,415.32199353473834,205.09426869430501,244.66479020201041,243.4412211434194,355.88740222879733,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":-32.940349211541616},-30.09562921525503,339.90684984082839,49.168089685160794,303.18956442692638,619.52088973570324,-189.3668697021858,2785.6244466525814,1254.2282679495406,168.0734500062714,443.1781335151104,472.83680115996623,404.58503158727797,351.4221287441647,625.66931333887351,518.32490232383384,-197.26192351069972,-692.8428997004321,2733.3536248989872,1911.3933882838014,209.42749328129685,2784.7911019820867,1349.3398515795986,2696.1078697306421,0,0,0,0,0,0,472.83680115996623]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":484.95949603517533},319.69565217391306,421.61037934080667,419.91011743262351,127.20000000000005,37.215598459581088,387.11976604278073,486.96974346286925,489.14707835282456,191.3831064276954,318.98468383168944,302.78105388339247,134.80000000000007,418.57992815910256,127.59756500361061,101.17852518771815,106.70867823178992,172.74425455933653,30.478836892895629,25.853027697395817,273.848618622608,389.27199260151122,369.60369749213578,427.3904758002044,556.52200639402326,193.33978833225456,167.57704804458876,287.09039710805251,134.20092966813559,163.57990927684051,59.488527488677278,365.75374402217608,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":103.12268281810066},105.61210282101683,216.62077687687383,136.4552056915436,281.80900254455992,265.56401679214264,-99.08922358392374,1017.2647533618383,433.6167827301233,-297.28946305077784,444.48413255888727,524.45375088495962,340.42431206579568,197.07946932444497,556.69056024959536,451.68547870424095,383.11049522083567,-733.08765120605131,1001.2623099638213,585.18381177451511,149.51979239649472,1012.1119657031868,531.32198731830249,982.40840781133829,0,0,0,0,0,0,524.45375088495962]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":484.95949603517533},319.69565217391306,419.87385218193521,422.76445774307632,53.800000000000068,131.67528935645169,387.11976604278073,489.46804091503355,495.04046287811093,122.47674463347073,319.80074642908193,292.74713325893799,64.509090909091015,424.75056356838581,53.862162225650422,14.042777016337368,198.16936517628596,220.32454931308786,122.2974471126531,120.30582777083801,-11.473915991337662,395.21587573562277,362.67571075250441,440.96882926733542,650.82211115152779,127.03970319225414,89.618508804646808,228.56926842182696,63.239514467890558,101.28810431310683,-76.710848296308882,372.38499775784771,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":194.010907892874},197.08475079283471,105.30079987792021,193.8980960511667,279.156221412832,-27.295775683580814,-20.066013703517456,-363.94100081414581,-201.08762844388548,-603.49504224184921,462.73641232806824,577.6853980750318,313.15997226155162,107.1149187764812,514.83879715789908,416.91643695579273,853.23820110138422,-687.94229442610595,-351.8668069014002,-432.49285542577081,135.13219623251189,-373.01852748976762,-89.786447446490456,-355.52024161729332,0,0,0,0,0,0,577.6853980750318]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":484.95949603517533},319.69565217391306,419.87385218193521,426.35337092754276,-19.599999999999909,186.72371765183379,387.11976604278073,489.46804091503355,502.4505272444635,53.570382839246122,319.80074642908193,280.13095365024901,-5.7818181818180392,430.10425443234169,-19.483872765268416,-74.819187262757396,251.47005904164394,248.05299537464299,178.63804451105125,173.30069962711636,-245.32947709460609,395.21587573562277,353.96478624899737,454.5471827344665,708.49488068959931,58.092700154242493,10.589886058947855,187.46497425907461,-7.3892999961569785,36.888101725493982,-199.38954648272477,376.24950432472974,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":247.68027771912466},250.24666045415779,4.2145975219032152,228.90609983022659,271.09936181235264,-267.90345897699513,24.960722869867823,-1455.311110278928,-711.15911989716551,-856.05949137589846,479.08766701587365,623.02809479286236,291.78634696832188,33.774386730064805,484.80275714251229,391.08631243539639,1229.0812254791176,-666.31704257991623,-1421.4367692005717,-1240.2800886921505,121.40513685327642,-1467.9580396837191,-582.0818273322293,-1413.2279568167496,0,0,0,0,0,0,623.02809479286236]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":484.95949603517533},319.69565217391306,419.87385218193521,426.35337092754276,-92.999999999999886,212.81850347180807,387.11976604278073,489.46804091503355,502.4505272444635,-15.3359789549786,319.80074642908193,280.13095365024901,-76.072727272727093,430.10425443234169,-92.829907756187254,-155.24735284416408,276.73636061540196,261.19720100417391,205.34536146098662,200.23290546933944,-441.37461924765284,395.21587573562277,353.96478624899737,468.12553620159758,708.49488068959931,-10.854302883769151,-63.210614415766941,187.46497425907461,-78.018114460204515,-17.21184961402389,-293.7283052278342,378.08140896370611,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":273.12134395981911},275.57595548220161,-89.353321160189694,245.50105792235445,273.03285049282829,-470.12392024333712,61.776753161085253,-2307.9495641489111,-1107.2747468236034,-1013.1846909278433,504.72678710125643,668.37079151069292,291.78634696832188,-1.5441023779361558,470.56467523259835,383.76133400120057,1535.6576296334933,-595.6414221689738,-2257.342116758984,-1858.6925103215553,133.97350667913179,-2323.91595911682,-953.94222216252547,-2239.2779757240387,0,0,0,0,0,0,668.37079151069292]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.4667950328565304},0.82485401925504376,5.6803868697787821E-2,0.10090590377959442,0.8740523498594549,0.82190352564837987,0.97374453897602176,0.47333091470929306,0.50929585854228321,0.93494884246299426,0.82528146010199366,0.88287587007008916,0.87415882871749617,0.10786434300268261,0.87414490814722456,0.90177121097194801,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.92126507655549328},0.84221074271049889,0.83690480785992793,0.82847208530696381,0.89646160112609941,0.99117686515654102,0.99669873073637216,0.97472192906554156,0.8123371757726654,0.93863010263419888,0.94417666458225391,0.9903969276979645,0.87422473437332771,0.90870959252398986,0.96819560388450832,0.9740093789423282,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.92202431617539515},0.92129321153542421,0.93556756165329724,0.84536571348309142,0.88314899722525431,0.89665542616403904,0.95552795696039494,0.99994088579362383,0.98829928734632,1,1,1,1,1,1,1,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":1},1,1,1,1,1,1,1,0,0,0,0,0,0,1,1]
["R-Squared",0.21789760269952932,0.68038415308120015,3.2266794990355192E-3,1.0182001417576768E-2,0.76396751029483501,0.67552540547323703,0.94817842718562506,0.22404215481953607,0.25938227152832138,0.87412933802289294,0.68108948838807859,0.77946980195201687,0.76415365782474487,1.1634716491400365E-2,0.76412932043971959,0.81319131693781366,0.84872934128079891,0.70931893513697009,0.70040965741906291,0.68636599613286908,0.80364340229356979,0.9824315780215479,0.99340835985149523,0.95008283900125057,0.65989168714231028,0.88102646957108666,0.89146957394167003,0.98088607439356712,0.76426888619011535,0.82575312354511576,0.93740272738128783,0.94869427026761988,0.850128839618705,0.84878118162125593,0.8752866624178961,0.71464318953277628,0.77995215129997231,0.80399095326941439,0.91303367653290646,0.99988177508173703,0.97673548136924393,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,2]
["Adjusted R-Squared",-4.2803196400627574E-2,0.57384553744160016,-0.329031094001286,-0.31975733144323099,0.68529001372644671,0.56736720729764933,0.89635685437125012,-0.55191569036092791,-0.48123545694335723,0.74825867604578589,0.36217897677615718,0.55893960390403374,0.52830731564948974,-0.97673056701719929,0.52825864087943919,0.62638263387562731,0.69745868256159782,0.41863787027394017,0.40081931483812583,0.37273199226573817,0.60728680458713957,0.92972631208619161,0.9736334394059809,0.80033135600500227,-0.36043325143075888,0.52410587828434663,0.56587829576668014,0.92354429757426848,5.7075544760461394E-2,0.30301249418046305,0.7496109095251513,0.79477708107047951,0.40051535847482,0.39512472648502373,0.5011466496715844,-0.14142724186889488,0.11980860519988923,0.21596381307765755,0.65213470613162583,0.99952710032694814,0.90694192547697572,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,0,0,0,0,0,0,65535,3]
["Significance F",0.42800941764368211,8.5641054957771412E-2,0.92771398182281439,0.87174097337497725,5.2630716219561322E-2,8.7772937014595709E-2,5.1821572814374925E-2,0.77595784518046385,0.74061772847167862,0.12587066197710706,0.31891051161192141,0.22053019804798313,0.23584634217525513,0.98836528350859965,0.23587067956028035,0.18680868306218634,0.15127065871920103,0.29068106486302997,0.29959034258093709,0.31363400386713108,0.19635659770643024,0.16826725243179072,0.10325926021690833,0.28208438046453677,0.69798551360450956,0.43030191450095467,0.41173962491832894,0.17546695401097673,0.59295687074201697,0.51562108076806268,0.31520209515965913,0.28591311892376547,0.48030673773487409,0.48234470901322146,0.44011250283426839,0.64625254710349411,0.57457586409433237,0.54470172409838891,0.36996338192703326,1.38438240906832E-2,0.19344788685784703,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":54.760388516904186},103.04347826086956,391.48010986494944,485.03524966302871,641,-4209.3298437057874,-315.53356490872204,78.821926977414407,153.01439609637194,363.89231064385342,115.78447083470262,-185.75572498090088,616.4727272727273,548.91659694085968,634.2639372841852,511.13429619367042,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-4389.3163989708273},-2083.7985323562211,-4400.0439602179194,-4426.2913431504121,6953.1680036835623,-268.24264457733545,-478.69838874358697,-442.98472782666323,1285.9286733375184,389.56756576360488,316.5262239641138,-1241.1598012686475,613.74808891862472,262.42804174025878,-129.64297318400821,-614.81625219486864,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-4431.6620690885302},-4403.9985357636697,1635.9476164400787,-2698.9517271338123,-496.43661674554011,7083.4175292437776,-7173.4459028283427,41103.088595806155,16115.521612184482,-1210.5808306907797,-730.16282775493971,-678.36960599678764,-797.55833959715346,-890.39723746106552,2087.6580165464325,686.78117470393522,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-12806.100517730452},-15119.322835716783,40233.422567951078,26954.045456149583,-3344.4228976926288,41164.359843124701,16356.139511305166,39631.689775217492,0,0,0,0,0,0,-678.36960599678764,6]
["Coefficient 1",0.28490007120415306,72.217391304347828,10.155129584043555,-20.987796400388397,-73.399999999999991,524.71564547118408,0.31641595980084819,0.29900362170165456,0.31165376396981365,0.2051889591678242,72.45320496871004,86.533691734955298,3.4545454545454475,-11.185551023885138,2.277004602580798,49.32046022039782,508.05643052245796,264.30453917831915,537.03246115406569,541.55454158386715,-685.2235742653852,0.35081808398187808,0.28902210808339956,0.33778628007412198,0.76653470966482828,0.22008449749869677,0.18065151070497051,111.39681578942563,3.0278758232618195,30.981583000623576,112.98976607507421,0.312260648565648,0.24749225949601583,0.25344889079850491,0.1926500414175342,29.736654820287335,81.127466991900604,-4.7826120121550417,165.42491208306589,-205.3935307387309,113.83996768859741,-0.65453681524134599,0.32755994510274294,0.43343848209682218,0.18978635327752175,73.75990891389732,0.40478588629494416,0.30039584075477893,0.55906664610204848,-0.87743783325345892,9.6433489112905269E-3,-0.20317148910337179,78.226823688410505,-2.7898268065146961,42.367079140071347,-192.62117866179616,0,0,0,0,0,0,0.43343848209682218,7]
["Coefficient 2",0,0,0,0,0,0,74.955077217407336,-14.609926620843792,-43.333709744752163,-68.906361794224651,-4.7722958911841333,73.77882812098855,-70.290909090909082,-31.308133707344474,-73.346034990918838,-80.428165581406674,0.25450553067100196,39.171736355768431,28.411478161255772,22.340008155889205,-161.96809001331948,76.970305558539792,84.602844997488432,88.423148815008673,-283.22633481603179,-15.479052035153583,30.573814450200718,151.05259735338242,1.9450335450144942,60.234217825116332,165.73064000763972,70.313560107258525,7.0472922048470981,1.5887278528208446,-86.791983586138386,15.37236391633982,70.968792134882335,-167.62355906755892,190.86996503400914,-637.47894754932122,-310.95617859112485,427.92678003913744,110.67271679883005,122.6041942387054,95.14697806704956,142.72694732085532,114.31498054544987,105.00822241648193,158.9484998133654,639.25297055872591,-201.76376673720577,178.83268997047409,163.03569662131716,-205.30507707160848,131.16556044294009,8.1035046344425012,0,0,0,0,0,0,122.6041942387054,8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-34.759550491880226,50.941078967877573,13.578353467131061,-337.26765811737653,-68.947003038011673,-73.800500474714738,240.37598925586124,-70.628814464047522,-54.099951339517858,-94.338758745109402,36.83605727648419,511.57060977842076,509.32310698625315,-136.25094231749853,333.69249347174872,38.878715770505387,-695.67675296428126,740.29912455369686,-4326.4413058295049,-1712.3917095740335,558.1242665620133,54.315002325013133,-46.134213287962325,60.031772738499839,222.35112829482676,-56.656256465498707,60.68811543339347,244.1491078051464,745.43258124595923,-625.31256702845417,-475.29721856175905,235.32600705518553,-640.57315451771058,-283.53171286645272,-618.51487208946889,0,0,0,0,0,0,-46.134213287962325,9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-157.12519955194483,25.639120085382739,45.342696717830549,124.99196077912133,-35.318489108000968,-286.30027436031435,-147.29114136739233,1255.2921232959088,1421.1499584188555,-4234.6132874854957,-2877.7697840654528,252.7255954960375,-4330.9708202600214,-1776.1188648960397,-4173.130190519315,0,0,0,0,0,0,0,10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45.342696717830549,11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
["p-value for Intercept",0.90099442233727234,0.49068471498729832,0.28984706781517217,0.28327362293326869,3.7886796357951163E-3,0.10777503000538702,0.16232862567680773,0.89535941149318488,0.81188196632190246,0.24110063220333577,0.6890250801349096,0.63284851456754576,0.42775174357987056,0.7062640793747027,9.0870419167014549E-2,0.12309475283706983,0.10584277122051711,0.71222366502783419,0.18726667819055975,0.20387950965104051,0.55627408724485927,0.2766082108503724,0.12631601352523567,0.63371755902210691,0.4715962474390239,0.43949960076295386,0.49666717569479635,0.17659910735762913,0.61626329101006272,0.83096079859371841,0.8330368577245777,0.87096840027835443,0.29693481186228415,0.31050626615532317,0.92155084531448095,0.79792430619303933,0.95258012552951787,0.70839607197300658,0.21003662727211952,1.4034388179094668E-2,0.22294272236961274,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},13]
["p-value for Coefficient 1",0.42800941764368211,8.5641054957771426E-2,0.92771398182281506,0.87174097337497725,5.263071621956137E-2,8.777293701459575E-2,8.4651463690653017E-2,0.52932996426201817,0.49823937106045268,0.31682860666496704,0.1753442322364398,0.11840980897269915,0.97191704880888807,0.96168996505382065,0.97381714626326432,0.54333081819145224,0.10189945645638465,0.69911817422857847,0.16367479642644323,0.17347732979845054,0.59000604262265877,0.15082822850859007,0.11061918438916329,0.30434109306556706,0.39907612104603452,0.50280213391667561,0.5517757445282937,8.8819057192631848E-2,0.98451271074864177,0.83300648428391211,0.39301032036531858,0.27602486121918324,0.50016147436316682,0.48863429440017475,0.58711427992492382,0.86011441156533053,0.63210705526219746,0.97320863569346605,0.35305153742924694,1.5622677782416623E-2,0.2237068614656374,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},14]
["p-value for Coefficient 2",0,0,0,0,0,0,3.3697417856519293E-2,0.91136335530423807,0.76969041901344881,8.3997189967008223E-2,0.95302317511598755,0.44321025619326104,0.48804849749899515,0.90815635647319493,0.12629193797603155,9.929490709049249E-2,0.26938509296689717,0.6772795930974489,0.72306876293802747,0.81721686422184048,0.37163104448916984,9.6156803906747301E-2,6.014868629380965E-2,0.43367880684137278,0.47401136310646358,0.84958175181685325,0.75791788592236298,0.19024098314555352,0.98592719656922168,0.65850423038851047,0.344533761746943,0.39575591058498338,0.93867170299069791,0.98821413383909329,0.72476093662915009,0.91357568679164114,0.67184270011315017,0.61334938005790651,0.3622293587581763,1.2647343008365206E-2,0.17560506026207215,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.39565668344053662,0.23216182011413639,0.87719901251221066,0.46062513400540123,0.2561337711748255,0.25008443958294108,0.15745538341581397,0.65876595453870623,0.6970467650392288,0.16195475455613448,0.93637807758742209,0.2896751442700129,0.29848015603948602,0.93886172265736323,0.78969788720827983,0.97021583830738045,0.73036681714474361,0.19172640526361168,1.4253907685316709E-2,0.22960709056531048,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},19]

{"sheet":"CKY 011 log","index":4,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Log Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Log Rate",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Log Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Log Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Log Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"G"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","G","",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Log UPC"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Log Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Log Rate"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Log Lag Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Log Trend"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Log Nonfarm"},{"$f":"IF(B14<>\"\",B14,\"\")","v":""}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":4.4543472962535073},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0808678966907816},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.79299251552966143},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.1233049012584813},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.2114533998978194},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":4.4485163759427149},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.1268908088988079},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3307816511896318},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.79299251552966143},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.69314718055994529},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.1868541544235631},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":4.8732871029450324},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.3852309230665734},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.98693557144348698},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3307816511896318},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0986122886681098},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.1759344728861847},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":4.5815603203489577},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.2093402566029097},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.2672292539609509},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.98693557144348698},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3862943611198906},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.1604583024586113},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":4.4582157730314282},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.9334230257307148},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.79208712841484896},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.2672292539609509},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.6094379124341003},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.1516135044957729},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.41361482461854882,0.69400526266295648,0.55209543521318682,0.31584617746221899,0.37470551199001906,0.7089918235007493,0.6117636891921987,0.49094382972232831,0.71292658655327801,0.69741621357871519,0.69400808103813427,0.53122471249865899,0.69406648317549002,0.62470162568204846,0.38202605331239026,0.72557665895492152,0.71262229668033095,0.71847077202992293,0.73683332529284462,0.70962671531667454,0.6713209331187745,0.53309590912758831,0.7147552838162623,0.69893005745761061,0.69488055451614872,0.74852903103987933,0.72886936997373619,0.71295321995692784,0.71855964517562954,0.74160453591588327,0.75103155970716295]
["R-Squared",0.1710772231442329,0.48164330460387916,0.30480936958323812,9.9758807817495521E-2,0.1404042207157023,0.50266940579091757,0.37425481141404915,0.24102584394242649,0.50826431781450854,0.48638937496247214,0.48164721654623349,0.28219969516928289,0.48172828306759274,0.39025212112979418,0.14594390540944124,0.52646148802018644,0.50783053772594955,0.51620025026127347,0.54292334926211094,0.50357007509113261,0.45067179524346213,0.28419124832856985,0.51087511574326572,0.4885032252176989,0.48285898504467029,0.56029571030950065,0.53125055848591118,0.50830229384695158,0.51632796367492662,0.54997728769101262,0.56404840367617393]
["Adjusted R-Squared",0.122317059799776,0.45115173428646027,0.2639158030881345,4.6803443571465854E-2,8.9839763110743612E-2,0.44050308151478224,0.29603666284080532,0.14615407443522982,0.4467973575413221,0.42218804683278122,0.41685311861451269,0.19247465706544326,0.41694431845104185,0.31403363627101843,3.9186893585621385E-2,0.43175378562422373,0.40939664527113945,0.41944030031352819,0.45150801911453314,0.40428409010935906,0.34080615429215455,0.14102949799428383,0.41305013889191888,0.38620387026123865,0.37943078205360431,0.43466591325507231,0.39732214662474291,0.3678172349460806,0.37813595329633426,0.42139936988844479,0.39637471278239467]
["Significance F",7.8352517671193389E-2,9.8007356301870233E-4,1.4248215603933285E-2,0.18773786665947911,0.11395983676896906,3.7424965773989504E-3,2.350607685035699E-2,0.11010724680067432,3.4186432899970215E-3,4.8425263778816979E-3,5.2119888701866587E-3,7.0474030074829816E-2,5.2054715079943902E-3,1.9107434771095513E-2,0.28306825616793646,9.0802681857063781E-3,1.1954225739624466E-2,1.058021315079997E-2,7.0508973558896636E-3,1.270970501206108E-2,2.5996631896387849E-2,0.15954689382727361,1.1437928171102623E-2,1.5713583309826969E-2,1.6983272059597435E-2,1.5641294790297838E-2,2.3464573886254336E-2,3.1671793307753118E-2,2.8573423690609102E-2,1.8128778045089194E-2,3.6144104840815518E-2]
["Coefficients"]
["Intercept",-0.36131458636905744,4.1842029871923447,4.4174304022827018,5.058723197688253,-0.37825750987529005,2.2537734618612131,1.0191078889195886,0.26634262091703564,4.1472397561663232,4.2628543003223882,4.6715447096409468,-4.5803204928555417,4.0386156160613513,0.33940229582980308,0.71529363507474386,2.3496658352735702,2.3164488302577602,2.2064598451366417,4.3725758479621097,1.7179633864187933,-2.6226522556266816,-3.8828304869459918,3.3115268141046093,5.2564551418105099,5.4294557513808259,2.6133013640446023,1.0873290727668399,2.8417167250922644,2.4737024258636109,6.216107747732087,4.1299330262992804]
["Coefficient 1",0.71524992724703462,0.4454532506812191,0.2927835705741848,-0.11090570635364025,2.3512805420870655,0.27424088214582498,0.47658738806654216,0.65548005727199665,0.36503246404612599,0.42824895274633173,0.33300626783169729,0.65474487918631541,0.44176833559932549,0.268348939268169,-3.6662925490039328E-2,0.25564390034159185,0.27699118291444425,0.34261082653578195,0.25113279125348353,0.28234325694001605,0.44540297042394611,0.64855493823565602,0.33753599970808551,0.44260719262717807,0.34117856985103573,0.24981791343642357,0.2728233406519413,0.26999948073884555,0.33994464044462624,0.26783231017393472,0.22856692076903457]
["Coefficient 2",null,null,null,null,null,0.40423378356291884,0.24999388951375948,-9.3658065879757238E-2,0.10909449336037162,-2.5956982278043439E-2,-0.15004360819736143,2.103267516594935,6.8146031257967032E-2,1.8568698532398908,1.8917843441725555,0.33084688258988276,0.38587590503550578,0.2987494490296857,0.1887332686252953,0.3908978189613132,0.22964078353966563,-2.2052508250165494E-2,0.11780171949827395,-4.0548690269773244E-2,-0.16412157288395007,0.21907400674050656,0.29099090828486263,0.39382599474758306,0.30169077594511262,0.1992321345972882,0.23418379616399926]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10334451929607798,-2.7073758526355719E-2,-0.13700232229792408,-8.3271902904463485E-2,0.22410382781801566,1.7594707269340344,1.8292282880677107,0.38979670771469321,-0.44438578739900647,-0.33424727356375217,0.18217200193029798,0.11485171633948121,-3.4037974109463867E-2,-0.14171143575708325,-0.11344411231121056,0.19051504241557934]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-8.2286582219437909E-2,0.53244118274626073,-0.21295144601717564,-0.10939696643084638,-0.82178576043422125,-0.10474306721052075]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.6093534467604349]
["Coefficient 6"]
["p-value for Intercept",0.89781212878796812,9.1494045931428509E-15,1.5823120155761078E-15,9.8501253073723996E-16,0.90509506671673901,0.352467638171025,0.69527290885024173,0.92492342635689218,6.599733271181282E-14,3.2203202980359543E-11,1.6310822257281767E-14,0.24267175236727645,0.17532448779999266,0.90253410326378392,0.8802547146270463,0.33804249430606093,0.35422196196705324,0.37019797116985553,7.8932403124860073E-11,0.67784992658991761,0.46912625754488613,0.46499657236530978,0.28067558245119684,0.20858106732007936,0.19967520526956323,0.29105695326618819,0.79653588797799268,0.59187593252470272,0.63134955643166302,0.13745615878626755,0.43775904287183132]
["p-value for Coefficient 1",7.8352517671193597E-2,9.800735630187084E-4,1.4248215603933325E-2,0.18773786665947964,0.1139598367689694,0.42290150531152504,0.20134774756819074,0.10365701198796679,2.0432559676198395E-2,3.1541016186521099E-3,3.4115448615563426E-3,9.44409232938931E-2,5.0621629714824971E-3,2.0953978968723298E-2,0.75150930952261608,0.45948424845200897,0.43150984426903116,0.3170509804697581,0.17661125751786197,0.42927712309297872,0.21846631539422456,0.10937149515482258,7.3633099683102943E-2,6.3478889167735437E-3,6.9373649599074388E-3,0.46934096843337014,0.44832397462243478,0.46519306389788473,0.34169305887626056,0.17046800479350552,0.52841230179375964]
["p-value for Coefficient 2",null,null,null,null,null,4.852950917055409E-3,3.6708317680545423E-2,0.2422416851418096,0.36584326297982739,0.70566151098015717,3.281022491779971E-2,0.13508949993966082,0.95978458356355167,0.15376997029641903,0.36609993742418978,4.4252128762020317E-2,1.2127747823865151E-2,1.0538200520685126E-2,0.19327494576584092,2.0654980741864282E-2,4.8749668397376669E-2,0.84087431774984123,0.35941873937041247,0.66215469243023606,0.1220255385928726,0.25578303628838706,0.14312982984722136,2.4214212007185824E-2,2.1300120921663761E-2,0.18835387610999252,0.25422578234483661]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39900044288229652,0.69724225441825172,5.3270712821606538E-2,0.30306494646299342,0.87117192454566927,0.16915585083756782,0.35664028907943723,0.7810763564714075,0.80675457730555189,0.85379808025777504,0.2171211954511969,0.37860865178957692,0.71905673775794265,0.18966089088780452,0.28865697531209822,0.21975637043728286]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31690467351689044,0.71095623492942295,0.9093798760687688,0.95237756992821243,0.64667352824636859,0.34073713770622527]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.74332164918011334]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":28},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":2},24,30,29,4,23,26,3,7,11,25,10,22,31,6,13,9,1,14,21,27,12,17,18,5,15,20,19,8,16,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","YES","","","","YES","","","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},"","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.3605328750570656,0.66492111643496166,0.4510252651706449,0.70774019944481537,0.52400916721280544,0.67704351768707571,0.5321321284778332,0.7156612638473997,0.66885596535902581,0.75565845470398907,0.75110640149745656,0.58923072775386431,0.67607050653722756,0.57830460014567697,0.70970469235042455,0.68148866227572369,0.75816723982168643,0.75596651427976969,0.766275897123609,0.6898291389549317,0.62707703462371189,0.71854926746794423,0.6788102573529623,0.75701754461011639,0.75193815544174125,0.76888969839597243,0.6929410518694431,0.7589609511647456,0.75632668940471726,0.76948256977036167,0.77119635856885937]
["R-Squared",0.12998395399691368,0.44212009108111577,0.20342378982225054,0.50089618991018703,0.27458560732305792,0.45838792484208962,0.28316460215834915,0.51217104457165752,0.44736830239635439,0.57101970016562065,0.56416082637045839,0.34719285052934862,0.45707132980950349,0.33443621054965128,0.50368075034421078,0.46442679681035542,0.57481756353883451,0.57148537071230521,0.58717875051259172,0.47586424095130248,0.39322560735246798,0.51631304977871928,0.46078336548759485,0.57307556284752958,0.56541098960912817,0.5911913682994494,0.48016730136593022,0.57602172539289542,0.57203006110589971,0.59210342518039949,0.59474382346986876]
["Adjusted R-Squared",7.5607951121720779E-2,0.40725259677368553,0.1536377766861412,0.46970220177957367,0.22924720778074903,0.38617298148770157,0.18758654911279571,0.44712718384787847,0.37368407604920162,0.51382232685437013,0.50604893655318617,0.2601518972665951,0.38468084045077061,0.24569437195627147,0.43750485039010556,0.34966111041257442,0.48370704144001336,0.4796608072935134,0.49871705419386142,0.36354943544086726,0.26320252321371113,0.41266584615987345,0.34523694380636522,0.48159175488628592,0.47228477309679856,0.46540409700697233,0.32021877870929344,0.44556687166763242,0.44034700298463803,0.46659678677436855,0.42588708324898078]
["Significance F",0.14162603800423107,2.6058121323745314E-3,6.0297536413254645E-2,1.0165731434030288E-3,2.5604227142233531E-2,1.0061495501381013E-2,8.234662840681585E-2,4.5920521282782284E-3,1.1702224761640349E-2,1.7509756768083517E-3,1.9721818988135838E-3,4.0821293860078114E-2,1.0246388510319508E-2,4.7197896470782513E-2,5.2264692155501603E-3,2.8908123075886853E-2,6.2506359251102402E-3,6.5862593217711624E-3,5.1281990765876103E-3,2.5089606652545775E-2,6.5013571514793062E-2,1.4764943944425495E-2,3.0220965600180647E-2,6.4242531522140777E-3,7.2370667918106478E-3,1.4453461600334606E-2,5.8630715358646973E-2,1.7942833549090403E-2,1.896540596164337E-2,1.4262583827858229E-2,3.4320780552601092E-2]
["Coefficients"]
["Intercept",0.48893925123253013,4.2420233885652161,4.4221995893564614,5.3387131229941245,-2.2051340224069218,2.6307189984927626,0.99569688758223207,3.9263746897195522,4.20506625594723,4.8572163716307308,5.0334643153858174,-4.8485398476248864,2.1752606085584447,-0.84206061895777307,4.3275326181261287,2.5509767839524073,4.0446929125608992,3.8998299329956865,4.824320243087822,0.26452394295045956,-3.3965351250134477,2.5951242898640836,2.2439019242342662,5.7564388939732689,5.7388396715314549,3.9888434519505647,0.30754759876627302,4.8293065345029698,4.4150262029314806,6.2372807987309438,5.3556087897871159]
["Coefficient 1",0.60052287294991247,0.4137925978580228,0.28980027782459877,-0.24056293429704806,3.1906938983335738,0.22804825581870086,0.47852014041435209,0.19037749964204898,0.38081614901651761,0.2187517589153839,0.16930799583887646,0.45648327782074455,0.34904883890787131,0.17523110127253549,-0.22364474577100776,0.23371878380087119,0.11215766163445245,0.15397644037326433,0.14988020645444206,0.2457990154321695,0.41360480672570515,0.20264845295867248,0.32431375152884839,0.23316227242900245,0.1779670579325586,0.11529556326709327,0.24977693528004061,0.10046349024701788,0.14789884020050825,0.16539096035481174,9.512857033048279E-2]
["Coefficient 2",null,null,null,null,null,0.38281945641798243,0.25584391390616312,-0.22618735174933455,5.7671443496261576E-2,-0.16198984362289814,-0.21386969420812696,2.8862588592018468,0.97756131062234508,2.456866112184604,0.44169297414998204,0.34664650229870986,0.20987820288163264,0.16450556249639919,0.10232843995332992,0.3102136893327333,0.15474320689676496,-0.20451053607002453,4.8729715264610202E-2,-0.17238945673281625,-0.22456742288293902,0.14029595423838079,0.28293843995191725,0.22201960129684281,0.1704702870948602,0.11300782920004152,0.15537180910429962]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1914796954763929E-2,-0.15670799224019644,-0.20299994524757078,-0.17059451787759847,1.0598675107637716,2.2668259382246161,0.54173816432946276,0.93032440621934376,-0.40664390297288622,-0.31493375375870419,0.10301552038021186,5.2495825108442098E-2,-0.16535307964281162,-0.21056384289244803,-0.18787329296661298,0.11212104286951639]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.1652226687548459,1.0103118823714736,-0.31650478384744013,-0.21004530021906287,-0.64051762157370229,-0.18108906554634685]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.55332993072019132]
["Coefficient 6"]
["p-value for Intercept",0.86465933638874426,6.5277799958237961E-14,9.3853814457253973E-13,1.2128681315488836E-17,0.45321527151086949,0.29173892127543766,0.71354961468076383,0.1229845609734217,2.6739101121388185E-12,2.7324119912373072E-10,1.785166911533457E-12,0.18342266129386778,0.50971950639747754,0.78765089631274599,0.23380535067176483,0.32224715742056453,0.10357386677429667,0.11646326012597437,1.0508564102249468E-9,0.951170857872216,0.37970871837490772,0.5793793275517658,0.51136148581036578,0.120348276972454,0.12568420251856491,0.11552047805084802,0.94517817196774001,0.32687364871592628,0.36250121659081935,0.10537923263315867,0.29350101327479039]
["p-value for Coefficient 1",0.14162603800423115,2.605812132374534E-3,6.0297536413254874E-2,1.0165731434030249E-3,2.5604227142233531E-2,0.5122837102888067,0.21599550948847487,0.5647580664601819,2.1199240075126542E-2,0.13822586386765223,0.16073789502518609,0.21602871872478102,4.024393848148751E-2,0.263624498127005,1.8882876907586409E-2,0.51514027556046504,0.72888675843461015,0.63228698613094325,0.39187550026788442,0.49026520573138199,0.26361849215886174,0.55506827657842317,9.1615054838955434E-2,0.15365364717340518,0.18031696471301251,0.72666539394306096,0.49853659246158366,0.76850431847777145,0.66124852174779458,0.37315304843329167,0.7845340430328418]
["p-value for Coefficient 2",null,null,null,null,null,8.6881970341538967E-3,9.3598328245810672E-2,3.7362462217962154E-3,0.71114270401232982,5.0803213433758578E-2,3.0715983227048707E-3,4.1128140485998235E-2,0.53011663920078522,0.10630118616966451,0.77571382320476279,4.7106420776211674E-2,0.17290421544689472,0.18562118855049789,0.47136860681183057,8.4942755742720602E-2,0.32021189922743659,4.4056644211495098E-2,0.76079413109775551,7.143983033948148E-2,1.6342750435917562E-2,0.44279339825889863,0.16414063549760377,0.19909785260573296,0.21586449325415449,0.45007697743281627,0.42814518199062468]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69712823470586471,7.0467658419969464E-2,8.327080691685404E-3,4.7042644251747708E-2,0.50561184182673469,0.13335592606798999,0.73430497536641415,0.56448035941414676,0.79891434546412954,0.84383355656617476,0.48332785102673337,0.74810382722941038,0.10323541489554283,3.6526999949896347E-2,6.1561518674735555E-2,0.47086476716269887]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5918136080535733E-2,0.5412563886092745,0.85059308301280745,0.89961966963036233,0.69840297111305893,9.0322120833640593E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75127020132297861]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":31},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":17},30,8,28,18,29,11,20,1,2,26,19,27,14,22,4,6,3,21,25,16,23,5,7,10,24,12,13,9,15,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","YES","","","","YES","","","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.31392907321291552,0.66921968236848928,0.57054491507571259,0.71278684041700324,0.49569953599106287,0.67389448140490371,0.59038924476679144,0.72597476396105609,0.69332271963981718,0.73982236802089396,0.73091178323970651,0.55671749794260017,0.67391705827200143,0.60989767071597034,0.71281948363963554,0.69618650266066651,0.74511145783087329,0.73915030224419964,0.74658238747782146,0.68020807095821745,0.63111639979951284,0.72598347456384937,0.69439117367912839,0.74220376379480557,0.73210228539188726,0.75072707722318077,0.69801650017448891,0.74655480673389674,0.73971609489310264,0.75020684354354905,0.75321802565932172]
["R-Squared",9.8551463008320059E-2,0.44785498326938167,0.32552150011875203,0.5080650798716545,0.24571802998175504,0.45413377206798405,0.34855946033630236,0.52703935790831113,0.48069639356875254,0.54733713622404312,0.53423203487864779,0.30993437251546901,0.4541642014299882,0.37197516874476616,0.50811161625627665,0.48467564648689021,0.55519108459084932,0.54634316930769167,0.55738526129208388,0.46268301979669935,0.3983079100958985,0.52705200533979935,0.48217910208347747,0.5508664269911755,0.53597375627602439,0.56359114447605962,0.48722703451584226,0.55734407945748599,0.54717990104390157,0.56281030809957511,0.56733739417812656]
["Adjusted R-Squared",3.8454893875541393E-2,0.41104531548734047,0.28055626679333551,0.47526941852976479,0.19543256531387204,0.37615288236341032,0.25549652609863127,0.45947355189521272,0.40651016407857432,0.48267101282747787,0.46769375414702602,0.21135356858910745,0.3761876587771294,0.28225733570830419,0.43784184715003044,0.36575464183001871,0.45254287334258375,0.44165313145562052,0.45524339851333401,0.33868679359593767,0.25945588934879815,0.4179101604182146,0.36268197179504919,0.44722021783529292,0.42889077695510697,0.4181215259680795,0.3163027126877897,0.40979210594331467,0.39623986805853545,0.41708041079943348,0.37067257335000225]
["Significance F",0.21978903365994576,3.3032789604678335E-3,1.677138424798777E-2,1.3207425261885339E-3,4.3021279321999138E-2,1.4441209923644338E-2,4.9787861290538575E-2,5.2938912292802304E-3,1.0184726493296945E-2,3.8942521348323349E-3,4.7554027582619729E-3,7.4513123457265157E-2,1.4435575680130252E-2,3.8533433514347445E-2,6.9673233402515536E-3,3.0351998703452364E-2,1.2296236482484801E-2,1.3887439392428142E-2,1.1925852566153009E-2,3.9124865427931241E-2,7.7189407212872735E-2,1.7949681009541061E-2,3.1258569125215276E-2,1.3054052105852296E-2,1.5964319718378746E-2,3.0268352929122343E-2,7.1319637194747668E-2,3.2680893858469451E-2,3.6924132248693099E-2,3.0562038615153019E-2,6.6484678195588093E-2]
["Coefficients"]
["Intercept",1.0041445416699668,4.2424080903723862,4.2703331352796043,5.317640973086565,-1.8101816517896951,3.2331664917897083,2.3770424814218036,3.5548654392704959,4.1429236835585108,4.8931079923469882,5.0254795722575416,-4.4965771860103496,2.9003756881406622,0.94019052290394223,5.4506678054979965,3.3393081450877156,3.7692725136619321,3.6299701094453733,4.7783606080838386,1.4728482953379949,-1.206300523092553,3.4818832615297564,3.4791890692427829,6.0577047747531996,5.8416848619610677,3.7833766959143151,2.3384530549025322,4.7807644042439756,4.2433583804931638,6.2241431168150889,5.1351255733216616]
["Coefficient 1",0.52824562351915982,0.40495745706981584,0.37379989687416765,-0.24405223359514489,3.0083637488259436,0.14283213002687842,0.26739639709737623,0.23961178313416617,0.31220320722419281,0.18362652266326712,0.13547348286413358,0.42984509825852796,0.36378286305623153,0.27972699410727542,-0.24635620099210664,0.11417686654955381,0.15981689589921272,0.19470941727027347,0.14996634476565526,0.16830254318487858,0.28620590257872286,0.24007873538162489,0.29637701192586169,0.19816869147654492,0.14298324790888375,0.14281268975833053,0.13067504270457955,0.14686779002742523,0.18861622514737403,0.16478438195627745,0.12376092962681169]
["Coefficient 2",null,null,null,null,null,0.38653993896743671,0.34296946681125035,-0.23169334711317419,0.15550565057445689,-0.16536690381814684,-0.19995103811415438,2.8127529940040246,0.63475215905000837,1.571733507803408,-5.8152974215977662E-2,0.30041756899116784,0.16117557820560016,0.11834999363517577,8.9292437053695078E-2,0.33476940898953672,0.24333740994006955,-0.23046473987549879,0.14763918615857283,-0.17988808463595876,-0.21192317910318126,0.13262566115562671,0.27761881163232144,0.17448799179309132,0.12412772546933262,9.8256389532716051E-2,0.14743283041387636]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15058180261652715,-0.16674413784864289,-0.19548243569168972,-0.15072283533009118,0.7474693500333971,1.6283797366215689,3.0402583137674199E-2,0.31631233577551798,-0.52380337216590289,-0.36388585622522146,8.2072881570368392E-2,0.13938459752566623,-0.17810929417697777,-0.20397892081857769,-0.16742361216071028,9.059397113924765E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.15313755024180478,0.42163342360602074,-0.41398550463877454,-0.25399510237564604,-0.65545400355427252,-0.16689670905430901]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.55264726176004408]
["Coefficient 6"]
["p-value for Intercept",0.74193616373586457,2.4019841752982658E-13,4.209637890447918E-12,9.660564897955421E-17,0.55623294969212544,0.22060815491408201,0.39348327764820512,0.15355428317109523,1.0936091871569567E-11,9.0326840751337075E-9,1.0906249613146016E-9,0.25584401824614522,0.39998628592780761,0.77856435307938288,0.15836020002989903,0.21225528445035416,0.13768239314177955,0.15378820991722236,1.4023982127401138E-7,0.7570049355265388,0.78739443486102978,0.46401885465509418,0.33121928382377064,0.12256449186810199,0.13968143344014558,0.14949244896635344,0.64004671553755021,0.34498256291125662,0.39541974998999374,0.12535771429243436,0.33295727561516264]
["p-value for Coefficient 1",0.21978903365994651,3.303278960467843E-3,1.6771384247987794E-2,1.3207425261885339E-3,4.3021279321999256E-2,0.69426446224852945,0.49319628442244634,0.46600214588082967,6.009213017665313E-2,0.28900738557515809,0.39013436329320794,0.27284763424475472,3.6493940346701656E-2,0.1155883331235935,1.6182236409473107E-2,0.7563998938633818,0.63982391322540111,0.56588103111420762,0.42444893909696502,0.65732283865124996,0.46412587363739832,0.48335454494103847,0.12015139916478486,0.2860979503829536,0.39301084744798331,0.68682576358531333,0.73701590831134622,0.68258268527740928,0.59577156036894674,0.40756505281810085,0.74080334156597383]
["p-value for Coefficient 2",null,null,null,null,null,9.1822130522671679E-3,3.609943378564328E-2,3.1292789861742734E-3,0.36268644060552246,0.10127024040823988,2.5237644096418405E-2,5.733481777847655E-2,0.69355789371804677,0.32612302934272164,0.97148222053850497,8.6706310614702256E-2,0.38087980174985536,0.47025502784338014,0.59614904970545068,7.67426153170849E-2,0.19031775108024407,2.9603098507857362E-2,0.41682486077077385,0.11820127450902564,5.1565943306335738E-2,0.50412640681543897,0.17474160196302699,0.38266773782907526,0.47919698276800859,0.57750645934013378,0.48898421138827552]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39600313514870578,0.10939816902782432,3.326487451860919E-2,0.15729772971209846,0.65675498840259516,0.3187527488931825,0.98540730600988458,0.84999186208816957,0.75433819559221005,0.82860423521997262,0.63944273463316537,0.4631466249158861,0.13515227094466381,7.0329593571232599E-2,0.16263680380509896,0.62416653032583636]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16647083335746071,0.81108604518737659,0.81317682141706071,0.88409863943107558,0.70633617007965777,0.18130485744089861]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7633789066704767]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":31},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":14},26,2,30,19,28,4,16,1,3,29,18,25,9,21,6,8,5,23,27,12,22,7,10,11,24,15,17,13,20,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","YES","","","","YES","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.26428189922282913,0.65185944014911235,0.58268180173652684,0.68078768274251056,0.44331567114374953,0.65402333458338846,0.59093811529552276,0.70501421809289566,0.68477554723386724,0.70194105097365422,0.69177021030406105,0.50304222817124067,0.65311859287732443,0.59867414268548347,0.68129542401240473,0.6854469623181757,0.71312378458852821,0.70856967490177736,0.70904998910669137,0.65610668420439722,0.61013537563476716,0.70532467591713854,0.68495354185711588,0.70447553005831232,0.69313512300163882,0.71641812867222221,0.68550096515975356,0.7145718871607919,0.70929726508065183,0.71265091333957065,0.71864488590643349]
["R-Squared",6.984492225682562E-2,0.42492072971151423,0.33951808207492512,0.46347186897391723,0.19652878428163306,0.42774652217957482,0.34920785610902449,0.49704504771313712,0.46891755008944241,0.49272123904199816,0.47854602386412481,0.25305148332348659,0.42656389636205627,0.35841072912019861,0.46416345478024229,0.4698375381512146,0.50854553214586551,0.50207098419041052,0.50275188705219909,0.43047598105768864,0.37226517660097846,0.49748289845761645,0.46916135450260776,0.49628577245094002,0.48043629873849703,0.51325493509020881,0.46991157323495369,0.5106129819205355,0.50310261025089253,0.50787132428372428,0.51645047203947081]
["Adjusted R-Squared",3.4052738465988807E-3,0.38384363897662238,0.29234080222313402,0.42514843104348277,0.13913798315889256,0.33970752559181705,0.2490859878181052,0.41966736274592742,0.38721255779551045,0.41467835274076709,0.39832233522783633,0.13813632691171529,0.33834295734083414,0.25970468744638298,0.3817270632079719,0.33729692268901829,0.38568191518233186,0.37758873023801315,0.37843985881524889,0.28809497632211079,0.21533147075122305,0.37185362307202058,0.33645169312825973,0.37035721556367501,0.35054537342312125,0.33625672966846659,0.2771521453203914,0.33265406625527572,0.32241265034212618,0.32891544220507857,0.27467570805920627]
["Significance F",0.32260907374478465,6.2159529208796376E-3,1.7852531486995945E-2,3.6961687399005498E-3,8.5453825150206747E-2,2.6565920264965969E-2,6.1287931059210883E-2,1.1479925687683152E-2,1.6351314622888281E-2,1.2136778224025584E-2,1.4517903045143599E-2,0.15010299214686904,2.6924814056667024E-2,5.5869026357581814E-2,1.7326472185461447E-2,4.8017371558733521E-2,3.1393139547438581E-2,3.3792600320615769E-2,3.3533556045350812E-2,7.1438437586304096E-2,0.12155904118704905,3.5580187541395705E-2,4.835991720550601E-2,3.6058833994580833E-2,4.2895770079849863E-2,7.2870499142574457E-2,0.10923102595555031,7.4787280441392823E-2,8.0439613315608796E-2,7.6815524655738376E-2,0.14374769197360152]
["Coefficients"]
["Intercept",1.6656050612724251,4.2621870343346053,4.2667806056953195,5.2598203548622342,-1.1288203741564056,3.6069057083064884,3.0680393194187396,3.0445167586715791,4.1542391961333704,4.8576681261142589,5.0032387972499581,-3.7742347457185743,3.5888887050749467,2.1191448595974092,5.7564036030343617,3.7797975161857496,3.3289591863375207,3.1598067302260802,4.6791313026775105,2.5894952178673218,0.42690912993231844,3.447244555723481,4.4209997767205831,5.9787218458276277,5.8194563997521795,3.4367068875454128,3.9573851975418246,4.2527881281558555,3.7933692437454312,6.0167979392678417,4.6122997448611409]
["Coefficient 1",0.4348339355949003,0.38347622054754499,0.36416997379960608,-0.23124107997718629,2.694984851227118,9.2599084383077054E-2,0.16934134035378084,0.30370844143779724,0.27818563389622375,0.17168030724075847,0.11285483095145714,0.39189803745747442,0.36403505588137614,0.30512760511857634,-0.23951452622322031,5.3156533785145565E-2,0.2270647256419728,0.26660264926854221,0.15768493414880058,0.1112077177933129,0.20429320168397638,0.30268921217681694,0.28379764703564403,0.18321757038059022,0.11836566510816193,0.19218320235895361,4.9439124955607074E-2,0.2175147081456594,0.26242398594838973,0.17045783908047873,0.17576332824641955]
["Coefficient 2",null,null,null,null,null,0.37260343021778031,0.34538798767411366,-0.22365242213607525,0.17233254430332176,-0.15092025199701914,-0.18626674849391012,2.6068700796100255,0.31794039783801087,1.0139096658473816,-0.21790823961270364,0.27362447052233757,0.11723226919598723,6.8336313202211091E-2,9.2947102097558021E-2,0.34484354058782657,0.27570397762688459,-0.2302637705879878,0.17585863218472564,-0.16465038295242385,-0.19787813674157759,0.11563392805056449,0.27712858324134976,0.12836811920370078,7.3116612680271004E-2,0.10054326535767764,0.12943843025777552]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16958223539001704,-0.17072024102408007,-0.19734653282998701,-0.12042719835239636,0.41825142404817417,1.1300831957336495,-0.17346070339359521,-0.12701086768259387,-0.50379449942833476,-0.3636666218032551,6.6164421717681554E-2,0.17177582828541971,-0.18041463952792483,-0.20577480114311317,-0.13449694009686228,7.4525701564763749E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.14597209152621832,-7.2085871452435446E-2,-0.38626901435075284,-0.26941092556690721,-0.60769610515201677,-0.15503809012628167]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.48584272889863039]
["Coefficient 6"]
["p-value for Intercept",0.5964364508230815,1.0950458814603393E-12,1.0220522946704355E-11,1.4039168946255935E-15,0.73060613078241743,0.18757485455499548,0.28199780291254822,0.22356912883812033,3.7826606469733742E-11,1.753795259318333E-7,4.1354529332670927E-8,0.38272128777233749,0.32301119837012948,0.5528181851010836,0.15737392897818792,0.17223618426352535,0.20925723422417086,0.22834247888061854,6.5100784322426489E-6,0.61567233026032975,0.93147183637999031,0.47305841291531259,0.24294143297893558,0.14926088175337479,0.16475419839998551,0.21775871654540954,0.46962472041315384,0.41498398706934503,0.45797985277677178,0.16127006946916486,0.40756909149580001]
["p-value for Coefficient 1",0.32260907374478398,6.2159529208796463E-3,1.785253148699599E-2,3.6961687399005424E-3,8.545382515020683E-2,0.80394840875062934,0.66719615887509842,0.3685501293161626,9.8491525711516342E-2,0.40230759871661248,0.55043278289827802,0.33938274508765054,3.9849944259709287E-2,9.3284812520250018E-2,2.4276959177138652E-2,0.88765588817409091,0.54583284835742829,0.46599021419479403,0.45945374420490026,0.77893030083012116,0.61615629415045958,0.38993004817749288,0.13957140986619998,0.39886063758731916,0.55127932203993901,0.63568330296249131,0.90295527095401895,0.58178435994202649,0.49346018192312324,0.45010741719604574,0.68250978535791751]
["p-value for Coefficient 2",null,null,null,null,null,1.3620164291671137E-2,3.4427269037957182E-2,5.4995628918126319E-3,0.3182951946519294,0.21020793562456216,8.5399066879098318E-2,9.7490713101121548E-2,0.84993725741806003,0.54679410035057407,0.8989190887381826,0.1243593347438631,0.60583635343465247,0.73384732295779398,0.63159382674981568,7.7112646335280907E-2,0.15701531735569285,3.2555380293189676E-2,0.34581639558412325,0.22176226712452368,0.11902100933141666,0.62506022232551428,0.18233797184895198,0.59779051676385819,0.73097006560969513,0.62088808783433946,0.61075983757961283]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34829687137663656,0.1854930886717806,7.9027167100040235E-2,0.38398141021629095,0.8145226078373865,0.51930267060648228,0.92024427953388011,0.94204367420783108,0.77571600456045409,0.83799538545641694,0.75037022426641342,0.38505102146486925,0.2066065665242848,0.11683514420943618,0.37224018168706896,0.73545489835212419]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34319328953329542,0.96943651520479235,0.833268228939817,0.88261620799660523,0.74152532855671782,0.34971045411625479]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.80233672363109831]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":31},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":7},22,1,29,14,27,2,5,3,4,30,15,26,8,16,6,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":10},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":9},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":23},28,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":11},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":17},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":12},13,18,24,19,21,20,25]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.27541761124810399,0.63178138538681361,0.5630100478706308,0.67983813609657295,0.39780005303938337,0.63510944748852272,0.57403091133090567,0.70484422478101683,0.66581612181159922,0.6815934512246925,0.68108615940076311,0.46938391730302892,0.63203349213548188,0.57353302121062999,0.68262187976150568,0.66706622523989023,0.70671405658454978,0.70510603390500382,0.68400326184833071,0.63583719264567617,0.58717895911919737,0.70711540116873162,0.66688090789658871,0.68465751455360457,0.68409018022623358,0.70891318603345455,0.66770751092674863,0.70865314814739577,0.7072815733847222,0.68751135872982105,0.71034713093504376]
["R-Squared",7.5854860585611722E-2,0.39914771892128154,0.31698031400328996,0.46217989129126247,0.15824488219813623,0.40336401028917657,0.32951148716339007,0.49680538120715256,0.44331110806423829,0.46456963275238722,0.46387835652728165,0.22032126182273667,0.39946633518097224,0.3289401264189929,0.46597263072913153,0.44497734885579593,0.49944475777419017,0.49717451904924431,0.46786046221915611,0.40428893555153472,0.34477913003230404,0.50001219057001622,0.44473014531697841,0.46875591223471924,0.46797937468196071,0.50255790533210332,0.44583332014799409,0.50218928437921484,0.50024722404956823,0.47267186838252473,0.50459304642764824]
["Adjusted R-Squared",4.7667729383510807E-3,0.35292831268445701,0.26444033815738915,0.42080911369828267,9.3494488521069799E-2,0.30392467867070599,0.21776340169062172,0.41293961140834462,0.35052962607494464,0.37533123821111841,0.37452474928182861,9.0374805459859472E-2,0.29937739104446764,0.21709681415549173,0.37696806918398679,0.29360753490737662,0.3629296917126057,0.36004029697176548,0.32273149736983503,0.24182228161104422,0.16608252913202334,0.36365187890729339,0.29329291222160891,0.32387116102600633,0.32288284050431365,0.30358106746494462,0.2241666482071917,0.30306499813090076,0.30034611366939556,0.26174061573553464,0.22936696110967503]
["Significance F",0.32044697084441198,1.1519337053821502E-2,2.8872240925118003E-2,5.2975433751259642E-3,0.14198852638838022,4.5108322994019311E-2,9.0854836282138737E-2,1.6233640662558384E-2,2.9762906045088935E-2,2.3562316909986242E-2,2.3745430160875918E-2,0.22464365009330645,4.690554096256886E-2,9.1320361958269994E-2,2.3194290537585687E-2,8.0463312203329584E-2,4.7562521777599065E-2,4.8678657305772088E-2,6.500582408971145E-2,0.11473936726720957,0.18335313913367973,4.7286693646302821E-2,8.0644415973664049E-2,6.4451570620108603E-2,6.4932009800005089E-2,0.10699532360055788,0.16876893113122449,0.10733599979301345,0.10914339931498263,0.13714436632831595,0.20235181975125946]
["Coefficients"]
["Intercept",1.617879180791657,4.2753336221941494,4.2827396901807697,5.2346886644708084,-0.63183460180567597,3.4972684176763855,2.9594517656045216,3.0491874272450898,4.1687398235031372,5.0789337399124914,5.13871713311267,-3.2870066383543466,3.9799058528760916,2.5688123327425441,6.3799184803118534,3.6787067615713869,2.8885695088782857,3.0203621854366061,4.8858215642917209,2.9163024691924035,0.83400828860018494,4.1204181937681641,4.8089710720998147,6.2717242731938008,6.3230044185187069,2.6771696633931308,4.2698317473250258,3.8974954249855842,4.0772441756855216,6.1502613240060784,3.5782293530058302]
["Coefficient 1",0.43910784319465734,0.36940280109395446,0.34732839890392747,-0.23372954279936956,2.4660343773765345,0.11005159928851317,0.18706001548716997,0.299367451020222,0.2686985624187514,6.4846992692602634E-2,4.1561908902502873E-2,0.39813742584333411,0.36142693077379356,0.30364414646094368,-0.25201896980449723,6.9653756540760545E-2,0.34728623856537444,0.30978309381685326,8.7265905145534686E-2,0.11977423272540351,0.21181023283656866,0.29692992564027532,0.28129833209920135,7.0114752188117177E-2,4.5250169404735779E-2,0.41662121843612959,5.8158779933596964E-2,0.34078764041507803,0.30530674063909558,9.5041247702263271E-2,0.40315123952554527]
["Coefficient 2",null,null,null,null,null,0.3557104635697575,0.3256513388997318,-0.22508717002246029,0.16762265579799032,-0.19950359752308808,-0.21540664528698603,2.3616092644284201,0.13926675106285361,0.80765619355971063,-0.5044900549541026,0.26231800002147715,-7.8774949089589444E-2,-2.0446333717165859E-2,6.031060276074212E-2,0.34067185037332254,0.273072883537335,-0.24198100742744033,0.1756502638267575,-0.2159743366471322,-0.23282983640974578,-0.13367432665872639,0.27341281338516171,-7.1812682634488409E-2,-1.6354168714613673E-2,6.598915714208467E-2,-0.12142928215966826]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16381829896513997,-0.26528086990802219,-0.2338004116815573,-0.16108259031931779,0.24146740041812875,0.91906927685467088,-0.46405351079727686,-0.30421603874245767,-0.53101485510933033,-0.52544713025447187,-7.0551100715410722E-2,0.17084401618485634,-0.27741586725139428,-0.24863309628621563,-0.17517624176388238,-6.2594216589617807E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.3233579062217446,-0.24245562301943047,-0.43091373793311205,-0.45533850060867193,-0.57100677647552411,-0.3273587276895798]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.37466093265941314]
["Coefficient 6"]
["p-value for Intercept",0.60837280869807042,7.0052921644269394E-12,4.9921542329250207E-11,1.3250955666880221E-14,0.85853380909114285,0.21620264061503033,0.31190146884511366,0.22966875003986689,2.2209444229694212E-10,8.5539718066578246E-6,3.5444066561416773E-7,0.47095588385629616,0.30418542901616091,0.50220266841054817,0.13007564826000573,0.2012258884693609,0.28971321537489886,0.25868767737672815,6.0916621218161751E-4,0.58979109747513148,0.87304834226445405,0.40416254029211862,0.23472805435981864,0.15562921598220802,0.15146672056482649,0.36864726682265681,0.45850225279390866,0.46097016634222987,0.43555757891276869,0.18518492980648424,0.53587072475151587]
["p-value for Coefficient 1",0.3204469708444122,1.151933705382149E-2,2.8872240925117955E-2,5.2975433751259737E-3,0.1419885263883805,0.77586553908888101,0.64430069395047251,0.38139640636721805,0.12481018758428016,0.82088199833812836,0.84867180286024813,0.3476393484020518,4.8528516253420667E-2,0.10613574560944862,2.1991283157371633E-2,0.85910549732178743,0.40004492176181417,0.41160211102394118,0.77951632640317381,0.77094870624197565,0.61629500688896688,0.40530666878312771,0.15808244177268591,0.81469529556689069,0.84231202691984686,0.42312376278878261,0.89059912281208076,0.4315899254947233,0.44034488103191582,0.77157617504218412,0.46583345771938534]
["p-value for Coefficient 2",null,null,null,null,null,2.4702519576928386E-2,5.4488904007162144E-2,8.093832552459615E-3,0.34847355499420052,0.24925056665719972,9.4858816272784488E-2,0.16173902570105311,0.93771841887974716,0.65202604035038081,0.77532225426230506,0.15852978068474421,0.81411230145540392,0.93001128106257414,0.79905172177517003,9.2402475140156135E-2,0.17620264635769847,3.0541437445913467E-2,0.36401032447655413,0.25616866385835702,0.11806284302836778,0.74896413947950291,0.20666045917814521,0.83854904298030819,0.94667712366954082,0.79077604570321403,0.78507802172344787]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.38326435639845624,0.17412748252582155,8.1820997679597302E-2,0.49107180233019421,0.89838245013504847,0.62265482956821727,0.79544763093536686,0.86988994426985822,0.77392067918987606,0.77632262431065335,0.80752324576833634,0.40687297712723536,0.19107967781094731,0.10823964280431483,0.48335582651502462,0.83912407065461514]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30724948944282215,0.90355446855587973,0.81910047893863447,0.80918219867685837,0.76879388554102657,0.32847861275778195]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85179033018880213]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":31},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":9},21,1,29,14,26,2,10,4,5,30,18,27,3,19,7,8,13,23,28,6,20,11,12,15,25,16,17,22,24,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","YES","","","","YES","","","","","YES","YES","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.30213219975960992,0.62270671015316958,0.53836808568814065,0.67815241318805031,0.35369371077511258,0.62272001334810734,0.55538874556847084,0.70086968336709121,0.64685621825620365,0.68908209887694094,0.69219477279376751,0.44622788458337853,0.62278966210752273,0.54556071555927865,0.6916245111516065,0.64685846908225852,0.70135230282021699,0.73201747463480626,0.69783835707073316,0.6227912512468079,0.56465563286419662,0.71221021335079182,0.64883094718512746,0.70450176044773916,0.7133442295694532,0.74236900010142104,0.6489574484648909,0.71357051672907645,0.75356696267844736,0.71934700020621545,0.76344539316161153]
["R-Squared",9.1283866131580821E-2,0.38776364686978354,0.28984019568751312,0.45989069551277612,0.12509924104186898,0.38778021502426696,0.30845665870411959,0.49121831306308666,0.41842296709671734,0.4748341389926502,0.47913360348301537,0.19911932497975698,0.3878669632280024,0.29763649436155215,0.47834446442569867,0.41842587902344314,0.4918950526712213,0.53584958317071929,0.48697837259918003,0.38786894262956462,0.31883598372526639,0.50724338800118041,0.42098159802514962,0.49632273047396369,0.50885998986003678,0.55111173231158361,0.42114576991806157,0.5091828823450012,0.56786316724042052,0.51746010670568088,0.58284886833968752]
["Adjusted R-Squared",1.5557521642545888E-2,0.33674395077559888,0.23066021199480588,0.41488158680550741,5.2190844462024731E-2,0.27646752684686093,0.18272150574123225,0.39871255180182968,0.31268168838702959,0.3793494369913139,0.38443062229810909,5.3504656794258268E-2,0.27657004745127556,0.16993403879092528,0.38349800341218931,0.24395364273047609,0.33946356847258768,0.39660445812193512,0.33307188437893409,0.20422962541843398,0.11448677884284635,0.35941640440153455,0.24727607743269447,0.34521954961615275,0.36151798681804781,0.35160583556117636,0.16387722321497783,0.29104194116500171,0.37580235268060735,0.30299793190820573,0.32212941105199222]
["Significance F",0.29377824247071344,1.7380005539175604E-2,4.7021824382536673E-2,7.6820261094417454E-3,0.21475134687972305,6.7296190856236601E-2,0.13152451887366073,2.4317733249566927E-2,5.0738761352454663E-2,2.8948807339681186E-2,2.7669089619477616E-2,0.29486483277538178,6.7243762306484142E-2,0.14324868965078641,2.7900437381123844E-2,0.12891145262218617,6.9486464178796087E-2,4.5604170534783689E-2,7.2650158431236359E-2,0.16225681149618706,0.25954968539500778,6.0274967465156239E-2,0.12637019328087826,6.6727224687801318E-2,5.9361486009950282E-2,9.4667681028470174E-2,0.24730529524891326,0.13381634202798909,8.150463840423508E-2,0.12535950383149017,0.14917718150661916]
["Coefficients"]
["Intercept",1.3980609010009029,4.1821139220405144,4.3005558336559533,5.2076603998201314,-6.0356783233072697E-2,4.132302855758561,2.7281333193576747,3.1672050871689335,4.1204598703165676,4.8979176145504004,5.645532611770455,-2.7906657440820006,4.3461462839800387,2.9363493318755776,7.7907271534875235,4.0995837481847328,3.2949740520953452,2.9981164325182759,5.3356938693530767,4.3219882736157587,1.0334135195164229,5.6556255681868404,4.9538633047396559,7.6639212781308874,9.1432071740301879,2.1711225687107625,5.1778897073150754,5.995572430406277,6.5753428167585799,8.8638813800353482,5.7404485575054993]
["Coefficient 1",0.46682790046076877,0.44541752273175256,0.32883160323111588,-0.23638312779944631,2.201580852684661,7.1666628453757163E-3,0.22261372813910216,0.2785111960378519,0.33795955087692292,0.15030787488809275,-0.18422052416654117,0.42200955207233831,0.45061129815290257,0.29629778865454937,-0.27914452198655754,3.0047594917675421E-3,0.25012241170428062,0.39834661257882692,0.11296473927635736,2.5704838847141398E-3,0.23866042019951658,0.26787836963793377,0.35735808950889442,0.16544614816145367,-0.23839072845847137,0.61758837687910628,-2.3481186771777688E-2,0.21882827457479745,0.40644817374960407,0.11831238205732515,0.62366467650235236]
["Coefficient 2",null,null,null,null,null,0.44382681923453848,0.30056645985721669,-0.22449297337077498,0.14091755009711368,-0.17680612351502947,-0.32973521229083552,2.0519926479656396,-7.7754254638873491E-2,0.64186584071015296,-1.1393355225012962,0.33730675906715329,3.8925991213996598E-2,-0.29823026907856237,-0.15180432598699634,0.44984152746822947,0.26081614417561083,-0.26485189691265343,0.15025313673474103,-0.21711207436871843,-0.41295624446629042,-0.22972559055767477,0.36387665046928475,6.6544258684497898E-2,-0.35678515227068874,-0.20513970977690479,-0.22764004842211141]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14089900617426307,-0.21027598433169475,-0.37050247096470573,-0.26853316022071444,-7.4771660113012312E-2,0.74404453182691843,-1.0632293910292392,-0.39698416088649668,-1.2337848727715586,-1.485957645062489,-0.42690060572291044,0.15108008750666496,-0.24251882806137481,-0.4577265238833666,-0.34993193456984467,-0.48403515403112363]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.5174006920158819,-0.42598690006673279,-1.115153434966764,-1.5426293434833842,-1.5051521661170726,-0.6029154432511874]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.535984778640495]
["Coefficient 6"]
["p-value for Intercept",0.65832300074748307,3.3598867925384468E-10,2.5824519478933841E-10,1.2839616670257569E-13,0.98724493396399382,0.1814531860102403,0.36688244958046912,0.22849965101769382,3.1716616960942983E-9,3.4709344268842243E-6,6.2638811002414068E-6,0.55478115168625974,0.27871206762143119,0.46855581120256462,8.6802033103256376E-2,0.19635103725301015,0.27112879551985514,0.25699425469656384,5.7983838213586532E-4,0.47593027448883141,0.84895051920996134,0.28989759845688001,0.24082787540783029,0.10329898801617933,7.2364561689117438E-2,0.48570329946239377,0.41787830969743078,0.31390838318689857,0.22627293773892893,9.8312348972839372E-2,0.32717032937616503]
["p-value for Coefficient 1",0.2937782424707136,1.7380005539175569E-2,4.7021824382536707E-2,7.6820261094417922E-3,0.21475134687972386,0.98654327365202099,0.59718140608551917,0.42799525770944991,0.14716829989568278,0.58705457370691494,0.53685336276096973,0.3349784673238676,5.2502060629004102E-2,0.12845933278158331,1.96047713461933E-2,0.994493390466616,0.57509887411791738,0.29486712484012118,0.70396893599933419,0.99557469960442357,0.58919998273744989,0.46147900990782931,0.17510577449053488,0.56349355936414058,0.44883895910573057,0.28611536624100375,0.96080942692367977,0.63884924414769872,0.29637486280298631,0.69812600550162063,0.29527961717836276]
["p-value for Coefficient 2",null,null,null,null,null,4.1437944864670465E-2,9.0023838830591535E-2,1.3435104002431399E-2,0.46236839585128164,0.20399523258564115,7.0876087785214675E-2,0.24906754384092961,0.96640345636869407,0.73336461914158613,0.54547592387131361,0.19912404988372007,0.91040667208663806,0.3499197105349543,0.63707203855374361,0.10961406763880456,0.21441887097253581,3.1413805630494118E-2,0.46694269400358202,0.17299951965208302,6.4868238547437895E-2,0.59361834450862261,0.23893493207590544,0.85460244449959055,0.29025241511681993,0.54567918729719378,0.60647718683093177]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.48453746004542664,0.18280046697506747,5.1264958963439092E-2,0.27455761449393518,0.97037950136769879,0.70446075180779144,0.58107764094242764,0.8377234175866809,0.52837610747554653,0.45459372217091598,0.30419500366755542,0.49021297618137982,0.17003025043033193,4.8771629170450394E-2,0.21264379305518949,0.26868486010174247]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1373189425294552,0.8416465626833084,0.58716438319898856,0.4352706062163535,0.47011239801201832,0.11627096647598371]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.45775713647342109]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":31},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":13},23,1,30,20,25,2,16,6,4,29,19,26,5,22,12,3,14,24,28,9,21,11,8,10,27,18,7,17,15,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","YES","","","YES","YES","","","","","","YES","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.34305072661961961,0.61482619125445392,0.58382885265267603,0.79712538469152616,0.32637603627130896,0.61525497757090164,0.58388008410181513,0.79718476148843331,0.66831485402482982,0.80676674089256262,0.80084013409456989,0.43234101139936887,0.6148808968295203,0.5980722868194035,0.82072668270340732,0.68079003051999476,0.81075907487525278,0.80260851680619727,0.81334054989749216,0.61527328214545129,0.59810231411413872,0.82074066334916662,0.66832958980992363,0.82983052892433418,0.83142576242013577,0.83794431151106297,0.68140055470590188,0.83222799791677948,0.83412184827153046,0.84522264533421221,0.87638639164407672]
["R-Squared",0.117683801034249,0.37801124545245829,0.34085612918974006,0.63540887891961351,0.10652131705217077,0.37853868742577074,0.3409159526107427,0.63550354394937025,0.44664474411022953,0.65087257421040723,0.64134492037660862,0.18691875013782919,0.37807851728587522,0.3576904602613909,0.6735922877013395,0.46347506565541541,0.65733027749257567,0.64418043124984392,0.66152285010755485,0.37856121172203616,0.35772637814868791,0.67361523647483001,0.44666444061550081,0.68861870673484027,0.69126879841590405,0.70215066919374935,0.46430671595351075,0.69260344051657108,0.69575925776391401,0.71440132018576352,0.76805310745892497]
["Adjusted R-Squared",3.7473237491907986E-2,0.32146681322086362,0.28093395911608005,0.60226423154866926,2.5295982238731751E-2,0.25424642491092486,0.2090991431328913,0.5626042527392443,0.33597369293227547,0.58104708905248859,0.56961390445193039,2.4302500165395015E-2,0.25369422074305026,0.22922855231366909,0.60831074524160744,0.28463342087388721,0.54310703665676763,0.52557390833312523,0.54869713347673987,0.17141494896271484,0.1436351708649172,0.5648203152997735,0.26221925415400116,0.58482494231312032,0.58835839788787203,0.55322600379062403,0.1964600739302661,0.53890516077485673,0.54363888664587101,0.57160198027864517,0.60237675564387139]
["Significance F",0.25117014225340001,2.533720940317874E-2,3.617867969812158E-2,1.101954607890493E-3,0.27644082473069664,9.2698026827571001E-2,0.12436666830890848,6.433785097796913E-3,5.1882416600794665E-2,5.1870427975829912E-3,5.9345108827091831E-3,0.35536097310001785,9.3041733520999259E-2,0.1093255979948848,3.7051181217563544E-3,0.11731568541077014,1.7701257186222903E-2,2.0811183846443593E-2,1.6787538685437441E-2,0.21232957509361172,0.241841270974408,1.4350437690807931E-2,0.1330874547790267,1.1709323862564125E-2,1.1284008648405185E-2,2.997451626150276E-2,0.23529328412358791,3.3665496314179325E-2,3.2412317181917276E-2,2.5665076898274436E-2,3.463919466590365E-2]
["Coefficients"]
["Intercept",0.87993985378454109,4.1680614865431735,4.1376473061212904,5.2739605986004108,-0.10933605636415322,4.4738319754519154,4.2408780334031606,5.1495433645593538,4.0074477177161212,5.6356938393642313,5.4737515854943704,-2.527476968576253,4.0294047064431471,2.1181987479140649,9.0366949788053788,5.8363605993825836,4.5897291783493133,4.7731062907151491,5.9680354492567087,4.3828676273229226,2.1994471468588102,9.1049901122166705,4.082431006181781,9.3718388518807298,10.089827873155818,3.0185796619036886,6.4083103194595976,8.4371214619995865,9.2911158244804426,10.758880751080634,7.9420449180661183]
["Coefficient 1",0.53614566204263781,0.45905005016687134,0.45622220837734245,-0.28940626146823395,2.2241253595483852,-4.4381862105827584E-2,-1.5084856169354928E-2,1.6749486803361087E-2,0.30733169613692285,-0.17777404901785421,-9.8507605432793854E-2,0.45226857329566544,0.45532743566406336,0.41822597876754047,-0.34326812297306358,-0.27008885364284713,0.15832981813417071,0.10449522402218095,-0.20702476917871179,-4.2962735984139834E-2,-1.1689611755147261E-2,-8.2696395664460867E-3,0.30922425134309933,-0.17524974958134537,-0.17615579103428297,0.53525291918924067,-0.28134528640485718,0.12487933555675169,0.13174571311465724,-0.22188187632810552,0.61980394405486205]
["Coefficient 2",null,null,null,null,null,0.47152083819496127,0.46073408192198029,-0.28777485919432549,0.25908313621738238,-0.36312514361075016,-0.3256310823653209,1.8300145956405907,6.5409843370937581E-2,0.94422593676672262,-1.6719059011388511,0.35311453583566743,-0.24172582349429195,-0.13576172376444987,-0.13451602112030417,0.46894239060589971,0.42174590163017062,-0.34417188846209823,0.25929505691938226,-0.41563314587017985,-0.41800788903186525,-0.47484629600226153,0.36753460252488818,-0.22576451675339751,-0.22454902116105119,-0.21709149281158138,-0.53386585659904862]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3104990134782839,-0.37422315414792268,-0.32915292453863321,-0.42472117839834111,3.8299199863896287E-2,0.94364032536476727,-1.6749572406134254,-3.543453449112284E-2,-1.6623736572012378,-1.9810981573554391,-0.37192470497141406,0.3140429031934262,-0.4228442529530394,-0.42414215914730502,-0.52699677769281572,-0.50231866387261126]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.57095079635318413,-0.23426338152435866,-1.6135479447797714,-2.0174272885381179,-2.0408806660126664,-0.70910299146971523]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.2958518571747137]
["Coefficient 6"]
["p-value for Intercept",0.78932406306076253,2.6412293532546428E-9,1.0557727723582742E-8,1.5508891588951642E-13,0.97999825792610018,0.20864556471556403,0.24564385405737957,6.1425461925161781E-2,5.3907198863571746E-8,1.4597092135666575E-6,7.9712622420282437E-7,0.61789207533634161,0.36255960446271096,0.60394183567533866,2.6678150311583149E-2,0.12536767469503629,0.11202900714046271,0.1074669960338092,6.2904423595776626E-5,0.49330568507042349,0.69969175508848624,7.7203575501555211E-2,0.35640718722861331,2.9261695227472587E-2,2.8041147706362173E-2,0.33582175942033693,0.33913172763731109,0.11642711954492053,8.2405224250502132E-2,2.8172710063338168E-2,0.11840772751150092]
["p-value for Coefficient 1",0.25117014225340045,2.5337209403178771E-2,3.6178679698121663E-2,1.1019546078904919E-3,0.27644082473069698,0.92841768811502212,0.97655806035265857,0.96035923874352502,0.19686226153838193,0.52076890192245284,0.69270578200046162,0.34348783599136701,6.3171606723012697E-2,7.6191928977310253E-2,1.9237613728756446E-3,0.60804523576306369,0.69009638346351343,0.79488436507048521,0.48251544870344598,0.93519668583430171,0.98259087591567096,0.98047972374532277,0.25967391270384771,0.52637903970628086,0.49106629423714931,0.32673322049147691,0.62161828298383814,0.75568449205384902,0.73998657283180269,0.44410164313896483,0.24384137247454957]
["p-value for Coefficient 2",null,null,null,null,null,6.7647840849031096E-2,9.553883959782844E-2,3.6666944614822954E-3,0.29146268454363716,1.8936123307212553E-2,1.5983095837628379E-2,0.3778515333421465,0.97441041029590814,0.619802495401933,0.3048328115461062,0.1854340507571752,0.46832217422436428,0.65058240986846083,0.60750430165682756,0.13007121089851431,0.15624659305859329,5.2078675703047615E-3,0.31840452129614571,1.5055028417521484E-2,1.2350713200707145E-2,0.24738498789412799,0.24262979503386226,0.5020145306533722,0.46732415068529731,0.42012531717693957,0.1831718243741261]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26313199714066182,2.4156315837993832E-2,2.1767726259870706E-2,4.0537356106137352E-2,0.98598405931596522,0.63902754684303087,0.33205788283018112,0.98611018114109494,0.32349307977633496,0.25842340004727404,0.30447977150706707,0.29058076795415549,2.1189220778217624E-2,1.7563673429819616E-2,2.5506265810304542E-2,0.17504404248723912]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5149965470842474E-2,0.91400951491957927,0.36606056585537794,0.27773676037813677,0.25826886531822379,1.9177210172634823E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20131107469709544]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":29},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":18},20,3,30,22,25,10,17,6,8,31,23,24,1,19,14,16,12,27,28,9,21,5,4,11,26,15,13,7,2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","YES","","YES","YES","YES","","","","","YES","YES","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.45971195620048805,0.41942433231682169,0.52551541074048203,0.60797293098618133,0.20854269905118886,0.48013780823563912,0.55060682259531335,0.62385802316988315,0.54772926735637062,0.61780061657008223,0.60886425141465994,0.57726557552188829,0.53334927522207265,0.61418273997781325,0.72925698693146634,0.55618162951516781,0.65661932955645941,0.62410133179320726,0.61781888442708377,0.60298238427052242,0.65678903373542918,0.75588523154730913,0.65157548383085495,0.73475091010051341,0.72926121530494903,0.68314532731844091,0.66650392288912197,0.78571478585507493,0.76029559481847575,0.73557720638556279,0.83590839998620503]
["R-Squared",0.21133508267367943,0.17591677053941168,0.27616644692573755,0.36963108481192802,4.3490057327554725E-2,0.23053231489732334,0.30316787308850685,0.38919883307343445,0.30000735031874654,0.38167760183437371,0.37071567665073429,0.3332355446826169,0.28446144937991025,0.37722043808665418,0.53181575298836081,0.30933800501014735,0.43114894394717429,0.38950247234605501,0.38170017395472633,0.36358775574056401,0.43137183483511876,0.57136248327132921,0.42455061112941272,0.53985889989353275,0.5318219201480513,0.46668753823701981,0.44422747922658862,0.61734772471128629,0.57804939150037982,0.54107382655398883,0.6987428531674974]
["Adjusted R-Squared",0.13246859094104738,9.3508447593352834E-2,0.20378309161831129,0.30659419329312082,-5.2160936939689796E-2,5.9539495985617426E-2,0.14831628933039726,0.25346524042308655,0.14445342816735687,0.24427262446423448,0.23087471590645306,0.18506566572319846,0.12545288257544585,0.23882497988368842,0.42777480920799654,5.0339756888952591E-2,0.21782979792736468,0.16056589947582567,0.14983773918774868,0.12493316414327549,0.2181362728982883,0.41062341449807771,0.20875709030294254,0.36730598735360753,0.35625514020357052,0.16193756008674537,0.12664318164178212,0.39868928168916412,0.33693475807202539,0.27883029887055383,0.44769523080707857]
["Significance F",0.13267963791814616,0.17469610640609187,7.9314760846990351E-2,3.5968423829030066E-2,0.5154079640456124,0.30750822453429372,0.19682340636371426,0.10878007688674171,0.20087258045571071,0.11493899731109868,0.12439734391745465,0.16138976137440503,0.22174236041296688,0.1187147227168636,3.2875743704515771E-2,0.37183891155100529,0.18957445049697749,0.24343183367331311,0.25449310158544342,0.28136695356894775,0.18930937895250693,6.7248845982314301E-2,0.19753190877766305,8.7549466551975597E-2,9.3340960391573635E-2,0.29171176533964699,0.32696103745277805,0.10954704508756548,0.14752942268413624,0.18947947060494028,0.12244920757623409]
["Coefficients"]
["Intercept",0.78427979686252591,4.3705638951790577,4.2772688147492364,5.0148869278244499,7.9000168840631257,1.7728685701373892,2.5735891407305029,3.5146242202323448,4.2089182843938024,5.2376848273847481,4.9402920671517068,5.4619643113472423,9.4981838779752721,9.1650085096905904,11.48957046691284,3.0496521334182347,2.7539381054502297,3.4865046688903756,5.2526265591900989,6.9450375403412732,7.4338634281059885,9.7920338746582765,9.7024273525609814,11.599488272250113,11.498741185077179,1.7945406727647115,8.2723732564218153,9.0661437678426484,9.8393694536065173,11.751604794463727,8.4758454616720496]
["Coefficient 1",0.54233693288634177,0.27818104784072184,0.32676248034173488,-0.17623588178913491,-1.4534066274298021,0.38392882547508722,0.2503088983452334,0.20026698188273043,0.12295110411636592,-0.12093475240578178,3.7166815997566653E-2,0.66074467435789985,0.33727479664025845,0.36633474404147659,-0.21171252837915591,0.17431243585311507,0.36551514231555254,0.2096495265326653,-0.12283209928087961,0.46648264876227019,0.3618077668184001,0.28759747211318604,0.17633492823310157,-9.8941754609039242E-2,-2.8135186972491236E-3,0.61953178741132597,0.25500303953413489,0.46163835727814079,0.33463760799591874,-0.11275559282070791,0.86841965275817556]
["Coefficient 2",null,null,null,null,null,0.12796830906766027,0.24330171694063313,-0.14835745003790693,0.26297429343815537,-0.21844288262935291,-0.16177617159511995,-2.5318429987767486,-2.3786122114757156,-2.2594482144325281,-2.9334502156090334,7.4098203712275795E-2,-0.25904578338321521,-2.1010179645816009E-2,-5.7030841619470753E-3,0.16171340789815991,0.25161862182089656,-0.17418087857235948,0.27999524747350574,-0.24584733805792558,-0.2128264333227658,-0.45238407152307808,0.10745101951032535,-0.27128664770491084,-9.9704508000642775E-2,-4.196025412694232E-2,-0.57226359778861757]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23019845500951286,-0.21576249251782956,-0.15522532844515827,-0.22132384762599969,-2.6583866978425803,-2.5975654332341871,-3.1404763753525748,-2.5531950442905926,-2.9006653568527123,-2.9350467727592275,-0.29263860091001753,0.23287090373232219,-0.24506206548051956,-0.20751629175862496,-0.26722565402925319,-0.45293552538490539]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.36172880064490298,-2.6767509431264118,-3.1758669490670628,-3.2309163163610282,-2.9198988040329441,-0.4751360785681269]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.6259794042435849]
["Coefficient 6"]
["p-value for Intercept",0.75114949487202676,7.2289101743180554E-9,5.2166957732635641E-9,3.8545925171389196E-12,0.12473673701334391,0.59976358886082193,0.39716871737428716,0.24059901877983234,8.71898540408346E-8,5.3393728586398128E-6,2.1389311040293041E-5,0.23870927139801779,5.8964939923616712E-2,4.9983982141475772E-2,1.2089928331589795E-2,0.41378387561894681,0.38993447787687996,0.27860609058600999,1.0549621776959751E-3,0.20936396600639273,0.14167830669622408,4.8690553912848163E-2,4.8963978228092703E-2,1.7123185803510511E-2,2.0511919137496764E-2,0.61763247551279399,0.15912573804218658,7.4584958830946166E-2,6.3768832649372567E-2,2.8659865074712097E-2,8.8720018547690585E-2]
["p-value for Coefficient 1",0.13267963791814602,0.17469610640609171,7.9314760846990212E-2,3.5968423829030025E-2,0.51540796404561307,0.44472440277127001,0.56935754216434598,0.60431403333086231,0.59330388370372877,0.68522222851441417,0.90362013830021504,7.9362757924728564E-2,0.11567751220001159,5.5693703205889386E-2,1.3487383530225494E-2,0.75078382118801779,0.42842138904339655,0.63311869355005768,0.71598101307697681,0.34781339100570241,0.4081827161560786,0.41527229649398312,0.44073310554690015,0.71815858185870929,0.99206080371213434,0.3259711252520992,0.63386204265384083,0.27261451427893202,0.41022022483609344,0.7182958705107505,0.12676087066470923]
["p-value for Coefficient 2",null,null,null,null,null,0.64688756356086152,0.30442354801761745,0.13992580468852198,0.23828723887669104,0.11757543365972055,0.27479182524786333,0.23163284457601413,0.27264455786718156,0.25766392051493814,0.1112577496502718,0.79597228490362137,0.46449976344829791,0.95125150418129778,0.98678366930464456,0.55395124827513587,0.27377173593108584,6.8067598716630179E-2,0.20036839379468535,6.8168624142075307E-2,0.14274208959547102,0.34768097178053481,0.69940121732835747,0.38955277858267295,0.74883750587216258,0.89555103644790812,0.17201978038611335]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36734416926645325,0.13153017210415754,0.31853966264822875,0.33397916404158634,0.2320069590883666,0.216120576424675,0.10243525865046138,0.2246830113578113,0.13583193292368567,0.13566119403203156,0.51657853472758108,0.34710918381021283,6.8153268043515944E-2,0.16274592004744085,0.22422791697510477,0.25004023023377142]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19383986326613631,0.23365641069705353,0.10746013675144701,0.12028332509350044,0.1629255640786664,6.5310151780737097E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.5124627259220172E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":24},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":28},17,8,31,29,22,10,23,11,13,18,26,12,2,30,15,20,21,27,14,3,16,5,6,19,25,4,7,9,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","YES","","YES","","","","","","","YES","YES","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.42574151765881602,0.35893786620717449,0.48882338163303646,0.61131407471798527,0.39845167560159489,0.43575933490644275,0.51480175725217392,0.61956191197279864,0.52466480552142136,0.62222585239524031,0.61204761812877917,0.64130745542971235,0.5305439393869007,0.59575149526724114,0.68765671183862342,0.52754169205629486,0.64785910805755242,0.61957655388726751,0.62250276483552669,0.64130813384817675,0.65986422611885887,0.71843061446028333,0.62830660048416342,0.69228049994966734,0.68802783147635604,0.67456489410201737,0.66021155108756369,0.74697717103034666,0.72065350626414371,0.6923622762602355,0.79919993050364524]
["R-Squared",0.18125583985843194,0.12883639179735948,0.2389482984311572,0.37370489794830641,0.15876373778971861,0.18988619795810535,0.26502084926992625,0.38385696276738984,0.27527315815283093,0.38716501138898335,0.37460228685711189,0.41127525238973256,0.28147687162017132,0.35491984411315364,0.4728717533367075,0.27830023685761862,0.41972142389312744,0.38387510612682207,0.38750969222787501,0.41127612253983098,0.43542079691144053,0.51614254779378022,0.39476918421196622,0.47925229061056129,0.47338229688605693,0.45503779635486596,0.43587929218944671,0.55797489404049971,0.51934147609080428,0.47936552158825463,0.63872052891703135]
["Adjusted R-Squared",9.0284266509368827E-2,3.2040435330399429E-2,0.15438699825684132,0.30411655327589604,6.5293041988576245E-2,-1.264225255236831E-2,8.12760615874078E-2,0.22982120345923729,9.4091447691038665E-2,0.23395626423622917,0.21825285857138987,0.26409406548716574,0.10184608952521412,0.19364980514144203,0.34108969167088432,-3.0999661631973398E-2,0.17103060556161065,0.11982158018117442,0.12501384603982149,0.15896588934261566,0.19345828130205792,0.30877506827682893,0.13538454887423748,0.25607470087223039,0.24768899555150994,9.1729660591443274E-2,5.9798820315744461E-2,0.26329149006749947,0.1989024601513405,0.13227586931375779,0.27744105783406264]
["Significance F",0.19170920837776514,0.27834216116376043,0.12706300723150979,4.5681764668110483E-2,0.22483162318805161,0.43070917727109315,0.29180993794123555,0.14412063941667511,0.27586549749730477,0.14105036362465881,0.15297665324779813,0.12012936149074829,0.26654037746181658,0.17316285154429734,7.7208507212038674E-2,0.48758246484098666,0.25562898875154183,0.30687069076898338,0.30143030409903671,0.26721550021417201,0.23489037035673349,0.14455465099737938,0.29072855379023199,0.18248551846237732,0.18903712903127709,0.3827816533460201,0.41427028691979029,0.23093511818392268,0.28406297608373571,0.34407227472987312,0.27345869286818114]
["Coefficients"]
["Intercept",1.0465460188900773,4.3762476992260284,4.2471292490794301,4.9983448991749553,11.620612272230797,1.6779753923972565,2.6136372609115734,3.9204474182492088,4.1300047167484593,5.2092850002167435,4.9371996956398467,8.7704108307315582,11.165090898802177,10.242102927492779,10.496969368751246,3.4467318505196367,3.1807289066266691,3.9133655811659467,5.2656543178227393,8.7669421355910089,8.8815380247739473,9.3351762083054766,10.211908672040352,10.479609404103869,10.44160392541546,2.0418508205628889,8.9641834542780288,8.6610925378567671,9.3611522071126352,10.507098976929676,7.910372707968758]
["Coefficient 1",0.50513118998190254,0.27292266689557254,0.35247247269215204,-0.18334596374416265,-3.168210999371464,0.40181218729051615,0.24152085237914064,0.14427806981516103,0.15615240119632115,-0.12693631606611777,3.3743378488375608E-2,0.60539328706483775,0.26642183549968168,0.32183193070866906,-0.16980943698708117,0.10498562022771618,0.2961109635454075,0.14646207299455424,-0.1359219977516406,0.60649005935778677,0.44734702344746835,0.31312919697746722,0.16360920534521886,-8.7994787995645543E-2,2.5458540298370653E-2,0.57457039232257301,0.41877861928058246,0.48116126696633849,0.34619938379246074,-9.3182446146538228E-2,0.9490659428272834]
["Coefficient 2",null,null,null,null,null,9.6818314282632253E-2,0.26309297067059367,-0.1629269148521986,0.29732036924080807,-0.21934837466153753,-0.17256321468345601,-3.8722154278180696,-3.1072576359643143,-2.7287838940093629,-2.5295138675359978,0.12044556355807823,-0.23746891534669887,-5.0962792037266905E-3,-2.2867333692485833E-2,-9.9131565738768226E-4,0.14777254419312694,-0.12259463599310128,0.26357323767730384,-0.19516974782197363,-0.16169685044416943,-0.46395743471826012,2.2989564917954244E-2,-0.25668426211215173,-6.8364931675882631E-2,-1.3111061581339891E-2,-0.61277902028148779]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27107983646344602,-0.20879096948977927,-0.16424634630657498,-0.2292042376221709,-3.8737176491812968,-3.4866577504791407,-3.071235026085628,-2.7708985539782618,-2.4542590932994477,-2.5252664840549275,-0.31186005500197683,0.15070207047880255,-0.17123515238366685,-0.13939327197424273,-0.20084279790514306,-0.48538611807418358]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.33327516247515765,-3.444176277227037,-3.1424134709013973,-3.1398529415906853,-2.4520098998953368,-0.35798262411934251]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.7283406922722064]
["Coefficient 6"]
["p-value for Intercept",0.69600887729189198,1.2035480871020199E-7,1.0327671860195291E-7,4.5749725730610042E-11,5.6221974406334675E-2,0.64335872145109152,0.42080734371004735,0.22369352935348963,2.1382569853942714E-6,8.8185813222842104E-6,3.1197904060983383E-5,0.11453739337975376,6.469132456135733E-2,7.4994187159388909E-2,4.7348048506969463E-2,0.41789311839399601,0.36482394040623212,0.26305155742308139,1.6080678610191242E-3,0.1487233289739856,0.13069552198267473,9.4082434855447511E-2,8.9520099111073476E-2,6.3798274349375142E-2,6.7797459947125119E-2,0.61857765277170396,0.16849792489608828,0.13764808595205766,0.12147783528041789,8.9932415279934841E-2,0.17866726559505894]
["p-value for Coefficient 1",0.19170920837776514,0.27834216116376098,0.12706300723150987,4.5681764668110442E-2,0.22483162318805161,0.45982098082311906,0.60870204431874331,0.72596401456668702,0.54425805531751137,0.68611554630604576,0.9173150035767923,0.10110706631568708,0.27609958782213206,0.15745239128721022,6.0544026686472872E-2,0.86879712758723415,0.5507487390085728,0.75498396041613558,0.71232146487918202,0.25412530815492546,0.35104578604075559,0.45479393647044308,0.51901573507565013,0.77811818886506434,0.93665128069276427,0.42166842444387098,0.53300823961530741,0.34112289650030619,0.47747302764010024,0.8016507992181775,0.19765700676692732]
["p-value for Coefficient 2",null,null,null,null,null,0.77776351190766568,0.36760803289778399,0.14348135763395967,0.23930245753720425,0.10362097870083148,0.2242158533142358,0.1150442215816513,0.22861610483870898,0.26473843337842351,0.25477920879171462,0.73025908563358177,0.53172309912744187,0.98894554022236092,0.95170931711222451,0.99752331652081883,0.60127651046257979,0.25782397882319658,0.28996314112492122,0.14701694083618702,0.24980471202629595,0.41014098452655962,0.94659632627646917,0.47963849443559248,0.84821452224902938,0.97235559410409012,0.25497806373937676]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3852378133412091,0.13983778709715217,0.28330198150736657,0.29469183755075617,0.14873628563412988,0.18939473508371404,0.20905335302862074,0.27817997296409341,0.3026277308368277,0.28950641742737337,0.55586221781003697,0.62724317494451531,0.2078967516613289,0.34554888420010116,0.36158474199026291,0.33883452643438655]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21248483051270611,0.24304182360221124,0.21976724204426876,0.241180504792981,0.34321682304424461,0.15468850822635033]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17172939449016272]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":25},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":29},17,3,27,30,26,10,23,9,11,5,22,13,1,31,15,21,20,16,14,2,18,7,8,24,28,6,12,19,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","YES","","YES","","","","","","","YES","YES","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.39613757490830204,0.32558006698507702,0.47818232256246007,0.69428499920183506,0.38751771157027659,0.40678021365180872,0.50567141102537327,0.69659718720257513,0.56612592738794743,0.69479530419226432,0.69455705433922987,0.62955119365688228,0.52181945928788553,0.59385052509561131,0.75392833831588291,0.57250125431217291,0.69972731690042855,0.69659879226307597,0.69484647711422642,0.63063968470541931,0.66133375123356652,0.77239491612364708,0.67755457385673923,0.75414607413496404,0.75437979626849339,0.70371173320355285,0.68102890532804483,0.77632200802695417,0.77301988414028777,0.75513249825812545,0.78911164393491184]
["R-Squared",0.1569249782542306,0.10600238001800726,0.22865833361122859,0.48203166011669207,0.1501699767806641,0.16547014221861114,0.25570357592839205,0.48524764121853947,0.32049856566086349,0.48274051472762114,0.48240950173238789,0.39633470543480531,0.27229554809150125,0.35265844615633329,0.5684079393157484,0.3277576861890113,0.48961831801667277,0.48524987738237613,0.48281162675805117,0.39770641192535061,0.43736233052066081,0.59659390645365584,0.45908020055418747,0.56873630113317863,0.56908887701809363,0.49521020344834832,0.46380036989231505,0.60267586014700236,0.59755974127626399,0.57022508992555787,0.62269718659365914]
["Adjusted R-Squared",5.1540600536009423E-2,-5.7473224797418426E-3,0.13224062531263214,0.41728561763127858,4.3941223878247115E-2,-7.2966960004642825E-2,4.3047454765075495E-2,0.3381755387095508,0.12635529870682452,0.3349520903640843,0.33452650222735592,0.22385890698760683,6.4379990403358747E-2,0.1677037164867142,0.44509592197739078,-8.3634707164830235E-3,0.23442747702500913,0.22787481607356419,0.22421744013707676,9.6559617888025917E-2,0.15604349578099122,0.39489085968048371,0.18862030083128115,0.3531044516997679,0.35363331552714045,9.1378366207026926E-2,3.4840665806167161E-2,0.28481654826460423,0.27560753429727514,0.22640516186600407,0.15106866983573308]
["Significance F",0.25710739875086863,0.3586087369306688,0.16213015849745135,2.5904014554160637E-2,0.26854361156234957,0.53094138470249241,0.35572203127015833,9.7857520813263474E-2,0.25862250999651815,9.9535871098974479E-2,9.9758987563617715E-2,0.17091757785923004,0.32873247643278231,0.21825650718045725,5.2814973315101862E-2,0.46415272213703584,0.22778448673395241,0.23304287479023661,0.23600655681511856,0.35200600128274862,0.29496897427751456,0.11974973950422733,0.26591944425826225,0.14405651804871225,0.14373219681918753,0.40517389070726417,0.45464212138939547,0.24943819065301465,0.25623147192911222,0.29370758019631626,0.40540328276363857]
["Coefficients"]
["Intercept",1.1418754470361954,4.3353324024473316,4.18621613814339,5.0268363520939126,11.360954565988305,1.7050238456882296,2.5473295667281701,4.4239300070786962,3.8665500628635763,5.0682299442325274,4.9907113488520514,8.7661894701260064,11.335665949046774,10.289842012053082,10.112237370200685,5.0190984588060044,4.112538924851858,4.4263269779677703,5.0441667163979265,8.9272317885442831,8.9172801931763193,9.2742870688958909,10.30714610071977,10.131803913547582,10.073948002474101,3.5177969299868668,9.8099237607358294,8.946931772880518,9.2683417278005145,10.089525052067984,8.1957372903205421]
["Coefficient 1",0.49166144968355247,0.31123546265805635,0.40621856848757271,-0.21973540939783387,-3.0532715519690514,0.39528292731761461,0.24226269350572224,8.1263418141954813E-2,0.29003156635426686,-2.9430065579339009E-2,2.2187258776752233E-2,0.63202524829247841,0.33467091060459381,0.38337919145736343,-0.20668426630695455,-0.18471628889691877,0.13949664594808225,8.054527892810108E-2,-2.4775801231169219E-2,0.59194243206719543,0.45203456241216095,0.25616643301764397,0.31284753651889619,2.0264384451290831E-2,2.979295943294883E-2,0.2714486009731813,0.16237682982382487,0.32635322026136321,0.27275267897788408,4.2343544656603165E-2,0.59597623541393563]
["Coefficient 2",null,null,null,null,null,0.1154087155695942,0.31689739317358351,-0.20937793833225118,0.39388873083653292,-0.22462776459798553,-0.21421446320964635,-3.9568188376688584,-3.2188035537525574,-2.7825760850118084,-2.3383232492153594,0.37807699264658395,-8.5780295947575344E-2,1.8001737363912947E-3,1.0758576324607552E-2,4.6540992000360777E-2,0.21040935312629461,-0.17130741721809953,0.3687243799414599,-0.20319222031592643,-0.19924453623794419,-0.19889937903797764,0.23727798450291973,-0.10125295342428309,-3.7590173803641505E-2,4.9485363052114845E-2,-0.32056341420461693]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.45824981133027787,-0.2162156202366641,-0.2090215245572272,-0.22117695486144884,-3.9225358893363991,-3.5509376814113534,-2.8269136146122111,-2.9476614346085728,-2.3604256924564755,-2.3430221208446507,-0.13826912010214618,0.31013123970570433,-0.17906289432682024,-0.17840364604939785,-0.18703023813696518,-0.26652415038147942]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.252608221351179,-3.183790129229354,-2.8503450132361734,-2.8526201998616294,-2.3923122273586785,-0.24617511040372303]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.0833630311153719]
["Coefficient 6"]
["p-value for Intercept",0.70525765486012659,2.9335341115384907E-6,1.6594344381330824E-6,2.7832709433158331E-10,7.7310979092109447E-2,0.6626503826058463,0.46134450582691922,0.16923438128190871,7.8092000329374532E-5,9.1826806470373821E-6,2.992955571410232E-5,0.14083572782164913,8.0280454263874909E-2,9.2394410221339152E-2,5.0899404338033201E-2,0.31285958509706246,0.27128685034039679,0.20994225770580771,1.9780268711573359E-3,0.17855268383978221,0.15676002090118285,9.4334323213993321E-2,9.5473662996049632E-2,7.2179828560277784E-2,7.3699063556112027E-2,0.46782325298844413,0.17222540499803732,0.1468752062450065,0.12953949113947183,0.1045578779195263,0.23784847093427888]
["p-value for Coefficient 1",0.25710739875086891,0.35860873693066886,0.16213015849745147,2.5904014554160613E-2,0.26854361156234974,0.50284488231525748,0.62950801315241667,0.84030597852232147,0.36311599989618082,0.92472308478457377,0.9450118141750109,0.13496828538186059,0.31433908222241191,0.18248497357255475,3.5193989747542537E-2,0.80757834056744704,0.78570083500013554,0.86160930890622145,0.9477647438301926,0.30642635885337871,0.37859812409229204,0.54129244418167388,0.31897354010600887,0.9483083268297936,0.92560197373549902,0.74028785097747241,0.84210634233919734,0.54227133266843686,0.57790132309176356,0.91294130671174656,0.49720542368778148]
["p-value for Coefficient 2",null,null,null,null,null,0.79662843631488489,0.3672307485860945,7.2466287822771924E-2,0.18073871019328658,5.8507893149177446E-2,0.10637499442834986,0.13961813148138941,0.24643451398407432,0.28485808077527752,0.27519833498221669,0.45316949044781507,0.82820227404354363,0.99609201712903706,0.97801741426410538,0.91075665957622032,0.53288477160088243,0.13512948927206272,0.20009794626224023,8.8562180230121162E-2,0.13325167596437784,0.76612837821280722,0.64058373391604928,0.79311908279280363,0.91703230214788045,0.90042643313504001,0.63291784227291881]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27409861773540206,9.8772330933700581E-2,0.15301177982867806,0.21908039025838741,0.17907112938600048,0.21337549812166923,0.24554749225123332,0.26132727985750032,0.31599449461140305,0.31405989553333086,0.82327470386242241,0.46796740583754903,0.16917309967045674,0.21738673384671486,0.30702638885444244,0.668938644898742]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25416918585855941,0.31116847481214638,0.28646490140811837,0.29062196594269191,0.35952129230699936,0.26410373661012321]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30963826180086113]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":25},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":29},20,2,26,31,27,6,21,7,8,15,24,17,1,30,11,12,14,22,18,3,16,5,4,23,28,9,10,13,19,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","YES","","YES","","","","","","","YES","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.2538993008149093,0.21808704745955734,0.36258190176022809,0.7083116847723111,0.32213842155033062,0.27131629622401493,0.40370944485052468,0.74081752635540854,0.50652984985371641,0.7083530257965851,0.71504283729379192,0.601107176479869,0.43365029655560244,0.52771384020176371,0.78990359163129642,0.51243988539541829,0.75297118937746399,0.74259842986949143,0.71795456780354439,0.60178887604786391,0.68963341567201819,0.92464377936949171,0.71100522120307963,0.79397250396926622,0.80463067422631041,0.7569990763726212,0.73390159923402698,0.94841449650509069,0.92767183058419644,0.82791598366135,0.95752565173654403]
["R-Squared",6.4464854954299794E-2,4.7561960269627217E-2,0.1314656354840637,0.50170544278498974,0.10377316263893853,7.361253259671742E-2,0.16298131586151884,0.54881060735534648,0.25657248879282846,0.50176400915517749,0.51128625916515624,0.36132983761560034,0.18805257970276196,0.27848189714049265,0.62394768407202184,0.26259463614406947,0.56696561203251272,0.5514524280446339,0.51545876142997415,0.36214985133495126,0.47559424801145456,0.85496611872669737,0.50552842457804026,0.63039233705922648,0.6474305219058869,0.57304760162900159,0.53861155735826238,0.89949005718100472,0.86057502525943397,0.68544487600194082,0.91685537373349346]
["Adjusted R-Squared",-6.9183022909371658E-2,-8.8500616834711748E-2,7.389297696072804E-3,0.43052050603998826,-2.4259242698355967E-2,-0.23518328987104345,-0.11602491218464155,0.39841414314046197,8.7633183904379432E-3,0.33568534554023666,0.34838167888687499,0.14843978348746711,-8.2596560396317395E-2,3.7975862853990204E-2,0.49859691209602913,-0.17984858216948885,0.30714497925202033,0.28232388487141424,0.22473401828795864,-2.0560237864077992E-2,0.1609507968183273,0.76794578996271579,0.20884547932486441,0.40862773929476237,0.43588883504941905,0.14609520325800318,7.7223114716524766E-2,0.79898011436200944,0.72115005051886794,0.37088975200388163,0.77828099662264927]
["Significance F",0.50974722385071958,0.57295112578967711,0.33756492974448071,3.2713428897980269E-2,0.39787928499977487,0.7950199251193486,0.58641552246122397,9.1849467498272316E-2,0.41088083586639806,0.12368165523694892,0.11672493745535095,0.26051328864489592,0.53528333039986797,0.3756139350801716,5.3179567737331471E-2,0.64584108388987627,0.2084697619006157,0.22575972286394549,0.26841803659417329,0.48478926273434164,0.31961337533078016,1.5448704022393442E-2,0.28079345728480976,0.14494969806836497,0.1299000195809078,0.39120815456366986,0.44219779222555411,2.8275992957073372E-2,5.2897316345599583E-2,0.23458751114545173,7.5401256253187735E-2]
["Coefficients"]
["Intercept",1.9481112995604719,4.4281377742511943,4.2112913704714412,4.9949139862229295,10.128129075886195,2.4839233828180509,2.3101990361154203,2.6595242804648485,3.6441529955362553,4.9849204716869933,4.8420235325905541,9.1695853474628208,10.82923654591238,10.711427032709148,10.929116142847271,4.6467368265408044,1.9092122624599515,2.7019373305463694,4.6874292372289803,9.28405410664522,9.7560799113985599,10.000507416887004,12.209809889585337,11.104451730042086,11.090023050754981,1.3048395247203597,11.228143501426088,9.194377391906972,10.104469675397818,11.730140755679377,8.3231005231706945]
["Coefficient 1",0.37860778565696024,0.21546538970893003,0.38383907597676825,-0.22822509918774511,-2.4968135935133637,0.28650350230027405,0.27155865166967236,0.32408640775581588,0.36911912841773409,7.9196610259396963E-3,0.11224017218479605,0.89838680330899412,0.29304595227501212,0.44797667854680251,-0.23255988587157289,-0.15906604413812592,0.4575064288730375,0.30677972204521919,7.6941474605078858E-2,0.86720165750771339,0.79710769189377328,0.85145031549594197,0.51689871408936761,8.4842794958063392E-2,0.17781861720914219,0.58771479890821965,0.42395840525204354,1.0895738333333895,0.8292351196255785,0.24554510956976022,1.323924688288679]
["Coefficient 2",null,null,null,null,null,0.11248544672489012,0.34085504624161483,-0.22455114022761466,0.51121724942440228,-0.22745649143361982,-0.21509596958300234,-5.0132804846451053,-2.9682096768734607,-3.0087168291917719,-2.7119115142424759,0.4413531200540563,-0.16731008991569427,6.0418317167644758E-2,0.1544556970353993,3.3937721584871572E-2,0.36744023504826395,-0.2267111274985279,0.64897279952543818,-0.22453212561179833,-0.21205428765061787,-0.28005387121265213,0.35353938533708429,-0.26440986132009203,8.8114152125177467E-2,0.32443888370884372,-0.45779074060293756]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.56132223789962454,-0.23927618583783603,-0.21767999090011106,-0.20269065514727128,-4.9805204176851969,-5.1494622502817684,-5.0914952392174646,-4.0698826667916128,-2.8409653300260747,-2.8961390440903916,-0.14069513265946765,0.54261551415684173,-0.25009367468966276,-0.21670262383839506,-0.1719131150557158,-0.23875675695679222]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.26519955446134669,-4.8731148150425998,-5.3547968746454382,-5.1206994538813611,-3.4215408233670948,-0.29431426117895376]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.4682346146309921]
["Coefficient 6"]
["p-value for Intercept",0.63446799840142276,1.4473853742876791E-5,3.4283937905514026E-5,2.8053120051868331E-9,0.1387402716255389,0.62005467843464546,0.58715781646516152,0.40264289798546626,2.3594254664889903E-3,1.7217416868395907E-5,4.812651336479503E-5,0.15034491494152588,0.13622526051877698,0.11914100919706443,4.2281948560675665E-2,0.3974446885965065,0.61558530976027648,0.44178477346484274,3.5033445130429868E-3,0.19783091926264876,0.13910029690846365,1.8518294129759135E-2,7.4686397099791774E-2,6.2726309629532143E-2,5.7593770391442013E-2,0.79513151974465746,0.14200584900465468,2.9592825092598536E-2,3.429901336144419E-2,7.3222383757095416E-2,7.563044357529139E-2]
["p-value for Coefficient 1",0.5097472238507198,0.57295112578967688,0.33756492974448143,3.2713428897980332E-2,0.39787928499977498,0.69551523094334489,0.65137923608934811,0.45881025673925502,0.35376294615084891,0.97967416831874299,0.74332170252736196,0.1708243530588851,0.46004933378032364,0.27344794259433713,2.8025274147279955E-2,0.84782447766957425,0.42525227135008831,0.5330615730831072,0.84380600020932695,0.29538797644011083,0.22873777753227417,3.7016700681025562E-2,0.19015234632990088,0.77965828268375148,0.58889194615456564,0.50336271543438382,0.62066000957005674,3.071657682756938E-2,6.8736602295844509E-2,0.5251607163815103,6.3034469475301766E-2]
["p-value for Coefficient 2",null,null,null,null,null,0.81579784351776041,0.43291480756832246,4.4206147650440134E-2,0.24169264790050207,5.7943421427998971E-2,7.4135919176449433E-2,0.14595707534508284,0.34755858955180852,0.31121198073552225,0.2120202230480657,0.4485654310860947,0.66627019899813389,0.87047640477844801,0.72239746739805266,0.9392085837435864,0.34440342028398169,9.1268036623463975E-3,0.13317005845202612,5.8207632176376874E-2,7.0877656832246907E-2,0.67615352941143114,0.50084754319918434,0.25394638890290827,0.70882054682384465,0.44983463494327525,0.24937229669292921]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3089886177568576,6.2640960647770166E-2,9.1951713541614244E-2,0.16309018652580085,0.19292817785724961,0.14485217823254717,2.272643780238498E-2,0.17345691291234649,0.24430907992678447,0.22337476034683237,0.82306453203251628,0.28379185663616918,9.8489179247870599E-3,2.9286123662528592E-2,0.20493267344023111,0.48642798985715313]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16330939073831233,0.19679121624219956,2.2007682069546723E-2,4.0819475675846047E-2,0.21544563951117748,3.4414251904483439E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8858731213842534E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":26},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":28},23,7,25,31,29,9,22,12,11,18,27,21,5,30,13,14,15,24,17,3,16,8,6,19,20,1,4,10,2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","YES","","","","","","","","","YES","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.43107702735785197,0.25418375914476504,0.18724227733709195,0.60073594332332803,0.16697713217855192,0.43145804565375367,0.43293594541585984,0.66178934869069861,0.39087793459183412,0.60074831084838809,0.61327667657367424,0.62252774657065002,0.34197068476870712,0.31442024719633849,0.76056267804137334,0.43778537865323092,0.68235493905520317,0.66261179308971874,0.61595197871593277,0.62286812604195707,0.64000905511745887,0.93700064250750581,0.57874040377511271,0.76078016605957222,0.82078850829459893,0.69667584725610132,0.65084439383274395,0.99356607997901647,0.95808097344021115,0.84419913357430598,0.99574703182848834]
["R-Squared",0.18582740351568225,6.4609383412963933E-2,3.5059670422380458E-2,0.36088367360056878,2.78813626705736E-2,0.1861560451593566,0.18743353283312436,0.43796514204045905,0.15278555975077815,0.36089853298719154,0.37610828202925106,0.38754079525033147,0.11694394924117844,9.8860091847006587E-2,0.57845558722946577,0.19165603776255277,0.46560826285303009,0.43905438834157218,0.37939684008407287,0.38796470243901926,0.40961159063234254,0.87797020405947879,0.33494045496178049,0.57878646106963028,0.67369377534847297,0.48535723615000664,0.42359842498351186,0.98717355528486928,0.91791915166814264,0.71267217712760889,0.99151215139524462]
["Adjusted R-Squared",5.0131970768295973E-2,-9.1289052684875416E-2,-0.12576371784055615,0.25436428586733023,-0.13413841021766412,-0.13938153677690077,-0.13759305403362587,0.21315119885664266,-0.18610021634891058,0.10525794618206818,0.12655159484095152,0.14255711335046409,-0.23627847106235017,-0.26159587141419077,0.40983782212125208,-0.41460193391553263,6.4814459992802664E-2,1.8345179597751282E-2,-8.6055529852872459E-2,-7.1061770731716267E-2,-3.317971639340056E-2,0.78644785710408782,-0.1638542038168842,0.26287630687185293,0.42896410685982778,-0.20083311564998452,-0.34493700837180558,0.97007162899802835,0.80847802055899953,0.32956841329775405,0.97029252988335601]
["Significance F",0.28628077609239017,0.54353587491533462,0.65704023770083453,0.11527557540960261,0.69268863848613493,0.59752056188812774,0.59517850742589162,0.23681441221446387,0.66066815472023099,0.3265310885352633,0.30744897624658013,0.29355732072705143,0.73277505499502249,0.77086895984891934,0.11537410462098517,0.8143605953082651,0.42761742555042936,0.46428973771242121,0.54876641879589916,0.53650088058314038,0.50568485018262388,2.6758054770694633E-2,0.61278014701041483,0.28146177120737209,0.17638840279963575,0.63798659742960662,0.71566718507335314,3.6036636522435634E-3,5.589459045417236E-2,0.31866087836508278,2.1084731106190798E-2]
["Coefficients"]
["Intercept",0.58986325145394325,4.3890479814393801,4.4129021504320223,4.8697647354898264,7.2296448008980763,0.68245875404805478,0.6793376713421384,2.1334733198228455,3.9134237840675627,4.8745421745095809,4.7204598204059582,6.2234083677202063,7.9915608377057259,8.5209297255189309,12.978994162176997,1.2885397613088763,1.4170076410953434,2.2057345022223163,4.6063353883279685,6.1401558202938329,7.0098676748294775,11.749562704967136,11.222946269937617,12.971373746008815,14.611725738092883,0.25388749398691313,8.3037630869293473,11.436588298924365,12.925114108760154,15.113757203201038,10.79301618894762]
["Coefficient 1",0.56110426154795534,0.21455050196347725,0.18641940317884778,-0.18077566626925107,-1.1872327233194551,0.54537498892276304,0.54179282217372648,0.375646241832644,0.30983386055719647,-3.6018788237740977E-3,0.1235615911777746,0.90705422302433691,0.25827916791115424,0.28483682616283573,-0.24666344247973396,0.43173185338050124,0.50674623516847284,0.35991314940536695,5.9900681539028652E-2,0.92635442345946928,0.86080437161985723,0.82993599876100155,0.47929778197038908,1.7015493212952155E-2,0.33046427894216995,0.73584626790058416,0.66821459103141723,1.152336958542753,0.76594800223559079,0.21274628904175708,1.2541523683441775]
["Coefficient 2",null,null,null,null,null,1.8389844007894202E-2,4.2546787535775857E-2,-0.15706906217746952,0.31628163958149413,-0.18132644497505221,-0.17676151867082321,-3.710607867398148,-1.6677585022061843,-1.9285702537871519,-3.6637073304219223,9.2577215418315345E-2,-0.17981054000083432,3.5041500397287269E-2,0.15225682513222027,-2.0963582448876326E-2,0.16216284167734793,-0.23341737060231912,0.56897155473312444,-0.2441829876384656,-0.25243809031947334,-0.35418884988288896,0.16954868188891892,-0.36756927685395085,0.2187459058615096,0.45135965390320432,-0.44795782137527823]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11057574020652294,-0.17629109094934306,-0.15692356577803421,-0.16666962652835196,-3.7252974343470004,-4.0040004002822913,-5.8395546541535648,-3.5598091270850754,-3.6704609818230534,-4.5817751138560059,-0.22709173701825031,0.29011991592863934,-0.28185460918182459,-0.23826108374422789,-0.22353730135548164,-0.10701866358368868]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.19587531719724904,-4.1167003995858238,-6.5389022365244918,-6.2794982972973159,-5.0020779028304023,-0.29007825866993958]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.4766148741413696]
["Coefficient 6"]
["p-value for Intercept",0.86998684003562454,2.6331169494724065E-5,8.4873999554871312E-5,4.7051753532110181E-8,0.29253052201038293,0.8803031794288021,0.868044136221787,0.54735074567045905,3.8390161698221184E-3,1.4470847643495498E-4,1.439726257707398E-4,0.30763644513341293,0.28201777225916275,0.27310268195984783,5.0017123725845714E-2,0.8415994740394821,0.7369797167917842,0.59127498671097167,7.8635213133207704E-3,0.38672188449941114,0.3316091503064596,1.851911153157966E-2,0.1853796932570809,8.3137129226195997E-2,4.8103778924473595E-2,0.96683228006286637,0.40973952718022,2.1535663179625603E-3,2.4250188578244781E-2,7.6293535609096852E-2,1.4396084144764329E-2]
["p-value for Coefficient 1",0.28628077609239005,0.54353587491533462,0.65704023770083431,0.11527557540960247,0.69268863848613393,0.42701116116375221,0.37736579517536034,0.44533207087967286,0.44252776913139985,0.99181432887635634,0.74109112758929907,0.14728499659248745,0.5093610102258026,0.55783580144516565,5.0926012808536217E-2,0.68361830040700666,0.42600316047139519,0.53956946002249162,0.89128845371979748,0.25401921471319505,0.22040190816810695,3.507245477014314E-2,0.29928649385491513,0.95798666429714929,0.34071709978297654,0.48927202741174713,0.54566800335180699,2.2761960517011302E-3,5.823809278129867E-2,0.56886763358685266,1.4881044177548918E-2]
["p-value for Coefficient 2",null,null,null,null,null,0.9658992244185356,0.92467269743233327,0.19447945468556763,0.5029875489502833,0.18837750617542301,0.15918744992677353,0.25565927230195251,0.60958201037446302,0.57776067467496905,0.16908633700103123,0.89205712765601985,0.67279190122387744,0.9340078877488649,0.74726703522202897,0.96054628911859918,0.71867178776240093,1.600383994433139E-2,0.31604427895598625,0.104330067102249,5.671270885056421E-2,0.63928845805146106,0.80480146515093409,1.4946323890483856E-2,0.31347278699141584,0.32224893946876754,5.3114786676338732E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8769668027097266,0.2216341738413006,0.25145012908594011,0.29339330413242648,0.31479182160611296,0.28713354039147471,1.9140756951282936E-2,0.35431863134092295,0.22369623772152136,0.12875255388746784,0.75674926777502416,0.69578563767169199,1.2957952744381118E-3,2.2993949905162053E-2,0.14124131551543723,0.41840392829626694]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28193473902739385,0.35216028485561751,1.5897001846179289E-3,2.4889087117299948E-2,0.15897546349202846,7.3900977261576063E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.2806343490507538E-3]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":15},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":20},21,9,22,24,23,10,26,13,12,11,28,29,6,31,14,16,19,18,17,4,25,8,5,27,30,2,3,7,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","YES","","YES","","","","","","","YES","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.77737657529668802,0.22382183786482082,0.35008520193194931,0.14135089010539126,4.0708386942693846E-2,0.82846334543610134,0.78264594482302197,0.87686305695559708,0.50883397285938914,0.225551523281387,0.35398153434701796,0.91936909936773969,0.24561714979937968,0.39253560210534116,0.35511571142961562,0.84512025580061179,0.89602036014790454,0.88512471780197066,0.57679214268754653,0.97078252322081782,0.9429622824513908,0.91939902434697029,0.6320752482560108,0.35605884327001269,0.55823689820951372,0.89664674695465452,0.97113214317685925,0.9893535318649811,0.94367453304429838,0.63849508879315553,0.99371542793342715]
["R-Squared",0.60431433982000726,5.0096215105186144E-2,0.12255964861173374,1.9980074133586396E-2,1.6571727674760867E-3,0.68635151473117695,0.6125346749479208,0.76888882065351472,0.25891201193586955,5.0873489654554065E-2,0.12530292665866904,0.84523954087224884,6.0327784275570916E-2,0.1540841989202027,0.12610716850416204,0.71422824676449159,0.80285248579958046,0.78344576606401817,0.33268917586609104,0.94241870739097777,0.88917786612593652,0.84529456597016095,0.3995191194578977,0.12677789987077945,0.31162843452257899,0.80397538882436426,0.94309763951127978,0.97882041101371209,0.89052162431637449,0.40767597841297959,0.9874703517129142]
["Adjusted R-Squared",0.52517720778400867,-0.13988454187377664,-5.292842166591951E-2,-0.17602391103969633,-0.1980113926790287,0.52952727209676542,0.4188020124218812,0.65333323098027218,-0.11163198209619568,-0.42368976551816889,-0.31204561001199643,0.76785931130837337,-0.40950832358664363,-0.26887370161969593,-0.31083924724375694,0.42845649352898302,0.60570497159916081,0.56689153212803645,-0.33462164826781793,0.88483741478195554,0.77835573225187316,0.6905891319403219,-0.20096176108420463,-0.74644420025844116,-0.37674313095484208,0.41192616647309288,0.82929291853383935,0.93646123304113615,0.6715648729491237,-0.77697206476106118,0.92482211027748562]
["Significance F",3.9675135889867014E-2,0.62947386803102934,0.44141723707391478,0.76242533073884455,0.93094854421720941,9.8375372311427081E-2,0.15012937811771337,5.34123772189233E-2,0.54921140605294072,0.9008411326405239,0.76509497011188965,2.3950799709432313E-2,0.88298387300445791,0.71557354251647531,0.76368868093981301,0.23582793425008258,0.1394807803425831,0.15949483265883055,0.70898166778738947,2.3047452584032433E-2,6.0505537067139424E-2,9.836612743498957E-2,0.62706980637941312,0.92635135471562369,0.73404106756877541,0.35362357416471246,0.11056684234825216,4.1910602982947645E-2,0.206971236624926,0.83380029662501987,0.18884005226366876]
["Coefficients"]
["Intercept",-0.54257539663293919,4.4290394530904207,4.2919816863941307,4.6162035845582077,5.0253284208803173,-1.6752184361175417,-0.40455225510673531,-2.686612541848711,3.9210330133908013,4.4496238530511585,4.3187137197277181,3.8466101323727653,5.5654225029263564,6.3338068646095209,11.953904824504741,-2.7281947102046495,-3.1717528033484084,-2.5491983325128684,3.4782483202583516,2.753937992433845,4.6191962560882152,3.6842309014522354,8.5260737569391019,11.616055884133445,14.318007004298288,-3.3382828350825697,2.5160825307386352,7.2849902251736847,5.4678230924209306,10.602844400403169,7.1452004660465445]
["Coefficient 1",0.71008381576452717,0.13249970665180136,0.24278107520177217,-3.277372721941528E-2,-0.20489180769929563,0.89947204500611744,0.68007347893172343,0.98764803843279791,0.23327132228320416,0.12230397666810129,0.23303042604249999,0.96613901391402512,0.14829764860673533,0.28989848216103087,-0.16339988298398894,1.0939515102780342,1.0790134073105337,0.95365741178329833,0.39271297142687933,1.1807962292113172,0.92077022997360014,0.96945906906872226,0.34739211799028702,2.0408523802878643E-2,0.32167851749028292,1.1139104405768421,1.2081827773827598,1.1635171212190778,0.90232750005532869,0.290995541952218,1.2639735544370103]
["Coefficient 2",null,null,null,null,null,-0.20932042452553681,6.6876962639867157E-2,0.11752171584560529,0.33817407345631251,-7.5981815608261033E-3,-1.2573970784959053E-2,-2.8449820044662073,-0.5265302423437791,-0.95683934824008454,-3.2755244703891986,-0.33616260838258766,-0.13981414856358468,8.923413198811217E-2,0.47240181413056836,-0.22811453086803413,0.15890616942109509,3.7339395328486835E-3,0.49529637979824753,-0.15367934293795119,-0.18491230512984921,-0.17054985373722312,-0.24845479393392605,-0.31750725599223178,0.16477105004407708,0.47163444219404616,-0.40921380484326464]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.17764341133928838,0.10264534004108677,0.12008426330654595,8.9013066506565028E-2,-2.9368075346694851,-3.1331820634937904,-2.7838857556927175,-2.243055299674122,-3.1371182200538335,-4.5141683790626717,-3.8885171821068917E-2,-2.8882792012392956E-2,-0.11403872282775379,-1.8858630899421327E-2,-5.6340078889696103E-2,-0.10899248049951714]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8258357722549816E-2,-2.8926120767287147,-4.8387401175438818,-3.4523915468706701,-3.1181137272408876,-0.1331108491942222]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.9900476090402659]
["Coefficient 6"]
["p-value for Intercept",0.78141347736512612,2.3276926004590185E-5,6.0114893276866858E-5,4.9859673103567118E-7,0.35475015226550211,0.4796379038435396,0.8568892212679291,0.25623139647757748,2.1842877694101875E-3,7.9632814074292199E-4,6.8041988697860876E-4,0.15306656739734445,0.3652956169146373,0.29823547936979128,0.31965325618145735,0.43933737137680079,0.25634225126475046,0.34668734291841263,3.8448293234444944E-2,0.18638809810415824,0.13227493436982382,0.55587047501353626,0.22047630271399615,0.4688198618969906,0.28773760345725352,0.40352489272959791,0.41955383195632567,0.11584241254936778,0.46270087391227632,0.5332131862463183,0.25044793505676155]
["p-value for Coefficient 1",3.9675135889867014E-2,0.62947386803102923,0.44141723707391434,0.76242533073884311,0.93094854421720452,4.6463794680246528E-2,8.7736725932009679E-2,2.2752854869912031E-2,0.43932128610989407,0.73647661182972901,0.52587624778585629,9.5223704825078605E-3,0.64349161974492475,0.44371491778531397,0.49240501812007192,0.11665919060453527,4.3004542525101157E-2,5.6780914252822945E-2,0.40548274018360458,6.5603300118144909E-3,2.0976779085685834E-2,3.3471668229863714E-2,0.34895553223839959,0.9647304617862541,0.43482549364025974,0.15961501792428801,4.8559680987204146E-2,1.2201704283233295E-2,8.2961099039898234E-2,0.62646468235558017,9.2920821005981716E-2]
["p-value for Coefficient 2",null,null,null,null,null,0.36420084369676692,0.7852946201791231,0.16673782591021108,0.3482463408655721,0.95710366370116984,0.91621533549489054,6.7095297437413354E-2,0.84488261285282218,0.71908532778492973,0.52420451961363057,0.37748804191528973,0.52413556003905193,0.68383995059667058,0.34225915997097345,0.10992544758995221,0.35520580624903692,0.97599317159790244,0.2839364170805817,0.66544741147245312,0.46809233964439101,0.69210180356808015,0.30247339830572428,7.0969689920860279E-2,0.45931242901232339,0.43283160136477605,0.21970544183052118]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.62611494774723608,0.27516706370438532,0.22149031889507614,0.60503702515975033,3.542892015825997E-2,7.1543948923684764E-2,0.31053494057962255,0.4634751012434371,0.64479298093278992,0.43393829940830575,0.92452980482996139,0.8914143406285493,0.20490293603507737,0.88988479083535799,0.8834501055876387,0.55863958200975528]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.43959672558162277,0.1050800101714684,5.5240856069708966E-2,0.29682658577254684,0.66478122623119029,0.31095138500114144]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16271713044964026]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":13},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":19},17,20,21,12,15,9,18,29,25,6,28,23,24,14,10,11,26,3,5,7,22,30,27,16,4,1,8,31,2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","YES","","YES","","","","","","","","YES","YES","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.74664650644928254,2.1592886222976448E-2,0.34588055945744173,0.21565548858043865,0.18931155306799802,0.80837983708153405,0.75199442118112525,0.92459626084842961,0.41343620162084005,0.21919572759676556,0.50709378711955733,0.9087427388125795,0.19146820665980788,0.48096011301574865,0.33607111509918947,0.83810122955634381,0.99235588056205803,0.95736036869806129,0.62889774506198948,0.98804611549069377,0.93717680013128835,0.95226381417104511,0.58213553200068735,0.37760746113859522,0.6070785605618465,0.99323116155637858,0.99259605602001189,0.99380281487125322,0.99581286953881598,0.99977421443018066,1]
["R-Squared",0.55748100559291847,4.6625273543840609E-4,0.11963336141059289,4.6507289754867703E-2,3.5838864125017425E-2,0.65347796099996758,0.56549560948753563,0.85487824557489722,0.17092949281066788,4.8046766996675455E-2,0.25714410893525491,0.82581336534458816,3.6660074161522893E-2,0.23132263031212172,0.11294379440401266,0.70241367098385532,0.98477019368609764,0.91653887555368796,0.39551237374405507,0.97623512633624931,0.87830035470432088,0.90680637177958667,0.33888177761772326,0.1425873947075357,0.36854437869384349,0.98650814028663303,0.98524693042648248,0.98764403484602636,0.99164327113913098,0.9995484798394848,1]
["Adjusted R-Squared",0.44685125699114803,-0.24941718408070199,-0.10045829823675889,-0.19186588780641536,-0.20520141984372822,0.42246326833327935,0.27582601581255933,0.75813040929149533,-0.38178417864888686,-0.58658872167220755,-0.23809315177457516,0.70968894224098023,-0.60556654306412849,-0.28112894947979711,-0.47842700932664561,0.25603417745963819,0.96192548421524426,0.79134718888421984,-0.5112190656398623,0.94058781584062334,0.69575088676080199,0.76701592944896646,-0.65279555595569183,-1.1435315132311608,-0.57863905326539133,0.93254070143316525,0.92623465213241207,0.93822017423013193,0.95821635569565444,0.99774239919742413,65535]
["Significance F",8.8150862944968905E-2,0.96761570453666912,0.50186858780107246,0.6815315432766611,0.71942502591185309,0.20398408831501774,0.28641202891632261,5.5283913669974323E-2,0.75489613037675229,0.92880259414901445,0.64026071854105915,7.2697963118266734E-2,0.94551699663026167,0.67393210054927788,0.83546201222324179,0.41130623869124572,2.2757507293364222E-2,0.12254200417381485,0.751263160008249,3.5434675617902298E-2,0.17687728402402891,0.13648110569456401,0.80272487610116805,0.94615793589412067,0.77626460907938155,0.17344812745899993,0.18129735163632119,0.16604935525326486,0.13674075273648803,3.1868708453422462E-2,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",-0.76535074562729832,4.5400186987063007,4.2923429750800253,4.4976064301628247,6.6676907472742908,-1.4998764195535172,-0.59909158302167698,-2.5477811658692837,3.9972916282335342,4.4675350102558689,4.0708903199338815,3.9526842458695546,6.6583179237775427,8.1840203214692782,-25.498496862277523,-2.733676019341118,-3.5121901552436978,-2.2993350243616617,3.4778101985770196,3.5337448404838434,4.9426139973702874,-29.022282563294027,8.8020697551450731,-35.622740330806828,-35.306112256195348,-3.7087512459919547,2.7944218062425734,-10.638475952604997,-34.560789659418056,-120.30170693173876,-146.13727177757804]
["Coefficient 1",0.74156021696600849,1.5272777054596138E-2,0.22643986832266985,5.3287257408191561E-2,-0.96546791876205251,0.87900180382809123,0.70823381219332704,0.96763737226519386,0.18539635875842786,2.784395001516541E-2,0.32366420026831844,0.95706765739223854,2.0283144541616338E-2,0.30971113693713082,0.6989505942801375,1.1182357127308948,1.1416735859599043,0.90083009040767836,0.3231109219067177,1.1541960314928865,0.89398981743005279,0.9594489677223621,0.27863890491026105,0.13649132255096719,0.36099679033706839,1.1828587012522656,1.2489021812542975,1.1243460760977164,0.87812510278240485,0.92317801517864007,-0.26729446344807656]
["Coefficient 2",null,null,null,null,null,-0.24001254511766473,6.2591115709411879E-2,0.14601827615300328,0.31281940689256182,5.4077214331015866E-2,9.8703364161090656E-2,-2.8641909749663537,-0.97090959749571892,-1.8236487186956003,13.39080444838388,-0.43802726724242236,-0.28032659615881134,0.18050712715842371,0.5088298907005816,-0.30355768383351067,0.16564529688979437,0.71637805856446346,0.46224712244849825,0.91757337599650146,0.9504687096706943,-0.31868204371779635,-0.38833190194234984,-0.25600846565938551,0.21485402840141837,0.96902005406937242,1.2013263567399013]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.23634704193902428,0.15474347769017463,0.16494448049282559,0.13385249027627355,-3.1738330395775849,-3.1980388123795911,11.845312926112964,-2.3210666184813959,17.844643645469372,17.55663575907937,-4.6939595176744738E-2,-0.10413407921786297,0.30931581097219774,0.86459662529862591,2.8527836872965362,1.1966987643578249]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15101567106227864,-3.0504306483609001,3.2258996693484137,14.455683194759796,54.697263475776182,3.4520792821335116]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66.831431513517984]
["Coefficient 6"]
["p-value for Intercept",0.76302327124682834,2.7635150966349179E-4,2.97476614703506E-4,7.5822797393906902E-6,0.2903466747070077,0.59819188925826328,0.84448507562337793,0.23614587221580888,1.5282847920202887E-2,2.4019400264091201E-3,3.6027973579946986E-3,0.25114328478067638,0.36972306851105358,0.2599795666130279,0.71399100395941184,0.52786981697489899,3.9867802007465057E-2,0.29052323411567516,7.7483150371447596E-2,0.10799823356781135,0.24609904048969578,0.36757028190045116,0.3246567983294123,0.71701178510410424,0.6475757874543282,0.18472117136247948,0.34772345071271371,0.60333589822290112,0.19257761651362579,1.7905221006829446E-2,{"$error":"#NUM!"}]
["p-value for Coefficient 1",8.8150862944968822E-2,0.96761570453666579,0.50186858780107257,0.68153154327666021,0.71942502591185364,9.7821455454310563E-2,0.17760988587519169,2.6455519911473213E-2,0.69567017705507017,0.94885288330238615,0.42439116777135971,3.455048266356027E-2,0.96284641128925008,0.4466982725585687,0.64479710778964494,0.19933759419160391,8.0314932585989918E-3,5.7849111342647697E-2,0.56841537824594268,1.2411649626123167E-2,8.2570678384100038E-2,5.3987019123679647E-2,0.62593107841204176,0.81719422759163129,0.46320884401476237,9.5466554597912992E-2,9.545756962184794E-2,7.6607655182086981E-2,7.3398884276716314E-2,1.702546764562413E-2,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.42917452908623732,0.82916821748216629,8.9310057418159117E-2,0.48954572049511624,0.7244240067314538,0.51021841662331968,0.12073540924591813,0.75918411191457724,0.5562734006318113,0.66785539073656774,0.43865056966161875,5.3926549445389327E-2,0.34816493587743957,0.39584537426332789,7.0717154722744757E-2,0.45106816653275261,0.31810682162225379,0.43989036363914702,0.66840023554985006,0.57748763180779195,0.26341324171925989,0.22639643672173135,0.23726079775091469,0.19360668898007144,1.4610392685973451E-2,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.62420801229631762,2.2222146662328902E-2,0.10115824574541099,0.47953372767155134,3.4899555436017117E-2,0.15152396219212227,0.40181562361136836,0.5499122166706204,0.68486152128994759,0.61275052704994071,0.78062851643125775,0.57766765553739896,0.51268836288803987,0.16879282989948219,1.6639052012067019E-2,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13659888337167708,0.14294544319112026,0.71392485436271524,0.20496769201508117,1.7401194813656672E-2,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":14},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":22},18,19,20,15,16,11,24,28,21,12,29,23,25,17,3,9,26,5,13,10,30,31,27,7,8,6,4,2,1,"","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":""},"","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","!!!","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","YES","","YES","","","","","","","YES","YES","YES","","","","","YES","","","","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.88165605237685729,3.9141648912853808E-2,0.53486255721709774,0.2544512489037975,0.16676607287513301,0.93841831207499182,0.98323239933059303,0.92381003101781622,0.91432819123269349,0.25449530782384738,0.54638106992781854,0.91971237454881472,0.16774754614309889,0.53642469472824683,0.9466394807932268,0.99744434513248159,0.99483218413210817,0.99623865128808353,0.99967733142452542,0.99337204960030212,0.99565995786702421,0.96719828712822575,0.99995714101718591,0.9493393458632301,0.95561310974595248,1,1,1,1,1]
["R-Squared",0.77731739469274375,1.5320686796171099E-3,0.2860779551128132,6.4745438068702296E-2,2.7810923062194171E-2,0.88062892843767671,0.96674595109339467,0.85342497340913848,0.83599604128284899,6.4767861704354834E-2,0.29853227357546769,0.84587085189821931,2.8139239237031093E-2,0.28775145311429284,0.89612630659646997,0.99489522163676514,0.98969107458506078,0.99249145032029973,0.99935476696406045,0.98678802892710515,0.99133875169976449,0.93547252662377389,0.99991428387126413,0.90124519360402566,0.91319641551832975,1,1,1,1,1]
["Adjusted R-Squared",0.70308985959032499,-0.33129057509384385,4.81039401504176E-2,-0.2470060825750636,-0.29625210258374107,0.76125785687535341,0.93349190218678935,0.70684994681827695,0.67199208256569798,-0.87046427659129033,-0.40293545284906462,0.69174170379643862,-0.9437215215259378,-0.42449709377141431,0.79225261319293994,0.97958088654706055,0.95876429834024313,0.96996580128119891,0.99741906785624179,0.94715211570842062,0.96535500679905795,0.74189010649509557,0.99965713548505652,0.60498077441610265,0.65278566207331901,65535,65535,65535,65535,65535]
["Significance F",4.7994266560648577E-2,0.95017603322405531,0.35302156539256846,0.67955338075265626,0.78865518520550593,0.11937107156232329,3.3254048906605424E-2,0.14657502659086158,0.16400395871715095,0.93523213829564522,0.70146772642453237,0.15412914810178063,0.9718607607629689,0.71224854688570716,0.10387369340353002,9.0892620979391228E-2,0.12905321570011438,0.11019038642541276,3.2338636570301782E-2,0.14602749944657875,0.11832381670308965,0.31991876030194444,1.1787865947763822E-2,0.39343227640613287,0.36962751886786832,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",-2.320750203938803,4.5343632611411913,4.0701745858905216,4.4934068825924642,7.3792264530096432,-3.1001731914923982,-2.3265604014081389,-2.4485881662966387,2.3213426712028675,4.4900650247183513,4.0677804658730299,1.90740163146131,7.326619869968507,4.7905270264483129,-160.35941253772339,-1.3814490354790157,-3.3820018783490449,-2.4033849685349837,1.6348534311202947,2.1045404783673498,0.29158093936728458,-101.70317692785986,-6.6148984772957249,-161.39117207953635,-150.20948172279671,3.3236359020081379,-7.3681971845761334,-45.19052721066231,-39.224367337243805,-11.339329591607779]
["Coefficient 1",0.96317203597046908,2.787424269350992E-2,0.4480902840963642,7.2875834425266073E-2,-1.2933859533189271,1.1080488767735295,0.90746994879171961,0.97047032207048922,0.85291961005714501,3.4035665910789673E-3,0.42133419981282771,0.99370526359757116,1.3008806928107719E-2,0.43971111945103586,2.8120162870366165,0.68561858935664222,1.1404799506407475,0.91787945627935197,1.1929654238550285,1.173895153769047,0.93162086434606217,0.431571529619866,1.1372543316524459,-5.1604099358812015E-2,0.12415542976482648,-0.38210980957267393,-0.10348579545517819,0.88214588526826132,0.72667063613774963,1.1048545895751705]
["Coefficient 2",null,null,null,null,null,-0.24761345839421695,0.36711824644284419,7.9035136429345607E-2,1.2360107971166183,7.269051007256247E-2,3.3245455849202812E-2,-2.0421868589983694,-1.2754021760208707,-0.32661802963040515,74.511032582667227,0.30175177937633513,-0.28792408508392581,0.32765336132904477,1.6702025192742962,-0.29410865904610639,0.33252876026278655,1.788847820816502,1.5958421762260846,2.8328114021249777,2.629606453129635,1.6858272556401217,1.2621978897973876,-0.23638982232746614,0.27364492887185132,1.5526249314847094]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.66566962584534495,9.5791618970157102E-2,4.788252777919192E-2,-0.14917918140658765,-2.5845528303598804,-1.2642913721527442,46.603946158393221,3.7874774010747623,75.000274018293268,69.866726110244315,2.225159063100584,1.7347655827777519,0.81588648663944485,0.68718713854282099,8.5663502627110741E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.23063946950735553,4.3436273930439224,19.70919730417511,17.285405682327109,5.9569260075004857]
["Coefficient 5"]
["Coefficient 6"]
["p-value for Intercept",0.35516342590294009,1.8852964882295948E-3,2.9781306345571072E-3,1.3646582956392109E-4,0.49859905486793665,0.26088954539348119,0.14710339309676113,0.36707597926211089,8.5578123483556312E-2,1.3627223127681234E-2,1.8078258985806419E-2,0.73857029351680492,0.60208222866182259,0.69358322067628286,6.0127789748142257E-2,0.29415838045449233,0.15405952496490116,0.17504133845044828,3.0178801147897057E-2,0.49361277276280985,0.89280892204003259,0.45425180942284688,1.9789745767756571E-2,0.21612516329462197,0.23450389730700788,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",4.7994266560648577E-2,0.95017603322405253,0.35302156539256824,0.67955338075265592,0.78865518520550459,6.1679285566037634E-2,2.3567403127238849E-2,8.1698342247033984E-2,0.12234545660951057,0.99510347364384444,0.50002866144196645,8.2687753804466357E-2,0.98162316267089811,0.48291536687137393,5.4931301868148874E-2,0.11290691393779137,6.6961969011693961E-2,6.5983013970585827E-2,1.9310840442962416E-2,7.439621685613429E-2,7.0345890876708922E-2,0.57794180196692269,6.9840014771696624E-3,0.85748900594053434,0.73427644460511998,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.31886804161660254,7.7684349907043315E-2,0.4153838535910912,8.5809434303798171E-2,0.74833986557333754,0.86792075216511133,0.44515518251892028,0.83675785740448339,0.9515841899197065,5.7166303603991997E-2,0.25629605920166615,0.17087725394753567,0.14534756221196735,1.6723557195886175E-2,0.18916071730989817,0.15236387009653443,0.44798519425385552,5.9788238396296907E-3,0.20653934090034512,0.22702704450314648,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13260628020978904,0.18988741161558992,0.3152322245710803,3.995732788183487E-2,0.21590970857488567,0.34096816562637539,0.46186130388078694,1.4555330436949645E-2,0.21069639787122099,0.22884356741268846,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5"]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":18},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":26},23,24,25,15,13,17,20,29,27,19,30,28,14,8,11,9,7,12,10,16,6,22,21,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","!!!","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","YES","","YES","","","","","","","YES","","YES","","","","","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.77737657529668802},0.69400526266295648,0.58268180173652684,0.79712538469152616,0.52400916721280544,0.82846334543610134,0.78264594482302197,0.92459626084842961,0.71292658655327801,0.80676674089256262,0.80084013409456989,0.58923072775386431,0.69406648317549002,0.62470162568204846,0.70970469235042455,0.84512025580061179,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.99235588056205803},0.80260851680619727,0.81334054989749216,0.98804611549069377,0.9429622824513908,0.95226381417104511,0.7147552838162623,0.82983052892433418,0.83142576242013577,0.99323116155637858,0.99259605602001189,0.99380281487125322,0.99581286953881598,0.99977421443018066,0.99574703182848834,"",{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","",-2]
["R-Squared",0.60431433982000726,0.48164330460387916,0.33951808207492512,0.63540887891961351,0.27458560732305792,0.68635151473117695,0.6125346749479208,0.85487824557489722,0.50826431781450854,0.65087257421040723,0.64134492037660862,0.34719285052934862,0.48172828306759274,0.39025212112979418,0.50368075034421078,0.71422824676449159,0.98477019368609764,0.64418043124984392,0.66152285010755485,0.97623512633624931,0.88917786612593652,0.90680637177958667,0.51087511574326572,0.68861870673484027,0.69126879841590405,0.98650814028663303,0.98524693042648248,0.98764403484602636,0.99164327113913098,0.9995484798394848,0.99151215139524462,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1]
["Adjusted R-Squared",0.52517720778400867,0.45115173428646027,0.29234080222313402,0.60226423154866926,0.22924720778074903,0.52952727209676542,0.4188020124218812,0.75813040929149533,0.4467973575413221,0.58104708905248859,0.56961390445193039,0.2601518972665951,0.41694431845104185,0.31403363627101843,0.43750485039010556,0.42845649352898302,0.96192548421524426,0.52557390833312523,0.54869713347673987,0.94058781584062334,0.77835573225187316,0.76701592944896646,0.41305013889191888,0.58482494231312032,0.58835839788787203,0.93254070143316525,0.92623465213241207,0.93822017423013193,0.95821635569565444,0.99774239919742413,0.97029252988335601,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0]
["Significance F",3.9675135889867014E-2,9.8007356301870233E-4,1.7852531486995945E-2,1.101954607890493E-3,2.5604227142233531E-2,9.8375372311427081E-2,0.15012937811771337,5.5283913669974323E-2,3.4186432899970215E-3,5.1870427975829912E-3,5.9345108827091831E-3,4.0821293860078114E-2,5.2054715079943902E-3,1.9107434771095513E-2,5.2264692155501603E-3,0.23582793425008258,2.2757507293364222E-2,2.0811183846443593E-2,1.6787538685437441E-2,3.5434675617902298E-2,6.0505537067139424E-2,0.13648110569456401,1.1437928171102623E-2,1.1709323862564125E-2,1.1284008648405185E-2,0.17344812745899993,0.18129735163632119,0.16604935525326486,0.13674075273648803,3.1868708453422462E-2,2.1084731106190798E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",-0.54257539663293919,4.1842029871923447,4.2667806056953195,5.2739605986004108,-2.2051340224069218,-1.6752184361175417,-0.40455225510673531,-2.5477811658692837,4.1472397561663232,5.6356938393642313,5.4737515854943704,-4.8485398476248864,4.0386156160613513,0.33940229582980308,4.3275326181261287,-2.7281947102046495,-3.5121901552436978,4.7731062907151491,5.9680354492567087,3.5337448404838434,4.6191962560882152,-29.022282563294027,3.3115268141046093,9.3718388518807298,10.089827873155818,-3.7087512459919547,2.7944218062425734,-10.638475952604997,-34.560789659418056,-120.30170693173876,10.79301618894762,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Coefficient 1",0.71008381576452717,0.4454532506812191,0.36416997379960608,-0.28940626146823395,3.1906938983335738,0.89947204500611744,0.68007347893172343,0.96763737226519386,0.36503246404612599,-0.17777404901785421,-9.8507605432793854E-2,0.45648327782074455,0.44176833559932549,0.268348939268169,-0.22364474577100776,1.0939515102780342,1.1416735859599043,0.10449522402218095,-0.20702476917871179,1.1541960314928865,0.92077022997360014,0.9594489677223621,0.33753599970808551,-0.17524974958134537,-0.17615579103428297,1.1828587012522656,1.2489021812542975,1.1243460760977164,0.87812510278240485,0.92317801517864007,1.2541523683441775,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficient 2","","","","","",-0.20932042452553681,6.6876962639867157E-2,0.14601827615300328,0.10909449336037162,-0.36312514361075016,-0.3256310823653209,2.8862588592018468,6.8146031257967032E-2,1.8568698532398908,0.44169297414998204,-0.33616260838258766,-0.28032659615881134,-0.13576172376444987,-0.13451602112030417,-0.30355768383351067,0.15890616942109509,0.71637805856446346,0.11780171949827395,-0.41563314587017985,-0.41800788903186525,-0.31868204371779635,-0.38833190194234984,-0.25600846565938551,0.21485402840141837,0.96902005406937242,-0.44795782137527823,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5]
["Coefficient 3","","","","","","","","","","","","","","","",-0.17764341133928838,0.15474347769017463,-0.32915292453863321,-0.42472117839834111,-3.1738330395775849,-3.1331820634937904,11.845312926112964,0.38979670771469321,-1.6623736572012378,-1.9810981573554391,-4.6939595176744738E-2,-0.10413407921786297,0.30931581097219774,0.86459662529862591,2.8527836872965362,-0.10701866358368868,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","",0.15101567106227864,-3.0504306483609001,3.2258996693484137,14.455683194759796,54.697263475776182,-0.29007825866993958,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-6.4766148741413696,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["p-value for Intercept",0.78141347736512612,9.1494045931428509E-15,1.0220522946704355E-11,1.5508891588951642E-13,0.45321527151086949,0.4796379038435396,0.8568892212679291,0.23614587221580888,6.599733271181282E-14,1.4597092135666575E-6,7.9712622420282437E-7,0.18342266129386778,0.17532448779999266,0.90253410326378392,0.23380535067176483,0.43933737137680079,3.9867802007465057E-2,0.1074669960338092,6.2904423595776626E-5,0.10799823356781135,0.13227493436982382,0.36757028190045116,0.28067558245119684,2.9261695227472587E-2,2.8041147706362173E-2,0.18472117136247948,0.34772345071271371,0.60333589822290112,0.19257761651362579,1.7905221006829446E-2,1.4396084144764329E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["p-value for Coefficient 1",3.9675135889867014E-2,9.800735630187084E-4,1.785253148699599E-2,1.1019546078904919E-3,2.5604227142233531E-2,4.6463794680246528E-2,8.7736725932009679E-2,2.6455519911473213E-2,2.0432559676198395E-2,0.52076890192245284,0.69270578200046162,0.21602871872478102,5.0621629714824971E-3,2.0953978968723298E-2,1.8882876907586409E-2,0.11665919060453527,8.0314932585989918E-3,0.79488436507048521,0.48251544870344598,1.2411649626123167E-2,2.0976779085685834E-2,5.3987019123679647E-2,7.3633099683102943E-2,0.52637903970628086,0.49106629423714931,9.5466554597912992E-2,9.545756962184794E-2,7.6607655182086981E-2,7.3398884276716314E-2,1.702546764562413E-2,1.4881044177548918E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["p-value for Coefficient 2","","","","","",0.36420084369676692,0.7852946201791231,8.9310057418159117E-2,0.36584326297982739,1.8936123307212553E-2,1.5983095837628379E-2,4.1128140485998235E-2,0.95978458356355167,0.15376997029641903,0.77571382320476279,0.37748804191528973,5.3926549445389327E-2,0.65058240986846083,0.60750430165682756,7.0717154722744757E-2,0.35520580624903692,0.31810682162225379,0.35941873937041247,1.5055028417521484E-2,1.2350713200707145E-2,0.26341324171925989,0.22639643672173135,0.23726079775091469,0.19360668898007144,1.4610392685973451E-2,5.3114786676338732E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":0.62611494774723608},2.2222146662328902E-2,2.1767726259870706E-2,4.0537356106137352E-2,3.4899555436017117E-2,7.1543948923684764E-2,0.40181562361136836,0.7810763564714075,0.32349307977633496,0.25842340004727404,0.78062851643125775,0.57766765553739896,0.51268836288803987,0.16879282989948219,1.6639052012067019E-2,0.41840392829626694,"","","","","","","","","","","","","","","","",{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":""},"","","","","","","","","","","","","","","",13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",0.13659888337167708,0.14294544319112026,0.71392485436271524,0.20496769201508117,1.7401194813656672E-2,7.3900977261576063E-3,{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8.2806343490507538E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},0,0,1,0,0,0,2,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":20},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":21},29,12,31,18,25,11,22,15,16,30,26,28,23,24,3,19,17,5,9,10,27,14,13,7,8,6,4,1,2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":0.52517720778400867},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.45115173428646027},0.29234080222313402,0.60226423154866926,0.22924720778074903,0.52952727209676542,0.4188020124218812,0.75813040929149533,0.4467973575413221,0.58104708905248859,0.56961390445193039,0.2601518972665951,0.41694431845104185,0.31403363627101843,0.43750485039010556,0.42845649352898302,0.96192548421524426,0.52557390833312523,0.54869713347673987,0.94058781584062334,0.77835573225187316,0.76701592944896646,0.41305013889191888,0.58482494231312032,0.58835839788787203,0.93254070143316525,0.92623465213241207,0.93822017423013193,0.95821635569565444,0.99774239919742413,0.97029252988335601,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","!!!!!!!!!","","","","!!!!!!!!!","","","","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","",0.60226423154866926,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","","","",0.65333323098027218,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","","",0.75813040929149533,"","","","","","","","",0.96192548421524426,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":0.122317059799776},"","",4.6803443571465854E-2,8.9839763110743612E-2,"","",0.14615407443522982,"","","",0.19247465706544326,"","",3.9186893585621385E-2,"","","","","","",0.14102949799428383,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":7.5607951121720779E-2},"","",0.46970220177957367,0.22924720778074903,"","",0.44712718384787847,"","","",0.2601518972665951,"","",0.43750485039010556,"","","","","","",0.41266584615987345,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":3.8454893875541393E-2},"","",0.47526941852976479,0.19543256531387204,"","",0.45947355189521272,"","","",0.21135356858910745,"","","","","","","","","",0.4179101604182146,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":3.4052738465988807E-3},"","",0.42514843104348277,"","","",0.41966736274592742,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":4.7667729383510807E-3},"","",0.42080911369828267,9.3494488521069799E-2,"","",0.41293961140834462,"","","",9.0374805459859472E-2,"","","","",0.3629296917126057,0.36004029697176548,"","","","","","","",0.30358106746494462,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":1.5557521642545888E-2},"","",0.41488158680550741,5.2190844462024731E-2,"","",0.39871255180182968,"","",0.38443062229810909,5.3504656794258268E-2,"","","","","",0.39660445812193512,"","","","","","","",0.35160583556117636,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":3.7473237491907986E-2},"","",0.60226423154866926,2.5295982238731751E-2,"","",0.5626042527392443,"",0.58104708905248859,0.56961390445193039,2.4302500165395015E-2,"","","","",0.54310703665676763,0.52557390833312523,0.54869713347673987,"","","","","","",0.55322600379062403,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":0.13246859094104738},"","",0.30659419329312082,"","","",0.25346524042308655,"",0.24427262446423448,"","","","","","",0.21782979792736468,0.16056589947582567,0.14983773918774868,"","","","","","",0.16193756008674537,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":9.0284266509368827E-2},"","",0.30411655327589604,"","","",0.22982120345923729,"",0.23395626423622917,"","","","","","",0.17103060556161065,0.11982158018117442,0.12501384603982149,"","","","","","",9.1729660591443274E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":5.1540600536009423E-2},"","",0.41728561763127858,"","","",0.3381755387095508,"",0.3349520903640843,"","","","","","",0.23442747702500913,"","","","","","","","",9.1378366207026926E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":-6.9183022909371658E-2},"","",0.43052050603998826,"","","",0.39841414314046197,"","","","","","","","",0.30714497925202033,"","","","","","","","",0.14609520325800318,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":5.0131970768295973E-2},"","",0.25436428586733023,"","","",0.21315119885664266,"",0.10525794618206818,"","","","","","",6.4814459992802664E-2,"","","","","","","","",-0.20083311564998452,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":0.52517720778400867},"","",-0.17602391103969633,"",0.52952727209676542,"",0.65333323098027218,"","","","","","","",0.42845649352898302,0.60570497159916081,"","","","","","","","",0.41192616647309288,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":0.44685125699114803},"","",-0.19186588780641536,"",0.42246326833327935,"",0.75813040929149533,"","","","","","",-0.47842700932664561,0.25603417745963819,0.96192548421524426,"","","","",0.76701592944896646,"","","",0.93254070143316525,"",0.93822017423013193,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":0.122317059799776},0.45115173428646027,0.2639158030881345,4.6803443571465854E-2,8.9839763110743612E-2,0.44050308151478224,0.29603666284080532,0.14615407443522982,0.4467973575413221,0.42218804683278122,0.41685311861451269,0.19247465706544326,0.41694431845104185,0.31403363627101843,3.9186893585621385E-2,0.43175378562422373,0.40939664527113945,0.41944030031352819,0.45150801911453314,0.40428409010935906,0.34080615429215455,0.14102949799428383,0.41305013889191888,0.38620387026123865,0.37943078205360431,0.43466591325507231,0.39732214662474291,0.3678172349460806,0.37813595329633426,0.42139936988844479,0.39637471278239467,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B135","v":7.5607951121720779E-2},0.40725259677368553,0.1536377766861412,0.46970220177957367,0.22924720778074903,0.38617298148770157,0.18758654911279571,0.44712718384787847,0.37368407604920162,0.51382232685437013,0.50604893655318617,0.2601518972665951,0.38468084045077061,0.24569437195627147,0.43750485039010556,0.34966111041257442,0.48370704144001336,0.4796608072935134,0.49871705419386142,0.36354943544086726,0.26320252321371113,0.41266584615987345,0.34523694380636522,0.48159175488628592,0.47228477309679856,0.46540409700697233,0.32021877870929344,0.44556687166763242,0.44034700298463803,0.46659678677436855,0.42588708324898078,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B166","v":3.8454893875541393E-2},0.41104531548734047,0.28055626679333551,0.47526941852976479,0.19543256531387204,0.37615288236341032,0.25549652609863127,0.45947355189521272,0.40651016407857432,0.48267101282747787,0.46769375414702602,0.21135356858910745,0.3761876587771294,0.28225733570830419,0.43784184715003044,0.36575464183001871,0.45254287334258375,0.44165313145562052,0.45524339851333401,0.33868679359593767,0.25945588934879815,0.4179101604182146,0.36268197179504919,0.44722021783529292,0.42889077695510697,0.4181215259680795,0.3163027126877897,0.40979210594331467,0.39623986805853545,0.41708041079943348,0.37067257335000225,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B197","v":3.4052738465988807E-3},0.38384363897662238,0.29234080222313402,0.42514843104348277,0.13913798315889256,0.33970752559181705,0.2490859878181052,0.41966736274592742,0.38721255779551045,0.41467835274076709,0.39832233522783633,0.13813632691171529,0.33834295734083414,0.25970468744638298,0.3817270632079719,0.33729692268901829,0.38568191518233186,0.37758873023801315,0.37843985881524889,0.28809497632211079,0.21533147075122305,0.37185362307202058,0.33645169312825973,0.37035721556367501,0.35054537342312125,0.33625672966846659,0.2771521453203914,0.33265406625527572,0.32241265034212618,0.32891544220507857,0.27467570805920627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B228","v":4.7667729383510807E-3},0.35292831268445701,0.26444033815738915,0.42080911369828267,9.3494488521069799E-2,0.30392467867070599,0.21776340169062172,0.41293961140834462,0.35052962607494464,0.37533123821111841,0.37452474928182861,9.0374805459859472E-2,0.29937739104446764,0.21709681415549173,0.37696806918398679,0.29360753490737662,0.3629296917126057,0.36004029697176548,0.32273149736983503,0.24182228161104422,0.16608252913202334,0.36365187890729339,0.29329291222160891,0.32387116102600633,0.32288284050431365,0.30358106746494462,0.2241666482071917,0.30306499813090076,0.30034611366939556,0.26174061573553464,0.22936696110967503,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B259","v":1.5557521642545888E-2},0.33674395077559888,0.23066021199480588,0.41488158680550741,5.2190844462024731E-2,0.27646752684686093,0.18272150574123225,0.39871255180182968,0.31268168838702959,0.3793494369913139,0.38443062229810909,5.3504656794258268E-2,0.27657004745127556,0.16993403879092528,0.38349800341218931,0.24395364273047609,0.33946356847258768,0.39660445812193512,0.33307188437893409,0.20422962541843398,0.11448677884284635,0.35941640440153455,0.24727607743269447,0.34521954961615275,0.36151798681804781,0.35160583556117636,0.16387722321497783,0.29104194116500171,0.37580235268060735,0.30299793190820573,0.32212941105199222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B290","v":3.7473237491907986E-2},0.32146681322086362,0.28093395911608005,0.60226423154866926,2.5295982238731751E-2,0.25424642491092486,0.2090991431328913,0.5626042527392443,0.33597369293227547,0.58104708905248859,0.56961390445193039,2.4302500165395015E-2,0.25369422074305026,0.22922855231366909,0.60831074524160744,0.28463342087388721,0.54310703665676763,0.52557390833312523,0.54869713347673987,0.17141494896271484,0.1436351708649172,0.5648203152997735,0.26221925415400116,0.58482494231312032,0.58835839788787203,0.55322600379062403,0.1964600739302661,0.53890516077485673,0.54363888664587101,0.57160198027864517,0.60237675564387139,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B321","v":0.13246859094104738},9.3508447593352834E-2,0.20378309161831129,0.30659419329312082,-5.2160936939689796E-2,5.9539495985617426E-2,0.14831628933039726,0.25346524042308655,0.14445342816735687,0.24427262446423448,0.23087471590645306,0.18506566572319846,0.12545288257544585,0.23882497988368842,0.42777480920799654,5.0339756888952591E-2,0.21782979792736468,0.16056589947582567,0.14983773918774868,0.12493316414327549,0.2181362728982883,0.41062341449807771,0.20875709030294254,0.36730598735360753,0.35625514020357052,0.16193756008674537,0.12664318164178212,0.39868928168916412,0.33693475807202539,0.27883029887055383,0.44769523080707857,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B352","v":9.0284266509368827E-2},3.2040435330399429E-2,0.15438699825684132,0.30411655327589604,6.5293041988576245E-2,-1.264225255236831E-2,8.12760615874078E-2,0.22982120345923729,9.4091447691038665E-2,0.23395626423622917,0.21825285857138987,0.26409406548716574,0.10184608952521412,0.19364980514144203,0.34108969167088432,-3.0999661631973398E-2,0.17103060556161065,0.11982158018117442,0.12501384603982149,0.15896588934261566,0.19345828130205792,0.30877506827682893,0.13538454887423748,0.25607470087223039,0.24768899555150994,9.1729660591443274E-2,5.9798820315744461E-2,0.26329149006749947,0.1989024601513405,0.13227586931375779,0.27744105783406264,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B383","v":5.1540600536009423E-2},-5.7473224797418426E-3,0.13224062531263214,0.41728561763127858,4.3941223878247115E-2,-7.2966960004642825E-2,4.3047454765075495E-2,0.3381755387095508,0.12635529870682452,0.3349520903640843,0.33452650222735592,0.22385890698760683,6.4379990403358747E-2,0.1677037164867142,0.44509592197739078,-8.3634707164830235E-3,0.23442747702500913,0.22787481607356419,0.22421744013707676,9.6559617888025917E-2,0.15604349578099122,0.39489085968048371,0.18862030083128115,0.3531044516997679,0.35363331552714045,9.1378366207026926E-2,3.4840665806167161E-2,0.28481654826460423,0.27560753429727514,0.22640516186600407,0.15106866983573308,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B414","v":-6.9183022909371658E-2},-8.8500616834711748E-2,7.389297696072804E-3,0.43052050603998826,-2.4259242698355967E-2,-0.23518328987104345,-0.11602491218464155,0.39841414314046197,8.7633183904379432E-3,0.33568534554023666,0.34838167888687499,0.14843978348746711,-8.2596560396317395E-2,3.7975862853990204E-2,0.49859691209602913,-0.17984858216948885,0.30714497925202033,0.28232388487141424,0.22473401828795864,-2.0560237864077992E-2,0.1609507968183273,0.76794578996271579,0.20884547932486441,0.40862773929476237,0.43588883504941905,0.14609520325800318,7.7223114716524766E-2,0.79898011436200944,0.72115005051886794,0.37088975200388163,0.77828099662264927,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":5.0131970768295973E-2},-9.1289052684875416E-2,-0.12576371784055615,0.25436428586733023,-0.13413841021766412,-0.13938153677690077,-0.13759305403362587,0.21315119885664266,-0.18610021634891058,0.10525794618206818,0.12655159484095152,0.14255711335046409,-0.23627847106235017,-0.26159587141419077,0.40983782212125208,-0.41460193391553263,6.4814459992802664E-2,1.8345179597751282E-2,-8.6055529852872459E-2,-7.1061770731716267E-2,-3.317971639340056E-2,0.78644785710408782,-0.1638542038168842,0.26287630687185293,0.42896410685982778,-0.20083311564998452,-0.34493700837180558,0.97007162899802835,0.80847802055899953,0.32956841329775405,0.97029252988335601,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":0.52517720778400867},-0.13988454187377664,-5.292842166591951E-2,-0.17602391103969633,-0.1980113926790287,0.52952727209676542,0.4188020124218812,0.65333323098027218,-0.11163198209619568,-0.42368976551816889,-0.31204561001199643,0.76785931130837337,-0.40950832358664363,-0.26887370161969593,-0.31083924724375694,0.42845649352898302,0.60570497159916081,0.56689153212803645,-0.33462164826781793,0.88483741478195554,0.77835573225187316,0.6905891319403219,-0.20096176108420463,-0.74644420025844116,-0.37674313095484208,0.41192616647309288,0.82929291853383935,0.93646123304113615,0.6715648729491237,-0.77697206476106118,0.92482211027748562,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":0.44685125699114803},-0.24941718408070199,-0.10045829823675889,-0.19186588780641536,-0.20520141984372822,0.42246326833327935,0.27582601581255933,0.75813040929149533,-0.38178417864888686,-0.58658872167220755,-0.23809315177457516,0.70968894224098023,-0.60556654306412849,-0.28112894947979711,-0.47842700932664561,0.25603417745963819,0.96192548421524426,0.79134718888421984,-0.5112190656398623,0.94058781584062334,0.69575088676080199,0.76701592944896646,-0.65279555595569183,-1.1435315132311608,-0.57863905326539133,0.93254070143316525,0.92623465213241207,0.93822017423013193,0.95821635569565444,0.99774239919742413,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":7},19,16,13,18,7,7,6,19,13,13,18,19,19,18,7,6,13,13,6,7,6,19,13,13,6,6,6,6,6,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"13/14"},"01/02","04/05","07/08","02/03","13/14","13/14","14/15","01/02","07/08","07/08","02/03","01/02","01/02","02/03","13/14","14/15","07/08","07/08","14/15","13/14","14/15","01/02","07/08","07/08","14/15","14/15","14/15","14/15","14/15","12/13","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":494.25},494.25,494.25,494.25,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":494.25},494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":494.25},494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,5]
["02/03",1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,6]
["03/04",869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,7]
["04/05",791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,8]
["05/06",777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,9]
["06/07",683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":683.45},683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,10]
["07/08",866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":866.85},866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,11]
["08/09",660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,12]
["09/10",746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,13]
["10/11",819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,14]
["11/12",882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,15]
["12/13",896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":896.77},896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":896.77},896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,16]
["13/14",658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":658.23000000000013},658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,17]
["14/15",551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,18]
["15/16",516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,19]
["16/17",513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":523},523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,21]
["18/19",293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,22]
["19/20",259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":315.3725102231187},326.10939729160083,339.29832616471987,272.82025498840034,234.59222025114917,320.65946061448255,316.35167335903338,371.64698338780704,329.4588188007267,263.66837694105311,267.24692938155101,252.02034018362315,323.00668005416583,269.9679686577519,291.88303124184176,321.25002035320733,375.02857568609716,269.32392546677602,254.90554156240572,496.45602793206001,499.21866552615268,129.45264694775372,312.18130949800349,315.7786245823396,325.79017465126037,373.06060103042421,486.54646007711619,281.18236243030117,105.70582646067581,3.1672659512036865,643.52449765498659,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":315.3725102231187},319.66339646583845,323.03730884108421,267.42688522106403,261.18628914090118,323.68182823360894,313.51131965488679,378.96447155613288,319.37911810377892,259.20172107158271,264.80443156766682,277.72986879171901,317.4014307825563,277.16364943870394,292.87537214582659,334.03401105034948,387.69890748644275,268.14139692270868,254.42588506903297,452.27125040145279,439.73163244043849,212.2228197888806,306.6443490748469,292.44354569118826,303.23103809965534,388.58781570004453,453.10129597535547,330.41538700166097,187.47625187130879,24.596994594939773,519.53346165621156,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":315.3725102231187},311.32138642092184,317.80768568262135,262.47828389123038,280.17922852123991,327.72885325597179,312.57304070084871,385.53845204054795,311.00860248352137,255.88393988532667,260.44474546824307,295.93710243010429,309.64995966038765,285.2689953043585,292.52577860770242,343.49053953809749,401.45513965393064,264.10743570448034,252.12292049859298,429.43788123321622,407.5291325840314,299.64907871358912,301.55363079288236,277.34937464181576,284.81162574696475,403.96468333703524,435.60025585957737,373.51192960103947,282.55809772573502,103.93320305991298,452.22752818188951,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":315.3725102231187},311.32138642092184,311.0111475552182,257.91322868429739,291.67389989540726,327.72885325597179,311.33461123392527,391.51565223195371,309.00101383137337,250.31237987302387,256.85122567137262,306.89864881183371,309.91597917265813,287.40775472599313,291.11394211139554,347.13187545263332,408.05405275744761,260.98429264737035,247.68388171812092,412.60168007074674,388.07450216486882,375.16141641673698,300.92676739213022,264.84170749137559,273.68529515172537,411.58886523755268,421.77295086209728,401.8947155715959,366.64163405545963,264.02753562586679,408.98739517197708,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":315.3725102231187},311.32138642092184,311.0111475552182,253.68192095653899,297.23415472997715,327.72885325597179,311.33461123392527,397.0024781839976,309.00101383137337,245.17052776486855,252.11478319360918,312.18614197879845,310.04099847768413,290.58370343827227,288.98866348220065,347.13187545263332,414.11688983054569,256.120071804791,241.74340983378124,404.92369059759443,380.94457218362209,430.84134067076252,301.62179970803754,256.09200617055791,264.10883493267846,417.55583921454377,414.22671406410745,421.89787879714527,433.69624806356865,478.98701680566955,384.57330964259825,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"","","YES","YES","YES","","YES","","YES","YES","YES","","","YES","YES","YES","YES","YES","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":494.25},{"$f":"IF(C636=\"\",\"\",C636)","v":494.25},494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25,494.25]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":1002.54},1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54,1002.54]
["03/04",869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41,869.41]
["04/05",791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991,791.96999999999991]
["05/06",777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76,777.76]
["06/07",683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45,683.45]
["07/08",866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85,866.85]
["08/09",660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,{"$f":"IF(AO643=\"\",\"\",AO643)","v":660.37},660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37,660.37]
["09/10",746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,{"$f":"IF(AG644=\"\",\"\",AG644)","v":746.34400000000005},746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005,746.34400000000005]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":819.43999999999994},819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994,819.43999999999994]
["11/12",882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91,882.91]
["12/13",896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77,896.77]
["13/14",658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013,658.23000000000013]
["14/15",551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006,551.18000000000006]
["15/16",516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516,516]
["16/17",513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513,513]
["17/18",523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,{"$f":"IF(AG652=\"\",\"\",AG652)","v":523},523,523,523,523,523,523,{"$f":"IF(AN652=\"\",\"\",AN652)","v":523},523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523,523]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":293},293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293,293]
["19/20",259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259,259]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":339.73003659488404},288.45511373757734,310.0147853382075,305.69722082458543,335.92657304255948,339.95637857466278,357.74924994023297,363.34316739540179,384.55393603483162,305.75230633410138,317.31267320735441,436.29184527612347,335.63212670190495,321.94697967904921,0.39567810952943672,372.80266111354325,368.8421317422596,370.54943333345852,377.50338111625626,466.63166966602057,415.6459679337807,5.156417039723717,266.65776763987725,0.37774023269644491,0.60551054745086852,380.22811518558746,253.88716630652854,60.834708007652672,76.212900177377804,218.52083516668006,3,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":339.73003659488404},288.09498069295398,291.8355895453692,309.15074229631773,321.6174371625612,343.75007321910033,340.46856574345446,367.7969694343758,313.30263631139547,309.15045509493393,301.3255896730002,407.31225439054333,321.3426757449397,300.09374850327941,7.4935534897632508,336.2157873868216,379.19070683348849,357.15886904662773,279.18475971902296,433.43272542422335,380.86250326331759,32.605594133411138,232.11937821107071,7.3128493649332427,9.3777922354746046,252.03753017694575,219.76491130616077,135.34835711264799,146.10277654582993,208.86057545529229,3,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":339.73003659488404},287.61867639035859,286.03325035795183,312.17383894461761,312.59490873433379,348.84007260314189,334.91249261039525,371.69913280854553,281.78473382816571,312.1027599050214,297.00450607334068,389.41740106638827,312.21026184902144,292.13099013229771,56.192651750410874,320.53988799621612,390.69299069391252,354.20992006889014,236.57901001624469,416.68681697337865,364.93548934958085,115.42752605859641,219.54232270007429,55.755682237289932,61.620227213756152,200.13254174974378,207.56485818287194,236.14243850238989,231.38612742080176,210.39510695284804,3,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":339.73003659488404},287.61867639035859,278.52525711236626,314.86492765019449,307.54142212506315,348.84007260314189,327.6928004789288,375.17543474151921,261.85003341779424,314.78636462290353,290.80473381634772,379.52389749769969,307.2326103964395,283.43549505043035,200.12252827336562,308.12069262042445,395.12599518600575,349.35181517390322,210.51685066157847,403.33447115198533,352.14726960922013,256.3667843316623,209.46162774786978,200.28423711595053,201.09046031001338,170.66893401537584,197.7890193130354,333.25044906425609,306.92440677093805,208.9250934787633,3,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":339.73003659488404},287.61867639035859,278.52525711236626,317.29183999248335,305.19624546007827,348.84007260314189,327.6928004789288,378.31263302556249,261.85003341779424,317.20647762526244,291.82513860461137,374.96439287799944,304.92224137216539,282.88812672585669,418.29714744392879,308.12069262042445,399.13405725850498,351.11872307839121,207.23389959541669,397.21183614479918,349.52212851978118,407.85197627836499,214.20990550796316,420.76997082664457,401.14036290457034,166.57161350513215,202.93957329761406,408.09647907022787,365.51450874911899,218.38440978749978,3,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.88165605237685729},3.9141648912853808E-2,0.53486255721709774,0.2544512489037975,0.16676607287513301,0.93841831207499182,0.98323239933059303,0.92381003101781622,0.91432819123269349,0.25449530782384738,0.54638106992781854,0.91971237454881472,0.16774754614309889,0.53642469472824683,0.9466394807932268,0.99744434513248159,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.99483218413210817},0.99623865128808353,0.99967733142452542,0.99337204960030212,0.99565995786702421,0.96719828712822575,0.99995714101718591,0.9493393458632301,0.95561310974595248,1,1,1,1,1,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","",1]
["R-Squared",0.77731739469274375,1.5320686796171099E-3,0.2860779551128132,6.4745438068702296E-2,2.7810923062194171E-2,0.88062892843767671,0.96674595109339467,0.85342497340913848,0.83599604128284899,6.4767861704354834E-2,0.29853227357546769,0.84587085189821931,2.8139239237031093E-2,0.28775145311429284,0.89612630659646997,0.99489522163676514,0.98969107458506078,0.99249145032029973,0.99935476696406045,0.98678802892710515,0.99133875169976449,0.93547252662377389,0.99991428387126413,0.90124519360402566,0.91319641551832975,1,1,1,1,1,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Adjusted R-Squared",0.70308985959032499,-0.33129057509384385,4.81039401504176E-2,-0.2470060825750636,-0.29625210258374107,0.76125785687535341,0.93349190218678935,0.70684994681827695,0.67199208256569798,-0.87046427659129033,-0.40293545284906462,0.69174170379643862,-0.9437215215259378,-0.42449709377141431,0.79225261319293994,0.97958088654706055,0.95876429834024313,0.96996580128119891,0.99741906785624179,0.94715211570842062,0.96535500679905795,0.74189010649509557,0.99965713548505652,0.60498077441610265,0.65278566207331901,65535,65535,65535,65535,65535,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Significance F",4.7994266560648577E-2,0.95017603322405531,0.35302156539256846,0.67955338075265626,0.78865518520550593,0.11937107156232329,3.3254048906605424E-2,0.14657502659086158,0.16400395871715095,0.93523213829564522,0.70146772642453237,0.15412914810178063,0.9718607607629689,0.71224854688570716,0.10387369340353002,9.0892620979391228E-2,0.12905321570011438,0.11019038642541276,3.2338636570301782E-2,0.14602749944657875,0.11832381670308965,0.31991876030194444,1.1787865947763822E-2,0.39343227640613287,0.36962751886786832,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-2.320750203938803},4.5343632611411913,4.0701745858905216,4.4934068825924642,7.3792264530096432,-3.1001731914923982,-2.3265604014081389,-2.4485881662966387,2.3213426712028675,4.4900650247183513,4.0677804658730299,1.90740163146131,7.326619869968507,4.7905270264483129,-160.35941253772339,-1.3814490354790157,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-3.3820018783490449},-2.4033849685349837,1.6348534311202947,2.1045404783673498,0.29158093936728458,-101.70317692785986,-6.6148984772957249,-161.39117207953635,-150.20948172279671,3.3236359020081379,-7.3681971845761334,-45.19052721066231,-39.224367337243805,-11.339329591607779,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","",6]
["Coefficient 1",0.96317203597046908,2.787424269350992E-2,0.4480902840963642,7.2875834425266073E-2,-1.2933859533189271,1.1080488767735295,0.90746994879171961,0.97047032207048922,0.85291961005714501,3.4035665910789673E-3,0.42133419981282771,0.99370526359757116,1.3008806928107719E-2,0.43971111945103586,2.8120162870366165,0.68561858935664222,1.1404799506407475,0.91787945627935197,1.1929654238550285,1.173895153769047,0.93162086434606217,0.431571529619866,1.1372543316524459,-5.1604099358812015E-2,0.12415542976482648,-0.38210980957267393,-0.10348579545517819,0.88214588526826132,0.72667063613774963,1.1048545895751705,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 2",0,0,0,0,0,-0.24761345839421695,0.36711824644284419,7.9035136429345607E-2,1.2360107971166183,7.269051007256247E-2,3.3245455849202812E-2,-2.0421868589983694,-1.2754021760208707,-0.32661802963040515,74.511032582667227,0.30175177937633513,-0.28792408508392581,0.32765336132904477,1.6702025192742962,-0.29410865904610639,0.33252876026278655,1.788847820816502,1.5958421762260846,2.8328114021249777,2.629606453129635,1.6858272556401217,1.2621978897973876,-0.23638982232746614,0.27364492887185132,1.5526249314847094,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.66566962584534495,9.5791618970157102E-2,4.788252777919192E-2,-0.14917918140658765,-2.5845528303598804,-1.2642913721527442,46.603946158393221,3.7874774010747623,75.000274018293268,69.866726110244315,2.225159063100584,1.7347655827777519,0.81588648663944485,0.68718713854282099,8.5663502627110741E-2,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-0.23063946950735553,4.3436273930439224,19.70919730417511,17.285405682327109,5.9569260075004857,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Intercept",0.35516342590294009,1.8852964882295948E-3,2.9781306345571072E-3,1.3646582956392109E-4,0.49859905486793665,0.26088954539348119,0.14710339309676113,0.36707597926211089,8.5578123483556312E-2,1.3627223127681234E-2,1.8078258985806419E-2,0.73857029351680492,0.60208222866182259,0.69358322067628286,6.0127789748142257E-2,0.29415838045449233,0.15405952496490116,0.17504133845044828,3.0178801147897057E-2,0.49361277276280985,0.89280892204003259,0.45425180942284688,1.9789745767756571E-2,0.21612516329462197,0.23450389730700788,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",13]
["p-value for Coefficient 1",4.7994266560648577E-2,0.95017603322405253,0.35302156539256824,0.67955338075265592,0.78865518520550459,6.1679285566037634E-2,2.3567403127238849E-2,8.1698342247033984E-2,0.12234545660951057,0.99510347364384444,0.50002866144196645,8.2687753804466357E-2,0.98162316267089811,0.48291536687137393,5.4931301868148874E-2,0.11290691393779137,6.6961969011693961E-2,6.5983013970585827E-2,1.9310840442962416E-2,7.439621685613429E-2,7.0345890876708922E-2,0.57794180196692269,6.9840014771696624E-3,0.85748900594053434,0.73427644460511998,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 2",0,0,0,0,0,0.31886804161660254,7.7684349907043315E-2,0.4153838535910912,8.5809434303798171E-2,0.74833986557333754,0.86792075216511133,0.44515518251892028,0.83675785740448339,0.9515841899197065,5.7166303603991997E-2,0.25629605920166615,0.17087725394753567,0.14534756221196735,1.6723557195886175E-2,0.18916071730989817,0.15236387009653443,0.44798519425385552,5.9788238396296907E-3,0.20653934090034512,0.22702704450314648,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.13260628020978904,0.18988741161558992,0.3152322245710803,3.995732788183487E-2,0.21590970857488567,0.34096816562637539,0.46186130388078694,1.4555330436949645E-2,0.21069639787122099,0.22884356741268846,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",19]

{"sheet":"CKY 012","index":5,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","No Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Customers",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
["Multiple R",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
["Standard Error",0]
["Observations",5]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",6,2793601.1999999997,465600.19999999995,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",6,2793601.1999999997]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%"]
["Intercept",68686.435014951901,0,65535,{"$error":"#NUM!"},68686.435014951901,68686.435014951901]
["Degree Days",-2.3757892309550557,0,65535,{"$error":"#NUM!"},-2.3757892309550557,-2.3757892309550557]
["Customers",-621.26906141452139,0,65535,{"$error":"#NUM!"},-621.26906141452139,-621.26906141452139]
["Rate",895.10228433177565,0,65535,{"$error":"#NUM!"},895.10228433177565,895.10228433177565]
["Lag Rate",0,0,65535,{"$error":"#NUM!"},0,0]
["Trend",-464.38492143377425,0,65535,{"$error":"#NUM!"},-464.38492143377425,-464.38492143377425]
["Nonfarm",0,0,65535,{"$error":"#NUM!"},0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"H"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","","H",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Usage"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Customers"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Lag Rate"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Trend"},{"$f":"IF(B14<>\"\",B14,\"\")","v":"Nonfarm"}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":29478},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1189},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":61},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.21},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.0750000000000002},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":266.3550576181716}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":31532},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1245},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":59},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.7839999999999998},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.21},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":267.9073378477525},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":31074},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1612},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":56},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.6829999999999998},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.7839999999999998},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":267.95950724623026},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":31383},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1352},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":57},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5510000000000002},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.6829999999999998},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":268.40843511848601},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":30491},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1026},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":57},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.2080000000000002},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5510000000000002},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":269.28134707023077},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":""},"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.23806900470158293,5.5468783965501693E-2,8.8604769839041309E-2,0.26288378858030337,0.22716135394351464,0.48629988328003226,0.24478805611782106,0.24033252759607868,0.32591955716854559,0.29492319077641754,0.14600337385683246,0.27899134214670895,0.75190014366991009,0.27136635755563338,0.23186827269467625,0.31177663494324387,0.48830012676862805,0.80613156592850266,0.52550556628304701,0.5004650718461936,0.75701390839892668,0.25543252932703164,0.33798749778859044,0.81727498951222621,0.34109191508754999,0.3032553422263079,0.35093502917815805,0.27987579259419409,0.75627846007535882,0.75298325776116104,0.36112991615292994,0.86763872646413343,0.52787679830461243,0.50176663291124113,0.77937368654928774,0.81000502749364267,0.80646721257238685,0.80675981878954783,0.5792318779879696,0.76074370544971359,0.75902740021881787,0.40071387756125881,0.81796096259467832,0.81839193398323085,0.34377768261476455,0.76241170997122887,0.86825709086072822,0.86789810177474014,0.87602953782647286,0.58027935650067175,0.78118398573331016,0.7817501522969561,0.8135446610887328,0.81103824120087775,0.80703437682094437,0.76869362677660724,0.82102811511020279,0.78801575653971678,0.87611308768201257,0.87704382099008638,0.86944575192407902,0.81451643290538123,0.87797157618250343]
["R-Squared",5.6676850999602318E-2,3.076785994611498E-3,7.8508052382294836E-3,6.9107886298333629E-2,5.1602280725450728E-2,0.23648757647817301,5.992119241794152E-2,5.7759723820719915E-2,0.10622355774494086,8.697968845774319E-2,2.1316985177577987E-2,7.783616899282203E-2,0.56535382605083151,7.3639700013011844E-2,5.3762895882412752E-2,9.7204670096532761E-2,0.23843701380225824,0.64984810158633988,0.27615610019446596,0.25046528813801572,0.57307005750941864,6.5245777038404881E-2,0.11423554866139242,0.66793840848220953,0.1163436945380924,9.1963802588795121E-2,0.12315539470427464,7.8330459280228346E-2,0.57195710917395615,0.56698378646861103,0.13041481634062221,0.75279695966030336,0.27865391418832847,0.25176975390308426,0.60742334328542735,0.6561081445649769,0.65038936495427535,0.65086140521334412,0.3355095684774701,0.57873098538136059,0.57612259428293744,0.16057161167017953,0.66906013632881267,0.66976535760881295,0.11818309506397778,0.58127161550125328,0.75387037582993488,0.75324711506419717,0.76742775114446371,0.3367241315808337,0.61024841956618059,0.61113330061631399,0.66185491558598109,0.65778302869021321,0.65130448537077001,0.59088989184697394,0.67408716580141237,0.62096883255486213,0.76757414240770994,0.76920586393689072,0.75593591553882711,0.66343701947290645,0.77083408858438951]
["Adjusted R-Squared",1.1872539995789221E-3,-5.5565756005705472E-2,-5.0510912100698191E-2,1.4349526668823845E-2,-4.1858204083462915E-3,0.19157508097688905,-5.7588658529815789E-2,-6.0020310701690102E-2,-5.4984975369415379E-3,-2.7147850485038913E-2,-0.10101839167522476,-3.7434309883075223E-2,0.51102305430718542,-4.2155337485361682E-2,-6.4516742132285657E-2,-1.5644746141400642E-2,0.14324164052754051,0.60607911428463235,0.1856756127187742,0.1567734491552677,0.51970381469809601,-0.12170506755391415,-6.2917341606329086E-2,0.60152609017865144,-6.0387566554289111E-2,-8.9643436893445852E-2,-5.2213526354870421E-2,-0.10600344886372599,0.48634853100874742,0.48038054376233319,-4.3502220391253336E-2,0.70335635159236398,0.13438469702599415,0.10212370468370112,0.5289080119425128,0.58732977347797222,0.58046723794513044,0.58103368625601304,0.20261148217296412,0.49447718245763272,0.49134711313952489,-7.9265070709769195E-2,0.57450588956561632,0.57541260263990235,-0.13376459206060001,0.46163493421589713,0.68354762606705921,0.68274629079682492,0.70097853718573899,0.14721674060392903,0.49889082515651789,0.50002852936383224,0.56524203432483289,0.56000675117313126,0.55167719547670424,0.47400128951753789,0.54873607572503258,0.47518761430673212,0.6781795817952907,0.68043888852800249,0.66206511382299138,0.53398971927017824,0.65625113287658421]
["Significance F",0.32635738159034688,0.82155812582639476,0.71831632952894142,0.27687792404013206,0.34965488311418491,3.4754603179728581E-2,0.60997789813776171,0.62128849891107096,0.40722199606102466,0.4828847759963022,0.84165946005167325,0.52295542786924676,1.273757893003873E-3,0.54229984159399569,0.64268740625157106,0.44128018919386836,0.11314793310451077,2.259705706714666E-4,7.5363203315826383E-2,9.9617124819753128E-2,1.1037047686578429E-3,0.79043404984279619,0.59811563875405604,6.9904570621428521E-4,0.59026612301920234,0.68374405716303033,0.56525413427223292,0.73795162067328191,4.4022292366962855E-3,4.783574541125179E-3,0.53922017830142144,8.03890682189167E-5,0.16788216965153507,0.21333619932343809,2.3586751141225861E-3,9.0216684205805993E-4,1.0172366072896252E-3,1.0072852543850902E-3,9.6911745653471076E-2,3.9246695979215434E-3,4.1030503392671383E-3,0.62379277615910778,2.4708899887312141E-3,2.4363814937574213E-3,0.75762524653012231,1.1440385176814113E-2,3.4348340336021524E-4,3.4937534469815275E-4,2.3452039764307333E-4,0.18959183752478381,7.2022648838669691E-3,7.0969077298537056E-3,2.8474761733210834E-3,3.0806773845414156E-3,3.484427767588295E-3,9.8520332610377206E-3,6.7473580028873372E-3,1.6308315641837684E-2,8.795314258353697E-4,8.4238932650869478E-4,1.185554090719251E-3,8.1566842299364891E-3,2.6220930357963969E-3]
["Coefficients"]
["Intercept",32045.466910070019,28229.068803564711,29273.263096651906,29946.911771444516,27989.788856140352,9241.4167678158119,31391.138627658194,32091.8328946293,32412.418403954154,30761.571848516072,28026.003302988698,28909.416736508538,-1273.225296918642,29762.472206817176,27613.333619010937,29101.915411125781,10679.031552313621,-31889.923363494781,3155.5995352241694,11302.98360950853,-41393.323156635037,31003.645044312376,31394.801136091628,-17452.061299922992,32349.044648222618,30316.617432978404,31384.488419981251,28987.32041774262,-2092.8368895729664,-643.00844390813199,27950.082281378633,-55831.03565551863,4739.0675929069694,12438.400046163471,-54391.129119885838,-33377.975950180655,-31256.831418569684,-29567.607891454078,3927.4742923504782,-42290.667955864388,-39894.777017814398,30342.697698317505,-16892.735377584599,-17622.656764250951,31791.847859994425,-921.27045372825341,-56094.163834889492,-55243.559579483757,-49155.102377295276,5026.9065637405874,-54574.316488814613,-52868.153865744142,-31832.406651544701,-30460.002070143968,-29103.092934866509,-39590.363192680576,-16494.439131703795,-51762.136624085499,-48869.795848860675,-49315.673290635583,-54838.636628165325,-29008.425385836843,-48291.59804435433]
["Coefficient 1",-2.2110316199168008,9.0936774289861972,-85.96341260244931,-235.73547675951585,88.110212807017362,78.679449457017725,-2.2143408008623937,-2.1361670940451361,-1.8208409760676132,-1.8019118449522806,22.036357330876641,15.47056120544023,316.20697757807824,78.250900005426502,54.415945234921075,-197.5702769302213,75.500202357653777,198.13700610453415,98.798882242726165,72.45596496529744,305.19641046451642,-2.0228259931454793,-1.8035613618204371,3.8906436376923774,-1.9804383373150123,-1.8873019213730164,-1.5571437960313095,13.24790914195014,317.94367325174011,311.73939872385739,248.7495713122205,3.7679804260290135,-0.50827444034258873,-0.36802462037362504,2.0303435330087849,156.70459919097175,159.63519944982247,179.37148305322725,380.1389926654615,88.150439604401214,-52.413376610005557,-1.6823572923757115,3.8818918616911691,3.8272245034649326,-1.9284325280564381,306.70379841812564,3.7113697638409842,3.7663895308459949,4.157350337153388,-0.35511962396347752,1.9592005131610617,2.050625622144302,151.14732577244538,180.89211015069679,177.69095601123578,166.52594280673154,3.7468316176304977,1.9153754910735639,4.1534850016169065,4.094719447775331,3.6583591472800796,174.70248842318026,4.0424328149010904]
["Coefficient 2",null,null,null,null,null,null,9.3381892781658884,-32.869970679440598,-203.12800253677543,69.648519518383537,-151.77422850080748,-247.65366637637516,782.65606531184903,-275.57144075143458,100.28506455405154,67.079030135055774,-0.44883669177983104,160.5049660222451,227.80320384294518,-111.48810528682031,-587.82234523688965,16.583714385796434,14.825264988484959,426.36091464317406,118.5714757400095,83.303925591169929,-177.54962413716507,30.187590977838443,95.241550527804407,-38.509359913182642,-298.66120164708082,206.83389087534655,229.46984151521565,-109.14328449177006,-663.21928608840415,92.154987019892033,-22.183533493874371,83.087159746432008,-261.82831011837345,-570.90078371041648,-581.67706607732032,264.62358574310389,422.4060843460357,425.48564488259603,8.3620501983241873,163.85702750608937,204.54719928435898,206.02111959219297,285.95544571998209,379.94159846790154,62.735567987984872,-57.809165720233395,146.29827115551771,97.512430414051892,-20.122122447260793,-122.35160249830977,415.53231916253714,136.95157417284773,284.89004967510812,285.12618344484252,200.51609682411782,151.07319960075637,280.45513670692441]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-85.213698251281699,-214.85851169012463,1064.4702548725918,-260.63230631803873,87.411802999690195,53.256316731632388,-261.30927994474513,807.77974587717449,768.74377996522321,111.97243343563001,259.30756331195107,95.345815822623422,69.98002689163765,348.63211503613798,203.44761131275718,196.25134462043349,180.161032091061,97.637312051562944,306.46108792263493,299.90251372678313,-283.48178430639706,-31.953761013101538,50.469094932201429,87.175216001522045,-107.66961098703322,38.571368957807792,-20.230960052394387,327.36344805431548,-259.48764489231689,-648.5345211564744,-657.19454685430469,-84.791028533907266,107.49352594201262,79.160671189526411,-541.5103578813405,98.380857295213431,-114.97074876716731,-11.570167184407497,49.790061751541614,71.953127611243502,-84.11352937378706,79.301979271555822]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99.903087469769901,1052.2923876671616,1073.1897604735948,-252.02236065708743,786.98193389665903,260.61127634703871,257.56204886818313,194.80336865075202,95.235118300225864,348.01018776923007,343.22712897954284,199.36024923119714,180.50003308715182,179.30009519275356,295.22767427347259,-73.706124056564676,-619.18049532809198,324.87860934544943,336.14534622032562,-51.078888075359217,104.48592107391678,-45.389460194972969]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1053.3773675194052,336.52502445705284,194.29471836140385,194.75587507389264,257.33252627877221,177.0873895156391,331.60265839892605]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192.73230269793541]
["p-value for Intercept",1.3879830323475278E-8,1.7703118581926568E-8,1.3286227976557941E-14,1.3401953719794751E-15,2.3999140225560151E-15,0.29573691273190611,1.766184499300772E-6,3.9533214485652848E-8,2.4537600711876462E-8,3.0713054793566102E-7,5.1576205470769769E-8,2.6922915499591558E-8,0.85315221007543474,1.0551384444170064E-13,1.4287755853763153E-9,5.1138906697141666E-12,0.35967373818893356,1.1613779673678565E-2,0.77344210635627741,0.25282494234228725,1.8026837513876084E-2,6.9738842106909328E-6,2.6635328228773604E-6,9.1708511865127518E-2,6.6258393372448374E-8,2.1801476132061419E-6,5.8656870957624024E-7,1.2229266313529529E-7,0.77354953670214799,0.93249090248597577,2.5464927573187191E-9,9.611610780404737E-4,0.72267998203626882,0.3195431842972371,1.2810188715685383E-2,1.2744700187454465E-2,2.2378611022784739E-2,8.5064018579097678E-2,0.71834631150279726,1.9949935301539511E-2,3.132883429251055E-2,3.0936261901532332E-6,0.12436270747217418,0.10035813633223298,9.617629338628304E-6,0.90534372205540969,1.3972197629834649E-3,1.9936368398881152E-3,6.6184304484676812E-3,0.70502328104187673,1.5747644189859546E-2,2.0652197230529148E-2,2.3509832064820307E-2,8.6466046131765159E-2,0.10802232223001222,3.6180633206350413E-2,0.14642017048861525,2.7511986279326713E-2,1.0347121473790114E-2,8.6243824855966635E-3,3.0218702801934642E-3,0.11711034795921631,1.4531885895204254E-2]
["p-value for Coefficient 1",0.32635738159034733,0.82155812582639554,0.71831632952894042,0.27687792404013317,0.34965488311418513,3.4754603179728692E-2,0.33994961806669344,0.3709348487622478,0.42696834089045144,0.44256950174922927,0.64525428658176698,0.70229338691694054,4.9746482906236377E-4,0.78323611364368784,0.85082130793914845,0.38198380509583862,6.8392574748494861E-2,5.4894084153394539E-5,2.6953639902764E-2,6.670076156199202E-2,4.2839472390752655E-4,0.41431549041051763,0.44461020782117355,4.8031172389356079E-2,0.40792959327548117,0.43935956490791095,0.51534741160277653,0.78608888812416811,6.8291391549854215E-4,1.0818016128407925E-3,0.46084792619083215,2.453658916713106E-2,0.82279757530522835,0.87369014657726363,0.26987321187771052,1.0036271249321868E-3,8.6854155953102396E-4,8.748249509312564E-2,0.18614039842375291,0.65987728666314549,0.74695115970201786,0.48984723925244944,5.6583389825864937E-2,6.1096848854050465E-2,0.43964058441219178,1.6577374409978741E-3,3.3441027162742387E-2,2.9951186206802607E-2,1.9068653118240339E-2,0.87507916251647178,0.30533284311131215,0.28044997117021336,2.494062313248301E-3,9.37150794943339E-2,0.10425635246473379,0.48883533304738014,7.6510616201295609E-2,0.32830380666451786,2.418656589121582E-2,2.6328140185152216E-2,4.3311348929999945E-2,0.11801156918066014,3.5308889737596307E-2]
["p-value for Coefficient 2",null,null,null,null,null,null,0.81720090800724066,0.8938268597900817,0.36030492570953221,0.47670400243552513,0.59254654341609292,0.27150686816903835,3.2818125972048138E-4,0.30225773558821273,0.3913093375142952,0.49054886670157871,0.84217273643142576,5.0029476183197335E-4,0.36298802280085962,0.59243813251020905,2.6573574212328654E-3,0.73370917389730206,0.71776133494425576,1.2494415141654089E-4,0.68439368059371986,0.77808544777172295,0.44372661402410107,0.92971938370252594,0.63742894891910651,0.8153912979228265,0.26819851973120357,5.1927562078364998E-5,0.37492699172886101,0.61269728678645086,1.9120199558125455E-3,0.60892312639423873,0.88090992096740184,0.83752904415325602,0.26516456716593123,5.0381532032946858E-3,4.0007698704889617E-3,0.44272944442483153,2.7960533548903325E-4,2.1373365168641826E-4,0.86675660639133811,0.50076344382558735,1.3480832688769482E-4,1.0545102813362476E-4,7.7782064264860715E-3,0.20187844355693907,0.75476626082684495,0.72022548546440113,0.50209203461690755,0.60297940135361305,0.89579321457525651,0.52932648874628452,5.6974059336388884E-4,0.57130150122381362,1.109897299367628E-2,1.0392372982869985E-2,3.9663636485874013E-4,0.50564084129672215,1.6004373399041719E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.77405588945851223,0.35273534806224649,9.9681611396178758E-5,0.33447113354128166,0.46387530653855968,0.59834115868954729,0.35068657823682969,5.2447489727673287E-4,9.1539511688623501E-4,0.3380556767463615,1.0312405186926887E-5,4.8899264936822825E-2,0.10821194309399587,4.5906924472629754E-4,9.572743980451247E-5,1.7236981662910154E-4,7.4531279676075923E-2,2.8050573284446479E-2,6.0268472246854433E-4,9.1464791896160721E-4,0.30285437994304415,0.83069857570961503,0.7848488733597242,0.80595720704801033,0.58562047434520303,0.80842046376688215,0.87531062409720684,0.36391409560982302,0.28690335988053356,3.895116855331354E-3,2.9162563250518954E-3,0.63325548490801964,0.79731725361079531,0.85074407108349204,1.0416717907810293E-2,0.66167428188123778,0.5547085063917,0.92927943822121262,0.75666660189135293,0.71121048620269689,0.64800603427396675,0.68677477535114795]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40488557430558036,2.5982653096316168E-4,1.7329783140584192E-4,0.37479091229443728,1.0806859634524826E-3,2.0964358933351412E-5,3.1380608551993751E-5,2.8194099203554656E-2,4.8896443366588993E-2,7.1293391326338388E-4,9.0548204553873434E-4,2.2774013605576392E-4,8.1982563188207999E-2,8.7070188772157553E-2,1.3969320572971668E-3,0.68476893752714596,8.0911977744329549E-3,0.3869687589049875,0.36961292637413101,0.74540755834720884,0.80861126959535357,0.77527839949255206]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0858886007194881E-4,1.5887441841594204E-3,3.5400276855198677E-2,3.4146455158715554E-2,5.8922055003988122E-5,9.8194790027020348E-2,0.39445353564294117]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3934901600616347E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":42},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":52},50,41,43,34,53,54,44,46,60,47,23,48,57,45,38,9,35,36,22,62,56,10,55,59,51,61,28,29,49,1,39,40,21,11,13,12,33,26,27,58,15,14,63,32,3,4,2,37,25,24,16,17,18,31,19,30,6,5,7,20,8]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","!!!","","","","","","!!!","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","","","","","YES","YES","YES","","","YES","","YES","","YES","YES","","","YES","","","","","","YES","","YES","","","YES","","YES","YES","","","YES","","YES","","","","","YES","YES","","","YES","","","YES","","","","YES","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},"","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.2795298715723073,0.13483668372314692,0.1212994835562152,0.36362448048683044,0.19398305276562114,0.47292023013506224,0.33071559534591671,0.28772324230509105,0.44042706989421343,0.29532445680585828,0.33969748102308422,0.49780467237491499,0.81280521650562643,0.37194060248628136,0.19572576428435803,0.36372075893774108,0.4754713818267588,0.8663656634973137,0.52281434451865616,0.49552558050922968,0.79399276344531633,0.42946831690912102,0.57612933601287097,0.85342766488720323,0.4574461866490443,0.29532523488480927,0.45079721609924933,0.52742383851133823,0.8241830026456618,0.8596415618757024,0.37883126552452351,0.90407305886366596,0.52291693673003214,0.50241455470023899,0.80280526345558545,0.87830954847098885,0.90561693819527556,0.86769220406784597,0.56991659597617383,0.79915311951699497,0.83397810969975683,0.45823061935461973,0.88540433505987992,0.86389460878147584,0.59224030210002121,0.86213856336297656,0.91630620582569167,0.93122165965342585,0.91191741544805049,0.57212063754357756,0.80712986773917073,0.83721444077843454,0.90887228866723813,0.8789374436897357,0.9062556007344762,0.83433786526320974,0.8885231242299988,0.83754046993163966,0.93626800904502538,0.92226562027400649,0.93572015507013306,0.90927348496707083,0.94006252709860683]
["R-Squared",7.8136949101230618E-2,1.8180931277455955E-2,1.4713564711004521E-2,0.13222276280931733,3.7629424760269758E-2,0.22365354407100022,0.10937280500500413,8.2784664162554145E-2,0.19397600389560235,8.7216534787675243E-2,0.11539437861342867,0.24780949183829645,0.66065231997875828,0.13833981177785795,3.8308574804696079E-2,0.13229279048224638,0.22607303493624747,0.75058946288714068,0.27333483883447213,0.24554560093900907,0.63042450840353004,0.18444303522875322,0.33192501181463163,0.72833877919482448,0.20925701367975225,8.7216994359767777E-2,0.20321813004283332,0.27817590543003423,0.67927762185001894,0.73898361490409714,0.14351312773891203,0.81734809576310563,0.27344212271912038,0.25242038477463946,0.64449629103199191,0.77142766293531229,0.82014203874618563,0.75288976100011651,0.32480492636906932,0.63864570843374446,0.69551948745837955,0.20997530051411842,0.7839408365428282,0.7463138950816991,0.35074857543152432,0.74328290243757711,0.83961706283467474,0.86717377940768081,0.83159337259745225,0.32732202390326964,0.65145862339665117,0.70092801984794695,0.82604883710722343,0.77253102991984735,0.82129921386260629,0.69611967341197001,0.78947334229143795,0.70147403877331171,0.87659778476113581,0.85057387433939791,0.87557220860447393,0.82677827046416197,0.88371755485501879]
["Adjusted R-Squared",2.0520508420057537E-2,-4.3182760517703048E-2,-4.6866837494557695E-2,7.7986685484899676E-2,-2.2518736192213382E-2,0.17513189057543774,-9.3774876609953317E-3,-3.9510713949105311E-2,8.6506137748349324E-2,-3.4487927240634729E-2,-2.5530375714475067E-3,0.14751742408340263,0.61540596264259273,2.3451786681572349E-2,-8.9916948554677786E-2,1.6598495879879226E-2,0.12288277292774714,0.71733472460542602,0.17644615067906841,0.14495168106421025,0.58114777619066738,9.6808284920574719E-3,0.18876608577490986,0.67012566045085831,3.981208803969917E-2,-0.10837936399171055,3.2479157909154753E-2,0.12349931373647013,0.61055139796073732,0.68305153238354654,-4.0019773459892542E-2,0.77820840199805674,0.11775114901607475,9.2224752940633634E-2,0.56831692482456153,0.7224478764214507,0.78160104704893973,0.6999375669287129,0.18012026773386985,0.5612126459552611,0.63027366334231805,-3.310922240461437E-2,0.71746109394062152,0.66825663202991414,0.15097890633353178,0.66429302626452391,0.79026846678380547,0.82630417307158255,0.77977594878128376,0.12034418510427566,0.54421512290331309,0.60890587210885372,0.77252540237098444,0.70254057758749267,0.76631435658956204,0.60261803446180684,0.70175390157953699,0.57708822159552486,0.82518019507827578,0.78831298864748034,0.82372729552300472,0.75460254982422947,0.82029076659412004]
["Significance F",0.26127510188516573,0.59372835887612097,0.63161053366142428,0.1379936677561307,0.44053709515111161,4.7470811569135296E-2,0.41948809508700607,0.5230398833842721,0.19843112069760702,0.50438043606778371,0.39867840429956791,0.11815683953375052,3.0188159320720037E-4,0.32735592502087485,0.74605024610531978,0.34498407209015991,0.14630185718066691,2.9982026400421639E-5,9.1202668045160501E-2,0.12085022510449105,5.7249767125758548E-4,0.39913788585009097,0.1198619280424614,2.9949690399850052E-4,0.33414232748980383,0.72401724114498744,0.34922935830306534,0.19368858110973405,9.2997603890864475E-4,2.2778145788380317E-4,0.5235159181851059,1.9531850526202595E-5,0.20157641137158105,0.23960579287099046,1.8708834965261692E-3,9.1595950719175457E-5,1.7559560657499389E-5,1.5648990274966289E-4,0.12809978440860159,2.0895010592272452E-3,6.5275206011581861E-4,0.51105308367418256,2.882305741633712E-4,7.8552771636094219E-4,0.19794292765482704,8.4571579245576857E-4,4.4014239841694074E-5,1.3282883948360127E-5,5.9962260274604826E-5,0.23766055745858772,5.5402180273192107E-3,2.1742374336950546E-3,7.359877418197155E-5,3.9782791604086183E-4,8.725789431940035E-5,2.3981791401972447E-3,9.4753093194573524E-4,6.6677611246430827E-3,4.3790695662230409E-5,1.3291462963995425E-4,4.5952446089483633E-5,3.1134201079727615E-4,1.4369198805947586E-4]
["Coefficients"]
["Intercept",32778.393877081733,27207.666716600252,29509.423307109264,30684.004890465425,28166.418320915036,9261.566517181127,30842.282330848331,32921.305124751801,34008.278699317161,31834.778431234332,25227.818142976408,26625.362931684194,-4587.8804606379799,30478.88429483847,27882.239966896548,30621.247977124265,11227.756035097917,-38122.143544291837,495.12861882019774,13611.835870334849,-48430.840084128038,28643.36059248291,30126.075386550147,-16967.613746375089,33972.97838152339,31843.575158784064,35335.757600355028,25531.391537858759,-4238.3745176136235,-1941.5796105698373,29645.742904311133,-56610.278367248997,988.01847899978748,17541.695890479761,-56189.328546231598,-36819.597821387637,-32975.619206160962,-34568.192449172617,4638.4085118407893,-48801.879410707988,-44634.070214868814,34443.619197127788,-12585.777034403753,-16565.173448052137,29036.784296487211,-1935.5711041156119,-55463.878008958229,-49447.555712264984,-49753.341891962882,7222.204655530506,-56190.694678723077,-49727.232784254527,-32670.77197377296,-34376.106667565604,-30486.6460920436,-44837.245443702566,-12733.153351218709,-49896.080534997738,-44160.743190117471,-49501.174453274776,-49552.250488080208,-30696.07800431053,-44614.35417769281]
["Coefficient 1",-2.652658221008942,24.997642927006009,-119.71816444982579,-362.9478971516923,80.932976160990577,78.60235023350937,-2.8956140935847285,-2.52422462493577,-2.367392644190117,-2.2829702207026057,84.215516137004741,70.968283314927007,369.11009159443256,90.218381530177197,36.992315686111695,-357.94647170272839,73.868910126283254,212.42111674039177,108.22963449012964,64.49895746508048,335.58655379493536,-2.5423287734828004,-2.7818769370490153,3.209183494827998,-2.5767543697380821,-2.283810680387103,-2.7551939443162468,100.37295583477895,382.2962694702054,364.46893754850652,155.23954227965513,3.0837266946142141,-0.1153574792111028,-0.93094125482343149,1.3459466246906029,222.924026163457,212.43810673161292,229.48660404959372,373.64018131412928,-130.18358812767121,-297.53492939306727,-2.6780480618673188,2.6614085324077785,3.1938697519966515,-2.6067448176530292,371.32718153365698,3.1171452177589489,2.6262094790311306,3.4678795844902726,-0.56723599873814179,1.2868329877225324,0.84852649413481185,223.63853150512955,242.25157054581587,232.60991061640894,-36.455521127728524,2.6999632657726678,0.84436722171134027,2.9607196797816924,3.4534159074187536,2.7009878162250276,239.35672258657851,3.0071944390130381]
["Coefficient 2",null,null,null,null,null,null,33.107565174624305,-68.598463653878198,-341.04054738508682,42.949440662365795,-440.54677665549804,-538.54678544017645,843.53194764917839,-410.17526663634294,92.172073898094837,4.0694199804329614,-0.53937654343831065,200.97556125159366,281.68516750910601,-170.2475177903103,-697.81662037064109,84.624829842829868,78.060087749335423,450.5076217740226,144.82945276188136,-0.96929933255735978,-399.84780090875648,-258.4744164971429,-197.81441116091608,-325.81243812841467,-389.59657374659605,231.713442727059,279.35952700909218,-191.23556548014201,-732.31420829243223,-208.13015857050752,-307.17136195501945,124.29250695543826,-274.14215352765706,-751.30925250065388,-743.85228073129088,120.96548520216221,432.63491024230848,463.07373723425491,100.96877446585599,-98.465771869645195,254.74000083932458,236.99681566066712,309.02798053332771,365.75903166990304,-120.03584121428011,-281.70742911574308,-114.96763046886983,-203.15271053427145,-305.0663203467472,-289.75541342805093,441.40896238912586,-34.77570314004771,299.97568134072674,321.24509698534303,251.08179862528056,-111.20569621935311,308.7314125760081]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-390.61976430990495,-530.35134393044348,1065.0967688289059,-414.91824128413577,42.640962342721124,-50.768538274260955,-475.99786119760319,810.67474868517309,763.97984145637315,44.438307774257211,259.94986225653929,106.9726768399992,54.590577923435205,360.10265182269694,205.14455068273568,194.607171284336,185.63200682432154,95.191266442681382,341.59368733568158,327.89211068939557,-423.3368940938347,-279.32743827659402,-194.3393452447508,-205.29759240762101,-305.13265378815538,-215.19460931583342,-263.79248698131136,320.3559892429347,-284.73903748745454,-780.12199057755106,-763.1517430113098,-282.42245501724636,86.545763810192724,88.280446373288328,-757.62823486090372,-111.79386586995248,-274.36396465159811,-252.02139458219679,-199.71346969169727,-137.39857400138644,-281.55375290650954,-126.88850940963285]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-17.776892153998556,959.07582854784539,1031.7595081395586,-481.18676464432195,752.67385128373405,252.94138334839158,237.60000608103678,196.82350143127903,88.506557819663129,364.56479139260142,343.75712846077028,192.02299346268109,186.66512097364225,175.70191975461367,329.77548127482737,-255.17507811862799,-776.19831967159791,261.93240928228931,282.43054065663921,-232.97974066838106,70.393477380734197,-224.36030866631663]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,949.06576179718388,345.47594954358851,186.98335804493558,197.79244865710504,235.73581033337672,177.03279375966363,244.24876062658848]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188.67900495573505]
["p-value for Intercept",3.576372124425894E-8,2.6964853206008863E-7,1.2176224041479544E-13,3.0249941716745774E-14,2.2916716730146764E-14,0.32784000274059533,3.3578233829111938E-6,1.0334780529224467E-7,3.8345240343515152E-8,1.7294857855599783E-6,3.1610469870751938E-6,1.6777949136925675E-7,0.47619860555059323,1.0381666091758492E-12,1.2348475841451457E-7,5.7362660005066136E-10,0.40536918057131999,1.6804840507350196E-3,0.9691961447635733,0.25240159868478462,7.3443261626344736E-3,2.7284962437047364E-5,1.9551119274887015E-6,7.4880793876968429E-2,1.0072331955919383E-7,4.4945905569087888E-5,3.2035493493133697E-6,1.937177046979039E-6,0.51401074841825856,0.74463287376927767,2.5179749357039477E-7,3.4070445105629252E-4,0.95438493707348115,0.29392700580366582,1.0349039306886892E-2,2.3948766404245287E-3,2.6604278600163437E-3,2.9272989995475125E-2,0.73062668919562523,8.6908821890898276E-3,9.4439549402419859E-3,3.4570867957451289E-5,0.16273015471333122,8.3977209239511241E-2,1.5313082955657291E-5,0.75270466161456429,3.9790761191239047E-4,6.6831214321360266E-4,2.9902473375241598E-3,0.69491273030303291,1.2886562609578552E-2,1.8804591456434972E-2,3.6781022035429429E-3,3.0643536447045719E-2,3.2035942803240604E-2,1.2346010165911952E-2,0.17089444127953582,2.3919140257272705E-2,4.0523280741948924E-3,3.0687548005004584E-3,8.42557869647358E-4,3.6175001158211269E-2,4.7441677324514932E-3]
["p-value for Coefficient 1",0.26127510188516395,0.5937283588761183,0.63161053366142084,0.13799366775613017,0.44053709515111206,4.7470811569135254E-2,0.23427620193222781,0.30808084639643052,0.30065799299952717,0.38094989510911792,0.2110262896189842,0.1497508872983947,9.8356739483112919E-5,0.74868801101613613,0.91938781386843849,0.22024994824739894,0.11105786896007541,7.9173470722346121E-6,3.5494433069487089E-2,0.15410397686949723,1.9045019339072964E-4,0.29466621719056846,0.20553045377088336,8.2882832746867877E-2,0.28134380073470017,0.40103067171446016,0.28307236407662473,0.12183978175953268,1.1432047446599876E-4,5.4429280562591324E-5,0.67497778309146472,4.0129631458581734E-2,0.96437726801450796,0.72509046088958129,0.46893597272575482,7.5025348175206461E-5,1.0308090114574704E-5,1.9630520918874707E-2,0.2206799087334555,0.58143127131896877,0.10559467262048647,0.31472068594380731,0.12398432875634084,8.6646741566883276E-2,0.24951093532629029,1.0024412726058371E-4,3.5161045138948306E-2,5.1378169775139933E-2,2.8408970656668791E-2,0.82886451467149025,0.50153435536172597,0.63583784892277806,3.6577524142125358E-5,1.6034906951526987E-2,9.7597389414806612E-3,0.87515730428914718,0.13063462381120011,0.65099997387807518,3.8843065470937459E-2,2.7737799266508E-2,4.9410834295670378E-2,1.0892074837085533E-2,4.0517790000668352E-2]
["p-value for Coefficient 2",null,null,null,null,null,null,0.47942471228331185,0.78654375952426092,0.16269360534079835,0.7047181537107674,0.21865257645854566,4.9206641793945995E-2,8.4270840829418669E-5,0.16302554817807871,0.55315527572575962,0.97270346178687506,0.83147682645214216,4.7954365316199155E-5,0.32726746499817472,0.51942311286463672,1.019586562649928E-3,0.20768136984198432,0.11118317775065552,5.0414926741722705E-5,0.61109122437092622,0.99791911595503224,0.17531338392821275,0.45556821660804525,0.38247892470652722,5.9608362998442417E-2,0.21083771406608887,9.5938785488130325E-6,0.35559221566196719,0.4939248334451305,1.1717635535441894E-3,0.2775670933225709,3.5498305582339885E-2,0.72348658987172842,0.31909106511651786,2.1025441525905995E-3,4.5490976357244944E-4,0.74410992056271086,5.1413804498076613E-5,6.0574551565371304E-5,0.11618645752036638,0.64851055354990816,1.3126995366364611E-5,3.130417678016383E-6,2.2057944526554848E-3,0.25037843390710446,0.61887814679249309,0.14131280624198567,0.51804201951156381,0.30866743112999545,4.3933746306949732E-2,0.14088342908602547,9.2024456574786942E-5,0.88468424513890498,1.3877646216435792E-3,1.7655063599377448E-3,9.8531687539878704E-6,0.54934514013014124,1.6107866352707775E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27535520602548091,4.8641619915937059E-2,6.0144096951410705E-5,0.15675346801665568,0.79809429486667915,0.69305170376181846,9.7317694893942208E-2,2.0901475734594641E-4,1.5224841525025867E-4,0.77547089381922907,3.5293267605314767E-6,7.5916231999646866E-2,0.31320507794033647,3.5123504849888143E-4,1.8319447880699693E-5,1.0531442538039425E-5,3.8355781118182157E-2,6.9414133413655307E-2,2.7074537244022669E-4,1.6502787619547879E-4,0.17878078584631477,9.0413173591957108E-2,0.35469110961817141,0.54985696155089048,9.5044501669444115E-2,0.20208788468096478,4.579451237106566E-2,0.31344779173192833,0.32614171026830829,2.4048886749704749E-3,6.9761896027957136E-4,6.4438693583940679E-2,0.80565164880983287,0.77628531938098799,1.5537139186713037E-3,0.58474973132023966,0.18165613042484613,5.8370344807020157E-2,0.24060427118921349,0.38583766530281982,7.6435907627491459E-2,0.42925676999630191]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.91508656423913082,1.6665862902766446E-4,1.2843919842769105E-4,9.1086242657539576E-2,3.1539061900304693E-4,6.1149831909877032E-6,6.5734891082393467E-6,1.4375739398172232E-2,0.15482825064555572,5.0913275142247614E-4,4.5347216603134802E-4,2.347842937591011E-5,3.804875940437958E-2,2.937327752385914E-2,3.1034400927147459E-4,0.14275171553004801,2.1952583357068242E-3,0.3573069817355542,0.36672288081162063,8.7240763139641617E-2,0.82592281258313527,0.10428450708327459]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.089348884743668E-4,7.999860280903544E-4,1.1031666906732173E-2,1.3486051766570773E-2,1.2230192187290852E-5,3.3212514295646638E-2,0.39882093002890717]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2389475445053613E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":50},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":60},61,46,55,36,54,58,45,57,53,38,24,49,62,51,41,15,35,39,28,52,33,20,47,63,48,40,25,19,59,9,43,44,30,13,7,18,34,31,23,56,14,21,37,22,5,1,8,42,32,26,10,16,11,27,17,29,2,6,3,12,4]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","!!!","","","","","!!!","","","","","","!!!","","","","","","!!!","","!!!","","","","","!!!","","","","!!!","","!!!","","","","","!!!","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","","","","","YES","YES","YES","","","YES","","YES","","YES","YES","","","YES","","","","YES","YES","YES","","YES","","","YES","YES","YES","YES","","YES","YES","","YES","YES","","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.43172002234720203,2.8753520374751873E-2,0.13753125792976614,0.30295369475861023,0.39763328854794244,0.66576694089812694,0.43215612618175697,0.43497996532093874,0.49032664615828786,0.51502235039311806,0.18800059045774425,0.37484145372242061,0.86086395410367378,0.30448885268421655,0.4809469687771788,0.39968589927867698,0.68176297920441464,0.91546640202058605,0.77216670857151692,0.68141030735798147,0.85561701163004955,0.43664186376949582,0.52094101624511624,0.87741953470491929,0.4968496254065623,0.57328761869711686,0.51820901913167206,0.40881398242467099,0.86140737977936988,0.86793703068620631,0.48291828344324822,0.93146355713701301,0.7776128650380868,0.69282448680143593,0.85605838304684234,0.91557252890344532,0.92058515244464922,0.91740039254980887,0.77448844404963935,0.86063912025240785,0.85751175735991081,0.57637175714936673,0.88446155604482757,0.87741983299102844,0.52463430706148817,0.86840727093937087,0.93171989981048065,0.93689323859664997,0.93788101512815425,0.7791031179504383,0.86091819919445234,0.85787179877577036,0.92068190359513247,0.91765981491060822,0.92204646878339991,0.86256349097350671,0.88446273144486531,0.86277765693727804,0.94243114576238118,0.93797488927999761,0.93717422028255093,0.92226934804065885,0.94254813188294262]
["R-Squared",0.18638217769546861,8.2676493394127101E-4,1.8914846907743862E-2,9.1780941167893162E-2,0.15811223216145123,0.44324561959284997,0.18675891739642267,0.18920757023060505,0.24042021993283483,0.26524802140445164,3.5344222012460479E-2,0.14050611542873759,0.74108674747501224,9.2713461408950523E-2,0.2313099867759566,0.15974881808220473,0.46480075981367913,0.83807873322851723,0.59624142582617001,0.4643200069736988,0.73208047059073644,0.19065611719609893,0.27137954240649448,0.769865039881797,0.2468595502666413,0.32865869375141082,0.26854058750940968,0.16712887222591918,0.74202267393835963,0.75331468923638856,0.23321006848377343,0.86762435827433759,0.60468176787274186,0.48000576951167301,0.73283595518477418,0.8382730556826502,0.84747702290153815,0.84162348025054334,0.59983234996643131,0.7406996953088385,0.7353264140104826,0.33220440243944854,0.78227224412123775,0.76986556332600431,0.27524115614588784,0.75413118822036584,0.86810197170285219,0.87776894052811938,0.87962079853781705,0.60700166840009462,0.74118014570421875,0.7359440231347758,0.84765516760755688,0.84209953590177167,0.85016969059593717,0.7440157759604028,0.78227432331491198,0.74438528531017945,0.88817646450299459,0.87979689291982388,0.87829551916220727,0.85058075033534197,0.88839698091602493]
["Adjusted R-Squared",0.13214098954183318,-6.5784784070462649E-2,-4.6490829965073213E-2,3.1233003912419375E-2,0.10198638097221464,0.40612866089903998,7.0581619881625909E-2,7.3380080263548628E-2,0.13190882278038266,0.16028345303365901,-0.10246374627147373,1.77212747757001E-2,0.70409913997144258,-3.6898901246913689E-2,0.1214971277439504,3.9712934951091121E-2,0.3883437255013476,0.81494712368973399,0.53856162951562292,0.38779429368422719,0.69380625210369884,3.88445193366022E-3,0.10323635988491628,0.71675697216221168,7.3057908020481607E-2,0.17373377692481332,9.9742261550042677E-2,-2.5072157260407159E-2,0.68248944484721186,0.69638730982940134,5.6258545826182685E-2,0.83707613326072317,0.51345448353568224,0.3600071009374437,0.67118271407356822,0.80095145314787719,0.81227941280189309,0.80507505261605339,0.50748596918945388,0.68086116345703196,0.6742478941667478,0.10960586991926473,0.70969632549498363,0.69315408443467241,3.3654874861183792E-2,0.67217491762715442,0.82413596227046959,0.83702525403749251,0.8394943980504227,0.47600222453345947,0.65490686093895834,0.64792536417970104,0.79687355681007588,0.78946604786902885,0.80022625412791626,0.65868770128053711,0.68330810663987196,0.62819677863298828,0.83734758473162851,0.82515911697428923,0.82297530059957424,0.78266290957867923,0.82143516946563988]
["Significance F",8.3554091096699631E-2,0.91276993225978775,0.59862701698699872,0.237205836346015,0.11397038339931548,3.5303049902072436E-3,0.23525299916179934,0.23033916902934834,0.14588605063843105,0.11560732431456837,0.77733207715766661,0.34649704622414323,7.7997370760119538E-5,0.50607079021747281,0.15858374566360442,0.29570857893227931,1.2577908104267833E-2,2.9182819553087617E-6,1.7492517073561516E-3,1.2657209958530926E-2,9.9090176498279264E-5,0.41524538787811899,0.23422532718245187,1.9376444253075637E-4,0.28161562261084233,0.1468310146335978,0.23938809976239703,0.48171871175070258,4.0086807243552305E-4,3.0156526743468752E-4,0.31081092251878656,5.5979361170668519E-6,5.9096643215824154E-3,3.2065632208285261E-2,5.0064841521783529E-4,2.0277783711570137E-5,1.3919471319983652E-5,1.7727948129167386E-5,6.3764492816989135E-3,4.14113319067535E-4,4.7174338080083807E-4,0.26546109347798708,6.0655792772933603E-4,8.3476386098498088E-4,0.38427672540161878,1.2204955594498786E-3,3.2690708182580016E-5,2.0898849417160025E-5,1.9103415484564942E-5,1.7102134304144291E-2,1.6373795187530373E-3,1.8358100192781659E-3,7.6084009059705201E-5,9.3808504525629534E-5,6.902403992497066E-5,1.5374373273197431E-3,2.2163070611524852E-3,5.0446234489611962E-3,6.634328473450118E-5,9.756324665875073E-5,1.0423546804423628E-4,3.0962680523908339E-4,2.9918624369968348E-4]
["Coefficients"]
["Intercept",34445.839762182906,29116.709195711752,29347.590605347821,30179.719891012985,27229.003469117648,1487.2961663211318,34692.626051921048,34542.485528474994,35031.093668149602,32155.316292037216,27370.286858424766,27301.300956936386,-1811.0595188588341,30112.998109447391,24080.03992704855,27639.445804223309,6704.2910836641158,-35945.813702909043,-14551.394132117919,-4155.8806986751979,-44214.282567490627,33832.13523739238,32453.800187229412,-9928.3645777608544,34983.861097859139,28997.055357707257,32782.777147869921,25813.370434570072,-1798.4068391008577,-1069.790771539866,24516.446496116252,-48403.499795758784,-10709.154105046378,1139.8712017963626,-46039.651811434494,-36032.866478604046,-34211.988748088792,-31687.831213907728,-16381.506391115658,-43180.645058963972,-43753.185598663396,29641.799668191026,-9207.0080741073125,-9921.8659462787946,31597.71634427171,-1061.4761970030841,-48596.682729948399,-46761.079899038261,-42478.441355278766,-12462.7900098918,-44653.739839177615,-45414.81645630089,-34296.801168994942,-31621.836463238142,-30563.833999188686,-42710.363542782085,-9219.7808926306552,-44011.093679623795,-41355.16537991415,-42652.816882561048,-46959.880097678484,-30506.626545775311,-41547.251750743053]
["Coefficient 1",-3.97998962425015,-5.5055005434140041,-126.32529854619966,-290.36722439512977,168.21993284313697,108.46424056350618,-3.9761140848137795,-3.8810682698199308,-3.6075217121963403,-3.1638728172925856,39.669899550651259,55.563464843786171,338.39847197025119,33.297241418077753,393.59005529113352,-53.433599295438434,96.353855129924639,211.35001853406385,163.26508758505594,127.41085094052124,310.84205132129006,-3.8000905367631646,-3.4094745331042056,2.0604380348287012,-3.7038452152588901,-3.0210840615041237,-3.1924638247212833,93.673701325506258,333.8771689257228,342.88881458687655,394.32426522568647,2.0177203499023562,-0.95916743549553407,-1.3109823013811643,0.29995518887314421,167.70369688656672,181.19424385218232,203.40445835214905,457.34724452610914,139.0598395410893,-75.269422137091169,-3.0504648874807967,2.0668687447240024,2.0588656285049911,-3.2343752811091826,338.6438786916878,2.0715962118030755,2.0435309981003438,2.3747874472314017,-0.89188082640538935,0.23964110500050378,0.27150311004170713,178.4334175732034,200.43605161969984,209.43857723550371,139.62750290763617,2.0700047971097004,0.21039433454267478,2.3750829930629669,2.4041855064470217,2.1001682388642506,206.6577084611387,2.4079863514520921]
["Coefficient 2",null,null,null,null,null,null,-3.7173060577806885,-49.808309566039334,-226.14321022341346,124.56934439083319,-275.83737248257938,-470.91690044281484,842.5286527250347,-309.09049302565677,308.79718092462008,151.99183442182235,-1.5170881230784485,170.57776432437177,473.85653817437873,178.28096296816111,-572.599546684193,12.076892924609863,44.609555693329213,395.60326934780102,88.215294613479685,366.96310480796052,-75.890691410017254,-242.70529621790291,46.914910416481206,-146.66853487246976,-57.578489806900471,195.7276072783533,457.7891663586168,153.40145220524764,-582.54610868424186,21.206038587252429,-128.37849417567136,143.60558338081546,75.47100491825384,-500.67731522450009,-596.67329295299101,367.70841687775078,400.30499614500923,395.45099098664872,60.321347628434779,43.826880407279624,201.00325234612237,207.08189289378504,262.85330298141417,445.52837589369261,137.07340180619624,-73.733991723153821,20.304516053282722,33.472299905222279,-122.82044206710523,-76.079921648129172,400.60973107139574,137.87454425266898,268.89815775404844,265.42421528215908,212.64973483539032,31.107848410066321,271.79209803898732]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-96.921481068485306,-374.62470399349201,984.94459872012965,-274.03245037858738,257.60632819320682,101.12643719766115,-458.27864253949247,850.27573368172523,806.93222393630651,291.57249018822341,242.62616953172153,153.75021932064777,114.30169416575424,316.75197106525383,212.06894319438197,204.110178956607,180.39427260095084,169.37640764727684,301.50415681908197,311.35142782295702,-78.756934321412857,-147.74137774807724,1.1271170811730336,-96.478008729349469,-145.97497468979745,-33.970998159163216,-133.41000825039353,274.18190430369532,61.201940084300197,-509.65124505246177,-605.18529609241887,-128.27035512513879,150.46554975927529,125.57005536071108,-524.71668961029093,-2.2467945791203574,-74.879903993102872,-122.88837244459151,-20.691581885575367,-35.671976009449828,-122.36964504926067,-23.158188175928974]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,233.54823000938461,949.53227703535299,985.02203653072718,-374.54610467734307,814.33770400257436,242.30960421901202,235.50266433964219,189.05807985140905,159.3735694387625,306.35911741107913,316.69037465570682,204.80463875104928,180.05030623997595,177.35563082409575,301.98089957358115,-147.77856108262105,-532.21622880592452,256.15265148675945,271.55771215143881,-133.7394426029675,132.01163736733812,-123.22490864380775]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,949.36900002416075,306.23582140315688,186.01883566529958,189.37796097483044,235.15265779667328,177.04711487365799,253.16626005762512]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186.3685261142931]
["p-value for Intercept",1.3051745233024837E-8,3.6447082874269873E-7,2.8136865538925443E-13,2.6660073919762626E-13,5.1368865602937846E-14,0.8531418369958188,1.8330629688044172E-6,4.3252394187689474E-8,2.6655520816205186E-8,3.5676378820084464E-7,1.5307703573484999E-5,1.696154999187185E-6,0.73309677108042892,5.3471646484844996E-12,9.2325511241084817E-7,7.0800164455845787E-8,0.53752466202174465,3.954671226933199E-4,0.16158783016315539,0.71249185136963145,4.4373360764613113E-3,5.3466566931165261E-5,1.1581228798007358E-5,0.24496491005385967,8.4139736011859315E-8,2.4986821372016606E-5,6.6000143843870653E-6,3.8123461064700065E-5,0.74409054176668477,0.8447041108000658,2.6262457956557079E-5,4.2650095208642116E-4,0.40588079927510334,0.93685599003002085,1.5542214122074124E-2,6.5354224292136457E-4,9.6486186033506297E-4,1.438846208869258E-2,0.17777605810571506,6.7497273629141237E-3,6.496284873296238E-3,1.3386774112317138E-4,0.28905017253522625,0.26984822736896663,1.8968348879044018E-4,0.85186406653400493,7.1322913678094216E-4,7.6680431834764214E-4,3.2503355782159491E-3,0.40748802173159537,2.2724384518144857E-2,2.1570055513739552E-2,1.5496650373860205E-3,1.8981303292811214E-2,2.0396159368437576E-2,9.8056539410886819E-3,0.3150537133375278,3.1212474328679435E-2,4.7742533421475369E-3,4.9595318243063086E-3,1.2741670477864001E-3,2.67818232470447E-2,7.2764487101491786E-3]
["p-value for Coefficient 1",8.3554091096699493E-2,0.91276993225977276,0.59862701698699894,0.237205836346014,0.11397038339931531,3.5303049902072436E-3,9.5250621337850436E-2,0.10842657470222283,0.12012430712812699,0.17500238844853847,0.63289543146325156,0.38804766900439691,6.3801689770329756E-5,0.90622267682483271,0.26757650657695198,0.871201492001213,1.7300473682312665E-2,6.6380936876492623E-7,5.2449504611055216E-4,7.5227198237214346E-3,8.1585691572852247E-5,0.13824631477146718,0.15045189905861112,0.22462288962400051,0.12683041347564764,0.1929776855300826,0.18772029714918795,0.30074237998810077,2.1361189374770112E-4,8.729385643955425E-5,0.28462789933782123,0.11226641319379248,0.6071783498234562,0.54201207996385425,0.85091418999815505,7.0354273314953612E-4,7.1163294593637892E-5,1.0266489895471253E-2,5.5998543631189161E-2,0.52241760749545785,0.69616274974750447,0.20704879734106491,0.23046635266275248,0.25146070264959663,0.20572380469140414,2.8821750290997821E-4,0.12539928288912747,0.11025565574971027,7.542316611582385E-2,0.64825379672900008,0.88383486762385033,0.8697411492794489,8.3819605543976252E-4,1.6774692576772089E-2,1.0412293942747777E-2,0.53531363577210911,0.25818633347757053,0.90192784564832063,7.9303692803579018E-2,9.0215495379215596E-2,0.1242803029764869,1.724644330618099E-2,9.5477083599970772E-2]
["p-value for Coefficient 2",null,null,null,null,null,null,0.93695309920672276,0.8283777842880431,0.33522087765407826,0.24047578026921479,0.49069896053099582,0.15369173407237113,1.8696999539191489E-5,0.3039716429620718,6.9350042403507339E-2,0.305262325835229,0.46514832556693797,4.2723493037210374E-5,3.712009471494003E-2,0.47026827705693075,1.6498882942993587E-3,0.88110648640432032,0.4705681443400932,1.3451085752219744E-4,0.74415506262794651,0.28789708518857837,0.81262831687298465,0.53037944076952015,0.83144633832631443,0.43655376796997214,0.8603269453127419,2.790142398550381E-5,5.1446606241220452E-2,0.54817937876372702,3.1620181655155912E-3,0.90245104693757716,0.38705265755034957,0.59872174899839159,0.73814763560189556,1.8502775789642864E-2,2.946143302304121E-3,0.30584929556333423,1.8196822751577785E-4,4.3615553851080932E-4,0.50605107325011056,0.84511598775058805,3.6874242416787387E-4,4.2606553981368223E-5,2.4164923027564958E-3,7.2458813402894756E-2,0.54558448543437343,0.71360526284784709,0.90766485432590449,0.85232620646713486,0.42419844987970245,0.70029681876540351,5.8208656743156571E-4,0.55892334851534453,2.6090409137238479E-3,4.4602360372158313E-3,4.3439094228487377E-4,0.86505822639360019,4.9110889515098432E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.80634569458735461,0.24094968261016264,6.8309892099262259E-5,0.33669758351129941,0.12427974866426189,0.49207752810436922,0.17512514080400995,4.6881005889571783E-5,7.5057342337778239E-5,0.14673012124871868,1.7581303249851008E-6,2.6888134059701281E-3,2.935673668082513E-2,3.6605889089158663E-4,2.1353341551726232E-6,3.1051546121874281E-6,1.307549554860267E-2,1.3536273949386873E-3,2.2106959716136209E-4,1.397046819016472E-4,0.80498966045266607,0.42441318246011184,0.9959174122986425,0.80465680403911144,0.45690632504321216,0.83837096211277884,0.33799347692304682,0.29561600312993791,0.79463993955275203,2.7123458559342679E-2,5.1690565565353031E-3,0.40682252731190383,0.59956994413653986,0.65068111442419285,2.3234020856818291E-2,0.99200600463110011,0.71740322724857497,0.37861062075898499,0.90127570754886976,0.83129903936209204,0.44612725703035139,0.89100337424787956]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23925088034616868,1.8639004161892549E-4,1.3721467941714513E-4,0.25955532349241622,1.7289683017848636E-4,4.5572475829966776E-6,5.4349674459933325E-6,6.2507418002922333E-3,6.1540663346637608E-3,9.0681994648610163E-4,6.0170538057705014E-4,9.2035725758326313E-6,1.7349130865821256E-2,1.6491550412231663E-2,3.7003695655643846E-4,0.44522655160172897,3.332211923678103E-2,0.33336303210517493,0.32310336054661981,0.3577515442867315,0.65163479434761851,0.40063167062235427]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6555241871539834E-4,1.4568295031903548E-3,8.0488026541871843E-3,8.8908225821527458E-3,1.3896110802410662E-5,2.2002505651160187E-2,0.3638393491909846]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1568334991355879E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":43},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":62},61,56,48,37,52,50,44,42,63,57,19,60,45,54,38,9,33,39,21,58,47,17,51,41,49,59,24,20,53,3,34,40,28,12,10,11,35,25,26,46,18,22,55,27,6,4,1,36,30,31,14,15,13,29,23,32,2,5,7,16,8]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","!!!","","","","","!!!","","","!!!","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","","","YES","YES","YES","","","YES","","YES","","","YES","","","YES","","","","YES","","YES","","YES","","","YES","","YES","YES","","","YES","","YES","","","","YES","YES","YES","","","YES","","","YES","","YES","","YES","YES","YES","","YES"]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.45485669923607508,5.1746987998807011E-2,0.14721389223480177,0.30342987107044977,0.45927562280363454,0.72578215585268535,0.46223455959164889,0.46030466943193471,0.50846031990528062,0.58127638565100936,0.18236531743728954,0.37722846105778091,0.88984530875028822,0.30419958198230912,0.57935165681217793,0.46378802956366555,0.74578770635242864,0.93037453522289781,0.83899263346480268,0.76362882227151352,0.86855411568409957,0.46226716270611012,0.52217946622020139,0.90043305022949804,0.51187639369548743,0.67513599872190133,0.58466781892468855,0.41976279454905208,0.89602977085131208,0.88998775530807639,0.58969627683654757,0.94092533428541481,0.84688095887154835,0.77619803443321289,0.86855435911682444,0.93249923119927591,0.93098828489504837,0.93527733049182626,0.85312604303193373,0.88147518048374396,0.86859641746878335,0.68358209554550919,0.90082118985101667,0.90353292540968366,0.52406490966619157,0.89603245214464922,0.94124546160130595,0.94227134005140523,0.95019856383609624,0.85870099894684182,0.88170992740624587,0.86859695355597399,0.93285498575345349,0.93899331926378171,0.93543103429476904,0.88206249429148287,0.90361286767928084,0.88234293403083874,0.95066868893517298,0.95120171621232508,0.94240967291578537,0.93899684180045762,0.95144845248711885]
["R-Squared",0.20689461683993726,2.6777507669486765E-3,2.1671930066919826E-2,9.2069686657829775E-2,0.21093409770166638,0.52675973775417162,0.21366078808088562,0.21188038870084266,0.25853189691818035,0.33788223651550092,3.3257109004003381E-2,0.14230131183202172,0.79182467350489583,9.2537385678211612E-2,0.33564834225101564,0.21509933636654752,0.5561993029464164,0.86559677579122307,0.70390863900820466,0.58312897820377874,0.7543862518717882,0.21369092971635731,0.27267139494201442,0.8107796779455978,0.26201744242269764,0.45580861677021917,0.34183645848615246,0.17620080368762969,0.80286935025185491,0.79207820459830836,0.34774169891488615,0.88534048470011961,0.71720735849919326,0.60248338865798312,0.75438667474083754,0.86955481618724073,0.8667391866118237,0.87474368493191679,0.72782404529932487,0.776998493808849,0.75445973643960507,0.46728448135038969,0.81147881608460148,0.816371747299381,0.27464402954343359,0.80287415529635309,0.88594301898505556,0.88787527828227086,0.90287731071617994,0.73736740559230407,0.77741239608672741,0.75446066772671894,0.87021842444507591,0.88170845362201433,0.87503121992178134,0.77803424383571218,0.81651621463557356,0.77852905323414912,0.90377095612172065,0.90478470492527263,0.88813599160523748,0.88171506891123363,0.90525415774013318]
["Adjusted R-Squared",0.1502442323285042,-6.8559552749697841E-2,-4.8208646356871609E-2,2.7217521419103337E-2,0.15457224753749971,0.49295686187946958,9.2685524708714162E-2,9.0631217731741556E-2,0.14445988105943888,0.23601796521019336,-0.11547256653384225,1.034766749848659E-2,0.75979770019795667,-4.7072247294371219E-2,0.23344039490501803,9.4345388115247147E-2,0.48792227263048049,0.84491935668218043,0.65835612193254378,0.51899497485051405,0.71659952139052485,1.7113662145446629E-2,9.0839243677518056E-2,0.76347459743199719,7.7521803028372041E-2,0.31976077096277394,0.17729557310769054,-2.9748995390462902E-2,0.75358668781481863,0.7400977557478855,0.18467712364360769,0.85667560587514957,0.64650919812399155,0.50310423582247887,0.69298334342604695,0.83694352023405083,0.83342398326477962,0.84342960616489604,0.65978005662415606,0.72124811726106131,0.69307467054950633,0.27356974729598593,0.74292565829718382,0.74959783722642859,1.0878222104682145E-2,0.73119202994957244,0.84446775316143929,0.84710265220309655,0.86755996915842715,0.6418646439895056,0.6964714492091737,0.66517363780916228,0.82302512424328533,0.83869334584820132,0.82958802716606539,0.69731942341233477,0.72477432195336033,0.66779357985122378,0.85565643418258097,0.85717705738790895,0.83220398740785628,0.82257260336685045,0.84209026290022193]
["Significance F",7.6691438017041938E-2,0.84905535686516687,0.58639460081291839,0.25326329271553993,7.3515019233770171E-2,1.4587175380557421E-3,0.20963537223567355,0.21273986244319834,0.14308729534760517,6.8561301970530494E-2,0.80264114068895498,0.36870230096415657,3.7135575100768646E-5,0.53196961006836019,7.0078879577450182E-2,0.20715505041785393,5.0900479097487931E-3,2.1610408011029774E-6,3.6666316722144419E-4,3.3885281216104453E-3,1.0880337621802466E-4,0.39183105738050789,0.26469932224296672,1.2319510057584549E-4,0.28516231552205096,5.5531803634987227E-2,0.15674350222250358,0.49028007238560489,1.5687109995228408E-4,2.1477385354728331E-4,0.14937565344392703,6.3275943831131177E-6,1.305188110074985E-3,9.3892165188797904E-3,5.7194901416094237E-4,1.3616291763053805E-5,1.5456587118495913E-5,1.0699772059017245E-5,1.0436776538447633E-3,3.2432157406455129E-4,5.7095168028473999E-4,0.11178936705061993,5.6483640987164345E-4,4.9118278020753091E-4,0.42933773912695028,7.1573601027633753E-4,3.8283102084636601E-5,3.4912392390276962E-5,1.6066984369381673E-5,3.2373028293895987E-3,1.3600067489852948E-3,2.2773710203472033E-3,7.6747683038313791E-5,4.6596839505274243E-5,6.2630259662332802E-5,1.3401087384213597E-3,1.9026290461320158E-3,4.6049453508725646E-3,8.5394138138559893E-5,8.1101339900028975E-5,1.7744720236822597E-4,2.3249593343032171E-4,3.7738632937724201E-4]
["Coefficients"]
["Intercept",34814.715065248027,29429.208964461606,29358.420136095188,30153.106416043873,26909.492587500001,-2905.2337527293421,36024.261046223262,34963.31660931751,35365.408289627041,32167.535673103925,27529.018755594385,26872.83928827423,-1352.9286376612563,30107.151287100558,22595.573561059879,26154.306990807214,2990.8827314664986,-36454.132769652118,-20814.781754398078,-13567.483503393551,-43498.158409014679,35928.702245748857,33135.084222368525,-7854.1107926661152,35308.424230244033,27830.506809806117,31427.405055284416,24840.546239709562,-1336.6908772031893,-1228.1816048887631,21127.582691459414,-46759.557302884052,-16139.928574740643,-7836.5021407287641,-43452.985048025548,-36917.946327999001,-35752.863115476284,-29302.524910946246,-26535.274765264425,-41168.974521673619,-43536.392410470406,26387.144832612714,-7741.330624710944,-6986.7699595397071,32267.712264922091,-1354.0653856547169,-46422.906641866997,-46136.818466867029,-38922.709277772985,-22115.96189376957,-39702.371593834374,-43469.467149521697,-36353.640418095514,-28672.324826602835,-29175.585080029887,-41236.334537820359,-6962.3497873363958,-39632.791115011285,-38829.995532821718,-37949.219263305691,-45946.824427194246,-28656.184417142813,-37978.329685216733]
["Coefficient 1",-4.293185601195372,-10.661144608771673,-136.60759270246257,-290.43640351586743,212.55909779411758,125.30728183343021,-4.3450649892093249,-4.1777330270995119,-3.9114301862782708,-3.461231357264166,36.557297528203321,64.55692675206636,337.36104118366165,23.933976674853042,535.6144380772796,93.899359240632094,111.94332200684735,215.54074330497738,186.75015270088855,161.60776775844789,303.9261676285642,-4.3244072168999734,-3.5935654272468778,1.6887489195091718,-3.9632050110251265,-3.3687194751462091,-3.4583908712762788,115.19983773203154,320.91341376511787,338.10843963926368,556.82565563181799,1.6837904811031732,-1.205322519648645,-1.4554235074854669,-7.2124055737262461E-3,146.66196001843684,166.01251225722669,213.84008569055572,472.22193187878071,237.82118392420773,12.508263923751961,-3.3601659713778713,1.7134192888877466,1.4665363298056295,-3.4023464715548757,320.74904334256263,1.5979856073258292,1.7538632852264215,2.0680395287876543,-1.0282937715946656,-0.22757112531416024,-1.0710524062683796E-2,151.17077260260169,203.46907436325068,214.60991262375885,245.77774013144358,1.4851103804987613,-0.24923880445790156,2.096358008449581,1.9318962426431971,1.6926570272776336,203.64371078913334,1.9664958294565773]
["Coefficient 2",null,null,null,null,null,null,-16.984692490488527,-66.498667923026929,-220.92612891379196,172.39863395762598,-267.5125607558133,-500.04322524001594,883.31222673575076,-303.88943371609685,423.86056895218695,246.75227328700774,-1.7766289154506734,161.17160379582617,511.4682449631066,303.55616061761452,-527.27252364210881,-15.359204913826199,35.557405058196053,384.34118385934636,65.610975534283185,521.03471506929577,91.490900160791298,-281.74619545844098,169.0634302229831,-23.296280807031664,161.28722931098255,183.83442925673069,492.19882644049756,277.90872744624403,-526.99666428353612,99.500036857705723,-48.653704915319501,235.29921140354332,201.98852067519934,-388.84950255767046,-522.06236885359829,541.73502734633848,386.27221883266526,366.11737901930638,50.411014358551981,169.67934051342124,176.78241174569024,192.03690101165182,264.04076773615793,458.74006294229372,242.03401515043115,12.559894005141812,94.102869495231218,134.64301413508232,-24.809563809424617,47.530124186904203,367.5979097210506,250.71047390591755,266.08934314627396,255.13782129328985,186.87006785445152,133.91488485826528,257.54589098022632]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-9.0387527386530717,-342.02457475995777,996.31425890112303,-256.88525705140597,379.02177143384671,205.74773415212533,-506.10679118974684,917.30649386605467,876.31495858654011,490.96072684277675,240.89436346767019,175.36876768178334,147.59291857163333,303.77846513576316,219.37035718500024,212.4327633166447,165.31771460145865,206.19009105096839,285.60352046170794,303.65696444594175,157.12088475662824,-38.797637267912528,123.77806691970451,-74.051493699755639,3.255704909587827,40.439663270700358,-72.960159848554497,335.22090011615205,186.76769766931707,-377.6933209230051,-521.6312079735751,-37.405746926502651,276.68382655158064,227.71037761314602,-364.4203601885078,119.80211960934878,49.43446495333999,-43.866650284293954,72.678489369458262,27.001536235856481,-3.8206148331466583,65.38675361685462]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,444.50245937536505,986.31181413354,1006.3335387710035,-352.02667201186938,918.40822057892387,241.15882409137404,237.28881543012801,175.12954213558308,195.01542421691738,280.61853025869817,303.43651297570881,216.77316319401527,161.66666452306384,165.35267454906824,283.96757258218224,-17.985086785382347,-351.22319009621242,323.1710869074679,350.98170932180466,-68.884465767343244,275.29136207984504,-32.4378342970749]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1001.3749564203563,278.44240176442315,175.32571324985142,172.51282163287715,237.66680842222954,161.69179260587404,340.49003827815534]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172.92041529680418]
["p-value for Intercept",3.681059871659689E-8,1.5651580780523748E-6,1.7331358752542533E-12,1.8108724515033835E-12,4.2862599136506732E-13,0.72257504560847841,5.8415754407834944E-6,1.2244696779609731E-7,7.8297079835537081E-8,4.4498805204652688E-7,7.1605173184736967E-5,1.3904918301734854E-5,0.77920517559768365,3.1350082729560262E-11,3.4711443513991742E-6,1.1499882563505105E-6,0.77526565946133663,2.6073033101910636E-4,4.1377659947476678E-2,0.24775362546351973,5.6404498122080132E-3,1.9086594458806567E-4,8.7261044555490702E-5,0.31934945623716621,2.6023957284999263E-7,2.7038337547560782E-5,1.6110584374178113E-5,3.2204853710619596E-4,0.78483374583003873,0.81098591005535259,3.9042716929315262E-4,5.6483101707147868E-4,0.1764143370452565,0.5762320636724223,2.4547627200149861E-2,3.8269030576350651E-4,7.1209257355641352E-4,1.7350183831208638E-2,2.9405851365172184E-2,8.8889741463641474E-3,7.9247351483315801E-3,4.1297565745333683E-4,0.3482842819984594,0.39666697756866598,1.6573654861335679E-3,0.79597927058260676,1.0835542714479937E-3,1.0524470050011702E-3,5.0788836940249714E-3,0.11811124974043159,4.1184565373819891E-2,3.1593142817005669E-2,1.0450885561043004E-3,2.2522619009604092E-2,2.3609769840622911E-2,1.2159098015389088E-2,0.42169553320754816,5.1968582615818722E-2,7.5957314884813384E-3,9.2005915432436768E-3,1.9426996110388044E-3,3.0269343416046694E-2,1.3507617358647873E-2]
["p-value for Coefficient 1",7.6691438017041896E-2,0.84905535686516631,0.58639460081291839,0.25326329271554021,7.3515019233770032E-2,1.4587175380557382E-3,8.45192154416462E-2,9.9937932537824015E-2,0.11131768374288477,0.13840484972437672,0.69946340033298871,0.39873552080154762,4.2835243796482506E-5,0.93600957182389677,0.14225264600609183,0.79693357846722679,6.9844174196588091E-3,5.0801539715304127E-7,1.0694424262024315E-4,1.7809754086996581E-3,1.2902793064898592E-4,0.12292064600042632,0.16819377295303131,0.29441970263454165,0.12278508464125899,0.12952547273157206,0.15438453517139225,0.29126189121405444,1.7846544350887217E-4,8.8722092003530969E-5,0.14422748662248822,0.17614440345056065,0.46700326503716905,0.45941475047994518,0.99644803533745774,2.0963090466072426E-3,2.8281863588552539E-4,5.3119085246090591E-3,2.662586028002107E-2,0.29162123938226192,0.95319971802158143,0.14445447509250126,0.31014681126374816,0.38772666967909042,0.24730678322664754,3.782212007527987E-4,0.23472225910657499,0.17771924949748588,0.10182276679116292,0.54015707436662042,0.88886109498998089,0.99496200762283959,5.2026897283472644E-3,9.7426359428897606E-3,7.6294114036607689E-3,0.30288120967583743,0.40874319856720776,0.8841525737364716,0.11465149105295205,0.15057668493450171,0.23435014361623249,1.4272666846816631E-2,0.16904287530592133]
["p-value for Coefficient 2",null,null,null,null,null,null,0.74337040445754909,0.77880400209843625,0.35870881034428592,0.13279181905663162,0.53250047934710687,0.16946036090871289,9.0668388927357178E-6,0.33204834767975533,2.7678524279986613E-2,0.17702050265015168,0.37000230474054152,6.9969999264928053E-5,1.5353332371743744E-2,0.20771791390157338,4.1378048882130727E-3,0.87074720209434942,0.63779154447001096,1.4153446098966795E-4,0.8158440781437295,0.13280921027662793,0.792870034142653,0.4956427218760896,0.42822829924821482,0.90572139997880119,0.64561068412789391,7.6079077124807112E-5,2.264037063706555E-2,0.2600872518823707,8.9918091951679269E-3,0.55746588936406583,0.75392560014881727,0.36767268419774712,0.32474800261060011,7.0707081496518498E-2,1.3484256159492449E-2,0.13581464213464839,2.7905424340999061E-4,7.0798095235263239E-4,0.67015384069197115,0.45401604302867105,1.9684268079709659E-3,2.5578467985819524E-4,1.7565280666744139E-3,3.6704714775150082E-2,0.30894891650725625,0.9551200237336781,0.59793364989552678,0.43799985476615977,0.87648187984405723,0.82492196321185707,1.4151015364398738E-3,0.32173887745921553,2.7791390633975935E-3,4.407282101502214E-3,4.3084327855117252E-3,0.46954949746730967,7.0538263510598114E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.98324115962053571,0.34326192956195567,4.9185863054208386E-5,0.38433742208156085,3.8820614177942622E-2,0.24139403938139309,0.17461605144274839,1.7858060476752608E-5,5.1464483218883941E-5,5.1083726643422193E-2,2.3183166233988349E-6,5.7943888547119739E-4,7.3236088748763369E-3,7.128530505131058E-4,1.4479742539123884E-6,3.409029511470121E-6,1.5503054455374813E-2,1.9070213730482612E-4,3.8279667774820578E-4,2.473884078234178E-4,0.6359617760859928,0.8436230093523972,0.57439791703808674,0.86582483089934392,0.98722869459763529,0.81394237721335605,0.62783015075665105,0.18637731145911907,0.37785767344803034,0.11249343279978805,2.4287520489491881E-2,0.81688984586516811,0.3105198382388456,0.41114164388370422,0.14300166036869061,0.61171618328824329,0.82685559445469881,0.76681193088570643,0.66399851016919764,0.88169971090710186,0.98159796870233706,0.71609053529401789]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4000745336236953E-2,1.5863967011978626E-4,8.8171372991604786E-5,0.35699300829216485,1.0111883224968055E-4,6.1419319088260406E-6,8.6231019681268474E-6,8.0197110349364432E-3,9.5949564636400387E-4,2.1344339658821323E-3,1.2571115490380613E-3,9.7319253374285536E-6,2.0376779484978902E-2,2.0577031075590523E-2,7.4303081322591412E-4,0.93104588617433515,0.20269525739042282,0.2276740947602742,0.18982074911881597,0.66736084621698233,0.34744793261016083,0.83745688145231989]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8711625917423125E-4,3.7912740472383637E-3,1.1309937084655077E-2,1.2309849300930492E-2,2.3002007488255808E-5,2.7334976995191339E-2,0.2341792589977047]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7500338715652309E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":17},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":30},29,24,16,9,20,22,18,12,31,26,3,28,13,19,10,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":1},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":7},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":8},6,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":25},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":21},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":2},23,11,15,27,4,5,14]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","!!!","","","","","!!!","","","!!!","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","YES","","","","","YES","YES","YES","","","","","YES","","","YES","","","YES","","","","YES","","YES",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.4551673734561637,5.5071196946357114E-2,0.14880963924387514,0.30595714984247996,0.50457628295042756,0.76377196969727379,0.46255223035855453,0.46031857849651114,0.50872037987200025,0.60243939624672471,0.18466606119597548,0.38247214205459085,0.90320678222944217,0.30644589836780695,0.66520776401011827,0.52167562778827659,0.77472410684278992,0.93409967976868813,0.87778902662608849,0.80749106724820308,0.87244922816568027,0.46255247725136994,0.52359633714845255,0.91714675841806892,0.51195827731126919,0.72870510761021456,0.61346870461171621,0.43659145195830856,0.91852911083732713,0.90381420562172243,0.70727472616053277,0.94538549571994202,0.88031541738750085,0.81225896625849014,0.87246603861815697,0.93861567957198933,0.93418347488196884,0.94134336472176638,0.89581352573358886,0.8936251973682805,0.8732085922245526,0.76113075177420242,0.91754755747841832,0.92737189357111194,0.52714465055834725,0.9228098387974184,0.94692166965255531,0.94579389555682314,0.95864117875230348,0.89680548740985599,0.89377118949923218,0.8732223309957281,0.93865485086448586,0.95028663684090264,0.94150010894200276,0.8991925121374903,0.93043101569173636,0.89944340305008408,0.95868727774226481,0.96309340305394453,0.94702351222136483,0.95231157373331388,0.96406237151675422]
["R-Squared",0.20717733785898282,3.0328367331044527E-3,2.214430873189226E-2,9.3609777539733749E-2,0.25459722531606993,0.58334762169525334,0.21395456580967329,0.21189319370904872,0.25879642489711224,0.36293322615011814,3.4101554157635758E-2,0.14628493944782711,0.81578249146526305,9.3909088626452253E-2,0.44250136929934125,0.27214546062829248,0.60019744172335854,0.87254221174396562,0.77051357526517583,0.65204182368564201,0.76116765572689116,0.21395479421137911,0.27415312427527599,0.8411581764767716,0.26210127770752245,0.53101113385721432,0.37634385153797706,0.19061209592306405,0.84369572745561083,0.81688011828362517,0.50023753826545658,0.89375373551764048,0.77495523409012979,0.65976462826731108,0.76119698854205931,0.88099939393838733,0.87269876474255015,0.88612733030569657,0.80248187288724326,0.79856599337149836,0.76249324553478492,0.57932002129636262,0.84189352023461128,0.86001862898566983,0.27788148261228207,0.85157799858131733,0.89666064845758309,0.89452609287255092,0.91899290959960578,0.80426008224842938,0.79882693917887249,0.76251723934961291,0.8810729290514302,0.90304469215839367,0.88642245513780316,0.80854717388413067,0.86570187496115625,0.8089984352903159,0.91908129650487436,0.92754890300602755,0.89685353270008961,0.90689733346642099,0.92941625617450829]
["Adjusted R-Squared",0.14619097923275073,-7.365694505665675E-2,-5.3075359827192949E-2,2.3887452735097882E-2,0.197258550340383,0.55129743874873438,8.2946993444618825E-2,8.0542059327223511E-2,0.13526249571329763,0.25675543050847116,-0.12688152014942497,3.9990960224649541E-3,0.78507957337614032,-5.7106063269139029E-2,0.34958493084923142,0.1508363707330079,0.53356368201058491,0.85129924703462656,0.73226583780937171,0.59404879429991564,0.72136226501470635,-4.2117100369930651E-4,7.6194885441260365E-2,0.79783767915225468,6.0856171627755848E-2,0.40310507945463636,0.20625581104833446,-3.0130059734282098E-2,0.80106728948895922,0.76693833236097753,0.36393868506512655,0.86477748156790601,0.71357938884198335,0.56697316324930502,0.69606889450807552,0.8485446831943112,0.83798024603597299,0.85507114766179559,0.74861329276558231,0.74362944610917969,0.6977186761351809,0.41104802981490762,0.77865092832845573,0.80402608057993774,-1.0965924342805078E-2,0.79220919801384437,0.85532490784061621,0.85233653002157117,0.88659007343944807,0.72596411514780113,0.71835771485042144,0.66752413508945807,0.83350210067200226,0.86426256902175103,0.84099143719292435,0.73196604343778282,0.79109180549513192,0.70288645489604695,0.87412646122980453,0.88729829356493184,0.83954993975569492,0.85517362983665479,0.87647844830538957]
["Significance F",8.8223372777148479E-2,0.84544572235811599,0.59659724747601606,0.26741724905318909,5.5089000114504058E-2,9.1900031747463935E-4,0.23587716341592782,0.23961305106946607,0.16581546475054568,6.6851280528800405E-2,0.81206128060598337,0.38714856849459661,3.9082778034062113E-5,0.55338915671264255,3.0023604478145907E-2,0.14868514110458514,4.0838841402303485E-3,4.287442098820519E-6,1.4606359976499268E-4,1.7748525381408072E-3,1.8559182783655289E-4,0.42983359289632828,0.29879687915760833,1.0580374406737984E-4,0.32257200982065248,3.4012503431610969E-2,0.14399591125959865,0.4887572036501,9.695563800472118E-5,2.2856601282560652E-4,4.7177499317969135E-2,1.1880232841284302E-5,6.9519247735301299E-4,6.3302433563557281E-3,9.5650773881464553E-4,2.2030596426276586E-5,3.1796548505312735E-5,1.7332442299055989E-5,3.4406678834335167E-4,3.8253108085502659E-4,9.289381284372408E-4,5.1338722118421165E-2,5.1468520881971019E-4,2.8486212914451814E-4,0.46917257268642643,3.7870663442617872E-4,6.4620590803840273E-5,7.1436685204371349E-5,1.9516975038161871E-5,1.4428235167814323E-3,1.6455435097656849E-3,3.6352891905719847E-3,1.2859634072018302E-4,4.7252094254502038E-5,1.0266705880355134E-4,1.2971049860799313E-3,1.0361232524842459E-3,4.6665684048568922E-3,1.1388434867912844E-4,7.0025427489647855E-5,3.2960611542865511E-4,2.1066454396283027E-4,3.315041870315866E-4]
["Coefficients"]
["Intercept",34831.051443861041,29533.426511712092,29362.622374270391,30157.436410619543,26659.414087619047,-6490.1175493290029,36118.043917286734,34966.057739083029,35355.3777408526,31640.950238380105,27274.3303885532,26424.440175561736,-410.81923930099674,30120.222104966808,21097.77638413688,25018.772490667634,-1582.8516471533112,-36407.312740557638,-25228.224112232427,-18708.136831776243,-42810.644373032388,36108.574035920014,32814.695567301729,-7858.2256321060904,35303.664269717527,25899.924772775696,30115.170310805563,23561.969332399065,-303.26561414007665,-664.16366532425855,17297.318539326861,-47102.433502975953,-22249.761387719795,-14656.628342359345,-43184.313387612747,-37101.482069723599,-36140.320870531235,-27169.661490481758,-32147.940872947383,-38296.20844798757,-42779.97487533716,22163.287376530265,-8017.6908037881167,-6423.1309961396719,31365.521793204993,-998.24895262543851,-46390.790886681971,-46719.327882311358,-37153.522475316997,-30015.452105256798,-37132.6361518267,-43118.023596565239,-37304.444251699781,-25166.208244785535,-27196.634060358181,-37463.904658070132,-6623.3015540201859,-35922.814921831741,-37146.038768539671,-34545.903633889175,-46242.950721381931,-24946.108230354348,-34071.800427773938]
["Coefficient 1",-4.2980642616441154,-12.39162003615133,-140.11458631464629,-295.73839765626315,257.33047821428573,138.96594130700493,-4.3444413432745268,-4.1804358451923767,-3.9025382838640814,-3.2325846883047986,41.521879866452487,73.230083397204012,332.44146190954439,19.269272301262639,687.67143608426227,201.81133647127396,127.27484732259884,216.87675522537404,203.3684561520918,180.7214777732045,297.94596060788672,-4.342567863683553,-3.5672434340952708,1.9708717477428888,-3.9570045471109019,-2.9300919703593427,-3.1743996704133286,142.10712499879142,302.76561301938654,330.46850427795346,779.17004618969372,1.7482462916156529,-0.70999192800229449,-0.9387280124967885,6.0231975215961742E-2,130.21840974772292,156.79773038471046,218.41563740178438,481.69018070715742,328.16741799960249,55.98267545667791,-2.7766088735241437,1.9581569973835693,1.6149942940807949,-3.2729471172508999,292.115769745146,1.5627150724542909,1.7830881931927547,2.250289705439203,-0.45364985667485758,-0.18076673007506297,5.4480848707856633E-2,128.1957653301736,203.24377129762183,217.83660282962742,382.24861171309539,1.5111650625941377,-0.23802116475840293,2.2452728553326988,1.9917288240626454,1.594037385302683,198.58977878183023,1.9238409485176411]
["Coefficient 2",null,null,null,null,null,null,-18.556715746587898,-65.714727623199238,-223.31103833702267,209.33814053827481,-280.07336613075483,-518.77689842569623,906.7786198732889,-306.30523162998099,557.10119301990312,339.63202424636376,-1.3676971992330669,154.67847064139679,526.31612114250765,336.73409777920341,-494.79769162051946,-18.395823159784804,41.079705820134961,386.60203320942816,64.340422439305968,652.21423134946383,176.65296733542954,-335.85214202560206,285.48611210165876,50.925078411521241,376.45854294170806,177.54352677400504,514.20939918387819,317.90000064360544,-496.94411904686456,152.38086046015911,-18.655373023783291,293.78731165856777,234.49825844513714,-274.13124328269589,-466.70772946352145,737.97752232552239,384.6366033476242,351.89953081689043,65.916869042739592,334.48909912171263,160.19899310695504,182.73202256720961,273.94553536645196,475.43399146909371,331.22967844843731,55.875480786922743,155.69079643171031,224.61575333699028,26.454355070367935,161.24389935737693,339.6440879456211,386.86415334418365,273.50456243697965,256.50521757955767,164.12873256039634,260.82461984847754,251.42509262139629]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.82200417754880617,-354.65116608238492,1041.8455711461586,-257.58303218503585,498.14323653310385,282.2435839435351,-544.38350890965671,973.25424318753153,923.6922806917695,750.51256964017648,243.33780855567707,195.81800022485265,170.36176166744619,299.15047806915743,223.20237671023824,215.63092191488178,154.58609827527411,226.98595434082549,267.20126045202625,295.86250568908201,345.21971725422759,41.712018643176542,239.76113289810129,-108.17540712211908,143.41039771547517,92.935884438854359,-41.661820124767772,414.08547238704637,226.72432798713581,-265.63031158956835,-468.70299585253798,13.127899625256237,390.04581476880281,304.9705017320461,-156.85993602876269,284.55682829659713,162.98322061636128,14.49069506725677,163.73863811285401,86.296979124657923,100.88755934710404,191.21366745738271]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,678.59350109498041,1054.8279519789321,1073.2852603450335,-376.43917418805904,1032.2952746625988,244.38759737316397,241.08292979368636,163.13958290303412,221.37863344904457,263.29940112136433,296.95600163707553,224.21647898323943,143.50098766796543,153.98162791820033,256.13374498668486,122.49428321806273,-144.40150192917298,419.94300528431847,470.43284706515573,-21.605603897525917,448.21176532776468,70.77128316359223]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1117.2842061849599,250.8766615422719,162.78940756083091,154.07604027831857,243.14323693120912,139.40879172969204,508.49550511157719]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150.84496957043703]
["p-value for Intercept",1.1873487924802567E-7,7.7636961068214042E-6,1.1177668644081255E-11,1.1472742535934658E-11,3.743992094823669E-12,0.44622507620522212,1.8802095815413882E-5,3.8962433760424612E-7,2.584626019786452E-7,1.6245458588979591E-6,3.7953730154630268E-4,8.4443486119098688E-5,0.92898593485259529,1.8798807228616865E-10,1.1249741814713369E-5,5.6841594770620723E-6,0.88684036764978069,3.7393202358826041E-4,1.3769317542937583E-2,0.11980667787186651,9.0969318435685509E-3,6.390630966845416E-4,3.0925102524534599E-4,0.29344358981554541,8.5659022026825721E-7,9.8014318544899999E-5,7.2989064108989387E-5,2.159916790067923E-3,0.94558990196709614,0.89251869061003086,2.5405944743284387E-3,7.0360339485866564E-4,6.9875330828191876E-2,0.32092143850630755,3.2233758222375043E-2,4.6550080051510433E-4,9.6661692553551412E-4,3.0064565033969072E-2,7.9603910655987927E-3,1.67613645398135E-2,1.2534996015584282E-2,2.5844699979640966E-3,0.30952928317070538,0.38824681166435171,6.6998318323484079E-3,0.83040604114917138,1.3498495135893737E-3,1.3863545834372558E-3,6.509169734524773E-3,3.7989588017159084E-2,6.0247421339544603E-2,4.1424170507098082E-2,1.1872771284533361E-3,4.0056630010797546E-2,3.869242007986777E-2,2.2863707187393723E-2,0.39155564078783855,7.8374171383412128E-2,1.0015654714604987E-2,1.2531976474232841E-2,2.5350011874433684E-3,5.0004666152592171E-2,1.9354669357323859E-2]
["p-value for Coefficient 1",8.8223372777148604E-2,0.8454457223581171,0.59659724747601828,0.26741724905318948,5.50890001145041E-2,9.1900031747464109E-4,9.7956497763721631E-2,0.11492593115226819,0.1279176977714272,0.17865213295287996,0.70666729606130363,0.40639239418745032,5.7926623944743312E-5,0.95083477051887288,6.7328262768266284E-2,0.60049393859966549,4.9435691659535912E-3,1.0439474344005837E-6,4.2187359455006743E-5,8.8308814995229187E-4,2.8688540480668E-4,0.14093997836725189,0.19141060445312791,0.21183319508403844,0.14162840200021784,0.17748745877922226,0.20238333349843329,0.27595385444739917,2.4720379333906299E-4,1.3410493312722831E-4,4.6649964211096545E-2,0.16643123380343608,0.65034537584876018,0.62714264702268474,0.97133645935256796,8.5186312079136225E-3,1.1239666403400292E-3,5.2001023147337571E-3,1.458775809057794E-2,0.18075938510692283,0.8088704243458763,0.20033142038144164,0.23704174398152456,0.30556441107806898,0.29738654368438794,6.561402332121172E-4,0.24646716927688217,0.18082814609636522,7.1667119923910352E-2,0.7692793629943937,0.91157818194666529,0.97526831219146082,2.785866744410382E-2,8.251526650047596E-3,7.9697214608087982E-3,0.15195534074374173,0.35602908209636086,0.88727727795424294,8.9045689906252279E-2,0.11499961005874643,0.27074270341217538,1.3068324349767273E-2,0.14880043055131553]
["p-value for Coefficient 2",null,null,null,null,null,null,0.75324647450030346,0.79327667318136297,0.37862986083645045,0.11243268619778435,0.54603724997456349,0.18134568307239171,9.7897478437294195E-6,0.34885313388721784,1.0903373271083141E-2,0.11190499213136797,0.4905799540774628,2.1543105342271087E-4,8.7173457932672276E-3,0.1497052821123431,1.1294025447539109E-2,0.86820877482562397,0.63896624351612985,1.2746831543340489E-4,0.82841231373207758,7.2583185120083701E-2,0.63626410702230085,0.45401814976399313,0.18862202155568611,0.80209037811877293,0.28360658032785574,1.826378275205126E-4,1.3871020233748482E-2,0.19268229249085603,1.9815725101378499E-2,0.3955201870729842,0.90950445671509117,0.27628827510174481,0.20907037934668407,0.24159534855081757,4.4954061753909563E-2,5.2745663021296171E-2,2.9038719215725693E-4,6.7332816951517051E-4,0.65018538193257203,0.15726304891626758,6.4190658782564483E-3,8.191462625818756E-4,1.3072083304732493E-3,2.1672162622487112E-2,0.2013633940515803,0.81835993250629824,0.42100200954069267,0.21595238149716733,0.87514847096967752,0.48681181698354026,1.7689153881674522E-3,0.17302298788040557,2.4010909280894419E-3,3.1162632454630503E-3,1.9327534023147293E-2,0.19304946338940684,6.0919338042458859E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.99860554277640246,0.36002671526185381,3.9139395057607361E-5,0.40543627965683748,1.937500814616135E-2,0.17774466208727357,0.17267284114420839,1.1302556302433311E-5,5.4687606647688566E-5,1.2285299427256665E-2,4.1456112179280628E-6,2.7421266999683381E-4,4.1663526310840955E-3,1.2919178724438824E-3,2.4759554736834627E-6,7.1632985100225095E-6,2.4397656690406378E-2,5.9875763655550957E-5,1.0464850217689059E-3,5.848808930436711E-4,0.30907502058519171,0.83358764724673007,0.27270085700172797,0.82482742843672674,0.48287415218549357,0.60742750023419756,0.79219758035960042,0.10800251265014524,0.24916137657539916,0.30156547517542848,6.4189005198715746E-2,0.93887545940777273,0.16250468968560006,0.29742598955020466,0.58593151773545915,0.23828020175774989,0.50621550001269355,0.92319283053951029,0.3294760089872088,0.6629066905663592,0.55677900701493876,0.31066059909593507]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0618651912489537E-2,1.3345688069117201E-4,4.7778723983315751E-5,0.36893593418749726,5.5458233780001424E-5,1.0243714086448162E-5,1.7010443865498062E-5,1.1255649604913242E-2,3.6653866983924713E-4,4.4722205393372839E-3,2.3898512531306511E-3,1.7995843903829467E-5,3.2872146049132682E-2,3.2853672712836582E-2,2.4663409733419925E-3,0.55243257087372355,0.64780651469216832,0.13280306232666073,8.17988417180424E-2,0.8996327250511762,0.14856581849555708,0.65772507131744495]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4500214862497773E-4,9.3820912513338465E-3,1.6756374831748432E-2,1.7700842634777041E-2,4.3318020515660745E-5,4.6048924621442951E-2,9.0959206686894639E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7613155807464009E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":49},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":62},60,55,47,39,51,52,50,45,63,56,22,61,44,48,40,11,27,37,30,57,53,19,54,42,46,59,18,24,43,5,32,38,35,12,15,9,25,26,34,41,23,17,58,20,7,10,2,29,31,36,16,6,13,28,21,33,4,1,14,8,3]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","!!!","","","","","!!!","","","!!!","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","","","YES","YES","YES","","","","","YES","","","YES","","","YES","","","","YES","","","","YES","","","YES","","YES","YES","","","","","","","","","","YES","YES","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.45543041855575145,7.1122460287275105E-2,0.25957542584461307,0.3124855637291033,0.56775335412342576,0.79518454153539297,0.46272838188900911,0.46388860282422734,0.50887715470916739,0.631319689156016,0.34328474897668004,0.38703673735774824,0.90929898778103779,0.31985528831676741,0.68296899065188388,0.61046034868225263,0.79934271421215697,0.93408406679488842,0.91072197631955032,0.83853177922286692,0.87272557537004536,0.46398602070353728,0.52583919309357896,0.92601446136494769,0.5151415508492011,0.77171291095127825,0.65906169753697408,0.46689068453613336,0.91987017888979283,0.91234952679751335,0.71518408080388518,0.94540627779327102,0.91796389817623403,0.83929905849443265,0.87275842205720333,0.94731288622209597,0.93416598939947526,0.94198865037576829,0.91659229716007051,0.91741030769048693,0.87410030794843518,0.78866237099099679,0.92915191830423682,0.92755021069744958,0.52696937763430451,0.92344138527915876,0.95003620663552357,0.94577889381010816,0.96032972132688288,0.92146736660256301,0.9208635832260037,0.87414316961133753,0.94742543977759974,0.95751806205633661,0.94256844418430707,0.91885122676234898,0.93090889566968205,0.92221019180965413,0.96091171266414033,0.9640714610125769,0.95029813926554896,0.95825085033573976,0.96474033823601602]
["R-Squared",0.20741686614586696,5.0584043573150238E-3,6.7379401702412217E-2,9.7647227539095494E-2,0.32234387111840013,0.63231845509685314,0.21411755540562066,0.21519263583021372,0.25895595858489789,0.39856454991604873,0.11784441887998225,0.14979743606453061,0.82682464917961984,0.10230740546420242,0.46644664219205306,0.37266183731325753,0.63894877476405798,0.87251304384007755,0.82941451815138756,0.70313554476666684,0.76164992990497682,0.21528302740830332,0.27650685699330618,0.85750278265701418,0.26537081741132007,0.59554081692889549,0.43436232116031792,0.21798691130661918,0.84616114601073944,0.83238165904764649,0.51148826943529813,0.89379303009092759,0.84265771835490733,0.70442290958964104,0.7617072632717794,0.89740170440243772,0.87266609575070042,0.88734261743676146,0.84014143921317508,0.84164167265675394,0.76405134835554922,0.6219883354171406,0.8633232872884431,0.86034939336488303,0.27769672496428627,0.8527439920462917,0.90256879391841527,0.89449771597667194,0.92223317366376856,0.84910210771346217,0.84798973891183504,0.76412628097815571,0.89761496393777829,0.91684083916412251,0.88843527197202521,0.84428757692267364,0.86659137203694703,0.85047163787759916,0.92335131953513128,0.92943378193892467,0.90306655349156473,0.91824469216916826,0.9307239202197426]
["Adjusted R-Squared",0.14136827165802254,-7.7853395279575396E-2,-1.0338981489053434E-2,2.2451163167353443E-2,0.26587252704493353,0.60167832635492424,7.1229838206642609E-2,7.2500387799343494E-2,0.12422067832760658,0.28921264990078482,-4.2547504960020979E-2,-4.7848482873729115E-3,0.7953382217577325,-6.0909429905942607E-2,0.36943694077242634,0.2586003531883953,0.57330309744843222,0.84933359726554625,0.79839897599709431,0.6491601892696971,0.71831355352406345,-2.0132064369205692E-2,5.945891409129804E-2,0.81475361745411834,4.4982062634716068E-2,0.47420306200756412,0.26467101750841326,-1.6617015301395054E-2,0.80000948981396136,0.78209615676194044,0.36493475026588762,0.86193093911820584,0.79545503386137961,0.61574978246653345,0.69021944225331322,0.866622215723169,0.8344659244759105,0.85354540266778989,0.79218387097712761,0.79413417445378021,0.69326675286221406,0.45398315115809201,0.80257808163886224,0.79828245708260881,-4.3326952829364274E-2,0.78729687740019905,0.85926603565993309,0.84760781196630397,0.88767013973655451,0.78203637780833424,0.78042962287265061,0.65929351696844718,0.85211050346567974,0.87988121212595471,0.8388509484040364,0.77508205555497312,0.78321097956003882,0.75701641155109867,0.87544589424458841,0.88532989565075271,0.84248314942379277,0.86714762477489837,0.8713444232652362]
["Significance F",0.1017420075469177,0.809082623955938,0.37015015177979427,0.2767111179941209,3.4187423209370509E-2,6.7456404280583136E-4,0.26574599663471293,0.2637526808140444,0.19237210957392883,6.102947387170591E-2,0.50176287328191471,0.40961255225485527,6.4814685581590298E-5,0.55233432547136874,3.158480614126926E-2,7.6958995788174875E-2,3.6866212933020369E-3,1.2024350771228946E-5,5.9659741340420854E-5,1.2562327316401056E-3,3.7556409164178297E-4,0.46840968374035008,0.33561883685634747,1.4929577622695622E-4,0.35778462099702169,2.3835447594123579E-2,0.11366036595852985,0.46199506156522352,2.1777049866440618E-4,3.3219279723264647E-4,5.7898753020829002E-2,3.4923746552593688E-5,2.433133439959202E-4,5.3000673804697871E-3,1.8615942895597339E-3,2.9428813800639161E-5,8.5670951677446224E-5,4.6759262321143496E-5,2.6308266546572293E-4,2.5114874606677864E-4,1.773982737905762E-3,4.7691029668347915E-2,6.3021090020260199E-4,6.9240766898505564E-4,0.52041551901565475,8.7284259336928717E-4,1.4237236736017932E-4,2.0222514806143675E-4,5.2527420702769897E-5,9.709743630140897E-4,1.0025600307795748E-3,6.6726892407422047E-3,1.7718689302551066E-4,7.0689632522765705E-5,2.5862098703763136E-4,1.1133508550817608E-3,2.413684630809698E-3,3.7272992363268581E-3,2.8326747736103083E-4,2.0508266321077066E-4,7.0588018064046622E-4,3.6425431270416719E-4,9.6950733851708989E-4]
["Coefficients"]
["Intercept",34867.403577202735,29878.536329999999,30321.137062816266,30167.496600771177,26299.495361538462,-9359.2191321327082,36240.609789624134,34955.035201156235,35330.318426534031,30710.584827910105,26044.464728118841,25817.606982481666,1040.5561271880124,30451.30457589342,19672.890196347078,23351.276292036531,-5950.8819420493428,-36382.723346327322,-35116.768320967218,-21826.197810123609,-42543.326168443113,35268.988849052985,32286.58928553656,-6949.3547582912579,35366.550143389664,24251.247579030969,27794.874922025596,23371.629936718218,302.63128592087287,616.45202449741282,17001.173929717475,-47039.026255561417,-30788.828578699857,-20005.717849408637,-43048.344729461824,-40888.916688018864,-36146.662936144829,-25669.592829625297,-37872.621066908767,-43053.323271971065,-41800.41569210148,21884.063798730749,-7418.0554414682374,-5735.9144282464313,31304.073908991486,-179.61642726018363,-45812.648444760242,-46717.792027441697,-35143.493715238554,-33657.200251285562,-37534.723766591065,-42375.007203666202,-40616.137633856575,-28980.499702625515,-25238.955670061565,-42274.280623485291,-6133.5727053825221,-36850.66760000644,-34711.34145276605,-34348.872494464194,-45555.67845449486,-28510.726324533847,-33874.702521020154]
["Coefficient 1",-4.3147723869514731,-18.12197999999999,-392.30427388935118,-305.82241018618555,321.18384417582416,149.75720826024386,-4.3330193172404163,-3.958990623024754,-3.8815196719732641,-2.7876989953665769,94.740953813985683,84.919249238442617,322.37916834865234,-138.6646254878448,1028.7723234640875,359.38382971255464,141.29647591608116,216.8505253700074,235.54030410019587,192.38464631446428,294.46299378380343,-4.0331886865661328,-3.5521555515613294,2.1867768534756213,-4.1766836993995433,-3.7028331168439084,-2.5307372202025311,159.37731650808246,298.70923953022003,314.99287750243514,1010.2839305412688,1.7522850247715498,-1.2487186090228766,-0.39418937152143679,8.4546139871298068E-2,110.05840378830695,157.04289560016912,219.14975959514405,868.02332312158921,775.36775791580749,81.473121619905584,-3.4612166352104108,2.1962566599889737,1.7628128603690851,-3.2490493536189811,290.01490531758469,1.0271926400013836,1.7831428112012355,2.3346068614030382,-1.0528160206136854,-0.93132922458822864,9.6678852746900371E-2,113.14119983918222,180.43037664231653,218.22769732743228,776.5804815092747,1.7417901349356852,-0.91941228665526442,2.335464464423699,1.6613197559225561,1.0610120522659559,179.1683957705493,1.6539602427468241]
["Coefficient 2",null,null,null,null,null,null,-20.863097698014769,-144.85153952219929,-226.64426233251612,263.60407459680192,-840.09955418401501,-543.38972941935856,913.5112831636776,-245.82791644979432,640.82679663322665,485.65684116198832,-0.88106542083754724,154.3823934774108,961.29430891400568,341.90551344355333,-479.92504933307578,-5.0310856911974735,50.867742696815895,380.19141675203218,174.11590960493228,1227.6127809011368,305.85689978901343,-668.41053225587302,402.48287662453703,122.24385494114456,340.19528253067159,176.53537285915306,980.05315991127611,333.79906752975512,-482.49876634657767,457.73242122726566,-19.245738998581835,318.90069612505573,144.11825032657953,-186.83221611068856,-426.21591300784195,1200.3244060356076,372.88228252852809,358.2177523594213,66.878708317706099,413.47319537988318,136.0579831264339,182.66091874357414,277.2223963834702,903.01092168536184,843.02198748660555,81.791075578858312,458.33154500983466,501.18749454995975,55.012783913879964,85.523124140711175,349.04046418527997,843.33109265540418,276.31097104532085,237.8153666852667,141.65019829460735,503.98970080629857,236.35124965905604]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-116.43432271539069,-375.66881479477507,1064.9011041179401,-295.95609497660172,626.1253677008674,408.88785639868661,-462.49737654810315,995.07379695752684,955.8852243827256,790.77369765394724,243.30494467517309,225.22304120877405,187.58862804683201,296.05089767332754,238.43438845802859,215.60727445395869,148.84375910895452,245.18517185303662,275.28193851967166,288.42650017946727,263.37855632539475,125.11468302797779,183.05195945213563,-117.64674762035034,133.19514167728124,323.34280691701707,-41.489391537691013,459.51295592117987,114.4949923435706,-132.90746261543836,-428.94936555006819,-22.720236920385954,367.21549353318994,351.80548895684939,-129.9948004983639,196.37254094889454,82.847509907991608,55.650918059161341,293.30313464531861,319.83860108281158,62.377159391327567,296.91062087701476]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,743.17327469076042,1108.9264572762806,1072.6454084438972,-375.74263653248255,1043.4710028969198,247.6050239864912,241.09064437500612,154.1034580901821,234.50402507110121,256.11654148015498,290.21871690243859,236.99494029255629,162.17338657163342,145.38044670436332,268.91537240269878,129.72176899880921,-78.538221864048495,492.85108890905286,447.23580526429896,-34.905854393739574,404.79527427464399,59.803210153766834]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1118.8554513475272,250.19438831927013,150.60190426944322,160.38730776902977,245.69548706521317,158.32097996743514,482.9103994508842]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156.70178017654345]
["p-value for Intercept",4.0241515859757569E-7,4.2728493839557851E-5,1.3626792119767694E-9,7.1731480782046545E-11,2.7463877201943348E-11,0.28642942154366641,6.1957827575068007E-5,1.2094403934197253E-6,8.8853484542553784E-7,7.6281040045810836E-6,8.126057518055721E-4,6.4656558017060219E-4,0.82148809077012275,5.7004571956050446E-9,4.4773154376384649E-4,2.3133075351788296E-5,0.61593388251365422,7.3327640610945254E-4,3.2253323950613704E-3,7.2971088959674441E-2,1.7917491561860153E-2,5.5406266684572096E-3,1.1916687809598587E-3,0.33951109957585324,2.7784041356700537E-6,2.825059538796915E-4,4.3459517248176359E-4,3.349357474318282E-3,0.94770213239430778,0.89834143462593363,5.8452005414970096E-3,1.2981489496802108E-3,1.5362713403206362E-2,0.19637846153518917,4.7570900258306854E-2,4.338417192364817E-4,1.7100915811448911E-3,6.0540581873507714E-2,3.7667769649667817E-3,8.1517513397911644E-3,2.6960225153276885E-2,2.9742713113673405E-3,0.32929440007162314,0.47893029707275225,1.992621267501939E-2,0.9703636602981297,2.2129007445229787E-3,2.4911209367154386E-3,1.4427684405899338E-2,1.9282043423841384E-2,4.6126289140988555E-2,6.448378130411607E-2,1.0852182210015074E-3,2.8748003061673171E-2,8.039237588888544E-2,1.3610309232082281E-2,0.46936729187944704,6.4341875598178735E-2,2.2501854320118201E-2,1.9427198124831555E-2,4.2361083127841299E-3,4.1987430781140825E-2,3.0661329237140877E-2]
["p-value for Coefficient 1",0.1017420075469177,0.80908262395594066,0.37015015177979516,0.27671111799412162,3.4187423209370536E-2,6.745640428058305E-4,0.11516995376271026,0.1778904395291184,0.15003764551805726,0.26262402149648312,0.44439700432697038,0.4288533498156738,1.464551158379632E-4,0.815526713208369,0.11272832907071573,0.3677419617943839,3.984971134348635E-3,3.0799197316858939E-6,2.2404332461130065E-5,6.1275684019388419E-4,8.9722336482557692E-4,0.29120781549424962,0.21516443089558734,0.17303449329363996,0.16711075185550564,0.10431012590744404,0.32088100715677925,0.25182031535650434,5.6319305515781617E-4,3.8041668726920656E-4,0.12273862438412209,0.18730356202790463,0.38051089850676911,0.8388747004836179,0.96184447932720696,2.7690119864996365E-2,4.4710535055998805E-3,7.4877174753499058E-3,1.5104436672945235E-2,4.8383498980803255E-2,0.75627136209373247,0.13925365737385931,0.18722678803357595,0.3639326651579079,0.41077913249042997,1.3528042713315989E-3,0.50707405534230254,0.20549417987735913,7.5394462389031372E-2,0.48334310130477609,0.55500818473079416,0.95852485979787461,5.1195886471751002E-2,1.9001921636005403E-2,1.1408634309916519E-2,5.9695692186871006E-2,0.38879681428172319,0.58096783270674679,9.2674376846634335E-2,0.26636715148296436,0.5212615567517378,2.7490114835257328E-2,0.29850153135275548]
["p-value for Coefficient 2",null,null,null,null,null,null,0.7651322074412753,0.74750273717898996,0.40044950710912508,8.8349385126266972E-2,0.26064284408232424,0.19847160939133293,1.6977922778635229E-5,0.52641564266884755,1.5286884717379457E-2,5.0441191100643885E-2,0.66183561748985342,8.2681024890750819E-4,4.4334794771071183E-3,0.13354386643100202,3.2642940702401459E-2,0.97359316564293563,0.6329789592205235,2.0522019683360163E-4,0.77365563740979382,5.1837884785496134E-2,0.44477571171985741,0.37240825827803992,0.2884332804872603,0.57748777763449899,0.35958733420328959,6.2453162038580393E-4,4.8626177114854969E-3,0.16750511645058014,4.6593544128274746E-2,0.1504064023165653,0.91486814382162707,0.27795778906798235,0.43178339420542489,0.40018325332532212,0.13918282481402963,6.3700154977572254E-2,4.8432773282709843E-4,2.5552893522419614E-3,0.70425301746309577,0.29350391201331649,4.3129562228313024E-2,2.9876341532064639E-3,1.9611366736261714E-3,1.6553001187759559E-2,5.0160525477116587E-2,0.76817970935022495,0.17276764681028361,0.10762223864826052,0.77328646216085772,0.70484722685716938,5.0188461612778457E-3,6.3842078620789416E-2,3.5508044404659912E-3,1.609704987164846E-2,6.7832485261517056E-2,0.12603516231914513,2.4771784329310369E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.90541674420561002,0.37495760733669692,5.2367275812380349E-5,0.42782038205092177,1.1910213693993725E-2,0.10873155133617979,0.28419933444029699,4.2947242988388729E-5,8.0212777986948014E-5,1.5993223756563507E-2,1.1778671052827356E-5,8.737556446638624E-5,3.0482435367816156E-3,2.9429610504298049E-3,5.5114386002486081E-6,1.9826658406567395E-5,4.293865325531207E-2,4.7770628932026012E-5,6.540233143438926E-4,2.2399883085917776E-3,0.44788630687215936,0.55120353455152116,0.67848922579100346,0.90576306210727164,0.54167279805328428,0.39138534794899094,0.81181489225253622,0.10304337285631085,0.55064987232785967,0.58792624149233985,0.16549560763874832,0.89411037805073712,0.18087225566043022,0.28854033281321317,0.63617477493598029,0.66971520329423506,0.72500508324975876,0.74143789310184505,0.39265008182749572,0.4247975792349874,0.7205301793794554,0.41666433386586177]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7202592216993585E-2,1.558082833680666E-4,1.1846548437626484E-4,0.40078926821584582,1.5351696778505636E-4,2.2858296579412603E-5,4.7609265807715619E-5,2.2959206632387767E-2,2.2893971629622681E-4,3.811471944536494E-3,6.2434374275089398E-3,2.9111378399829536E-5,2.1905067043705994E-2,6.2378174186940236E-2,1.756191234887903E-3,0.55764830899857398,0.79348372078246887,0.12089146547040586,0.1191029973364154,0.84444239909504626,0.19315638091716614,0.72870778727741725]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4485179514871751E-4,8.1228533249014176E-3,3.6766833913313195E-2,2.3248955273385399E-2,9.3892839282157256E-5,3.516295653398939E-2,0.13850158937320925]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.83470262597164E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":49},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":63},57,55,46,39,52,51,50,45,60,56,23,62,43,48,40,12,20,37,33,59,53,17,54,41,47,58,19,28,44,8,22,38,35,7,16,10,25,24,34,42,18,21,61,26,9,13,1,29,30,36,11,3,15,31,27,32,4,2,14,6,5]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","!!!","","","","","","","!!!","","","","","!!!","","","!!!","","","!!!","","","","","","","","!!!","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","","","YES","YES","YES","YES","","","","YES","","","YES","","","YES","","","","YES","","","","YES","","","YES","","YES","YES","","","","","","","","","","YES","YES","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.44360390341098488,0.16930677099714894,0.31520663241389396,0.67325179430318605,0.69815095251858206,0.8433033720044848,0.45835084204856341,0.45685721730064172,0.67401818363866928,0.70596822524217839,0.34114986984880646,0.71527930634962578,0.91923455807019727,0.71728180458127966,0.81965429987204741,0.72309892945304988,0.84371284017013015,0.93320453493644295,0.92792838017330215,0.84363717828847506,0.87454205710058486,0.45886833998356757,0.71714257734503817,0.94631841125423333,0.71932840021489408,0.83940399730796156,0.72366282241418534,0.7242066310481895,0.93856055071092848,0.92178314915560111,0.86640720618656275,0.9453048285282788,0.92906842811614354,0.84385331877132908,0.8751123775816152,0.94767622461094914,0.93405651676765833,0.94275671261193883,0.9365181248112725,0.92793627786718358,0.87497777863891912,0.86969104874019632,0.96051722604930145,0.95055566388569046,0.72420667058526744,0.94869171900920446,0.95065764072241099,0.95227906767504755,0.96627471005540733,0.93654092436457514,0.92914520611009233,0.87613235023762115,0.95343343900893329,0.9625328737285801,0.94295569998649897,0.9365280754295191,0.96805641724504887,0.93655759556102103,0.97298111358962069,0.97163500991429752,0.9600036432999246,0.96663171791255365,0.98067014063450375]
["R-Squared",0.19678442312146241,2.8664782705481031E-2,9.9355221117707671E-2,0.45326797853245959,0.48741475250260341,0.71116057723413451,0.21008549440662713,0.20871851699968577,0.45430051187557097,0.49839113505159105,0.11638323369785761,0.51162448609200173,0.84499217275051097,0.514493187183377,0.67183317129873621,0.52287206177614676,0.71185135666794752,0.8708707040259428,0.86105107873104836,0.71172368859054025,0.76482380963772256,0.21056015343927495,0.51429347624108412,0.89551853547873628,0.51743334735571889,0.70459907069658434,0.5236878805444648,0.52447524445416849,0.88089590735080125,0.84968417406721719,0.75066144693200509,0.89360121883887866,0.86316814412220177,0.71208842360138624,0.7658216733965475,0.8980902266928622,0.87246157651613088,0.88879021917486989,0.87706619810002218,0.86106573578200296,0.76558611311189728,0.75636252025882245,0.92259334153744477,0.90355607014516581,0.52447530172019807,0.90001597771663944,0.90374994986390056,0.90683542273205786,0.93368681529266151,0.87710890300965294,0.86331081403736598,0.76760789513289773,0.90903532262040132,0.92646953300819879,0.88916545213702824,0.87708483606771903,0.93713322696932011,0.87714012980304101,0.94669224740209845,0.94407459249115711,0.9216069951491288,0.9343768780745747,0.96171392473209727]
["Adjusted R-Squared",0.12376482522341355,-5.9638418866747971E-2,1.7478423037499278E-2,0.40356506748995591,0.44081609363920377,0.68490244789178301,5.2102593287952546E-2,5.0462220399622913E-2,0.34516061425068517,0.39806936206190924,-6.0340119562570883E-2,0.4139493833104021,0.81399060730061312,0.41739182462005237,0.60619980555848341,0.42744647413137604,0.65422162800153705,0.84504484483113129,0.83326129447725816,0.65406842630864825,0.7177885715652671,-5.258646208096672E-2,0.35239130165477878,0.86069138063831518,0.35657779647429183,0.60613209426211234,0.36491717405928648,0.36596699260555798,0.84119454313440167,0.79957889875628951,0.66754859590934013,0.85813495845183807,0.81755752549626903,0.61611789813518159,0.68776223119539681,0.86412030225714964,0.82994876868817458,0.85172029223315981,0.8360882641333629,0.81475431437600399,0.68744815081586297,0.63454378038823367,0.88389001230616726,0.85533410521774877,0.28671295258029716,0.85002396657495916,0.85562492479585073,0.86025313409808679,0.90053022293899221,0.81566335451447936,0.79496622105604908,0.65141184269934671,0.86355298393060198,0.88970429951229812,0.83374817820554226,0.81562725410157855,0.89222838909026314,0.78938307966235599,0.9086152812607402,0.90412787284198359,0.86561199168422065,0.88750321955641376,0.92342784946419465]
["Significance F",0.12891903524814172,0.58029508919271244,0.29416530468655866,1.1658660044881508E-2,7.9560310185007692E-3,2.9258136425528445E-4,0.30753917523060936,0.31020944305759479,4.8391349332480543E-2,3.1756016282318292E-2,0.53866621711922269,2.7782377375953168E-2,8.9488688623063731E-5,2.6975943439659963E-2,3.8060404619432845E-3,2.4727159890290045E-2,1.9864740488411328E-3,3.5902435948700136E-5,5.17935760246768E-5,1.9908786184625257E-3,7.1939390600903486E-4,0.52438393731667898,7.7752291938670462E-2,9.5287418376134217E-5,7.567946569783067E-2,9.3190733243216969E-3,7.1670734345869402E-2,7.1177298019819091E-2,1.7067273172879992E-4,4.7947731927283621E-4,4.4531607165108344E-3,1.033238106196657E-4,3.1609001692311974E-4,8.3357539474050463E-3,3.384159122413871E-3,8.5276638686675638E-5,2.3131755480400968E-4,1.2580240189667664E-4,1.9645280407383931E-4,3.382115304649725E-4,3.3990974659604475E-3,1.418374252258112E-2,1.6839170527137079E-4,3.9920713444255735E-4,0.15840171472030801,4.5971246746869535E-4,3.9607327926529545E-4,3.4860598627593613E-4,9.1558009742733848E-5,1.0282709238287656E-3,1.5545798971829E-3,1.1872056021922154E-2,3.1742987438331568E-4,1.3756563994472634E-4,6.8761827840956231E-4,1.0290546914266576E-3,4.4847573916010979E-4,4.3401162942205036E-3,2.5474002585506065E-4,3.0031667626233217E-4,9.5263064480063855E-4,5.1939294321947022E-4,5.2947030830340482E-4]
["Coefficients"]
["Intercept",34795.751160016203,31930.264082379901,30619.179335145531,33226.457001507311,25564.580853846153,-12456.080340441324,36858.674254226971,34719.74823388426,33622.285217969729,27521.851401586831,27531.40001664963,28679.103279805302,3719.3687973366423,32736.215271575522,18320.939405833,28843.395425196675,-13741.700279844685,-36098.031263306082,-34424.603103469359,-14359.469375862365,-38103.222271627157,36210.008734469688,27658.546729821472,-5880.3150047685922,33397.249630116574,21222.442033580213,29201.700141989924,30353.725182387578,3494.5519580117452,5455.4420574663618,22336.488626279035,-46566.566309304915,-32625.175828850573,-14776.643779524573,-39728.811258553222,-40002.968682514023,-33235.508455137009,-22185.428152693712,-26339.296793086127,-34057.235577705447,-36518.892800964037,23187.262606376597,-4218.3281865455174,-3810.9535972383305,30360.861155984298,7147.2722974707958,-45043.773272090839,-41201.113370477178,-29579.915770096617,-26208.420106222529,-31379.772437925352,-37983.432300138942,-32912.543365644531,-22942.00406020429,-21094.077068979805,-25923.965014969275,-1172.3278080189675,-25641.316166900167,-24309.303483506443,-27988.397757580657,-38383.214691005429,-17752.393831482193,-21414.473663769742]
["Coefficient 1",-4.2735504657851289,-52.189798259365055,-498.96976944138709,-1078.6386065767183,438.52810549450567,161.20839366764605,-4.1350793685474141,-3.6710385010557265,-0.39514555767039,-1.1701318519489012,65.693430410697047,89.227961156516031,294.1354290363787,566.40815125925553,1162.4879800527249,-507.26649959009831,164.53459777356471,216.32476165623149,233.98247273116107,167.58089541182954,272.65010704443091,-3.9508631120768438,0.67414601207902325,2.900085616820844,-0.66941403627763274,-2.0520342528035371,-0.35127055093659965,50.35508877390685,249.43463554715947,287.16014027479781,1319.1247871278813,1.8228582519476599,-0.54090149392926723,0.23604879209336108,0.36506004182978902,97.129444012396135,154.32934565036061,216.70750503526699,969.85364141559501,865.99594694503594,-78.169335426872806,-0.9330430221053162,3.756524846949949,2.2378988732845553,-3.5119809406727537E-3,223.20737873299058,1.0695113305263186,2.4774811780447927,2.7393040852836701,-8.0931150270165134E-2,-0.56549175344372815,0.5591609647205934,90.869280811475377,169.33093804034377,216.42825753900607,977.17382291876402,2.9642102200197722,-9.3627384756524587E-2,3.3856449464744895,1.979867744201903,1.6723038884402333,160.32572799554879,2.5765260837419106]
["Coefficient 2",null,null,null,null,null,null,-35.826265530166204,-199.26603463680772,-1037.7965154878475,399.92661297197157,-765.69010100992875,-1334.1323681380516,905.58930874457928,-1492.7261403661137,812.70871454642167,278.64439405227262,0.30365802476269754,151.90455378880077,859.51737290718006,65.557624910468405,-394.02887891363713,-25.0558134417834,96.002359484621337,358.07486734771874,577.42590450002569,1247.6919880337032,-471.79717017842489,354.08354998600998,568.86902074026091,-188.4408897317563,-772.24858883850072,169.58007017622455,878.71318017813246,45.505045377541741,-395.25805854513061,486.32175564392588,-111.59084702856184,368.69745563122689,-375.6103004495493,8.1880227534488164,-404.55631980315678,1339.5907037084587,358.88918909005662,319.104875706847,50.277564749811738,712.95915205512551,122.94838919902737,183.65722429638126,282.10258428909214,970.83765851641601,900.10606355238087,-128.76005730166435,602.22807007294318,582.90541643539416,-54.858262633639306,-375.6597816190116,305.74624159312322,980.62531262664834,295.73756311859029,235.26105733157885,129.11130622200824,676.98028417649243,241.08367184910051]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-74.692630675359581,-1423.2095296670116,1102.7904720158408,-1431.5905835088013,772.43952521515382,278.2357908904479,-1481.6865402810058,1017.7154387150276,835.11907989474764,619.72426060106488,242.70526057236552,229.68283607956175,168.21731997692527,276.99653979596428,237.62655802265374,206.35742026453732,135.56025254556414,206.81343973916313,232.21521628513588,268.02912592264482,-682.14627530251119,-488.1150014076801,310.14232911011499,354.46823668127763,-402.66302953834656,349.16350907324414,-355.71963258472556,589.63935564419421,-369.18272939731924,25.934712207900489,-413.25234536494537,-312.68964538587886,472.68416486061625,360.32658635012439,9.2333278712372078,423.78912327469106,-368.23950817465118,-352.63607218653078,353.25783727050998,427.18107681319424,-267.00059209387922,430.7879614660481]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,623.93070639272196,978.48921476573435,1118.8930057055384,-1481.382797679252,895.53438831368089,247.09679531544711,220.4059702234637,126.80548189636174,206.63504214983914,223.88976625828749,271.69586801404165,214.7738992776751,138.31392850637471,132.49395859898124,204.81699143499873,-552.24416645773044,12.150965659770394,587.96172300097123,591.40510075102566,-419.02447278107689,448.72468847703948,-416.4657237405379]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,984.16141338685713,203.97974999208984,105.02924947625849,130.90143658226157,221.81031264967905,123.83438712094511,589.81133580976086]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106.08249676443404]
["p-value for Intercept",1.8001933542490228E-6,1.9200784628601431E-4,6.0797890388378108E-9,3.775157827543223E-10,8.3830512281338868E-11,0.14338571326432989,1.8266042843524506E-4,5.3210064374821522E-6,1.4745063297496161E-6,8.2952367786375412E-5,3.690803790808295E-3,7.4662783259304879E-5,0.43665875890141281,2.3006871290617527E-9,1.8519954956842301E-4,2.630495153125949E-5,0.26842747209368811,2.002574320494051E-3,2.9479513658182935E-3,0.38883814427882712,6.7091722514362309E-2,9.8084032270065909E-3,2.2451578559127433E-3,0.35866523602989153,3.3390676111399445E-6,8.2180013492810366E-4,2.7237770201431351E-4,5.0461888475588918E-4,0.4315211988467339,0.37006429139117203,2.2358671502685135E-4,2.5209004581090723E-3,1.2048147784817217E-2,0.41361351622151499,9.3799284837501787E-2,1.1447053927185781E-3,2.6115904024799581E-2,0.15667999958901782,4.7739456309022189E-2,5.0785138364748551E-2,0.12531210931877301,7.7529501897270043E-4,0.47576801687346948,0.58472996557012324,1.2600826844632505E-2,0.19648191736368406,4.3681927605372199E-3,9.8636939297831634E-3,4.1302377349340016E-2,6.8305561974249085E-2,0.11135596304459768,0.14450273647288153,1.8752838952599264E-2,0.10117099055874124,0.23915656158126974,0.16704396296947027,0.84905342367850301,0.21730233106435001,8.9751021246425131E-2,5.3024692646403186E-2,1.6570306584376991E-2,0.2369913131770999,0.11096757318461747]
["p-value for Coefficient 1",0.12891903524814147,0.58029508919271411,0.29416530468655938,1.1658660044881523E-2,7.9560310185007588E-3,2.9258136425528331E-4,0.16059980478870622,0.26697370663050501,0.89332263773181542,0.64996596220992231,0.67000540555648935,0.29997423696873443,7.2042905528324811E-4,0.28768801383334325,3.9238302577653962E-2,0.40885323655174888,1.7496299743700039E-3,1.0837917434405174E-5,2.3045709801917784E-5,1.3475334135896896E-2,6.3900629762801246E-3,0.32715693927420664,0.82897794523032131,6.659000677636609E-2,0.8200944214699285,0.34383064219366755,0.90391947337269341,0.67404813514023321,3.2319516952037867E-3,1.6626857713598607E-3,1.8554174594040442E-2,0.19893894639285273,0.71766702783812186,0.91730764305995294,0.84909185876549942,0.10396430302229383,8.2844900893069891E-3,1.1413739332981765E-2,6.9474423396858722E-3,3.4035281129899904E-2,0.86794712452351075,0.6766856677718226,2.52521795319306E-2,0.20759896498147246,0.99924088079032791,8.606740780162896E-3,0.51217757078079984,0.12411370025706088,4.8365361393650878E-2,0.9592431652796054,0.72637687354692826,0.79858996544654559,0.13211100956857177,2.8470123624294536E-2,1.7423469203236213E-2,2.7332141239817431E-2,8.1557189499042088E-2,0.95680807812929403,2.8567483890741485E-2,0.18126717145668372,0.32454975384631635,4.2700799589512055E-2,8.3909215496932935E-2]
["p-value for Coefficient 2",null,null,null,null,null,null,0.69020367523568726,0.7058926953457505,5.4953388513674296E-2,3.4134981810803218E-2,0.34257617059001899,1.042659038486948E-2,2.736003600573725E-5,1.5192336387519984E-2,1.897674816919086E-3,0.25490793470877238,0.88003405943286173,5.5676256423126558E-3,8.2271627735317886E-3,0.89162200975792938,0.16183148737653152,0.88798409030755199,0.31920432823777811,2.4412453803237248E-4,0.30608593191052003,3.3502507129815264E-2,0.50677599297784992,0.63369989202621957,0.13393644126806273,0.60891874590416628,0.12591431001195921,3.505969227218218E-3,1.1647327740209776E-2,0.93328362341884785,0.18367308996637294,0.15544934618940742,0.74525947007896476,0.25921050710834193,0.30705033224169798,0.97609084038137983,0.18426915328651197,2.4520542828458773E-2,2.0454813245620698E-4,3.6211574794625537E-3,0.7395718688399886,7.967414431241307E-2,0.10358691590397646,3.4886956203674627E-3,2.0017413155891963E-3,1.1228270613206059E-2,4.3947005126580403E-2,0.81040262605054481,0.11065210434264319,7.7490506991975863E-2,0.87336253641343964,0.33709692201764768,2.844182721976684E-3,4.1104563588903395E-2,1.8577262604090529E-3,1.5502390518946821E-2,8.6464564968659979E-2,6.4102523322336638E-2,1.0827108212102653E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.94296802026583237,4.1620628898677431E-2,3.0499827020185682E-5,3.9930393123300607E-2,3.6923323851329325E-3,0.28173359177912599,2.1430132177676166E-2,3.3244514083897267E-5,1.4911002703267486E-3,1.7040308548047868E-2,3.3137757121898906E-5,1.0384975279445636E-4,1.9443645247112937E-2,1.0728816843285232E-2,1.6335986693698624E-5,6.9400527332833559E-4,9.240976272587495E-2,6.0144574425558624E-4,6.7110422797843428E-3,1.3733899697949992E-2,0.22859164388151601,0.13290960446861524,0.4378368103679442,0.68983740542838545,0.25121062695937035,0.38524283069298038,0.31752346263562226,5.9079444689728845E-2,0.36866547977263336,0.92943848810398255,0.20419189438853347,0.35527312982901926,0.11695077743684321,0.30413506441735255,0.97306941172832184,0.24386876520893241,0.40419252172105979,0.23256545619362634,0.29168342756192445,0.28849769341842429,0.38895389730252106,0.1758500297157819]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3163392472047632E-2,1.8890052013467842E-4,6.4134598768472148E-5,5.0622557862547997E-2,5.8633963651608329E-4,6.3613460448124198E-5,4.0249060255988375E-4,6.4190377986525812E-2,1.2900506571489527E-3,1.5874683326285239E-2,1.996104437243143E-2,3.9805120573577045E-4,5.6584659485721465E-2,0.1298658237506701,2.0876736606903788E-2,9.4424450059256732E-2,0.96753304013747887,5.5994385167053164E-2,5.9493973310682985E-2,0.24711751704364449,0.14414766707047116,0.14744714065326855]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5820880014721211E-4,3.4247724651967029E-2,0.11848462610989621,5.9022445022186204E-2,5.6724705448340715E-4,9.7114110293508929E-2,4.6085991217404469E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.7331157211795111E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":57},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":62},60,49,45,36,58,59,55,50,63,48,29,47,43,46,38,19,23,39,33,61,54,12,53,44,52,51,20,30,37,14,25,42,34,10,24,17,21,28,35,41,8,16,56,18,15,13,4,26,31,40,11,6,22,27,5,32,2,3,9,7,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","!!!","","","","","","","!!!","","","","","!!!","","","!!!","","","!!!","","","","","","","","!!!","","","","","","","","","","","!!!","","","","","","!!!","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","","","YES","YES","YES","","","YES","YES","YES","","","YES","","YES","YES","","","","","","YES","","YES","","","YES","","YES","YES","","","YES","","YES","","","","","YES","YES","","","YES","","","YES","","","","YES","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.44918166879321614,0.91174155304147109,0.60269463940158174,0.80786998392190656,0.93619135676132803,0.94351346001263092,0.92199644170459605,0.60683622066615095,0.81631099745050717,0.9443625796268712,0.91232086793071687,0.95205983911949899,0.93924989925962687,0.80895660906454692,0.94916617953069482,0.94384662254223406,0.95008412528015385,0.9496345450545276,0.95353689087417437,0.94702783368149768,0.95043065709761143,0.93358155801135501,0.952887449597703,0.94511975983480878,0.8211279695911472,0.95149991735722006,0.96259120661316944,0.96935926052435917,0.95079099222398145,0.95394105438582522,0.96482427227393908,0.95166384285818051,0.95534316436937083,0.96048876792929527,0.95954080766193095,0.96001006391939459,0.95829421684255067,0.95175435515481088,0.96192745123372658,0.96568982202891263,0.95324310282638169,0.97368767012579993,0.96261193676092716,0.95150167859970924,0.97065919397668654,0.97436520256869219,0.96011535926289127,0.96375638039970679,0.96461601012916898,0.96801322272583357,0.96816558020561949,0.96969827477210135,0.97732247898052704,0.96601647900358878,0.95843632021671132,0.97388768400813719,0.9751076849020377,0.98117442415464373,0.97149605480897483,0.96995956302112663,0.97739165644240744,0.9787507436897539,0.9811747853009154]
["R-Squared",0.20176417157985854,0.83127265954247365,0.36324082836340271,0.65265391092198155,0.87645425647461628,0.89021764922500646,0.85007743851593665,0.36825019871237746,0.66636364455864194,0.89182068179951857,0.83232936606185659,0.90641793726424624,0.88219037325921923,0.65441079534921021,0.90091643636489516,0.89084644688438253,0.90265984510935515,0.9018057691609197,0.90923260225798719,0.89686171776747048,0.90331843395099753,0.87157452545890901,0.90799449160081502,0.89325136043020659,0.67425114244487994,0.90535209273079653,0.9265818310489975,0.93965737596433252,0.90400351089426323,0.91000353524274002,0.93088587636893616,0.90566406980359959,0.91268056170728262,0.92253867331833561,0.92071856156851084,0.92161932282652004,0.91832780603387754,0.90583635255614992,0.92530442143701352,0.93255683237023301,0.90867241308606772,0.94806767895500854,0.92662174079462312,0.90535544437806437,0.9421792708514708,0.94938754797672853,0.92182150309251076,0.92882636076114444,0.93048404699751697,0.93704959937205434,0.93734459069488385,0.94031474409598981,0.95515922792064267,0.93318783770649116,0.91860017991055043,0.94845722106273322,0.95083499715501163,0.96270325061519668,0.94380458450940263,0.94082155389613498,0.9552944500832331,0.95795301827324641,0.9627039593102974]
["Adjusted R-Squared",0.12194058873784441,0.81439992549672113,0.29956491119974299,0.61791930201417977,0.86409968212207799,0.87923941414750717,0.81676131374170025,0.22786135398179466,0.59222223223834014,0.8677808333105228,0.79506922518671352,0.88562192332296752,0.85601045620571226,0.57761319431570135,0.87889786666820513,0.86659010174757867,0.8810286995781007,0.8799848289744574,0.88906206942642874,0.87394209949357504,0.88183364149566357,0.82341497250599982,0.87349242595112075,0.85322062059153403,0.55209532086170987,0.86985912750484529,0.89905001769237147,0.91702889195095727,0.86800482747961194,0.87625486095876748,0.90496808000728723,0.87028809597994949,0.87993577234751363,0.89349067581271147,0.89098802215670236,0.89222656888646501,0.88770073329658161,0.87052498476470608,0.89729357947589361,0.90726564450907032,0.87442456799334312,0.9183920669292992,0.88469130696297904,0.8512728411655297,0.90913885419516838,0.92046614682057337,0.8771480762882311,0.88815570976751268,0.89076064528181242,0.90107794187037116,0.90154149966338892,0.90620888357941254,0.9295359295895812,0.89500945925305764,0.8720859970022935,0.91900420452715237,0.90986416145085458,0.93162262612786062,0.89697507160057144,0.89150618214291411,0.91803982515259397,0.922913866834285,0.91794871048265425]
["Significance F",0.14295251135690579,3.6312251579445536E-5,3.8061528133725223E-2,1.4785829925166281E-3,7.479843970919489E-6,4.1175953279948638E-6,1.956146926585391E-4,0.12660562833285099,7.156985839174318E-3,4.5045258122183404E-5,3.2363577919643894E-4,2.3462093520237158E-5,6.6117056390679077E-5,8.3853415098395084E-3,3.0339420485221141E-5,4.6899741340753921E-5,2.8010067045949739E-5,2.9133111891392982E-5,2.0449584142754231E-5,3.6340384898255338E-5,2.7167304109046714E-5,6.3406685291851411E-4,1.69722718897344E-4,3.0559504276613821E-4,2.3812238489211681E-2,1.8985925254360697E-4,6.9368466251702236E-5,3.1830796569363427E-5,2.0079598457657319E-4,1.555118641845879E-4,5.4576925026353713E-5,1.873936983994123E-4,1.3797705080357812E-4,8.5810233736879874E-5,9.4090898038660934E-5,8.9921767003196004E-5,1.0585560279565135E-4,1.8604240983837356E-4,7.4283313648041763E-5,4.9522335045993368E-5,1.6482379277795855E-4,1.3782834082079845E-4,4.5412663168047313E-4,1.087276395112074E-3,1.9976584602162227E-4,1.2608738397122885E-4,5.6464262807919203E-4,4.0888125637366214E-4,3.7702324872289719E-4,2.6785847494062561E-4,2.635544832102505E-4,2.2289663328574957E-4,8.2918482464471458E-5,3.2887527468676022E-4,6.4861950552193672E-4,1.3428607021042884E-4,7.3718797492422267E-4,3.2629395765820443E-4,1.0917961452831975E-3,1.2705992683922274E-3,5.5712137666971185E-4,4.6495511425668768E-4,2.0043948014209379E-3]
["Coefficients"]
["Intercept",34552.011762941642,67347.612118377088,32858.268573116096,33937.644246729142,24283.271443939397,-17474.668548050144,67131.709579726667,33679.726754531082,32522.004129160883,21809.371282179432,68332.417394528791,59540.576957589234,35458.042146673011,34084.871103967816,21750.046133365056,26264.843912561537,-23113.636853778436,6896.6403696291527,-26292.776858742844,-11159.781650543224,-835.08797165210376,72560.034089185923,58738.978515143273,11602.205365681091,32451.497605705532,20772.614257463916,23524.754441371297,63037.604986831167,30140.387457267927,49785.21762035611,23884.466723155103,-6314.5922256539998,-27815.617255003432,-14368.360926115733,-4433.561203861711,-1273.3968776310066,28711.489522153261,7910.5540468774416,-18480.86336905686,-5855.8357038163376,4053.2116031085898,22411.594918790637,21784.934345075158,21292.046428772461,64682.658857891787,47020.043987362333,1773.4719862976344,11103.480056954151,-37927.667406928776,-19051.15656645389,-7027.538907819544,4103.3266948455057,27943.080482617166,-1318.3431913414097,27863.173608131852,1839.3381573647493,37882.356275300503,2331.9628652602296,-18062.434716033607,-27821.264561012664,25689.608587267361,25138.870226386523,2672.251923670683]
["Coefficient 1",-4.2085769293761013,-635.51664403341283,-1180.5246257887759,-1324.0738953005628,644.90860734265721,179.72382858274054,-1.3726193366946016,-0.87934723140979076,1.4677604293296465,1.4346112542166325,-656.93545998638706,-467.53288368790066,-166.1488773102993,-116.49836499667219,466.05063916861673,-316.27413564972699,194.5778555273171,130.82250411145989,208.40631952173396,158.65775741928508,107.72483003703582,-2.5026775258557556,0.50378533890990596,2.0098004708747044,1.886410809702342,0.84212001711221052,2.3944343003503277,-544.23108383244607,-122.96609781441084,-334.10166198269548,623.35917860265965,0.85498588676155418,0.74084767852713596,2.0161776772898783,1.528326713422228,-200.68298672253619,-282.81866530979391,-111.51456545074491,510.9330645170246,511.3812626267453,-202.69664328338914,1.7557854154768533,2.4863197465179749,0.80914598909816748,-0.71846544565151671,-328.3602358697778,-0.23031363466134416,1.4698397471355598,3.1372700693877018,1.4542865779559024,0.87499795852341622,2.2620782573730631,-337.09345207982295,-56.447908444854143,-255.06890650116372,621.38109186418853,0.83725678599964093,1.6056131246759253,3.172880670317598,2.0006052459415353,0.19024094887667006,-249.47315275486829,1.5898399753869863]
["Coefficient 2",null,null,null,null,null,null,-599.58448366459481,-1059.795818012647,-1494.6431909046451,706.82261682096464,87.618341690142429,-598.22361257527848,489.21665238055857,-1254.9156949370176,768.4250631038559,540.78806549662784,1.275178332240273,-194.03945769185918,399.93151051270451,-225.17064984182741,272.05310271702837,-691.93017375624595,-461.76786708012429,137.0148547360634,-263.71743236785608,378.70784960804821,-537.96395976019448,556.35380139358756,443.98471143346325,-483.78330625400281,-477.14286238644667,-118.95652614076603,320.41499106684347,-428.67163695915957,323.71740306982065,408.38333078191999,-380.2546855657248,186.04421716772526,-365.82031824180962,374.31627747496009,259.03368963978767,482.89648490173693,23.220126592577476,-7.0517217454186412,-563.45991597140346,618.28055746218354,-221.32489431542993,-174.51199254030979,378.7751154377205,389.21475239940776,420.88479062927365,-425.62522699083843,587.62381200146956,500.12557479076082,-360.51194868829691,-363.86766975720417,-208.63855388010566,493.09722789554445,237.67124813185296,239.92961364984802,-321.27224832917193,618.03603162203012,-3.695365658631681]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,498.77363777339889,-665.71905652244391,860.03779713731274,-1386.7413280503654,781.62044285247146,571.14302658028919,-809.42315832926249,647.35000224815212,172.56812192866497,653.03612466640175,159.70408947156906,211.33334277960802,163.10463676456578,111.85469355429244,158.43686190469975,72.873479579558222,102.38351377886383,182.14249008568822,117.33632716067858,92.206932220533432,-603.45422745405915,-534.82929895931466,380.86242939729016,636.19748989727555,-640.46281660641159,433.97264890713376,-469.22144530145334,670.24834605236208,-479.1007382494692,385.79815440038413,321.18315310317342,-571.77744513614925,328.5283195987916,52.167661334558957,372.94183701025946,553.15177020764668,-488.82770041780441,-368.33402585580495,352.31096198410711,568.10194359790989,-517.35316412583234,494.30790778924819]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,650.00167662273827,597.89923931421947,774.16048824867926,-743.47536580961184,290.22941310020286,152.38714057665797,108.96682942954745,134.34494232401096,179.75535361495957,117.99986110150921,81.252748756723022,83.420681934522463,114.42103694068125,67.907754982384361,91.547083953090578,-641.14792590430636,393.53896190160918,538.96316816540877,595.18848418590676,-576.9296743063984,170.0008799128957,-489.87365505894496]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,421.06344696619004,83.908078460413961,99.48394681881625,131.24476504570487,87.741838040099935,67.784539165483523,390.33052160693416]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83.631135234336739]
["p-value for Intercept",4.5602429188660345E-6,2.6155433145777387E-7,1.0336162093116207E-8,2.0473493986576387E-10,1.0876080522843979E-12,6.5419378116930152E-3,6.8182937586129541E-7,7.4939640488302852E-6,7.6034883086760679E-7,4.7649799774269959E-6,5.1883829232441616E-6,1.2119348789089778E-6,6.5199839037510768E-2,4.2545890711115199E-9,6.6227909172236808E-7,2.3175168719425478E-7,1.1469686610781783E-2,0.78201915070122663,9.9061250247415959E-3,0.28417769440514018,0.95924147826531514,7.7124632006126096E-6,8.9405766236614718E-6,0.72018652796641336,3.1166320306573097E-6,2.7873817142610262E-5,4.4807940865550153E-6,1.0062822180880441E-6,0.10778341688029616,2.5135717501469833E-2,1.8321689201214416E-6,0.85788235041497363,1.3577989047204374E-2,0.15777710841519427,0.78217469252019267,0.95834906284656962,0.3513064707681906,0.76148267535265424,9.5744206102677698E-2,0.69361529490653562,0.82626080050316497,1.184167636222502E-5,0.4664711384359217,0.54047607054952096,1.0405737792642582E-5,1.4519189930908314E-2,0.95974339635383932,0.75172252750803104,0.34153042189143024,8.8143031674412189E-2,0.65059963052819625,0.79813653724931422,0.26344465433377817,0.95650695772282834,0.40510341676985406,0.90184332310001225,0.20587570922802895,0.86578510114123508,0.66556839406549995,0.49534537869230644,0.42326822762630478,0.34342208772363653,0.94637514196379735]
["p-value for Coefficient 1",0.14295251135690554,3.6312251579445468E-5,3.8061528133725125E-2,1.4785829925166281E-3,7.479843970919489E-6,4.1175953279948638E-6,0.31569325025253275,0.79538132769785186,0.55813135659276447,0.28742380902170256,7.2117028534448039E-4,8.0207609075245024E-4,0.52457454187723718,0.83539166370756179,0.17025001990220118,0.30430858588427384,2.1056889459482294E-5,3.1576783583834346E-2,4.2913986585439227E-5,1.2610165161828068E-3,0.14824981173334503,0.15655091827807599,0.72080839422976606,0.38918810688681715,0.50493398591583127,0.55733404634764105,8.3914577079446717E-2,2.7413212718886947E-4,0.62568812328470846,0.22818932366904637,6.3496804765645787E-2,0.58302605809521935,0.58948182154510653,0.14207921013594066,0.22174527486430703,0.29344866603076802,0.18508961418203132,0.65603285238136388,0.11907164219419121,9.9576131666263695E-2,0.51280047201914314,0.17186475608635179,0.24835752999038643,0.76106173338439964,0.59776522388590458,0.15370850281468806,0.89675678536252534,0.34338991366043714,0.15916349001030916,0.29068780944956119,0.48830871958749467,9.5424643246294183E-2,6.7724255400087099E-2,0.80447934972390323,0.38623897843427085,5.3044186586510278E-2,0.68890964724146919,0.18082974075577798,0.15202137622325265,0.41283683627042861,0.89724203980110051,0.28859111817947891,0.46103342372816902]
["p-value for Coefficient 2",null,null,null,null,null,null,1.5170457164459181E-4,0.15793200979598274,6.3124371498535555E-3,3.4075591277132712E-5,0.81709034794024948,2.4866151397122921E-2,8.0049884392735748E-2,2.2341686181751048E-2,6.4059731344718311E-5,1.6432039515682599E-3,0.31138221658395837,0.32963334580157844,0.20295676479475636,0.46588454570685478,0.29809933358647617,5.1058869554755962E-4,1.7933436647791035E-3,0.75173749433884507,0.67149738187327435,0.31606960624885078,8.750267441640748E-2,6.902029175366374E-2,0.21449904537463521,0.15450671472274902,9.9544584474905592E-2,0.62734452125436801,0.36603835729600359,0.18979993918552615,0.2139963842114336,0.19279994559416627,0.23904850603641389,0.57455889499045631,0.22591788195004814,0.13481613566868503,0.3388568482469238,0.13258310145353189,0.95252433281864302,0.98787753522771138,7.3893497229596196E-4,5.2313442925183903E-2,0.39569702939310375,0.45743294124249256,0.35440608288869641,0.24457729827602959,0.21513215630646917,0.17329803875007163,4.7616445037039344E-2,0.13432249080543962,0.32960805962891443,0.18515493391523288,0.58230553338251867,0.10649271750722052,0.56397476714679251,0.57437417748955244,0.16866049793978538,5.5542247410072638E-2,0.99259987674768646]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28057143083509462,5.5072399826972575E-2,0.10975988319876974,2.5396069996891403E-2,1.4688165515482895E-4,7.0684790462902038E-4,5.4488499174765778E-3,4.031313807048429E-2,0.58784615233091575,4.7750883865896337E-4,6.1706973936414611E-2,1.0584475162290382E-4,8.8117624393079213E-4,0.1260888939323731,1.6588448630154278E-2,0.31158371208780666,0.19412410740424557,6.5661052105794686E-4,8.8715316161453867E-2,0.24676499129924828,4.7500038709854857E-2,0.11756911292368705,0.37557146813080844,8.1389815499682536E-2,4.0671418315356075E-2,0.2681552991513973,0.1749601151435442,0.15791100337575062,0.14372814872895212,0.14087908366526181,0.19199328234952023,5.5956042423163474E-2,0.30733764980307438,0.88268085542646224,0.11946994473952775,0.13641402236596381,8.9928272988166622E-2,0.27805503194841186,0.34543594521177368,0.10843694985642152,0.10917394337358058,0.17231473724659743]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0325328099731141E-4,0.22427013841100787,0.15796930636957829,2.2224479581659153E-2,0.28405649645152847,7.1605513156020179E-2,0.1954161899569922,9.4048257527777693E-2,1.0022175057576603E-3,0.10059037353660329,0.24497081373633511,0.1637501032958964,0.12384163601548639,0.41836470820033267,0.16631332468833573,5.6600721294841214E-2,8.8480990049610825E-2,0.25291212675709862,0.21449895292961071,7.833307199297547E-2,0.55105940269916209,0.14742809943952004]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34369246326267322,0.17582408029386276,0.22436482381614689,0.10672003236539934,0.23285609404816901,0.31126379170835361,0.36468603460296856]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2628061863641018]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":63},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":55},61,57,49,35,54,62,58,47,56,29,50,59,36,48,32,33,26,40,31,53,41,51,60,45,17,9,46,38,14,44,34,21,24,22,28,43,18,12,39,6,30,52,11,4,37,27,25,16,15,13,2,20,42,5,10,1,19,23,7,3,8]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","!!!","!!!","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","YES","YES","","","","YES","","YES","YES","","","YES","YES","","","YES","YES","","YES","","","","","","","YES","YES","","","","","","YES","","YES","","","","","","YES","","","YES","","","","","","","YES","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.3873904026624666,0.89297848637120458,0.42309654218600889,0.72370187268706609,0.91623133929983624,0.94195108803238503,0.90421334083564031,0.44723849911367314,0.73680206315397379,0.92697514506997714,0.90311262257156888,0.93361981313189335,0.92154883731977966,0.72517253798595127,0.94872454335778622,0.9226792502096024,0.95184678567308389,0.94630550223014509,0.98969221162399623,0.94219405043036508,0.94391447402289952,0.95011085248821803,0.93479331639249963,0.92730085308564181,0.74782174064095341,0.94916640566973753,0.94890383579314164,0.96069388164315539,0.95167427725883991,0.93634158539147216,0.95885159049249558,0.95196196866460847,0.98972345489523261,0.95329289663195749,0.95558184776712074,0.99184371172248431,0.94711331480361316,0.94637658273812375,0.98999873485735146,0.99258262095252392,0.94395391723358801,0.96531017303248123,0.94899794356276834,0.95430562567376875,0.96755902439568509,0.96980400733711869,0.99365370963161703,0.95417829501299301,0.96015936950904024,0.99034738086067187,0.9925919411782963,0.9594872788892429,0.99199056982074818,0.99294409909075243,0.94712529215475849,0.99262097196238153,0.96995797167288456,0.99262195256775454,0.9622510328739996,0.99365371643875955,0.99365604753764947,0.99298021677815074,0.99365610665499893]
["R-Squared",0.15007132407498802,0.79741057712180763,0.1790106840097572,0.52374440053076643,0.83947986711517164,0.88727185224539407,0.81760176574514987,0.20002227508945103,0.54287728026795234,0.85928291957750513,0.81561240904809695,0.87164595547243151,0.84925225956543771,0.52587520984898595,0.90007825916944006,0.85133699876735403,0.90601230339618166,0.89549410355104719,0.97949067374919685,0.88772962866637739,0.89097453426992712,0.9027106320158883,0.87383854437208786,0.85988687213335913,0.55923735577526534,0.90091686565200868,0.90041848958293758,0.92293273422659305,0.90568392999613534,0.8767355645334155,0.91939637258998841,0.90623158978379692,0.97955251716975555,0.90876734676894788,0.91313666778202462,0.98375394848343467,0.89702363107828809,0.89562863635508883,0.98009749501915655,0.98522025941698177,0.89104899786063563,0.93182373015999875,0.90059709688636325,0.91069922719260321,0.93617046568952988,0.94051981264713413,0.98734769466467387,0.91045621867390236,0.92190601485599777,0.98078793477759263,0.98523876169209845,0.92061583835028371,0.98404529061329271,0.98593798391914589,0.89704631903923659,0.98529639397954294,0.94081846681177639,0.98529834071942146,0.925927050267079,0.98734770819255868,0.9873523408081436,0.98600971091278333,0.98735245829277063]
["Adjusted R-Squared",5.5634804527764467E-2,0.77490064124645286,8.7789648899730219E-2,0.47082711170085162,0.82164429679463524,0.87474650249488228,0.77200220718143742,2.7843861813758863E-5,0.4285966003349404,0.82410364947188142,0.76951551131012108,0.83955744434053936,0.81156532445679708,0.40734401231123241,0.87509782396180014,0.81417124845919253,0.88251537924522716,0.86936762943880908,0.97436334218649612,0.85966203583297185,0.86371816783740885,0.86101518859412607,0.8197693491029826,0.79983838876194169,0.37033907967895047,0.85845266521715524,0.8577406994041965,0.88990390603799008,0.86526275713733625,0.82390794933345057,0.88485196084284057,0.86604512826256708,0.97078931024250792,0.86966763824135407,0.87590952540289224,0.97679135497633518,0.85289090154041147,0.85089805193584112,0.97156785002736668,0.9788860848814025,0.84435571122947961,0.88637288359999789,0.83432849481060545,0.85116537865433861,0.89361744281588307,0.90086635441189011,0.97891282444112304,0.85076036445650394,0.86984335809332958,0.96797989129598783,0.97539793615349735,0.86769306391713952,0.97340881768882126,0.9765633065319097,0.82841053173206092,0.97549398996590497,0.88163693362355278,0.97059668143884292,0.85185410053415789,0.97469541638511747,0.97470468161628721,0.97201942182556667,0.96838114573192646]
["Significance F",0.23915107660340731,2.148429838937187E-4,0.19478210876839555,1.1813059516789031E-2,7.385166480867623E-5,1.4722932626445888E-5,1.1068340700586762E-3,0.40955438252209864,4.3664775121126639E-2,3.9209135189767285E-4,1.1559172928785409E-3,2.7141774165721891E-4,5.164202276505376E-4,5.0532484791730739E-2,9.9687330600413889E-5,4.88440407222254E-4,7.8034028008463853E-5,1.1927877765185535E-4,1.769316691497595E-7,1.588768557357025E-4,1.4129012267221684E-4,6.4290349807200802E-4,1.5769048747385622E-3,2.2625635243708067E-3,0.10711457843134155,6.8483709121283209E-4,6.9682263150536053E-4,2.8683556394022697E-4,5.7744509498343193E-4,1.4555858828527864E-3,3.3511340823900863E-4,5.6592477676988755E-4,2.8234468563133032E-6,5.1469423155634333E-4,4.3425559047033244E-4,1.2643801310417961E-6,7.8244604558633246E-4,8.1969209813776626E-4,2.5692761099676409E-6,9.0854169827220264E-7,9.5077932862483135E-4,1.2027224196534607E-3,3.6358765950135893E-3,2.6577777052148688E-3,9.9042201964715795E-4,8.0418802554947904E-4,8.0246885563806354E-6,2.6790107086205107E-3,1.7934965924199322E-3,2.79562461586685E-5,1.2723116682897558E-5,1.881927011272511E-3,1.6050869392307007E-5,1.100520522896979E-5,4.02796818333596E-3,1.2575222823341654E-5,4.3386582424577236E-3,1.4013262735068971E-4,7.4779130753691372E-3,9.6495923018290804E-5,9.6408100406971301E-5,1.2388661469217666E-4,9.4365379165726624E-4]
["Coefficients"]
["Intercept",33405.710735162829,64539.421170700633,31951.710306279969,33871.41774841334,25162.198799999998,-13921.165034125854,64617.654694356213,33287.133445642088,32543.908753374239,22804.666221732452,67302.119440389608,59512.152005161137,37530.176405359773,34070.301954672927,21873.626358646983,26665.145883930971,-19753.243755915188,3611.0655847248527,-29913.806852681635,-15380.297378095718,-6024.3164660408302,72487.880616761788,58735.497927259828,17051.271248986446,32502.809373028082,21529.449475682763,24118.598946420021,63065.190438531681,31386.478078194392,49657.147510790441,23584.360070712912,-15815.359341035008,-29756.115951380871,-16904.17051430733,-9246.3535462331056,-16953.083976045458,12363.81573686609,3898.3108973985945,-31607.687753711234,-20272.811331113902,-6870.8438486254745,22836.35448801376,20980.227652713631,48470.506810780091,66860.264607605044,44677.447783469259,-6318.9705251215419,-3773.0313945730159,-35884.187895095289,-32199.950741895525,-20271.394458558691,-344.19611719386376,-13034.36039443325,-16169.39225939153,12292.285754799115,-21128.911161290547,48660.664662792886,-21237.278363162462,-24005.514049545578,-6296.3093062805929,-6712.4721771778713,-14217.067374636597,-6651.8801481186601]
["Coefficient 1",-3.1980388763503109,-587.7246619426752,-888.8463355140002,-1304.7758119431994,614.38442272727309,166.33102601560753,-1.2223379821789864,-1.5881355184077379,1.5498064115647219,1.3920842115940395,-653.49599777951016,-467.44417685139416,-186.11183811074901,-114.40496508319509,690.74991702978753,-277.07343841323143,181.60374357873539,131.71839316068298,216.64806778391025,171.07818257873697,132.47260571210472,-3.2883653875480223,0.53115642096858973,1.7229796809721758,2.3304070102890782,0.32409742291523241,2.5074857710905114,-551.87613223268488,-141.65201637359445,-330.65187018836031,737.2164059962297,1.2354763705930212,-8.7190844819279772E-2,1.6252249696566849,1.4735973279886811,-102.72085547967342,-186.43290289751198,-129.67574705603727,875.6025154233165,885.45388963793255,25.570784227944557,1.4317477316167853,2.6836306656355329,-1.5721763511008668,-1.6462882364804945,-301.99329298810534,-0.83740005941341067,1.4208345939315425,2.797188307246028,-0.35239229210403772,4.8313350345944528E-2,2.0300839083846123,-122.27228805603892,-51.399563543683307,-180.26203746076854,885.46178267787923,-0.4009862225371621,-1.9945837324021429E-2,2.9679892125698681,-0.83943037466699899,-0.84752766757642495,-63.047776864865362,-0.85371240387138936]
["Coefficient 2",null,null,null,null,null,null,-560.33008243602205,-623.13521901420881,-1533.6195411229789,676.6865188516133,352.71251360345275,-591.49395976104495,436.73221362155795,-1252.683949424908,760.54710517077615,541.66523939100045,1.3367827740012237,-142.14505828105766,874.846099589,61.945640044940426,134.89420690341606,-698.2448445687794,-461.57969975666833,78.143856607735458,-360.97966532366428,647.75550119699858,-590.46478083916281,620.28119962661822,669.86480532521182,-464.8709310015995,-356.1624702236067,-28.34356951528261,887.02862446675226,-174.37796527907727,189.67512304538948,858.92260137069343,-139.684257124536,31.178383938316646,71.324559988419125,168.00025573634088,130.72266564275978,568.26326370943934,42.560818376702024,-371.18231177589792,-603.0333665255539,714.75355592214748,-174.99882159892707,-86.949890328310715,310.30021709899273,925.38873875975571,878.8011257604835,-305.65905554665363,855.24346403151708,874.86533966730906,-136.63010225660443,25.856099483056653,-356.02234594682915,888.20932461799521,250.93956040386564,-175.37849116612338,-173.26802088584441,872.45632703091849,-174.3641850536892]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,987.90635187428438,-678.87299771138498,766.08745830216606,-1484.5182832498983,765.95431962611849,571.6356429841087,-745.08947675992192,620.91452717747495,176.75469411096373,676.90295500557056,173.54459863949054,216.35259570875411,171.53586865168506,135.55842738790153,190.71946972850643,110.22961025250656,126.92892929522196,222.15747616452964,175.09014581183408,135.47925919207799,-516.98019920312436,-588.30687398958094,844.58618356810507,862.57412234266542,-525.27316930477616,964.72192388131236,-238.69517725785843,487.06045025758266,123.09912531470746,169.54756363363882,260.22679144669019,-61.132772400619459,126.49453177597765,13.008442417824613,163.78246410950652,758.05307911116313,29.1113608761443,-232.89135340137844,964.91493447466826,966.49166296533326,-30.878867326412202,967.09305412122058]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,663.02234507141952,620.71151585816597,368.42643268902162,-534.26041732870772,339.49961914603608,169.63742762154121,143.09932373724476,151.59555044867881,224.96257495160162,174.87111516991337,100.78387349776166,181.06218330905475,172.38316470109422,108.70116573272236,178.13072701105546,-510.48860348946346,162.6126521391335,483.9259808416333,-0.50386612792541507,8.145035071929124,122.1256025177252,8.280723374586838]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,283.02293171530113,178.60395895929508,122.03179884159321,169.6593523038236,170.66914925017468,168.13846628297938,-1.4930040210777853]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170.75130167346998]
["p-value for Intercept",7.8412830297921486E-6,1.9575012096410061E-6,2.2421105530949322E-7,8.0000730162209512E-9,1.3866217559663735E-11,2.2977719665023457E-2,5.1433335896066002E-6,2.1898149335243328E-5,3.3511935052058305E-6,9.1134315137861162E-6,9.4268412315565492E-6,5.2553717988849378E-6,6.0501878568888834E-2,1.7670900350183487E-7,7.0650071125116503E-7,8.8966405111153419E-7,1.9135384651012201E-2,0.87755666074208527,2.8334891415567965E-5,0.15182528467770273,0.7172005682684307,4.2558796696051737E-6,3.4671456748450856E-5,0.62347620105010382,1.3163591063379885E-5,2.4305881613488622E-5,1.1989694720822987E-5,4.016670945948327E-6,7.2237900832591961E-2,3.6431992061818623E-2,7.3762891807105778E-6,0.6321987457784578,1.2581134637014687E-4,0.11623613568701502,0.56974833828439575,0.13823340699749684,0.74335003496735075,0.87777935616195579,5.1082446958313594E-4,1.8846153947621198E-2,0.75391968289467726,3.7883356541609621E-5,0.5148306415007452,0.195841506253493,2.8379570390369875E-5,2.2042275232317863E-2,0.63480714510434111,0.92848865633384559,0.3589621362654728,1.2963670274810249E-3,3.0511113274675872E-2,0.98677016137252593,0.44790993982943628,0.16453064570967277,0.76472173373920116,5.0717996587274772E-2,0.16229570155817105,9.6398212559511004E-2,0.61491971264815648,0.72566356366182738,0.70278639963235268,0.42906791376916675,0.76791856521950019]
["p-value for Coefficient 1",0.23915107660340723,2.148429838937191E-4,0.19478210876839536,1.1813059516789057E-2,7.3851664808676095E-5,1.4722932626445861E-5,0.37421935452798372,0.65886739788334392,0.57874541567246762,0.31964472827810003,7.6869800379573733E-4,1.6306462227959806E-3,0.49193724656358184,0.8543340282143167,5.8750592674435914E-2,0.44747479887433239,4.2834007378177872E-5,2.5443756141621605E-2,1.075722060425651E-7,9.3819036065505128E-4,8.7822948071006129E-2,4.0791996823300605E-2,0.73750242105583419,0.48972306169345525,0.49029849485295574,0.81467129674376093,0.10560512574542665,5.3935582443911251E-4,0.539473899683931,0.26881614622504457,4.5342483538429491E-2,0.4003604404837649,0.88841393476703479,0.24450279549646364,0.22322211949735826,0.21741481679337465,0.4528067899869741,0.59378191352549248,7.3554230733623399E-4,2.8231104309600944E-4,0.94679028465132187,0.33594397252688851,0.27532332084178945,0.58271196248390611,0.30730808195882964,0.19465616460054752,0.23955644651329464,0.37939287724391335,0.20517413919781796,0.65876370325559042,0.93371458712173483,0.18556642712818033,0.26878348736461749,0.59999464710177808,0.57596647872400308,8.10467416359356E-4,0.8800069422890866,0.98046730634269075,0.22146537338265229,0.48901609847442995,0.30464391735384688,0.63508403462148211,0.55016436790416845]
["p-value for Coefficient 2",null,null,null,null,null,null,6.3766766460569759E-4,0.4997743681094855,3.0559726322633596E-2,2.2065946013682966E-4,0.4001150918595936,6.3673426487081158E-2,0.13576780575242678,4.1899871049339538E-2,6.3164052190972729E-5,3.0020102887451197E-3,0.24215919260032653,0.45045586434962237,3.2425152889618277E-4,0.86116604866937141,0.61631575116902126,1.9189170230294618E-4,3.6319262787065406E-3,0.86701427766932415,0.62591460271649635,0.13005349283908643,0.13283852048949071,6.7775395536105135E-2,7.9939029062664452E-2,0.25171086242263746,0.23631163226293925,0.90178990986636753,1.5346759229186826E-3,0.65962210070496641,0.47335465816653888,4.5993491329736E-4,0.75653072293245072,0.92698570042644823,0.65810864914901235,0.14348523798224982,0.65822801667989195,0.14747530470737627,0.92068739780810738,0.44848218945062535,1.0055998696535064E-3,4.4285565826687828E-2,0.10288514387898762,0.74802260798564035,0.44312850578970059,3.1828741524325198E-3,1.6426323461156671E-3,0.48057964451452473,1.2368327114391376E-3,8.0633407245921552E-4,0.78344626991576793,0.86588816870484442,0.42322652172717912,5.3839294824654669E-3,0.57542546040704889,0.40315640914957362,0.1681103957836112,2.433193408035226E-3,0.46542578356302722]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2545751608257583E-2,0.120664364808875,0.189410877637915,4.8275640948806771E-2,2.0476173943416635E-4,1.5420422068637546E-3,1.6792887472451324E-2,3.6179500351696335E-2,0.60750176994024851,6.3319427347764841E-4,3.688746912266281E-2,7.8480681747993961E-7,1.1252549574333583E-3,7.572234611154692E-2,6.1227844518262195E-5,0.23044964375120214,0.12115893856859218,4.4843797457731745E-6,3.851543706663583E-4,0.15422401885151854,0.15019084103980337,0.16802606933676581,0.11415261937090795,5.1821968421927121E-2,0.10997903733597594,8.1001391061363479E-4,0.61380676002145962,0.3145462584233924,0.5573470868697874,0.17925056691797497,0.38051796785736369,0.75189596763023869,0.37165340187294588,0.9721729974488118,0.19550278921021508,0.12460111414991415,0.89236404594172158,0.62462019702674554,3.8168637737846325E-3,2.6858891110290166E-3,0.87906327790120453,1.1622387208495406E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2305356471786788E-3,0.25081669252419997,0.49140316530375072,0.12651295245685576,0.23123825101208856,7.2372310165664904E-4,0.16829586949065367,7.1775842553961217E-2,2.6314043580112967E-5,1.0967704716173827E-3,0.26280976527573618,3.0192782247105742E-3,1.0993953082259152E-3,0.31836762965157184,2.0430136677338749E-3,0.17155372407331607,0.27049001391297334,0.35369693607558778,0.99824458930702265,0.96747400519752136,0.44029283450623946,0.97093945919263214]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5583843674266189,7.9799570298607365E-3,0.24790483596912274,2.7071524531271218E-3,6.4102029722670675E-3,1.0000622180217097E-2,0.99542832489918609]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8518084780030173E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":62},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":54},61,57,49,26,55,63,58,47,56,44,52,59,25,51,22,29,9,35,33,34,50,53,60,36,37,19,32,48,21,31,13,28,24,3,38,41,12,2,43,20,45,40,18,17,1,42,27,16,6,30,10,4,46,5,23,14,39,8,7,11,15]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","!!!","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","YES","YES","","","","YES","","YES","YES","","","","YES","","","YES","YES","","YES","","","","","","","YES","YES","","","","","","","","YES","","","","","","YES","","","YES","","","","","","","YES","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.3097845431303663,0.89270368665575506,0.27777322428385809,0.69788177253145123,0.91770232357344217,0.96609609687947706,0.91328224193054275,0.32660779740635215,0.71832293654095836,0.92788875685490313,0.89461297019225527,0.98216900670430352,0.92703042506116307,0.71990410603403576,0.94213334278329053,0.93943714212443064,0.97511129378436556,0.97162916406008915,0.99114476984604438,0.96847002392853887,0.96665533600099285,0.94367586859509722,0.98583944904726239,0.92839305338039479,0.83495678020352004,0.94256914655145563,0.97872983345640574,0.98439917484275141,0.9454806757947215,0.98318120947781507,0.95565497942216238,0.9756828973764079,0.99125397945559379,0.98747210755421055,0.97674892839855831,0.99410885239441515,0.98697960913098637,0.97217330368538279,0.99116788296123415,0.99342719144305591,0.96955443020285759,0.97976125102820166,0.98641039825926835,0.94840141563922675,0.98585147173756449,0.9844266662881338,0.99493637508269617,0.99547244663760315,0.97708222705207759,0.99176560741095365,0.99367403678481558,0.99370235775759197,0.99777904442530074,0.99445504571115384,0.99084016479838455,0.99356823841451636,0.98645273269525691,0.99579948108924687,0.99555163797181989,0.99496047078992289,0.99805176936807372,0.99795153638452105,0.99806049448568512]
["R-Squared",9.5966463162489787E-2,0.79691987216877647,7.7157964129050544E-2,0.4870389684316403,0.84217755469209465,0.93334166840575994,0.83408445342567838,0.10667265332662876,0.51598784116082563,0.8609775450977375,0.80033236643620909,0.96465595773051815,0.85938540898908067,0.51826192188466413,0.88761523558401711,0.88254214400291775,0.95084203526581923,0.94406323245210766,0.9823679547931683,0.93793418724814459,0.93442253861919244,0.89052414496871113,0.97187941929780997,0.86191366156497262,0.69715282480782925,0.88843659603073943,0.95791208689760365,0.96904173543108985,0.8939337083012433,0.96664529067025928,0.91327643969437367,0.95195711623282209,0.98258445178655085,0.97510116319755447,0.95403846912773194,0.98825241040894107,0.97412874884035472,0.94512093239855155,0.98241377221385473,0.98689758469843802,0.94003579312598784,0.95993210901634685,0.97300547379400837,0.89946524518648929,0.97190312432712189,0.9690958612991688,0.98989839046269545,0.99096539201465561,0.95468967842104779,0.98359902004321786,0.98738809138023109,0.98744437581299727,0.99556302149426634,0.98894083794037302,0.98176423217768982,0.98717784438612532,0.97308899384194003,0.9916166065376133,0.99112306386837346,0.98994633843450508,0.99610733433874254,0.99590726897222603,0.9961247506530102]
["Adjusted R-Squared",-1.7037728942198987E-2,0.7715348561898735,-3.8197290354818142E-2,0.42291883948559539,0.82244974902860646,0.92500937695648,0.78668001154730072,-0.14856373143719162,0.37769865292106147,0.82125684369709107,0.74328447113226892,0.95455765993923769,0.81920981155738937,0.3806224709945682,0.85550530289373639,0.84898275657517996,0.93679690248462477,0.92808129886699553,0.97733022759121646,0.92020109789047155,0.91568612108181868,0.8357862174530668,0.95781912894671495,0.79287049234745899,0.54572923721174382,0.83265489404610926,0.93686813034640559,0.95356260314663466,0.84090056245186506,0.94996793600538909,0.86991465954156055,0.92793567434923308,0.97387667767982633,0.96265174479633175,0.93105770369159779,0.98237861561341155,0.96119312326053219,0.91768139859782727,0.97362065832078193,0.98034637704765704,0.91005368968898159,0.92787779622942423,0.9514098528292152,0.81903744133568068,0.94942562378881945,0.94437255033850387,0.98181710283285173,0.98373770562638008,0.91844142115788618,0.97047823607779227,0.97729856448441588,0.9773998764633951,0.99201343868967951,0.98009350829267139,0.96717561791984186,0.97692011989502558,0.93945023614436529,0.98113736470962998,0.98002689370384033,0.97737926147763643,0.99124150226217056,0.99079135518750849,0.9883742519590305]
["Significance F",0.38371936288313058,5.0847954781036656E-4,0.43712389913645122,2.4826374864970337E-2,1.8154314706772035E-4,5.5487745937387768E-6,1.8603933877731128E-3,0.67380961062939171,7.888545790737253E-2,1.0018376204038344E-3,3.5569425248609516E-3,8.3005479500696279E-6,1.0425727225909513E-3,7.7595835722318693E-2,4.758565355158962E-4,5.5537617148313304E-4,2.6337747385662272E-5,4.1394322673773501E-5,7.2787938139566011E-7,5.9563960091461613E-5,7.2217275702434003E-5,2.7496060046668046E-3,4.812719230435699E-5,5.452704190686968E-3,5.3378490794756178E-2,2.9074268223960955E-3,1.6049127802499161E-4,6.4146728616056411E-5,2.5041111321070664E-3,8.0152284306633616E-5,1.3795513422965155E-3,2.3815598578562041E-4,1.1478995573884005E-5,3.3449571168172435E-5,2.086938020879363E-4,3.5307939815853906E-6,3.7509746337627065E-5,3.5402572928902966E-4,1.181904378799705E-5,4.8961799347007013E-6,4.6091850853827816E-4,1.0925679217225336E-3,4.109618906633805E-4,1.0411066847009914E-2,4.5384601679339463E-4,5.7466596570454544E-4,3.5636866029772244E-5,2.6979234073838465E-5,1.4800374060115473E-3,1.1915842359761834E-4,6.1956947042894343E-5,6.1270490831819973E-5,4.5751756709936339E-6,4.4661089304655466E-5,1.5512582010804472E-4,6.4561670756250775E-5,3.0835522153405542E-3,3.0490695138145297E-4,3.4169475468252012E-4,4.3777056754208053E-4,6.603583026793493E-5,7.2983508620198315E-5,1.0505241325543045E-3]
["Coefficients"]
["Intercept",32649.377999941291,68027.424449760758,31692.925107838932,34534.690686651236,25389.886666666669,-21187.74888375248,69144.346801972715,32924.522977224631,33086.014570956824,23304.41491233508,68455.10862455079,64722.500190834573,40783.370597680623,36013.489054836544,22564.549576640486,27902.21936941463,-26296.196135689184,-2403.5861000412824,-30013.597305266288,-17288.330896373547,-16935.358146284972,72564.952393816784,63528.65088912339,30502.367054749342,34478.876045743593,22287.717904606772,25063.72038512885,65197.26631395708,32488.359167158553,71089.872600662202,25062.258204718568,-17972.961064547755,-30311.632852216273,-19430.339091122634,-19254.471829090849,-15607.881780988391,36511.367639649929,-3401.3578647662143,-29530.604859542484,-21618.572398925411,-10776.617727831908,25636.827806722613,55377.941359522265,48927.631934530087,63373.413229654761,66452.389959221764,-8695.2454417411136,19716.264750945946,-26021.543664131023,-27327.890568838655,-21768.304375913343,-3233.7904152463525,8881.9620199662677,-15241.597185557974,39740.901860721453,-20104.022470183954,54804.324622551911,-11620.638245349815,17246.78640329697,-7472.2001121137146,9614.2643141094741,11614.299584403772,10317.920915466842]
["Coefficient 1",-2.5588781569301626,-647.08622009569365,-804.10358084916811,-1508.966926359607,669.62678787878815,193.86316280665545,-1.6066787913422353,-1.8469287246181831,1.814840544792693,1.2827357327663838,-664.05091732199685,-535.29246946017383,-235.85521855486135,-517.17999886811583,714.142227527513,-534.44790306925688,206.99480285289613,156.94387878712834,218.67878022036572,181.57927922070922,175.9914263416768,-3.2641983453818328,0.91362750485653321,0.85112195709268523,6.4408581343277902,0.31598015080195174,2.9667283933561497,-554.18416207415112,-147.79663320584621,-624.99157575257391,600.38708003583349,1.002023873477019,0.16130207159746349,2.0575289892326523,1.3103374297041168,-114.25213571836917,-364.65237060062384,-186.77576016431109,727.70192930431767,768.47093802632583,-221.93799811989138,3.5130294919610323,1.3553260220705743,-1.5631856233269548,0.98659742749947676,-570.89203467561697,-0.56163027395150444,1.4994344049879389,1.6769081852982783,0.64337525206971335,0.24423521209483059,2.4442651301948892,-240.37882948364182,-84.556624200872363,-492.32493533644333,753.57178630081921,1.5085480150452109,1.3521444709598254,1.658439019857747,-0.67304077259991968,0.43809545853715354,-280.15978336409552,0.3690570714666232]
["Coefficient 2",null,null,null,null,null,null,-628.33650922447964,-389.83448895954842,-1809.5323241279605,722.82533708679023,182.17241536748588,-946.25359966076587,452.35410169491558,-1451.9493166440134,760.24061621524879,564.56404736997354,1.219120012349816,-153.03225432444194,734.16406314864514,-197.45896004762864,69.272829491151228,-698.97040704390201,-527.05492121230839,-99.533725218446762,-1778.5612272849032,654.26535948522564,-956.67561699723672,206.5611617009385,643.97102320613942,-1044.2624850828663,-435.59881932756156,-60.39721679714097,702.73202018343056,-525.57346419231294,120.93856737139569,702.41513726367202,-655.22307393285973,-83.726842442079217,-20.523963338822675,143.47621880325977,98.202990993296794,-231.65872213510031,-416.38172988042976,-372.2325784489928,-524.01400827946179,190.0844514283572,-160.84629223079455,-261.39617711802543,84.435406613708963,556.95522956856269,722.11042906101,-649.64644448558386,552.47915197985935,727.46493909257219,-756.82614241807187,-51.306687094783136,-406.82772792768708,405.30026156752626,-223.2292533418526,-182.10513645324824,-235.57533749609465,513.53370028947052,-248.25723327548914]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,966.20124526341579,-1106.2238356946618,613.23346254049295,-2379.5904401338312,765.74770750376035,604.60007322917443,-949.16693733548288,615.18490360336432,-111.40604533660061,660.17600366013005,190.08544331809892,219.35379038718924,183.32982548082092,176.77633354045713,190.04211243444902,65.12887606264492,170.40393773325761,217.18356064390395,182.82288249560534,154.72099781718057,-1072.5665434948298,-1066.9877827905646,833.62973644660144,-26.055574947475694,-968.8367813487323,798.90911846813913,-764.71610977158366,204.55851642513392,-164.63884235094764,148.62969079624253,250.33159114044028,-364.8860898308929,70.251084738761065,-235.3670841040036,148.72551219590804,-49.294862246730659,-366.77012027012455,-754.66727788116202,807.91447945124412,439.71356280549765,-410.03910174342957,445.80954375652948]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,575.08063880042789,132.50955942187184,367.6670364701381,-1118.6329070168863,-22.622733547982978,176.01325714900435,99.379083675671652,179.52184030428253,209.37681857497489,182.55705238475551,115.1937737318669,131.84633207857451,179.9287995844351,88.729439017627854,177.77322624995341,-1089.1171692025541,209.53208113057445,50.175709009703162,-28.426346435714979,-456.1372797708666,-57.187213847234837,-455.29250750307847]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137.06034961026867,145.25329581616978,97.979897094458934,177.32259894858623,128.23575805362555,132.87751028594971,-17.142707387209668]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129.11385035923831]
["p-value for Intercept",3.4144765691868596E-5,1.0070104759643838E-5,1.1006084463625592E-5,1.5717810399657313E-7,1.7033779074013581E-10,2.1165861510317662E-3,1.8880699600470924E-5,1.2012280243021045E-4,1.3626358627068946E-5,1.6297716798820196E-5,3.8296179946704524E-5,1.6473717150216453E-7,4.4087457489863709E-2,7.1761971551223047E-6,4.309310646146044E-6,8.3221409295391266E-7,1.8761775991693165E-3,0.89072655792798616,3.913433396369949E-5,4.9900483307838868E-2,0.24978764624378533,2.4862501679897393E-5,1.0398072666846291E-6,0.42653991417886211,1.5452007064916035E-5,7.2782089150962432E-5,2.0439398832649345E-6,9.647687688954528E-7,9.974390863108698E-2,6.9885312500932921E-4,5.9733658385301504E-5,0.46510170713390231,1.7762048526250238E-4,8.4831672828985551E-3,0.16820571372268248,0.12654481764127731,0.10673894514093604,0.85857483342809793,1.3451043108756256E-3,1.6762830221934977E-2,0.53016591848978778,3.9154623057600526E-5,2.8510686465836037E-2,0.23277472037063612,2.4049783022401661E-5,4.9239702593440147E-3,0.49333122298389342,0.20753616421951751,0.40408102515624611,9.273309934448859E-3,2.7715611029274504E-2,0.71268844560389799,0.43159387932745691,0.16503416052023143,7.650463506502693E-2,6.3899615522266362E-2,5.8887964016869014E-2,0.29406907640520547,0.38541555901498831,0.66165104339354464,0.42844455907531809,0.39178016801791021,0.51361669279511069]
["p-value for Coefficient 1",0.38371936288313124,5.0847954781036754E-4,0.43712389913645178,2.4826374864970295E-2,1.8154314706771984E-4,5.5487745937388175E-6,0.25071578003303024,0.64524858992093415,0.53823215271128233,0.3629965205432395,1.5045614916626288E-3,2.5688030769863493E-5,0.38547996217913433,0.52219772270265763,0.13639112750979107,0.16484176817286283,1.1149740288251662E-5,3.6057223859865734E-3,2.8268236916820487E-7,1.884393632355094E-4,1.6426648942742362E-2,6.7888009648557665E-2,0.26076273732593513,0.75157944503886664,0.10876230489498392,0.84048632634610332,1.6866734848841745E-2,8.5016093669488562E-5,0.57179869919046877,8.0806166260179862E-3,0.19505872895568721,0.35909658979967213,0.79392779747389508,2.4235209849805074E-2,0.16066491528524782,0.13368395832257846,2.7432098713897193E-2,0.32100956671221209,8.0250321426253435E-3,2.7053302596104249E-3,0.48193106773830052,6.0646657098665027E-2,0.32728937076630926,0.62234109431314599,0.50739928637578569,2.9920963856425533E-2,0.40810791981719313,2.8342802408761761E-2,0.35126821823236337,0.5739758432220996,0.67764373180453275,7.3936395880787858E-3,1.2008577695326395E-2,0.38062575603849191,1.9620515597578173E-2,7.8072685585125565E-3,0.48403537517945838,0.21928588449022848,0.10924678660708725,0.56141307349304126,0.49610583294936206,4.3204733595316028E-2,0.70911596002542354]
["p-value for Coefficient 2",null,null,null,null,null,null,8.3284435378678037E-4,0.78048154355772015,4.3169622215251231E-2,4.4248418762913184E-4,0.7395919183235482,6.8863364934752932E-4,0.12119679584756965,3.9135031630856076E-2,1.9282417661373161E-4,1.8458518775631009E-3,0.15843360996288833,0.28471948453871487,3.1121636887734175E-3,0.49503404287975206,0.74406803320947645,6.0369604639443064E-4,6.2668711965955555E-5,0.84682999066974629,0.10697841464320228,0.26992421137606532,9.8830099919185663E-3,0.39211499044012049,0.21161767978487411,4.6053262134882617E-3,0.23108724317192583,0.72184609878690131,1.626649300130668E-2,5.2017311013196406E-2,0.54220149776915139,3.1563875665407562E-3,3.8509956476815765E-2,0.74540151830038326,0.90458584063847369,0.19987204286696975,0.66268436452463031,0.63694167528451096,0.15538252981015274,0.49222294885458528,9.2135312378936805E-4,0.5565611049606336,0.1154657852062303,3.1407837912820966E-2,0.799353823797471,0.16841008900402096,1.4963962356101979E-2,1.4789216838052999E-2,4.417801848622234E-3,6.6959856783898736E-3,2.4822855804643901E-2,0.7543601553177669,0.23453479063758859,0.23109614377936546,0.26736613306408075,0.3701058684601467,2.3061644534986037E-2,2.0512522783600214E-2,0.15854515715039977]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12911493971352489,1.6293257164043621E-3,0.31364088237120163,1.4138207504877598E-2,6.3951785361829078E-4,2.1254467768959336E-4,1.2396097691209729E-3,6.1011737794172974E-2,0.5715768147390079,1.9614725765282307E-3,8.5909915080131394E-3,2.3325469653906919E-6,4.3388996252272964E-5,1.3055094227023872E-2,6.5102266611734522E-5,0.18880224452191699,2.2178621579763174E-2,1.541601028640823E-5,5.1850012650494397E-4,5.3404000740282745E-2,3.0554828630953556E-2,6.1904436663313411E-3,0.22999701875329828,0.95073098323182581,1.7523027635495438E-2,7.4741323158838101E-3,5.6006914388566946E-3,0.60654170172912325,0.60207847137769854,0.22610115393588684,7.7412659456796928E-2,3.4984810710217869E-2,0.6009711507649278,0.20756847838951203,0.23105574266643067,0.91665095199467328,0.22851906896346053,1.5452742889376108E-2,2.0028353573715119E-2,8.3063667164091429E-2,5.9462001354679647E-2,0.1437621979816322]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2725981716167788E-3,0.66704438643299235,0.53440664838080831,1.2557621218934899E-2,0.92907762455618559,9.087324204114076E-4,2.2695106887772709E-2,2.4004203841034352E-2,2.3636569918608321E-4,1.5220160199616044E-3,1.8648234796070473E-2,2.7879969905480776E-3,1.2391947983246964E-3,9.7360314704474427E-2,3.0190662344067292E-3,2.9708191924156909E-2,0.12213055946636131,0.80299380714757973,0.89682050194996654,6.494774429953061E-2,0.59299151505247527,0.11658123871961416]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69617234708862075,1.7718305083877801E-2,4.6057047414639299E-2,3.882683378316367E-3,7.5589410008127375E-3,6.8910259998262837E-3,0.91489785520375488]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4279545191622055E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":61},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":55},62,58,49,37,54,63,60,50,56,24,51,59,44,45,32,34,14,38,41,47,23,53,57,48,31,25,46,27,43,35,17,21,33,6,22,40,18,9,42,36,26,52,28,29,7,5,39,19,15,12,1,10,20,16,30,8,11,13,2,3,4]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","!!!","","","","","","","","","","!!!","!!!","","","","","","","","","","!!!","","","","","","","!!!","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","YES","YES","","","","YES","","YES","YES","","","YES","YES","","","","YES","","YES","","","","","","","YES","YES","","","","","","YES","YES","","","","","","","YES","","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.10558268271280226,0.90538940498417408,4.4607935182144003E-2,0.51388718388258114,0.88514091291474839,0.95434449867998183,0.90541189645298059,0.1565632724445189,0.56755563901228256,0.92629978387177048,0.92883685686259088,0.97477865259971919,0.91405104018276051,0.5591826201717609,0.93125136615866555,0.91448915596103852,0.96406452521606567,0.95899193714837871,0.98765152575660542,0.96740244718126789,0.95455993935418015,0.94141478502524401,0.97962408423071479,0.92655417538459883,0.75297091678429673,0.94334016976844937,0.97090444730861336,0.97753311222832162,0.9489171752319403,0.97597390584306976,0.93644833322927135,0.96525468400518522,0.98765325887945521,0.98460029677711247,0.96738984280615992,0.99195780572684367,0.98500429997616301,0.9597366931145197,0.98836024664463595,0.99055052398384535,0.96781343333504155,0.97154991383121048,0.98059934277659211,0.94891951263183838,0.97962695889727469,0.97756043776113666,0.99281361754474218,0.99429462790066536,0.967809582513108,0.98915935861616844,0.99097771382735933,0.9913563130580394,0.99702715378818663,0.99237061039213403,0.99016611248869357,0.99108694276016696,0.98061074942573556,0.99406159314231535,0.99430177291691924,0.99282610601053867,0.99741054982605237,0.99737353100558945,0.99746426400467714]
["R-Squared",1.1147702888832272E-2,0.81972997465759678,1.9898678812143608E-3,0.26408003775876981,0.7834744357155542,0.91077342216074586,0.81977070223858284,2.4512058278536652E-2,0.3221194033746404,0.8580312896008887,0.86273790666637717,0.95019342156412401,0.83548930405918653,0.31268520270215583,0.86722910697238098,0.83629041637033263,0.92942040878007814,0.91966553551560004,0.97545553632935056,0.93586749481230591,0.91118467781985613,0.88626179746412648,0.9596633464048665,0.85850263992263387,0.56696520152298424,0.8898906758987668,0.94265544580364402,0.95557098550278841,0.90044380545016489,0.95252506488657729,0.87693548080788042,0.93171660499395004,0.97545895977520825,0.96943774441357788,0.93584310796452674,0.98398028834241447,0.97023347097153101,0.92109452011039383,0.97685597714744565,0.98119034056467069,0.93666284174376091,0.94390923506543256,0.96157507105388429,0.90044824145344571,0.95966897859832279,0.95562440947574512,0.98567887918227759,0.98862180707212255,0.93665538800419645,0.97843623673794977,0.98203682930249958,0.98278733944002938,0.99406314539097229,0.98479942837005674,0.98042893032097223,0.98225332810969446,0.96159744188930263,0.98815845096063815,0.98863601562572889,0.98570367677604942,0.994827804904308,0.99475396035055752,0.9949349579663922]
["Adjusted R-Squared",-0.1301169109841917,0.79397711389439629,-0.14058300813575503,0.15894861458145121,0.75254221224634765,0.89802676818370952,0.75969426965144382,-0.30065058896195113,9.6159204499520534E-2,0.81070838613451823,0.8169838755551696,0.93359122875216538,0.78065240541224867,8.358027026954111E-2,0.82297214262984131,0.78172055516044348,0.90589387837343749,0.89288738068746676,0.96727404843913412,0.91448999308307455,0.88157957042647483,0.81801887594260236,0.93546135424778643,0.77360422387621419,0.30714432243677481,0.82382508143802691,0.90824871328583046,0.9289135768044614,0.84071008872026387,0.92404010381852364,0.80309676929260865,0.89074656799032004,0.96073433564033317,0.95110039106172461,0.89734897274324277,0.97436846134786315,0.95237355355444964,0.87375123217663009,0.962969563435913,0.96990454490347311,0.8986605467900175,0.88781847013086512,0.92315014210776858,0.80089648290689142,0.91933795719664557,0.91124881895149024,0.97135775836455518,0.9772436141442451,0.87331077600839291,0.95687247347589954,0.96407365860499916,0.96557467888005877,0.98812629078194458,0.96959885674011348,0.96085786064194445,0.96450665621938891,0.89759317837147368,0.96842253589503502,0.96969604166861034,0.96187647140279842,0.98620747974482137,0.98601056093482009,0.97973983186556879]
["Significance F",0.78689685939036913,7.8106490408884777E-4,0.90927601603770047,0.15700805340084384,1.5086722392057574E-3,6.4021587754802025E-5,5.8543161462958713E-3,0.92825162031790731,0.31150111753476845,2.8613956465030716E-3,2.5861389401285388E-3,1.2355494281802149E-4,4.4522794859563732E-3,0.32468863096840939,2.3404999117827441E-3,4.3875523555171369E-3,3.5159073008886636E-4,5.184486034737661E-4,1.4786338353651068E-5,2.637755971368165E-4,7.005896009426954E-4,8.5184245311525769E-3,6.5603530015894112E-4,1.4544663540375747E-2,0.20847021049674319,7.8662531958376379E-3,1.5709778500420887E-3,8.34043592715503E-4,6.1398044571511594E-3,9.8331750585069406E-4,1.0335662683141027E-2,2.4207343735155062E-3,1.9051132029230966E-4,3.29001850711947E-4,2.0746317935124692E-3,6.579109689317646E-5,3.0809282723482777E-4,3.4608584401849677E-3,1.6462891018859634E-4,9.8184806128815915E-5,2.0096141288989287E-3,9.0855791302705408E-3,4.3159585869678024E-3,2.7758432004222403E-2,4.7485696858676736E-3,5.7328108956156369E-3,6.0940913815803817E-4,3.8544370668778882E-4,1.1529274044470518E-2,1.374933535657245E-3,9.5643395429564947E-4,8.7862766511197135E-4,1.0532022430996401E-4,6.861477251850108E-4,1.134087817998231E-3,9.3365466099228425E-4,2.4674620348178748E-2,4.3286078996802174E-3,4.0711701940225661E-3,5.7293542191848056E-3,1.2570910231621975E-3,1.2840229489232326E-3,1.511829209030126E-2]
["Coefficients"]
["Intercept",28132.102159521353,64083.265786350137,29836.960249015174,34241.356354730771,26301.195277777781,-24092.354486925698,64194.461012714433,28402.707141653806,31692.211941664278,22629.076232240728,64478.577670083701,65045.424766672724,51224.374688569493,36907.595028044481,23280.773064958281,28864.668904916492,-26056.992761908063,-4119.7741833587588,-30857.373231602,-18783.228656507643,-21621.360272040791,67948.877131214496,63355.636736617416,26838.947970910085,35093.234044804522,21841.559837109398,25136.027480141296,65115.045513382021,43803.741268637445,70702.852628117616,25141.220066347807,-14892.51996001021,-30857.961087651147,-19883.696126557661,-15935.337740866253,-11282.086574607638,28310.547481700538,-4363.2648534708205,-28846.798259052382,-21852.375659965106,-15295.517024839479,25654.408304198856,54255.761009035021,43429.612888573902,63302.51369979194,66158.711018162387,-7173.800467577581,17106.995951257326,-22266.136158977824,-26744.642937863697,-20622.797133597756,-4468.9825255456453,8079.0432979230682,-11307.20299347605,31636.069312974403,-20347.758116523233,54096.756758085852,-11868.53116519508,16547.93688122373,-6565.3219686622542,8819.3941845543886,11111.815731539522,10183.304742497712]
["Coefficient 1",0.98962368932336908,-578.1496142433233,-120.07799468116549,-1417.0877400769348,631.46649999999966,204.8315396259118,-6.0278885759783372E-2,1.6417241385731736,2.3312805115637194,2.6037242109693093,-615.25875629980544,-537.20514607954283,-383.10608829568827,-626.3312756287844,833.62875020318029,-672.86696932595726,205.78099096832585,161.21029222742769,222.05389927794877,190.63542383311585,194.67774098393545,-1.7699927632901935,0.95647730396094122,2.3404185803260269,6.4099791263670447,1.646796411346102,3.1752524818702472,-554.92396919738201,-310.51048060920425,-619.10809238726335,670.16995938175376,1.1051517250717731,2.0473165455449263E-2,1.7774868101608892,1.6003725652000105,-140.08764590818552,-314.92924900525088,-180.82896431485599,657.69765546638882,764.08649230059154,-477.58209171166828,3.5095135446232022,1.4891857910158492,4.0192076338867101E-2,0.98455112115009658,-568.85626380335214,-0.50360338322690823,1.3736559760780407,1.9330764583242499,0.61976252816404087,0.3419662525727119,2.2943367394990446,-233.37294469957649,-110.4070705683252,-440.72051541064559,710.26081798569896,1.5483185815857274,1.3148237730599022,1.4186709790662022,-0.57735039973310676,0.43300001470885108,-279.54703010090572,0.28514344170792733]
["Coefficient 2",null,null,null,null,null,null,-578.65724474120532,-363.19745305642488,-1587.6150344341472,667.91863895357005,579.74970437321099,-1011.6045286799108,235.5902087611218,-1622.213094234444,710.10547876916633,572.9719314665964,1.2805881568014374,-143.06994509373712,717.87666687024375,-473.38068458329616,36.720249472388339,-649.43008731286102,-525.97545641050363,-59.003769903106729,-1846.6157091553684,589.83507978776902,-869.60363898887977,222.32076788128413,744.60953966549562,-1082.8023816004406,-332.88017098138903,-78.046669108002419,714.60601989550537,-618.40500079455649,157.70363530868852,715.85667973470061,-752.42862518151435,-81.950604429186711,-128.70486943024935,140.29015021561142,51.128964378910048,-163.94912009371072,-401.60633670869714,-305.38140440197327,-524.74856229459022,206.66314366975055,-169.384505901202,-245.69516444526019,78.719305238353769,495.23604375030328,715.81646370231169,-679.52906227616654,525.17201701292709,737.43869663728128,-845.23419923435495,-112.36546816481619,-398.43356885949999,390.45822341996086,-236.16691935222087,-181.78896767576836,-228.76986798931091,472.52306091965352,-254.95628362502114]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,880.7324631318279,-1090.0446188430385,603.26179789135381,-2490.7336920635867,710.16275895215813,600.32249173008324,-925.41962349335347,380.84716994560034,-102.41014917397077,665.74748330436296,181.85491467654086,221.99061336335149,187.60418054010751,162.41023965204337,179.29347777192018,86.246899076723011,172.35856483687377,216.75045920768818,184.36979649368266,176.37136546476052,-973.48797837599602,-1031.0550829368051,740.12989528108778,-11.258415718508026,-944.68553600459859,795.88632173710948,-803.1586394687821,234.51540359051609,-264.41132317853089,159.59890294565145,230.66673584269671,-404.9405295888572,64.222344878019697,-227.0062604072736,136.38430363582759,-22.470236556217753,-392.53866609237832,-799.46525209527533,801.7055254237091,414.28139741585659,-467.81046324300809,424.08098869103083]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,580.5052677090647,147.68883126526157,386.28732464155405,-1096.7113738588773,-18.981078640617415,171.90761062042321,106.85311612662798,165.41818709253073,209.24272267964412,178.12609324674145,122.37091212389922,134.13296246947058,171.1020765893152,107.88194676043433,180.78881201088456,-1044.0175737208754,200.88552127726368,13.100558729425368,-17.557521120450978,-494.30397765339774,-68.572189649851666,-497.30389801952703]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148.54865226344523,147.8535758419462,106.27982509228384,173.06545233336817,130.51720460144313,135.86768033708293,-36.554642507676135]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132.67662587035954]
["p-value for Intercept",6.0257395179716682E-4,1.620006587502895E-5,3.9628113025409447E-5,1.0514824646022781E-5,2.6125222870454974E-9,6.7069625735543589E-3,1.1907915951176385E-4,1.5787845518757948E-3,5.6569052834178806E-4,4.4261292247414428E-5,3.1514935368380363E-5,1.5574838599922077E-6,2.9999795683036436E-2,3.9380527458236764E-4,8.297118516968785E-6,6.1260977200558752E-6,6.0428709033484634E-3,0.87625584497235998,2.3983948939506925E-4,3.2056605067328943E-2,0.23351117311059394,1.6137228035706359E-4,1.3882174536001576E-5,0.44919972712521727,6.4452755719335622E-4,1.7060171230035763E-4,3.0647161915260591E-5,9.7398099662494455E-6,4.0637531507296945E-2,2.0123637259372705E-3,7.5430422327788806E-4,0.61828423940496346,8.6450126066714807E-4,1.1720896516396431E-2,0.3578212872699883,0.40831824333035921,0.22075509183845149,0.88030682576336206,3.5780791893475763E-3,4.5121840395568324E-2,0.37593000103247781,6.001992003976794E-4,5.9612547617159645E-2,0.26126434112489694,1.8941541097200823E-4,1.3177970340417157E-2,0.646782424960473,0.30829798972519212,0.53651126868454624,2.0317495463396965E-2,9.3920411567160231E-2,0.67062531886242993,0.51404148392093585,0.45308810262158655,0.16230241988134861,9.7636148337651454E-2,0.11262306070444567,0.37042993723240347,0.45280223123477953,0.74921239553971075,0.52283330822248997,0.46101724842945502,0.59454243306687249]
["p-value for Coefficient 1",0.78689685939036913,7.8106490408884701E-4,0.90927601603770114,0.15700805340084378,1.5086722392057561E-3,6.4021587754802025E-5,0.97182146518698587,0.72253990802011503,0.50047087320365047,0.1262296904219245,8.5877299421925895E-4,9.9439977484397414E-5,0.21758029266347342,0.53892978082567988,9.968047073230521E-2,0.21353043514052575,1.1680849976444655E-4,3.4094302294835399E-2,4.6919386265246463E-6,2.1395529334773162E-4,2.6039686081303512E-2,0.35584666780162821,0.32806758880144615,0.40851056858415835,0.14729431769474827,0.3569273677851415,2.8575338368798463E-2,3.6936438911979656E-4,0.25298755202709522,1.7306411036217207E-2,0.25507820397331327,0.39066477960692347,0.97995188587664428,6.6089863584249856E-2,0.22430235546785848,0.16378363878013952,6.1421484341279205E-2,0.46402754471702656,3.0951146497457723E-2,7.6150881669521525E-3,0.21533485227501703,9.4171551196534781E-2,0.38670185562681525,0.98998740628252735,0.55844856408738863,5.6198662330553387E-2,0.52882647949913075,6.3809835992405667E-2,0.3776652535068058,0.61696595381548702,0.68656521476688104,3.0674904285950287E-2,2.7154101312811634E-2,0.38497208733200955,4.0305105323704606E-2,3.2725878206711335E-2,0.54357428863492885,0.3085977153513933,0.23742855644857469,0.69256237306224722,0.55306071685826208,7.5452989334355722E-2,0.81425349844458705]
["p-value for Coefficient 2",null,null,null,null,null,null,2.0375820158793612E-3,0.78397956160584314,0.14817687757732381,9.7932636567488033E-4,0.21940927368497903,7.414372777191554E-3,0.47708117110849124,0.15067931300105691,7.7572811623128051E-4,3.7725785508531322E-3,0.25478083154101283,0.44623861525658393,7.3131916776213342E-3,0.17635326876145746,0.87309596879759721,1.6466072060542288E-3,2.99712653360922E-4,0.90234302880051298,0.15351496732651174,0.28289945396200805,4.1957025445053003E-2,0.4717943220868912,0.13071740971379983,1.7085173009664383E-2,0.557578762732994,0.69875050261126415,2.801684822636755E-2,5.0727742997735512E-2,0.5108638227600335,6.5165382624871463E-3,3.3226842223959809E-2,0.7755899944927267,0.60595633191080089,0.27180626632564675,0.81211515773803977,0.77981856737482003,0.23316309403120547,0.55037130282339164,3.3594791924044919E-3,0.62507978732840153,0.16638508739847188,6.0241211161776463E-2,0.83193171495303575,0.26595834850870098,3.2674995263205726E-2,2.9851839453416858E-2,1.6037547632504565E-2,1.4921696602139682E-2,2.5297252091224749E-2,0.65013075349491278,0.32459414763916344,0.32770671909735088,0.30229756342453523,0.4449582127723391,5.399081713957421E-2,6.4463205366667345E-2,0.24351784642403607]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14801906793580535,8.7881748194938332E-3,0.29477049587260135,5.4312020825544503E-2,1.5161699000297642E-3,7.2915455947802714E-4,2.3148185631059803E-2,0.22722388608567282,0.64122375887815175,4.9356129815560498E-3,3.5279578298954214E-2,3.4395285081409121E-5,1.4896467071934488E-4,5.7049215494508865E-2,1.6506628751344283E-3,0.12599999452742588,6.7289585157868329E-2,7.1512539860391961E-5,2.7065798369129653E-3,3.7332120916992319E-2,0.12117776245201636,3.0626415716603315E-2,0.26400490411890692,0.98227607538376593,8.9587265397023413E-2,1.7806822374971956E-2,1.1051735482126157E-2,0.60631861193775616,0.4986664282092696,0.29280170844927589,0.15297967303648694,5.9644294193765338E-2,0.66659133793683334,0.22235702149535175,0.3319367866392654,0.96928132091138863,0.30141278039298319,3.417404305423017E-2,4.9023879970881173E-2,0.15404567552597045,9.7098105887409428E-2,0.25549348499547386]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5850408094440434E-3,0.67860567380727344,0.49227050522177507,5.4193371806555583E-2,0.94800615901560725,6.2141206145777403E-3,3.3195166985980261E-2,9.0460760065409165E-2,9.4577942145568968E-4,1.057911822402963E-2,3.788457089214127E-2,7.0188083563285713E-3,9.2295908234795374E-3,7.5322004729723516E-2,8.2068201219359163E-3,0.11673162389054867,0.21456597633624916,0.95501600803721354,0.94703353350214803,0.10464189673450344,0.5742535462636279,0.19643907363671897]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.72381770046257499,4.4118343242869618E-2,7.550997016139091E-2,2.4176368950588389E-2,2.0297500994376584E-2,1.7905047669660137E-2,0.85606551969340161]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8277589563879859E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":61},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":51},62,58,56,34,55,63,59,48,47,24,53,60,45,52,32,37,12,29,40,46,23,54,57,44,31,25,43,26,49,38,19,22,36,6,21,41,16,8,33,39,27,50,28,30,7,5,42,20,15,13,1,10,18,14,35,11,9,17,2,3,4]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","!!!","","","","!!!","","","","","","","","","","!!!","","","","","","","!!!","","","","","","","!!!","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","YES","YES","YES","","","","YES","","YES","YES","","","YES","YES","","","","YES","","YES","","","","","","","YES","YES","","","","","","YES","YES","","","","","","","YES","","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",7.6775715927573165E-2,0.83966378779226702,0.10208354958174423,0.30996195179949976,0.84431846478302874,0.84431846478302874,0.84431846478302874,0.84431846478302874,0.31408042587497187,0.88249364739738378,0.87077705484471357,0.94885618860963772,0.86571448980363663,0.3802577766721939,0.89980182016153154,0.86973842838502502,0.92517111630834437,0.91935826466208082,0.97508786217248467,0.93250129267147397,0.91136816156197553,0.89987828942995451,0.95760669703416068,0.88249525597075285,0.50684417800328263,0.91023008557603391,0.94296689015355806,0.95403822495333079,0.91611817973831666,0.95031580928237691,0.90323559640332329,0.92827036624480241,0.97513461463767837,0.9717663094475476,0.93381351000425672,0.98389434314560609,0.96894280729964377,0.91949183597547957,0.97681334957084531,0.98046902823050985,0.93424439078885824,0.94334592433714637,0.95979448716652715,0.91611837492939763,0.9576100691741336,0.95405620318925122,0.98534273273052497,0.99153659522968796,0.93480651849456864,0.97997068445200997,0.98138741415338859,0.98364767059050895,0.99502951569373588,0.98442906842359379,0.98232907400264891,0.9816381392109832,0.95979879996013617,0.98878433324729698,0.99173531890396338,0.98542042081480585,0.99696476342557305,0.99722679930297919,0.9976024279809721]
["R-Squared",5.8945105561914127E-3,0.70503527652965714,1.0421051095208432E-2,9.6076411563355404E-2,0.71287366997357049,0.71287366997357049,0.71287366997357049,0.71287366997357049,9.8646513917803713E-2,0.77879503769673786,0.75825267924403328,0.9003280666628084,0.74946157785597078,0.14459597671968011,0.80964331556600511,0.75644493380965339,0.85594159445122808,0.84521961880247265,0.95079633895610649,0.86955866083396993,0.83059192590885522,0.80978093578738108,0.91701058620467479,0.77879787681088453,0.25689102077582321,0.82851880868775396,0.88918655592587248,0.91018893467210227,0.8392725192470466,0.90310013737201889,0.81583454261006716,0.8616858728482597,0.95088751666457338,0.94432976017730674,0.87200767146647007,0.96804807847392371,0.93885016381771469,0.84546523642555826,0.95416431989981443,0.96131951531928039,0.87281258172044496,0.88990153296350516,0.92120545759525685,0.83927287688328045,0.91701704458368893,0.91022323884388989,0.9709003009448588,0.98314481967968204,0.87386322701993624,0.96034254238534089,0.96312125665867476,0.96756273985813446,0.99008373710171049,0.96910059075734467,0.96497040963090164,0.96361343635360153,0.92121373640491755,0.97769445767530172,0.98353894276154585,0.97105340575882915,0.9939387395122089,0.99446128924806432,0.9952106043135307]
["Adjusted R-Squared",-0.15978973768444335,0.6558744892845999,-0.15450877372225683,-5.4577519842752033E-2,0.66501928163583235,0.66501928163583235,0.66501928163583235,0.66501928163583235,-0.26189488051507481,0.69031305277543298,0.66155375094164659,0.8604592933279317,0.64924620899835905,-0.19756563259244783,0.73350064179240726,0.65902290733351465,0.79831823223171927,0.78330746632346171,0.93111487453854913,0.81738212516755782,0.76282869627239724,0.66711663762791695,0.85476852585818097,0.61289628441904798,-0.3004407136423094,0.69990791520356943,0.80607647287027673,0.842830635676179,0.71872690868233158,0.83042524040103305,0.67771044956761761,0.75795027748445443,0.91405315416300348,0.90257708031028683,0.77601342506632265,0.94408413732936647,0.89298778668100076,0.72956416374472699,0.91978755982467519,0.93230915180874074,0.7774220180107787,0.7431035769148453,0.81614606772226617,0.62497004606098783,0.8063731040286074,0.79052089063574316,0.93210070220467056,0.96067124591925823,0.70568086304651789,0.90746593223246208,0.91394959887024108,0.92431305966898025,0.97686205323732445,0.92790137843380427,0.91826428913877045,0.91509801815840353,0.72424807741721153,0.92193060186355602,0.94238629966541065,0.89868692015590224,0.97878558829273121,0.98061451236822528,0.96647423019471468]
["Significance F",0.85661022637386641,9.1052639229800593E-3,0.80991895960423865,0.45497344595767053,8.3659145588648176E-3,8.3659145588648176E-3,8.3659145588648176E-3,8.3659145588648176E-3,0.771325797521206,2.3013737929901652E-2,2.87345350278864E-2,3.1364054936868693E-3,3.1418528797292566E-2,0.67674993297688568,1.58095798895064E-2,2.9274731424471165E-2,7.8767399797145879E-3,9.4251827513646084E-3,5.3702381458665266E-4,6.1452297166964976E-3,1.1812321616077003E-2,6.3375546402419936E-2,1.2550598496243041E-2,8.4671073278834733E-2,0.72466295348565868,5.187530907717524E-2,2.215531723279833E-2,1.4663128147236132E-2,4.5758702071131606E-2,1.7026059320358233E-2,5.9544453590206554E-2,3.4171009999627959E-2,4.4478338280909595E-3,5.7019704586791587E-3,2.9372657251177457E-2,1.8937233585643596E-3,6.8666010740120187E-3,4.2399004642736944E-2,3.8784930965816526E-3,2.7689002280571026E-3,2.9012945045765518E-2,8.5296521576340573E-2,5.2680633665429778E-2,0.14555681810275106,5.6786232469549967E-2,6.362657300281864E-2,1.219335097501688E-2,5.415339473121495E-3,0.10351992846891518,1.9273854372447871E-2,1.7313565935862946E-2,1.4320907042924323E-2,2.4539764602632659E-3,1.3327172971347164E-2,1.6046023082414276E-2,1.6973251689264935E-2,0.18548138712969114,5.4834451336434845E-2,4.0645977841306836E-2,7.0803020330547181E-2,1.5084335463457202E-2,1.3789310045419001E-2,0.12934651728248545]
["Coefficients"]
["Intercept",30622.594722540623,58337.457252747234,30531.294343364549,32103.502296976447,27667.014285714289,27667.014285714289,27667.014285714289,27667.014285714289,31756.206820955067,24878.07391333062,60028.684220480165,63764.70203684333,43004.701538461544,34051.195054246411,25180.531482721748,29213.240959856583,-24510.742186524109,292.57613236115685,-32627.36043518817,-17457.468086198391,-13215.719549467201,63441.074858686668,63274.508782815246,24653.326091703551,33981.695772740626,24047.918203560985,26047.36465293802,64134.802362600007,39096.334505082355,68897.713318145179,26143.193809442313,-11416.780709506907,-32718.29328652153,-23264.089798691428,-11446.895186976159,-12995.846419807473,28459.570256849533,-92.844713287937338,-30757.159187710047,-22099.75902335938,-11460.218335229234,26291.691191079375,53564.569304072764,39169.072510046179,63247.273863780836,63450.344973690619,-8538.7872409898991,13580.71925482231,-17939.659264724218,-29066.346519523548,-21146.47211238998,-7443.7448030148917,6194.2691548053554,-12359.865078491443,31080.572608295322,-21048.528555856479,53531.496291032614,-14055.706274581105,15409.961766593722,-7709.1994843764769,6460.6536453921071,10709.820186096003,9416.784565738446]
["Coefficient 1",-0.51425982298985329,-479.52752747252708,-191.69216686111264,-666.17251780897482,501.87488095238052,501.87488095238052,501.87488095238052,501.87488095238052,0.37011090045872913,1.8536003804206767,-533.00981180969654,-518.10773470232016,-241.81038461538469,-439.68842068510605,654.09168060683157,-451.98090445550781,200.37129379915942,145.26325731774605,228.39603561359638,185.36890280104512,162.16180796883242,-1.8272184622179082,0.9465321438194525,1.8673661294162993,3.7607897765703608,1.0961651273112885,2.8469246602202229,-539.49896226404508,-218.03182853034698,-593.87942092317223,572.01201206267092,0.97174817256467161,7.4967157929817438E-2,2.0584452562223778,1.4891635060900086,-138.99644737441812,-313.60898663366601,-157.6889502589666,685.06986770157425,767.4991982487378,-444.94078928995992,3.0635925047480006,1.4736994279843103,-7.9566456184558664E-3,0.96983015748894097,-530.06122181494027,-0.46646145473203254,1.6448047667462622,1.8373333306873127,0.92138706907300916,0.34951084073350969,2.4454354514051975,-235.15581005661238,-114.56763841568346,-488.14384072736306,716.26763353379442,1.5001992011282546,1.4788845594077105,1.4924673443114544,-0.5922356850119983,0.73067911353982751,-326.99371143307354,0.40687446132835131]
["Coefficient 2",null,null,null,null,null,null,null,null,-713.4079095853898,563.24229354702231,467.52044905690866,-960.80975859637897,277.33666666666602,-836.85840363087061,595.03622460452505,486.65819050237843,1.1994539962437365,-146.04126413983471,745.57241109490644,-450.59175412463185,89.231406073807236,-565.14178621504618,-524.62049282823068,3.2167802737169739,-1220.6551744953279,518.17314592066236,-778.67686236984071,211.54935514102939,631.37505944748705,-1041.1504713378617,-190.19068388874803,-87.360573749773565,734.98537525380198,-696.44495324072045,179.00191328938286,740.30242993189836,-745.30351521859984,-25.693833103058697,-139.99851845754674,138.32383069788267,76.6071030945171,-90.41535649866627,-388.94316928506777,-219.04267317921068,-523.90403823097881,220.39461751981497,-166.54759466326951,-243.67719562981546,82.988693106032173,464.09454139042754,721.0089542642437,-726.73016399979713,555.20714581606524,749.73942964371247,-930.93068468500405,-116.13550695004506,-388.1007285307158,375.33828559680018,-280.20010221748407,-188.27262347579199,-228.31800352931032,472.62800666948863,-293.8713298679437]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,773.94407606358754,-1085.3145649817459,566.68504841972162,-1619.9983130788605,611.96843734342235,569.91296801536316,-890.85160892447152,389.34260221265026,-84.636647201797032,576.94264831286171,171.50076379822465,228.48241322915391,199.86251092726599,146.25835868055398,185.22086254858814,85.308259017687391,149.78276390876061,223.7623648079695,185.82778122565162,161.2361878558948,-844.9203599306054,-1006.9523851140856,632.25632100944506,-8.6707523893597394,-876.97135767332259,805.13260993348206,-876.03511057674541,260.47342856660509,-350.23021863168191,156.4195114880882,216.02887045365034,-419.86092996682009,53.689834302784497,-292.94586029074929,131.75173561553683,-9.8171360648795503,-443.05335879732331,-895.88264216779896,817.09033930740452,383.74523340676387,-553.53001517397968,403.50980533722969]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,561.9782934841711,155.60261380817147,388.26605577516193,-1091.2465034148076,11.540963130256282,176.12544630717571,119.20196757753239,149.05495122914377,217.86574402111029,180.66166230894405,134.53406616775484,141.45521791064027,176.28626073663625,121.90445237142711,184.00644763411731,-1013.6505455792809,189.81971160001115,-50.430354310834439,-31.420483031154454,-578.44126689333291,-134.55884969510373,-599.16720207543904]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155.63846659718305,157.02006083334365,122.36282312195199,178.90173312039389,139.17238323404607,149.91389204434958,-91.607474086088814]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145.94268790937423]
["p-value for Intercept",1.7814698422641612E-4,2.392236505647691E-4,1.7218509332868643E-5,2.5258289202454398E-5,1.1956508823502012E-8,1.1956508823502012E-8,1.1956508823502012E-8,1.1956508823502012E-8,6.463268944907379E-4,1.3550828797296227E-4,5.2939091523314483E-4,5.7298518242054257E-5,6.2060890181687339E-2,7.8637900966454914E-4,2.2968583723476545E-5,1.4658475110872625E-5,6.2633904386412684E-2,0.99204419346937756,4.0076242368013151E-3,0.11546356025842593,0.57320968926787264,1.5287616774714637E-3,2.652338713706033E-4,0.47729408932311551,2.2772240034321925E-3,6.110753137806848E-4,1.8719967533951896E-4,2.9337865947518579E-4,7.4421951479142615E-2,1.3063416809723755E-2,1.2240029781429198E-3,0.7541733483180546,1.1101804485356574E-2,3.1325249945642307E-2,0.62072345836445997,0.42316688816908926,0.27789848981567317,0.99779380092012615,1.6956730509602995E-2,0.13853025216348155,0.61923276388656745,2.7221629535151759E-3,0.12151339563886891,0.33113192554356013,2.0869968353861303E-3,5.7762253762706682E-2,0.66843730720817929,0.42471976560575364,0.68013107255726768,4.4880158436753068E-2,0.22093449138521221,0.59343766062808301,0.64049512502332195,0.51235581740605685,0.21626638508674562,0.21994220431028108,0.22329840516142674,0.43374285708983007,0.51594605646180569,0.77381337661148553,0.62975420089107148,0.45095509814901036,0.65260316450125511]
["p-value for Coefficient 1",0.85661022637386497,9.1052639229800593E-3,0.80991895960423654,0.45497344595767009,8.3659145588648037E-3,8.3659145588648037E-3,8.3659145588648037E-3,8.3659145588648037E-3,0.90960578855621232,0.27662877976402767,1.1038837062498986E-2,1.4285648877219762E-3,0.43184987802335939,0.617154542811019,0.17175133334474493,0.38769262445025565,2.8678771487158868E-3,8.6620462121781858E-2,1.9059792593028273E-4,2.8372481084489097E-3,0.12134945839373527,0.35668214280695726,0.4205665322128177,0.50675109788065131,0.48029937362329489,0.54327047859997157,9.3801182465444888E-2,4.287654164179003E-3,0.43891479792269855,6.9656621250089132E-2,0.31949653672177009,0.5280996968891315,0.93546897778717364,8.1328305105668547E-2,0.31877540064114124,0.21560980691403459,0.10032252963826245,0.56855185693015597,5.3138171785121542E-2,2.1264017324787079E-2,0.31337347842423752,0.25052244663937456,0.46728852992198283,0.99810073464931248,0.65342927890580405,0.17381787892748987,0.62532671651730742,6.7414263643521571E-2,0.47140160311942958,0.54326944759871831,0.72735251018179192,5.9531986660237936E-2,4.585414843973909E-2,0.44870698822821625,6.7327784959487352E-2,7.1571346811252337E-2,0.65011388319287877,0.37791954477778733,0.27193313047775136,0.7486056787605474,0.37649733962118548,7.9249529908719918E-2,0.76021283430507602]
["p-value for Coefficient 2",null,null,null,null,null,null,null,null,0.50529430873961367,8.6571199287240729E-3,0.34215718991416555,2.5958000379614887E-2,0.38962829502621504,0.4163884217835947,5.9378146890192701E-3,1.4264401673067873E-2,0.35600302016908464,0.46826648698317719,1.6236444112856824E-2,0.25359716155458201,0.73260660673671341,1.4878047769874211E-2,3.2819197990543334E-3,0.99462617653657737,0.40827677553270325,0.34211333494580981,0.11662302279339651,0.54375422271581164,0.2092253788746111,6.5470795416859212E-2,0.73241518267535266,0.70445164617898515,4.9776971389243592E-2,6.5350723714565268E-2,0.51769221048302172,1.7228672332378576E-2,6.8592105173724105E-2,0.94027814616166616,0.61651053038016812,0.35576230818631693,0.76505792253214078,0.89783733404165944,0.35014908916659887,0.68451339813558876,1.6402568143223613E-2,0.65906750630951394,0.24642176532232499,7.8431799003614147E-2,0.84706664944521715,0.35145733159475251,7.2398058075968358E-2,5.8935832911682022E-2,2.9194589516461342E-2,4.050378953487415E-2,4.9363422201566719E-2,0.69302709775404425,0.46670663678094138,0.44111885135627049,0.2981978378264718,0.53622495356596067,7.958725009705947E-2,8.2457195467198097E-2,0.30672444150021771]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21871708602969125,3.3916743829813252E-2,0.32338445752929401,0.31421004793878982,1.2002078695927919E-2,5.9177329034001101E-3,5.9964025142274557E-2,0.2286369616879341,0.7521653650600425,1.880649706755259E-2,0.10330502509832877,9.4085437943718846E-4,1.4610155730391532E-3,0.16305613848288844,6.8630778411865817E-3,0.18761317586644508,0.19006713185301211,1.0965357453647756E-3,1.6671588678258704E-2,0.12829574781330982,0.28649582317854899,0.1022861669318164,0.36598119650931837,0.98876805672933532,0.22125066107295752,4.3879648738224794E-2,1.876152513578137E-2,0.62782668422682641,0.45982485974774751,0.39199984589707998,0.23894167661278498,8.164083972001078E-2,0.7701881892092648,0.23162915814507365,0.44242615712551814,0.98974971643258924,0.37137822472519688,6.7531047108709608E-2,0.12221059938325485,0.19975514141523154,9.4047313383650799E-2,0.3626983384728959]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5374083117635723E-2,0.71617190447266821,0.51193141552642518,0.14359236828800909,0.97511767179148556,2.6666167289702003E-2,4.1510981239934637E-2,0.22970614114738064,5.3186090012050952E-3,4.5425550525934916E-2,7.4266313870210432E-2,1.6119635581430185E-2,3.8081480429565724E-2,0.1048068359003592,3.9750477068592117E-2,0.28598773500562857,0.33852828976829075,0.84708530123159709,0.92746457261889925,0.11022075351501492,0.33558160463651998,0.26668515213866539]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.77511572411370755,0.107025365662064,0.1105682344338651,9.4515464652126346E-2,3.7213541061765804E-2,3.1338169930530325E-2,0.69707639792362752]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15859768246832293]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":60},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":54},59,58,48,48,48,48,62,45,52,23,55,61,39,53,31,33,10,27,36,47,24,57,63,44,30,25,42,26,46,37,17,20,35,6,22,40,14,8,34,38,28,56,29,32,9,5,43,19,18,12,3,11,15,16,41,13,7,21,2,1,4]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","!!!","!!!","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","YES","","YES","YES","","","","YES","","YES","YES","","","YES","YES","","","YES","YES","","YES","","","","","","","YES","YES","","","","","","YES","YES","","","","","","","YES","","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.29028344599824429,0.73780107534465045,4.2611633188790805E-2,0.56864897049301211,0.75657532536712202,0.79902213365562103,0.75984665254758521,0.32198406727130119,0.57374949961344934,0.77937290540148663,0.78600804216240716,0.98311781441665169,0.78051779503998087,0.61919293994098867,0.84124581260929421,0.8582410497111822,0.85389457158094695,0.82553108731753078,0.97733788060529847,0.86301838425793431,0.80787330699636528,0.87689119252185421,0.98744354261611045,0.7830938873208575,0.64524837868955942,0.8429245171221188,0.92090158852078996,0.98548399792070585,0.86151130303191681,0.99498152150667296,0.87777945107107869,0.85390971683849004,0.99117653978442533,0.94803552469404795,0.86412613441240116,0.98718736063579693,0.98391201371209402,0.82554197866984247,0.98278219239552089,0.978300216512767,0.87755628553504617,0.92236224277499945,0.99667444830630647,0.87787011314456798,0.98745535445430166,0.99566141866476809,0.99190615942407834,0.98904525408619071,0.88019091630219304,0.99117805379605062,0.99281250571049995,0.96673742231347626,0.98961746260858707,0.98798571524970713,0.99589502748555392,0.98285829925016888,0.99668354448661456,0.99318618253017588,0.99668362554661283,0.99292737968641831,0.99417653863781086,0.99599135134253725,1]
["R-Squared",8.426447902061561E-2,0.54435042677972256,1.8157512830160581E-3,0.32336165164276254,0.57240622295436661,0.63843637007158105,0.57736693538777073,0.10367373957656979,0.32918848830668346,0.6074221256739547,0.61780864234398047,0.9665206370233741,0.60920802837407351,0.38339989687276482,0.70769451723267174,0.73657769940935192,0.72913593937540888,0.6815015761276646,0.95518933286605656,0.74480073156717563,0.6526592801572435,0.76893816352239952,0.97504474985425427,0.6132360363592918,0.41634547020150503,0.71052174156555714,0.8480597357401144,0.97117871015777779,0.74220172525175121,0.98998822813973397,0.77049676472264428,0.72916180451119017,0.9824309330190264,0.89877135608191883,0.74671397617451918,0.97453888499907093,0.96808285072698796,0.68151955854611868,0.96586083768974662,0.95707131362892672,0.77010503428206745,0.85075210689692704,0.99335995590668036,0.77065593555245659,0.9750680770404706,0.99134166061753859,0.98387782910342503,0.97821051463041753,0.77473604914089422,0.98243393432692661,0.98567667149516147,0.93458124370130458,0.97934272229985819,0.97611577353747536,0.99180690577045216,0.96601043640493456,0.99337808785040138,0.98641879316886394,0.99337824943274067,0.98590478133093662,0.98838698997785868,0.99199877194913355,1]
["Adjusted R-Squared",-9.8882625175261279E-2,0.45322051213566705,-0.19782109846038073,0.18803398197131505,0.48688746754523998,0.56612364408589733,0.36605040308165604,-0.34448939063514528,-6.2172675399748134E-3,0.41113318851093206,0.42671296351597077,0.94978095553506114,0.41381204256111026,7.5099845309147262E-2,0.56154177584900755,0.60486654911402793,0.59370390906311332,0.5222523641914969,0.93278399929908495,0.61720109735076356,0.47898892023586526,0.53787632704479904,0.95008949970850853,0.22647207271858369,-0.16730905959698994,0.42104348313111412,0.6961194714802289,0.94235742031555547,0.48440345050350242,0.97997645627946783,0.54099352944528845,0.4583236090223804,0.9648618660380528,0.79754271216383776,0.49342795234903836,0.94907776999814197,0.93616570145397604,0.36303911709223752,0.93172167537949324,0.91414262725785334,0.54021006856413489,0.55225632069078134,0.98007986772004108,0.31196780665736989,0.9252042311214117,0.97402498185261566,0.95163348731027497,0.93463154389125247,0.32420814742268256,0.94730180298078004,0.95703001448548441,0.80374373110391373,0.93802816689957469,0.92834732061242597,0.97542071731135671,0.89803130921480356,0.96026852710240806,0.91851275901318363,0.96026949659644423,0.91542868798561994,0.93032193986715228,0.95199263169480108,65535]
["Significance F",0.52769717003102135,5.8362564895594465E-2,0.92772590235466046,0.1828192104840882,4.9005741456302016E-2,3.1109186787186681E-2,0.17861870730352475,0.80340076512465086,0.44998808422027259,0.15411738741035622,0.14607023386695137,1.1208677453206659E-3,0.15271836508727901,0.38019568717651697,8.5442495255840786E-2,6.9391308448469705E-2,7.3367339338042126E-2,0.10144124600916188,2.007995888989081E-3,6.5126666608648714E-2,0.12064557566088427,0.1748914960431262,6.6422221136989363E-3,0.35706552063515806,0.60601322691099846,0.2401003243593697,9.582911718217646E-2,8.2343221059855368E-3,0.20414402689720867,1.6955341603027184E-3,0.17322051723263712,0.21878612387187335,3.9325072802694188E-3,5.2985189604366288E-2,0.19913236066207596,6.8441514464878403E-3,9.5869904624112223E-3,0.27406432727198665,1.0598136514035048E-2,1.4903787153103192E-2,0.17364011895565332,0.27622085261043983,1.3235998001078202E-2,0.4060894289977679,4.9242245136598813E-2,1.7241711924060932E-2,3.1984417398731646E-2,4.3104189066493728E-2,0.39978405416155771,3.4823564682916024E-2,2.8441499270219682E-2,0.1265578989217227,4.0887832278302692E-2,4.7197996651336178E-2,1.6319061666041492E-2,6.6823836756747981E-2,0.13768977210795838,0.19650106806655823,0.13768810334131573,0.20013346659268424,0.18188487979223672,0.15124754914862393,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",32167.058932957916,51609.873009708725,30471.22152447866,33106.050771608963,28770.195714285714,-19093.228635586671,51997.966761665986,32073.007969906419,33481.256535510896,27012.472932461234,53769.515561381144,56820.413224205789,39461.473364055302,34595.540473653418,26641.63623725787,31020.999952663515,-37560.275522275748,4651.1617065778792,-48853.458638300159,-10442.497004500685,-6299.4454605135061,56733.632031693502,56936.426744723336,34398.163040275555,34540.895293823101,26227.293254471191,28336.210400266085,57210.650061420063,37013.51151471887,66700.666265248045,29152.045341038029,-36483.409918751422,-57044.083802415822,-32637.125891566106,-23680.183512643427,-31899.692929872486,63443.014919205809,4873.2084543523015,-58229.386919586992,-43842.470138228236,7247.8128602362958,28669.370907933702,71933.966467074715,52467.959601103765,56900.324328997485,68362.769841018788,-49069.027392229102,41436.1112161321,-59312.628878819254,-57176.497193189585,-50671.894934056952,-12342.682555501866,6059.3857686941119,-34203.617058317388,60038.667200732772,-56386.314033130315,71900.143438239305,-46771.293214936508,73483.939058293545,-53782.065434541495,-12014.521755106485,50749.226084802045,347678.85629799904]
["Coefficient 1",-1.3666871117646575,-362.99893203883477,-55.722784831310157,-852.21898948096634,381.61357142857122,186.03701357643905,-0.86526811661970271,-1.7966105046017944,-0.38970177713440407,1.0856842383103651,-420.36838814024082,-396.76619867246643,-172.04354838709679,-339.63348106504225,549.04253589781592,-624.03476190766094,245.98072522549342,130.87073061113455,287.1644878790745,159.87164500587829,135.97816409461274,-2.1967149749090926,0.48186459850509844,0.56726701161352167,1.4733162365433772,0.3327412480502997,2.0440774897655354,-410.81343949314106,-166.61669641612363,-543.9167945851749,321.70187586454301,1.836458491470381,1.056202373668766,2.5058960050772865,1.901420893446409,-104.6740382903635,-426.61601335444612,-152.83651809324937,1101.181329812111,919.85632271877671,-547.10015902434247,2.3287131117224802,-0.52917486073364672,-1.8167159924564189,0.51252497758101656,-562.94494235783191,0.83522807413558464,0.86876025207824692,3.5443996673657971,1.0474960223243639,1.085902619250289,2.5973870589703076,-234.70574383094731,-124.3650045815855,-530.34841777395786,1091.7196360732999,-0.50200883594854262,1.2470054935936543,-0.57783577676431186,1.2502930291580781,0.8221538052683971,-491.13829782644456,-4.41696928089645]
["Coefficient 2",null,null,null,null,null,null,-349.44026465801744,217.83049907616285,-804.25128807543433,449.58515963421661,385.83440930100102,-979.17467997299298,234.14767281105966,-981.28233124534404,483.73548310556492,333.20630346916261,1.8654060929880201,-154.96427190103481,929.65883686360394,-516.97377199341179,124.01199704203069,-438.51254196749954,-406.46943606273243,-105.34392718286188,-650.62248588773878,516.96369130177686,-797.19712426233446,102.46176570970066,544.44145987108982,-1145.0209209515722,-451.65133454048458,-5.1577225352012652,858.88815913235271,-673.13478858484348,137.9977148357475,901.07288904354414,-1025.9736608264395,5.3125383794000687,232.17939090528247,45.530549292167173,166.58826120580383,-121.69793913683256,-613.10000721905578,-378.53986244886102,-405.52155183303802,-71.244615892396965,-38.658727537255963,-343.97643592120289,281.99103397872642,863.12901766656159,843.98224835819076,-714.77745918469066,556.42752560925373,906.4412350211735,-1113.3454399243467,223.30294858988316,-612.23684288676725,765.40160214596006,-621.63851365317817,26.789286720781476,-165.70446189508328,92.411304071274969,-2008.4704947235687]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,739.36662044764864,-1041.5913436019753,326.83374353463626,-1280.8084367884035,498.60079686185088,447.74770305932816,-944.73319987316881,340.06537175077364,-173.42173251253655,406.41488110287855,243.21439531330265,313.40654852657099,232.49340819630871,191.43369621432478,246.79164987981918,-17.762698614171487,129.48373088000608,317.57374896733518,267.71925622201144,91.101629762592509,-886.52144242678389,-1166.4588653572287,713.73481096752744,-11.417342143614645,-1201.4231850200681,863.13700611749698,-981.51445586126454,369.08893541474055,4.9509190991347776,59.991319965265198,198.74202339589087,-418.45607228259615,-49.91213382949487,-201.23711712791399,13.489486047245892,-10.066068788380889,-87.474551451839119,-1173.5116944088011,835.38570355359843,529.73863077349438,-1006.2686927855353,-1839.0329492899025]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,436.00309445978235,-267.51472713140447,76.166109356075367,-1049.4006531296784,-207.35827621497026,293.00559905302902,41.823745505080815,251.33423817938322,313.83867071377881,288.52331938620432,153.10130384296303,141.83184401522666,260.51335570473219,22.11876881757011,310.65007061740027,-1173.3273249107799,74.68815633186081,-271.70493406912249,82.73964867213968,-405.52138944199777,-187.00219715966429,-3704.1384025742836]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-267.47916980915414,274.79247408494621,-3.5483600767108014,293.22497511297041,190.56674086569612,45.803081660838387,-1023.174508751633]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-645.41056306582334]
["p-value for Intercept",8.6238604200005156E-5,1.9682196929782553E-3,1.6517668826539783E-5,1.0137522033549341E-5,1.1960057581527033E-7,0.30271851681965872,5.2614515616516673E-3,4.948959371325664E-4,3.1446669502272368E-4,8.7116332039558994E-4,4.3902944845106914E-3,3.2147741114083374E-5,8.6345889733417752E-2,3.6738523362719996E-4,9.2199434920557647E-5,3.5723140756487632E-5,0.17272657899623026,0.90526027380100393,4.7607658095725341E-3,0.5720813752622822,0.87130590755379056,7.0570016319644021E-3,2.4329234320076594E-4,0.39760299238339075,2.1868642258521748E-3,3.4516593361174695E-3,1.0898394332928283E-3,3.1271155828398059E-4,0.11018856837096619,5.0866616712821075E-4,2.9507401394859071E-3,0.63261217833011618,4.3498345278030603E-3,0.13645539359852071,0.59168227960960584,9.9128765153790543E-2,3.6414671289779654E-2,0.92177472636360158,2.0755897189295634E-2,8.0781938438886702E-2,0.85323742565911842,1.2633370004674458E-2,8.3520781351228528E-3,0.28611969101048262,3.6655297402883513E-3,6.5134281691770456E-3,0.14096941599887602,0.2883569563661208,0.55669469457226883,3.7830908033501733E-2,5.5275209080765553E-2,0.67131068110065528,0.92584181105403784,0.18542986297866348,3.1890729984516634E-2,0.1553166909324829,8.2458462960630377E-2,0.30084621164560355,0.25365686490398826,0.32423041815422721,0.88264676145902077,0.56292475859525681,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.52769717003102112,5.8362564895594458E-2,0.92772590235466046,0.1828192104840882,4.9005741456301995E-2,3.1109186787186681E-2,0.60597580956173802,0.53713526740715622,0.86120272179858803,0.58246916669261328,6.4043056683208172E-2,9.3364031339509483E-4,0.57256664605263907,0.5664011184310267,0.24525002095931808,0.18950482607286614,3.6718025188297712E-2,0.25961619762974392,7.6734379365862588E-4,6.196925925494761E-2,0.39081524100601417,0.25579658810954048,0.38595216359043477,0.87095695711044496,0.70833106313172078,0.87498270636675801,0.2345493350196512,4.3506719408065086E-3,0.57129830250966951,3.1812841665029446E-3,0.55311980669894023,0.52004332038701939,0.11994070080007135,0.12229960345033333,0.36869619730221065,0.22821333786165066,1.9527514750175879E-2,0.63813387751590112,2.1664653080263014E-2,1.9173660224244063E-2,0.30377410225297041,0.40865276661145444,0.41967566972695436,0.66777426937671236,0.63264771168780665,1.904456633064568E-2,0.39436609688224178,0.4366963143104331,0.45899037573948964,0.30325252877994258,0.18369981842849281,0.15416273736846375,0.37158162889129887,0.33394432830975351,1.7980867727798635E-2,7.6879330342333629E-2,0.67765918789936508,0.43562630756187581,0.71141860066235685,0.55770529772466115,0.53968471238473659,0.32249399382723459,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,9.6855031832407623E-2,0.78316394164796233,0.29341088738608917,8.2141916271115251E-2,0.43008907212014585,2.0762678656042937E-3,0.46092974187336699,0.19074892016806083,3.5942524194154807E-2,6.6417179186754702E-2,0.31154096765474748,0.50287243794124392,6.0160826937266905E-3,0.26620491880599773,0.70639678231154679,6.056097811456982E-2,3.0799875855750691E-3,0.84543693925433061,0.5511962419407973,0.37731352330360379,0.11737698225022983,0.53633040820971112,0.30182823608061954,1.7539135327415073E-3,0.4316999641831295,0.98755815188125828,7.1524561847807269E-3,0.11073922759722092,0.67918892877152603,9.8332215551122405E-3,1.3891704002509973E-2,0.99043298537445779,0.40428359954231835,0.74090634365162356,0.60579879345757659,0.86688376492734354,2.209493062854891E-2,0.54422261581873665,2.1591556895719122E-2,0.63232608069914631,0.71302483028435992,0.11413894727393448,0.66738294297437761,9.0895279982496135E-2,2.868646422993161E-2,0.138768420270869,0.40604345658627006,3.8227847820545058E-2,1.2946597435117007E-2,0.54367564193405693,0.13510853680437454,0.30117626322685748,0.20612477123099723,0.91944552187961825,0.60442557074536962,0.90219407592683265,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21286888884373298,6.2009888851607365E-3,0.63438855053938015,0.29434870860593038,8.7106187981028996E-2,4.930292545884539E-2,8.996246198512782E-3,0.31520772285684384,7.687593351452103E-2,0.10999424655329754,0.28546666534532439,1.1716180710032425E-3,2.6106974026488605E-2,0.28918451281798613,7.4489507373588877E-3,0.72711679615466851,0.46969587912399302,5.6238720820430948E-3,2.5030656139662107E-2,0.55559057579471205,0.30399388197071575,8.6212670173004997E-3,0.36202036790906011,0.96942614409672445,1.6936276224774852E-2,3.0220100721920964E-2,4.1069366492198355E-2,0.58979137854288433,0.98692983932757139,0.57018416382956061,0.40522902104783343,0.56563438779996744,0.75113616518179016,0.1378508306373617,0.93380312290742717,0.96671759698840998,0.85380943573065848,0.10969118141389285,0.16095591676059515,0.52100072941702569,0.39295159135314545,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13727914702857413,0.14330754752744457,0.91377788870310006,5.5490348500277564E-2,0.1635878458309602,3.5517895294839535E-2,0.64382916243989707,0.35380546711798255,1.5163304668269435E-2,2.5053748921070422E-2,0.24538470879202368,0.46777519134019063,4.7449192984301856E-2,0.57379122180269515,7.7016027134085396E-2,0.10870273700566194,0.68396428056875025,0.37171176368125208,0.76925007043960159,0.64524352808596042,0.42765212336753211,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.344686308995863,0.1950802587093021,0.96656949242370604,0.15948674864936982,0.47820343217123101,0.82232134906851173,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":60},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":47},62,57,43,35,52,63,59,51,48,13,50,58,36,33,34,41,20,32,45,40,12,56,61,49,31,16,44,3,38,46,6,30,42,14,18,53,21,27,39,37,2,55,24,5,11,19,54,15,9,29,17,23,4,28,8,25,7,26,22,10,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","","YES","","","","YES","","YES","YES","","","YES","YES","","","","YES","","YES","","","","","","","YES","YES","","","","","","YES","YES","","","","","","","YES","","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",8.1926324239570969E-3,0.59275655300143559,0.55786352741511402,0.66325688125410465,0.6315137431463429,0.76128244695061531,0.61985804145827084,0.5828264103914208,0.74023770974788505,0.68883677670606824,0.77959032828074915,0.9754308688027854,0.66059236152285195,0.71607992737385151,0.89431828891151488,0.81452599797171077,0.85825002344550472,0.80170186124685472,0.96947162000427611,0.80461938323369531,0.76452586398410438,0.85174548616816959,0.98647309466652122,0.70973600053376895,0.74386196574377694,0.8998928603316344,0.95740677242014549,0.98397912041615831,0.89497958760329333,0.99324787511874513,0.91781175688700156,0.85859717171170247,0.99404170595418129,0.93098423027703781,0.86174735824705473,0.98462258709844031,0.98280560449823628,0.87515136938884419,0.98373063481442269,0.96952961911604874,0.81588847567116829,0.96796552249420031,0.99669880598532923,0.91307217357891812,0.98757608202182545,0.99368444363294273,0.99454732360316733,0.98666847178296402,0.87523484470562329,0.9950692522193193,0.99404775405007717,0.95752720740832642,0.98487501198816352,0.99968553730582799,0.99500905254022964,0.99959037631750891,1,1,1,1,1,1]
["R-Squared",6.7119226034073124E-5,0.35136033112614379,0.31121171522003371,0.43990969053092149,0.39880960778270519,0.57955096403511641,0.38422399156048342,0.33968662464974886,0.54795186693279407,0.4744961049428057,0.60776107994888628,0.95146537981335666,0.43638226810233838,0.51277046238774038,0.79980520188161985,0.66345260137181139,0.73659310274420942,0.64272587432667105,0.93987522199371554,0.64741235187537216,0.58449979670064123,0.72547037320785157,0.97312916650094328,0.50372519045367015,0.55333062408019595,0.80980716007585052,0.91662772787596025,0.96821490941495658,0.80098846222656095,0.98654134142790229,0.84237842108000449,0.73718910327133469,0.98811891317629896,0.86673163702452849,0.74260850944577772,0.96948163902442563,0.96590685623314354,0.7658899193431693,0.96772596187238702,0.93998768234331043,0.66567400473302263,0.93695725273747021,0.99340850985258089,0.83370079416413001,0.97530651778157929,0.98740877351811085,0.98912437888622318,0.97351467321052976,0.76603603338687654,0.99016281671231521,0.98813093733200275,0.91685835292718809,0.9699787892386853,0.99937117349844207,0.9900430146370055,0.99918092042657902,1,1,1,1,1,1]
["Adjusted R-Squared",-0.24991610096745742,0.18920041390767972,0.13901464402504216,0.29988711316365191,0.2485120097283815,0.47443870504389551,-2.6293347399194273E-2,-0.1005222922504186,0.2465864448879902,0.12416017490467619,0.34626846658147709,0.91910896635559458,6.0637113503897368E-2,0.18795077064623392,0.66634200313603309,0.43908766895301898,0.56098850457368243,0.40454312387778507,0.89979203665619245,0.41235391979228692,0.30749966116773536,0.31367593301962904,0.93282291625235825,-0.24068702386582475,-0.11667343979951017,0.5245179001896263,0.79156931968990074,0.92053727353739134,0.50247115556640232,0.96635335356975549,0.60594605270001134,0.34297275817833661,0.97029728294074724,0.66682909256132117,0.3565212736144443,0.92370409756106397,0.91476714058285902,0.4147247983579232,0.91931490468096744,0.84996920585827596,0.16418501183255652,0.68478626368735096,0.96704254926290467,0.16850397082064994,0.87653258890789676,0.93704386759055414,0.94562189443111588,0.86757336605264879,-0.16981983306561732,0.95081408356157571,0.94065468666001362,0.58429176463594068,0.84989394619342651,0.99685586749221056,0.95021507318502785,0.995904602132895,65535,65535,65535,65535,65535,65535]
["Significance F",0.98771132630563807,0.21500073986773463,0.25001154149010674,0.15100124280634175,0.17865625938727625,7.8677317590697807E-2,0.48320803375181837,0.53656846103980138,0.30393241432293622,0.38094643096106279,0.24565523681615922,1.0692455538073584E-2,0.42313307284044532,0.34009513023041044,8.9573425464149981E-2,0.19524025085271107,0.13518880030279035,0.21355136297760088,1.4742808651331112E-2,0.20936334142215679,0.2678285443488202,0.38208388427147499,4.0034259611562095E-2,0.64248809795930106,0.58839839426547469,0.27126031840230513,0.12241440554346539,4.7296745060060562E-2,0.28313167640147641,2.0119908909939473E-2,0.22685518138486271,0.36705152091454585,1.7768589860640296E-2,0.1930865140479624,0.36005907877331811,4.5426480439333859E-2,5.0701328270794342E-2,0.32973038828571388,4.801832520087887E-2,8.8654100363912844E-2,0.45688425098445207,0.36871023643418932,0.12151441401944518,0.57778875307304745,0.23377221224848588,0.16760951690711873,0.1558622802150843,0.24195954446130491,0.66896335087526837,0.14828602469964863,0.1627713028840668,0.42052774647050134,0.25729861814044824,3.7606735520579651E-2,0.14918026517679484,4.2917628552311529E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",30477.527467354321,49108.87702970297,28119.727647261272,33235.739466967483,29359.020000000004,-48582.9674624771,52085.92975656307,28964.055117638272,31665.624921093113,27330.460633512957,45474.005894609909,56485.478302729214,38607.251325301222,31291.722940028209,26475.364862401962,31798.70054284071,-72223.647178850733,-24817.040418633682,-54584.040226593403,-27132.200450609063,-61487.593053738434,50614.594246297253,54464.068677021947,1739.3949432904851,31270.250891916628,25840.873838877153,28759.035263387181,54674.909434581095,28213.075061931162,65976.244701966731,28235.028637121239,-76718.462275577549,-67655.767155716982,-46767.138289857234,-86537.4849816973,-37931.069580957032,84902.011173682433,-82681.979152491447,-74002.25967950761,-52635.22834602197,15629.919349985163,27908.159718367599,80696.384860664955,2705.0422747515972,54145.398913930119,68554.748559563799,-61748.613880100442,61483.543440101945,-82098.053199051268,-72208.365672989894,-68307.551737146961,23544.576127264372,-5912.570359940255,-66730.749066630364,45746.76819221778,-147859.62639319277,97107.855802509075,-134427.96272795196,55650.788648931717,-65496.696016536269,-286988.49483638606,-105280.57000318577]
["Coefficient 1",3.7643710092526476E-2,-319.45396039603952,824.93656081505242,-823.98371371082521,333.79571428571404,296.27048585979827,-0.87466132999642654,-0.81358888539503837,1.6765092882751014,1.3718223027503589,-294.68744657644777,-391.09284919728049,-152.44337349397611,456.50092218188558,942.43255689850366,-662.74055819860507,374.68959002895588,241.13812116634821,309.02838742238146,220.90084875756648,345.6031347689281,-1.729864509081704,0.77765240686884174,3.5489693248248142,1.3548167442456891,0.51994149749448582,2.703911394456127,-376.63916944339263,-27.966764836023689,-534.28070152025953,746.62410857822067,2.1592712738354725,1.1919400566656602,2.4798160711826354,2.0499984291053646,-107.42476640349953,-465.2271970896312,-372.68357556638404,1098.2134362443464,891.10267499627753,-586.96753429443697,2.101830205528465,-1.2688080503567321,2.4956356509257112,0.57544341012168354,-568.4296695447058,1.0335908402675547,0.66860672967251256,-0.18736052348725357,1.0106686606011095,1.1931475352175098,2.6987146764546899,-200.64875858285973,-225.74770636237943,-535.45815942463662,1301.4956439876116,-1.9780299899537996,0.2848701288575673,-1.5728520663702052,-0.38882508003539001,1.7759104716660514,-121.68710982590943]
["Coefficient 2",null,null,null,null,null,null,-350.75124798620851,904.26095088199543,-1020.7557154311578,395.09657375718717,751.85389112676989,-976.45448973351404,224.90759036144539,-637.88131469912992,371.84306293993075,259.15219198803112,2.042735179435037,-155.49213746401682,888.96775943492048,-403.26562860185254,-76.62843490044277,-351.49405356597771,-369.34096851580085,368.76339258978419,163.59015287536781,898.51994816475178,-923.17156708390428,223.39345486868575,929.01344470911397,-1142.0720081506865,-315.25836263959457,20.584071640392558,781.91711898545623,-573.66702406391937,-84.497279704517553,854.33119483042231,-1172.6833105994804,-540.72675922063331,338.49947871387923,11.657740130746907,195.89972388172157,320.0721110187871,-742.09580999136335,333.54669785101328,-368.25710192649609,-82.55092700834426,-26.903488206220917,-389.96435579023273,-402.67356138302944,868.67684880738557,781.10915212226621,-898.20673235526283,634.97666465111104,764.53681071456754,-1047.97240664739,755.81594871082382,-966.6361874696322,1201.2206494872305,-793.55756148704256,-287.78034117692761,636.92318558579245,1017.0209440173574]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,906.42648802449924,-1059.2474518920262,755.78636682201704,-916.30760406376623,393.30420539537596,350.6464315281321,-879.74846668431633,351.32505361352509,-176.46329697532869,328.4308971398782,386.46175556520967,353.24976840502006,284.25144627265672,429.36695631600656,270.44203932320193,-87.856127168099476,512.24391047398251,375.29630622488264,301.55388547579508,60.448928628990529,-716.21828468561091,-1206.3069008814332,891.7026485635422,104.17063269267089,-1211.1284220883169,787.46440394302533,-1094.1531247209853,-577.35374724864391,114.01539403308668,-3.8197437060340302,330.04870495803158,-306.2277051683688,-282.00267142252204,-256.85592917573405,-298.60672279705028,-261.99185743447759,619.5061970118328,-1088.7891820827965,765.60298907400988,2165.3413633383502,357.54973978717749]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359.97262445958222,-388.83493839476102,719.56192704981174,-992.62422047563007,-211.96584109578828,337.71138299935905,-20.825939776732483,517.99792367766725,368.84528991093038,355.74364142861714,19.516722242149829,177.00644077799365,408.75057543446798,75.911922361894824,648.44953253830158,-1461.3764162489658,-246.34653525295272,-553.27547145790243,-357.65303432104082,1990.6139623206843,-293.41217608527296]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-620.21811195533985,598.82574579348409,107.22124686459902,420.54742385202383,993.39611938976111,523.4412575655972]
["Coefficient 6"]
["p-value for Intercept",5.7891531590189475E-4,1.7710416067718907E-2,1.0456863295441351E-4,2.9061670295254247E-5,3.2593052467844161E-6,0.22276980357335074,4.7575860874583938E-2,2.6673093805538806E-3,1.0174047414747949E-3,3.3849694817267902E-3,2.9740778897838254E-2,8.6938955698244154E-4,0.15901791803586224,2.6124884065003512E-3,2.5349995640994573E-4,3.5234280399606429E-4,0.13480943363021106,0.6440586419552512,3.4441412253243986E-2,0.59262000156412376,0.49041678415621337,6.1341976413867849E-2,5.6709184221000603E-3,0.9835286135017256,1.547720283259563E-2,9.1613440382800511E-3,3.1713732109066891E-3,6.6836088915849697E-3,0.22015047122789522,5.5834946001315344E-3,9.5212224465221363E-3,0.4369897234360377,1.8231369829664681E-2,0.32245032695434817,0.38734070448412283,0.16372340733342361,0.1124832667852419,0.38065878579645185,6.5062951503398025E-2,0.28709912011117478,0.92145564031645222,5.6789622230548634E-2,0.11876332812213013,0.97184532626584019,6.6613260755433806E-2,0.10970348551578482,0.22806967801828984,0.48400476202703291,0.58437258266632486,0.13503684808364391,0.21762969375244848,0.85140624108175622,0.98494847314074496,5.230388376550324E-2,0.41259162915336767,5.4676515573623942E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.98771132630565694,0.21500073986773471,0.25001154149010674,0.15100124280634175,0.17865625938727625,7.8677317590697807E-2,0.7158453030149341,0.74291498422405056,0.45932505574641597,0.55790096020079971,0.22914130183702303,1.1121572600816405E-2,0.68504477539008812,0.55093296918428425,9.1569917851423169E-2,0.22213731718951141,6.2691458218560384E-2,0.2157371364534553,1.1246470641404674E-2,0.27596066514155043,0.33071753283390054,0.45218990160481853,0.33190016007507905,0.65433639467935167,0.71147527593279847,0.77648013667404747,0.13266394794394665,3.3168255904243583E-2,0.92311993164955131,2.019919403622334E-2,0.27085586173984177,0.48580173047947939,0.10423617133980223,0.21131267044906143,0.38313194419085961,0.29827623770461698,4.9575934455163499E-2,0.33927430428119754,4.6865589281825694E-2,7.5031842084953837E-2,0.55799883933592187,0.43588152669097247,0.49347949440909417,0.73424311738008008,0.68681425501272941,0.18241713552506522,0.40725111496249111,0.68678608503654537,0.98409399071145076,0.37233792729594695,0.29339460355171432,0.33236535028528391,0.82978239620460648,6.5280987662276316E-2,0.11041768342393564,3.152358415869573E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.26475463465263199,0.30242794250861271,0.15260077592964738,0.19837143770784574,0.25590600044076856,8.8900399679097738E-3,0.54930711335852567,0.34648654862039691,7.3419948473257432E-2,0.25290272411416059,0.273454510755402,0.5191104874188518,2.4018689029159164E-2,0.50259156849312514,0.86213611711260962,0.23564182096122588,3.0176519520516063E-2,0.76415881723217693,0.89091912120696826,0.20120384369906907,8.2749790731551531E-2,0.41254380273707869,0.19569698399486524,1.2011667357354225E-2,0.5388503841943989,0.95243256311791469,2.2812940487258782E-2,0.29710673145884803,0.84888105036880934,4.3663246781895988E-2,4.8908904804975034E-2,0.41286064778267617,0.31940050017471189,0.95675130856333324,0.77241874163686897,0.67121355362746205,0.18145011533092725,0.76934231187647384,0.15109964389403352,0.83659080971885957,0.81208533590051324,0.29416081049821918,0.80489607420267806,0.17516432554825528,0.13778023391696417,0.38483237824529593,0.7753545692623669,3.3008827413326981E-2,0.13223964609556749,7.4544544544042662E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25557209307613071,2.2062042091937323E-2,0.55947075062882523,0.43118596661167896,0.15621934587977782,9.6912124681044709E-2,4.1373391109194427E-2,0.29812626166235012,0.14988246280631623,0.17750732223009946,0.24289780010241591,9.0373888873049486E-3,0.16024415271316217,0.28571672027383577,3.9690435317628898E-2,0.45451855780817041,0.23538920052370427,3.3687371849945719E-2,0.16320230371864375,0.91875613172651271,0.39056579327581459,7.3532089311465446E-2,0.39301531092250758,0.8162398003093122,0.16186936692126214,0.13041492982188677,0.20565590258308428,0.78502212549245631,0.72772756693866691,0.97974405005717946,0.57968547455026331,0.9185240249410952,9.1699668452943181E-2,0.3634683288135277,0.10185229992984643,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2451854394981878,0.32986943242445249,0.56784168011836955,0.19391589293765046,0.43339326949694817,0.12756237513225024,0.92356373159664629,0.48180845672772282,9.4826463638512271E-2,0.16073682061816624,0.9665016842014964,0.84860762402179446,3.5804316635977544E-2,0.65923276721521351,4.5931664866980672E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":62},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":50},54,47,48,37,57,58,49,55,43,21,56,51,31,38,34,41,23,40,46,45,17,61,59,35,28,19,36,11,32,44,9,30,42,18,22,39,20,26,53,29,10,52,24,16,14,25,60,12,15,33,27,7,13,8,{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":1},1,1,1,1,1,""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","","","YES","YES","","","","","","YES","YES","","","YES","YES","","","YES","","","YES","","","","","YES","","YES","YES","","","","","","YES","","","","","","","","","","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.42120332577520347,0.60667451373249348,0.84286862498315474,0.38198034108757228,0.35512567182858717,0.5449479098294463,0.62836066373759625,0.86416191694923616,0.63963664122904651,0.60022484412606192,0.98488208273602196,0.96340699015202702,0.63983050967929722,0.96516111073368493,0.93217924038669109,0.64815969069394641,0.75366660557509868,0.61739957284318403,0.94702570607910697,0.73332621100671613,0.73089323697067632,0.98561426324417389,0.97721121459012161,0.64661097375189402,0.99409171714743538,0.96611129998184653,0.93136754785442155,0.98488216021898645,0.98506011793509929,0.98864038066811866,0.98221834402211683,0.99552647230838531,0.9911264147959028,0.98919172933565891,0.89756793969386572,0.98655263391509629,0.97238858952827956,0.8492682911464311,0.99257248514195484,0.94917505709187278,0.77737784695671819,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["R-Squared",0.17741224164409217,0.36805396561255749,0.71042751898099388,0.14590898097737806,0.12611424279170538,0.29696822442748239,0.39483712373275248,0.74677581870537846,0.40913503280277597,0.36026986350615531,0.96999271689444433,0.92815302867378779,0.40938308111646926,0.93153596967268049,0.8689581362079084,0.42011098464047231,0.56801335235909134,0.38118223254694611,0.89685768797463106,0.53776733174946678,0.53420492384947316,0.97143547591035573,0.95494175792070068,0.41810575137637257,0.98821834210113668,0.9333710439526135,0.86744550919635821,0.96999286951761721,0.97034343594631178,0.97740980228760255,0.96475287533354948,0.99107295706677823,0.98233157010617989,0.97850027738607137,0.80562820636629107,0.97328609948481404,0.94553956904479686,0.72125663034677934,0.98520013826087616,0.90093328900535985,0.60431631693906285,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["Adjusted R-Squared",-9.6783677807877111E-2,0.15740528748340998,0.61390335864132517,-0.13878802536349591,-0.1651810096110595,6.2624299236643186E-2,-0.21032575253449504,0.49355163741075692,-0.18172993439444807,-0.27946027298768938,0.93998543378888866,0.85630605734757559,-0.18123383776706148,0.86307193934536097,0.73791627241581681,-0.15977803071905539,0.13602670471818268,-0.23763553490610778,0.79371537594926211,7.5534663498933563E-2,6.8409847698946313E-2,0.88574190364142291,0.81976703168280274,-1.3275769944945097,0.95287336840454673,0.733484175810454,0.46978203678543284,0.87997147807046883,0.88137374378524713,0.90963920915041019,0.8590115013341979,0.9642918282671129,0.92932628042471954,0.91400110954428548,0.22251282546516427,0.89314439793925615,0.78215827617918743,-0.11497347861288265,0.94080055304350463,0.6037331560214394,-0.58273473224374861,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,null,null,null,null,null,null,65535]
["Significance F",0.48001605723341939,0.27797977047108657,7.2982323062527249E-2,0.52574811152245227,0.55753234277076591,0.34221299680063483,0.60516287626724741,0.25322418129462149,0.59086496719722392,0.63973013649384458,3.0007283105555622E-2,7.1846971326212219E-2,0.59061691888353085,6.8464030327319569E-2,0.13104186379209162,0.57988901535952775,0.43198664764090872,0.61881776745305395,0.10314231202536894,0.46223266825053316,0.46579507615052684,0.21416185262659432,0.26822603671573036,0.86638272469760436,0.13792982431351375,0.32496900226873787,0.4531063481368508,0.21944969503961465,0.21817696647005239,0.1906453902456112,0.23762899336864687,0.12012030298363734,0.16874266591168458,0.1860212140838598,0.54258524320003243,0.207172915920915,0.29441337175202331,0.63953515687741092,0.15451262754325423,0.39403160387191183,0.74440388970818794,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",28712.778305763732,45494.600000000006,28053.382758178734,32322.058089114522,30228.5,-83976.676812316757,42567.634637550553,27254.982468977658,30174.330819696886,27685.719376952038,40689.57639336033,58365.502046436886,52381.666666666672,22971.971521395011,27355.896954959571,32226.068694864716,-105353.55816501743,3464.5542358372113,-63577.892237704233,-101336.68362880533,-377185.927754189,41329.880598282565,55438.296296650886,67257.927504066014,21600.304790590028,26212.661693993832,29298.007998219178,40723.848582613537,41371.372146816524,65981.218990974783,23780.955779079013,-810660.35428283783,-78765.310524877801,-135528.52932314025,-398811.39779423439,19606.955886039839,110184.86515361728,-312657.35640247772,-31962.451338985607,-111125.92708129715,-281988.94808510086,18675.806355089528,90192.826866626245,68686.435014951901,-14161.508206021386,234741.15132532723,-516693.55898859946,-558240.20816887077,-861262.74280400889,471852.4541631738,-181954.80580119454,-238433.29421509829,-196204.56813854998,-92182.368662182387,-56363.185170340897,-121735.14887665879,null,null,null,null,null,null,68686.435014951901]
["Coefficient 1",1.6180119039821503,-253.50000000000006,948.39887843629344,-500.05165298128526,187.70000000000002,428.26806462549615,0.70553937217809637,0.76353216101380594,2.0159796600252902,1.8828438526826818,-214.42592076784558,-417.06783443781615,-363.16666666666674,1637.1894901669466,971.03168882142677,-758.63761150914036,498.31005698229103,143.91935305845192,342.6663933860163,500.51282301423373,1531.1943552186133,-0.1695013733520731,0.70561274766694848,-1.2814788523573768,-1.4266118465725464,1.0282471961840023,2.7180711582246868,-214.8210306994807,-225.06051373792394,-538.03253303273857,1489.1466636432694,9.6983789727398193,1.2000099998157685,2.6716317598793888,2.030419642520465,-184.66016064683899,-499.31077488893379,-299.23667722301246,1405.3020827696882,830.9651421732359,-424.08794352618469,-3.0913046685371901,-2.0680915317075028,-2.3757892309550557,-3.5611169089914294,-2684.1237087187174,6.2693890384215472,7.082122437665852,11.358155396568966,-13.068496866460499,1.3258032913548039,2.5692405617419971,560.72488886946212,-222.52059390002537,-492.22469367586308,1351.0176685169849,null,null,null,null,null,null,-2.3757892309550557]
["Coefficient 2",null,null,null,null,null,null,-218.66399349870647,885.15911975332608,-644.59958403495409,228.93428037375062,879.30417400066324,-1105.6549856379629,-175.46666666666675,1010.4995695598828,210.71345102506771,295.80585964005246,2.0290041673250885,-193.80687595027496,880.0745821390484,-653.5687025724859,-785.17130938201308,-222.28370996022036,-382.22901854057267,-578.66869367143227,2143.489596366253,888.07438987245018,-1040.6984533066038,877.68739196701381,874.08957549837294,-1113.7953271724325,775.58833537089504,1384.167958234239,770.29466476888115,-881.13038556795016,-785.7970586758247,874.4834407025669,-1171.4560432892831,-973.90686740174851,731.93151625213466,-124.27850227125457,-500.08291905510413,2976.5591955163468,-888.43738619157273,-621.26906141452139,407.92943707040621,-6016.1433080761435,829.72311473814432,864.59474914480234,1683.8130989893584,8222.9978289018145,653.85302840097597,-740.02551014161645,2890.0490128865627,740.26152842419276,-956.35523834031869,789.04523806557722,null,null,null,null,null,null,-621.26906141452139]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,890.81114709509325,-1105.6604847089366,-419.03308053805887,1579.9264677702838,231.26597663640652,395.52528796131151,-2.1851402113379015,-16.644590798612537,-191.61669891066694,112.47143813799285,2793.8771780188877,394.76908856429742,617.89297892557249,1602.1641972818368,72.281349061126377,-174.81705089926811,1357.277529490784,210.67251746203115,522.01649409445122,1177.610300583241,2628.8198441661693,-1130.4882820133409,895.10228433177565,4343.2577787881428,-8728.7031807389922,331.65754742303949,-360.04143074131184,273.3484830259639,8566.6961825117669,-265.54995249603593,-288.48922043285478,2777.3434700309226,-336.7668826862834,-452.72977162381244,-241.09117386988586,null,null,null,null,null,null,895.10228433177565]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-184.06194710090645,-584.93401054906599,-464.38492143377425,4354.920604356299,-1395.1661018648156,1829.7800935387022,1981.056477810931,2906.8340411467739,-1769.6357319700162,783.45409437146327,1004.000214010057,662.84084112185258,502.84351644244987,447.74976184252677,548.29886919365561,null,null,null,null,null,null,0]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-464.38492143377425]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["p-value for Intercept",1.6153965657545052E-3,2.6451658144153737E-2,1.104259878377953E-4,6.609125137365258E-4,6.7379413626985534E-5,0.47049432929920448,0.1240115227391807,4.847720761045793E-3,1.0895544863339362E-2,1.2564607419838518E-2,5.6274778263982334E-3,9.1905802271454087E-3,0.14675806709597305,8.1943251481954669E-3,1.2393381692795318E-3,4.6151130847807784E-3,0.40151907832630573,0.98802068572670498,0.31792384531422446,0.42766629812872681,0.34511576394269172,7.8156590150438826E-2,8.4072192125497699E-2,0.68699565710133093,4.054735601530967E-2,3.6766445077806194E-2,4.7255331305071396E-2,0.23565061239474216,0.1157762292528438,6.5604761863241198E-2,6.0872386851904658E-2,8.1569292522919903E-2,0.22490713977327284,0.14854915533089341,0.39157897688340293,0.79950116155503093,0.44280631642214185,0.53202198115707655,0.46779448515141825,0.72769154250607981,0.65022453053527207,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.48001605723341856,0.27797977047108652,7.2982323062527277E-2,0.52574811152245182,0.55753234277076524,0.34221299680063483,0.79413102785793621,0.64570631886714114,0.4448474266364667,0.48236341547509132,5.3229782919289703E-2,4.2984314350308722E-2,0.43065951080464882,4.0917162254696389E-2,7.8020110497793893E-2,0.41997871898097805,0.31091052617988713,0.85586690818431488,0.19762118598608758,0.32265102870210083,0.31663771195465951,0.85926345544056493,0.58183969138688241,0.92244197477586276,0.27231911673146203,0.5053831934953219,0.31735352229995833,0.46061405412096301,0.3156280354068986,0.1264819628341978,0.15858809813698332,7.6648260127807719E-2,0.2716574539337267,0.13838591086056523,0.44710226389419078,0.33991081135802959,0.22305544493514048,0.56307113058734048,0.11453122026249928,0.30514444463182827,0.74635362346844869,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.48588118180347317,0.16803756068389164,0.4692460261775242,0.52851767922272908,2.4030703822827185E-2,5.8560477049736437E-2,0.74426624294708499,0.1261758822187421,0.26009164444814525,0.43339130550812377,0.37908332202278572,0.6538975356628518,7.6263424986526607E-2,0.41475197206522352,0.41909721408696454,0.21805517843606287,0.17811645349841607,0.80557473790862488,9.0197221249440754E-2,0.20919804082709201,0.3008619067215822,0.44733658599896536,0.14387686214035139,0.12531278463753726,0.34711482132558902,9.1834534066202969E-2,0.12964322813282045,0.14322915323533367,0.4680828416394594,0.13324249416721992,0.1917456822884564,0.46840043020842748,0.24732660866991757,0.87260275588284364,0.75223497100583836,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13942310441536118,0.17594378095389179,0.87435286886335617,0.13840679694685015,0.34289815977742599,0.31412414477296319,0.998564254736372,0.93104018235451991,0.37896083379079959,0.50944048322136259,7.7512432356454608E-2,0.17018110179455695,0.12218617262554721,0.37166846687769151,0.78503260610874037,0.672583968411127,0.48213528664140809,0.3078487402684974,0.67108992148043389,0.61882422332302878,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":46},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":41},36,48,50,45,53,38,52,55,20,30,51,28,34,49,42,54,32,43,44,25,31,57,18,35,39,27,26,23,29,17,21,22,40,24,33,47,19,37,56,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","","","YES","YES","","","","","","YES","YES","","","YES","YES","","","","","","YES","","","","","YES","","YES","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.10558268271280226},0.13483668372314692,0.60269463940158174,0.80786998392190656,0.93619135676132803,0.96609609687947706,0.84431846478302874,0.1565632724445189,0.81631099745050717,0.92629978387177048,0.33969748102308422,0.71527930634962578,0.91923455807019727,0.80895660906454692,0.94916617953069482,0.93943714212443064,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.97511129378436556},0.93409967976868813,0.99114476984604438,0.96740244718126789,0.87244922816568027,0.95011085248821803,0.71714257734503817,0.94631841125423333,0.8211279695911472,0.95149991735722006,0.97872983345640574,0.52742383851133823,0.8241830026456618,0.8596415618757024,0.96482427227393908,0.94538549571994202,{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":0.99125397945559379},0.98747210755421055,0.97674892839855831,0.87830954847098885,0.90561693819527556,0.94134336472176638,0.99116788296123415,0.79915311951699497,0.83397810969975683,0.97976125102820166,0.96051722604930145,0.86389460878147584,0.98585147173756449,0.86213856336297656,0.93171989981048065,0.93122165965342585,{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":0.96627471005540733},0.99176560741095365,0.80712986773917073,0.99370235775759197,0.90887228866723813,0.8789374436897357,0.94295569998649897,0.83433786526320974,0.8885231242299988,0.83754046993163966,0.97298111358962069,0.93797488927999761,0.93572015507013306,0.90927348496707083,0.94254813188294262,-2]
["R-Squared",1.1147702888832272E-2,1.8180931277455955E-2,0.36324082836340271,0.65265391092198155,0.87645425647461628,0.93334166840575994,0.71287366997357049,2.4512058278536652E-2,0.66636364455864194,0.8580312896008887,0.11539437861342867,0.51162448609200173,0.84499217275051097,0.65441079534921021,0.90091643636489516,0.88254214400291775,0.95084203526581923,0.87254221174396562,0.9823679547931683,0.93586749481230591,0.76116765572689116,0.9027106320158883,0.51429347624108412,0.89551853547873628,0.67425114244487994,0.90535209273079653,0.95791208689760365,0.27817590543003423,0.67927762185001894,0.73898361490409714,0.93088587636893616,0.89375373551764048,0.98258445178655085,0.97510116319755447,0.95403846912773194,0.77142766293531229,0.82014203874618563,0.88612733030569657,0.98241377221385473,0.63864570843374446,0.69551948745837955,0.95993210901634685,0.92259334153744477,0.7463138950816991,0.97190312432712189,0.74328290243757711,0.86810197170285219,0.86717377940768081,0.93368681529266151,0.98359902004321786,0.65145862339665117,0.98744437581299727,0.82604883710722343,0.77253102991984735,0.88916545213702824,0.69611967341197001,0.78947334229143795,0.70147403877331171,0.94669224740209845,0.87979689291982388,0.87557220860447393,0.82677827046416197,0.88839698091602493,-1]
["Adjusted R-Squared",-0.1301169109841917,-4.3182760517703048E-2,0.29956491119974299,0.61791930201417977,0.86409968212207799,0.92500937695648,0.66501928163583235,-0.30065058896195113,0.59222223223834014,0.81070838613451823,-2.5530375714475067E-3,0.4139493833104021,0.81399060730061312,0.57761319431570135,0.87889786666820513,0.84898275657517996,0.93679690248462477,0.85129924703462656,0.97733022759121646,0.91448999308307455,0.72136226501470635,0.86101518859412607,0.35239130165477878,0.86069138063831518,0.55209532086170987,0.86985912750484529,0.93686813034640559,0.12349931373647013,0.61055139796073732,0.68305153238354654,0.90496808000728723,0.86477748156790601,0.97387667767982633,0.96265174479633175,0.93105770369159779,0.7224478764214507,0.78160104704893973,0.85507114766179559,0.97362065832078193,0.5612126459552611,0.63027366334231805,0.92787779622942423,0.88389001230616726,0.66825663202991414,0.94942562378881945,0.66429302626452391,0.82413596227046959,0.82630417307158255,0.90053022293899221,0.97047823607779227,0.54421512290331309,0.9773998764633951,0.77252540237098444,0.70254057758749267,0.83374817820554226,0.60261803446180684,0.70175390157953699,0.57708822159552486,0.9086152812607402,0.82515911697428923,0.82372729552300472,0.75460254982422947,0.82143516946563988,0]
["Significance F",0.78689685939036913,0.59372835887612097,3.8061528133725223E-2,1.4785829925166281E-3,7.479843970919489E-6,5.5487745937387768E-6,8.3659145588648176E-3,0.92825162031790731,7.156985839174318E-3,2.8613956465030716E-3,0.39867840429956791,2.7782377375953168E-2,8.9488688623063731E-5,8.3853415098395084E-3,3.0339420485221141E-5,5.5537617148313304E-4,2.6337747385662272E-5,4.287442098820519E-6,7.2787938139566011E-7,2.637755971368165E-4,1.8559182783655289E-4,6.4290349807200802E-4,7.7752291938670462E-2,9.5287418376134217E-5,2.3812238489211681E-2,1.8985925254360697E-4,1.6049127802499161E-4,0.19368858110973405,9.2997603890864475E-4,2.2778145788380317E-4,5.4576925026353713E-5,1.1880232841284302E-5,1.1478995573884005E-5,3.3449571168172435E-5,2.086938020879363E-4,9.1595950719175457E-5,1.7559560657499389E-5,1.7332442299055989E-5,1.181904378799705E-5,2.0895010592272452E-3,6.5275206011581861E-4,1.0925679217225336E-3,1.6839170527137079E-4,7.8552771636094219E-4,4.5384601679339463E-4,8.4571579245576857E-4,3.2690708182580016E-5,1.3282883948360127E-5,9.1558009742733848E-5,1.1915842359761834E-4,5.5402180273192107E-3,6.1270490831819973E-5,7.359877418197155E-5,3.9782791604086183E-4,6.8761827840956231E-4,2.3981791401972447E-3,9.4753093194573524E-4,6.6677611246430827E-3,2.5474002585506065E-4,9.756324665875073E-5,4.5952446089483633E-5,3.1134201079727615E-4,2.9918624369968348E-4,1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",28132.102159521353,27207.666716600252,32858.268573116096,33937.644246729142,24283.271443939397,-21187.74888375248,27667.014285714289,28402.707141653806,32522.004129160883,22629.076232240728,25227.818142976408,28679.103279805302,3719.3687973366423,34084.871103967816,21750.046133365056,27902.21936941463,-26296.196135689184,-36407.312740557638,-30013.597305266288,-18783.228656507643,-42810.644373032388,72487.880616761788,27658.546729821472,-5880.3150047685922,32451.497605705532,20772.614257463916,25063.72038512885,25531.391537858759,-4238.3745176136235,-1941.5796105698373,23884.466723155103,-47102.433502975953,-30311.632852216273,-19430.339091122634,-19254.471829090849,-36819.597821387637,-32975.619206160962,-27169.661490481758,-29530.604859542484,-48801.879410707988,-44634.070214868814,25636.827806722613,-4218.3281865455174,-16565.173448052137,63373.413229654761,-1935.5711041156119,-48596.682729948399,-49447.555712264984,-29579.915770096617,-27327.890568838655,-56190.694678723077,-3233.7904152463525,-32670.77197377296,-34376.106667565604,-21094.077068979805,-44837.245443702566,-12733.153351218709,-49896.080534997738,-24309.303483506443,-42652.816882561048,-49552.250488080208,-30696.07800431053,-41547.251750743053,3]
["Coefficient 1",0.98962368932336908,24.997642927006009,-1180.5246257887759,-1324.0738953005628,644.90860734265721,193.86316280665545,501.87488095238052,1.6417241385731736,1.4677604293296465,2.6037242109693093,84.215516137004741,89.227961156516031,294.1354290363787,-116.49836499667219,466.05063916861673,-534.44790306925688,206.99480285289613,216.87675522537404,218.67878022036572,190.63542383311585,297.94596060788672,-3.2883653875480223,0.67414601207902325,2.900085616820844,1.886410809702342,0.84212001711221052,2.9667283933561497,100.37295583477895,382.2962694702054,364.46893754850652,623.35917860265965,1.7482462916156529,0.16130207159746349,2.0575289892326523,1.3103374297041168,222.924026163457,212.43810673161292,218.41563740178438,727.70192930431767,-130.18358812767121,-297.53492939306727,3.5130294919610323,3.756524846949949,3.1938697519966515,0.98659742749947676,371.32718153365698,2.0715962118030755,2.6262094790311306,2.7393040852836701,0.64337525206971335,1.2868329877225324,2.4442651301948892,223.63853150512955,242.25157054581587,216.42825753900607,-36.455521127728524,2.6999632657726678,0.84436722171134027,3.3856449464744895,2.4041855064470217,2.7009878162250276,239.35672258657851,2.4079863514520921,4]
["Coefficient 2","","","","","","","",-363.19745305642488,-1494.6431909046451,667.91863895357005,-440.54677665549804,-1334.1323681380516,905.58930874457928,-1254.9156949370176,768.4250631038559,564.56404736997354,1.219120012349816,154.67847064139679,734.16406314864514,-473.38068458329616,-494.79769162051946,-698.2448445687794,96.002359484621337,358.07486734771874,-263.71743236785608,378.70784960804821,-956.67561699723672,-258.4744164971429,-197.81441116091608,-325.81243812841467,-477.14286238644667,177.54352677400504,702.73202018343056,-525.57346419231294,120.93856737139569,-208.13015857050752,-307.17136195501945,293.78731165856777,-20.523963338822675,-751.30925250065388,-743.85228073129088,-231.65872213510031,358.88918909005662,463.07373723425491,-524.01400827946179,-98.465771869645195,201.00325234612237,236.99681566066712,282.10258428909214,556.95522956856269,-120.03584121428011,-649.64644448558386,-114.96763046886983,-203.15271053427145,-54.858262633639306,-289.75541342805093,441.40896238912586,-34.77570314004771,295.73756311859029,265.42421528215908,251.08179862528056,-111.20569621935311,271.79209803898732,5]
["Coefficient 3","","","","","","","","","","","","","","","","","","","","","",987.90635187428438,-1423.2095296670116,1102.7904720158408,-1386.7413280503654,781.62044285247146,604.60007322917443,-475.99786119760319,810.67474868517309,763.97984145637315,653.03612466640175,243.33780855567707,219.35379038718924,183.32982548082092,176.77633354045713,205.14455068273568,194.607171284336,154.58609827527411,217.18356064390395,341.59368733568158,327.89211068939557,-1072.5665434948298,-488.1150014076801,-194.3393452447508,-26.055574947475694,-305.13265378815538,-33.970998159163216,-263.79248698131136,589.63935564419421,-164.63884235094764,-780.12199057755106,250.33159114044028,-282.42245501724636,86.545763810192724,360.32658635012439,-757.62823486090372,-111.79386586995248,-274.36396465159811,-352.63607218653078,-20.691581885575367,-137.39857400138644,-281.55375290650954,-23.158188175928974,6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",575.08063880042789,978.48921476573435,1031.7595081395586,-1118.6329070168863,752.67385128373405,242.30960421901202,237.60000608103678,126.80548189636174,209.37681857497489,364.56479139260142,115.1937737318669,192.02299346268109,186.66512097364225,132.49395859898124,329.77548127482737,-255.17507811862799,-776.19831967159791,587.96172300097123,271.55771215143881,-232.97974066838106,70.393477380734197,-123.22490864380775,7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",949.06576179718388,345.47594954358851,105.02924947625849,189.37796097483044,235.73581033337672,177.03279375966363,253.16626005762512,8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",186.3685261142931,9]
["p-value for Intercept",6.0257395179716682E-4,2.6964853206008863E-7,1.0336162093116207E-8,2.0473493986576387E-10,1.0876080522843979E-12,2.1165861510317662E-3,1.1956508823502012E-8,1.5787845518757948E-3,7.6034883086760679E-7,4.4261292247414428E-5,3.1610469870751938E-6,7.4662783259304879E-5,0.43665875890141281,4.2545890711115199E-9,6.6227909172236808E-7,8.3221409295391266E-7,1.8761775991693165E-3,3.7393202358826041E-4,3.913433396369949E-5,3.2056605067328943E-2,9.0969318435685509E-3,4.2558796696051737E-6,2.2451578559127433E-3,0.35866523602989153,3.1166320306573097E-6,2.7873817142610262E-5,2.0439398832649345E-6,1.937177046979039E-6,0.51401074841825856,0.74463287376927767,1.8321689201214416E-6,7.0360339485866564E-4,1.7762048526250238E-4,8.4831672828985551E-3,0.16820571372268248,2.3948766404245287E-3,2.6604278600163437E-3,3.0064565033969072E-2,1.3451043108756256E-3,8.6908821890898276E-3,9.4439549402419859E-3,3.9154623057600526E-5,0.47576801687346948,8.3977209239511241E-2,2.4049783022401661E-5,0.75270466161456429,7.1322913678094216E-4,6.6831214321360266E-4,4.1302377349340016E-2,9.273309934448859E-3,1.2886562609578552E-2,0.71268844560389799,3.6781022035429429E-3,3.0643536447045719E-2,0.23915656158126974,1.2346010165911952E-2,0.17089444127953582,2.3919140257272705E-2,8.9751021246425131E-2,4.9595318243063086E-3,8.42557869647358E-4,3.6175001158211269E-2,7.2764487101491786E-3,10]
["p-value for Coefficient 1",0.78689685939036913,0.5937283588761183,3.8061528133725125E-2,1.4785829925166281E-3,7.479843970919489E-6,5.5487745937388175E-6,8.3659145588648037E-3,0.72253990802011503,0.55813135659276447,0.1262296904219245,0.2110262896189842,0.29997423696873443,7.2042905528324811E-4,0.83539166370756179,0.17025001990220118,0.16484176817286283,1.1149740288251662E-5,1.0439474344005837E-6,2.8268236916820487E-7,2.1395529334773162E-4,2.8688540480668E-4,4.0791996823300605E-2,0.82897794523032131,6.659000677636609E-2,0.50493398591583127,0.55733404634764105,1.6866734848841745E-2,0.12183978175953268,1.1432047446599876E-4,5.4429280562591324E-5,6.3496804765645787E-2,0.16643123380343608,0.79392779747389508,2.4235209849805074E-2,0.16066491528524782,7.5025348175206461E-5,1.0308090114574704E-5,5.2001023147337571E-3,8.0250321426253435E-3,0.58143127131896877,0.10559467262048647,6.0646657098665027E-2,2.52521795319306E-2,8.6646741566883276E-2,0.50739928637578569,1.0024412726058371E-4,0.12539928288912747,5.1378169775139933E-2,4.8365361393650878E-2,0.5739758432220996,0.50153435536172597,7.3936395880787858E-3,3.6577524142125358E-5,1.6034906951526987E-2,1.7423469203236213E-2,0.87515730428914718,0.13063462381120011,0.65099997387807518,2.8567483890741485E-2,9.0215495379215596E-2,4.9410834295670378E-2,1.0892074837085533E-2,9.5477083599970772E-2,11]
["p-value for Coefficient 2","","","","","","","",0.78397956160584314,6.3124371498535555E-3,9.7932636567488033E-4,0.21865257645854566,1.042659038486948E-2,2.736003600573725E-5,2.2341686181751048E-2,6.4059731344718311E-5,1.8458518775631009E-3,0.15843360996288833,2.1543105342271087E-4,3.1121636887734175E-3,0.17635326876145746,1.1294025447539109E-2,1.9189170230294618E-4,0.31920432823777811,2.4412453803237248E-4,0.67149738187327435,0.31606960624885078,9.8830099919185663E-3,0.45556821660804525,0.38247892470652722,5.9608362998442417E-2,9.9544584474905592E-2,1.826378275205126E-4,1.626649300130668E-2,5.2017311013196406E-2,0.54220149776915139,0.2775670933225709,3.5498305582339885E-2,0.27628827510174481,0.90458584063847369,2.1025441525905995E-3,4.5490976357244944E-4,0.63694167528451096,2.0454813245620698E-4,6.0574551565371304E-5,9.2135312378936805E-4,0.64851055354990816,3.6874242416787387E-4,3.130417678016383E-6,2.0017413155891963E-3,0.16841008900402096,0.61887814679249309,1.4789216838052999E-2,0.51804201951156381,0.30866743112999545,0.87336253641343964,0.14088342908602547,9.2024456574786942E-5,0.88468424513890498,1.8577262604090529E-3,4.4602360372158313E-3,9.8531687539878704E-6,0.54934514013014124,4.9110889515098432E-3,12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":""},"","","","","",4.2545751608257583E-2,4.1620628898677431E-2,3.0499827020185682E-5,2.5396069996891403E-2,1.4688165515482895E-4,2.1254467768959336E-4,9.7317694893942208E-2,2.0901475734594641E-4,1.5224841525025867E-4,4.7750883865896337E-4,4.1456112179280628E-6,2.3325469653906919E-6,4.3388996252272964E-5,1.3055094227023872E-2,1.8319447880699693E-5,1.0531442538039425E-5,2.4397656690406378E-2,1.541601028640823E-5,2.7074537244022669E-4,1.6502787619547879E-4,3.0554828630953556E-2,0.13290960446861524,0.35469110961817141,0.95073098323182581,9.5044501669444115E-2,0.83837096211277884,{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":4.579451237106566E-2},5.9079444689728845E-2,0.60207847137769854,2.4048886749704749E-3,7.7412659456796928E-2,6.4438693583940679E-2,0.80565164880983287,0.30413506441735255,1.5537139186713037E-3,0.58474973132023966,0.18165613042484613,0.23256545619362634,0.90127570754886976,0.38583766530281982,7.6435907627491459E-2,0.89100337424787956,13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","",2.2725981716167788E-3,1.8890052013467842E-4,1.2843919842769105E-4,1.2557621218934899E-2,3.1539061900304693E-4,4.5572475829966776E-6,6.5734891082393467E-6,6.4190377986525812E-2,2.3636569918608321E-4,5.0913275142247614E-4,1.8648234796070473E-2,2.347842937591011E-5,3.804875940437958E-2,0.1298658237506701,3.1034400927147459E-4,0.14275171553004801,2.1952583357068242E-3,5.5994385167053164E-2,0.32310336054661981,8.7240763139641617E-2,0.82592281258313527,0.40063167062235427,14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3.089348884743668E-4,7.999860280903544E-4,0.11848462610989621,8.8908225821527458E-3,1.2230192187290852E-5,3.3212514295646638E-2,0.3638393491909846,15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1.1568334991355879E-2,16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},0,0,1,5,7,1,0,0,1,0,0,6,0,0,2,1,7,0,1,5,0,0,4,0,0,6,0,0,1,0,6,0,5,0,0,1,0,0,0,1,0,2,0,0,0,0,1,3,0,0,2,0,0,0,0,0,0,0,0,0,0,0]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":62},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":61},58,47,21,12,44,63,50,34,60,56,33,51,18,26,9,25,2,13,39,22,57,23,54,19,8,59,48,42,15,20,3,6,10,38,35,24,4,53,46,11,17,43,7,45,30,28,16,5,55,1,36,40,27,49,41,52,14,29,31,37,32]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":-0.1301169109841917},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":-4.3182760517703048E-2},0.29956491119974299,0.61791930201417977,0.86409968212207799,0.92500937695648,0.66501928163583235,-0.30065058896195113,0.59222223223834014,0.81070838613451823,-2.5530375714475067E-3,0.4139493833104021,0.81399060730061312,0.57761319431570135,0.87889786666820513,0.84898275657517996,0.93679690248462477,0.85129924703462656,0.97733022759121646,0.91448999308307455,0.72136226501470635,0.86101518859412607,0.35239130165477878,0.86069138063831518,0.55209532086170987,0.86985912750484529,0.93686813034640559,0.12349931373647013,0.61055139796073732,0.68305153238354654,0.90496808000728723,0.86477748156790601,0.97387667767982633,0.96265174479633175,0.93105770369159779,0.7224478764214507,0.78160104704893973,0.85507114766179559,0.97362065832078193,0.5612126459552611,0.63027366334231805,0.92787779622942423,0.88389001230616726,0.66825663202991414,0.94942562378881945,0.66429302626452391,0.82413596227046959,0.82630417307158255,0.90053022293899221,0.97047823607779227,0.54421512290331309,0.9773998764633951,0.77252540237098444,0.70254057758749267,0.83374817820554226,0.60261803446180684,0.70175390157953699,0.57708822159552486,0.9086152812607402,0.82515911697428923,0.82372729552300472,0.75460254982422947,0.82143516946563988]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","","","!!!!!!!!!","","","!!!!!!!!!","","","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","","!!!!!!!!!","!!!!!!!!!","","","!!!!!!!!!","","","!!!!!!!!!","","","!!!!!!!!!","","!!!!!!!!!","","!!!!!!!!!","","","!!!!!!!!!","","","","!!!!!!!!!","","!!!!!!!!!","","","","","!!!!!!!!!","!!!!!!!!!","","","!!!!!!!!!","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","","","","","",0.60607911428463235,"","","","","",0.60152609017865144,"","","","","","","",0.70335635159236398,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","",0.61540596264259273,"","","","",0.71733472460542602,"","","","","",0.67012566045085831,"","","","","",0.68305153238354654,"",0.77820840199805674,"","","","",0.78160104704893973,"","","",0.63027366334231805,"",0.71746109394062152,"","","","",0.82630417307158255,"","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","",0.70409913997144258,"","","","",0.81494712368973399,"","",0.69380625210369884,"","","","","","","","","","",0.83707613326072317,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","",0.75979770019795667,"","","","",0.84491935668218043,"","",0.71659952139052485,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","",0.78507957337614032,"","","","",0.85129924703462656,"","",0.72136226501470635,"","","","","","","","","","",0.86477748156790601,"","","","","","","","","","","","","","","","",0.88659007343944807,"","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","",0.60167832635492424,"","","","","","",0.7953382217577325,"","","","",0.84933359726554625,"","",0.71831355352406345,"","",0.81475361745411834,"","","","","","","",0.86193093911820584,"","","","","","","","","","","","","","","","",0.88767013973655451,"","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","",0.68490244789178301,"","","","","","",0.81399060730061312,"","","","",0.84504484483113129,"","",0.7177885715652671,"","",0.86069138063831518,"","","","","","","",0.85813495845183807,"","","","","","","","","","",0.88389001230616726,"","","","","",0.90053022293899221,"","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","",0.61791930201417977,0.86409968212207799,0.87923941414750717,"","","","","","","","","","","","","","","","","","","","",0.89905001769237147,"","","","","","",0.89349067581271147,"","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","",0.82164429679463524,0.87474650249488228,"","","","","","","","","","","","","","","","","","","","",0.8577406994041965,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","",0.82244974902860646,0.92500937695648,"","","","","","","","","",0.84898275657517996,0.93679690248462477,"","","","","","","","","",0.93686813034640559,"","","","","","",0.96265174479633175,"","","","","","","","","","","","","","","","","",0.9773998764633951,"","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","",0.75254221224634765,0.89802676818370952,"","","",0.81070838613451823,"","","","","","","","","",0.91448999308307455,"","","","","","",0.90824871328583046,"","","","","","",0.95110039106172461,"","","","","","","","","","","","","","","","","",0.96557467888005877,"","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","",0.66501928163583235,0.66501928163583235,0.66501928163583235,"","","","","","","","","","","","","","","","","","","",0.80607647287027673,"","","","","","",0.90257708031028683,"","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","","","","","","","","","","","",0.60486654911402793,"","","","","","","","","","","","","","","","","",0.79754271216383776,"","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","",0.79156931968990074,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":""},-5.5565756005705472E-2,-5.0510912100698191E-2,1.4349526668823845E-2,-4.1858204083462915E-3,0.19157508097688905,"","","","",-0.10101839167522476,-3.7434309883075223E-2,0.51102305430718542,"","",-1.5644746141400642E-2,"",0.60607911428463235,"",0.1567734491552677,0.51970381469809601,"","",0.60152609017865144,"","","","","",0.48038054376233319,"",0.70335635159236398,"","",0.5289080119425128,"",0.58046723794513044,0.58103368625601304,"","",0.49134711313952489,"",0.57450588956561632,"","","","",0.68274629079682492,0.70097853718573899,"","",0.50002852936383224,"","",0.55167719547670424,"","","",0.6781795817952907,"","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":""},-4.3182760517703048E-2,-4.6866837494557695E-2,7.7986685484899676E-2,-2.2518736192213382E-2,0.17513189057543774,"","","","",-2.5530375714475067E-3,0.14751742408340263,0.61540596264259273,"","",1.6598495879879226E-2,"",0.71733472460542602,"",0.14495168106421025,0.58114777619066738,"","",0.67012566045085831,"","","",0.12349931373647013,0.61055139796073732,0.68305153238354654,"",0.77820840199805674,"","",0.56831692482456153,0.7224478764214507,0.78160104704893973,0.6999375669287129,"",0.5612126459552611,0.63027366334231805,"",0.71746109394062152,0.66825663202991414,"",0.66429302626452391,0.79026846678380547,0.82630417307158255,0.77977594878128376,"",0.54421512290331309,0.60890587210885372,0.77252540237098444,0.70254057758749267,0.76631435658956204,0.60261803446180684,0.70175390157953699,0.57708822159552486,0.82518019507827578,0.78831298864748034,0.82372729552300472,0.75460254982422947,0.82029076659412004]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":""},"",-4.6490829965073213E-2,3.1233003912419375E-2,0.10198638097221464,0.40612866089903998,"","","","",-0.10246374627147373,1.77212747757001E-2,0.70409913997144258,"","",3.9712934951091121E-2,"",0.81494712368973399,"","",0.69380625210369884,"","",0.71675697216221168,"","","",-2.5072157260407159E-2,"",0.69638730982940134,"",0.83707613326072317,"","",0.67118271407356822,"",0.81227941280189309,0.80507505261605339,"","",0.6742478941667478,"",0.70969632549498363,"","","",0.82413596227046959,0.83702525403749251,0.8394943980504227,"","",0.64792536417970104,"","",0.80022625412791626,"",0.68330810663987196,"",0.83734758473162851,0.82515911697428923,0.82297530059957424,"",0.82143516946563988]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},"",-4.8208646356871609E-2,2.7217521419103337E-2,0.15457224753749971,0.49295686187946958,"","","","",-0.11547256653384225,1.034766749848659E-2,0.75979770019795667,"","","","",0.84491935668218043,"","",0.71659952139052485,"","",0.76347459743199719,"","","",-2.9748995390462902E-2,"",0.7400977557478855,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},"",-5.3075359827192949E-2,2.3887452735097882E-2,0.197258550340383,0.55129743874873438,"","","","",-0.12688152014942497,3.9990960224649541E-3,0.78507957337614032,"","","","",0.85129924703462656,"","",0.72136226501470635,"","",0.79783767915225468,"","","",-3.0130059734282098E-2,"","","",0.86477748156790601,"","",0.69606889450807552,"",0.83798024603597299,0.85507114766179559,"","","","","","","","","",0.85233653002157117,0.88659007343944807,"","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":""},"",-1.0338981489053434E-2,2.2451163167353443E-2,0.26587252704493353,0.60167832635492424,"","","","",-4.2547504960020979E-2,-4.7848482873729115E-3,0.7953382217577325,-6.0909429905942607E-2,"","","",0.84933359726554625,"","",0.71831355352406345,"","",0.81475361745411834,"","","",-1.6617015301395054E-2,"","","",0.86193093911820584,"","",0.69021944225331322,"",0.8344659244759105,0.85354540266778989,"","","","","","","","","",0.84760781196630397,0.88767013973655451,"","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},"",1.7478423037499278E-2,0.40356506748995591,0.44081609363920377,0.68490244789178301,"","","","",-6.0340119562570883E-2,0.4139493833104021,0.81399060730061312,"","",0.42744647413137604,0.65422162800153705,0.84504484483113129,"","",0.7177885715652671,"",0.35239130165477878,0.86069138063831518,"","","","","",0.79957889875628951,"",0.85813495845183807,"","",0.68776223119539681,"",0.82994876868817458,0.85172029223315981,"","",0.68744815081586297,"",0.88389001230616726,"","","","",0.86025313409808679,0.90053022293899221,"","",0.65141184269934671,"","",0.83374817820554226,"","","",0.9086152812607402,"","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},"",0.29956491119974299,0.61791930201417977,0.86409968212207799,0.87923941414750717,"","",0.59222223223834014,0.8677808333105228,"","","",0.57761319431570135,"",0.86659010174757867,0.8810286995781007,"","",0.87394209949357504,0.88183364149566357,"","",0.85322062059153403,0.55209532086170987,"",0.89905001769237147,"","","","","","",0.89349067581271147,0.89098802215670236,"","","","","",0.87442456799334312,"",0.88469130696297904,"","","","","",0.89076064528181242,"","",0.90620888357941254,"","","","","","",0.89697507160057144,"","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},"",8.7789648899730219E-2,0.47082711170085162,0.82164429679463524,0.87474650249488228,"","",0.4285966003349404,0.82410364947188142,"","","",0.40734401231123241,"",0.81417124845919253,0.88251537924522716,"","","",0.86371816783740885,"","",0.79983838876194169,0.37033907967895047,"",0.8577406994041965,"","","","","","",0.86966763824135407,0.87590952540289224,"","","","","","","",0.83432849481060545,"","","","","",0.86984335809332958,"","",0.86769306391713952,"","","","","","",0.85185410053415789,"","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},"",-3.8197290354818142E-2,0.42291883948559539,0.82244974902860646,0.92500937695648,"","",0.37769865292106147,0.82125684369709107,"","","",0.3806224709945682,"",0.84898275657517996,0.93679690248462477,"","",0.92020109789047155,0.91568612108181868,"","","",0.54572923721174382,"",0.93686813034640559,"","","","","","",0.96265174479633175,0.93105770369159779,"","","","","",0.91005368968898159,0.92787779622942423,"","","","","","",0.91844142115788618,"","",0.9773998764633951,"","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":-0.1301169109841917},"",-0.14058300813575503,0.15894861458145121,0.75254221224634765,0.89802676818370952,"",-0.30065058896195113,9.6159204499520534E-2,0.81070838613451823,"","","",8.358027026954111E-2,"",0.78172055516044348,0.90589387837343749,"","",0.91448999308307455,0.88157957042647483,"","","",0.30714432243677481,"",0.90824871328583046,"","","","","","",0.95110039106172461,0.89734897274324277,"","","","","",0.8986605467900175,0.88781847013086512,"","","","","","",0.87331077600839291,"","",0.96557467888005877,"","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":""},"",-0.15450877372225683,-5.4577519842752033E-2,0.66501928163583235,0.66501928163583235,0.66501928163583235,"",-0.26189488051507481,0.69031305277543298,"","","",-0.19756563259244783,"",0.65902290733351465,0.79831823223171927,"","",0.81738212516755782,0.76282869627239724,"","",0.61289628441904798,-0.3004407136423094,"",0.80607647287027673,"","","","","","",0.90257708031028683,0.77601342506632265,"","","","","",0.7774220180107787,0.7431035769148453,"","","","","","",0.70568086304651789,"","",0.92431305966898025,"","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":""},"",-0.19782109846038073,0.18803398197131505,0.48688746754523998,0.56612364408589733,"","","",0.41113318851093206,"","","",7.5099845309147262E-2,"",0.60486654911402793,0.59370390906311332,"","",0.61720109735076356,0.47898892023586526,"","","",-0.16730905959698994,"",0.6961194714802289,"","","","","","",0.79754271216383776,0.49342795234903836,"","","","","",0.54021006856413489,0.55225632069078134,"","","","","","",0.32420814742268256,"","",0.80374373110391373,"","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":-0.24991610096745742},"","",0.29988711316365191,0.2485120097283815,0.47443870504389551,"","",0.2465864448879902,0.12416017490467619,"","","","","",0.43908766895301898,0.56098850457368243,"","",0.41235391979228692,0.30749966116773536,"","",-0.24068702386582475,"","",0.79156931968990074,"","","","",0.34297275817833661,"",0.66682909256132117,0.3565212736144443,"","","","","",0.16418501183255652,"","","","","","","","","","",0.58429176463594068,"","","","","","","","","","",""]
["Start",{"$f":"B104","v":1.1872539995789221E-3},-5.5565756005705472E-2,-5.0510912100698191E-2,1.4349526668823845E-2,-4.1858204083462915E-3,0.19157508097688905,-5.7588658529815789E-2,-6.0020310701690102E-2,-5.4984975369415379E-3,-2.7147850485038913E-2,-0.10101839167522476,-3.7434309883075223E-2,0.51102305430718542,-4.2155337485361682E-2,-6.4516742132285657E-2,-1.5644746141400642E-2,0.14324164052754051,0.60607911428463235,0.1856756127187742,0.1567734491552677,0.51970381469809601,-0.12170506755391415,-6.2917341606329086E-2,0.60152609017865144,-6.0387566554289111E-2,-8.9643436893445852E-2,-5.2213526354870421E-2,-0.10600344886372599,0.48634853100874742,0.48038054376233319,-4.3502220391253336E-2,0.70335635159236398,0.13438469702599415,0.10212370468370112,0.5289080119425128,0.58732977347797222,0.58046723794513044,0.58103368625601304,0.20261148217296412,0.49447718245763272,0.49134711313952489,-7.9265070709769195E-2,0.57450588956561632,0.57541260263990235,-0.13376459206060001,0.46163493421589713,0.68354762606705921,0.68274629079682492,0.70097853718573899,0.14721674060392903,0.49889082515651789,0.50002852936383224,0.56524203432483289,0.56000675117313126,0.55167719547670424,0.47400128951753789,0.54873607572503258,0.47518761430673212,0.6781795817952907,0.68043888852800249,0.66206511382299138,0.53398971927017824,0.65625113287658421]
[null,{"$f":"B135","v":2.0520508420057537E-2},-4.3182760517703048E-2,-4.6866837494557695E-2,7.7986685484899676E-2,-2.2518736192213382E-2,0.17513189057543774,-9.3774876609953317E-3,-3.9510713949105311E-2,8.6506137748349324E-2,-3.4487927240634729E-2,-2.5530375714475067E-3,0.14751742408340263,0.61540596264259273,2.3451786681572349E-2,-8.9916948554677786E-2,1.6598495879879226E-2,0.12288277292774714,0.71733472460542602,0.17644615067906841,0.14495168106421025,0.58114777619066738,9.6808284920574719E-3,0.18876608577490986,0.67012566045085831,3.981208803969917E-2,-0.10837936399171055,3.2479157909154753E-2,0.12349931373647013,0.61055139796073732,0.68305153238354654,-4.0019773459892542E-2,0.77820840199805674,0.11775114901607475,9.2224752940633634E-2,0.56831692482456153,0.7224478764214507,0.78160104704893973,0.6999375669287129,0.18012026773386985,0.5612126459552611,0.63027366334231805,-3.310922240461437E-2,0.71746109394062152,0.66825663202991414,0.15097890633353178,0.66429302626452391,0.79026846678380547,0.82630417307158255,0.77977594878128376,0.12034418510427566,0.54421512290331309,0.60890587210885372,0.77252540237098444,0.70254057758749267,0.76631435658956204,0.60261803446180684,0.70175390157953699,0.57708822159552486,0.82518019507827578,0.78831298864748034,0.82372729552300472,0.75460254982422947,0.82029076659412004]
[null,{"$f":"B166","v":0.13214098954183318},-6.5784784070462649E-2,-4.6490829965073213E-2,3.1233003912419375E-2,0.10198638097221464,0.40612866089903998,7.0581619881625909E-2,7.3380080263548628E-2,0.13190882278038266,0.16028345303365901,-0.10246374627147373,1.77212747757001E-2,0.70409913997144258,-3.6898901246913689E-2,0.1214971277439504,3.9712934951091121E-2,0.3883437255013476,0.81494712368973399,0.53856162951562292,0.38779429368422719,0.69380625210369884,3.88445193366022E-3,0.10323635988491628,0.71675697216221168,7.3057908020481607E-2,0.17373377692481332,9.9742261550042677E-2,-2.5072157260407159E-2,0.68248944484721186,0.69638730982940134,5.6258545826182685E-2,0.83707613326072317,0.51345448353568224,0.3600071009374437,0.67118271407356822,0.80095145314787719,0.81227941280189309,0.80507505261605339,0.50748596918945388,0.68086116345703196,0.6742478941667478,0.10960586991926473,0.70969632549498363,0.69315408443467241,3.3654874861183792E-2,0.67217491762715442,0.82413596227046959,0.83702525403749251,0.8394943980504227,0.47600222453345947,0.65490686093895834,0.64792536417970104,0.79687355681007588,0.78946604786902885,0.80022625412791626,0.65868770128053711,0.68330810663987196,0.62819677863298828,0.83734758473162851,0.82515911697428923,0.82297530059957424,0.78266290957867923,0.82143516946563988]
[null,{"$f":"B197","v":0.1502442323285042},-6.8559552749697841E-2,-4.8208646356871609E-2,2.7217521419103337E-2,0.15457224753749971,0.49295686187946958,9.2685524708714162E-2,9.0631217731741556E-2,0.14445988105943888,0.23601796521019336,-0.11547256653384225,1.034766749848659E-2,0.75979770019795667,-4.7072247294371219E-2,0.23344039490501803,9.4345388115247147E-2,0.48792227263048049,0.84491935668218043,0.65835612193254378,0.51899497485051405,0.71659952139052485,1.7113662145446629E-2,9.0839243677518056E-2,0.76347459743199719,7.7521803028372041E-2,0.31976077096277394,0.17729557310769054,-2.9748995390462902E-2,0.75358668781481863,0.7400977557478855,0.18467712364360769,0.85667560587514957,0.64650919812399155,0.50310423582247887,0.69298334342604695,0.83694352023405083,0.83342398326477962,0.84342960616489604,0.65978005662415606,0.72124811726106131,0.69307467054950633,0.27356974729598593,0.74292565829718382,0.74959783722642859,1.0878222104682145E-2,0.73119202994957244,0.84446775316143929,0.84710265220309655,0.86755996915842715,0.6418646439895056,0.6964714492091737,0.66517363780916228,0.82302512424328533,0.83869334584820132,0.82958802716606539,0.69731942341233477,0.72477432195336033,0.66779357985122378,0.85565643418258097,0.85717705738790895,0.83220398740785628,0.82257260336685045,0.84209026290022193]
[null,{"$f":"B228","v":0.14619097923275073},-7.365694505665675E-2,-5.3075359827192949E-2,2.3887452735097882E-2,0.197258550340383,0.55129743874873438,8.2946993444618825E-2,8.0542059327223511E-2,0.13526249571329763,0.25675543050847116,-0.12688152014942497,3.9990960224649541E-3,0.78507957337614032,-5.7106063269139029E-2,0.34958493084923142,0.1508363707330079,0.53356368201058491,0.85129924703462656,0.73226583780937171,0.59404879429991564,0.72136226501470635,-4.2117100369930651E-4,7.6194885441260365E-2,0.79783767915225468,6.0856171627755848E-2,0.40310507945463636,0.20625581104833446,-3.0130059734282098E-2,0.80106728948895922,0.76693833236097753,0.36393868506512655,0.86477748156790601,0.71357938884198335,0.56697316324930502,0.69606889450807552,0.8485446831943112,0.83798024603597299,0.85507114766179559,0.74861329276558231,0.74362944610917969,0.6977186761351809,0.41104802981490762,0.77865092832845573,0.80402608057993774,-1.0965924342805078E-2,0.79220919801384437,0.85532490784061621,0.85233653002157117,0.88659007343944807,0.72596411514780113,0.71835771485042144,0.66752413508945807,0.83350210067200226,0.86426256902175103,0.84099143719292435,0.73196604343778282,0.79109180549513192,0.70288645489604695,0.87412646122980453,0.88729829356493184,0.83954993975569492,0.85517362983665479,0.87647844830538957]
[null,{"$f":"B259","v":0.14136827165802254},-7.7853395279575396E-2,-1.0338981489053434E-2,2.2451163167353443E-2,0.26587252704493353,0.60167832635492424,7.1229838206642609E-2,7.2500387799343494E-2,0.12422067832760658,0.28921264990078482,-4.2547504960020979E-2,-4.7848482873729115E-3,0.7953382217577325,-6.0909429905942607E-2,0.36943694077242634,0.2586003531883953,0.57330309744843222,0.84933359726554625,0.79839897599709431,0.6491601892696971,0.71831355352406345,-2.0132064369205692E-2,5.945891409129804E-2,0.81475361745411834,4.4982062634716068E-2,0.47420306200756412,0.26467101750841326,-1.6617015301395054E-2,0.80000948981396136,0.78209615676194044,0.36493475026588762,0.86193093911820584,0.79545503386137961,0.61574978246653345,0.69021944225331322,0.866622215723169,0.8344659244759105,0.85354540266778989,0.79218387097712761,0.79413417445378021,0.69326675286221406,0.45398315115809201,0.80257808163886224,0.79828245708260881,-4.3326952829364274E-2,0.78729687740019905,0.85926603565993309,0.84760781196630397,0.88767013973655451,0.78203637780833424,0.78042962287265061,0.65929351696844718,0.85211050346567974,0.87988121212595471,0.8388509484040364,0.77508205555497312,0.78321097956003882,0.75701641155109867,0.87544589424458841,0.88532989565075271,0.84248314942379277,0.86714762477489837,0.8713444232652362]
[null,{"$f":"B290","v":0.12376482522341355},-5.9638418866747971E-2,1.7478423037499278E-2,0.40356506748995591,0.44081609363920377,0.68490244789178301,5.2102593287952546E-2,5.0462220399622913E-2,0.34516061425068517,0.39806936206190924,-6.0340119562570883E-2,0.4139493833104021,0.81399060730061312,0.41739182462005237,0.60619980555848341,0.42744647413137604,0.65422162800153705,0.84504484483113129,0.83326129447725816,0.65406842630864825,0.7177885715652671,-5.258646208096672E-2,0.35239130165477878,0.86069138063831518,0.35657779647429183,0.60613209426211234,0.36491717405928648,0.36596699260555798,0.84119454313440167,0.79957889875628951,0.66754859590934013,0.85813495845183807,0.81755752549626903,0.61611789813518159,0.68776223119539681,0.86412030225714964,0.82994876868817458,0.85172029223315981,0.8360882641333629,0.81475431437600399,0.68744815081586297,0.63454378038823367,0.88389001230616726,0.85533410521774877,0.28671295258029716,0.85002396657495916,0.85562492479585073,0.86025313409808679,0.90053022293899221,0.81566335451447936,0.79496622105604908,0.65141184269934671,0.86355298393060198,0.88970429951229812,0.83374817820554226,0.81562725410157855,0.89222838909026314,0.78938307966235599,0.9086152812607402,0.90412787284198359,0.86561199168422065,0.88750321955641376,0.92342784946419465]
[null,{"$f":"B321","v":0.12194058873784441},0.81439992549672113,0.29956491119974299,0.61791930201417977,0.86409968212207799,0.87923941414750717,0.81676131374170025,0.22786135398179466,0.59222223223834014,0.8677808333105228,0.79506922518671352,0.88562192332296752,0.85601045620571226,0.57761319431570135,0.87889786666820513,0.86659010174757867,0.8810286995781007,0.8799848289744574,0.88906206942642874,0.87394209949357504,0.88183364149566357,0.82341497250599982,0.87349242595112075,0.85322062059153403,0.55209532086170987,0.86985912750484529,0.89905001769237147,0.91702889195095727,0.86800482747961194,0.87625486095876748,0.90496808000728723,0.87028809597994949,0.87993577234751363,0.89349067581271147,0.89098802215670236,0.89222656888646501,0.88770073329658161,0.87052498476470608,0.89729357947589361,0.90726564450907032,0.87442456799334312,0.9183920669292992,0.88469130696297904,0.8512728411655297,0.90913885419516838,0.92046614682057337,0.8771480762882311,0.88815570976751268,0.89076064528181242,0.90107794187037116,0.90154149966338892,0.90620888357941254,0.9295359295895812,0.89500945925305764,0.8720859970022935,0.91900420452715237,0.90986416145085458,0.93162262612786062,0.89697507160057144,0.89150618214291411,0.91803982515259397,0.922913866834285,0.91794871048265425]
[null,{"$f":"B352","v":5.5634804527764467E-2},0.77490064124645286,8.7789648899730219E-2,0.47082711170085162,0.82164429679463524,0.87474650249488228,0.77200220718143742,2.7843861813758863E-5,0.4285966003349404,0.82410364947188142,0.76951551131012108,0.83955744434053936,0.81156532445679708,0.40734401231123241,0.87509782396180014,0.81417124845919253,0.88251537924522716,0.86936762943880908,0.97436334218649612,0.85966203583297185,0.86371816783740885,0.86101518859412607,0.8197693491029826,0.79983838876194169,0.37033907967895047,0.85845266521715524,0.8577406994041965,0.88990390603799008,0.86526275713733625,0.82390794933345057,0.88485196084284057,0.86604512826256708,0.97078931024250792,0.86966763824135407,0.87590952540289224,0.97679135497633518,0.85289090154041147,0.85089805193584112,0.97156785002736668,0.9788860848814025,0.84435571122947961,0.88637288359999789,0.83432849481060545,0.85116537865433861,0.89361744281588307,0.90086635441189011,0.97891282444112304,0.85076036445650394,0.86984335809332958,0.96797989129598783,0.97539793615349735,0.86769306391713952,0.97340881768882126,0.9765633065319097,0.82841053173206092,0.97549398996590497,0.88163693362355278,0.97059668143884292,0.85185410053415789,0.97469541638511747,0.97470468161628721,0.97201942182556667,0.96838114573192646]
[null,{"$f":"B383","v":-1.7037728942198987E-2},0.7715348561898735,-3.8197290354818142E-2,0.42291883948559539,0.82244974902860646,0.92500937695648,0.78668001154730072,-0.14856373143719162,0.37769865292106147,0.82125684369709107,0.74328447113226892,0.95455765993923769,0.81920981155738937,0.3806224709945682,0.85550530289373639,0.84898275657517996,0.93679690248462477,0.92808129886699553,0.97733022759121646,0.92020109789047155,0.91568612108181868,0.8357862174530668,0.95781912894671495,0.79287049234745899,0.54572923721174382,0.83265489404610926,0.93686813034640559,0.95356260314663466,0.84090056245186506,0.94996793600538909,0.86991465954156055,0.92793567434923308,0.97387667767982633,0.96265174479633175,0.93105770369159779,0.98237861561341155,0.96119312326053219,0.91768139859782727,0.97362065832078193,0.98034637704765704,0.91005368968898159,0.92787779622942423,0.9514098528292152,0.81903744133568068,0.94942562378881945,0.94437255033850387,0.98181710283285173,0.98373770562638008,0.91844142115788618,0.97047823607779227,0.97729856448441588,0.9773998764633951,0.99201343868967951,0.98009350829267139,0.96717561791984186,0.97692011989502558,0.93945023614436529,0.98113736470962998,0.98002689370384033,0.97737926147763643,0.99124150226217056,0.99079135518750849,0.9883742519590305]
[null,{"$f":"B414","v":-0.1301169109841917},0.79397711389439629,-0.14058300813575503,0.15894861458145121,0.75254221224634765,0.89802676818370952,0.75969426965144382,-0.30065058896195113,9.6159204499520534E-2,0.81070838613451823,0.8169838755551696,0.93359122875216538,0.78065240541224867,8.358027026954111E-2,0.82297214262984131,0.78172055516044348,0.90589387837343749,0.89288738068746676,0.96727404843913412,0.91448999308307455,0.88157957042647483,0.81801887594260236,0.93546135424778643,0.77360422387621419,0.30714432243677481,0.82382508143802691,0.90824871328583046,0.9289135768044614,0.84071008872026387,0.92404010381852364,0.80309676929260865,0.89074656799032004,0.96073433564033317,0.95110039106172461,0.89734897274324277,0.97436846134786315,0.95237355355444964,0.87375123217663009,0.962969563435913,0.96990454490347311,0.8986605467900175,0.88781847013086512,0.92315014210776858,0.80089648290689142,0.91933795719664557,0.91124881895149024,0.97135775836455518,0.9772436141442451,0.87331077600839291,0.95687247347589954,0.96407365860499916,0.96557467888005877,0.98812629078194458,0.96959885674011348,0.96085786064194445,0.96450665621938891,0.89759317837147368,0.96842253589503502,0.96969604166861034,0.96187647140279842,0.98620747974482137,0.98601056093482009,0.97973983186556879]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":-0.15978973768444335},0.6558744892845999,-0.15450877372225683,-5.4577519842752033E-2,0.66501928163583235,0.66501928163583235,0.66501928163583235,0.66501928163583235,-0.26189488051507481,0.69031305277543298,0.66155375094164659,0.8604592933279317,0.64924620899835905,-0.19756563259244783,0.73350064179240726,0.65902290733351465,0.79831823223171927,0.78330746632346171,0.93111487453854913,0.81738212516755782,0.76282869627239724,0.66711663762791695,0.85476852585818097,0.61289628441904798,-0.3004407136423094,0.69990791520356943,0.80607647287027673,0.842830635676179,0.71872690868233158,0.83042524040103305,0.67771044956761761,0.75795027748445443,0.91405315416300348,0.90257708031028683,0.77601342506632265,0.94408413732936647,0.89298778668100076,0.72956416374472699,0.91978755982467519,0.93230915180874074,0.7774220180107787,0.7431035769148453,0.81614606772226617,0.62497004606098783,0.8063731040286074,0.79052089063574316,0.93210070220467056,0.96067124591925823,0.70568086304651789,0.90746593223246208,0.91394959887024108,0.92431305966898025,0.97686205323732445,0.92790137843380427,0.91826428913877045,0.91509801815840353,0.72424807741721153,0.92193060186355602,0.94238629966541065,0.89868692015590224,0.97878558829273121,0.98061451236822528,0.96647423019471468]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":-9.8882625175261279E-2},0.45322051213566705,-0.19782109846038073,0.18803398197131505,0.48688746754523998,0.56612364408589733,0.36605040308165604,-0.34448939063514528,-6.2172675399748134E-3,0.41113318851093206,0.42671296351597077,0.94978095553506114,0.41381204256111026,7.5099845309147262E-2,0.56154177584900755,0.60486654911402793,0.59370390906311332,0.5222523641914969,0.93278399929908495,0.61720109735076356,0.47898892023586526,0.53787632704479904,0.95008949970850853,0.22647207271858369,-0.16730905959698994,0.42104348313111412,0.6961194714802289,0.94235742031555547,0.48440345050350242,0.97997645627946783,0.54099352944528845,0.4583236090223804,0.9648618660380528,0.79754271216383776,0.49342795234903836,0.94907776999814197,0.93616570145397604,0.36303911709223752,0.93172167537949324,0.91414262725785334,0.54021006856413489,0.55225632069078134,0.98007986772004108,0.31196780665736989,0.9252042311214117,0.97402498185261566,0.95163348731027497,0.93463154389125247,0.32420814742268256,0.94730180298078004,0.95703001448548441,0.80374373110391373,0.93802816689957469,0.92834732061242597,0.97542071731135671,0.89803130921480356,0.96026852710240806,0.91851275901318363,0.96026949659644423,0.91542868798561994,0.93032193986715228,0.95199263169480108,""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":-0.24991610096745742},0.18920041390767972,0.13901464402504216,0.29988711316365191,0.2485120097283815,0.47443870504389551,-2.6293347399194273E-2,-0.1005222922504186,0.2465864448879902,0.12416017490467619,0.34626846658147709,0.91910896635559458,6.0637113503897368E-2,0.18795077064623392,0.66634200313603309,0.43908766895301898,0.56098850457368243,0.40454312387778507,0.89979203665619245,0.41235391979228692,0.30749966116773536,0.31367593301962904,0.93282291625235825,-0.24068702386582475,-0.11667343979951017,0.5245179001896263,0.79156931968990074,0.92053727353739134,0.50247115556640232,0.96635335356975549,0.60594605270001134,0.34297275817833661,0.97029728294074724,0.66682909256132117,0.3565212736144443,0.92370409756106397,0.91476714058285902,0.4147247983579232,0.91931490468096744,0.84996920585827596,0.16418501183255652,0.68478626368735096,0.96704254926290467,0.16850397082064994,0.87653258890789676,0.93704386759055414,0.94562189443111588,0.86757336605264879,-0.16981983306561732,0.95081408356157571,0.94065468666001362,0.58429176463594068,0.84989394619342651,0.99685586749221056,0.95021507318502785,0.995904602132895,"","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":9},18,12,12,12,10,8,9,12,9,18,13,13,12,12,10,10,15,10,9,15,11,13,13,12,12,10,18,18,18,12,15,10,10,10,18,18,15,10,18,18,10,13,18,10,18,17,18,13,10,18,10,18,18,13,18,18,18,13,17,18,18,17,-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"11/12"},"02/03","08/09","08/09","08/09","10/11","12/13","11/12","08/09","11/12","02/03","07/08","07/08","08/09","08/09","10/11","10/11","05/06","10/11","11/12","05/06","09/10","07/08","07/08","08/09","08/09","10/11","02/03","02/03","02/03","08/09","05/06","10/11","10/11","10/11","02/03","02/03","05/06","10/11","02/03","02/03","10/11","07/08","02/03","10/11","02/03","03/04","02/03","07/08","10/11","02/03","10/11","02/03","02/03","07/08","02/03","02/03","02/03","07/08","03/04","02/03","02/03","03/04"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":27711.86},27711.86,27711.86,27711.86,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":27711.86},27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":27711.86},27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,5]
["02/03",32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,6]
["03/04",29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,7]
["04/05",28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,8]
["05/06",28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,9]
["06/07",29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":29671.630000000005},29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,10]
["07/08",30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":30543.479999999996},30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,11]
["08/09",24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,12]
["09/10",26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,13]
["10/11",25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,14]
["11/12",25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,15]
["12/13",27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":27327.060000000005},27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":27327.060000000005},27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,16]
["13/14",28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":28912.720000000001},28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,17]
["14/15",29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,18]
["15/16",29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,19]
["16/17",31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":31074},31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,21]
["18/19",31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,22]
["19/20",30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":29626.433930399642},28632.532363439594,29195.100659293523,29235.857844516842,32667.083339393939,28528.828261796589,{"$error":"#VALUE!"},29754.70889406521,29430.844406546254,33239.886180340087,28661.08591482367,29027.593026468494,33163.338574834335,29267.171044661794,33185.727087055398,32214.599386685404,28628.886316153839,28027.816816702267,28345.103253739158,28424.61387390034,25681.401337877178,30787.966151009743,29094.824658836656,34348.14832367262,29557.344279811769,33380.411697719253,32796.92594866037,28760.335500937832,32341.514949374054,32191.806849572131,32613.885570688108,28061.843652800198,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":28366.207847831953},28825.501048030943,29389.089184075056,27850.954329846267,27949.966907205991,29624.526005424945,28351.711197599012,24121.636503133501,24264.745888600042,32739.868555653124,33876.260747203742,33653.168566172491,30941.260971370666,32141.816073980532,28023.960196174921,28023.08583450174,31410.738905252652,28482.289309548745,24050.968845676434,30445.465469414732,27961.659841193083,28316.845120214333,30070.432031250319,24197.325082311294,33283.328442230981,24146.935369628241,31574.265878152484,29496.854941003614,28039.142115636332,28340.259566067005,29423.081699480648]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":29626.433930399642},28632.532363439594,29355.652008400797,29829.042949611496,33311.991946736598,30615.153481217538,{"$error":"#VALUE!"},29804.103747680885,30100.444556071532,33907.804819293655,28721.000276448816,29625.284327394344,34068.927883578915,29845.217053633121,33890.769263232323,33018.596094630411,30856.532204257739,30361.810739952896,30598.643977248019,30688.277214977948,28393.051754507018,30653.610887154842,29732.422528127478,35450.93879568846,30214.469965580356,34110.527873025028,33830.116698304308,29008.735063397969,33179.092457977109,33101.750663310027,33395.90484941368,30680.607318255599,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":30631.287683659782},31033.925040662078,31412.467170688007,30086.993793307734,30181.911800353206,31581.944874179495,30599.234186257127,27064.210376271574,27182.913176122081,33826.964592149605,35073.42548260012,34711.358225265329,31445.952071907086,33044.580699135637,30636.278542157343,30698.279195913274,33365.039143403206,30733.582370688338,27210.56133784281,32226.536152125082,30170.342301805395,30439.880664906192,31881.214503688061,27123.45768486923,34361.916604783619,27216.340061731233,33450.517016110112,31809.282882884865,30699.155387942508,30457.112503686061,31740.27133668508]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":29626.433930399642},28632.532363439594,29557.521719410681,30009.116999372371,33956.900554079257,31833.462205453623,{"$error":"#VALUE!"},29866.210512153531,30303.716030034564,34575.723458247223,28796.333775256906,29806.726329461118,34974.517192323496,30035.806808558991,34579.499667038348,33655.845056817801,32157.365072845161,31724.745498417571,31847.36128090999,31950.681391696104,29770.658071488728,30484.678900984338,29925.979024162192,36553.729267704301,30448.162467130111,34827.389273594526,34564.824655445103,29117.669897741856,34023.593470970794,33910.040996351869,34007.237983823579,32209.833246523049,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":31889.62188337422},32257.516319135619,32644.334427516507,31411.789241383311,31446.6714577485,32847.209125798094,31842.451253985233,28481.865188441225,28540.122477479672,34587.527922350433,36118.298337557295,35776.349761441743,31602.541650577401,33855.590238324265,32164.851889956604,32227.322402633366,34751.571640780443,31976.53625653268,28742.027168662906,33289.140478314694,31435.155631362759,31734.239075633577,33081.643473640448,28483.902718191879,35364.802928268698,28654.502147359635,34746.480386102776,33274.500891584234,32235.787913027467,31697.353847044331,33185.36585472992]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":29626.433930399642},28632.532363439594,29557.521719410681,30235.533635468768,34601.809161421916,32468.659849166208,{"$error":"#VALUE!"},29866.210512153531,30559.300015679259,35243.642097200798,28796.333775256906,30034.862964412725,35880.106501068076,30250.397392393224,35347.9247301422,34311.799695612615,32835.588873227716,32435.347770147659,32563.867933927166,32656.25136263133,30252.087990064399,30484.678900984338,30169.347853735253,37656.519739720141,30685.295234226724,35609.009716446999,35333.016259180804,29199.065532006643,34834.268219655976,34729.7347647282,34741.86553795806,33007.135840698233,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":32608.340224580319},32948.074274308754,33344.485202629694,32083.950642897791,32136.833167286135,33647.501768090864,32557.568379298413,28849.796446419186,28921.495611540871,35346.017440088479,37180.255217563747,36808.109269581306,31793.82787767729,34660.441773405779,32958.785546152802,33050.933454561287,35756.692422314401,32690.718034792793,29156.411102370217,34027.996976621347,32112.618152654792,32432.397913785462,33885.470689149886,28856.340513101743,36357.503628424165,29057.180908190516,35738.873917209727,34166.560368180108,33048.021899977161,32395.945522424365,34070.244847815193]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":29626.433930399642},28632.532363439594,29557.521719410681,30235.533635468768,35246.717768764567,32789.91519729681,{"$error":"#VALUE!"},29866.210512153531,30559.300015679259,35911.560736154366,28796.333775256906,30034.862964412725,36785.695809812656,30250.397392393224,36116.34979324606,34876.36374298259,33178.604980511867,32794.739500338554,32926.245843435085,32972.157946238513,30251.023774744648,30484.678900984338,30169.347853735253,38759.310211735981,30685.295234226724,36390.630159299471,35937.616332409976,29199.065532006643,35644.942968341144,35493.714606184571,35394.901662624463,33410.376824024468,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":32971.836709804193},33251.874573730784,33758.364119011225,32423.900652443474,32459.32142990678,34197.457451804228,32917.468524188167,28664.550376606239,28721.001298583233,35921.098078888906,38158.744432329477,37839.868777720862,31793.82787767729,35413.115624689512,33360.322667139546,33444.666186269176,36556.464216951717,33037.681438092186,28980.418268046011,34469.218963579871,32430.824111542697,32828.270976057385,34465.356227178556,28645.191225082013,37306.569390221353,28853.479162053434,36500.882156402338,34751.940891743674,33438.66542770619,32759.704335263468,34632.246911800903]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","","YES","YES","","YES","YES","YES","","YES","YES","YES","YES","","YES","","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16"]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":27711.86},{"$f":"IF(C636=\"\",\"\",C636)","v":27711.86},27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":32204.36},32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36]
["03/04",29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008]
["04/05",28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003]
["05/06",28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997]
["06/07",29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005]
["07/08",30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996]
["08/09",24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,{"$f":"IF(AO643=\"\",\"\",AO643)","v":24368.570000000007},24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007]
["09/10",26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,{"$f":"IF(AG644=\"\",\"\",AG644)","v":26605.218699999998},26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":25601.589999999997},25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997]
["11/12",25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14]
["12/13",27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005]
["13/14",28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001]
["14/15",29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83]
["15/16",29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478]
["16/17",31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532]
["17/18",31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,{"$f":"IF(AG652=\"\",\"\",AG652)","v":31074},31074,31074,31074,31074,31074,31074,{"$f":"IF(AN652=\"\",\"\",AN652)","v":31074},31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":31383},31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383]
["19/20",30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":31155.97628077678},31045.100000000002,30996.264477966553,30546.374669377979,31354.7,25853.483624937318,31169.151460113211,31154.564780703076,30929.486983426948,31902.419276745393,31195.779761517191,30666.454629480962,30628.366666666669,31640.454480890192,31633.288991522866,31306.981694236074,25502.800838853429,29325.954367746464,27030.428084631341,24699.960161713519,10780.751613234992,31167.949046224454,30790.517107613905,29824.580414506385,31707.688006842247,31908.605651824331,32079.926967214578,31194.754377126319,31155.355271734636,30208.577207855375,31830.720684094082,-623.10760257719085,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":26676.213176317135},23836.571320358693,10417.811835084935,30331.538409358975,32732.145085083124,12519.117983882803,29024.657983776346,24579.010378153289,15505.021432277379,31474.767073314222,28905.109688104509,29677.849635260907,32654.635128063535,23711.38563740702,10347.157581893378,8502.8952263596584,-1031.367225319879,54228.872106167546,21401.057309383359,18565.259252085845,24573.714785655466,24365.564731897033,24293.889983555389,24424.70030893078,0,0,0,0,0,0,29677.849635260907]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":31155.97628077678},31045.100000000002,30867.282230499215,30770.397809913593,31542.400000000001,30462.437956255468,31169.151460113211,31034.183140416622,31218.26759707461,32131.353557119142,31076.1943938531,31161.78806304677,30452.9,30965.092903064658,31711.942132868218,31942.657203832223,30865.536202921016,30874.792071111773,30598.460394860544,30379.200130118941,26474.055909420254,31046.798730219522,31285.853004763507,29405.547333968327,30708.366364175348,32019.093511438085,32941.68516225725,31076.367834633485,31019.834498668242,30515.940815517959,31393.204601730427,29444.16424049472,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":30819.896660734259},30880.985912298638,26874.25678901936,30990.489302885959,31375.603468422116,26152.020881336306,30772.856462214633,29959.580971322273,27868.188891024743,29708.181785436649,28826.634427897414,29091.730803158011,30112.947639396727,27044.874050411629,29993.861057537899,29984.015618961828,30524.877301056888,30228.119878508674,29477.99450989861,29413.195677682575,30069.808329725405,29339.646031334036,29088.220686777171,29547.085655124713,0,0,0,0,0,0,29091.730803158011]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":31155.97628077678},31045.100000000002,30705.106022286611,30838.404834719047,31730.1,33153.834877109955,31169.151460113211,30882.820930938804,31305.933140503363,32360.287837492891,30925.833380098986,31312.157141093532,30277.433333333334,30547.705558785965,31756.609165104823,32341.637778637516,33997.103237146985,31779.235189025796,32601.411599004932,33613.495514659538,35311.483419001874,30894.470024066261,31436.222830683924,28986.514253430265,30126.959643579958,32098.498767406298,33478.74543986826,30926.580469675864,30853.720590459408,30475.800281102744,31145.551946774984,47001.934840880567,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":33169.053081698672},34883.890548825177,36157.059617749001,31295.195704151942,30436.305666795779,33707.754361530577,31756.952124486535,32973.754593744365,34826.326121190541,28657.608717095853,28395.446823702168,28474.283391103501,28777.981357031495,27865.57208680833,41436.171047259122,42482.682141423749,49065.859619023933,16535.862833072548,34024.154652058583,35534.863307896092,33363.431341419462,32036.35141871453,31579.382430373655,32413.375760443167,0,0,0,0,0,0,28474.283391103501]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":31155.97628077678},31045.100000000002,30705.106022286611,30923.913667378849,31917.8,34557.066216107429,31169.151460113211,30882.820930938804,31416.159669373341,32589.222117866644,30925.833380098986,31501.224143637624,30101.966666666667,30374.910132391225,31967.322616129892,32767.170669845629,35629.82896724929,32250.790654354412,33724.166858473007,35365.198912512977,39543.309833271443,30894.470024066261,31625.290773569151,28567.481172892207,29856.792217591239,32329.764744042706,34052.230163344997,30926.954128652003,30837.075999660796,30474.64258313856,31125.397779564551,56156.145339704817,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":34462.524163240319},37059.106097126874,40620.794797279072,31532.027405148096,30063.832082469708,37181.002261001297,32322.065762185193,34559.876573067428,38257.232706516224,28024.018576642527,28003.826309377378,28009.898469669726,28033.289933686567,27963.01422884989,47431.49262925121,49035.231775571126,58863.524670852938,9272.7007528958493,36325.612208864608,38662.550997692932,35060.32068802914,33347.164262760292,32757.253025968232,33833.873211079437,0,0,0,0,0,0,28009.898469669726]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":31155.97628077678},31045.100000000002,30705.106022286611,30923.913667378849,32105.5,35266.759611194022,31169.151460113211,30882.820930938804,31416.159669373341,32818.156398240397,30925.833380098986,31501.224143637624,29926.5,30374.910132391225,32178.036067154961,33062.976529485684,36455.590646338773,32489.28290424943,34292.007648369094,36194.610848609533,41295.51782029531,30894.470024066261,31625.290773569151,28148.448092354149,29856.792217591239,32561.030720679111,34447.755451306308,30926.954128652003,30820.431408862183,30283.025884227893,31237.869217702544,60785.946960932692,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":35116.705592769591},38083.03153596932,42489.982881260257,31651.806581448545,29774.138508235497,38456.272900732598,32671.176299530103,35300.64426168846,39708.596372769069,27839.956629541623,27418.892298828312,27545.513548235955,28033.289933686567,26567.848126985074,50463.665593118872,52318.088504160987,63953.858332119358,6340.1944690415985,37358.343034355603,40037.814878186597,36158.730319270719,33843.671564768083,33046.500242306662,34501.381389207621,0,0,0,0,0,0,27545.513548235955]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.42120332577520347},0.60667451373249348,0.84286862498315474,0.38198034108757228,0.35512567182858717,0.5449479098294463,0.62836066373759625,0.86416191694923616,0.63963664122904651,0.60022484412606192,0.98488208273602196,0.96340699015202702,0.63983050967929722,0.96516111073368493,0.93217924038669109,0.64815969069394641,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.75366660557509868},0.61739957284318403,0.94702570607910697,0.73332621100671613,0.73089323697067632,0.98561426324417389,0.97721121459012161,0.64661097375189402,0.99409171714743538,0.96611129998184653,0.93136754785442155,0.98488216021898645,0.98506011793509929,0.98864038066811866,0.98221834402211683,0.99552647230838531,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.9911264147959028},0.98919172933565891,0.89756793969386572,0.98655263391509629,0.97238858952827956,0.8492682911464311,0.99257248514195484,0.94917505709187278,0.77737784695671819,1,1,1,1,1,1,1,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":1},1,1,1,1,1,1,1,0,0,0,0,0,0,1,1]
["R-Squared",0.17741224164409217,0.36805396561255749,0.71042751898099388,0.14590898097737806,0.12611424279170538,0.29696822442748239,0.39483712373275248,0.74677581870537846,0.40913503280277597,0.36026986350615531,0.96999271689444433,0.92815302867378779,0.40938308111646926,0.93153596967268049,0.8689581362079084,0.42011098464047231,0.56801335235909134,0.38118223254694611,0.89685768797463106,0.53776733174946678,0.53420492384947316,0.97143547591035573,0.95494175792070068,0.41810575137637257,0.98821834210113668,0.9333710439526135,0.86744550919635821,0.96999286951761721,0.97034343594631178,0.97740980228760255,0.96475287533354948,0.99107295706677823,0.98233157010617989,0.97850027738607137,0.80562820636629107,0.97328609948481404,0.94553956904479686,0.72125663034677934,0.98520013826087616,0.90093328900535985,0.60431631693906285,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,2]
["Adjusted R-Squared",-9.6783677807877111E-2,0.15740528748340998,0.61390335864132517,-0.13878802536349591,-0.1651810096110595,6.2624299236643186E-2,-0.21032575253449504,0.49355163741075692,-0.18172993439444807,-0.27946027298768938,0.93998543378888866,0.85630605734757559,-0.18123383776706148,0.86307193934536097,0.73791627241581681,-0.15977803071905539,0.13602670471818268,-0.23763553490610778,0.79371537594926211,7.5534663498933563E-2,6.8409847698946313E-2,0.88574190364142291,0.81976703168280274,-1.3275769944945097,0.95287336840454673,0.733484175810454,0.46978203678543284,0.87997147807046883,0.88137374378524713,0.90963920915041019,0.8590115013341979,0.9642918282671129,0.92932628042471954,0.91400110954428548,0.22251282546516427,0.89314439793925615,0.78215827617918743,-0.11497347861288265,0.94080055304350463,0.6037331560214394,-0.58273473224374861,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,0,0,0,0,0,0,65535,3]
["Significance F",0.48001605723341939,0.27797977047108657,7.2982323062527249E-2,0.52574811152245227,0.55753234277076591,0.34221299680063483,0.60516287626724741,0.25322418129462149,0.59086496719722392,0.63973013649384458,3.0007283105555622E-2,7.1846971326212219E-2,0.59061691888353085,6.8464030327319569E-2,0.13104186379209162,0.57988901535952775,0.43198664764090872,0.61881776745305395,0.10314231202536894,0.46223266825053316,0.46579507615052684,0.21416185262659432,0.26822603671573036,0.86638272469760436,0.13792982431351375,0.32496900226873787,0.4531063481368508,0.21944969503961465,0.21817696647005239,0.1906453902456112,0.23762899336864687,0.12012030298363734,0.16874266591168458,0.1860212140838598,0.54258524320003243,0.207172915920915,0.29441337175202331,0.63953515687741092,0.15451262754325423,0.39403160387191183,0.74440388970818794,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":28712.778305763732},45494.600000000006,28053.382758178734,32322.058089114522,30228.5,-83976.676812316757,42567.634637550553,27254.982468977658,30174.330819696886,27685.719376952038,40689.57639336033,58365.502046436886,52381.666666666672,22971.971521395011,27355.896954959571,32226.068694864716,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-105353.55816501743},3464.5542358372113,-63577.892237704233,-101336.68362880533,-377185.927754189,41329.880598282565,55438.296296650886,67257.927504066014,21600.304790590028,26212.661693993832,29298.007998219178,40723.848582613537,41371.372146816524,65981.218990974783,23780.955779079013,-810660.35428283783,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-78765.310524877801},-135528.52932314025,-398811.39779423439,19606.955886039839,110184.86515361728,-312657.35640247772,-31962.451338985607,-111125.92708129715,-281988.94808510086,18675.806355089528,90192.826866626245,68686.435014951901,-14161.508206021386,234741.15132532723,-516693.55898859946,-558240.20816887077,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-861262.74280400889},471852.4541631738,-181954.80580119454,-238433.29421509829,-196204.56813854998,-92182.368662182387,-56363.185170340897,-121735.14887665879,0,0,0,0,0,0,68686.435014951901,6]
["Coefficient 1",1.6180119039821503,-253.50000000000006,948.39887843629344,-500.05165298128526,187.70000000000002,428.26806462549615,0.70553937217809637,0.76353216101380594,2.0159796600252902,1.8828438526826818,-214.42592076784558,-417.06783443781615,-363.16666666666674,1637.1894901669466,971.03168882142677,-758.63761150914036,498.31005698229103,143.91935305845192,342.6663933860163,500.51282301423373,1531.1943552186133,-0.1695013733520731,0.70561274766694848,-1.2814788523573768,-1.4266118465725464,1.0282471961840023,2.7180711582246868,-214.8210306994807,-225.06051373792394,-538.03253303273857,1489.1466636432694,9.6983789727398193,1.2000099998157685,2.6716317598793888,2.030419642520465,-184.66016064683899,-499.31077488893379,-299.23667722301246,1405.3020827696882,830.9651421732359,-424.08794352618469,-3.0913046685371901,-2.0680915317075028,-2.3757892309550557,-3.5611169089914294,-2684.1237087187174,6.2693890384215472,7.082122437665852,11.358155396568966,-13.068496866460499,1.3258032913548039,2.5692405617419971,560.72488886946212,-222.52059390002537,-492.22469367586308,1351.0176685169849,0,0,0,0,0,0,-2.3757892309550557,7]
["Coefficient 2",0,0,0,0,0,0,-218.66399349870647,885.15911975332608,-644.59958403495409,228.93428037375062,879.30417400066324,-1105.6549856379629,-175.46666666666675,1010.4995695598828,210.71345102506771,295.80585964005246,2.0290041673250885,-193.80687595027496,880.0745821390484,-653.5687025724859,-785.17130938201308,-222.28370996022036,-382.22901854057267,-578.66869367143227,2143.489596366253,888.07438987245018,-1040.6984533066038,877.68739196701381,874.08957549837294,-1113.7953271724325,775.58833537089504,1384.167958234239,770.29466476888115,-881.13038556795016,-785.7970586758247,874.4834407025669,-1171.4560432892831,-973.90686740174851,731.93151625213466,-124.27850227125457,-500.08291905510413,2976.5591955163468,-888.43738619157273,-621.26906141452139,407.92943707040621,-6016.1433080761435,829.72311473814432,864.59474914480234,1683.8130989893584,8222.9978289018145,653.85302840097597,-740.02551014161645,2890.0490128865627,740.26152842419276,-956.35523834031869,789.04523806557722,0,0,0,0,0,0,-621.26906141452139,8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,890.81114709509325,-1105.6604847089366,-419.03308053805887,1579.9264677702838,231.26597663640652,395.52528796131151,-2.1851402113379015,-16.644590798612537,-191.61669891066694,112.47143813799285,2793.8771780188877,394.76908856429742,617.89297892557249,1602.1641972818368,72.281349061126377,-174.81705089926811,1357.277529490784,210.67251746203115,522.01649409445122,1177.610300583241,2628.8198441661693,-1130.4882820133409,895.10228433177565,4343.2577787881428,-8728.7031807389922,331.65754742303949,-360.04143074131184,273.3484830259639,8566.6961825117669,-265.54995249603593,-288.48922043285478,2777.3434700309226,-336.7668826862834,-452.72977162381244,-241.09117386988586,0,0,0,0,0,0,895.10228433177565,9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-184.06194710090645,-584.93401054906599,-464.38492143377425,4354.920604356299,-1395.1661018648156,1829.7800935387022,1981.056477810931,2906.8340411467739,-1769.6357319700162,783.45409437146327,1004.000214010057,662.84084112185258,502.84351644244987,447.74976184252677,548.29886919365561,0,0,0,0,0,0,0,10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-464.38492143377425,11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
["p-value for Intercept",1.6153965657545052E-3,2.6451658144153737E-2,1.104259878377953E-4,6.609125137365258E-4,6.7379413626985534E-5,0.47049432929920448,0.1240115227391807,4.847720761045793E-3,1.0895544863339362E-2,1.2564607419838518E-2,5.6274778263982334E-3,9.1905802271454087E-3,0.14675806709597305,8.1943251481954669E-3,1.2393381692795318E-3,4.6151130847807784E-3,0.40151907832630573,0.98802068572670498,0.31792384531422446,0.42766629812872681,0.34511576394269172,7.8156590150438826E-2,8.4072192125497699E-2,0.68699565710133093,4.054735601530967E-2,3.6766445077806194E-2,4.7255331305071396E-2,0.23565061239474216,0.1157762292528438,6.5604761863241198E-2,6.0872386851904658E-2,8.1569292522919903E-2,0.22490713977327284,0.14854915533089341,0.39157897688340293,0.79950116155503093,0.44280631642214185,0.53202198115707655,0.46779448515141825,0.72769154250607981,0.65022453053527207,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},13]
["p-value for Coefficient 1",0.48001605723341856,0.27797977047108652,7.2982323062527277E-2,0.52574811152245182,0.55753234277076524,0.34221299680063483,0.79413102785793621,0.64570631886714114,0.4448474266364667,0.48236341547509132,5.3229782919289703E-2,4.2984314350308722E-2,0.43065951080464882,4.0917162254696389E-2,7.8020110497793893E-2,0.41997871898097805,0.31091052617988713,0.85586690818431488,0.19762118598608758,0.32265102870210083,0.31663771195465951,0.85926345544056493,0.58183969138688241,0.92244197477586276,0.27231911673146203,0.5053831934953219,0.31735352229995833,0.46061405412096301,0.3156280354068986,0.1264819628341978,0.15858809813698332,7.6648260127807719E-2,0.2716574539337267,0.13838591086056523,0.44710226389419078,0.33991081135802959,0.22305544493514048,0.56307113058734048,0.11453122026249928,0.30514444463182827,0.74635362346844869,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},14]
["p-value for Coefficient 2",0,0,0,0,0,0,0.48588118180347317,0.16803756068389164,0.4692460261775242,0.52851767922272908,2.4030703822827185E-2,5.8560477049736437E-2,0.74426624294708499,0.1261758822187421,0.26009164444814525,0.43339130550812377,0.37908332202278572,0.6538975356628518,7.6263424986526607E-2,0.41475197206522352,0.41909721408696454,0.21805517843606287,0.17811645349841607,0.80557473790862488,9.0197221249440754E-2,0.20919804082709201,0.3008619067215822,0.44733658599896536,0.14387686214035139,0.12531278463753726,0.34711482132558902,9.1834534066202969E-2,0.12964322813282045,0.14322915323533367,0.4680828416394594,0.13324249416721992,0.1917456822884564,0.46840043020842748,0.24732660866991757,0.87260275588284364,0.75223497100583836,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.13942310441536118,0.17594378095389179,0.87435286886335617,0.13840679694685015,0.34289815977742599,0.31412414477296319,0.998564254736372,0.93104018235451991,0.37896083379079959,0.50944048322136259,7.7512432356454608E-2,0.17018110179455695,0.12218617262554721,0.37166846687769151,0.78503260610874037,0.672583968411127,0.48213528664140809,0.3078487402684974,0.67108992148043389,0.61882422332302878,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},19]

{"sheet":"CKY 013","index":6,"n_rows":687,"n_cols":65,"rows_kept":687,"cut":false,"hidden":true,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,18,99]
["Choose Your Market Area:",13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S1-1","v":17},"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$32","'CKY Table'!B",null,{"$f":"AD1-1","v":17},{"$f":"AE1+31","v":130}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":16},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$32","'CKY Table'!N",null,{"$f":"AD2-1","v":16},{"$f":"AE2+31","v":161}]
["Choose Log/UPC or No Log/No UPC:","No Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":15},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$32","'CKY Table'!Z",null,15,192]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":14},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$32","'CKY Table'!AL",null,14,223]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$32","'CKY Table'!AX",null,13,254]
["Choose Start/End Date:","14/15","18/19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$32","'CKY Table'!BJ",null,12,285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$32","'CKY Table'!BV",null,11,316]
["Choose Explanatory Variables:","Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$32","'CKY Table'!CH",null,10,347]
[null,"Customers",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,9,"10/11","T10",null,0.5,0.95,null,null,null,null,null,9,378]
[null,"Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"11/12","T11",null,null,null,null,null,null,null,null,8,409]
[null,"Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,7,440]
[null,"Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"13/14","T13",null,"Customers","positive",null,null,null,null,null,6,471]
[null,"Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"14/15","T14",null,"Rate","negative",null,null,null,null,null,{"$f":"AD13-1","v":5},502]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"15/16","T15",null,"Lag Rate","negative"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"16/17","T16",null,"Trend","negative"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"17/18","T17",null,"Nonfarm","positive"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"18/19","T18"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Degree Days","positive"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"'CMD Table'!$B$4:$M$32","'CMD Table'!B",null,"Log Rate","negative"]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"'CMD Table'!$N$4:$Y$32","'CMD Table'!N",null,"Log Lag Rate","negative"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"'CMD Table'!$Z$4:$AK$32","'CMD Table'!Z",null,"Log Trend","negative"]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,"'CMD Table'!$AL$4:$AW$32","'CMD Table'!AL",null,"Log Nonfarm","positive",null,"***To Change, Ctrl-F, find and replace CPA Table with CKY Table, etc."]
["Multiple R",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total","'CMD Table'!$AX$4:$BI$32","'CMD Table'!AX"]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"'COH Table'!$B$4:$K$32","'COH Table'!B",null,"No Log","No"]
["Standard Error",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"'COH Table'!$L$4:$U$32","'COH Table'!L"]
["Observations",5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"'COH Table'!$V$4:$AE$32","'COH Table'!V",null,10,"'CKY Table'!$B$4:$M$32","'CKY Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"'COH Table'!$AF$4:$AO$32","'COH Table'!AF",null,11,"'CKY Table'!$N$4:$Y$32","'CKY Table'!N"]
["ANOVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"'COH Table'!$AP$4:$AY$32","'COH Table'!AP",null,12,"'CKY Table'!$Z$4:$AK$32","'CKY Table'!Z"]
[null,"df","SS","MS","F","Significance F",null,null,null,null,null,null,null,null,null,null,null,null,6,"'COH Table'!$AZ$4:$BI$32","'COH Table'!AZ",null,13,"'CKY Table'!$AL$4:$AW$32","'CKY Table'!AL"]
["Regression",6,20554695.841451079,3425782.6402418464,{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,null,null,null,null,null,null,7,"'COH Table'!$BJ$4:$BS$32","'COH Table'!BJ",null,15,"'CKY Table'!$AX$4:$BI$32","'CKY Table'!AX"]
["Residual",0,0,65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"'COH Table'!$BT$4:$CC$32","'COH Table'!BT",null,16,"'CKY Table'!$BJ$4:$BU$32","'CKY Table'!BJ"]
["Total",6,20554695.841451079,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"'COH Table'!$CD$4:$CM$32","'COH Table'!CD",null,18,"'CKY Table'!$BV$4:$CG$32","'CKY Table'!BV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$CN$4:$CW$32","'COH Table'!CN",null,"Total","'CKY Table'!$CH$4:$CS$32","'CKY Table'!CH"]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%",null,null,null,null,null,null,null,null,null,null,null,35,"'COH Table'!$CX$4:$DG$32","'COH Table'!CX"]
["Intercept",-118215.1976512064,0,65535,{"$error":"#NUM!"},-118215.1976512064,-118215.1976512064,null,null,null,null,null,null,null,null,null,null,null,39,"'COH Table'!$DH$4:$DQ$32","'COH Table'!DH",null,25,"'CPA Table'!$B$4:$K$32","'CPA Table'!B"]
["Degree Days",4.7954472675658746,0,65535,{"$error":"#NUM!"},4.7954472675658746,4.7954472675658746,null,null,null,null,null,null,null,null,null,null,null,"Total","'COH Table'!$DR$4:$EA$32","'COH Table'!DR",null,26,"'CPA Table'!$L$4:$U$32","'CPA Table'!L"]
["Customers",-4.4484412671924649E-2,0,65535,{"$error":"#NUM!"},-4.4484412671924649E-2,-4.4484412671924649E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"'CPA Table'!$V$4:$AE$32","'CPA Table'!V"]
["Rate",0,0,65535,{"$error":"#NUM!"},0,0,null,null,null,null,null,null,null,null,null,null,null,17,"'CGV Table'!$B$4:$K$32","'CGV Table'!B",null,35,"'CPA Table'!$AF$4:$AO$32","'CPA Table'!AF"]
["Lag Rate",335.52906382785159,0,65535,{"$error":"#NUM!"},335.52906382785159,335.52906382785159,null,null,null,null,null,null,null,null,null,null,null,18,"'CGV Table'!$L$4:$U$32","'CGV Table'!L",null,36,"'CPA Table'!$AP$4:$AY$32","'CPA Table'!AP"]
["Trend",0,0,65535,{"$error":"#NUM!"},0,0,null,null,null,null,null,null,null,null,null,null,null,30,"'CGV Table'!$V$4:$AE$32","'CGV Table'!V",null,38,"'CPA Table'!$AZ$4:$BI$32","'CPA Table'!AZ"]
["Nonfarm",776.3408655079736,0,65535,{"$error":"#NUM!"},776.3408655079736,776.3408655079736,null,null,null,null,null,null,null,null,null,null,null,31,"'CGV Table'!$AF$4:$AO$32","'CGV Table'!AF",null,39,"'CPA Table'!$BJ$4:$BS$32","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,"'CGV Table'!$AP$4:$AY$32","'CGV Table'!AP",null,40,"'CPA Table'!$BT$4:$CC$32","'CPA Table'!BT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,"'CGV Table'!$AZ$4:$BI$32","'CGV Table'!AZ",null,"Total","'CPA Table'!$CD$4:$CM$32","'CPA Table'!CD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BS$32","'CGV Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,"'CGV Table'!$BT$4:$CC$32","'CGV Table'!BT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,"'CGV Table'!$CD$4:$CM$32","'CGV Table'!CD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total","'CGV Table'!$CN$4:$CW$32","'CGV Table'!CN"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"H"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","","H",null,{"$f":"SUM(J75:J91)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Usage"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Customers"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Lag Rate"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Trend"},{"$f":"IF(B14<>\"\",B14,\"\")","v":"Nonfarm"}]
[{"$f":"B7","v":"14/15"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#VALUE!"}},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":30704},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":25},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":13.604933322451004}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"15/16"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#VALUE!"}},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":30680},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":25},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":2},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":13.742269173221676},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["16/17",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#VALUE!"}},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":32183},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":26},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":3},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":13.437356081868952},2,""]
["17/18",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#VALUE!"}},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":30038},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":26},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":4},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":13.030095645292821},3,""]
["18/19",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#VALUE!"}},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":31101},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":26},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":5},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":12.852216023030119},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},17,""]
[null,null,null,null,null,null,null,null,18]
["Different Scenarios (18 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Degree Days"},{"$f":"IF($B$4=\"Log\",IF(C65=\"\",\"\",C65),IF(C59=\"\",\"\",C59))","v":"Customers"},"Rate","Lag Rate","Trend",{"$f":"IF($B$4=\"Log\",IF(G65=\"\",\"\",G65),IF(G59=\"\",\"\",G59))","v":"Nonfarm"},"Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"IF($B$4=\"Log\",IF(B66=\"\",\"\",B66),IF(B60=\"\",\"\",B60))","v":""},"","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"IF($B$4=\"Log\",IF(B67=\"\",\"\",B67),IF(B61=\"\",\"\",B61))","v":""},"","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"IF($B$4=\"Log\",IF(B68=\"\",\"\",B68),IF(B62=\"\",\"\",B62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"IF($B$4=\"Log\",IF(B69=\"\",\"\",B69),IF(B63=\"\",\"\",B63))","v":""},"","","","","","","","",{"$f":"IF($B$4=\"Log\",IF(K69=\"\",\"\",K69),IF(K63=\"\",\"\",K63))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",4.3075268844437048E-2,0.86406915797602524,0.29444589560045403,2.1035463954794401E-2,0.72984218229140818,0.35663622389643396,0.87161433939739985,0.3079371380144052,5.7739171093907929E-2,0.76662409047288249,0.86558166197605202,0.86694570795116088,0.86723676985210862,0.31961072424830694,0.75015121033419974,0.77042400477275452,0.40229447529900297,0.86467281038960153,0.39198973409956145,0.38948201282795447,0.80237397580992986,0.88049490668662034,0.87968771776847887,0.87165165047547755,0.32548875391693149,0.7747840543136697,0.78983828057064354,0.86744274575839442,0.87323016091925487,0.87424722375123809,0.7808094125929762,0.87318134070945541,0.45770335761779007,0.42048620857087488,0.80723048546256049,0.86704512373696108,0.86913044781838256,0.86907005986515462,0.43828443023352809,0.82909166701814851,0.82282562391028691,0.7946995161842999,0.87994278103163315,0.88081405859679263,0.88579525077781152,0.87841300266741718,0.88216659521828344,0.88023665910556181,0.87425670995466742,0.48571544216102641,0.82916666805747052,0.82449295565237357,0.87021451810694628,0.87738539462379084,0.87589417308061679,0.84063132823948605,0.88690111922009118,0.84066234397784012,0.88241236184836569,0.88760546353616487,0.88655205864616737,0.8819485533666237,0.89296421710514351]
["R-Squared",1.8554787860205291E-3,0.74661550976539726,8.6698385435953471E-2,4.4249074379345453E-4,0.53266961105188515,0.12718939619510736,0.75971155664316581,9.4825280968502831E-2,3.3338118786115731E-3,0.58771249609337439,0.74923161354922441,0.75159486053493962,0.75209961498351929,0.10215101505452728,0.56272683836586479,0.59355314713008933,0.16184084485610012,0.74765906902705181,0.15365595163944487,0.15169623831651488,0.64380399705703395,0.77527128070108031,0.7738504807927149,0.75977659977662404,0.10594292892639677,0.60029033081872751,0.62384450945479064,0.75245691716886243,0.7625309139390678,0.76430820823674739,0.60966333879378853,0.76244565376316198,0.20949236357459863,0.1768086515983093,0.65162105666012105,0.75176724659604222,0.75538773532498216,0.75528276895402335,0.19209324178512835,0.68739299231893247,0.67704200736335296,0.63154732102356026,0.77429929788968466,0.77583340582175409,0.7846332263005259,0.77160940325518779,0.77821790171901883,0.7748165760333211,0.76432479490075944,0.23591949075368138,0.68751736341752745,0.6797886339203868,0.75727330752410482,0.76980513069914525,0.76719060243657744,0.70666103001768255,0.78659359527385042,0.70671317658231647,0.77865157634281112,0.78784345889925012,0.78597455268975736,0.77783325078548038,0.79738509303020189]
["Adjusted R-Squared",-6.0528553789853189E-2,0.73077897912573464,2.9617034525700567E-2,-6.2029853584719456E-2,0.50346146174262796,7.2638733457301569E-2,0.72767309752892129,-2.5864681569030122E-2,-0.1295550132042402,0.5327408289058243,0.71579582868912095,0.71847417527293156,0.7190462303146552,-1.7562182938202411E-2,0.50442375014798013,0.53936023341410122,5.0086290836913454E-2,0.71401361156399201,4.0810078524704176E-2,3.858907009205019E-2,0.5963111966646385,0.72711512656559751,0.72538986953401097,0.70830015687161485,-8.5640729160803925E-2,0.51463825885131198,0.54323976148081721,0.69941197084790441,0.71164468121172519,0.71380282428747888,0.52601976853531462,0.71154115099812532,4.0097870054869755E-2,4.1050551223272995E-4,0.57696842594443265,0.69857451372376556,0.70297082146604972,0.70284336230131406,1.8970365024798701E-2,0.62040577638727512,0.60783672322692861,0.51817726595388658,0.70485292800958765,0.70685906915152452,0.71836652670068779,0.70133537348755326,0.70997725609410156,0.70552936865895843,0.69180934717791609,8.1779560096797771E-4,0.5913688598536897,0.58126205974204426,0.68258817137767558,0.69897594014503617,0.69555694164783211,0.6164028854077388,0.69767425997128807,0.58451033349161496,0.6864230664856491,0.69944490010727101,0.69679728297715615,0.68526377194609722,0.68686787104667568]
["Significance F",0.8652376578736849,3.7924393822781959E-6,0.23559622767641811,0.93397287001204721,5.8561701552662965E-4,0.14629796607190118,2.2672354826680146E-5,0.47368880302892169,0.97526567240309814,1.3001734376013306E-3,3.1228123731395057E-5,2.9087361482589424E-5,2.8646990864533022E-5,0.44568161582238203,2.0213716465880237E-3,1.1682296877711744E-3,0.26604107776042984,3.2727117627786431E-5,0.28615549095566073,0.29116250434650731,4.3417799908652602E-4,8.1514292293361396E-5,8.5124841807542137E-5,1.2889196143100716E-4,0.65448795402553084,4.1279391774468035E-3,2.7409924146562935E-3,1.5838040977382431E-4,1.1907799887939491E-4,1.130889295457037E-4,3.5183111066909491E-3,1.1937195989714704E-4,0.33356380928984752,0.42073374162896426,1.6310478588895969E-3,1.6143276938981367E-4,1.4595032768478783E-4,1.4638072067270453E-4,0.37825199824040923,7.8108706242706761E-4,9.7497939028234806E-4,7.7532148010327224E-3,3.7887270005047623E-4,3.6304248142342245E-4,2.8248777347074377E-4,4.0801614603646003E-4,3.3953245119579186E-4,3.7347203882647867E-4,4.9645194113540005E-4,0.44067783037359071,2.8461993836045867E-3,3.3054304089453696E-3,5.9669538218794975E-4,4.2859100566786508E-4,4.5993198683734628E-4,1.9300622410680748E-3,1.0233778481433557E-3,6.0498411609309069E-3,1.2583908587184393E-3,9.8987657874912067E-4,1.0403077029792413E-3,1.2848985198440725E-3,2.574733081854721E-3]
["Coefficients"]
["Intercept",232049.54723480626,-248037.01964067057,226250.44984195623,234401.20723130147,250559.13854901961,390723.63181212207,-258290.00997256051,229478.60949437792,232362.32427586979,263544.88487500028,-258858.11001795056,-248682.18245788309,-191617.28991039647,228123.61031863044,259098.12439946539,258169.77462987191,455054.3169588829,-225334.98870703531,353977.07609653892,420407.10294325452,27323.629596867297,-295147.00914826919,-263496.02315456729,-267569.38644144707,230163.54302446885,267487.9077162976,266662.92033929907,-255173.82104094929,-171429.57814860402,-155016.52586055564,263755.39951933926,-309719.5235473435,424219.13669131242,470237.69485899748,64358.683785116358,-225111.87044131392,-202557.60989970833,-197878.40884370115,382303.29407150269,23199.557172378642,58623.227200598369,269583.75841846515,-238611.9512749092,-268781.50082767865,-293870.24923840747,-142524.44176103489,-348800.29292478738,-294338.12231941096,-282186.59895975364,440669.12016116432,28325.226891762723,79175.096460144559,-205318.06069315644,-176771.510311477,-161418.8175967967,48295.072146819992,-243465.14931698598,45120.573049386207,-253105.78058609244,-293958.19613384624,-330829.7907675553,-149135.86792771588,-268807.05803484324]
["Coefficient 1",1.3611840362416263,3.4773297354192412,1146.8758890231463,-74.41613443838493,-1751.2531121775032,-367.21673598499905,3.6285162213256799,-3.1448624363305031,1.81271177653417,-7.9434321303490698,3.565870666686731,3.4935961853116071,3.0902274774655494,1314.6794628882519,-839.76835725395608,-913.34681858615602,-495.09084237574893,-35.930287735644498,-292.0398613091495,-427.81484683630021,544.72981357782237,5.9009122290401894,5.0593968902087276,3.8774993597001366,-2.2156540861343168,-6.8356279183730848,-6.1237509357327662,3.5451010805494114,2.9847261980192239,2.8594197827628056,-627.27927095068719,4.9920003866458522,-9.2927991073142291,-6.1395612842129186,-3.3906357908137501,3.5069281796082286,3.3906368488388403,2.7985157422421887,878.58111689701241,-1016.6809602823301,-689.46942385819307,-5.3613094224158671,4.4487731607985488,5.256127410720846,6.742470223711444,2.7991269290740637,7.3323335404163199,5.8142562084878966,4.2388651237873383,-8.3264589519654653,-0.46113407681728369,-2.0527888722408285,3.4528175702128618,2.5054257758111982,2.5845353730347167,-860.22823388566962,5.5925946494827823,0.30122568800271959,4.7984726215156188,6.2377570775060089,7.664602868007047,2.3653647286682498,6.5054752106548159]
["Coefficient 2",null,null,null,null,null,null,3.5152874813567467,1311.0894877921414,-145.10851620983536,-1967.8161565733349,-216.87165154253995,-250.04183959154412,-291.28486717109746,-465.42155581069778,-2058.7828710223898,-1933.564206415122,-7.0712680234266658,3.4242287834428313,694.55224527713824,-591.64943630705113,-2736.9269284106454,3.7880937081841615,3.5595738736022455,3.5767318545415425,1409.3741852861176,-565.88193318281185,-731.19361221002873,-131.99886357516019,-500.74212304523138,-429.00986560566798,-818.21356108519979,3.6408347522458469,964.81884622031248,-471.58108256058847,-2690.316104149204,-285.43957600359113,-333.53722466521577,-641.05004316321913,-758.66184068540724,-3173.0987576758162,-2761.7172167803492,-446.77081932431327,3.3952350865426886,3.6149153087980013,3.7834133630326314,-424.47666935751835,3.9203372899632223,3.6333298373129717,3.2708311130833003,1091.0406511531087,-994.78492729779862,-648.27204790450912,-199.77233199943214,-611.03933682197874,-423.82367325070311,-538.82571661670374,3.4526856708133562,-873.44824078706631,3.0971878513409665,3.1049580626183579,3.8746224591852649,-531.12047709419335,2.9777297914169409]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-609.98440213631955,-450.66563941215742,44.27547174977424,-407.17880768709063,-2144.8443176469968,-2064.1578052368322,-213.37258445978679,-524.50430742070762,-485.96292573360819,-2144.2894607519693,75.299279222913242,-430.8341975244274,-526.54264495499899,467.88408358281112,-58.824686342937461,-73.341890027118112,117.13183933915241,-349.8248727922948,580.01925554131503,482.37289887213012,-686.11539150234216,-470.58227095100358,-639.76061307513532,-517.41497840394936,-374.84625889741102,-614.21399236117918,-428.7687460284223,-345.5928814591224,-636.21255328439474,-3157.3658447524945,-2732.0164005981924,-290.82833107837388,-1122.6975971889397,-816.54401059878387,-3125.3519256102645,-565.42050161017096,-542.55591261317488,-467.43226676638403,-810.15937143186773,-527.07819136512376,-353.3404923757758,-731.42663299951585]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2197.9842582393012,-119.82924073561408,-134.38447547736322,-373.66795558541668,-659.08330510815836,78.180980881407521,45.527063488778168,141.03471106006648,-464.85965787791486,568.80804289808589,439.57424201565283,-84.574637813170028,183.1238343734158,111.49546300747247,525.85629902060555,-409.12276088489727,-3135.298561810419,-500.13825947308129,-844.86876755760204,-346.39261294727163,-1206.0108864494887,-385.88040741661445]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-256.29633563580683,532.80481631189775,137.9740046394389,239.80329716887155,53.719864168292077,169.79360105209051,-923.93043540047233]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227.6780772751128]
["p-value for Intercept",6.3219113210433187E-13,2.7652988096447113E-3,4.2147554953107915E-16,9.0913602660765365E-17,7.6461363285480179E-20,1.5615152482754938E-3,2.5644516566899265E-3,2.5295342666025675E-12,4.1692680717396807E-12,6.8474241936453623E-14,4.3382377195374053E-3,3.4761490320973491E-3,0.13531562367947517,1.6599158463038822E-14,3.4255175193372535E-14,1.7728244626441697E-16,3.6346969452518791E-3,7.1921479474175168E-2,8.7228984018178583E-3,2.1794972362950823E-3,0.79492615086316576,2.6076563351255669E-3,2.583652272810925E-3,0.13336561484333556,1.4093008480100954E-11,2.2391226987109878E-12,3.510566238605903E-13,6.4555566441889776E-3,0.19399141587789007,0.25236565600673194,2.3458962835186024E-13,5.47270598111846E-2,7.9196724014264468E-3,4.4476443214715253E-3,0.61373546655571087,8.0493947501181745E-2,0.12311096702189873,0.13777956502263433,7.9987977849987121E-3,0.82021916934325989,0.58569390635088325,9.0998050822867384E-12,0.18830362916913757,0.1343344493726496,3.3591728607137018E-3,0.30703290540300054,4.0843671652075995E-2,7.2164163713045598E-2,0.13094114106128077,8.3944932681898846E-3,0.82565857732426184,0.53682226833460844,0.1324719253898905,0.19265718121606679,0.25272325426056813,0.65101094774687462,0.18710226231523638,0.73153974315674564,0.18418934950326579,0.11534321841598624,6.0148283626442332E-2,0.30134349052239512,0.16381936233401151]
["p-value for Coefficient 1",0.86523765787369167,3.7924393822782107E-6,0.2355962276764175,0.93397287001206108,5.8561701552662651E-4,0.14629796607190132,0.38019864790482172,0.7187598785961834,0.8375649795033272,0.1774555319021078,1.4357147297638001E-5,6.6947328672509847E-6,2.4001320778436848E-3,0.2120451595626259,0.32600755514634272,0.15463041126575286,0.11129218075842029,0.80668969112735034,0.29318695062871247,0.1227716863921889,4.7068220729332158E-2,0.22352525056756706,0.26006600572913874,0.51444766591995705,0.81101715510464734,0.27059480064574537,0.30630367710552608,2.913797509052611E-5,4.0459633925360667E-3,6.6179255410761563E-3,0.45978023937743007,0.36638113912525683,0.33689610482651688,0.52401117684184029,0.58401099377019783,4.5394864283861262E-5,4.0182439581674069E-5,2.4246599765124898E-2,0.41682729888707426,0.18411070704197058,0.24992051913799093,0.39551168927711877,0.46162594124282774,0.39571392733590294,0.18679465434676376,9.5518357123150453E-3,0.23504921890436414,0.30884757627953918,0.49250738427673058,0.40350585222515534,0.9437513940919573,0.74375904641663326,1.0183220337403835E-4,5.02772007220448E-2,4.2909109901825788E-2,0.2725713419532359,0.37674272706466083,0.96391783615386539,0.44584400725338902,0.33238576607684545,0.22865753027461841,7.3545309805761377E-2,0.32500104148085673]
["p-value for Coefficient 2",null,null,null,null,null,null,5.250720770107082E-6,0.23358384541987171,0.88341310551457553,3.3561643806929997E-4,0.69798247153497472,0.59152512184817785,0.57312390174524519,0.61877638205298435,1.0666810749845311E-3,2.9703025079635465E-4,0.44326338242181251,2.132440735596863E-5,0.50385979823841098,0.5203317323551655,3.0552538313983899E-4,1.3771693734134431E-5,7.248735940784511E-6,6.8606125450682218E-3,0.22562703584860688,0.51764179626144247,0.26558793730102948,0.82843294206228257,0.44598621272436167,0.40877892967812679,0.2154400762146397,3.550929502462432E-5,0.37383598340820601,0.62173196426491184,5.6384479989121813E-4,0.63770590731610199,0.51680337313882141,0.51970883054292583,0.42809378304799106,2.3911803828005772E-4,2.9776457239168565E-4,0.6109093872038529,1.1406943078864869E-2,7.0942534652086078E-3,2.3413076737034063E-5,0.53036055979272145,6.4497620415179683E-5,5.4499015805800361E-5,2.6924049825062399E-2,0.33423564434308017,0.24339050795300607,0.30435738884047653,0.75569426355051439,0.3816190626610918,0.42951235155298872,0.37228387896136583,1.2083717986199284E-2,0.31458711731968997,3.9113299029291858E-2,3.4626868937391503E-2,1.2508745096113729E-4,0.46297042008772959,4.8476161150973196E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34155764352754037,0.36535497770793846,0.9517769609269342,0.68282917629470763,8.774373934410045E-4,2.7956440497346041E-4,0.67580594684687045,0.39085756641303149,0.39949812394408279,7.8276362578525154E-4,0.69417760808627182,0.17605391967801007,0.10789055506756282,0.13134463623875561,0.71098252590004152,0.64844044112132071,0.67606001609751476,0.23234747230594768,3.3140216566482326E-2,7.7890188352440423E-2,0.31277678479659643,0.37705642555614749,0.35216630348175071,0.43431404047828304,0.48495358287811841,0.35383836130605173,0.41334255469782588,0.75260569050749826,0.51424796101490666,6.4333072176262298E-4,5.7704107669245494E-4,0.59628946533576199,0.33125232208664901,0.43150364985679523,3.625077869014615E-4,0.4219534562276549,0.39290639067223077,0.39546159357560196,0.27121451033132232,0.4443234922876349,0.52264869670600878,0.33488994937996286]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5316102709993814E-4,0.87473603117365539,0.85950337921105335,0.46560262253797924,0.31546326789729134,0.68448435807534591,0.81698562312654421,0.62482822369920521,0.16084162190702447,7.9146732045186796E-2,0.15570540148442505,0.6200347610109338,0.53269876213316436,0.69479806807225764,5.857637312654479E-2,0.45172052520231443,8.8234619266697905E-4,0.65655406913922443,0.47478062981249236,0.52204918938851319,0.31272697343019096,0.48669982428799585]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.74560630071296652,0.10496198755523824,0.63589456726197957,0.42590262999306716,0.78856667761342547,0.57277269898783656,0.44786677431844646]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.46012778093887285]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B102,$B102:$BL102),\"\")","v":60},{"$f":"IFERROR(RANK(C102,$B102:$BL102),\"\")","v":1},54,61,48,49,2,59,63,43,8,6,5,58,47,42,50,9,51,53,36,3,4,14,62,46,41,22,11,10,44,12,52,57,40,24,18,19,55,33,35,45,17,15,7,20,13,16,28,56,37,39,32,23,27,34,25,38,30,21,26,31,29]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B112:B118)=0,\"\",IF(AND(B113<=$B$16,B114<=$B$16,B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B102>=$B$18,B103<$B$17,B122=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C112:C118)=0,\"\",IF(AND(C113<=$B$16,C114<=$B$16,C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C102>=$B$18,C103<$B$17,C122=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B112:B118)=0,\"\",IF(AND(IF(B$93=\"\",IF(B106<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B106<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B106<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B107<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B107<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B107<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C112:C118)=0,\"\",IF(AND(IF(C$93=\"\",IF(C106<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C106<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C106<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C107<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C107<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C107<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","","YES","","YES","","YES","YES","YES","","YES","YES","","","","","YES","YES","YES","YES","","","","YES","YES","YES","YES","YES","","","","","","YES","","YES","YES","","YES","YES","YES","YES","YES","YES","YES","","","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF113<=$B$16,AF114<=$B$16,AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF102>=$B$18,AF103<$B$17,AF122=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},"","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},"","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},"","","","","","","",{"$f":"J97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.12002160078727792,0.85671605029070264,0.31198403502750832,0.27920015867177578,0.66732027401343175,0.30458252119574669,0.87170455376989053,0.31243557033109293,0.28058442596163763,0.69520813949096594,0.85738898754007897,0.85954007611559147,0.85702483607721702,0.35532172830347003,0.68064282142317845,0.67894864616686423,0.3135791987410228,0.85686392779958165,0.36762748988576893,0.33814210001699913,0.74857507052871008,0.88142579378000041,0.87179614372865477,0.88322432016800489,0.35907340269718901,0.70134980668604641,0.70290829684049139,0.86166835010567788,0.858785265536673,0.85989530765613331,0.69073499456482157,0.87931744181906568,0.3909512304666225,0.3482587866027631,0.75031744886121132,0.85784730622221073,0.85972270372608883,0.85705323165356317,0.38102990797686653,0.77235728340866694,0.75395713167031508,0.70855151393520188,0.88989437389680037,0.88807964272614603,0.88225402040214562,0.86167263243632686,0.88907118565612331,0.88081787324224081,0.88340091708682889,0.40342525088951636,0.77246144473922418,0.75526970720419084,0.86168953797655223,0.85918260607406305,0.85990497222803375,0.77607048905501241,0.89512956326164639,0.77625058643676714,0.88989533107608509,0.88959695094362834,0.89263650201698752,0.86179931166002854,0.89584577413483746]
["R-Squared",1.4405184655540712E-2,0.7339623908257018,9.7334038112045551E-2,7.7952728602344756E-2,0.44531634810936166,9.2770512217957485E-2,0.75986882906316389,9.761598560811531E-2,7.8727620092221715E-2,0.48331435721449029,0.73511587595500161,0.7388091424487967,0.73449156965318074,0.12625353060456498,0.46327465035490478,0.46097126413181783,9.8331913883061867E-2,0.73421579076412669,0.13514997131971113,0.11434007980390624,0.56036463621706334,0.77691142994070383,0.76002851622015333,0.78008519973623447,0.12893370852453767,0.49189155133855472,0.49408007376720042,0.74247234557384112,0.73751213230289403,0.73941994012903611,0.47711483271646415,0.77319916348722595,0.15284286460336619,0.12128418244602888,0.56297627406559647,0.7359020007927034,0.73912312730209628,0.73454024188781619,0.14518379077285939,0.59653577323441587,0.56845135639652877,0.5020452478998666,0.79191199669317824,0.78868545182459926,0.77837215651574965,0.74247972548974928,0.79044757316398495,0.77584012582298412,0.78039718030985039,0.16275193305526922,0.5966966836086095,0.57043233062030418,0.74250885985824411,0.73819475058021855,0.73943656126249546,0.60228540398208608,0.80125693502498585,0.60256497294342481,0.79191370027101515,0.79138273512820023,0.79679992473312333,0.74269805357769902,0.80253965103524616]
["Adjusted R-Squared",-5.1301136367423242E-2,0.71622655021408188,3.7156307319515254E-2,1.6482910509167739E-2,0.40833743798331912,3.2288546365821319E-2,0.72556437607218727,-3.1296016447868218E-2,-5.2882719894603754E-2,0.40950212253084606,0.69727528680571615,0.70149616279862481,0.69656179388934947,1.4326064052171247E-3,0.38659960040560548,0.38396715900779183,-3.0477812705072153E-2,0.69624661801614474,1.1599967222527001E-2,-1.2182765938392863E-2,0.4975595842480724,0.72542945223471245,0.70465048150172716,0.72933563044459626,-7.2081589508261323E-2,0.37463575549360584,0.37732932155963128,0.68304288686011216,0.67693800898817724,0.67928608015881364,0.35644902488180202,0.72086050890735498,-4.2654935872780082E-2,-8.1496390835656754E-2,0.46212464500381106,0.67495630866794265,0.67892077206411849,0.67328029770808151,-5.2081488279557671E-2,0.50342864398081955,0.46886320787265079,0.33606033053315548,0.72254932892423762,0.71824726909946568,0.70449620868766616,0.6566396339863324,0.7205967642186466,0.70112016776397879,0.70719624041313389,-0.11633075592630771,0.46226224481147932,0.42724310749373889,0.65667847981099214,0.6509263341069581,0.65258208168332732,0.46971387197611475,0.7109191782181612,0.42191268791770881,0.69732901857602203,0.69655670564101857,0.70443625415727029,0.62574262338574405,0.68406344165639388]
["Significance F",0.64635408541183115,1.1272920316311415E-5,0.22281389675724111,0.27780963695623218,3.4266506272007504E-3,0.23456749851281922,4.6040472304186083E-5,0.48723643027243302,0.56326965783212946,9.8307071145034494E-3,9.1493766410893597E-5,8.2928879799627617E-5,9.3013975435705758E-5,0.38877473778486399,1.2831125509282523E-2,1.3221582147827328E-2,0.4845369362075973,9.3692370164613043E-5,0.36189753840151528,0.42743387745715145,3.1743026763523504E-3,1.5890749134517314E-4,2.5298425942430798E-4,1.4502299456595725E-4,0.6018412350894401,2.7851528505991853E-2,2.7127340518238834E-2,3.964477591698294E-4,4.4753998580513154E-4,4.2727284511256188E-4,3.3165412281748845E-2,1.7654764487927819E-4,0.52498367470367535,0.62746576027285106,1.1023475181962053E-2,4.652657889282846E-4,4.3037445952276302E-4,4.8071280491331699E-4,0.54902776796045905,6.7108919129861069E-3,1.0195186215682526E-2,6.1168749113724954E-2,4.6694020133316802E-4,5.103770139506024E-4,6.7196526522464667E-4,1.5909393720679897E-3,4.8626296820462623E-4,7.1743570092137226E-4,6.3732063686805962E-4,0.68080743221451234,1.9709395990017243E-2,2.7788595435136024E-2,1.5899106872777798E-3,1.7482495398614252E-3,1.7014131717008303E-3,1.8259113983735295E-2,1.3816408682272899E-3,4.4617228613667591E-2,1.753582599061882E-3,1.7768844740400924E-3,1.5503119901279631E-3,5.216277746437987E-3,4.404945269563797E-3]
["Coefficients"]
["Intercept",227834.79200745295,-198854.87623447282,225456.61725892953,225947.67009850769,245679.39896838233,348536.54892735853,-208749.71569757402,225976.76861856895,225067.40516430596,255741.38592407599,-205509.20795767882,-191560.29522638037,-184541.54521471463,222832.22802232523,251602.4909348134,250913.58653065815,372872.50290399505,-189524.03345401245,308585.08354295179,312421.79657171434,48622.167866523683,-242731.91348405325,-207031.85887926593,-349539.16109149723,224306.15105518803,258840.77008991558,259500.84156537175,-201899.31855741344,-175499.50143305474,-208991.70492711151,256234.01322457049,-303448.14411590114,346564.26389869925,338458.32521565666,66079.594195427315,-190016.10058313524,-202276.58999112734,-185293.16636130665,288035.36790908244,39394.612297160143,57933.447707455955,262382.773473587,-402742.84535352961,-346459.14294479828,-239370.90259795502,-199988.44260983309,-338366.12344455824,-309995.31358257885,-352126.98558437079,326008.75772636599,34585.06827136653,72834.891914928419,-205420.11949206557,-177006.81215121844,-208772.31412889139,47545.970846392942,-401214.42838481546,41292.79245215733,-402839.03659458476,-353923.44673335954,-353127.77751166123,-199999.66533809275,-403814.64848238364]
["Coefficient 1",3.2435699920782142,3.1167499202487718,1034.5051683749848,936.73179111366392,-1483.0971291666667,-271.77927691439947,4.354713430426207,-0.50348044352503374,0.7987154046004713,-5.8724610062196607,3.1707534038494316,3.0521478772656128,3.0184202624357774,792.84862156974555,-568.8718841597987,-511.84315972178831,-320.59175383591014,-15.092582749642643,-189.95583137308594,-196.3755003810937,480.43738922359444,6.3622092945628479,4.223095324526863,8.568411097556222,-1.5841835682797887,-5.2297299047525989,-5.5169855711861526,3.1344005682033149,2.9722146747052336,3.1679242948693283,-540.24872811270893,7.0003142821041839,-4.6187483918394303,-2.7977627767925313,-1.7138302444001126,3.1469419696734642,3.069745824840274,2.9874287743395933,656.90573492229657,-817.69310763027761,-369.92671579704279,-4.9073392031603413,9.3343240581594742,9.2125669249924158,6.07081078012303,3.122014743011011,9.0403475510033271,6.8251142071012252,8.6038546982875648,-4.6024873270220326,0.4509234061327746,-1.4968108807794154,3.1388877259664993,2.8420846122221342,3.1876393214420595,-793.08534366407446,10.030460751373186,0.59520140270095756,9.3355734940415864,9.45230508437343,9.0194390638599131,3.0421945921075677,10.158712238166139]
["Coefficient 2",null,null,null,null,null,null,3.1446343611130723,1061.2672717315445,903.41769921302125,-1696.5063922529873,-122.90445741185796,241.05266887570997,-78.880675312720896,620.73715731151526,-1721.1634595065238,-1677.09283745125,-2.4994636605423208,3.0959490983735121,747.27741432800269,568.48765752459929,-2412.4324051948997,3.3962540414201148,3.1312265087472033,4.0730362265916868,862.07167287116636,-403.44346963577135,-427.19223253644287,-232.20876481970376,-235.90837230959107,307.16112746890468,-482.05277686452706,3.3592808888339185,878.04385892779317,587.4369434608858,-2406.2325431680156,-156.56226350036511,272.42504758181673,-117.67525879355938,399.5296834354304,-2838.2970713404011,-2526.5677160352584,-388.99397679131403,4.4024441384965396,4.07319455941931,3.3692477134861862,-237.43813009788164,3.6140767300309915,3.3333790310910718,3.9988375298411341,787.7743559671751,-836.86442751712616,-356.20521976296823,-227.60336458405325,-274.17939476355536,309.99191849325109,-312.8118204396107,4.4130370271408808,-818.10324720862673,4.3962959172311828,3.8415153936896633,3.6050985722479933,-259.3254198953511,4.2353467840302681]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-543.39639444575334,46.884623495195783,723.12515377544332,659.22353657846782,-1841.9855474677158,-1845.4999952482294,314.85294428779059,-199.10117575813095,107.08930426900861,-1891.8897354208586,143.45078921978379,-265.83787705950391,-248.50009550508335,445.0345200727142,-28.007587142641153,18.869144680394875,12.602075778125233,-146.85779773473504,523.69192484091695,466.95893468678344,-415.09656175375926,483.0988688341493,-403.98540223376722,-574.2842205456667,308.38492702705054,-546.68018047271562,200.77226655953493,628.10124690349971,397.042621954472,-2849.9129682016614,-2516.9193711032981,324.29685063038374,-372.11562644720397,131.75737521775247,-2921.9944150345964,-421.37961586966372,-316.46643215745837,482.21589682983165,-484.92183052332587,-615.43886799667121,297.64437771005612,-476.98195737856679]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1981.5500978682353,1087.3059046548924,577.54464044583847,144.44922243245477,-13.169824527394196,144.55724869741337,164.51202216424784,31.945342578290436,-222.74097226958568,534.02085203096146,436.53901889265677,6.5604481514325448,49.866775153519299,-7.4564598818608934,510.99277079513098,498.39184910992986,-2938.3047926770096,1079.5374994431484,251.63357198877921,317.99657773088455,-118.83375596303519,474.69022049124612]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,946.98570585037794,524.4781884952306,2.387828905761276,99.760292102221683,178.05460652487355,28.588350677793937,702.18860683138678]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69.553697317201468]
["p-value for Intercept",4.7465992211882146E-13,9.6142528222980719E-3,3.1838537505391448E-16,5.6242676656566234E-16,7.5568859177018368E-19,2.082389671364373E-3,7.1933550052125589E-3,2.154882259827988E-12,3.6472365873080866E-12,1.1314622691745137E-12,1.5168824944970218E-2,1.6353816658615815E-2,0.11625719753362529,2.9883965308902753E-14,3.2498252829778476E-13,1.9259379658187947E-13,1.1061538503899222E-2,9.6746809861620181E-2,1.1651044958337199E-2,1.6087186703978899E-2,0.64425645214667049,6.3231796549718042E-3,1.2357053834262662E-2,3.1157844557556227E-2,1.6990336516106626E-11,3.8979965279571508E-11,4.8431464442356074E-11,2.0110013711663186E-2,0.15457335772285585,0.11462292240778667,3.4662817056727055E-11,3.316214409318842E-2,2.047704426615278E-2,3.4446048835982533E-2,0.60205160363299082,0.10817145230938519,9.5302100532963493E-2,0.13236222456705524,3.4203082309725082E-2,0.70770835633985307,0.59938612898235977,7.4917687968506086E-10,2.7081603240488708E-2,3.6998147219260431E-2,1.0016219156682535E-2,0.15010301147199032,2.5014138717453466E-2,3.7950213357710823E-2,3.8788260269879159E-2,4.5965300408170817E-2,0.7909010201923693,0.58112411393706842,0.10341425553005534,0.16916765849976889,0.13117684625836945,0.66759790623460613,3.1914762623904427E-2,0.76252757688979877,3.4888016806848061E-2,4.2775549663553299E-2,2.680678252404E-2,0.1688379652234461,3.9943705861242303E-2]
["p-value for Coefficient 1",0.64635408541183259,1.1272920316311393E-5,0.22281389675724111,0.27780963695623351,3.4266506272007504E-3,0.23456749851281988,0.23933802171382706,0.94820298861323826,0.91512699683029897,0.32747200948790878,4.5557679593870841E-5,3.5373787434006375E-5,1.5865092810362236E-3,0.39385693413748335,0.50488500481856158,0.5339911298139921,0.27279562158636367,0.9096641415357839,0.44700959542356578,0.46078149490405362,7.6277063144454191E-2,0.14261817372065766,0.30315049072007794,0.12460749747525977,0.84457598658937139,0.4076767481795579,0.37314044265910429,8.9610002539087068E-5,2.7456141675975911E-3,2.5355486692587958E-3,0.53737372922046478,0.15883518739632596,0.61108520706027214,0.7536677732124617,0.78484044137519282,1.1352736293770207E-4,8.9239196487703079E-5,1.1927693036731121E-2,0.50544405553835181,0.29995714915078503,0.62984782148561369,0.45328141665651844,0.10744210981498661,0.1139798274141076,0.18853525895197348,4.2509821532842858E-3,0.10256456555340474,0.18625175303432956,0.1394121560001863,0.62489119019522965,0.94597507906005784,0.81798768221217344,1.9583728980758275E-4,2.5552909380375372E-2,1.5861852357550228E-2,0.33225607025282722,9.8710924062647309E-2,0.93148582644407873,0.12399322450222933,0.12216262788762113,0.11446495613639206,3.2241968587830662E-2,0.11233005798490643]
["p-value for Coefficient 2",null,null,null,null,null,null,1.2039965986118367E-5,0.27494518267674634,0.33960501726217829,3.1102535507937707E-3,0.80856029652107964,0.61820485745955067,0.8697255987681517,0.50715341445569351,7.9968699272279179E-3,7.0348399521435274E-3,0.77318030422732009,4.5021369994345235E-5,0.42141437219500555,0.56856554440614149,1.7371515410114144E-3,2.7813434302744195E-5,3.9349548744078564E-5,1.0621515316879776E-3,0.40239436349860647,0.64721828245441149,0.60777258659570665,0.6742224309035818,0.70517811026410682,0.62827527499214053,0.56752183688865288,3.1198070289126402E-5,0.37705355789720063,0.57005157087861369,2.5812556669403959E-3,0.77781132419797283,0.62919606231868386,0.90162002368984262,0.70239506346396041,1.986022608978301E-3,2.6771561152028195E-3,0.66908186978030859,1.3603097093441811E-3,1.4582638856260139E-3,6.9250803441906771E-5,0.71232262118018075,5.8245712225244367E-5,7.0372523635908718E-5,4.832995414190599E-3,0.45565632506156073,0.33627782088676661,0.65626462570928934,0.69817663450599587,0.6895480102164645,0.64340983934745966,0.68439047019976218,1.8530422182042865E-3,0.36590515344461272,5.7059751923378491E-3,8.3951215616585983E-3,1.0950637387366262E-4,0.71594155262717152,9.780392227768369E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33716945173119528,0.92731421244539158,0.29415386793968784,0.50619247638085607,7.2957525244859867E-3,6.1254174914974046E-3,0.55276866099886457,0.73598274298672939,0.86411304874597605,1.1196406070645317E-2,0.39791504920153575,0.37403373857690014,0.44174644580766997,0.14769259729597542,0.84709349887133378,0.90236920633166451,0.96180349395672626,0.60063762779356522,5.8701195149859844E-2,9.5202610026224599E-2,0.62977140331485448,0.42500466972766382,0.497969649248165,0.33863054283550742,0.63908131056179762,0.33991645583284813,0.71347681275830699,0.54230360050906468,0.71285728865870768,3.4249997924878229E-3,4.054596687678714E-3,0.58916345431540251,0.75138615119864272,0.90635615446581586,2.9605294518288846E-3,0.48702680358299,0.69466096028318469,0.45170546561767588,0.46261130449226506,0.30961178105984982,0.66931918126769885,0.48005305383837726]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1096026190066971E-2,0.20007661798629853,0.42947175937992377,0.78332386365797801,0.98550940236266049,0.39592039333880591,0.37568404529472654,0.89828066720871946,0.49956187763664772,0.10281783763868438,0.16984949469226088,0.96777372520805227,0.86254927027812855,0.97838243220047083,7.5797809796841753E-2,0.42194227592508471,5.0677407824613208E-3,0.37641405435447595,0.82833832448935307,0.56943780312265702,0.92995563462622999,0.46956589846194507]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28435773168147815,0.12350545796823346,0.99259829665624277,0.71325554224523458,0.33936459716359768,0.92477252701571633,0.60158298853056658]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8039855107586269]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B133,$B133:$BL133),\"\")","v":58},{"$f":"IFERROR(RANK(C133,$B133:$BL133),\"\")","v":8},49,51,42,50,2,56,60,41,17,14,18,53,43,44,55,20,52,54,34,3,11,1,61,46,45,22,25,23,47,5,57,62,38,26,24,27,59,33,36,48,4,7,12,29,6,15,10,63,37,39,28,31,30,35,9,40,16,19,13,32,21]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B143:B149)=0,\"\",IF(AND(B144<=$B$16,B145<=$B$16,B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B133>=$B$18,B134<$B$17,B153=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C143:C149)=0,\"\",IF(AND(C144<=$B$16,C145<=$B$16,C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C133>=$B$18,C134<$B$17,C153=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B143:B149)=0,\"\",IF(AND(IF(B$93=\"\",IF(B137<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B137<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B137<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B138<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B138<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B138<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C143:C149)=0,\"\",IF(AND(IF(C$93=\"\",IF(C137<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C137<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C137<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C138<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C138<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C138<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","YES","","","","YES","","YES","","YES","YES","","","","","YES","YES","","YES","","","","","YES","","YES","YES","","","","","","YES","","YES","YES","","","YES","","","YES","","YES","","YES","","","YES","","YES","","YES","","YES","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF144<=$B$16,AF145<=$B$16,AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF133>=$B$18,AF134<$B$17,AF153=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (16 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",2.9096516967756184E-2,0.82055197668711377,0.43936203522107431,0.29307180646870129,0.58805854249167622,0.20550325983058432,0.83484719572743682,0.48447153738186216,0.30198121976586373,0.63069897984042989,0.82073354325067061,0.82541906705195001,0.82058133474004025,0.45702641628574681,0.58810172000978966,0.59343896362796722,0.23179739461960919,0.82055787517204049,0.43936203761722792,0.30052358789662575,0.69365389492954743,0.84205068518696358,0.83547420807244444,0.84931493620467535,0.51152658646854898,0.63354053704198809,0.6328697271435676,0.82552474524396102,0.82075158671238757,0.82783960187554217,0.59363451872216311,0.84504220965698307,0.49513488610441153,0.32415426655600449,0.69745650473228638,0.82080829807220645,0.82701767329699483,0.82075720473918012,0.46013461276408885,0.70082673678879603,0.69526283242798004,0.63508792866869601,0.86092967125833175,0.85168229847012566,0.8432543276580543,0.82838737563831688,0.8524348512621297,0.84860872394999454,0.84968890534144614,0.51368175377455383,0.70151367287277044,0.69864489197982738,0.82702092327637411,0.82083881194925234,0.82784004642081688,0.70303245693215677,0.86253541716804039,0.70341538905915069,0.86094407348516555,0.85335787742517111,0.85742234351955959,0.82846077100991578,0.86299794308531708]
["R-Squared",8.4660729965492358E-4,0.67330554644512974,0.19303899799360452,8.5891083746827912E-2,0.34581284939743451,4.2231589800996651E-2,0.69696984021396513,0.23471267053314507,9.1192657091278898E-2,0.39778120317175902,0.67360354901680031,0.6813166362529115,0.67335372692374607,0.20887314518299271,0.34586363307847301,0.3521698035518358,5.3730032152438822E-2,0.67331522650685405,0.19303900009916239,9.0314426882260962E-2,0.48115572595093159,0.70904935642383482,0.69801715235427819,0.72133586086035173,0.26165944866416591,0.40137361207545064,0.40052409153477375,0.68149110501010668,0.67363316709090182,0.6853184064334561,0.35240194181849416,0.71409633610195644,0.24515855543762857,0.10507598852646122,0.48644557599337779,0.67372626218419218,0.68395823194557492,0.67364238913127239,0.21172386186355802,0.49115811499803236,0.48339040615577739,0.40333667714069471,0.74119989885297921,0.72536273752735614,0.71107786111403726,0.68622564411693787,0.72664517564628928,0.72013676636403812,0.72197123586034495,0.26386894416090134,0.49212143322744445,0.48810468508950466,0.68396360753690622,0.67377635520225998,0.68531914245802017,0.49425463550006493,0.74396734586924551,0.49479320956523626,0.74122469766923005,0.72821966696359341,0.73517307516657371,0.68634724910234413,0.74476544976948822]
["Adjusted R-Squared",-7.0521492178941145E-2,0.64997022833406759,0.13539892642171911,2.0597589728744196E-2,0.29908519578296555,-2.6180439498932156E-2,0.65034981563149818,0.11697615830747508,-4.8623857202370502E-2,0.3051321575058758,0.62338871040400035,0.63228842644566707,0.62310045414278392,8.7161321364991579E-2,0.24522726893669963,0.25250361948288746,-9.1849962901032117E-2,0.6230560305848315,6.8891153960572007E-2,-4.9637199751237343E-2,0.40133352994338262,0.6363116955297935,0.62252144044284774,0.65166982607543966,7.7074310830207368E-2,0.25171701509431332,0.25065511441846722,0.60186388126263335,0.59204145886362725,0.60664800804182006,0.19050242727311772,0.64262042012744558,5.6448194297035702E-2,-0.11865501434192348,0.35805696999172221,0.59215782773024017,0.60494778993196874,0.59205298641409054,1.4654827329447525E-2,0.36394764374754046,0.35423800769472175,0.18636819610094732,0.64709077116315339,0.6254946420827584,0.60601526515550541,0.57212587834127893,0.62724342133584898,0.61836831776914281,0.62086986708228864,-3.8150761442254529E-3,0.30743831803742427,0.30196093421296089,0.56904128300487211,0.55514957527580899,0.57088973971548207,0.31034723022736127,0.61595101880386827,0.24218981434785442,0.61183704650384507,0.59232950044539012,0.60275961274986067,0.52952087365351619,0.57460908294914703]
["Significance F",0.91481535113152457,9.8541909298086212E-5,8.8614249541291351E-2,0.27063235893992937,1.6580311986333685E-2,0.44514237429507753,4.2624378178480191E-4,0.17573545867705781,0.53711450128493476,3.7017151345752466E-2,6.9078878987302431E-4,5.9133835878406654E-4,6.9423275113841257E-4,0.21807195892879996,6.3364193938023769E-2,5.9497363004353876E-2,0.69838977135138192,6.947647944033137E-4,0.24805132355427734,0.5404972601806759,1.4052082262127338E-2,1.5408421972281381E-3,1.9141251916879726E-3,1.1977526168484999E-3,0.28586872402055491,9.3915864512016833E-2,9.4646069772637911E-2,2.6097271829399601E-3,3.0065610133526459E-3,2.4326319600038717E-3,0.14374926434420227,1.3912779002868917E-3,0.31977391514040554,0.70897350070363507,4.0191589431116281E-2,3.0015861570718365E-3,2.4944026424726473E-3,3.0060679005611017E-3,0.39665939802566874,3.8167653863916573E-2,4.1548862427036141E-2,0.18799438948722039,2.998315482676261E-3,4.085391065733697E-3,5.3144473002041601E-3,8.133927534898713E-3,3.9871923832318036E-3,4.505569548942363E-3,4.3543511808074552E-3,0.45461739529461653,8.9261266457361058E-2,9.2658196433747342E-2,8.4396641122392851E-3,9.9303736162696561E-3,8.2553854767858162E-3,8.7494685402367961E-2,9.0114569165174168E-3,0.17103111704961324,9.4633770748470455E-3,1.1844176307700276E-2,1.0521117295197361E-2,2.263449435569664E-2,2.4046304586641129E-2]
["Coefficients"]
["Intercept",230055.60015443809,-168901.50246655094,222304.49417731032,225176.58961828685,241665.37009499999,302457.43227391609,-185397.21614113651,227767.15580446497,227209.48180422536,251704.7151267739,-164213.91190982517,-159403.85004769906,-165305.06950266805,220668.29752022255,242029.50040086539,244763.10326491462,332637.35851415124,-170418.24376743607,222323.0226439315,252747.71605413448,53417.791392798637,-234979.14635074054,-180210.74269592913,-322605.31058921432,226381.12387476437,249291.23360140968,253471.93140574163,-162712.91731129889,-166655.31864537776,-196096.46940756383,245605.54219556137,-279654.76639558584,275283.88535919529,285248.61330059567,75345.608128448308,-168786.62159192818,-184900.91539900232,-166845.29652828246,196950.45159615768,45797.71231798653,57416.629306137882,251057.67033926441,-376755.66710675834,-334048.71547514113,-230019.89649399451,-199576.76587435577,-331492.29144562525,-285178.93395604688,-325570.00524788775,249906.95865017787,57468.650924738176,77667.454713735584,-184653.77497731021,-167456.28803834284,-196139.07159548061,50172.521047704678,-384687.31384918845,58724.849433183408,-377069.34970878874,-344826.28494445863,-343455.53745141893,-199493.18195725992,-388474.97921271343]
["Coefficient 1",0.70188105323532501,2.8974951665841679,1288.101374416183,861.5364548037137,-1253.0124251470584,-166.76606040411158,3.7532196315646402,-5.5962565621307689,-1.8630674144288917,-6.0117638442910888,2.8606347512642301,2.8153346876586167,2.8727328527756395,1124.5911961541065,-31.8663898490571,-294.70490770790525,-227.16960417054855,2.6104963457481314,-4.2126920654817476E-2,-62.546987861009519,457.47853237557234,6.066475848998083,3.4208882358863528,7.8708169208082364,-6.3973873118838744,-6.4788608773654079,-5.8423967160580981,2.8409667825422038,2.8762294272710807,3.0584161671698773,-68.479293667251284,6.3858293569139821,-6.9983049133004389,-3.5750274674875788,-2.1386450261091952,2.8613682465427255,2.8441775368083682,2.8054286818985004,1185.0988888763106,-461.18969337202003,-175.42321647761912,-6.2845504117618978,8.5759852510599348,8.7169743673732114,5.7085455162523564,3.0709709388035771,8.7800704378746826,6.0655493070242041,7.9047416532036268,-7.0000190928038188,-1.0220259269094554,-2.0276039222156572,2.8398702425388187,2.8248220558457344,3.0547627092049616,-482.26670849747757,9.258974183121282,-0.77236431599512578,8.5791353018779404,9.0888573800073527,8.643569215653244,3.1233163481784145,9.4375743068350832]
["Coefficient 2",null,null,null,null,null,null,2.9798498342711515,1611.221814964558,937.25522464116841,-1467.5881902423369,59.143557297751364,271.85986109819521,-21.024042805679827,404.61617026032218,-1270.5002593902434,-1382.5035513071041,-3.1487885787171623,2.9003816998941683,1288.030202486565,747.02784546886846,-2163.1847361140512,3.3405440950033789,2.9403268186899032,3.8903073515701161,1440.8193263459741,279.47589058833444,-195.03295877727967,-47.976369094104292,74.81556137653736,426.80397855140689,-300.40742858018854,3.1949785254685934,1514.9089956696741,773.54237051646203,-2150.765971044008,76.012534837889504,355.34967745094838,-103.43509895237392,477.52966829405602,-2478.6020585975316,-2229.8454413366248,249.82299963967264,4.2230352801237556,3.9855444800194646,3.3019557489026585,135.79568912063829,3.5656161580920309,3.1375031499892088,3.7947700526950037,1411.9629580625892,-389.04823691048534,-151.80123693057064,8.8280542078016779,55.175368201677557,426.3045201054544,-207.19365773227219,4.2924959260943982,-426.45869971276352,4.2022531169787456,3.7994906931268688,3.5350315130593208,155.52103163538698,4.1801642445985205]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-497.30066264960726,106.64833839447385,696.29905715370148,536.13555558679582,-1330.8876143743976,-1547.2390484504958,285.98392668735261,21.533229603105777,246.14180597272849,-1422.5896859485363,142.31440728718874,-104.92392828540986,-127.42803262065954,412.86891347967332,10.17132727467934,48.90369714654998,26.914381620965163,53.255282135634545,488.80374409970477,452.2416761051166,-166.68609316566884,555.24120599742378,-302.93397857212562,-520.42094735452361,441.07396918640364,-506.93466437853465,269.96942618940835,577.03915673827964,477.85579358229216,-2423.3282616582987,-2209.0951374934093,353.93529539648097,-51.460863109964578,241.62172363205121,-2571.7505238453541,-251.90289376076913,-194.51898102514122,552.38880506849921,-408.21210479037205,-559.23689779377003,450.05353861115128,-310.59042822390228]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1413.4658753420874,1108.1295324719958,601.09767918042621,149.37611548747299,332.31891751323019,144.26975546476393,170.47786774187367,39.958477894951187,-51.615810133961766,462.58544914432071,410.65342380159171,49.597549205921787,20.190321253671559,1.3740943582823877,484.05006051036924,538.99887756743044,-2524.2808908154757,1082.2050716046724,294.44425296991443,323.27839173241858,407.34261339650465,517.57588670674158]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1016.9182387821647,464.52719683794516,7.9772257943431519,91.660071940771928,178.19619670685344,-19.00162289330849,835.35436843493051]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49.330206543902996]
["p-value for Intercept",5.0262443874732088E-13,3.9669795390189583E-2,4.1438690305717791E-16,8.6973832548333391E-16,1.116060994935489E-17,5.0073731566759776E-3,3.0167777366310405E-2,8.2294892937639555E-13,3.5954315666615467E-12,3.6601998115520668E-12,8.6068954779325524E-2,6.2125359608098452E-2,0.16644031660934894,3.1586215445498424E-14,4.9516005313602001E-11,2.3168013272972598E-12,1.6357591316849135E-2,0.14291551254480864,4.5937382021116732E-2,3.8551135122065629E-2,0.61036433283404734,4.4554718762100702E-2,5.1067211859574441E-2,5.8126582383679473E-2,7.8976268725721578E-12,5.8534046253754874E-10,2.2974590891796084E-10,9.8861532514798858E-2,0.18351350437041825,0.13945319653337315,3.9922875118188684E-9,6.0952387282111706E-2,3.6426856078523639E-2,5.603095154179475E-2,0.55139608931143713,0.16602420789943198,0.13132295206288544,0.18371516250021283,0.10979739725976799,0.67512666236081198,0.60367321446190991,1.7031711080751218E-8,4.419789970876551E-2,6.3980225064302718E-2,6.1499490653668713E-2,0.15493581322636327,5.737017335955974E-2,6.6834279561597168E-2,6.9322369385787661E-2,8.0428282263948436E-2,0.68401411517285338,0.55868531492424534,0.15402127339556546,0.20344198967300736,0.15857814820840535,0.66367719717519258,5.2271043282895772E-2,0.6918663281380899,5.5737092501261895E-2,7.3520023030087395E-2,6.0859147956359737E-2,0.17612816414431387,6.5432287284602555E-2]
["p-value for Coefficient 1",0.91481535113154289,9.8541909298086551E-5,8.8614249541291629E-2,0.27063235893992871,1.6580311986333782E-2,0.44514237429507941,0.33204735456661982,0.41534636987074258,0.78735000238943909,0.30880790993448876,7.515482108320803E-4,2.7581227429560886E-4,3.1677037180406703E-3,0.17869438960101122,0.9751390696274681,0.726701419218581,0.40944220575394408,0.98463924045638807,0.99985584643224157,0.80541931652080789,8.84746726741482E-2,0.24990717530119813,0.43115037639214182,0.17615368767724934,0.3725754542145886,0.31226173975659349,0.34461781363491661,1.1894681803625122E-3,4.6178466867007788E-3,3.8929721767566716E-3,0.94878741367180708,0.21527388765541849,0.38060855127410187,0.66430973321486275,0.73125247264065396,1.2217404429746368E-3,4.7399450964483256E-4,2.0776731360717487E-2,0.19898840447103777,0.63594052214082875,0.82361167080219433,0.35335294189426836,0.15153741205021659,0.1778770556991488,0.31128227360613248,5.7136809485442445E-3,0.17244741571945565,0.25816449490634874,0.19415691838591304,0.39626593959834,0.8877618703759933,0.75623147060923257,1.901778953465769E-3,3.0493481148240263E-2,2.2313497017078739E-2,0.63643198289433411,0.16406226128362988,0.91980618888739274,0.17235597756127505,0.18734621127890691,0.19452305317675814,3.2836886831008799E-2,0.18504356627974769]
["p-value for Coefficient 2",null,null,null,null,null,null,1.0845582267916805E-4,6.7663187979701084E-2,0.27613642445254472,1.1776290430533458E-2,0.91490946928516381,0.57730333580895887,0.96573779115554226,0.61853891421597251,0.10496643831428726,3.78364698810199E-2,0.69748384361972016,2.3815216288605755E-4,0.14307614350209502,0.42210006997327176,5.5707656538258182E-3,8.311013696736297E-4,3.5948075280705575E-4,2.8597645643454552E-3,0.12188658251744573,0.79298555264257198,0.81868699918929844,0.93671857996215513,0.92093581341347974,0.51218434132881574,0.73381495958343845,1.9953478094999428E-4,0.10660802997963348,0.42287638473537836,7.9242633892726601E-3,0.90417953244284721,0.53690867330538861,0.9144763853551503,0.60354281271316812,2.1119860742627884E-2,1.0629792795212546E-2,0.82404789530300659,2.9165773461010745E-3,4.1530473868650278E-3,1.6538557850635245E-3,0.86169817597826259,1.0601206481255362E-3,4.5919031899323282E-4,1.0996224698082802E-2,0.15172051451048238,0.73249846528465479,0.85367408634523367,0.98933135314924203,0.94762033699364479,0.53597449388573493,0.80002852155387516,4.4808713627404522E-3,0.72353996240671492,1.0735471358183717E-2,1.4599756990265604E-2,1.775523287509545E-3,0.85994646270237474,1.5730174105525564E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.49376382839114741,0.84176958908229327,0.32588334881845815,0.52061615055516408,9.2534665938303423E-2,2.8516655822537654E-2,0.59565010515990036,0.97421700980165638,0.70290687641006788,0.1288759612557836,0.4131176463938806,0.69081135068795607,0.67378100558280285,0.17561793875912529,0.94754413603648369,0.75691104500672823,0.91964554996843151,0.83847398189529032,8.8916151699754753E-2,0.10635946736932274,0.85258733342839277,0.3778787573891097,0.69566590505418102,0.49537010363617462,0.52010598193035373,0.49211447768047634,0.63564164305432691,0.58790255640127231,0.60747464368790405,4.1097868569139905E-2,1.5270461046279713E-2,0.56264052035132739,0.96795376100707731,0.83133672202941633,3.0632180537010476E-2,0.74911107086960116,0.82275327829077571,0.40858501037607431,0.64190618257694487,0.46851266152444904,0.5408879807089414,0.73196489159979183]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13435472682758862,0.20265799165305656,0.4360339807621062,0.7862404211909878,0.69152659093334212,0.4180034853907556,0.37113296512370819,0.87689668720512237,0.85911977302903442,0.18851074750795416,0.19743743578456704,0.7747099603499723,0.94585052642201017,0.99604370653136221,0.10676609483482707,0.41392104354392634,5.8234584608510942E-2,0.38789913564942002,0.81465685113301034,0.58291183591058582,0.78841113826427445,0.46452259004279728]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28349013225632097,0.20818808575140393,0.97591324179084427,0.7524507293724999,0.36264288422640656,0.95157795205190199,0.57512023938296986]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.87048338135614678]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B164,$B164:$BL164),\"\")","v":61},{"$f":"IFERROR(RANK(C164,$B164:$BL164),\"\")","v":3},49,55,41,58,2,50,59,39,10,7,11,51,45,42,62,12,53,60,33,6,13,1,52,43,44,22,26,18,47,5,54,63,35,24,20,25,56,34,36,48,4,9,19,28,8,15,14,57,38,40,30,31,29,37,16,46,17,23,21,32,27]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B174:B180)=0,\"\",IF(AND(B175<=$B$16,B176<=$B$16,B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B164>=$B$18,B165<$B$17,B184=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C174:C180)=0,\"\",IF(AND(C175<=$B$16,C176<=$B$16,C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C164>=$B$18,C165<$B$17,C184=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B174:B180)=0,\"\",IF(AND(IF(B$93=\"\",IF(B168<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B168<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B168<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B169<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B169<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B169<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C174:C180)=0,\"\",IF(AND(IF(C$93=\"\",IF(C168<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C168<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C168<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C169<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C169<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C169<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","YES","","","","","","YES","","YES","YES","","YES","","","YES","YES","","YES","","","","","","","YES","YES","","","","","","YES","","YES","YES","","","YES","","","YES","","YES","","","","","","","YES","","","","YES","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",5.8362955889536522E-2,0.76389020669894003,0.38475841257038429,0.43082614177981354,0.48180480103675477,6.4111477530268454E-2,0.77803386084645942,0.46599481228059897,0.4896891576560492,0.54684998482221059,0.76424879060643203,0.77924523959755054,0.76393347774883491,0.47959854908200406,0.4833310194654763,0.49331866003110342,0.12984034769461683,0.76459117985196245,0.4005992258493532,0.49020976303850045,0.63784610122046304,0.78535658528333596,0.78323356913341535,0.79665409686807509,0.58027645605147449,0.55919398668288023,0.5653274334246059,0.7798665155593042,0.76487124382270122,0.79707401583155024,0.49743456386824142,0.79361850628808661,0.46604223914436782,0.51056068234482355,0.64313451130385668,0.76569374491438569,0.79400570674473137,0.76548762476687493,0.5592310364381331,0.64147437218554693,0.65441803561192868,0.58843396884446497,0.82850629055831382,0.79877067811981772,0.79020399579704426,0.80242239812857674,0.80076477759256137,0.81078017434256955,0.79787504700768141,0.60435761628132834,0.64405717406688245,0.66183650915822878,0.79412602707411872,0.76584175529349952,0.79803722575248537,0.65554490997492731,0.82850711340247696,0.66193860624067791,0.82922661292495081,0.80169898594606825,0.81717620633408583,0.80246085935819522,0.82936155355844743]
["R-Squared",3.4062346201639859E-3,0.58352824789054925,0.14803903604368207,0.18561116444087999,0.23213586630206687,4.1102815511141165E-3,0.60533668862364787,0.21715116507243068,0.239795471125891,0.29904490590005195,0.58407621394339393,0.60722314343544403,0.58359435842542973,0.23001476828156348,0.23360887437753661,0.2433633003348834,1.6858515889458994E-2,0.58459967230741594,0.16047973975110108,0.24030561177826273,0.40684764884214519,0.61678496604790178,0.61345482381746852,0.63465775005668834,0.33672076544765883,0.31269791474229325,0.31959510698245225,0.60819178209061042,0.58502801962688611,0.63532698671383436,0.24744114533078757,0.62983033352293383,0.21719536866669614,0.2606722103564118,0.41362199963005053,0.58628691100101638,0.63044506234320041,0.58597130367123196,0.31273935211566856,0.41148937017084153,0.42826296533417557,0.34625453569004871,0.68642267349469721,0.63803459622399339,0.62442235497361509,0.64388170501841613,0.64122422903286425,0.65736449110696749,0.63660459063750985,0.36524812835724935,0.4148096434670186,0.43802756485475031,0.63063614687652392,0.58651359415102844,0.63686341368672328,0.4297391289940356,0.68642403695850474,0.43816271843185123,0.68761677558298628,0.64272126406695418,0.66777695219856836,0.64394343080189309,0.68784058652088154]
["Adjusted R-Squared",-7.3254824255208018E-2,0.55149195926674532,8.2503577277811463E-2,0.12296586939787077,0.17306939447914893,-7.2496619868030951E-2,0.53955947006092242,8.6676359251169122E-2,0.11309471631353951,0.1822190568833939,0.51475558293395951,0.54176033400801804,0.51419341816300135,0.10168389632849073,0.10587702010712603,0.11725718372403064,-0.14699839812896451,0.51536628435865195,2.0559696376284593E-2,0.11368988040797319,0.30798892364916935,0.51227177497005671,0.50803341213132358,0.53501895461760329,0.1558264287515658,0.12525189149019136,0.13403013615948467,0.5013349953880496,0.47185384316149137,0.53587071036306189,4.2197821330093248E-2,0.52887496993827943,3.7031964848860096E-3,5.9037358635433197E-2,0.25370072680188244,0.47345606854674815,0.52965735207316411,0.47305438649065884,0.12530462996539632,0.25098647112652556,0.27233468315258713,8.4756349966068179E-2,0.56099174289257614,0.49324843471359081,0.47419129696306117,0.50143438702578247,0.49771392064601,0.52031028754975439,0.4912464268925138,0.11134737970014905,0.180733500853826,0.21323859079665039,0.48289060562713343,0.42111903181143973,0.49160877916141266,0.20163478059164985,0.51221516860211858,0.12603089533843528,0.51407053979575634,0.4442330774374843,0.48320859230888402,0.4461342256918337,0.45372102641154277]
["Significance F",0.8363193567682633,9.1629909687380821E-4,0.15674571742428389,0.10888969467167706,6.8972439856475665E-2,0.82042863079190687,3.7788576540960981E-3,0.23017993200916559,0.19301129088267241,0.11861542728047499,5.1770522282347468E-3,3.6717689136240668E-3,5.2131428897534944E-3,0.20839839650867642,0.20262956088788209,0.18763956354362016,0.90301742448474798,5.1380817370529066E-3,0.3500959517269096,0.19223546387095644,4.3550940406583562E-2,1.1860446861998835E-2,1.2412340552621779E-2,9.2227431956090136E-3,0.19455107282799583,0.23086996138937216,0.21998341722617795,1.3326092727199736E-2,1.8004514932782753E-2,9.1339756298067197E-3,0.35315291104287005,9.8836608413459225E-3,0.42200232513057834,0.32547270622120311,0.10604729505138247,1.7720813976261782E-2,9.7974596925375461E-3,1.7791603114030708E-2,0.23080343323873828,0.10798791174276773,9.3430046645592055E-2,0.32614333224603143,1.3437984195362105E-2,2.6035580657558531E-2,3.0804803033707959E-2,2.4167014519921343E-2,2.5003298685604945E-2,2.0244047212096373E-2,2.6508639026398405E-2,0.29122529101090361,0.21095823279126175,0.17880699959016383,2.855306874303138E-2,4.7531598181863928E-2,2.6422543356104659E-2,0.18988844971852828,3.5967006772062472E-2,0.30972212725528614,3.5424557732576578E-2,6.012634661011753E-2,4.5227082811965941E-2,5.9330628414374892E-2,8.0544371459038963E-2]
["Coefficients"]
["Intercept",231427.48895482847,-138739.57164554246,223151.45436618992,222067.03273628958,237613.52050571426,250136.7846908099,-162535.70633947791,229297.28123822331,227593.26895091229,247321.23620836443,-133072.41139536756,-111446.24256430172,-142169.51898038262,219936.65095404795,235925.01974040896,232813.37947732903,277960.09869626909,-151241.72513934009,183000.04680314526,127126.79536108296,51062.663979967481,-214375.1602774171,-134923.20808777501,-298536.44944146991,226982.60902086686,243260.95499575543,241519.36842035456,-117455.89980596185,-143814.20053618724,-182016.69964511323,229262.02182026513,-257944.1086657976,232050.30601701146,160159.99765652447,72619.146737962408,-147580.85428643753,-163763.27209083684,-144397.0656482628,99549.218630010204,46318.462694106071,38168.713127310737,233693.4391778016,-338445.51503593923,-313480.9053358098,-186500.45333267801,-189962.20490293848,-309554.51204243995,-246322.91494589194,-299925.74692110997,147896.74703915743,65314.172544585832,63250.697947781417,-162416.91463490366,-145101.09779771863,-183519.35897727823,36155.781624208466,-338702.70932689845,65614.410208446847,-339278.60763686523,-322271.42593612894,-295884.98595726676,-190035.68313180676,-342966.50062048523]
["Coefficient 1",-1.2381287411679427,2.6765903878851316,1006.3938332365022,1112.8554248393391,-982.15721571428526,-47.467080293177084,3.247101955226936,-6.2675884235725601,-5.3088321889319507,-5.9227439049062092,2.6321062592336273,2.456795145498853,2.7002520148711224,620.15927710775202,150.61432518310352,412.60251457508184,-103.21766998209803,24.430746999018787,91.399168647095195,214.05422479638881,451.3386356039116,5.4640701713725361,2.0348949351457786,7.3078785516324096,-7.9479956880340419,-6.7171999337907815,-6.3840413653069872,2.5035586593482861,2.7001018829172692,2.9088351311927414,257.19356851130016,5.9272239742673625,-6.3467725149409331,-3.6457831396979699,-2.1012146191577648,2.613640889034019,2.3827351741761893,2.5143049368546011,812.20067171594837,-276.10725075690988,572.43139755644233,-7.6925088931052592,7.3101894885006695,8.1352069503039246,4.2415813877617525,2.9284436538937753,8.1359499208813997,4.7247085165377056,7.278571217785812,-6.1085018947616261,-1.6518273403378447,-2.5377565146324468,2.3589818141447845,2.5447187383032048,2.7576867017692202,-159.2155432889937,7.327357975394345,-2.7061601317334945,7.2872016203607686,8.4461967500073953,6.8581724739545624,2.8955681101729347,7.5198845665035616]
["Coefficient 2",null,null,null,null,null,null,2.8175992412511373,1359.0097177213108,1350.1569612832359,-1196.3067131902517,69.654207596014871,429.36397358850098,21.545745727702958,832.13472273998548,-894.65196029864512,-738.49715846062531,-2.8790744352718294,2.691208578860377,1144.771601390144,1551.9145491909455,-1886.7116577887546,3.1932558116963818,2.6141323483746368,3.7268550418696802,977.493032889343,478.32983245940432,563.69824413601282,-98.553662026518055,148.58916668901611,903.44724521619162,470.02330198209694,3.0225776369542441,1354.2442085147591,1579.6646697952033,-1874.8611755080221,134.84050173843895,738.40667498284415,-185.18445814448239,1298.8964142446789,-2085.1397139833211,-1578.8951008015799,695.98949931027619,3.9358279024191236,3.8433290096070025,2.987989105700414,372.90589256115857,3.397114007349133,2.7083403310442344,3.5544176591600607,1018.3472978680131,-156.82761952903252,614.74045377942082,45.753185091993238,96.628113395510027,896.87569639029039,540.34320088992683,3.9379679317995908,55.311335308268568,3.7993198329435627,3.6087733845121286,3.0720542304593694,361.29982127206921,3.8053779899494575]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-437.46293687564332,294.63350350459007,667.37343251585423,1025.6548914464749,-947.12763645600933,-880.09713442390114,460.96535975722225,107.81860136005726,632.6031880505858,-555.16102477135519,148.05870203512205,-6.0901331296852277,148.1333557083986,407.51756439819468,38.715258281644651,140.62243192862883,68.663383815252772,269.94061532580815,470.30559289573631,466.42203568141258,750.05263516803848,903.72924348837159,-249.16483738755807,-428.31943515506612,990.01064951138187,-436.42325331409495,591.27689053647737,477.6501016980904,1281.1725346134792,-1990.1018434662221,-1541.8315265893762,732.26338159419879,-95.159218048531329,461.80307876867658,-1710.5723709948034,-5.1715228247638132,628.69546140058605,897.93374458635242,-357.42134522267355,-417.37449304568753,985.9136971456204,-71.278056877955578]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-412.99486750746502,1278.8258348948036,595.819457469795,285.8700086832564,907.66553473501654,147.89444299574777,216.0171940980276,62.154473346370175,173.67499998997326,427.66273001080418,414.61166458674245,144.50268213760791,57.396639285760614,55.253281440697386,476.51370002028955,902.52942965530292,-1493.627451414188,1126.1868338616694,250.9840310632342,580.88075050903967,862.64442574564521,880.40190756899608]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1276.5289218266212,407.66773222051415,48.720833220572594,102.78529951913023,214.66522273892838,11.794773984394626,1068.321944359383]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57.085843782097172]
["p-value for Intercept",5.5054194519093753E-13,0.13215046282771789,1.1122747390005148E-15,1.322331201658137E-15,1.4998365878010057E-16,1.3872624711492372E-2,0.10351077588569092,1.3706932536857635E-12,1.6293682206747081E-12,1.322542959394658E-11,0.2101256853254945,0.25389501045211582,0.25673435629531249,5.377187620719817E-14,1.813274740792731E-10,2.6277641236178364E-10,3.2686346020322984E-2,0.21113975317393244,7.9047302468809422E-2,0.23756915571315182,0.61647475176873545,0.13031796675422333,0.25090461008776999,0.1103003117377756,7.2273501928211232E-12,1.7622321550601991E-9,3.7129684084440679E-9,0.28114048650063733,0.27347113544278889,0.16058208214377812,1.3454915572427649E-7,0.10422849917818577,6.0105336875102333E-2,0.21338926150567633,0.55590653568161974,0.24656330631626563,0.17622141070133551,0.27123241934762798,0.36244469352747422,0.66639050873488992,0.72006567960935475,2.6611425613910766E-7,7.4341271746081572E-2,0.12280111109381914,0.2406867883062439,0.16384805485696571,0.10925035158272434,0.12596301344018687,0.12643475764126849,0.23943174770729969,0.63980275355180072,0.61986910774715431,0.20662050242485727,0.29323348647648434,0.17848141112110255,0.74794582523787456,9.836411754298946E-2,0.64998133067212949,9.022101130936952E-2,0.13533029409767489,0.1333513442047447,0.18761334546443717,0.11780892857282294]
["p-value for Coefficient 1",0.83631935676827041,9.1629909687381179E-4,0.15674571742428448,0.10888969467167717,6.8972439856475706E-2,0.8204286307919133,0.43133102698477577,0.32365347259694743,0.37327834886438538,0.30555887950022526,4.0197006271531447E-3,3.720235161332291E-3,7.8844209210154632E-3,0.42172496951838967,0.88181398363034436,0.68050426515217044,0.69245368318158174,0.8632835108574044,0.68070407392819998,0.37095803281005457,8.4590715128581379E-2,0.35338662240724728,0.68178304832569447,0.24079648026603076,0.21034793874497201,0.28450808466123295,0.29061396586312804,7.6203392153967606E-3,1.1006018791758521E-2,5.5394382533547511E-3,0.81161514380427113,0.27086330728574748,0.39111270817549981,0.59299680275469657,0.72822101835305009,6.3105642918948775E-3,5.8485257725229105E-3,5.1728593323066875E-2,0.304649411300009,0.77382213136141853,0.53409254924243954,0.24705294434802808,0.23062677217804048,0.25405739031702113,0.52577711717955999,7.5347550109869689E-3,0.24419405387276227,0.39623184882336138,0.26515779089312219,0.38447130717560352,0.81653732846920324,0.68560190200565907,1.4945774471915299E-2,6.6677110279194735E-2,3.7523470454719175E-2,0.87538351130013492,0.29782499559638864,0.72185697528105108,0.25737988761606656,0.264521701099733,0.34203085665569288,4.4975582314344738E-2,0.31981470906235998]
["p-value for Coefficient 2",null,null,null,null,null,null,1.0726182741640235E-3,9.5378427334515736E-2,7.7352918438684887E-2,4.4020355433560157E-2,0.90202271039103266,0.41151767245365634,0.96590262570707563,0.28043766195227737,0.26958381910247503,0.35743078241381709,0.70015906985143406,1.4855815336772109E-3,0.16073185080585545,7.7372313726569067E-2,1.4503189379253321E-2,6.0677325050829114E-3,7.5871796907498396E-3,8.7796257766094461E-3,0.23103190116002847,0.64930051716632264,0.57595191158309111,0.87200820119516909,0.84899061206902382,0.23752580788958169,0.6616954215937918,1.3252860183668037E-3,0.12153053042967131,8.3297288059063695E-2,1.9642069103709563E-2,0.83613294621242162,0.26743486186035847,0.85208373497817358,0.14679352580131877,5.3143400182269929E-2,8.3718008467454974E-2,0.53744074095903938,6.5446150407074471E-3,1.3389122320513898E-2,1.9865063301692864E-2,0.63462115868089553,6.3543420275612864E-3,6.7415769086368862E-3,3.2704129912664373E-2,0.22824312449130987,0.88954570849951364,0.52477780871356194,0.94407905892732358,0.91109152954905881,0.26385593199302249,0.58406226266504224,1.2227189555461858E-2,0.9639042173019513,2.5141020926687734E-2,4.0155283522711513E-2,1.8695099751459821E-2,0.68219679276868761,3.5279020311237884E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.57800529760460906,0.6401859575410096,0.36760476029391487,0.18670741107797234,0.24198645880117511,0.28016938087699461,0.42808403991992439,0.87667331335119425,0.3769473399433686,0.62372964180291524,0.41177128135256713,0.98056284969769114,0.58846591365639078,0.17062241858866231,0.81289719122341408,0.42343227438126452,0.80621568205180305,0.27426547900121534,9.5505235988554218E-2,8.5945958000273603E-2,0.49010810973507257,0.22781415790986304,0.76629625490480036,0.60075797890618521,0.22757153365927621,0.58548166596043272,0.39108892814877649,0.67507743837802114,0.15769132839212935,9.5968585948037616E-2,0.10602840950588108,0.29887089625911123,0.94243701147048875,0.68307453117825034,0.18254646283637432,0.99514522255281002,0.55591604082119872,0.25625610712588653,0.70379943347209561,0.60819933921421365,0.25898861336043588,0.94148951068142417]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.71053922056458052,0.15813461528393541,0.4612607786837909,0.6616503498373294,0.34038852314903822,0.4284286897553411,0.28403033266281025,0.82162500115615289,0.51778998450899416,0.21594386967058835,0.17722400309457151,0.45372756471887632,0.85345629811739143,0.84115722434735407,0.10407433706471013,0.26882045678600658,0.3079184404708924,0.37488350016300809,0.85033722871533635,0.41835177884988717,0.57616338151807467,0.31358926317395003]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21497835344045713,0.25587107894834288,0.85696502168609379,0.73903962848884441,0.30665882757872004,0.96935424031689199,0.49373204857007402]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85363690864546427]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B195,$B195:$AF195),\"\")","v":30},{"$f":"IFERROR(RANK(C195,$B195:$AF195),\"\")","v":1},26,19,15,29,3,25,22,14,7,2,8,24,23,20,31,{"$f":"IFERROR(RANK(S195,$B195:$AF195),\"\")","v":6},{"$f":"IFERROR(RANK(T195,$B195:$AF195),\"\")","v":28},{"$f":"IFERROR(RANK(U195,$B195:$AF195),\"\")","v":21},13,{"$f":"IFERROR(RANK(W195,$B195:$AF195),\"\")","v":9},{"$f":"IFERROR(RANK(X195,$B195:$AF195),\"\")","v":10},{"$f":"IFERROR(RANK(Y195,$B195:$AF195),\"\")","v":5},16,18,17,11,12,4,27]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B205:B210)=0,\"\",IF(AND(B206<=$B$16,B207<=$B$16,B208<=$B$16,B209<=$B$16,B210<=$B$16,B195>=$B$18,B196<$B$17,B215=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B205:B210)=0,\"\",IF(AND(IF(B$124=\"\",IF(B199<0,\"negative\",\"positive\"),IF(OR(B$124=\"Trend\",B$124=\"Log Trend\"),IF(B199<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$124,$W$19:$X$22,2,FALSE),VLOOKUP(B$124,$W$12:$X$17,2,FALSE))))=IF(B199<0,\"negative\",\"positive\"),IF(B$125=\"\",IF(B200<0,\"negative\",\"positive\"),IF(OR(B$125=\"Trend\",B$125=\"Log Trend\"),IF(B200<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$125,$W$19:$X$22,2,FALSE),VLOOKUP(B$125,$W$12:$X$17,2,FALSE))))=IF(B200<0,\"negative\",\"positive\"),IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","","","YES","","YES","","","","","","YES","","","","","YES","","","YES","YES","","YES","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",9.592904968252193E-2,0.65334020396064363,0.39699182340453754,0.38585219766793361,0.29309103497267941,0.11331528765257357,0.66457877915612484,0.50496491490539874,0.46399993623796115,0.37596275848011623,0.6598758738484225,0.68052017711795809,0.65686601232446296,0.4607696355525065,0.39750479348027717,0.38598783889488619,0.11973999638980697,0.66396166996437378,0.50028265090063173,0.55737092961216694,0.54856455956130956,0.66458913156679678,0.6809893787737944,0.70240807587400433,0.59084432267693221,0.50505773279390742,0.46866648140756634,0.68107291020997873,0.68478445088719331,0.74067559687305773,0.52781207843345945,0.70621478064406984,0.53614924371820771,0.56316557667035894,0.55005521031147042,0.68473429961088239,0.73870057566163128,0.66662907561825435,0.65727002364842124,0.56367220142866192,0.61855265471106591,0.65641023948257227,0.77986234007524624,0.70747291628705411,0.68112661309998712,0.80049885241613927,0.70635775669269563,0.75595856128321093,0.7101277034888992,0.68402648557003531,0.57423774559768603,0.62216643075392519,0.75081859143420082,0.68722669974911732,0.74791360777390514,0.6573590919230079,0.80738314316060378,0.68828194134898968,0.78560464689113552,0.71214307764874218,0.75698734001556689,0.80051923746806486,0.80769045061100264]
["R-Squared",9.2023825729917602E-3,0.42685342211133548,0.15760250785005953,0.14888191844517412,8.5902354781356369E-2,1.2840354415785491E-2,0.44166495370464542,0.25498956528541655,0.21529594082883199,0.14134799576397819,0.4354361688872192,0.46310771146465701,0.43147295814704156,0.21230865704718968,0.15801006083979779,0.14898661177474462,1.4337666735430986E-2,0.44084509918187997,0.25028273079216334,0.31066235317673113,0.30092307600669349,0.44167871379670909,0.46374653400271848,0.49337710505302101,0.3490970136395628,0.25508331345492197,0.21964827079494872,0.46386030902188979,0.46892974417687483,0.5486003398032604,0.27858559014024831,0.49873931640015162,0.28745601153960604,0.31715546674645795,0.302560734390796,0.4688610610636057,0.54567854048282538,0.44439432445964827,0.43200388398679629,0.31772635066343397,0.38260738665010713,0.43087440249756787,0.60818526946763907,0.50051792727970901,0.46393346307305949,0.64079841271955584,0.49894128043993746,0.57147334637738212,0.50428135526241791,0.46789223296129367,0.32974898846911282,0.38709106755707884,0.56372855724323745,0.47228053684806343,0.55937476469337888,0.43212097573384156,0.65186753985989609,0.47373203078713411,0.61717466121694575,0.50714776304302245,0.57302983294384346,0.64083104955645198,0.65236386400820445]
["Adjusted R-Squared",-7.3364085545925592E-2,0.37909120728728007,8.7402716837564468E-2,7.7955411648938641E-2,9.7275510131360678E-3,-6.9422949382899043E-2,0.34014949074185369,0.11953312261003775,7.2622475524983271E-2,-1.4770550460753051E-2,0.33278819959398631,0.36549093173095831,0.32810440508286737,6.9092049237587799E-2,4.9209809924883078E-3,-5.7430951753018149E-3,-0.16487366658539973,0.33918057176040362,0.11397050002710211,0.18532823557250042,0.17381818073518324,0.27418232793572184,0.30287049420353396,0.34139023656892731,0.15382611773143165,3.1608307491398556E-2,-1.4457247966566644E-2,0.30301840172845668,0.30960866742993726,0.41318044174423851,6.2161267182322802E-2,0.34836111132019709,7.369281500148786E-2,0.11230210677039532,9.3328954708034789E-2,0.30951937938268748,0.40938210262767305,0.2777126217975428,0.26160504918283517,0.11304425586246411,0.1973896026451393,0.17792969249648691,0.4340453892310342,0.27852589495957969,0.22568166888330815,0.48115326281713622,0.27624851619102081,0.38101705587844087,0.28396195760127024,0.23139989205520195,3.1859650010940738E-2,0.11468709758244719,0.36983013824023181,0.23773855322498053,0.36354132677932505,0.17973029828221559,0.43428475227233121,0.14481455002909294,0.37790882447753682,0.19911511494491152,0.30617347853374566,0.41635045552923455,0.35439003315809409]
["Significance F",0.74425620709020879,1.1284962790871308E-2,0.15987960082333916,0.17300919444855031,0.30917127781583431,0.69971633726046523,4.054356091575629E-2,0.19810386818385359,0.26356178816071452,0.43250838733707841,4.3094493776675562E-2,3.2687327471011142E-2,4.4784857476875668E-2,0.26912769904107231,0.38831839331673168,0.41176569204657093,0.92364457240916298,4.0872080626391978E-2,0.2050861491164499,0.12923376146962609,0.13960061015223324,0.10712290442524584,8.9084601269662125E-2,6.8553490406606354E-2,0.2129593708472455,0.37905809416648567,0.45807784683497843,8.8997910407057956E-2,8.5198721698212646E-2,4.0021834805731661E-2,0.33158080331022405,6.5256552651783553E-2,0.31470192224657628,0.26232470116796336,0.28727118721794681,8.5249370768627042E-2,4.1252180293746207E-2,0.10476861283264896,0.11582905097412204,0.26137976259092444,0.16857040063854348,0.23260898688347229,5.512735941044318E-2,0.1430652864171143,0.18668925417283094,3.8748581238933495E-2,0.14479216511655515,7.8843654641101005E-2,0.1389981156166244,0.18160668465956925,0.41039077686419972,0.3029248787769489,8.4627868029298461E-2,0.17607613355435109,8.8005038739025626E-2,0.23076467546489704,8.1413529391622733E-2,0.30739579790495364,0.11232372637417315,0.25261225505802026,0.16088422218478252,9.0569626851453547E-2,0.16434588043907547]
["Coefficients"]
["Intercept",230319.87498448417,-53195.375317655533,223089.39872622752,223008.71745407887,232017.37192087912,200000.55009692386,-73894.519568717253,228652.03362383717,227657.28687977314,238983.84553725339,-32523.144334957789,-28795.944192942243,-72843.409455854257,221057.61234290522,222363.88955997795,223359.01539689803,207618.73001693792,-83052.585900838691,138024.20429772948,97741.542571039638,72519.490925393766,-71966.71318859217,-35856.281284061522,-210361.77729014787,227107.87321823247,229018.16717044282,230223.98317087282,-23577.435711456783,-66662.332031899365,-111420.50755456678,205913.31991390884,-179654.17962952121,170130.18959070175,112496.55147542637,80455.007749116136,-63149.433844704225,-91761.70873945982,-74607.233632903793,70637.554824804567,82340.053619249229,55439.724882890296,210589.76982851495,-245970.93274021312,-181737.38015899202,-28500.466121151021,-111477.76687874015,-172537.84753460466,-157443.57368821843,-209819.22905503045,102421.32639479972,110482.85985298987,68257.256715133844,-75319.62691542902,-68190.757704239368,-112692.68195182142,69013.012732763309,-178646.95850444125,121060.57923575176,-245194.24086472031,-190743.36772954834,-137298.64067098277,-111551.40853383306,-181167.66965849046]
["Coefficient 1",-1.5504219108672621,2.0494117238428422,797.79278901279088,778.69175259498434,-504.84776373626471,65.638810194458827,2.0784682062368303,-5.671788945236389,-4.4861754120620585,-4.1657024706442876,1.8888897277796928,1.8519640149692276,2.1849168899795988,564.85226322602864,846.85971892453199,755.85007993666363,50.299673479808384,68.520359939532057,193.62858131842506,282.57332583247432,385.16392397578181,2.0086132018449399,0.50764899848933298,6.1804385026865258,-6.877246330571241,-5.6886850902923065,-4.7335266125570827,1.8118738956461853,2.0903236920273032,2.3758940601693004,1189.6511265092713,5.1335686001023886,-3.9559987091746298,-1.5827250762771317,-0.79254605981159487,1.7262488794275712,1.640775155314476,1.8327555108136613,800.69321320366907,430.53221695905086,862.39548370076375,-7.2769144097377554,6.0641381835970547,5.0322343066477773,0.23992107451006311,2.2714359642277051,4.8736733029757637,3.5534857525667096,6.0831826315203665,-3.8871471890946601,-2.3982014597911769,-1.3169344262892568,1.3955842444652737,1.911162513059361,2.0525033861794677,772.53799323940859,3.0278136682880064,-4.6184970947122572,5.9767249603020209,5.3312628110152103,2.8072716392892332,2.2532954154664702,3.1283373948547544]
["Coefficient 2",null,null,null,null,null,null,2.1797552954067867,1120.3606456958469,986.78697644599379,-685.39205543100172,212.68949285451956,404.71200851019927,138.71830570344054,526.80854155115549,54.571015513917793,-26.281368684814467,-0.75782108593906572,2.0522330568775891,1075.2052929110098,1335.7308400786135,-1325.7137442679998,2.1658069679387366,1.9000223403552867,3.0964258822966757,876.33899340581672,1097.6802933336257,847.60825087764863,67.279512806021501,615.61444195228819,1041.4651226154269,1094.9718409627178,2.3784634634811241,1208.1418364754836,1350.8270972003863,-1326.04386278318,434.72289981470533,855.04364508473202,-226.97480120365671,1086.9071419261234,-965.51272739040917,-816.74812417338353,1590.4243366970848,3.2683685884536082,2.8800084957946588,1.8467727251122297,1007.6076784959695,2.3254935392962808,1.9226405285166104,2.7583467060938172,932.27979500608205,611.60676249082269,881.00299970769606,350.85084517297361,557.23526648741426,1032.3093473404813,1066.8144992573123,2.7382126443299755,1176.4373057488895,2.9599105475500185,2.6728103913754415,1.7687255751691493,1001.1140289943293,2.682103158091953]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.67697488657253,371.45951371697987,675.06705828215013,706.91518149934041,-26.293236912168744,-173.33885723162709,382.80588884451481,517.51865458559632,854.37405418754702,974.29353965398491,172.88752627072125,129.37922964136678,252.98898606963104,369.20148095372139,119.81097978241394,206.80928896662678,122.91792884064814,337.47468810333368,349.59733086980464,402.55308351072904,1350.2772643630949,1031.201070929832,306.37742943543503,46.829082283785901,1316.1363118961881,48.613950117097303,738.57373217263751,330.45196038498216,1083.0914138671619,-815.01721204085356,-806.31494549273259,817.84509769153931,286.23629881925069,514.00909520378161,-49.767647195838222,803.44237171343025,1238.9457858260289,1022.9802460532889,205.19640323475326,135.54426398618406,1313.8335091349463,771.03156087610728]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1085.296727208703,1373.5770001362177,763.94437875676056,373.74898936117478,1663.1197144450798,173.33946681520072,260.21579305736111,112.99623294734609,273.8385632001644,286.3371370727566,376.40428270991606,242.18805618308861,65.665170680655805,112.28983059116263,342.85499538441758,1255.3565658430491,387.81529897635426,1054.9843486339141,450.5354267427162,748.66090650647982,1638.1064089694664,1244.2487764970006]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1758.485717082405,219.93955928082102,102.63781497449348,93.139852488770885,262.66858102802763,6.5326307335421925,1662.91639958219]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25.786372891772789]
["p-value for Intercept",1.8433388587309223E-13,0.58248137528576427,5.272272602473634E-16,8.5103519874714442E-16,5.2495527665628419E-16,1.6107275907525462E-2,0.49358398537440384,5.0201199798015797E-13,8.8076864644759382E-13,3.2825844696412996E-11,0.77281854664268468,0.77721272480588177,0.54941352962794432,3.5996303223206023E-14,3.6927595619488588E-10,2.5377496044990293E-10,5.1525722967461871E-2,0.47610331898448832,8.5455961780995002E-2,0.23647274555661876,0.42117918193599779,0.67103537580178385,0.77581371222077478,0.24581731021165207,4.1639931605017119E-12,3.6598622070629566E-9,5.6436633953130195E-9,0.83892170664012666,0.59009488835337909,0.34655581541266478,1.9643007097900564E-7,0.2389128943105284,7.877570732024719E-2,0.26132405167959999,0.45971926066023505,0.6051084002145064,0.40942812585215882,0.55558817966265961,0.37810654262911159,0.39220754666890301,0.53747385631241629,2.958774051973197E-7,0.15785550348875316,0.37707482324630359,0.8804373970591659,0.32064292327781152,0.39194366055962737,0.29293418528848797,0.26850206058102888,0.27516406344342892,0.37740521857543086,0.52793499155767432,0.52300441861507041,0.60158939985575555,0.36258448708413027,0.45846894663026538,0.3325378064488988,0.31152545511455781,0.1812140020145375,0.38573119898530905,0.49099324552050716,0.35055545068481669,0.36431332367022617]
["p-value for Coefficient 1",0.74425620709021212,1.1284962790871329E-2,0.1598796008233398,0.17300919444855067,0.30917127781583514,0.69971633726046578,0.59982998388716413,0.25567130898599066,0.35533858287520426,0.41729265965439799,4.010470933186458E-2,2.761182052089424E-2,2.5328676716386778E-2,0.36684198944362778,0.35261298726567869,0.38587239612563939,0.81520161948717984,0.6102403290518128,0.26822926236667605,0.1364144730847415,9.2979907636203563E-2,0.74500085175261943,0.91524636916172808,0.29487330423478364,0.17777994844224063,0.28023854226417005,0.3637413540236325,5.5536399681310342E-2,3.6084715013741032E-2,1.3917656641162766E-2,0.20979718255163182,0.30775710802387912,0.48666550455135593,0.76413212400658947,0.88126083374905861,6.9966410243867183E-2,4.6223476241371506E-2,0.13914793045999835,0.17454802256519034,0.63043054204330251,0.27680838510706945,0.15511224729899298,0.2720881264097389,0.46986523371832556,0.97280850243554562,1.4655196715575053E-2,0.48102237777724344,0.48045200749593842,0.32427387984825712,0.45591224722337065,0.69721043310547737,0.80326413730937785,0.13366169347072115,0.13892403685732294,8.9866692325843364E-2,0.39875362800275016,0.62761235147204897,0.44937432948812772,0.30372740186104391,0.47341798511694888,0.6873185881501449,6.3172873273945426E-2,0.64458071040553866]
["p-value for Coefficient 2",null,null,null,null,null,null,1.3964271564874502E-2,8.3242917743073422E-2,0.11725164744066764,0.21981412921627466,0.69043710683735671,0.40716511823446966,0.77053944531848895,0.40077094903820998,0.94314116915434476,0.97131439542337483,0.8994795574600738,1.4400904088739204E-2,8.8837231403084138E-2,5.1864144391138817E-2,5.6669783201283866E-2,9.7399338591021886E-2,5.6828179080151808E-2,2.4903982581139957E-2,0.18216412008339813,0.24483065502456003,0.34011187052681535,0.90803407081260934,0.42063079907217205,0.13829489595457498,0.22514435706626615,1.1086247605074144E-2,7.8722399563817561E-2,6.1468535315395124E-2,6.9469744576235073E-2,0.48432490235532766,0.1597168877983757,0.80558435908379433,0.10395180375723839,0.34355464845102102,0.30571618229927433,0.10087262752118528,1.5264544104325043E-2,6.4807129359097188E-2,0.19838002058145851,0.16285845685617184,8.3096967547663783E-2,4.6152509590481908E-2,8.79361838879925E-2,0.14479068977805845,0.56061959418782314,0.29409752142348511,0.55681267852758443,0.50781812918149094,0.15976473700130162,0.21107875554724451,5.4268078371118668E-2,0.28427910357874481,5.9665384054800076E-2,0.12814833968764594,0.19805995079581146,0.21489903937398949,9.9709485126685385E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9877834229435849,0.53550106960880406,0.33616833964272141,0.2569013245021069,0.97239880146113589,0.81807139645876037,0.48323939718313513,0.44554249659936884,0.19879081146538793,0.36041432275824725,0.31102812113744732,0.5149713940140197,0.24996596327597609,0.15938844567028304,0.44602408293626183,0.20735935010242129,0.64001077298181586,7.7568794486247469E-2,0.15701035870703767,8.0378983239217605E-2,0.12980140818220784,0.13883797095340367,0.72808750553509138,0.95654909701106783,6.7795461181346717E-2,0.95328857468496075,0.24776213793362847,0.75832400411911549,0.11459016754204558,0.47034828579106247,0.33734572850983341,0.19533364375905052,0.81458738649582829,0.60965810105607066,0.96657987569303883,0.34572841492179107,0.17728730012761879,0.1631003586721044,0.83461746246380331,0.86864247121579485,8.8676419684026356E-2,0.42773696127314476]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2848274700303689,0.10186497216764023,0.33004456615033056,0.55615205454177574,6.453572547942249E-2,0.33698711768829959,0.1667955085807791,0.66687131524124554,0.19001592375876766,0.34284231244139768,0.15131661996353818,0.18501522816565233,0.81641958958807093,0.65014038011793107,0.15321416390161308,9.9176124767355225E-2,0.7733341161147288,0.35706415924692214,0.72458907476413836,0.27257005709019355,0.22640432440284108,0.13101139490143568]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1320718637593331E-2,0.44291250816653893,0.67615861727468807,0.7512960411921904,0.19066474701086761,0.9791506025031842,0.24672238945973018]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92317110270133063]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B226,$B226:$BL226),\"\")","v":62},{"$f":"IFERROR(RANK(C226,$B226:$BL226),\"\")","v":8},48,49,56,61,16,42,51,60,18,11,19,52,57,58,63,17,44,36,39,29,24,15,40,55,59,23,20,5,53,14,50,46,47,21,6,27,30,45,35,38,3,26,33,1,28,7,25,32,54,43,10,31,12,37,2,41,9,34,22,4,13]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B236:B242)=0,\"\",IF(AND(B237<=$B$16,B238<=$B$16,B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B226>=$B$18,B227<$B$17,B246=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C236:C242)=0,\"\",IF(AND(C237<=$B$16,C238<=$B$16,C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C226>=$B$18,C227<$B$17,C246=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B236:B242)=0,\"\",IF(AND(IF(B$93=\"\",IF(B230<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B230<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B230<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B231<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B231<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B231<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C236:C242)=0,\"\",IF(AND(IF(C$93=\"\",IF(C230<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C230<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C230<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C231<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C231<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C231<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","","","","YES","","","","","YES","","","YES","","","YES","","","","","","","","YES","","","","","","YES","","","","","","","","","","","YES","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.1196933549367221,0.48060082090990774,0.15146475849458846,0.39888281550442783,2.1883058085297138E-2,0.2214241791982835,0.48558159502742104,0.27740420257667719,0.49333474792022219,0.14737658553544961,0.48061468182065958,0.55033612555070055,0.51334441780257012,0.39983196584309527,0.1942302202262727,0.60394757284705336,0.2215443911003073,0.51912048788898346,0.34837978070158188,0.66950707767902418,0.36483340990265045,0.49030104091461407,0.55846385648972441,0.58571967209998577,0.50468163475612926,0.29129277914914553,0.62706904619874881,0.56084027841365736,0.5404979110946212,0.79603528118772837,0.6978676579868387,0.56811913384769741,0.36296237070575349,0.67101871232320054,0.36490223059736421,0.52968038454619626,0.71092413194759241,0.51981972639108864,0.67679646896476242,0.37903032439413309,0.68728137535735478,0.76045957405769371,0.83620049419262221,0.58709900176972607,0.56168145976850303,0.86027682238056336,0.57061031994730493,0.7162745877260116,0.59045501211171747,0.68249191719348645,0.38396060908321467,0.68880503016733174,0.71161121867375476,0.54165582583147331,0.79669168404218815,0.73780469991011133,0.86694568499368374,0.76622420159243376,0.83662635337658831,0.5907337386757997,0.71689521814582502,0.86340264277547174,0.86879339780849629]
["R-Squared",1.4326499216008136E-2,0.23097714905927724,2.2941573065824009E-2,0.15910750050473943,4.7886823116448851E-4,4.9028667133633561E-2,0.23578948542937433,7.6953091607202151E-2,0.24337917350550919,2.1719857964087697E-2,0.23099047238157386,0.30286985108615649,0.26352249128905963,0.15986560090995411,3.7725378449146398E-2,0.36475267074784684,4.9081917228005922E-2,0.26948608094609627,0.12136847160168227,0.44823972706230686,0.13310341698119535,0.24039511072195408,0.31188187900537545,0.34306753428491482,0.25470355246011905,8.4851483184432877E-2,0.39321558870060852,0.31454181789110869,0.292137991897649,0.63367216889562583,0.48701926806403523,0.32275935024385788,0.13174168254834082,0.45026611228788616,0.13315363789493198,0.28056130977300631,0.5054131213854377,0.27021254794530625,0.45805346040317058,0.14366398681032178,0.47235568891309715,0.57829876377600886,0.69923126648798561,0.34468523787900879,0.3154860622476765,0.74007621112519928,0.32559613723036568,0.51304928502206781,0.34863712132784846,0.46579521703444082,0.14742574932755317,0.47445236958381876,0.5063905265423464,0.29339103365717534,0.63471763942197779,0.54435577520944944,0.75159482072916761,0.58709952710596258,0.69994365516420809,0.34896635000988796,0.51393875380035003,0.74546412355166891,0.75480196807563205]
["Adjusted R-Squared",-7.5280182673445661E-2,0.16106598079193882,-6.5881920291828364E-2,8.26627278233521E-2,-9.0386689202366019E-2,-3.7423272217854305E-2,8.2947382515249218E-2,-0.10765629007135742,9.2055008206611028E-2,-0.17393617044309476,7.7188566857888621E-2,0.1634438213033878,0.11622698954687154,-8.1612789080550696E-3,-0.15472954586102433,0.23770320489741623,-0.14110169932639288,0.12338329713531553,-5.4357834077981296E-2,0.33788767247476825,-4.0275899622565572E-2,-1.2806519037394567E-2,8.2509172007167272E-2,0.12409004571321978,6.271403280158714E-3,-0.22019802242075615,0.19095411826747799,8.6055757188144913E-2,5.6183989196865326E-2,0.51156289186083448,0.31602569075204695,9.7012466991810486E-2,-0.15767775660221225,0.26702148305051487,-0.15579514947342402,4.0748413030675078E-2,0.34055082851391699,2.6950063927074996E-2,0.2774046138708941,-0.14178135091957098,0.29647425188412957,0.36744814566401329,0.54884689973197842,1.7027856818513154E-2,-2.6770906628485247E-2,0.61011431668779892,-1.160579415445151E-2,0.26957392753310172,2.295568199177267E-2,0.19869282555166123,-0.27886137600867023,0.21167855437572813,0.25958578981351965,-5.9913449514236994E-2,0.45207645913296668,0.31653366281417417,0.57416254982143022,0.29217061789593579,0.48561769456721393,-0.11605768569733499,0.16675214937202856,0.56365278323143231,0.50960393615126398]
["Significance F",0.69692005954734593,9.6429127316836602E-2,0.62133910404116244,0.17697347969823043,0.94343137246505049,0.46721726676863273,0.26065438992355305,0.67006797229930193,0.24796561201125869,0.89601687648214334,0.26894198288159682,0.16465287782602372,0.21666933096336663,0.41854661676665794,0.82507829152044088,0.10344612789785138,0.77752709187412394,0.20803790732460367,0.52364132864546076,5.1138989133796116E-2,0.48959441573279366,0.45697450316868493,0.31598370913688395,0.26415915543770646,0.42635057487174377,0.83985670723787997,0.19309502368627601,0.31133146446239102,0.35186746340498798,2.3577720274337445E-2,9.7530306960620511E-2,0.29723254707300506,0.72010490648847836,0.12958906067412693,0.71646685479654004,0.37400944117296919,8.3838081036176126E-2,0.39448404903204443,0.12224847464694175,0.68944692529388307,0.10954473657726602,0.10477713068329833,3.1071539698436994E-2,0.43867911086385103,0.4966049890987464,1.807643289074224E-2,0.47627529927217305,0.17161395985199196,0.43103809305773677,0.23317386525406536,0.83993338019837016,0.22106406807230117,0.17961393059937081,0.54186242383208505,6.3005647696625894E-2,0.13695520074519477,4.3011993621620913E-2,0.19719055548074421,7.7225127054443357E-2,0.61121770916016238,0.3069104006677808,4.6431976532968433E-2,9.8516036851113833E-2]
["Coefficients"]
["Intercept",229078.30739520976,34365.43819126056,225414.42896433544,222845.85255159996,227266.15944230769,183568.54241410736,21573.60553292578,228545.44829615948,226958.98749736432,230852.19482632587,34798.001663757786,64885.231557723957,1568.9171820391798,223031.85000353772,222279.36000275059,209447.28986085462,182429.4055238498,-36.895940819144016,156041.16284795874,91520.040403695064,122327.90199397103,-3315.1106861536005,93087.681558592652,-124608.21286962766,226875.06071630222,226054.30069866279,213412.72967557257,56146.572854912047,683.02055521872535,-18910.86087668212,197556.26013163751,-82731.364402996376,168959.77178389963,98027.980450052361,123361.23013695542,4485.3147648699669,4717.8793882010505,-1729.1143384369607,85101.682618643914,127463.30864075929,115340.13973690502,201464.48063356651,-133194.33790292783,-115155.01769073024,70618.237210736363,-23412.057115700416,-101350.49520981029,-28416.152366840412,-126767.27812762637,96522.780053352486,139130.89437821493,121995.06725376814,6029.9167832562962,-750.39254607377734,-20129.994854706561,128362.60642983152,-77871.303388551096,168761.89187624928,-133938.01806694843,-122115.69332455579,-39057.313992043462,-20831.799774472729,-71095.522175968916]
["Coefficient 1",-1.5161874679067904,1.4064747580709827,270.36363006353048,635.63455747792875,-33.029462087913025,100.98929542072086,0.95103004516661638,-3.4470159391393254,-3.9661809386309939,-2.0748363260669942,1.4030174316690802,1.1621529695244479,1.6307694848145502,-54.779419590614708,489.10865199235644,1519.8347178810052,103.28436787169112,89.627530186132532,157.58302521091539,296.23139761732017,254.16687882544196,1.9323616163172588,-1.5627453681652186,5.5102878651195102,-4.6516091269515432,-3.2541106377506379,-2.4035188320488934,1.2319326854609702,1.6055533488658111,1.6489558364874868,913.3908598733093,3.930831460947505,-1.6925633157142623,-0.69502719349531805,-0.10917736011991104,1.2554451440108725,0.76295966448521058,1.4455182126246773,202.54607634365473,269.51017215720248,1469.4358654612399,-4.5637458654072427,5.0071224870668365,5.0870086066359885,-0.67869931719058951,1.6012731678195411,4.6751503501391962,1.5620410315479265,5.4731187896962865,-1.4626233065705472,-1.0646384885989324,-0.70698846153475148,0.73282903635869057,1.5235238056554656,1.5754003578914231,730.32500622392263,2.4234952717270994,-3.6802448395567851,4.9956028423902312,5.2753575593899429,1.9881602234511615,1.7735460379463848,2.2117613970298282]
["Coefficient 2",null,null,null,null,null,null,1.4904979977856749,523.03806714871314,822.58106785578991,-145.85723746750099,6.848190939294418,447.50496358480046,295.84835753095086,657.23305335056511,260.56284360881534,1081.6156498579746,0.11228353896485473,1.3760055386183676,528.72223173432633,1216.1747840882695,-669.70412984667928,1.6706268997115172,0.96658447835162231,2.4736458835129818,234.06780122168692,670.48815530006527,1535.9272842627288,-219.66485463325637,429.18047776814973,1532.1111381371511,1739.7540040547735,1.6968801477141042,610.4054580491686,1223.352208614712,-670.51660236414682,222.12293908724965,1017.9591131769356,82.925993154834345,1161.6475755930624,-460.09924424884474,470.10732734057228,1191.5526493956568,2.4145356929728101,2.4020893393971812,1.1292435100924003,852.98271633263266,1.8365674485167904,0.92563603304761011,2.2988777690475359,274.31645387881446,353.01388726942554,1477.1088046045127,66.773164075887493,402.70104008998732,1525.4552919508251,1657.3439677245847,1.9808790047054528,1053.1833711707129,2.3520415499273648,2.2786878862781883,1.0068103839470111,916.20623596670157,2.0824360387058816]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-185.06103963076097,552.82386481320168,765.47612862389065,762.60028830561714,192.48200860821211,962.71667925496172,522.81873169902462,548.38283750357652,1423.164630139506,1791.1761098432021,167.32413517927063,131.73034227391574,283.17730928426198,252.12112876232354,114.39875123649439,258.11047071283724,70.086372963737347,309.15798068892354,235.07316896803428,229.36443878697241,1837.2838707702449,1504.2860696444859,115.90669586410949,-163.77599410167829,1737.1308163013591,-145.41928410511613,959.56513401470863,567.96975914223037,1157.4306060861716,-403.07908244969519,470.79782620455535,1007.8110702653487,436.73153827974926,1333.8156096369084,1183.8560642438306,690.94923705843712,1780.3550887665297,1498.8545295262645,54.952972716137722,-81.546264158389903,1768.2353164360504,754.54816843784818]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1781.5012840515369,1829.4354165111147,797.60188334167833,549.39674194929796,2075.9209688704227,165.81909767305007,279.32087266348771,63.969248694489934,286.26722369390177,209.20822048701783,215.98747747844564,263.87742743608567,31.622951112408924,27.798456768756047,174.45217514759716,1684.7174663034602,1502.9808841989084,1754.7276092332124,598.72422781321291,956.02869302163651,2337.8593537287361,1713.6212443647782]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2148.5616537165888,80.542758420265415,22.952449479922773,58.941524215750292,278.06413829833218,-66.441917202902886,2347.0582523872877]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-51.959403363569812]
["p-value for Intercept",1.4683206071698189E-13,0.75188756784591293,2.1718679989842129E-15,9.2226700244447114E-16,2.0199752018463185E-15,8.7754123894384015E-3,0.8631651406705465,1.5648834228347781E-12,7.800474198102215E-13,1.13536381779255E-10,0.77021431571394372,0.56851599025582278,0.98978040026784364,7.7911967799671378E-14,2.2542956898409895E-10,1.580080628816515E-10,4.0078359928116744E-2,0.99975722591196714,3.8802596222210738E-2,0.14215698236448579,0.18026306560864996,0.98456761543747739,0.52715913694270289,0.48114676532111533,1.0949607618815554E-11,5.3299572863946723E-9,6.5358876480825361E-9,0.64322186246963797,0.99570685962667671,0.83660014152594664,2.5854146280279805E-8,0.60675994951300694,6.186942168497591E-2,0.1961027124054911,0.2498809644200235,0.97200587892295043,0.96432973302855118,0.98934029949508506,0.20359736904238884,0.19164369577840706,0.13328214764852975,8.7463492482553974E-8,0.30572889537742232,0.56490007133170139,0.71330304003908718,0.7762099947747565,0.61380499240311548,0.84730816756941019,0.49959705699246681,0.22535147325174573,0.25689345378516582,0.17902447947377334,0.957326221580454,0.99558316636529032,0.83695839806190142,0.10342937813556813,0.55835061122858964,8.8910484670172374E-2,0.33753209653773458,0.57369006498714903,0.8337150735554637,0.81234134654745849,0.62517700002591869]
["p-value for Coefficient 1",0.69692005954734637,9.6429127316836824E-2,0.62133910404116421,0.17697347969823038,0.9434313724650536,0.46721726676863218,0.80694072545235107,0.46197368357863233,0.3160896474883611,0.65122263433968008,0.1310338062988172,0.18152689896440188,8.8079437012270709E-2,0.92619738121704842,0.5477671852819056,3.7658112267080476E-2,0.5589377967281064,0.48445458008018716,0.31476542279057423,4.5079306060356199E-2,0.24439041331724232,0.74616963117725044,0.73924017346817106,0.32374986291989644,0.31240745990144314,0.51314327336184518,0.53208745438314253,0.18787363024476728,0.10563711735830893,3.0168950923683432E-2,0.17706271244744834,0.42191457061543747,0.7504800456570293,0.85950910810663994,0.98228050439344539,0.19180854127571584,0.33436609170662029,0.22579544804804158,0.69585600712758677,0.74664913416706957,3.9537318487389644E-2,0.22465620147249804,0.22318678463147673,0.44630437094064257,0.91892226571822166,2.3528703893982657E-2,0.48569191880993623,0.73234851924135902,0.3551251893334309,0.74225237161289481,0.85565069627538248,0.86265320593703287,0.40192050793919332,0.22915676643923188,9.6059374541574899E-2,0.29346945344466019,0.58667142255219995,0.42278623508361723,0.25717882295025085,0.4648102603619142,0.75126926321706922,5.0956732995799746E-2,0.64955792828204872]
["p-value for Coefficient 2",null,null,null,null,null,null,0.11952105092490282,0.42931876290960369,0.1124996896629931,0.78898216647065034,0.98975699943908479,0.33380132199986523,0.52123855775041106,0.23058124788171941,0.70330992430206973,0.10217952365090398,0.9815861484283146,0.11299566090483242,0.38555394081396965,2.2706025989755699E-2,0.34794823314518231,0.19748066438444722,0.36858704004141096,6.5307949779092628E-2,0.72008522625560512,0.45097891657201872,4.3492286497698263E-2,0.70455411575899018,0.56127909226682593,1.4582700682689565E-2,2.0456923200291209E-2,8.8875709317979071E-2,0.37878296789004851,3.054583666716422E-2,0.37454860830901049,0.71834194768998927,6.8143379864415987E-2,0.92666488800965452,4.2282516086839368E-2,0.63989761691508695,0.53727659728110333,9.7832031617562432E-2,2.1380493962064685E-2,0.11277552489330171,0.4238009163346631,0.10794396268353477,0.16788200114722879,0.33954597980173756,0.14242630785043006,0.64255208695765287,0.72388962705947368,5.2126199415826371E-2,0.90294766366867196,0.62230217286427159,2.2307060879021672E-2,2.9147551615238829E-2,6.2811031797124703E-2,0.20948271004124575,5.5514443923459694E-2,0.18448035410074665,0.43251860505701223,0.12446563882518076,8.9186671546772414E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82052276628938814,0.34453338662246136,0.25625411474495524,0.17693919424297089,0.78676909179032373,0.17021050652585179,0.32223313861207992,0.40085699332423286,1.9063513560519874E-2,4.0175002597065412E-2,0.31032111302879778,0.47034312809473433,9.884919514207631E-2,0.31008541433483788,0.45124262205970112,8.7082612926556682E-2,0.78043574033802354,5.3102924944087825E-2,0.31884457700508029,0.20852097375757475,1.5592348797951582E-2,1.516528486005559E-2,0.89171507917216453,0.84251236043879063,5.9302825033273766E-3,0.85901544630788207,0.1150161701360248,0.58836549957738082,5.5715412026322755E-2,0.71124973169781835,0.56082513330764749,9.2086574808133537E-2,0.71303483439754611,0.13090998478198931,0.25329859525846543,0.26384657278468943,2.9330973871328717E-2,2.4240372659231114E-2,0.95421908094238295,0.91306554817778696,9.6498924738369421E-3,0.29064028363958549]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.825028585815534E-2,1.2427740161802415E-2,0.29187357438447292,0.3762750885797066,6.7923749009214003E-3,0.34417499441112254,0.10658649142895739,0.80028056552571769,0.11329922495969032,0.46552760301579088,0.29842451792506836,0.11585834879039364,0.90812700167869242,0.88347210150875122,0.34507610031421138,1.1659050772052645E-2,0.19467980412044028,7.5183611557340074E-2,0.63155227566202354,0.14356354284347422,3.732596262841581E-2,1.9781617708380727E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.9175495653112972E-3,0.71077195349836675,0.90105015475638872,0.83623555705416441,0.13476383727582189,0.71171581507325754,5.1319838545773919E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78877723391110477]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B257,$B257:$BL257),\"\")","v":52},{"$f":"IFERROR(RANK(C257,$B257:$BL257),\"\")","v":26},51,34,53,47,33,54,31,61,36,25,29,43,58,20,56,28,49,11,48,45,35,27,42,62,23,32,37,5,13,30,60,18,59,38,10,39,16,57,14,9,4,41,46,1,44,17,40,22,63,21,19,50,8,12,2,15,7,55,24,3,6]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B267:B273)=0,\"\",IF(AND(B268<=$B$16,B269<=$B$16,B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B257>=$B$18,B258<$B$17,B277=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C267:C273)=0,\"\",IF(AND(C268<=$B$16,C269<=$B$16,C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C257>=$B$18,C258<$B$17,C277=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B267:B273)=0,\"\",IF(AND(IF(B$93=\"\",IF(B261<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B261<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B261<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B262<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B262<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B262<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C267:C273)=0,\"\",IF(AND(IF(C$93=\"\",IF(C261<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C261<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C261<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C262<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C262<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C262<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","","","","YES","","","","YES","YES","","","YES","YES","","YES","","","","","","","","YES","","","","","","YES","","","","","","","","","YES","","YES","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.10459657171133636,0.42590781913697939,0.10371809437754728,0.33135171252038603,0.10723098315672587,0.22797459720990543,0.43179446374577102,0.21986862739341986,0.44158269333975375,0.12011387355044736,0.42591912859530007,0.51863298814477099,0.47085402219882228,0.33265155872611413,0.27439888669942247,0.5907205117833455,0.23001926548750415,0.47172599666457604,0.31910522411121139,0.65696897818890998,0.28379060028321851,0.43745335801120172,0.52974213852121499,0.56120399891988204,0.45631861274093899,0.3024312864069133,0.60342520791505183,0.53248846803375249,0.50976913803825874,0.78320221755688357,0.70608909881681636,0.52874091050749916,0.32620110616537679,0.66072659248935861,0.28380844580419978,0.48389176320986138,0.72998893388224395,0.47384743658973139,0.66739678126624058,0.31932668683461796,0.66470960603382323,0.75010716615216289,0.82466881288292981,0.56465393621624405,0.53378205162983872,0.85046627690380117,0.5316798494045627,0.73615139618390113,0.56147174046633697,0.67942951272083862,0.32621157237149179,0.66741984937187804,0.73071936454215891,0.51158772811037589,0.7865852779881285,0.71997541254969999,0.85769582578088921,0.75106877985008247,0.82573995227126429,0.56481309661494505,0.7369441941299022,0.85569442483631419,0.86138302510898845]
["R-Squared",1.0940442813764731E-2,0.18139747040201795,1.0757443101309805E-2,0.10979395739019256,1.1498483748758026E-2,5.1972416973018624E-2,0.18644645892149794,4.83422133118665E-2,0.194995275057191,1.4427342619292858E-2,0.18140710410337976,0.26898017639197414,0.221703510220809,0.11065705952291335,7.5294749021882476E-2,0.34895072304157765,5.2908862495410915E-2,0.22252541592918759,0.10182814405506646,0.43160823830258049,8.0537104809109486E-2,0.19136544043527662,0.28062673332503008,0.31494992840366692,0.20822667633381506,9.1464682997740424E-2,0.3641219815473235,0.28354396858893266,0.25986457409626929,0.61340571358601992,0.49856181546794393,0.27956695044429924,0.10640716166351542,0.43655963002259901,8.0547233909795402E-2,0.23415123850234854,0.5328838435905352,0.22453139316265952,0.44541846364453824,0.10196953292477418,0.44183886035364045,0.56266076071282844,0.68007865094174069,0.31883406768449823,0.28492327864215983,0.72329288815061299,0.28268346226285851,0.54191887810350703,0.3152505153422977,0.46162446275607616,0.10641398994908101,0.44544925533558039,0.53395078971689658,0.26172200355313591,0.61871639954766144,0.51836459467611073,0.73564212956196151,0.56410431206549161,0.68184646877694977,0.31901383410776324,0.54308674526177092,0.73221294869595055,0.74198071594591219]
["Adjusted R-Squared",-8.7965512904858795E-2,9.9537217442219744E-2,-8.8166812588559212E-2,2.0773353129211802E-2,-8.7351667876366168E-2,-4.2830341329679514E-2,5.6567831262752423E-3,-0.16313729484105205,1.6105336181011214E-2,-0.20458880346530872,-5.0242831809139195E-4,0.10653132670130175,4.874873471432211E-2,-8.697470502755035E-2,-0.13019530675103252,0.20427310593970599,-0.15755583472783108,4.9753286135673709E-2,-9.7765601710474312E-2,0.3052989579253762,-0.12378798301108843,-0.11187251940149467,1.0861758321916382E-2,5.8056151555042013E-2,-8.8688320041004298E-2,-0.24923606087810693,0.12566772462756981,1.4872956809782401E-2,-1.7686210617629761E-2,0.46843285618077735,0.31052249626842288,9.4045568609114616E-3,-0.22869015271266629,0.22526949128107365,-0.26424755337403133,-5.3042047059270736E-2,0.3577152849369859,-6.6269334401343138E-2,0.23745038751124004,-0.23479189222843549,0.23252843298625558,0.3127526239773018,0.49726645147987825,-7.0403607924359887E-2,-0.12369199070517745,0.56517453852239186,-0.12721170215836519,0.28015823701979681,-7.603490446210362E-2,0.15398129861669116,-0.40420658722287273,0.12856311552734059,0.26763695526940889,-0.16015113727364355,0.4008400564320394,0.24314436306245973,0.51534390419692944,0.20085790545340121,0.41671852609107463,-0.2484746374691007,0.16232569964657997,0.50905707260924282,0.43235757508100681]
["Significance F",0.74631243687301574,0.16743451700158996,0.74838201514242098,0.29274512242853079,0.74011537365557523,0.4760723445883398,0.39512783856171624,0.80013565686610688,0.3767844165864459,0.93669652451891983,0.40626169017570773,0.24416375419408487,0.32370754550933717,0.58994520978276854,0.70309653407541861,0.14496473772565868,0.78300219055121112,0.32217208155327992,0.61676183345241065,7.8689173856530473E-2,0.68533661649027611,0.61528198769254283,0.42562040775384763,0.36179413601297922,0.57727487237282449,0.84644983815961339,0.28055033705654847,0.41997702157712041,0.46690471555294866,4.5639301471078308E-2,0.12013448844902783,0.42768034355599466,0.81261861367891863,0.18320836786821459,0.87050655133175114,0.52059925945251218,9.2560935123568305E-2,0.54135492081092984,0.17309210436862546,0.82275432516063196,0.17713414710265493,0.16425571479794335,6.2604182368609249E-2,0.55193038538629957,0.61753651485836347,3.9358036419430698E-2,0.62188251399695393,0.18845354409059373,0.55882789856546156,0.29949126366487167,0.92570682778803848,0.32499531219785444,0.19825113970787461,0.66247785409759707,0.10834572351721289,0.21821324920515556,8.7166071232232176E-2,0.30187725382458258,0.14074723925282467,0.72803832498580112,0.33583388921035712,9.0171181147302798E-2,0.17799535937461375]
["Coefficients"]
["Intercept",228381.55665623402,36294.806318493531,225568.15423506056,223097.8654215647,225483.15270000004,183260.19909090272,21198.822581953835,228136.00703316819,226972.99297271066,226959.51207533845,36599.535445954258,44500.516737416634,14899.957252836528,223291.66859166263,219138.36605726887,210328.30822654875,178607.87965870759,3086.0045791272132,160515.47218349052,78440.406903922485,133760.19237930051,-4438.7681584797356,73809.194581509277,-110674.5165910759,226896.36852020092,221844.30984796453,213331.93261219983,33056.085430714789,21564.168973672175,-28124.490637224335,198152.42794664417,-89080.81767368826,168685.42643494465,87312.340263973048,133423.31579338567,5907.2887027152392,-53421.309697448567,6891.7584260690492,69827.719754883117,156753.95772344602,103100.13823593277,202083.29570605492,-133258.42430631357,-95065.849162796236,49677.558254314914,-21368.554842530299,-108559.03993819583,-88812.829790419826,-112458.1947423008,83283.912348884507,169600.48455155332,109172.68014633696,-52105.724342948772,29682.192562919907,-39261.727101479264,144526.84150089431,-74398.282883399777,185859.90292856764,-137651.8906640301,-91725.103198869547,-100748.00185101945,-3976.3837903156818,-54195.941579658836]
["Coefficient 1",-1.2878235726446143,1.3922743398176791,183.79388007863594,578.27104021643879,176.96781153845893,100.77443743577214,0.95391868644550282,-2.8607043742900573,-4.0581541450203522,-0.8016035306553162,1.3898053372457686,1.3090683632468567,1.5326620830513817,-56.655066611620221,630.64795570580566,1444.3777316175933,110.13852186708901,89.807920592661688,147.71964734635841,324.54589041821481,223.90445169680945,1.9429225604221108,-1.7288940647213842,5.8451160504369177,-4.8688269062686311,-1.9563891835251861,-1.8371098654542644,1.3989364155294657,1.4481457530103152,1.7264575301425422,988.98324578904226,3.9915730390076041,-1.1126534358543856,-1.06786690773252,4.8300108870543881E-2,1.24510149102306,1.0558639208540064,1.4378072047889632,234.19831098544307,413.94000278857953,1498.3303828844846,-3.9649957858692972,4.9571041347793496,5.2299273308786818,-0.79589496259070036,1.6015163326063695,4.753464176538623,1.6470975698768975,5.8057600547302082,-2.1038848136491888,-1.1220408065055776,-0.91692532648836123,1.0254185405915464,1.5252424790209418,1.59711425415431,799.4465589492745,2.4409971416840057,-3.6899343843721777,4.8590562811773443,5.1942322994577506,2.1205400288187013,1.7725472952725063,2.1926973226462154]
["Coefficient 2",null,null,null,null,null,null,1.493225694690208,410.72459329453091,845.43904198401867,117.23713726644696,5.6606351209773473,518.384242015307,338.82443005035003,600.28193865777212,590.73439173309066,1149.8673197622634,0.45824125845092517,1.3524496118421532,438.14619222812507,1391.6670628044337,-537.7017900949902,1.6788025203369477,1.1063447675844162,2.3682638386661723,248.69796507388966,719.83131527875389,1480.5839615717771,-238.64493611722381,491.82053865570811,1562.8157705919632,1656.5308898507546,1.740093456779461,498.37050133765712,1417.8175479196334,-536.03444865109134,221.14079954238252,1274.8163974483093,164.8641964668829,1344.603005668399,-54.509794936771485,355.13915363917562,1196.2519924294918,2.4289730831577301,2.24998044452885,1.2810401830874376,852.90436000975183,1.8858418353169357,1.2296819292657335,2.3314956053368987,343.5946157435904,504.32363811514404,1514.1002439193321,67.61597634241204,549.16827613891905,1568.5350225698107,1644.0283780705931,1.9707399319082572,1125.4963870182835,2.3399038120695796,2.2686750474052682,1.3204256378183234,982.70292149066199,2.0788022412885319]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-185.50648590031679,641.47986483558111,862.61096143389784,802.18863055346378,503.46901940884254,1037.3646219104032,606.98825393092704,652.58134353715957,1411.9668160036438,1941.638278279835,168.23179490943005,131.43549672304286,306.92904273685963,224.50964671325062,114.37251626093685,297.19541394607711,51.363019377428486,342.07147858245975,157.60844157200515,260.37226704353924,1779.1365906518911,1513.3137065294879,176.54227471978885,-173.39233047703573,1737.2065845851271,-147.82165777827933,1215.2452644391954,801.97097569648793,1374.1399628259571,12.261633027081654,332.88359114748494,1264.5977550417658,848.63222103186081,1177.3827623063698,1375.1528545789809,693.92962323219444,1766.9123168869701,1517.6168376591959,196.67069249463782,-90.571147140685369,1755.3427703352511,820.61432937937184]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1864.7635258130463,1822.1860374610319,920.10844670542747,639.42825722917621,2075.8265049201959,166.78073071523991,319.86548479592597,16.863102850305683,315.5495759559177,129.07368699742327,249.26711636726108,303.04390923551819,-47.083458905674519,70.422191184160525,135.88024382124834,1680.3254883405173,1701.5978734220441,1677.732458628785,979.73792439925182,1211.8099144569505,2521.5315515568959,1701.5530657663153]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2154.0900217799094,40.416991254497525,40.929225618999688,-14.759088883913419,318.54775981311718,-103.4718495705128,2525.6132609844553]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-88.098481396085447]
["p-value for Intercept",1.7301973773057825E-12,0.78232899466910855,3.373774768301151E-14,2.9836844360495432E-14,4.7156915561040379E-14,1.074524096097966E-2,0.88983912016297473,2.06267070335097E-11,1.1611949076551042E-11,2.6718833627180648E-9,0.7968254240879904,0.7353393864490575,0.91461062792221215,1.9513473854692153E-12,1.5054344970962464E-9,5.9962078327186049E-10,5.0161553627572159E-2,0.98288260709968434,4.3048057252951209E-2,0.25250362967178636,0.26148292475043244,0.98245096433404355,0.65091150339086001,0.55667219836220627,1.6357274245430796E-10,6.7334994049031659E-8,3.978210668355081E-8,0.81537695469938132,0.88151743860009091,0.78999941111688377,7.3315156174444254E-8,0.64106293735736686,7.5614082956557943E-2,0.28122465517360362,0.31233588502503196,0.96903435027366247,0.66171260892980877,0.96460723545019877,0.34725768246585742,0.25662487588663252,0.30098515462903153,4.3371530881869559E-7,0.34655501213881923,0.66089790493963241,0.81512484174720279,0.82383261553844755,0.64523443888771226,0.58870187089327575,0.58318433683333937,0.32837492732057744,0.30480002929142708,0.32589489805859062,0.69160165957857245,0.85951564082778009,0.7409695446450737,0.19389848183877312,0.61387559654926882,0.15943009259137964,0.37686810563009276,0.71483577087441241,0.62324322112840169,0.97120183383385617,0.7514983816757429]
["p-value for Coefficient 1",0.74631243687301474,0.16743451700158954,0.74838201514242264,0.29274512242853051,0.74011537365557611,0.47607234458833947,0.81846271319083042,0.56573747569833088,0.35457172404948778,0.8737061806687656,0.20396629547306669,0.19504600212135831,0.15340573362474841,0.9275869727911531,0.45096048670975464,5.9083379421152028E-2,0.54340569542292705,0.50759690653006528,0.36438910165900051,5.0393894108015515E-2,0.43228452037603793,0.76164145739726974,0.72824699578000884,0.32721301565033095,0.34984084027821993,0.71573737274420535,0.67374593369834024,0.20215427953538712,0.19551885727859561,4.7464640496302016E-2,0.16093594812046066,0.44907472147869432,0.84460339247295391,0.79760121117285032,0.9927395821233409,0.27352063376677377,0.22431104625164941,0.25763413043653399,0.66718805183064078,0.67369957327563801,5.2428318350756731E-2,0.34483314732940612,0.2663354855059058,0.46179617012741236,0.91075794178418412,4.8570341688184991E-2,0.51348519026920647,0.72120360423257224,0.36761990658249982,0.66012390461973314,0.85727400611082016,0.83703768243029042,0.2867017836710305,0.2581702691755644,0.11454411207636161,0.32663635168138899,0.61552164502199647,0.45772519800721778,0.31708369669637604,0.50407180741667523,0.74089062127876715,7.1178740780258196E-2,0.68165187296498986]
["p-value for Coefficient 2",null,null,null,null,null,null,0.1969507106222029,0.56666711986637663,0.18525406234386493,0.86232808948998363,0.99201313885741227,0.32617483825762472,0.51198065744721144,0.34093717445992644,0.44842829655487348,0.10238564751646424,0.92691093335588182,0.19355500061969394,0.49757830303296868,3.6649728180515775E-2,0.60975388060006974,0.2683383667678223,0.35771840537546429,9.7899298372044322E-2,0.72411665044731754,0.43402249949817828,6.9205807222305543E-2,0.6973183278440066,0.53867981840248658,2.1576675817558507E-2,3.1685474134129019E-2,0.15129229877871972,0.50848297163155753,4.7866629076901847E-2,0.6370281175948469,0.73646848685765964,5.0039698336030461E-2,0.88917245331423866,5.6623308523721813E-2,0.9725585164325502,0.71174781555700961,0.11784008914557885,3.3946821831500489E-2,0.17021354167226216,0.41493475920707212,0.13939261608346135,0.23104378063405384,0.24505206323711295,0.16531918143928873,0.58593784868672838,0.66621634711719269,6.9001563732587104E-2,0.90282326178497363,0.57131415179799661,3.1079406774387402E-2,4.3462616190945269E-2,9.4835518657484713E-2,0.24846631583127002,7.9215158746209519E-2,0.22014201817386461,0.34088148623618231,0.16189534838074135,0.122505122953773]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.83092931362267808,0.33606335024736167,0.25541190079044063,0.23943618688494075,0.55488266415223597,0.18276469503329365,0.31671636380163104,0.38403818507593634,2.8374770685484114E-2,3.7656695600227323E-2,0.33897308775243135,0.49144203881825377,0.10116797787984153,0.46991455859620723,0.47914926514748479,6.6208001984273332E-2,0.86862012665413046,5.922382733370822E-2,0.63900075941200551,0.28186994801654391,2.8658420777807385E-2,2.553370106418891E-2,0.84732611990785567,0.84334237961304159,1.1075495730127612E-2,0.86649352960832193,8.5334726409632758E-2,0.56491384287501956,6.870648217608305E-2,0.99436863945432852,0.74745373582900099,7.1508323122311049E-2,0.62487911585171774,0.24964728962044008,0.33743064281958984,0.3043593325709989,4.5904493479875595E-2,3.9092763886762687E-2,0.86150649667715196,0.90548764469348408,1.7536434034212085E-2,0.32966610984211908]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8752039520505039E-2,2.1213913004734096E-2,0.29002904970916593,0.37044246804189968,1.2499078276828226E-2,0.37660307161905349,8.5845722303642333E-2,0.95734251977544016,0.1123673571291077,0.74223845362867213,0.34469677171498742,9.3624567138750198E-2,0.89815903666379793,0.763947592729187,0.60824666400879046,2.1781822978799621E-2,0.27983581425020648,0.15540347787820202,0.59206211885221105,0.11391764749149955,7.962984730713088E-2,3.52848727269717E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8637714523354283E-2,0.89251387748542754,0.86113325864194901,0.96954541464596722,0.11518293780694452,0.67051770579127434,0.10684631224568956]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.74026535527375237]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B288,$B288:$BL288),\"\")","v":45},{"$f":"IFERROR(RANK(C288,$B288:$BL288),\"\")","v":26},46,30,44,38,35,56,31,57,36,25,29,43,53,19,54,28,48,12,51,49,33,27,47,61,24,32,37,5,11,34,58,18,62,39,9,40,16,59,17,10,4,41,50,1,52,13,42,22,63,23,14,55,8,15,2,20,7,60,21,3,6]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B298:B304)=0,\"\",IF(AND(B299<=$B$16,B300<=$B$16,B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B288>=$B$18,B289<$B$17,B308=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C298:C304)=0,\"\",IF(AND(C299<=$B$16,C300<=$B$16,C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C288>=$B$18,C289<$B$17,C308=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B298:B304)=0,\"\",IF(AND(IF(B$93=\"\",IF(B292<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B292<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B292<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B293<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B293<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B293<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C298:C304)=0,\"\",IF(AND(IF(C$93=\"\",IF(C292<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C292<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C292<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C293<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C293<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C293<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","","","","YES","","","","YES","YES","","","YES","YES","","YES","","","","","","","","YES","","","YES","","","YES","","","","","","","","","YES","","YES","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.10409163726460428,0.52696074088923295,0.12142149114225274,0.34236663578536125,0.11313393581985584,0.22774197354970985,0.55978590866724454,0.24909177890092668,0.45450731669123745,0.12130300270202954,0.54012765760031767,0.64000774174593678,0.53141839690796644,0.34237984700213064,0.27410283912874189,0.61464201029457821,0.22984167827354149,0.55804970958636879,0.34271897490958791,0.67981002385867095,0.46628795102644055,0.55999891673490509,0.64000774255197657,0.61750734897400072,0.49011740710739665,0.30460093882785827,0.61923014871099835,0.64005719926301641,0.57154675107181929,0.79286731799432297,0.72004564238264845,0.67575999132412712,0.35521748167656436,0.68366139915376489,0.47653649207124232,0.60379389812669793,0.84170323494975263,0.69397146164019352,0.71203200060571803,0.48119782218688528,0.69209105512337232,0.7522974894516048,0.83602067551943804,0.6220267474431137,0.64009057868906127,0.8603141802502362,0.67590893367098304,0.87981663598876048,0.73717262907981407,0.73577407482649959,0.48492550941828322,0.7009201539841079,0.86232557936582688,0.71477151359085678,0.8534688324089269,0.72034513347837392,0.86833634881530219,0.75400363046920127,0.8822662946093689,0.81495119356273227,0.88120177820537138,0.86348863310036239,0.88249752383461155]
["R-Squared",1.0835068948425954E-2,0.27768762243852935,1.4743178511208162E-2,0.11721491329898619,1.2799287434091261E-2,5.1866406516316743E-2,0.3133602635424127,6.2046714316028144E-2,0.20657690092586883,1.4714418464528586E-2,0.29173788650480598,0.40960990949473375,0.28240551257223301,0.1172239596332024,7.5132366418436972E-2,0.37778480081896032,5.282719707159815E-2,0.31141947836943051,0.11745629576307874,0.46214166853872674,0.21742445327243623,0.31359878674426711,0.40960991052647705,0.38131532603689833,0.2402150727496776,9.2781731934812664E-2,0.38344597707264516,0.40967321832841674,0.32666568866075213,0.62863858394351091,0.51846572711424088,0.45665156587438432,0.12617945928864036,0.46739290869288341,0.22708702827556518,0.36456707141503325,0.70846433572487844,0.48159638957102663,0.50698956988658117,0.23155134407740124,0.4789900285817828,0.5659515126351875,0.69893056989597757,0.38691727453465913,0.40971594892649732,0.74014048873963589,0.45685288661624535,0.77407731296257909,0.54342348506444516,0.54136348918679145,0.23515274968458147,0.49128906226110552,0.74360540482860893,0.5108983166409643,0.72840904789345695,0.51889711132597638,0.75400801467389011,0.56852147476073578,0.77839381460374579,0.66414544788932195,0.77651657391230844,0.74561261949353219,0.77880187957422087]
["Adjusted R-Squared",-9.9072145612860055E-2,0.19743069159836596,-9.4729801654213144E-2,1.9127681443317987E-2,-9.6889680628787486E-2,-5.3481770537425838E-2,0.14170032942801586,-0.17244160710496481,8.2211261573360561E-3,-0.23160697691933926,0.11467235813100746,0.26201238686841721,0.10300689071529123,-0.103470050458497,-0.15608454197695379,0.22223100102370041,-0.18396600366050231,0.13927434796178817,-0.10317963029615157,0.32767708567340836,2.1780566590545281E-2,1.9426838206095871E-2,0.15658558646639584,0.11616475148128329,-8.5407038929032009E-2,-0.29602609723598189,0.11920853867520734,0.15667602618345253,3.8093840943931631E-2,0.46948369134787271,0.31209389587748693,0.22378795124912049,-0.24831505815908519,0.23913272670411917,-0.10416138817776403,9.223867345004752E-2,0.58352047960696918,0.25942341367289512,0.29569938555225889,-9.7783794175141062E-2,0.25570004083111836,0.27658585439197925,0.49821761649329588,-2.1804542442234769E-2,1.619324821082883E-2,0.56690081456605979,9.4754811027075572E-2,0.62346218827096511,0.23903914177407529,0.23560581531131911,-0.27474541719236423,0.15214843710184253,0.57267567471434822,0.18483052773494046,0.54734841315576155,0.19816185220996063,0.50801602934778034,0.1370429495214715,0.55678762920749159,0.32829089577864395,0.55303314782461688,0.49122523898706449,0.44700469893555228]
["Significance F",0.76069155673639188,9.579767894575901E-2,0.72211430737193183,0.30271679197890367,0.7404961303179145,0.50062860458324709,0.22228785307401663,0.77397126373809588,0.39629570001640951,0.94242871416782514,0.25163789536174769,0.12149439355515777,0.26516510721993136,0.60729841750460434,0.73167518330211123,0.14988648069643576,0.80485357416416048,0.22481171224859989,0.60665933504377489,8.3689620991142508E-2,0.37506375146384635,0.4225244559070348,0.26953696023062679,0.31073513640183958,0.56216193865307429,0.86678823800645644,0.30751664463648742,0.26944854262120044,0.39956452446172813,6.1213477957765466E-2,0.14235055632264959,0.20849964989342185,0.79953128794246775,0.1958699064827944,0.58874484725945808,0.33668502602572953,2.7375820058203874E-2,0.17990919250988874,0.1534492253355404,0.57966147681555202,0.18277517942978086,0.22061410262736603,8.45107541318314E-2,0.49792292979758579,0.45848171626226469,5.6510423856642115E-2,0.37984213101621456,3.8309764589582761E-2,0.25034626309947222,0.25315393239800105,0.76307147847580536,0.32567888800974398,5.4455136587024833E-2,0.29633323153385527,6.3809640929999648E-2,0.28470309802052235,0.12220108090036702,0.38476359020022188,9.7096951439137311E-2,0.23610844183343471,9.8931788212037519E-2,0.13146506044849285,0.21417034721630487]
["Coefficients"]
["Intercept",228396.36729581523,-57720.818840873486,225387.77765395291,223052.87235758023,225385.00727090912,183325.0400326997,-121255.02894921447,228207.87560914035,227020.07911981276,226695.11384594144,-58614.110910637333,-69209.091339873528,-55343.677265595979,223030.93113010484,219688.36898433478,209340.88612608484,178615.96391803725,-84350.424879828613,154808.77915354201,71531.312577656092,-84230.666439310051,-126006.65240010736,-69221.122117397186,-187443.0580037614,226923.31323563264,222846.99655936199,211492.49075303366,-69238.240962899567,-51390.178077097364,-61167.377425573904,198627.62605738456,-289272.01179730077,165473.06006758328,80633.301596065197,-89331.639792383648,-103895.60852206599,-187494.87335201618,-358016.73577619047,50487.755624611018,-167447.63581320998,-12736.771933544544,202980.07201632013,-172713.13024775672,-169695.85977922071,-72418.390367188709,-55434.585895361597,-285387.03962682333,-319408.38696821779,-437403.98039819929,67361.903793007892,-154822.81470379315,-18112.349822949589,-201301.19922236577,-487647.39490682824,-280895.56418613682,174372.45610438206,-113238.06794082509,265717.24895374337,-354144.02217255812,-809811.67306948337,-306023.99224664079,-146868.67453095311,-387195.65065719199]
["Coefficient 1",-1.2822098772662556,2.0846965992360245,236.14718096973795,610.78074642189824,212.85214727272518,100.67399714689928,2.6983660720619436,-3.3168376093603151,-4.1660744032669408,-0.68369384418910351,2.0821253019708235,2.1408222971889517,2.0615662362956648,6.2356616919971266,627.73087483912082,1538.8852608846778,110.15454136221346,81.482715353132448,159.872392672171,339.84249458406924,762.92779636267107,2.9069753583251083,5.3722375329080959E-4,6.0230727754733433,-5.7042778452666552,-2.1966542157926714,-1.1770699955062647,2.1414610783420218,1.9971772356585205,1.9895234205974446,961.61673486902509,6.8860510734231379,-1.5641554421229731,-1.0996504019026729,-1.5467022076760597,1.9762505190664197,1.9709745701854537,2.0408234102428713,465.92058850911758,-438.05613210107202,1341.0171926982143,-3.6316875734512095,5.0962042178680669,5.286000903748417,0.14113378273674682,1.8769602334305864,6.7061186339915668,4.7309996627645514,4.8196311568600398,-3.1378122003612252,-1.010064971906576,-1.7455285472271189,1.9341154793659152,2.1092201373241863,1.9838460092331465,886.3990112337865,2.5895492694904054,-3.9131136409068152,4.3392054065975856,8.8331080635113981,4.0916695361271076,1.9102022059043227,4.6790053947647054]
["Coefficient 2",null,null,null,null,null,null,2.5236860570195274,544.88605939523416,892.98273202298753,148.62221831045068,230.53452546015089,648.46127124187728,129.69606190505351,608.79929909588895,597.7116639788635,1371.2662142294771,0.46430340959528665,2.0227808149075277,562.07198523378702,1495.7932806960785,-2920.7203078080124,2.5580851566052427,2.1409066754499717,2.9468979664906634,443.78806274466359,743.50440110873171,1548.8526712726255,-16.499381283068214,530.52673883479315,1499.5435879909764,1729.433375816719,3.0435710192651939,664.56220721601608,1523.2345739739894,-3147.648467545519,506.61227362103006,1471.7932008129585,-2961.3619374719337,1461.0784700667925,-4071.7508968011607,-1046.1736598606124,1166.8099915765904,2.741402287675597,2.8127973184619357,2.1640564624807532,859.1792190963148,3.0133991115612626,2.6767574809706534,2.7510648316674353,667.35831562560986,-354.06345630240298,1348.1658605776784,412.93337959316892,-634.07758131690116,1303.1933482085035,1692.171035762894,2.2810727773950146,1376.2191548678184,2.6246009331590678,3.5041198299238419,2.5695218386233769,587.77232726970533,2.6897870907260435]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-41.336446674668693,648.42636586112474,659.82530894929346,856.15937683035645,462.32631315828957,1268.1889244360202,653.71536697202123,457.55729444040588,1261.4011648554192,2104.2672830369106,212.40317482716549,138.72857655415987,321.77659242895083,782.80035030053637,135.2814575476005,317.30525754404243,752.78055187787004,383.36336551186821,977.77945462393723,552.30759537784684,1800.8462955297371,1441.5210411015917,212.2339403091851,-27.565077053492086,1672.0191805549423,38.092806768354137,1345.13903255115,-2268.3820631882368,1524.3724748047068,-3999.2469637252129,-1292.2803113352268,1441.4751852996872,-4628.8180090785609,-1138.552846419276,1773.7787498521629,690.81265007916011,1902.2429180853471,1273.2059105811759,-1498.2367199248285,132.85334335030771,1537.4480010055806,-119.79201489934327]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1942.6469019969131,1666.1611692745432,726.10974647396347,648.06917403291845,1922.534250095368,213.02741896748816,386.95943630223036,687.32488355423959,350.62893914871194,949.56155611789723,573.61196748821203,356.29814867109718,1063.4339973274957,548.38426424610566,62.406745481536362,1608.7373324770408,2780.3517219470609,-556.59409104067913,-5631.2789629617819,1352.500381036333,734.79050806679243,1223.1149181210201]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1998.6491125227544,-160.55028926572274,494.1565926539605,1366.8483206963949,390.09183332107312,223.67601985661193,-892.82149931761512]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,556.08782155117171]
["p-value for Intercept",2.4131758706580851E-11,0.71453627483879889,8.627364505119744E-13,5.964065505473684E-13,1.4402642930656193E-12,1.5785757703533545E-2,0.53340824577980595,2.7291995020045436E-10,1.6352065253726142E-10,4.3231377570457707E-8,0.7245944981878143,0.65005245744255102,0.74138726551992018,4.2633005052466304E-11,7.6769472494186695E-9,6.0382428835652213E-9,6.566846442877497E-2,0.62082264581099356,6.7526641610308344E-2,0.31663571624287151,0.7043012450570485,0.58675920782280166,0.72774393503509982,0.38780886090832739,2.1412650452443749E-9,4.8644438206058336E-7,5.1830106207451689E-7,0.6725093104546912,0.76835681469117834,0.63846447412900031,3.4001888808001448E-7,0.22247484235729698,0.10130282685962037,0.34264184114003526,0.70701215589546562,0.56108467702104925,0.15863425835562789,0.17312879628793065,0.51392154888958297,0.62167175205653891,0.94859475390998527,3.1187875934916343E-6,0.30350899011585253,0.49142823403982283,0.76165634017274875,0.64005836963390572,0.29264871792309377,7.8558805989487987E-2,0.13707413489591591,0.43499273384832626,0.68017213394904541,0.93211987515130834,0.14817471346129521,0.1885168778206372,0.18471053635530188,0.61711395026458726,0.51586288301295347,0.49790992947045865,0.13358004982938451,7.8332055125330965E-2,0.13903312129379505,0.64979118740029329,0.43215496750101584]
["p-value for Coefficient 1",0.76069155673639266,9.5797678945759163E-2,0.72211430737193061,0.30271679197890383,0.74049613031791872,0.50062860458324798,0.53717452495010831,0.54304315928671443,0.37029600712587657,0.90383827893082658,0.11489251886309579,8.1710725215217286E-2,0.12120157192611891,0.99299751105750556,0.48373867843666452,6.2178958428734755E-2,0.56794070290698395,0.54874251001190277,0.36284476211676947,5.3302060349551671E-2,0.18610539566522669,0.65117390773239325,0.99991483789121571,0.32524699459760309,0.32244312208506032,0.72301703059820843,0.80714925262541481,0.10487106092138679,0.14989442360653937,6.6175139919454673E-2,0.19578032621420513,0.21364748390825261,0.79912632400653605,0.80033826663710361,0.77594908441924959,0.14294796525546197,4.5290482264095003E-2,0.10087091607612367,0.45109970700712665,0.73037433985012701,0.10297463463044419,0.44876178308097725,0.28134465646134427,0.47168083606489053,0.98404842548386895,6.4337974041620505E-2,0.35161791157914468,0.23494186225925659,0.40211717516946555,0.52743735219480747,0.87204043803880271,0.71642111225847582,5.6816065475084269E-2,0.11360458376550708,5.7263430663804106E-2,0.50696589147319604,0.61820575750216178,0.48245172403341396,0.33682705812740332,0.19131876840335521,0.43004537781844515,8.8515259097337137E-2,0.48175852001000163]
["p-value for Coefficient 2",null,null,null,null,null,null,9.7290889384191101E-2,0.52724354636447202,0.19768033191661286,0.86354464059821279,0.70077573827897743,0.21798845249499363,0.82435950436988159,0.36341944038663904,0.49042338856465639,0.10457920375774002,0.93043550932606101,0.12068019785464287,0.46282714639516453,3.8692688397086131E-2,0.22949716898922393,0.15326175953469606,0.16471139711004754,8.1115862460699628E-2,0.59507521581573253,0.46309108410305766,7.9994093094420363E-2,0.97890624393072478,0.51935035611686442,3.7844755272963299E-2,3.8741047488889811E-2,5.6561247995951913E-2,0.46840307087754329,5.2287816278383983E-2,0.24931995044825109,0.46917926287155187,1.7625929032590814E-2,0.17332903229371407,5.0955238987889798E-2,0.34191372526221103,0.64872199477727888,0.16330819853316975,4.6062086833080634E-2,0.14069060145272705,0.23728997835480031,0.15971952798192623,0.10452721393145029,2.9032109434077739E-2,8.7579097931017119E-2,0.3632431206331011,0.80978920242389385,0.12796093161265787,0.39944668208176243,0.57073831712170975,5.8234571290363683E-2,0.10719980687302745,0.10796310745773645,0.38757282862172326,5.15691507920958E-2,5.27115947903634E-2,7.0323041030916369E-2,0.58613465690513622,0.12295460307323722]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.96204183306055158,0.32085014519761484,0.40964959235609411,0.24092940713451155,0.64115149210652367,0.19939838286905973,0.27558763597628261,0.56578540273356148,8.1684128178367066E-2,4.6423705398522822E-2,0.21640054311440252,0.49673042924888011,0.10653970233040205,0.20804086552748963,0.40015998798406754,3.1596198998844666E-2,0.14500758573733144,5.0902685358786767E-2,0.27148445143473526,0.28177110204112538,4.3053609280202292E-2,4.5538793944613819E-2,0.82265710617964827,0.97487469607365218,2.1393221843919799E-2,0.96391729848626606,2.7211185257230302E-2,0.32665905250755223,5.8595230674562904E-2,0.39084981766384091,0.61456281115082767,2.4692113569294721E-2,0.22881687606064927,0.53148697972608894,0.71326155490210952,0.33844251784589829,0.10653875462634661,6.955464780160725E-2,0.23773054404308461,0.8245509494740495,8.4472750808331915E-2,0.93567225519019526]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.8070410796755793E-2,5.3206337087031715E-2,0.42943912840067949,0.36111145681074946,3.2754305043260643E-2,0.25514230683087047,2.0817527871406092E-2,0.19470102335371917,9.4384978985085605E-2,0.33127797401111886,0.30246995572715113,3.1351771500126982E-2,0.18344198159216996,0.18817760619737989,0.94391323262220561,4.1203537854194998E-2,0.59901386240445975,0.7675775156503104,0.1393117754027349,4.4120819388062484E-2,0.85037986548251077,0.22330824745957523]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5679532955090661E-2,0.86975633065022762,0.23822074001993368,9.791719620831961E-2,3.5212717674414147E-2,0.75623268367581953,0.8488326931332304]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5397846371383811]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B319,$B319:$BL319),\"\")","v":53},{"$f":"IFERROR(RANK(C319,$B319:$BL319),\"\")","v":27},50,44,51,48,32,58,46,60,37,18,38,55,57,25,59,33,54,14,42,43,30,36,49,63,35,29,41,11,15,24,61,21,56,40,2,19,16,52,20,17,9,47,45,4,39,1,22,23,62,31,3,28,7,26,8,34,5,13,6,10,12]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B329:B335)=0,\"\",IF(AND(B330<=$B$16,B331<=$B$16,B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B319>=$B$18,B320<$B$17,B339=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C329:C335)=0,\"\",IF(AND(C330<=$B$16,C331<=$B$16,C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C319>=$B$18,C320<$B$17,C339=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B329:B335)=0,\"\",IF(AND(IF(B$93=\"\",IF(B323<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B323<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B323<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B324<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B324<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B324<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C329:C335)=0,\"\",IF(AND(IF(C$93=\"\",IF(C323<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C323<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C323<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C324<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C324<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C324<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","","","","YES","","","","YES","YES","","","YES","YES","","YES","","","","","","","","YES","","","","","","YES","","YES","","","","","","","","","YES","","","","","YES","","","","","","YES","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.21167375040546019,0.42539366001665552,0.43685072367893446,0.20298269178123032,0.42033742304211064,0.42421865297913358,0.43454104520670822,0.47363688485073624,0.38978374948561334,0.42411717769553181,0.47913606802037489,0.53109307257513128,0.5114073837514761,0.48739010774022379,0.50347081514864733,0.74972036138959508,0.42487502402602401,0.53786732640842005,0.51926643991721066,0.70911865185326717,0.42464305100251359,0.55122870132215218,0.53204396662318509,0.58286114546522161,0.49108623553075509,0.60542648576438807,0.74987317853530189,0.55797299297950032,0.53035715868715516,0.80751926181757638,0.75093760367066409,0.61907387443915252,0.61915496761005084,0.71246997004836254,0.42625589886202991,0.55335693573153333,0.81744817288327176,0.61024702444631485,0.72619694030672122,0.53773349454941866,0.75734308111727855,0.75466920376118185,0.84106595242663029,0.67616794659191903,0.57264552042561467,0.8254211844903997,0.71176104797920892,0.85296500585394208,0.67561681221298597,0.73173342279351217,0.62274208109471407,0.75953715845042979,0.8294722066288388,0.6322250605779538,0.81789148525532185,0.75766453207678597,0.84145761930216423,0.76012379357185056,0.85327462203848525,0.77563112325802785,0.85324752946267735,0.82987727605933848,0.85406507467964643]
["R-Squared",4.4805776610713055E-2,0.18095976598236591,0.19083855477880873,4.1201973162753945E-2,0.17668354920968227,0.17996146553543058,0.18882591996933842,0.22433189869110959,0.15193137136306337,0.17987538041642331,0.2295713716780253,0.2820598517372937,0.26153751215552951,0.23754911712302695,0.25348286170644341,0.562080620282145,0.18051878604111446,0.28930126081774193,0.2696376356242941,0.5028492624061951,0.18032172076472336,0.30385308116130644,0.28307078242013295,0.3397271148930302,0.24116569072776825,0.36654122966501684,0.56230978388663666,0.31133386089450155,0.28127871577071234,0.65208735820640351,0.56390728460663941,0.38325246201310353,0.38335287391620315,0.50761345822071458,0.18169409131467709,0.3062038983221923,0.66822151535019936,0.37240143084558114,0.52736199611084367,0.28915731116032967,0.5735685425162127,0.56952560710553624,0.70739193633131481,0.45720309199833226,0.32792289206352304,0.68132013180553441,0.50660378942046169,0.72754930121141548,0.45645807694483709,0.53543380203310886,0.3878076995661755,0.57689669506695329,0.68802414156971514,0.39970852722279732,0.66894648165315629,0.57405554316713503,0.708050925081666,0.5777881815540612,0.72807758061491989,0.60160363936651007,0.72803134653416246,0.68869629331966742,0.72942715178755002]
["Adjusted R-Squared",-7.4593501312947813E-2,7.8579736730161637E-2,8.9693374126159825E-2,-7.8647780191901814E-2,7.3768992860892557E-2,7.7456648727359412E-2,-4.293810289656487E-2,2.7124411742837245E-3,-9.0373951104632796E-2,-5.4445939464598601E-2,9.4489064431754043E-3,7.6934095090806204E-2,5.0548229914252243E-2,1.9706007729606068E-2,4.0192250765427255E-2,0.43696079750561495,-5.361870366142428E-2,8.6244478194239652E-2,6.0962674374092404E-2,0.36080619452225082,-5.3872073302498533E-2,-4.4220378258040371E-2,-7.5393826369800562E-2,9.590672339545284E-3,-0.13825146390834764,4.9811844497525293E-2,0.34346467582995494,-3.2999208658247646E-2,-7.8081926343931476E-2,0.47813103730960521,0.34586092690995907,7.4878693019655287E-2,7.5029310874304755E-2,0.26142018733107192,-0.22745886302798435,-4.0694152516711567E-2,0.50233227302529893,5.860214626837168E-2,0.2910429941662655,-6.6264033259505473E-2,0.3603528137743191,0.2251460927899652,0.47330548539636669,2.2965565596997983E-2,-0.2097387942856585,0.42637623724996204,0.11188682095683103,0.50958874218054784,2.162453850070669E-2,0.16378084365959591,-0.10194614078088407,0.23841405112051586,0.4384434548254873,-8.0524650998964817E-2,0.40410366697568134,0.23329997770084301,0.34311458143374862,5.0023408496637778E-2,0.38817455638356968,0.1036081885746476,0.38807052970186562,0.29956665996925169,0.18828145536265004]
["Significance F",0.55715858007127705,0.22034768768502161,0.20682363063543222,0.57382222326273236,0.22647256856831008,0.22176249906272347,0.48072778843578384,0.41102265606353916,0.56170526416697042,0.49955058582849565,0.40138712997026554,0.3135514701402885,0.34605851255881381,0.38702725593472198,0.35945062159990226,5.5575013544530302E-2,0.49818025134287297,0.30262124067000623,0.33295408727594716,8.6637978070798163E-2,0.49859967816416373,0.50541398113728653,0.54228992413243704,0.44401013158656605,0.6188901973948937,0.40026263271322221,0.15004345788782447,0.49236071815225591,0.54550891303860083,7.9115808057590289E-2,0.14854186007071329,0.3740258358851874,0.37387067952816921,0.20682201021922481,0.73024761475763245,0.5012987751779322,6.9179193264455471E-2,0.39096914896113233,0.18511657366647111,0.53140161917366846,0.13964893308564244,0.29469149252907478,0.12822038925164861,0.46517583969983084,0.67386537745244024,0.1549818602818791,0.38756724233552975,0.10921828786880113,0.46636799034731752,0.34401080676885187,0.57753709973107037,0.2843836953558263,0.14787031956519137,0.55818372685296036,0.16851613521229197,0.28834083900111063,0.27024785861335709,0.47839065995974228,0.2401930072061034,0.43968184500521112,0.2402613508322782,0.30005414764822502,0.43514318717137845]
["Coefficients"]
["Intercept",229024.74907444135,-1056.2856161160744,231932.46685419153,223891.5312307119,221319.09514666669,148857.93552241521,-43837.202180592547,230686.6265037967,227880.32231055512,219781.16306660892,95904.21812183797,-47477.002622713233,55487.955257973619,229934.3653941669,227149.61496070883,207816.35660712235,145646.09231973553,-17853.554451000033,175377.88337742753,65364.065126992631,165941.32481480259,20908.948563077807,-32815.229911710238,-68643.494266049864,229858.81003062471,221232.64806190613,207425.35183775204,32891.871054078532,111400.94634988981,36916.341486971185,209174.88735259324,-201036.63279290043,140322.1196623896,73220.623059084901,178184.07712745247,43953.999879320894,-149061.66267269404,-514124.73910619109,85947.866482335143,39216.218159745215,309194.30373110494,209010.13220329251,-67247.846125487471,-3410.5358471016289,9726.4736659525042,-42700.701366606161,-137352.78137226641,-289978.12794538174,-658039.75281717931,84512.940826990787,75194.905830439384,328703.40755019273,-236566.88823649869,-468879.09475031006,-197646.77041975976,322754.14850944892,-73305.997699432395,312602.15751453221,-331242.24669940956,-654955.36672954308,-282846.71327473916,-192640.85963958892,-352158.41529752634]
["Coefficient 1",-2.3983982648838409,1.6657560298850387,-1319.2856581658084,357.63309759565323,824.1041860606058,178.30486221075887,1.330102623940582,3.1784157553605343,-4.1851942049455655,0.8079071654012191,0.98268700313928237,1.9832735957780008,1.2264969739419054,-1338.7881456411778,-937.58057393288959,1431.8309445563646,184.76502932109176,142.79223025309662,127.30460401953547,355.8295664685217,136.19623202241712,5.0764225059581998,-0.51364596564531373,4.9292724266313668,1.3461438993892874,6.5804395469213359,0.21696106527359066,1.4179319570759414,0.83909521116281405,1.2633114408959012,-156.5187627697928,5.3963061321958454,6.4925558320276604,-0.94562294639358047,0.56896746369529416,0.95499933627564559,1.6571619271986848,2.4444134693080808,-528.48771612168719,-1220.9565092306716,1499.4108016071227,1.6783858362230617,4.1564357646385934,8.7446603574779278,2.9691221009883315,1.8016853128661918,9.3648871015326449,4.3117625597186322,5.1132481207657472,2.0141152190995357,6.2009551930966929,0.88651912663919585,2.1456154369333476,2.0318039490624504,1.7650575815344169,98.209878851284699,3.7750309782943545,1.3824198763258697,4.3051737134182853,9.3998973245230015,4.6411232478610271,2.0691770430815137,4.9211276324783571]
["Coefficient 2",null,null,null,null,null,null,1.96689706428403,-1961.3123385039041,640.11082067191808,909.38980428459593,-849.04567640708831,578.14434134617204,598.41387622530726,380.96056918012982,549.72947044358318,1852.2993840175409,0.31918495847889977,1.3364208692542605,-975.78562698131282,1247.435139769148,199.91219591246335,1.510088676409332,1.8796970629297547,2.0751806469386063,-1606.2909384661391,-2000.4348672912017,1429.4978182325085,-667.74488286028804,-568.20828700302548,1441.5120492193255,1390.985423438362,2.3695865331025852,-2089.7908182369611,1272.2199095807721,410.17701148927864,-523.48204606633089,1362.5284300903791,-4190.008468820105,1154.4975778467287,-1671.3571941417554,3050.6959463135208,-486.02595977041369,1.977932480537208,1.6143954970516186,1.5834326064644488,781.84426449565285,1.9050452886084406,2.4693587991694499,3.3571668622168578,-921.28929514061167,-2159.8595708898902,1503.9475259566113,623.96739610028442,-670.06757554228386,1334.2412184387367,1534.6473020643271,2.017956633815472,-195.65605811514982,2.5602334078743088,2.9939929856188923,2.4315069619560332,668.75203211012695,2.5645099694755311]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1622.0870609826043,601.29642786317061,962.59771530130388,294.76427101291779,933.34962917106816,1873.527169246036,526.92155480831752,503.41933450971987,1626.7867496832087,1777.1644491106224,224.55690999404334,200.48673832856548,340.21772677241233,103.42262956376598,125.56749154234012,328.17303153474768,995.91465864506006,314.98160152064418,466.53790721991896,-250.89657594140917,1286.9476184698519,1402.2914754690235,-1639.3319412541275,-1179.438384788808,1649.6697583173905,-1680.3697737667735,1305.9259045511578,-3939.5949232519247,1032.6312489303241,-818.74972485076455,3386.9391263476559,1506.1807319837951,-4475.9661049587021,-433.2017527737342,3268.2090130487909,153.35512997913747,1436.2862823232851,1281.862239728606,-1832.4498230089491,-127.60646210123772,1545.7225255670994,-240.76961279869295]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1783.204217082385,1905.8920672431639,970.41790591551921,353.83923026150546,1905.9969571835566,229.39757657451278,385.8035978487095,1022.4040598251471,317.87331382923009,363.38052306974572,-303.13297065924934,368.24898095372646,1032.0901254238627,412.52804519813014,-286.56498566088914,1446.7196221346621,3141.692006740358,-369.84527274404263,-4511.6779877723429,1272.2241559237254,447.65979846161844,1198.2289831038097]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1935.046464189965,-261.29349154047077,457.73348401543802,1143.5411439752374,382.00993715700304,283.95504214160263,-677.9157023016636]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,510.4910708387975]
["p-value for Intercept",1.2785635777859409E-10,0.99521380065258946,3.5739739798412339E-11,8.8483192671237272E-12,1.0375410016623051E-11,3.3620646438681345E-2,0.86296399984145644,1.1251787471050598E-9,1.6059664932074961E-9,1.1735930684921305E-7,0.68836921096132631,0.79638580859076513,0.77287331554244254,1.7328649361559608E-9,1.6349618456932947E-8,5.6566809361238598E-9,0.10275692705434375,0.91965708491132758,3.1199579306595854E-2,0.32860305467427686,0.61372464597950116,0.93693559264138826,0.89942395370193629,0.78406133700263192,2.7928105360416593E-8,4.7958641976233283E-7,6.7966712005713595E-7,0.89793607513631246,0.65945689298027299,0.79703730460982813,1.2878045832891453E-6,0.46440018819875217,0.1023413145652758,0.36327061934035232,0.63858327175004626,0.86274905809959779,0.31383379644942788,0.41188201400478186,0.29679342457121477,0.91259813921123412,0.26621050335220914,1.0830754738267312E-5,0.71606227036398828,0.9894754330938903,0.97306401815293531,0.8273874852218277,0.61793694390562259,0.1888124937899304,0.33466633238446741,0.34914920975824704,0.83863460041878823,0.31183917472027506,0.31489449249483176,0.49144005486956943,0.70189759232531346,0.37201941319888915,0.73898105543706261,0.44631232332942522,0.55458548132545027,0.32933598407605252,0.28477551554203562,0.73396711952571114,0.60785983009499622]
["p-value for Coefficient 1",0.55715858007127705,0.2203476876850213,0.20682363063543208,0.57382222326273302,0.22647256856830961,0.22176249906272316,0.80194582455039454,0.59956292913295606,0.37090706528673517,0.87356602666797489,0.57168885373737255,0.16927555576386449,0.39958994348766053,0.22129757217582194,0.42416458777481714,4.208512770729942E-2,0.31732069261470219,0.33596369548977073,0.41362649412529173,3.8129760914937361E-2,0.86507598111872464,0.45413507341996906,0.92970731453648514,0.4315838443091255,0.8712727671868945,0.34064458287097632,0.95712289071537615,0.45325612329218823,0.64707823456368829,0.25924824117235495,0.8792392781920263,0.3759723062711442,0.33336141145436843,0.81762025935520621,0.92336441569171357,0.5942537212344895,0.13447570183712265,0.2241746446171238,0.59713845645442931,0.37484245315418602,5.6883185742445636E-2,0.80854725649387149,0.37563552956477708,0.25899313567132121,0.73967753387934398,0.23274625588471287,0.21345347842157947,0.34454146133413038,0.4194667187801337,0.7800342395358052,0.41052618435703059,0.8506071652725562,0.16947614168553404,0.38133227765107919,0.28381387236852562,0.94266220466003148,0.5777165707979941,0.85999218676514588,0.40380100380701023,0.22761738735389175,0.48580595993931869,0.29162749501601515,0.54969690184971387]
["p-value for Coefficient 2",null,null,null,null,null,null,0.30173478768587747,0.24371571425065547,0.3783559152273871,0.31856431540414037,0.52759254157603774,0.35385845320313458,0.41111732355032304,0.53347543701912237,0.46847662831381787,2.3466718707221043E-2,0.94692139229775396,0.33389599135515396,0.38473416275115124,7.0439531374976772E-2,0.95731658818837473,0.43941952711192389,0.33516883039749873,0.27348449300868327,0.43310979965182383,0.23193781128258362,6.1973080545132397E-2,0.63155074878340933,0.69885385429841274,4.0922523336178983E-2,8.4278772247084507E-2,0.20979794076548611,0.20966716225112358,9.2881605322905583E-2,0.92905989151180701,0.71539366421274964,3.9706642624481564E-2,0.40707577414664659,0.12047612672650984,0.69889095611692742,0.35702757740923091,0.78381648915220836,0.17618242985336774,0.40270870984643353,0.45822167061380531,0.5283156996736168,0.31454559797041565,0.10076943652669983,0.17274530872392821,0.60777157987639663,0.25110648425596377,8.3073120229249911E-2,0.59751606340728003,0.65353725426322196,8.7914700518417668E-2,0.12697232707985853,0.24036593462572148,0.93119495183516166,0.21015705525765829,0.21675462309871335,0.1676547356965177,0.64091248372692933,0.28547593453250897]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35784405518684681,0.4086706297317394,0.28599155921187353,0.72775091327690689,0.28989287404788594,5.5381797902983358E-2,0.43102149361614128,0.53554822106649258,4.4913086852371845E-2,7.8390363405952027E-2,0.21817698795819135,0.2599291966069473,8.2521082491730957E-2,0.91183401317262991,0.44669700111509592,3.8405206966512055E-2,0.34294240081718125,0.10353922986889719,0.60298797228500967,0.70158314683277134,0.18526151594846763,5.4058658645130486E-2,0.34588430334447307,0.58853520713200358,5.4137923228205834E-2,0.31436863032117807,5.3587478666949906E-2,0.44920373772217526,0.25691613768535493,0.85622744449952759,0.40703034396354471,5.6271434972541341E-2,0.41790241423565744,0.92072996211794234,0.49236609791233121,0.92886866428752102,0.25083087835742274,0.11626436167848679,0.29386264713767341,0.93694275016963491,0.12625298542027039,0.91037568462179785]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10826343214790277,4.3158671241522367E-2,0.28799463610921011,0.68975782187549761,6.091270211440996E-2,0.21118928227566558,3.5570470348244274E-2,0.34758120187773595,0.13525716400213469,0.69413983027948145,0.69522018812246333,5.7435345951763701E-2,0.36621758183800501,0.63528132160060569,0.74402929607590695,0.13737058441012323,0.56084913541984227,0.93399173054440676,0.38404821918527071,0.14545403329445725,0.93042512673215705,0.31947187467302157]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.4587122798020831E-2,0.79351536933367428,0.61057294398267359,0.29493460045782205,7.2306336738277147E-2,0.7735535924582726,0.90886374497180122]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65972566810678734]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B350,$B350:$BL350),\"\")","v":54},{"$f":"IFERROR(RANK(C350,$B350:$BL350),\"\")","v":28},26,57,33,29,48,45,59,52,44,30,36,42,39,6,50,27,34,11,51,49,55,43,61,38,14,46,56,3,13,32,31,18,63,47,2,35,17,53,12,21,4,40,62,7,24,1,41,23,60,19,5,58,8,20,15,37,9,25,10,16,22]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B360:B366)=0,\"\",IF(AND(B361<=$B$16,B362<=$B$16,B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B350>=$B$18,B351<$B$17,B370=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C360:C366)=0,\"\",IF(AND(C361<=$B$16,C362<=$B$16,C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C350>=$B$18,C351<$B$17,C370=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B360:B366)=0,\"\",IF(AND(IF(B$93=\"\",IF(B354<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B354<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B354<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B355<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B355<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B355<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C360:C366)=0,\"\",IF(AND(IF(C$93=\"\",IF(C354<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C354<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C354<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C355<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C355<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C355<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","","YES","YES","YES","YES","","YES","YES","","YES","","YES","","YES","YES","YES","","YES","YES","","YES","","YES","","","YES","","","YES","YES","","YES","YES","","YES","","YES","","","","YES","","","YES","","YES","","YES","","","YES","","","","","","YES","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.3895218264358063,0.37347428932590676,0.40724508987982178,0.37684293206205344,0.90503468391341213,0.92884874921215721,0.40857440701808573,0.41656700750218872,0.45528248869511129,0.92106192903104323,0.43733831942588536,0.40126737087167458,0.923932426365624,0.48614880057378179,0.93517998467574637,0.90548198087432263,0.93363616940415228,0.9298661516913197,0.94014276232608684,0.93206088615756744,0.92887208989406966,0.43734041216036329,0.46040249608815415,0.92665890889546298,0.48617125555637386,0.93520559349090038,0.92110538586517199,0.48949574089830028,0.94120030163049606,0.93309164318723459,0.93545976129006303,0.93405612706005936,0.94060562125854241,0.94032949433499036,0.9346403451559866,0.94061461563698601,0.94258443963949134,0.93069990981990869,0.94551741335789852,0.94372777155840237,0.93450317506491976,0.93557131589779563,0.93350641180238281,0.94455868607047322,0.49107233774454295,0.94425116772029605,0.94074422428960058,0.94337080682242302,0.93464081836003909,0.94551848499593527,0.94393422755845635,0.94058854252405277,0.94779708125477113,0.94432698049511565,0.94270525876630162,0.94583111958925759,0.94888892962826632,0.94583159408333228,0.94347928033376705,0.94585634429919274,0.94853074421341532,0.94934297372740772,0.95136216424995579]
["R-Squared",0.15172725326988643,0.13948304478749113,0.1658485632312241,0.14201059544512543,0.81908777908624986,0.86275999891298893,0.16693304607018039,0.17352807173932855,0.20728214451241414,0.8483550771103866,0.19126480563825773,0.16101550292626604,0.85365112848986913,0.23634065629932668,0.87456160373812919,0.81989761768808711,0.87167649681965897,0.86465106006122427,0.88386841355412504,0.86873749550482993,0.86280335938417663,0.19126663610859643,0.21197045840420278,0.85869673343532993,0.23636248972926099,0.87460950209666721,0.84843513186982733,0.23960608035757591,0.88585800778933677,0.8706600145858534,0.8750849649928617,0.87246084849843775,0.88473893474316856,0.88421955791629869,0.87355257479330184,0.88475585514991495,0.88846542585049382,0.86620232213878623,0.89400317896301107,0.89062210681058818,0.87329618420641597,0.87529368713073297,0.87143422087615985,0.8921911114311788,0.24115204089789047,0.8916102677411426,0.8849996955342424,0.88994847916478947,0.8735534593447235,0.89400520546900875,0.89101182595637962,0.88470680632752174,0.89831930723506315,0.89175344609102258,0.88869320490563963,0.89459650678346847,0.9003902007710769,0.89459740436621749,0.89015315241912296,0.89464422405103305,0.89971057271805543,0.90125208176559757,0.90508996756635984]
["Adjusted R-Squared",3.0545432308441627E-2,1.6552051185704148E-2,4.6684072264256117E-2,1.9440680508714774E-2,0.79324317609857131,0.84315428447198737,-0.11075593857309281,-0.10196257101422861,-5.6957140650114479E-2,0.79780676948051543,-7.8313592482323016E-2,-0.11864599609831195,0.80486817131982547,-1.8212458267564419E-2,0.83274880498417225,0.75986349025078281,0.82890199575954526,0.81953474674829907,0.84515788473883335,0.8249833273397732,0.81707114584556884,-0.29397338222624569,-0.26084726655327556,0.77391477349652793,-0.22182001643318242,0.7993752033546675,0.75749621099172371,-0.21663027142787855,0.8173728124629388,0.79305602333736547,0.80013594398857868,0.79593735759750039,0.81558229558906969,0.81475129266607793,0.79768411966928299,0.81560936823986396,0.82154468136079006,0.78592371542205797,0.83040508634081767,0.82499537089694108,0.79727389473026555,0.75058737426146593,0.7428684417523197,0.78438222286235759,-0.51769591820421912,0.78322053548228521,0.76999939106848481,0.77989695832957895,0.74710691868944701,0.78801041093801749,0.78202365191275924,0.76941361265504349,0.79663861447012629,0.78350689218204517,0.77738640981127927,0.78919301356693694,0.73437386872287169,0.71892641164324667,0.70707507311766127,0.71905126413608811,0.73256152724814783,0.73667221804159355,0.62035987026543937]
["Significance F",0.30008092123322166,0.32214336021453827,0.27664272159445508,0.31744668096043188,7.9108009124856035E-4,2.9494736101277783E-4,0.5781489239891151,0.56452648397398941,0.49814516747562454,3.4872543429248209E-3,0.52895536839079083,0.59055698109885335,3.1344989873542568E-3,0.44534749078166175,1.9737469807620425E-3,5.8419572221455312E-3,2.1130930494302753E-3,2.479502646066928E-3,1.5662139095429716E-3,2.261632618097381E-3,2.5824411431143346E-3,0.76316340913686431,0.72939655287379268,1.4495960949280632E-2,0.68921533055837636,1.082106465286397E-2,1.7201850777057298E-2,0.68385472306093797,8.5928757593153587E-3,1.167517236343543E-2,1.0720784803643914E-2,1.1281039505929834E-2,8.8011944137733906E-3,8.8988701568211964E-3,1.1045933063764153E-2,8.7980228994216994E-3,8.118773260057912E-3,1.2684862652313876E-2,7.1636399501188051E-3,7.738471020544431E-3,1.1100888413769962E-2,4.2776211938412939E-2,4.5337310130530585E-2,3.236219645241404E-2,0.8535851390700826,3.2698204611123341E-2,3.6633435922228987E-2,3.3668269549616915E-2,4.3922744331012335E-2,3.1323008317666497E-2,3.3046051177753236E-2,3.6812487239134835E-2,2.8914343945673757E-2,3.261523104960426E-2,3.4409603024563855E-2,3.098764537081709E-2,9.7344427867014985E-2,0.10537519139659879,0.11163459761334145,0.10530969242051458,9.8278825779224893E-2,9.6162518247225368E-2,0.25856129596550559]
["Coefficients"]
["Intercept",230038.32092746353,46640.173469988076,230093.22287370032,229528.36524064533,215848.9617888889,49469.923971898155,139350.43499529065,230490.93204745621,231779.34946880522,211854.46071050421,132920.30139315446,128394.96042377436,323473.24565800768,232414.32796539491,209920.770554085,215320.18069524149,37543.530040957565,68568.871036388155,28331.975299415833,55521.053687435859,44208.939502289693,132360.22702943135,305273.27218328038,288812.227108586,232423.17965630835,209968.30495863647,211978.25847608541,285117.51665930956,277218.30774070881,395321.84010452835,209509.22695903748,17534.606173754466,28949.837667704589,42161.979186083016,73894.894645287277,11057.98182421329,154585.32921383213,135792.11060629101,34042.353075616033,98149.160893316672,-8382.1670735339285,209531.5336583225,375237.73893638753,311655.16485563031,306708.17632978363,328211.38801181404,17476.997445900168,123253.91485154809,75491.075147721625,34037.038567942713,96528.891977502397,20560.477567494148,94468.144926065113,149940.03739006093,179323.23206310693,59519.678246933036,380117.01069815125,59619.961421750311,146946.99892744937,213252.75904470918,114971.97564263444,176960.65361067309,251567.45890118968]
["Coefficient 1",-3.9758601652089114,1.3099231584795612,-1092.0799545974151,-994.41088124448993,1817.9311666666631,404.11565506164357,-2.5526853172176991,-1.6465886592734187,-2.8700158440470425,2.150857620955601,0.70262985744458217,0.72908560098261677,-0.8004612561960549,-864.62258456588643,829.40701321961058,83.833224944358093,428.27972547079281,413.49158515583815,447.65504455710231,392.47439092063837,416.93014308682876,3.0602668448352337E-2,-3.6781968576561339,1.1389240895206498,-9.245309061438893E-2,-0.1306428182521796,2.1759114088095721,-0.37705702858625983,-0.49260168188993358,-1.3104902894572579,827.49547897816456,1.4244340755742502,-0.55569285870717022,1.5493391552825608,1.3940664354505587,0.13286539890957083,-0.78347515667565359,-0.34517398452765002,523.71892464788573,638.71596717767284,-360.30755383336998,-0.28587566212219012,0.47519780539058182,-1.808525970657729,-0.90446444517675084,-0.85158427563285921,-0.35328150840962058,0.65948932286815143,1.3856340752669614,2.816739395190189E-2,-0.37454159369336809,1.4369705505218198,-0.43351941795130794,-0.20142537753928513,-0.84173572485073955,576.91762726318711,-2.1603168056996984,-1.8835158833803312E-2,0.65446912628120346,-1.3283895246510935,-0.85802244003563666,-0.5842875820566058,-1.5357610209134138]
["Coefficient 2",null,null,null,null,null,null,0.65285455288949301,-728.87672392010404,-684.52556976708786,2065.0647073144614,-766.78357987481979,-583.86552173927453,2083.8177139331192,-735.49315618125524,2220.6110362748282,1846.3001902657923,1.1181816499464099,-0.17022548410475297,473.08695211583137,-215.88884062542849,-60.623876772762713,0.70662614972102233,-0.52525887990765419,-0.55839981436824959,-845.55023193003706,856.70200183200188,-27.003701961736727,-984.64201483640227,680.28570880476275,-519.02133965180724,67.412423673463337,0.14922264094966617,591.9093756299286,-328.84343726432672,452.79542897797404,526.05748085373182,-614.04855070031249,548.44408601621763,-284.44411696385674,889.80163628001173,-783.02081586537679,886.84348753386337,-1.169582882075878,-0.73985450228117711,-0.53090461666880817,580.67172870328761,8.6513941163254879E-2,-0.5806550270271511,-6.6927191071516892E-3,517.92653099627194,713.97152105446526,-371.65938310772992,386.91300143073738,619.15144669898405,-604.39792812047961,-228.89940963568247,-1.2227524304711348,580.9929021019625,-0.63743714518249917,-0.47001137045487806,-0.57946085849211582,467.70560277461664,-0.91478754141341578]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-771.68372993217031,-893.03483358474352,2134.2753495585725,-731.22204269528515,2218.8519844122638,2058.8053798012011,-911.87183112890864,2311.8380045781773,2077.5964015121099,2242.4952318458854,426.6787810222545,446.58196825754487,419.86504536421324,338.53113564767534,445.21190011508457,414.15802677444549,307.19923775402623,436.97689769272449,274.81477747816098,550.19949825635115,80.796703821757959,-478.40651330713393,983.28922073095725,-847.02861910023694,-319.43724353545991,583.11947568526091,-559.05605287697836,461.49935068226767,-285.73943176661476,863.84426219285092,-276.56019415966813,-486.84935890621659,1216.1091546138498,212.85466796085842,338.91334643587686,921.57554463237875,-227.82236410679957,-550.32468950947509,859.97303756327437,517.30347432140184,-423.20970168721414,738.21565102672207]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2242.9909923435821,2099.1358750766331,2333.2767307747699,-942.0541106488572,2274.6201059302589,445.38200830284433,420.20379479753973,336.87773443193259,436.98266398282999,279.13362711328864,473.58644132057429,437.35012887070161,215.13473250583473,372.89481084786684,373.22956043368822,-386.9051382898042,340.20009440543384,201.81246573679925,1559.1531221247972,-515.53044810257529,817.81135483219134,-445.30156417128796]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2292.368309562059,372.98367589238501,381.03515732291874,150.87345912334419,437.30012454825322,283.65507552111916,1193.6155974480037]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212.93895193770953]
["p-value for Intercept",5.2189567127715515E-10,0.78858538192517169,4.0112842628592738E-10,3.5819170535235979E-10,7.903937845488819E-13,0.10374993407906362,0.629308408165558,1.0453296524115526E-8,1.6076328270921404E-8,3.6515067077290844E-9,0.57431336869082739,0.65632429680974125,1.1683463189520508E-2,1.6004193982571805E-8,3.1621350410191078E-9,1.929686966308061E-9,0.30184298314098412,0.37652742601843153,0.42594729644339557,0.11615750512961896,0.73395193937133918,0.67384794661681702,0.50584307694719244,7.2540195846894015E-2,2.95095237462369E-7,8.5659616565000368E-8,1.5487803907262987E-7,0.46393969659705159,3.398953424753081E-2,2.7613326267994433E-2,1.7865071632016742E-7,0.88929670113958204,0.46191558462553056,0.28411498875774582,0.6159537826918926,0.91204033516022665,0.21777131332745142,0.65925370042277964,0.38401956037754797,0.48589887162576179,0.95873914172835495,3.5584763658820137E-6,0.12387555954687957,6.8675120597991926E-2,0.54766800520999759,9.7118357462890534E-2,0.8972934942394083,0.5349715815391336,0.83470855634462993,0.44181609089291629,0.54539300262779578,0.9099406249543035,0.56736115110915808,0.63460511232197403,0.5817378723115918,0.75004873218313162,0.14823802870437472,0.78747284464321465,0.72478327415414745,0.63019632673158288,0.60733110161284298,0.62486466286535769,0.64674789878517169]
["p-value for Coefficient 1",0.30008092123322189,0.32214336021453815,0.27664272159445491,0.31744668096043155,7.9108009124856035E-4,2.9494736101277755E-4,0.67217083692095991,0.8211951848677258,0.50847303772092789,0.32323684261496749,0.67929619060715529,0.72503628395785569,0.27885117840395934,0.42235882819542198,0.15444925526853653,0.87492505836158208,1.149439794825873E-3,1.2953391078700501E-3,8.9136970890323227E-4,1.1897881586420658E-3,0.21602347235961974,0.99744596678953634,0.59421380086144615,0.69018775571233126,0.99092276047917516,0.96683263243321327,0.37647320414304603,0.88922547636112415,0.51317366389515917,0.22016653753605628,0.1973524635407985,0.60386834057717875,0.85356853872500782,0.4507337008256479,0.54320634698046411,0.85216307276353087,0.39017992090309889,0.73608909603089845,0.32475364793272377,0.31063931349393459,0.54825860189794029,0.93871894936374223,0.88417940259143524,0.65320771073640893,0.93241089093009211,0.47847847801424881,0.93105095880454791,0.82779898925072182,0.65484290498621411,0.99344132640661087,0.91056937993594156,0.56336933402463052,0.70142262132116961,0.84797221517485533,0.49828538477050471,0.41944355195920119,0.64257568515801888,0.9962844830340889,0.85449913265246891,0.79285938067736861,0.85140564501442006,0.68345466538634514,0.80285668749164496]
["p-value for Coefficient 2",null,null,null,null,null,null,0.75194667987291131,0.70452358920906666,0.5407006453587675,1.9197339870348931E-3,0.55816928600234239,0.70831255000099835,1.646632964460538E-3,0.48486368845416383,1.1286616331023459E-3,3.1515798280948209E-3,0.54237385175872133,0.78191669808021114,0.33658016183540274,0.61990420456184547,0.96667912208818296,0.75394996941627701,0.86982941456398777,0.5716280553177403,0.68077691344006386,0.35314891253219916,0.96100455719338629,0.50440420295702548,0.28826218885239674,0.45428550931714162,0.89057211110911105,0.86768073277640601,0.48550478632808264,0.49479562618809503,0.79622923013668689,0.3932001556872633,0.34885641381578292,0.81929407383789477,0.52008276301206235,0.60240305922135806,0.68909267575711697,0.40585713726301831,0.44524012784147671,0.46457282311255144,0.88145421343335761,0.42889761873105053,0.92870756352660822,0.67183877958929028,0.99603268400146283,0.57620346405629452,0.46827627772664127,0.5675911956463886,0.56727862695971853,0.38622760642962389,0.41946626514097252,0.71753156895328885,0.4486028317745272,0.63247943422007546,0.72546150583822944,0.7688543297814654,0.70727246035070923,0.58049898812879297,0.68448853590010006]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.714075922807338,0.61585688552797779,4.2941051023282417E-3,0.54949461034307423,3.2254282725084384E-3,5.8454493211177018E-3,0.5972385557353681,2.6805869844839405E-3,3.3602884197608627E-3,3.9119601296244751E-3,3.3010283482308514E-3,2.6000104622666718E-3,2.9260900653846561E-3,0.36401798163927618,2.7472772524925961E-3,2.3005930762545319E-3,0.52388108049947524,2.5686573667764601E-3,0.43067528334422489,0.20631777289299782,0.88940000389301432,0.56317503744091812,0.32740346657335773,0.71491112427728343,0.6689220196643455,0.54508788518101414,0.46994917700357253,0.86156041266915728,0.58609043284705176,0.65641602575022984,0.90282843000803537,0.50559153859597861,0.63786054163010797,0.93225961628022769,0.8879837312020884,0.41926764770056341,0.7703321317907259,0.54897771965977638,0.49484142019309513,0.62647009033236856,0.62842404474002422,0.63124730396985229]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0601363359352054E-2,1.058032346966137E-2,6.9844228189621061E-3,0.63511780928433248,8.0137183452903757E-3,7.9738080838293538E-3,7.6837038735850854E-3,0.53066502650362546,7.587861374046709E-3,0.48114058769727813,0.32473931643325959,7.0290900883801175E-3,0.66496948776495446,0.4659360469289579,0.43803700340286156,0.65337472912657013,0.90491834900728896,0.94510813748334821,0.63649695030065456,0.55451799168351101,0.78480693140371505,0.68512331542773408]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.104010213501694E-2,0.51230099618698599,0.52622726430820377,0.8086688207235837,2.126216598681303E-2,0.62595976583704116,0.76839969032489963]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78278634575750261]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B381,$B381:$BL381),\"\")","v":50},{"$f":"IFERROR(RANK(C381,$B381:$BL381),\"\")","v":52},49,51,23,2,57,56,54,18,55,58,15,53,3,37,5,9,1,7,11,62,61,34,60,17,38,59,10,24,16,22,13,14,19,12,8,27,4,6,20,39,41,28,63,30,35,32,40,26,31,36,21,29,33,25,43,46,47,45,44,42,48]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B391:B397)=0,\"\",IF(AND(B392<=$B$16,B393<=$B$16,B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B381>=$B$18,B382<$B$17,B401=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C391:C397)=0,\"\",IF(AND(C392<=$B$16,C393<=$B$16,C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C381>=$B$18,C382<$B$17,C401=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B391:B397)=0,\"\",IF(AND(IF(B$93=\"\",IF(B385<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B385<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B385<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B386<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B386<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B386<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C391:C397)=0,\"\",IF(AND(IF(C$93=\"\",IF(C385<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C385<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C385<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C386<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C386<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C386<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","","","","YES","YES","YES","","YES","","","YES","","","YES","YES","YES","","","","","YES","","","","","YES","","YES","YES","","","","","","YES","","","","","","","","","","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.17577549312453319,0.54877602490053046,0.21732685615713637,0.62748788649340126,0.86120370927916357,0.88728575023849621,0.84624196058993018,0.21733005069192107,0.66180290293783739,0.89647246669835012,0.60042947541426372,0.63894469812137411,0.87604518400912723,0.62962160440753545,0.91673409260422167,0.8647490573646851,0.89784416509727971,0.88739678080557582,0.90814717129301947,0.90197018869120738,0.88736165949178558,0.85553515678088921,0.8566917198185009,0.91220300652129127,0.68208483063812408,0.91700803741743653,0.91581727767946541,0.66185746719725747,0.91676337357402871,0.89512771063051744,0.92283219399516503,0.93650736057728567,0.90837753355587869,0.93387920586216855,0.90358854821018952,0.91807006687093551,0.91340978754807656,0.88804153135038433,0.93299927998962695,0.92008276797788136,0.90776965265998788,0.9265397927869321,0.92127033661650626,0.91982051709223156,0.86751661712764638,0.92474006446199641,0.93799579846198244,0.94706968868184771,0.94857102745097355,0.93735713890920935,0.92011511082497854,0.93398522490557578,0.93300891036784694,0.92168823084672402,0.91356926564192109,0.93358375443718877,0.92715633752767623,0.9376644604459986,0.96169972401498582,0.96003594516143931,0.94800002764176294,0.93364702042567393,0.98495112638028592]
["R-Squared",3.0897023983172813E-2,0.30115512550562762,4.7230962407144646E-2,0.39374104769595558,0.74167182887618999,0.78727600257629105,0.71612545586308896,4.7232350933752984E-2,0.43798308233694866,0.80366288354822446,0.36051555494624793,0.40825032725741389,0.76745516442558559,0.39642336473671913,0.8404013965428857,0.74779093221311144,0.80612414479923122,0.78747304658409911,0.82473128472751278,0.81355022128765231,0.78741071473601554,0.73194040448810072,0.73392070280558086,0.83211432510648298,0.46523971618663845,0.84090374068817864,0.83872128609622709,0.43805530688476879,0.84045508312683403,0.8012536183386314,0.85161925827392992,0.87704603641543422,0.82514974346906156,0.87213037114175462,0.81647226445659793,0.84285264768440393,0.8343174399886224,0.78861776140313566,0.87048765646116222,0.84655229992983994,0.82404574229043503,0.85847598761765109,0.84873903312949073,0.84606978366382024,0.75258508099259536,0.85514418682117732,0.87983611793233207,0.89694099521993198,0.89978699411939567,0.87863840586405884,0.84661181716846257,0.87232840034191905,0.87050562682579713,0.84950919488136412,0.83460880312551888,0.87157862654903717,0.85961887421773431,0.87921464038348573,0.92486635917049997,0.92166901600201812,0.89870405240878337,0.87169675874973873,0.97012872135779404]
["Adjusted R-Squared",-0.13062013868629838,0.18468097975656553,-0.11156387719166456,0.29269788897861487,0.69861713368888834,0.75182200300567281,0.60257563820832449,-0.33387470869274583,0.21317631527172809,0.72512803696751438,0.10472177692474709,0.17155045816037945,0.67443723019581969,0.15499271063140679,0.77656195516004001,0.64690730509835603,0.7285738027189238,0.7024622652177388,0.75462379861851792,0.73897030980271317,0.70237500063042169,0.53089570785417628,0.53436122990976642,0.70620006893634524,6.4169503326617305E-2,0.7215815462043127,0.71776225066839738,1.659678704834544E-2,0.72079639547195962,0.65219383209260506,0.74033370197937742,0.78483056372700988,0.69401205107085762,0.77622814949807051,0.67882646279904635,0.72499213344770697,0.71005551998008931,0.63008108245548744,0.7733533988070338,0.73146652487721986,0.69208004900826126,0.66977730444118588,0.64705774396881177,0.64082949521558064,0.42269852231605576,0.66200310258274708,0.71961760850877476,0.75952898884650788,0.76616965294525663,0.71682294701613714,0.64209424005974591,0.70209960079781109,0.69784646259352667,0.64885478805651642,0.61408720729287725,0.70035012861442014,0.50866605976207024,0.57725124134219996,0.7370322570967498,0.72584155600706346,0.64546418343074174,0.55093865562408562,0.79090104950455853]
["Significance F",0.67714669997294197,0.15896425003161499,0.60516103858978165,9.5814618898887274E-2,6.0080425658437528E-3,3.284135071135542E-3,4.2935460429556628E-2,0.88606892526863446,0.23679551472528643,1.7080713998161471E-2,0.32702048831062264,0.26936741964379129,2.6077547643619064E-2,0.28302907318041981,1.0175897341985377E-2,3.1944915395316832E-2,1.6550431317737532E-2,2.0822604081787842E-2,1.286059341119841E-2,1.5010829105108675E-2,2.0837875049598154E-2,0.12201057218013495,0.12031265262568881,4.9790568148236847E-2,0.42812145694721027,4.4862126421157812E-2,4.6063548395293037E-2,0.46568273850551378,4.5107898949583031E-2,6.8957076211848184E-2,3.9179322681174578E-2,2.715571737254438E-2,5.3864655168597092E-2,2.9317687239332913E-2,5.9147258379603253E-2,4.3801803285068573E-2,4.8532798213447172E-2,7.7620173259383057E-2,3.0057679515963064E-2,4.1821614404962487E-2,5.4524067239227508E-2,0.12179989830564357,0.13372434631798022,0.13703779129794194,0.2619929002380284,0.12585075604608792,9.6627977825857622E-2,7.7597542115900975E-2,7.4540953620377326E-2,9.8000298369079225E-2,0.13636344672908199,0.10531007854358201,0.10744597561836486,0.13277178245042792,0.15146777037115067,0.10618735897675717,0.31488282276591784,0.27516813417870389,0.17738342280921185,0.18447464147221382,0.23432979049706681,0.29056341995226409,0.31766645242743224]
["Coefficients"]
["Intercept",227955.94300800332,18235.574413995113,228302.86761027522,232368.12698522222,218712.64367857142,59173.912020196789,-446787.78858003684,228307.77324165736,231059.89276815255,214588.44774860746,-78111.288103816754,162401.79329437917,310461.49023668433,232021.2470698285,213024.82514426782,220346.60249383454,48157.28635327681,63878.542183493904,39079.116816577436,81487.63207606753,67107.263329702793,-446187.4235353219,-353414.62511421379,-32421.695625097407,231561.7946089551,212921.29945104901,217540.29579361679,74151.344957793335,208001.79816297439,375978.36961063201,215078.41349463601,-213068.5104501973,39068.324536949658,77244.92282891518,125502.39685890228,-29372.243042770453,158177.81311057162,112165.91013842271,63980.901961493451,151185.65445059951,5346.7960703971621,215512.41977059655,55775.469723808223,85530.556076211898,-345252.78456853202,264203.02490762348,-198597.11036976904,-112760.01929338663,-557383.09744526003,69608.331710891274,152321.3575565356,66088.867560273211,60867.243994661228,82909.027846583587,134908.82625586612,91691.24398886328,152518.02215161879,89698.995460363716,-483595.62090541096,-1196445.8758778069,-103548.67082505937,104809.4458429528,-1423274.9482709784]
["Coefficient 1",-1.5706767749457227,1.5274217977075506,-504.43672063510962,-1329.9322741859025,1633.3869214285721,382.12105799076028,12.087159067988846,-1.7772207514065181E-2,2.2653511961514163,2.5066746122903343,2.2093469404328543,0.50422308760555934,-0.68603588411406724,132.54309488684314,877.22616494068075,-220.79213843660753,403.74086310880796,387.03510422662612,423.04342223126093,335.51412096044862,363.06220977439517,13.609988423036514,11.267465624258588,6.3913800693030423,4.3323410480569766,0.33815613040202491,3.2837018838719274,1.1291965667330934,3.6937668144466689E-2,-1.1427124619396862,903.00474994448393,6.8438934397780127,-0.30859889103550092,2.6097816758389936,1.926184328637585,0.61471861444908127,-0.65530945594506218,-0.18992496770339165,635.0046057615682,764.14503296885823,-601.13121593804067,1.4205499834761726,5.6273602040386459,2.9048184809659423,12.860986769610902,-0.35580463434440579,5.8036619340402851,5.9419822857278231,9.0438416556359282,1.5416268190743889,0.11853665738886507,2.5494926204053638,2.4517308012653373E-2,0.31760435485231286,-0.59433140656382233,692.19553889099063,2.5991490108101423,1.4998752068363048,8.2775980748592506,18.269902485964451,5.1334960076890832,-6.9482132968280888E-2,21.985371347208591]
["Coefficient 2",null,null,null,null,null,null,4.8380322508842308,-500.71774995871249,-1629.8843546098269,1878.5038888732486,801.99629154939487,-1043.1460895540438,1988.0593064216866,-1380.9098542228705,2031.7071263728335,1502.9029731770788,1.3062115981458193,-5.0349855278583072E-2,500.43425041203017,-413.0821805106396,86.773551499666851,4.8362097132850472,4.1746398253237977,1.799184011202654,-647.88359687765319,807.38548229461423,-571.62551454466461,584.12107751952999,890.03780663987732,-600.23653003678419,-300.08127941321482,2.2958431214556345,565.52060488195821,-742.0167096908342,903.17913093210757,774.69316669522561,-699.26376036038459,385.51035336387457,-561.02831603999869,1342.0239736486906,-943.92054423801926,620.52042209386718,1.1730375700335758,0.93101076902832913,4.119314069818186,788.88437903704187,2.1362434240145656,1.5772831558955813,3.787940170046062,339.9808100142011,741.8063468985556,-762.21269361186273,643.87032451052255,828.43012514578265,-712.47790762027978,-502.0211009943049,0.45887016777782563,389.75023877749044,3.1475654124082393,7.0830758506586626,1.4666997874818939,675.93255534764648,7.8695252196120453]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-492.67928132384657,-447.43869253153764,1328.2158718423527,-1654.3882868083926,2033.0615560137953,1616.6662646534764,-912.34049401314155,2018.4281463691252,1869.4273043566282,1866.0700329263691,271.32824469912305,423.25798986803454,341.59722320042755,215.62908325789758,385.47527047440803,367.18193905844237,315.98428541236723,370.74844272889834,149.84734878271559,521.61873951098471,-427.05020388223932,-432.50985081658865,600.19919651767293,-536.87294839786307,-408.20785881551683,229.48105241914823,-473.18560366361373,-2038.1573573037149,-686.5976428459735,1355.5698161672747,-139.51705156936222,-552.38688427556235,948.05792278319211,-199.99874162073922,363.07274267354239,533.32689031211305,-640.09068256021726,-534.43507351466292,-1245.2294054632086,182.97278668828616,-517.36699751791332,-1899.1475502564438]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1801.6762584100875,1321.610815999381,1708.646350355705,-483.41477604990348,1934.2976519658132,288.45294920215406,273.1420200867849,609.7737014255589,357.97189602434992,147.00740097854762,368.96406208108647,370.05557388422091,210.63689637577036,403.66719136730404,302.3378794723111,-392.94603783584489,265.2333595523848,-2272.0058184180439,-5356.2343312960902,-462.20761496093661,419.33567611429737,-787.79192368289921]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1660.2591245507419,308.34236134190962,650.65387178610888,1067.8322175873805,286.75403001132008,293.70034864515611,-7443.3927252886861]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1368.6364886188251]
["p-value for Intercept",4.9404256922308144E-9,0.89242342638464645,3.7163064760641667E-9,7.5893715107474532E-10,3.7938226506891747E-11,0.14587905548281574,6.9758636528007872E-2,1.1681095616911443E-7,3.8496744484636831E-8,3.2577825286161567E-8,0.70643959739706474,0.45339776208400356,5.3232382915532957E-2,4.956585367815192E-8,2.8282116325664318E-8,1.3300346396197005E-7,0.2854326567806581,0.45677815920439419,0.3759988576768532,0.13005102637662905,0.66545535406623157,0.101999183736668,0.27123527734860586,0.91915262686545396,1.0470366098642567E-6,8.9478887706468482E-7,1.6396955838808532E-6,0.81082464644116303,0.20349142500863068,6.6447816077067179E-2,2.4303214536734196E-6,0.29191220796926681,0.4336025144723461,0.13830735413419004,0.49812764939754772,0.80163707751227975,0.25197793938090185,0.75787696560791662,0.21939085756086762,0.38317273988792017,0.97545886914493174,5.3120807168923334E-5,0.88762470840086083,0.84496216382365052,0.345331350820477,0.2423524911240566,0.4099177346001735,0.65450232322658597,0.30861164712161654,0.26361526261817314,0.46279058262182232,0.72417351067906865,0.73028027730889022,0.81897827951410951,0.72408258077958998,0.6469717101474286,0.78660021275192671,0.71682238398336617,0.42900350485822736,0.34926088263129251,0.74776392777153755,0.80730971412338448,0.35263490313144596]
["p-value for Coefficient 1",0.67714669997294119,0.15896425003161485,0.6051610385897811,9.5814618898887316E-2,6.0080425658437641E-3,3.284135071135542E-3,4.26043001892282E-2,0.99795057596862669,0.55794515561731428,0.26445536753595905,0.17833470887147476,0.74050235701507727,0.49002901473388749,0.88732860756763465,0.13895420179175502,0.74180307147104574,6.5711131096958435E-3,1.9620667594441931E-2,5.291559421357203E-3,2.0211629041060709E-2,0.34718143271296981,7.8153066702191645E-2,9.1355768338084148E-2,0.28235149886607958,0.51275903467734674,0.91593378487183319,0.20757183849380054,0.61511003061592895,0.97249188054301161,0.35818288496244988,0.16964026053396108,0.16300221148233557,0.92676484379050383,0.24726860018251526,0.47067167729023063,0.5343034986900902,0.51797640921684041,0.88718681144682332,0.25546337866176111,0.28220145359699073,0.41308304786043432,0.72841965976927403,0.40339850392277388,0.76255476821549029,0.14586076515868415,0.80453573234183628,0.40748869175231528,0.26979259476235951,0.16561214207805655,0.68396916787824469,0.9749260222394398,0.36493211048139151,0.98500235951782766,0.82382399064810252,0.69118562976226938,0.36936712909936981,0.82424269440074838,0.75615452655128657,0.26127024893432027,0.3075431095875083,0.53335460811511548,0.96967048314461413,0.32055101915161416]
["p-value for Coefficient 2",null,null,null,null,null,null,1.7771361734460971E-2,0.78144467857082922,0.11540864055297365,6.7890236159642188E-3,0.52596861538197592,0.38515458325221275,2.4915686525219242E-2,0.14972385265514543,4.158305576510324E-3,4.5462771751171256E-2,0.51675652137461325,0.94835585773435382,0.3486647968642787,0.43952221944318476,0.95729226985121341,3.3012580547409631E-2,0.10257914852773312,0.4565738128592326,0.67500661729140887,0.38802356786593689,0.40387775203827292,0.66901119217133731,0.24751616826725201,0.45584928006755571,0.61163915553550252,0.20339091926417294,0.54547808642508233,0.22409643151304962,0.65962023480374199,0.30080706494471976,0.34751344013927105,0.89011144345498672,0.30027811265785337,0.49269563546976847,0.65079063309466245,0.56365998817579788,0.68598970073613086,0.7718130672393807,0.15878845586005155,0.36831261422580214,0.32702957437503494,0.4578571779573915,0.21239214762384803,0.71521128704118542,0.49851876791496041,0.3350484343912436,0.42738127170468598,0.35102991554931962,0.42840125859322742,0.5001448459947615,0.91013584313553331,0.76775630702755548,0.35851065390682946,0.30047985664087284,0.59338261529522196,0.52645609375523639,0.33135142062813255]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65252697001127746,0.63228697414398249,0.17177043175857379,0.15174993531230171,1.1099891638606677E-2,3.4427156999693155E-2,0.49878895529707012,2.5611114507908841E-2,4.8198654420221948E-2,2.4828586662367379E-2,8.403790890470729E-2,1.3493227604098094E-2,2.1106805956613902E-2,0.62519515213208698,2.4808400586701647E-2,3.2674850116191173E-2,0.56122264701969837,1.8675204073342493E-2,0.70930951975498302,0.2583324731944236,0.58477448847417923,0.60605043860909813,0.63805875339006779,0.66676651577455548,0.61967597170699884,0.80892845364444466,0.50200282519582129,0.46980727053885057,0.33354574458023278,0.5632215038601156,0.94990678621332614,0.48200011745927795,0.73981378979699164,0.94662207571605883,0.88330559580551782,0.73180675195552447,0.53896738141055389,0.49973948710977001,0.53271517293820492,0.8692052753825642,0.61602775992525438,0.43432952774825245]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3158519092352969E-2,0.22842343373041959,0.23265560849494032,0.65124476218101912,6.0556580799596492E-2,0.15040863834171742,0.11752486099932626,0.24981566152114357,4.9455847199191952E-2,0.76027902188654872,0.43965330948154785,5.0667019335703431E-2,0.69958037646701632,0.493375767287554,0.54371508951628278,0.70331667828266609,0.93109368909083412,0.47945719395425968,0.40997284334932127,0.60374459010409531,0.90409207756584475,0.42373553679440501]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3422702038180313,0.61719711372611652,0.29057440726713823,0.29919570809248752,0.23150621203802646,0.661962580573215,0.36545271721939088]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30522530833960937]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B412,$B412:$BL412),\"\")","v":62},{"$f":"IFERROR(RANK(C412,$B412:$BL412),\"\")","v":55},61,53,29,9,46,63,54,16,58,56,34,57,3,40,14,25,8,11,26,50,49,24,59,18,21,60,19,37,10,2,31,4,33,17,23,44,5,13,32,35,39,43,52,36,20,7,6,22,42,27,30,38,45,28,51,47,12,15,41,48,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B422:B428)=0,\"\",IF(AND(B423<=$B$16,B424<=$B$16,B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B412>=$B$18,B413<$B$17,B432=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C422:C428)=0,\"\",IF(AND(C423<=$B$16,C424<=$B$16,C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C412>=$B$18,C413<$B$17,C432=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B422:B428)=0,\"\",IF(AND(IF(B$93=\"\",IF(B416<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B416<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B416<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B417<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B417<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B417<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C422:C428)=0,\"\",IF(AND(IF(C$93=\"\",IF(C416<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C416<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C416<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C417<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C417<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C417<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","","YES","YES","","YES","","","","YES","YES","","","YES","YES","YES","YES","YES","YES","","YES","","","","","YES","","YES","YES","","","","","","YES","","YES","","YES","","","YES","YES","","","YES","","","","","","","YES","YES","","","YES"]
[]
["Different Scenarios (7 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.22671917085107565,0.5735432880177932,8.4222872106442692E-2,0.52219885556597512,0.78402024685381111,0.80525536242014351,0.85627990855055591,0.29351597405431917,0.53505170084030718,0.8260362750004473,0.72333770863024638,0.59010534912033885,0.79240489924091473,0.53440071037803816,0.87317698784411224,0.78937618379038377,0.82136567437182018,0.8054019240399668,0.84189950897091792,0.83115114058449502,0.80655886658777454,0.85730856603607364,0.85635604376384045,0.87549555440625493,0.53594031331551195,0.87456194346207006,0.85595604563266703,0.72341259905878019,0.88059105063998711,0.81759008253244803,0.88250178394716627,0.90095278159671877,0.84375620163157039,0.88871266382688163,0.83326541827737077,0.87256689293579393,0.85126624622647262,0.80693462688249662,0.88521616429609584,0.87322532374728234,0.83927023982927873,0.88287046029861449,0.87857375440995955,0.88971528499883601,0.85730859853843733,0.88337644088878953,0.90642441529755124,0.91061944848931409,0.92208410171824384,0.89278482768544809,0.87458850466890425,0.89011155133246711,0.88605565239607176,0.8819088034971666,0.85195218032859676,0.88812821073622639,0.8912291044612326,0.89288645919136878,0.9354592486830956,0.93413352269861105,0.91345661682394552,0.8886455810695606,1]
["R-Squared",5.1401582431399237E-2,0.32895190323026124,7.0934921858582019E-3,0.2726916447544141,0.61468774747671084,0.64843619870639668,0.73321528178734841,8.6151627025055771E-2,0.28628032257210556,0.68233592761661466,0.52321744072645526,0.34822432306043699,0.62790552434100422,0.28558411925255178,0.76243805210051685,0.6231147595354698,0.67464157103627498,0.64867225924728045,0.70879478320547262,0.69081221849490704,0.6505372052713555,0.73497797739882886,0.73334567369085668,0.76649246578511576,0.2872320194367291,0.76485859295215297,0.73266075205511227,0.52332578847697941,0.77544059846723634,0.66845354305541516,0.77880939866993093,0.81171591466686477,0.71192452779173532,0.78981019884627202,0.69433125729696166,0.76137298264762521,0.72465422196450946,0.65114349206199396,0.78360765753109252,0.76252246603354601,0.70437453546309503,0.77946024966788741,0.77189184193801197,0.79159328836055998,0.73497803312793952,0.78035393631734506,0.82160522064750763,0.82922777996698249,0.85023909064154068,0.79706474854533527,0.76490505249898988,0.79229857381549118,0.78509461914302825,0.77776313768580396,0.72582251756664995,0.78877171870553087,0.79428931663877056,0.79724622900729991,0.87508400594674163,0.87260543822931647,0.83440299081944835,0.78969096875445699,1]
["Adjusted R-Squared",-0.13831810108232093,0.19474228387631348,-0.19148780937697016,0.12722997370529693,0.53762529697205308,0.578123438447676,0.59982292268102255,-0.37077255946241633,-7.0579516141841658E-2,0.52350389142492193,0.28482616108968295,2.2336484590655514E-2,0.44185828651150638,-7.1623821121172326E-2,0.64365707815077533,0.4346721393032047,0.51196235655441247,0.47300838887092067,0.56319217480820893,0.53621832774236067,0.47580580790703331,0.46995595479765778,0.46669134738171331,0.53298493157023152,-0.42553596112654174,0.52971718590430594,0.46532150411022438,4.6651576953958752E-2,0.55088119693447268,0.33690708611083026,0.55761879733986197,0.62343182933372943,0.42384905558347058,0.57962039769254403,0.38866251459392337,0.52274596529525041,0.44930844392901886,0.30228698412398786,0.56721531506218492,0.52504493206709191,0.40874907092619023,0.33838074900366211,0.31567552581403602,0.37477986508167982,0.20493409938381868,0.34106180895203497,0.46481566194252277,0.48768333990094748,0.55071727192462205,0.3911942456360058,0.29471515749696975,0.37689572144647343,0.35528385742908464,0.333289413057412,0.17746755269994985,0.36631515611659271,-0.2342641001673762,-0.21652262595620009,0.25050403568044999,0.23563262937589879,6.4179449166896774E-3,-0.26185418747325784,65535]
["Significance F",0.62492482634676794,0.17822316744183933,0.8575253894798246,0.22924089235109124,3.6922754108495943E-2,2.8856036574458711E-2,7.1174085871803947E-2,0.83511884878895271,0.50939577794777768,0.10091046288319666,0.22732160882743127,0.42481153305002567,0.13845429881594301,0.51039005066415211,5.6435679089796742E-2,0.14204248448000675,0.10585810729774328,0.12343118142241007,8.4800478288347692E-2,9.5597084232041094E-2,0.12212424489955469,0.21222677882460581,0.21406308602562882,0.1775214759831997,0.76249081661358842,0.17928381394709711,0.21483467657718081,0.47031146000023472,0.16794671043253676,0.28964784360738283,0.16437653319543258,0.13057854481431558,0.2384814410983141,0.1528551588955411,0.25894854592790051,0.18305762837840756,0.22390029995762339,0.31053047984108217,0.15932505007860592,0.18181098742997115,0.2472216793381285,0.39244171918767468,0.40418298434954314,0.37338006582251537,0.45980729081938543,0.39104773407402493,0.32496486140476033,0.31238128893102945,0.27709348874504591,0.36468778662636148,0.41492026066151755,0.37226296992993868,0.38362643899266347,0.39508450165713316,0.47318167299321012,0.37783917577032278,0.69328749612240126,0.68934492814716919,0.56324682257595948,0.56808548359691025,0.63508630501703356,0.69931960212110877,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",228991.29421161552,56678.859721963876,227771.58293566419,231246.4923732045,221487.85245714284,69249.269288999698,-330748.58188390243,228662.24247254539,230736.23907158466,217601.95560202474,-75656.120240940101,105193.69378411879,279460.45020928176,230637.45995400083,216231.20612693255,222829.48897092283,51292.293216207756,65809.264624318166,46996.115391714382,89505.328048409938,97811.486719888795,-325744.22099692444,-325249.29453629197,-141664.12437002893,230640.57430361366,216575.47356982835,219645.08506518396,-80639.448923919233,146506.36322602752,359529.75063478237,217946.50661431669,-224168.77154933242,50584.369870663184,67483.678069391492,142373.82143314206,-38102.578814818437,165816.70022589594,121234.86822123453,68550.616124103719,209493.03786195174,3672.4028694954759,217958.37112309289,-78674.60132770607,-21093.573114176445,-325854.43050609669,185472.97069902901,-204432.30336486449,-133302.71681662818,-572048.58815442864,65721.126818934485,211568.43198379496,30604.578031665384,43742.125906604721,99254.190222532256,129765.79004157419,129824.92810548311,18297.594377962989,79372.099189043103,-497554.03540951764,-1113045.6191749431,-129873.68986776703,107120.57067719035,-2095270.9390525385]
["Coefficient 1",-1.5629473481101031,1.2515970987229685,-155.45723611485408,-935.33190452370002,1405.0225500000026,359.34966288923437,9.7555328196270708,-3.4755767008406484,1.0150283484909115,2.170026165602446,2.1878458724967946,0.90754033861028527,-0.43429070592217223,224.99898771354944,833.4697886563107,-200.08853656450589,396.77928043458871,352.65537296185488,405.2296877140646,317.32276896189302,291.74797323435558,9.2152438750303816,9.7196301849018241,7.4283501370616278,0.62412461226600158,-0.63142240390427351,3.0538118640802812,2.2231675983511372,0.51468986360505398,-1.0065260782675467,859.27732503433742,7.2042945861114198,-0.71848837498860907,2.8591158143857238,1.8499892686333768,0.91837449466131493,-0.79312278351448862,-0.10698730131359677,628.2304140420141,822.81821647236177,-602.58021784211508,0.39232582695896739,6.8688899289120178,3.8377114425469281,9.2151393408098627,0.23628861623994785,5.7157306925795064,6.2360099414572714,9.4164337927304906,1.7936264703857805,-0.6271864618402101,2.7591758667286577,0.23119794813035915,0.58812596914091197,-0.71488070894966727,732.45698111453271,3.6039789704970695,1.666723162899898,8.4740841864769028,17.094494202225803,5.2512604443886151,0.18305268755969162,31.391776867400274]
["Coefficient 2",null,null,null,null,null,null,4.0104573114912245,616.9586671811162,-1096.4407163903018,1722.77638139179,1135.3248639086721,-376.26871148479717,1696.1369164090484,-1014.7677422820528,1829.6724306425763,1290.9456438873308,1.2568660183316567,4.6858867676820147E-2,491.57741204439077,-405.46816768221777,283.63032118020004,3.9740623943954705,3.9714159325860847,2.6208342631356216,107.93891052848052,958.16247953823199,-540.7339697790477,1144.9285072688638,995.1840155163959,-549.23599529213629,-280.09054812838275,2.5947998994030841,639.07091019262828,-782.32740258226318,988.61268151111335,882.10973655914052,-767.51034697945852,438.23682850593877,-555.28775939916966,1762.5403856890327,-950.12845895406326,785.19802409699707,2.1672406007202869,1.7364214430888432,3.9748434027667008,926.54342439892423,2.4053263690855338,1.8164968710622815,4.095633921095402,298.88127133068866,949.4145816025117,-855.61353048324611,705.08422992850615,959.28827307968425,-797.29604986955235,-431.44581982820125,1.4535071984200914,345.0630486151253,3.3106299491145066,6.7539805818272063,1.7719760587055535,788.09806109480019,10.278376481504505]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141.14856056323828,-31.592750983783517,735.94388132715255,-1072.5029287442114,1800.7446307441794,1543.8980417631233,29.967543423339741,1567.0576070340067,1766.5814537485214,1683.1326538589417,203.19951057294915,397.59891929267593,363.40600379700146,178.81229564609876,310.47933814080409,393.10305542491119,270.18266208839748,360.42808121883678,16.053562199929001,523.34981452372756,-316.95649205266108,-214.51646219077622,621.1813489352968,141.37769600411397,-204.38861764487336,341.08287724047852,-398.24610277484106,-2046.5822332422463,-713.16238416721694,1751.0767913377858,-416.7544851859455,-468.07925185635668,1157.9315742676383,-315.73281233808171,716.75969320151034,592.5519916766267,-674.80691776919571,-477.97184399239416,-1060.4634658275427,253.0164408081134,-368.58657198048689,-3439.6490857211738]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1681.8187653684333,835.77374379090679,1119.5023305315729,0.67981133076245903,1602.1752723009881,217.77225302346503,244.27445906085319,542.4584486054539,366.73984129488434,11.923682222472296,452.16473627211928,343.61111066244985,88.875645672845181,454.0911798925203,212.15639808244876,-153.07475034492563,157.34124379347236,-2249.9120167706956,-4868.2776302118873,-349.10831343457124,680.94117349443479,-1485.4770143316521]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1173.0613084953454,333.74505095449808,625.46195938719393,964.89853147095539,250.01651655409924,206.25099466833888,-11830.770267431448]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2170.6217150311413]
["p-value for Intercept",2.8555294646736258E-8,0.6248563634313945,2.6364080688884567E-8,1.1506512479044782E-8,1.9388625701101471E-9,0.24035837609289673,0.13188719074211161,8.2496764306727822E-7,6.0459168842356711E-7,1.3900736932284952E-6,0.6313226607440483,0.60035309844462859,0.14339659909244268,7.3589413952480143E-7,6.0982318541347289E-7,1.6618288372841635E-6,0.46938172885384788,0.49705440489536135,0.46519613080510369,0.2161422890170456,0.6391022899456984,0.20958494873894504,0.28091699473708748,0.70934319773827559,2.2178070319071045E-5,2.4735477385795817E-5,3.9368513585468783E-5,0.77212972750748299,0.44576929720937813,0.19076993937610129,3.8064153760193421E-5,0.33312456394186707,0.52113234591078705,0.34901379078978717,0.56249679408319075,0.77365662509361,0.32775305258610582,0.77817246214346314,0.34789834481228771,0.38483025517797381,0.98881728057600904,9.9936519275746396E-4,0.89128728755556308,0.96823058853350519,0.39439490509317443,0.56815088804292047,0.4834413993847464,0.70302696711037194,0.39302048720367411,0.46634456819010894,0.48940813339630385,0.91360046053091104,0.86318765824982735,0.82076219478658696,0.79010481927638243,0.69534518627062769,0.9843401564638754,0.89304953644488627,0.60838305417924499,0.58623487091488491,0.81015281504770686,0.87327232545836542,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.62492482634676749,0.17822316744183911,0.85752538947982471,0.22924089235109127,3.6922754108495909E-2,2.885603657445867E-2,6.9544450190971344E-2,0.58797076094333089,0.79624541131150584,0.40827093051900165,0.10591755274743996,0.53334184671011375,0.72535643709502939,0.80146990180362265,0.18986792858718946,0.77978648676888485,5.0430766944306461E-2,0.12905572547248373,3.6059751153422775E-2,8.0623597927313759E-2,0.55665282644583214,0.21931531473410767,0.12881271573012912,0.27432910627404006,0.93887301579663429,0.87169646657653022,0.34843773064741912,0.30856857349071209,0.7048637929343764,0.56740966844962903,0.24213237232433846,0.20540068794010072,0.86823954110380919,0.32008164996211214,0.55886875983892415,0.4757325858911981,0.58657830275718492,0.94698203293939298,0.33913107821918836,0.31983821797019685,0.51339744478854399,0.94575528236136874,0.44144172630827172,0.73180121468217441,0.33365274819557333,0.91643663607682613,0.49759414311163785,0.38372900004430344,0.24454706121055936,0.75062400219778547,0.89983567470383563,0.45464048689632042,0.91710488578704141,0.7466675704921879,0.73064670103265339,0.46569030328604211,0.83790081411534645,0.87161653889982538,0.47169851031998655,0.5467929608767812,0.68199783135125025,0.95797222215254663,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,3.298585570120896E-2,0.7164093396861656,0.31520394485047198,4.7894765165530866E-2,0.27080923010222846,0.74822946591569384,0.14748787052678389,0.27986595911652418,2.3453939566114974E-2,0.12603126296100584,0.60064664085028274,0.96113992202466048,0.41404390750474329,0.50015000157520417,0.88427241636369946,7.3158844004939536E-2,0.11068377420681647,0.37486622788872176,0.95351647490187952,0.38035682555087202,0.50694086675186834,0.37092971034335026,0.25495523211833654,0.58745493283751515,0.6696355123240223,0.2359671423911317,0.5773722301753933,0.28990514537942091,0.68996921434680347,0.31952738406700654,0.42997610612234716,0.89334020273412684,0.3834546517941716,0.47041440168404225,0.73529761691745499,0.58160235200319876,0.61692498634162984,0.6628112596348732,0.20742243823885276,0.41904350581305083,0.38296194215232293,0.56694888078420902,0.28581873571820282,0.81421980667293092,0.51949686987612154,0.43387140595885898,0.5314839814923602,0.39754150540001254,0.53732513545684979,0.6675340243820056,0.83301201332943975,0.90134943462632822,0.56501776574920937,0.52669647436988154,0.71777320636467656,0.6793527008211816,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89661933469404087,0.97185381255261549,0.55985227797377435,0.42543722016291452,6.0381507438063725E-2,0.11115608436886154,0.98080697458836397,0.16374709075987048,0.18726541729837426,8.1325478918468655E-2,0.34488709568642362,8.3738450599915706E-2,7.4996704601120415E-2,0.75414757503239738,0.18200503623690911,0.13597470152303812,0.68515652331661259,7.8484601033955603E-2,0.97600045404286251,0.4307792662581485,0.75080661432810403,0.84793777420656902,0.6721361547591187,0.92175914637639367,0.8520814322872925,0.77082032419602964,0.69502840049080439,0.54767120474526121,0.45635644378542162,0.57115042270081395,0.8911941884993877,0.68470831549434863,0.73792130088570729,0.93486158900021965,0.84551911632374599,0.79709768631751265,0.75809885462249527,0.73293734999327587,0.74739929596039145,0.88860803729940874,0.85116108363420118,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16898441641511053,0.61979634352763979,0.53780423005494182,0.99954143587591127,0.2656898776828952,0.42827620878140527,0.40035465620975652,0.40112910401771018,0.15425436493753608,0.98594363815610886,0.527687406703233,0.2589489310685319,0.89830118160510974,0.58402584538611824,0.78777482032923651,0.92743497757796223,0.98095938089915746,0.65321067253845255,0.64086337477361333,0.82738001866765121,0.90656203084203746,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.68628970820981505,0.8166867921127976,0.53036018295433163,0.5714404085844158,0.5803271233668772,0.86779469076526738,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B443,$B443:$BL443),\"\")","v":57},{"$f":"IFERROR(RANK(C443,$B443:$BL443),\"\")","v":49},58,51,12,6,4,62,55,17,45,53,28,56,2,29,19,22,8,13,21,23,24,14,63,15,25,52,10,40,9,3,30,5,33,18,27,43,7,16,31,39,42,35,48,38,26,20,11,32,44,34,37,41,50,36,60,59,46,47,54,61,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B453:B459)=0,\"\",IF(AND(B454<=$B$16,B455<=$B$16,B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B443>=$B$18,B444<$B$17,B463=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C453:C459)=0,\"\",IF(AND(C454<=$B$16,C455<=$B$16,C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C443>=$B$18,C444<$B$17,C463=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B453:B459)=0,\"\",IF(AND(IF(B$93=\"\",IF(B447<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B447<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B447<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B448<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B448<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B448<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C453:C459)=0,\"\",IF(AND(IF(C$93=\"\",IF(C447<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C447<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C447<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C448<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C448<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C448<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","","YES","YES","","YES","","","","YES","YES","YES","","YES","YES","","YES","YES","","","YES","","","","","YES","","YES","YES","","","","","","YES","","YES","","","","","YES","YES","","","YES","","","","","","","YES","YES","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.40109400399599793,0.66741009391921635,0.45892595697567817,0.65487178892821163,0.65051365922185811,0.42854296651039769,0.88274903022213136,0.45953738901582653,0.65491107908181523,0.6531641917852814,0.67683495764621526,0.71077603437254966,0.68850896261659555,0.68560519135938314,0.65678986553834584,0.7424934298576783,0.45504867770918406,0.6782218011352984,0.47095649734164224,0.68613406248596276,0.96597636981324519,0.90486533278621717,0.89084191951406122,0.88798408102215165,0.75137230056825954,0.65680573300726564,0.77536172682124205,0.71108606545327546,0.71503771435912555,0.74262825644696262,0.74703761031665583,0.90499271268102699,0.4715604260663494,0.70612674965635192,0.96599143071726878,0.68103838042478171,0.71095767851178371,0.96622338386929185,0.69002893091897766,0.96737670351104543,0.98585136537333695,0.78704068341373323,0.89300091380767288,0.98822444798997056,0.9253838838259415,0.74976978928318816,0.99933207383926403,0.90541147388285326,0.96991828373139366,0.75429955267868687,0.96902629706844345,0.99843343514808913,0.71113918480117355,0.96738175424851336,0.99996981483710679,0.98955698794607583,1,1,1,1,1,1]
["R-Squared",0.16087640004154161,0.44543623346525718,0.21061303398604203,0.42885705993403617,0.42316802083421179,0.18364907414553183,0.77924585035811333,0.21117461190348308,0.42890852150410763,0.42662346143051993,0.45810555989195406,0.50520257103836796,0.47404459160338053,0.47005447841893633,0.43137292747387834,0.55129649338181896,0.20706929908487684,0.45998481153520832,0.22180002238830826,0.47077995170349107,0.93311034703757545,0.81878127047831162,0.79359932556349722,0.78851572814875515,0.56456033406123896,0.4313937709112115,0.60118580741921834,0.50564339248182,0.51127893295592242,0.55149672727345567,0.55806519122761966,0.81901181000576395,0.22236923543187698,0.49861498658024433,0.93313944421919581,0.46381327561160968,0.50546082063486475,0.93358762753582492,0.47613992550518724,0.93581768649589703,0.97190291460847278,0.61943303734835631,0.79745063206133882,0.97658755960508192,0.85633533244478355,0.56215473692175644,0.99866459380388417,0.81976993703872059,0.94074147711645217,0.56896781517126715,0.93901196441017931,0.99686932442161358,0.50571894015967767,0.93582745845293103,0.99993963058535773,0.97922303239290998,1,1,1,1,1,1]
["Adjusted R-Squared",-4.8904499948072999E-2,0.3067952918315715,1.3266292482552511E-2,0.28607132491754517,0.27896002604276471,-2.0438657318085196E-2,0.63207641726352215,-0.31470898016086152,4.8180869173512754E-2,4.4372435717533243E-2,9.684259981992345E-2,0.1753376183972799,0.12340765267230092,0.11675746403156051,5.2288212456463867E-2,0.25216082230303155,-0.32155116819187191,9.9974685892013859E-2,-0.29699996268615286,0.11796658617248508,0.88851724506262586,0.5469531761957791,0.48399831390874315,0.47128932037188775,-8.8599164846902667E-2,-0.42151557272197127,2.9645185480458025E-3,-0.23589151879545001,-0.22180266761019407,-0.12125818181636072,-0.1048370219309509,0.54752952501440966,-0.94407691142030759,-0.25346253354938919,0.83284861054798931,-0.34046681097097586,-0.23634794841283813,0.83396906883956223,-0.309650186237032,0.83954421623974262,0.92975728652118184,-0.90283481325821846,-1.2746839693305922E-2,0.88293779802540939,0.28167666222391752,-1.1892263153912177,0.99332296901942119,9.884968519360271E-2,0.70370738558226087,-1.1551609241436642,0.69505982205089634,0.98434662210806767,-1.4714052992016118,0.67913729226465502,0.99969815292678899,0.89611516196455021,65535,65535,65535,65535,65535,65535]
["Significance F",0.43062227372656514,0.14752917832721013,0.3599389586232809,0.15811551162443033,0.16186780001648016,0.39653630975001081,0.10372019247199954,0.70060191437976005,0.4315772266426105,0.43417006618532267,0.3989073539418197,0.34804961000218365,0.38143750059249992,0.38578633432919657,0.42878669316267243,0.30056554576272687,0.70607827642819609,0.39683408024351963,0.68649411876085464,0.38499441744162105,1.7299693713229231E-2,0.25911321320952097,0.29302845348994966,0.29981058576831499,0.57580500298682158,0.71665809808189318,0.53386353421901223,0.64044402951765633,0.6344162803792246,0.59044294698870758,0.58310431314441158,0.25880028034508562,0.89513946859569571,0.64791462019614654,9.8595293219981908E-2,0.68412535795795626,0.64063874838277546,9.7945803383831326E-2,0.67144967623581386,9.4711771350266261E-2,4.1848184622911476E-2,0.80796555625000632,0.62950311218882415,0.22772568076154878,0.54132013632264797,0.84768731981666978,5.4790414965195613E-2,0.59854567574141893,0.35793343003527706,0.84330275193825344,0.36290560923786985,8.3841076019115349E-2,0.88082441625892383,0.37185630736333414,1.1654429042257851E-2,0.21471584898245272,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",229980.3860091767,128295.08430983659,230196.53217804414,230844.2936463209,225915.83867999999,165152.8456225819,-91254.325601795892,230224.6539301388,230829.33083629009,225388.25573278728,105758.4255906235,168964.90646115513,165676.78999725622,231372.35922099353,224888.63400237399,228402.17761650134,186421.47055315552,134533.98349272375,204004.10846795488,198118.20171947146,598838.08732053055,-88397.925717216916,-60507.583096236413,-133017.67390335759,231403.26420376854,224896.15860507757,226897.86102658111,162978.76189472998,141662.94936857696,223611.64545927476,227455.63976106158,-91039.028483919508,204023.45395331993,177129.63634023943,598578.2798301616,118600.8989911703,168599.16400546397,589335.8199646998,212015.3513483628,604936.49872330029,697352.80556542077,228226.044214764,-94054.154233159497,-354559.40201558068,-34950.0934640997,202017.62930759951,-82746.949303036396,-83002.237843363866,463100.09292704612,214917.58122150027,607444.6857356726,773508.69530790125,163792.04175750932,606676.11980228894,667657.40731845435,714647.27618740266,-301324.28160211002,788200.75891756173,680970.98909972084,7007.8121534504171,-72062.946266065308,670170.51778885536]
["Coefficient 1",-1.3275149658858187,0.73398316004558595,-411.15224584098252,-580.90889731654181,707.41554857143194,143.13714250044717,5.0841135691018948,-0.14731930243974825,3.0293621275865323E-2,0.26623193299212683,0.89393531852869357,0.44560688742948412,0.45128471852751639,-200.31340103997627,132.56329304364382,-378.86530677933325,96.847890613838615,-61.9469359249536,58.057045353959126,73.397041114902976,-865.54497429058279,6.0783142876510317,4.8453358603760206,5.5018348703584437,2.2890494643623818,-2.8405327763515315E-2,1.106958722967808,0.48808335861887875,0.61340598088300757,3.5338523798956592E-2,120.43610104230349,5.3201349323204274,-0.14831755743385985,0.88946045786776617,2.4499191402960141E-2,0.94541964304280401,0.47765821974063039,4.5622993018383511E-2,-110.8034070494691,-77.690118948001938,291.35470495468832,1.8918075178393754,5.1692017759450737,11.254257537894034,5.9985519344764713,0.18450948385094584,8.4903992104985875,5.2397821147906631,1.2415935019428446,2.2702731432080179,0.35294140256957107,-0.93628706122721495,0.49955931487411315,-7.4085067589483213E-3,0.42962524639014638,-129.50804084199339,10.98089977375701,-1.3341072426936478,-0.12207877288515276,7.4957922665577827,8.3895367042881528,0.41900950516651508]
["Coefficient 2",null,null,null,null,null,null,2.299269630704412,-377.39635754211741,-585.95138835818159,767.1275678282376,164.76635509221327,-318.01447208287561,334.62858336950188,-497.72147745653626,834.65055473925304,454.03476128663425,-0.68333453833617031,0.88892155288964192,-287.57629069512404,-510.13680812825282,3416.3622662857392,2.2803755488141815,2.0808538278299089,2.6072945099962239,-640.92018065618288,138.85657360212022,-483.9010110732097,33.24167125743277,306.28440440896452,-367.67712400920391,-376.83802871682747,2.6303980457427762,-253.54936254458173,-613.75203039847599,3420.3224825541024,103.53157831928743,-307.93938993631127,3353.8873799870803,-493.54338333394384,3381.7213306365798,4340.7275910276139,-304.70630570991034,2.3268576121627369,4.24878649569178,1.9011587498893578,174.59979515353942,3.1620954403203556,2.5482002820872167,0.58849806773993807,-561.07468558688095,-157.32460818861313,487.21876901432512,27.536272386292431,-80.19458164803838,468.17054539622717,312.43713942306374,3.8678337325165772,132.28951308374653,0.38066763535201281,2.7732491854038308,3.0539518175570119,-13.324556167719454]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-334.76791972218649,-159.79381841413644,-212.37574116276863,-695.7646821218035,834.31997215392198,632.06311052857563,-306.75946623239827,494.68067814005229,432.32565005619557,570.98583967264051,-103.33764524932754,58.076920844675001,119.48421962709199,-865.05464815591972,-44.35162102225447,-9.161886165138414,-857.62497431453039,42.884066379350237,-878.30202401032875,-1098.6334486729768,-563.50181793195247,-132.6704865722694,-1157.5614715770316,-445.20984528320497,-317.51056689828636,-927.32080745837789,-41.852433042730631,2811.1886471893508,-690.58191760211002,3403.2652812356223,4810.787098974346,-302.7921506762583,3390.7496335470933,4313.3845188387795,4349.8688702785885,-1211.8590134657873,548.90446989110058,473.55957564670797,-831.46928941521242,-929.01899178098154,465.97063490675276]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,462.39851978974525,-144.05219494768954,-1389.189809084399,-272.87614508528065,510.23461416357492,-285.60161124355517,-95.538416369903146,-738.53444761591311,36.522289845340723,-884.31458824101981,-1274.0666896900277,-5.3643715675134898,-879.99935964808196,-1165.5074645955551,-1136.7655111522261,-216.64924801787009,5001.1736632297625,4377.7895805400176,459.68066786552941,-55.558992069672513,4315.0006562312346]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1332.8189314168171,-1309.6557060251898,-1180.7609356666112,-370.62836641648738,-275.581932335023,-1167.778307132173]
["Coefficient 6"]
["p-value for Intercept",3.4546327260507199E-8,8.3192457342418022E-2,2.9756339396228411E-8,1.3149515237846658E-8,1.5404567173032604E-8,6.8419591521723791E-2,0.47061110808030304,2.231539968418911E-6,1.5180287248249478E-6,1.5709169489477396E-5,0.39321084188144789,0.16023731526466237,0.23509483793912597,1.5774540038173146E-6,2.8326017335788193E-5,5.7604436103782921E-6,0.17160481315188383,0.13951336537560538,0.20425669222087667,6.001552111933315E-2,4.587946744860228E-3,0.54710187756803519,0.7338952447429119,0.56330466828755177,9.8596794883285999E-5,8.3790038827123291E-4,4.3175971572648902E-4,0.46135771760046873,0.4333661127908387,0.29789991741420774,8.4693092801133051E-4,0.53598945456357205,0.31737262377974618,0.22418521021004056,2.4716272604112653E-2,0.52792241789583561,0.27103977316541017,4.1437451325600186E-2,0.23703084251416817,2.4213123906302612E-2,1.4772441835037928E-2,2.4818240353402292E-2,0.82122891972422007,0.20790999534710281,0.88231772657834251,0.58345328765692372,0.11376261490789032,0.76360130349422362,0.45292222218646455,0.41320245819915358,0.13685570747227471,3.9966783748006642E-2,0.64568302633884289,0.19855045885832587,5.5159951746417022E-3,9.5685389660885939E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.43062227372656542,0.14752917832721013,0.35993895862328074,0.15811551162443019,0.16186780001648016,0.39653630975001058,0.12302488883072871,0.96604383370041846,0.98791427504723539,0.90155289165845576,0.32630944506790482,0.54507899833355544,0.62750169569176872,0.66219870280173643,0.84850815084361897,0.42294275361945349,0.7040298504684469,0.79467869895566023,0.84878581196010305,0.6593120840572364,1.7381409273706263E-2,0.18416731527234809,0.23654847451698624,0.22675711508913987,0.57770713272612362,0.99394560287609668,0.66655513441155589,0.74085564376766933,0.62513409331399084,0.9788753723678314,0.87717894259254559,0.18461903873234664,0.97295469928330269,0.77066109169258556,0.97914328094838876,0.4423342558280039,0.74400773612458082,0.91552905100501336,0.8993617237619449,0.79881671967490053,0.23845636739335541,0.75690417669722287,0.46914682322853868,0.14047628763050402,0.36245741180006347,0.93866467903261397,3.1784049302431512E-2,0.41260624984070227,0.78711253151798966,0.72339283010325695,0.85677171937958163,0.21666310598455157,0.84726497410892432,0.99214449273414529,2.9519813764834698E-2,0.65897926860648792,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,6.2559203130605284E-2,0.69141654951893172,0.32079480134938892,0.32333328315811283,0.80828829610540542,0.58964724721773221,0.7133176225622001,0.3122959818995254,0.35952731745227989,0.43227874951101491,0.78537684308013433,0.30344220511995612,0.72691106275983564,0.2918448450682114,1.0210364131055581E-2,0.12235108076255596,0.20088447842253032,0.20554428756338672,0.51262868940496209,0.90878771859257601,0.44823350439949605,0.97015183484934253,0.7339291020533788,0.61625543631080659,0.52797904226050352,0.12150823366072283,0.86109202016053232,0.39363280962471892,4.3088721966147575E-2,0.91580054107416542,0.70980616298747945,6.3507830162732093E-2,0.42830862022309457,4.2124928503210278E-2,2.6907763099209458E-2,0.86276589296901873,0.50501615814604639,0.1300840532131792,0.3895256252116206,0.90146951605120273,2.6389093898382968E-2,0.40931029065237251,0.78104431854207013,0.75556758368278332,0.80845087402066573,0.13885551506400148,0.98545452239568432,0.88241953258401817,1.9196847997062498E-2,0.38530985495280817,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.57680674117341102,0.74500944529376034,0.79508084029702419,0.33067960378748529,0.47163126662136545,0.45076124928505901,0.70381549065172266,0.68675095343368575,0.6941212059103703,0.59247697063993066,0.57557466928172918,0.88087187492545094,0.65063154460273498,6.0110890092866631E-2,0.89737012035127317,0.97715421377452838,6.5264726120385808E-2,0.89284051147028842,5.8125496449413672E-2,3.1815295058772668E-2,0.60995192956738686,0.86820692580400949,0.21593558976348143,0.62824953236520631,0.79085592545891781,5.475165060053036E-2,0.95876845016152668,0.38782228746337422,0.53462972708792011,0.18070211097992378,5.0357768788586214E-2,0.81962141238776143,0.22488840547194833,7.0339145768556167E-3,0.12763712684669934,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.76896961602992042,0.91276544396807191,0.2340619393717929,0.69911703372757583,0.78043027300722467,5.4716726974840896E-2,0.76822399415384235,0.35512232026163537,0.935842602112956,0.21241493383273627,5.6478570342682916E-2,0.99212987603120895,0.23605999467816072,7.3861060753399555E-3,0.13914105458534354,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B474,$B474:$BL474),\"\")","v":44},{"$f":"IFERROR(RANK(C474,$B474:$BL474),\"\")","v":25},40,26,28,43,20,54,38,39,36,30,31,33,37,29,55,34,52,32,12,22,23,24,45,57,41,49,48,47,46,21,59,51,16,56,50,15,53,14,10,58,42,13,27,61,8,35,17,60,18,9,62,19,7,11,1,1,1,1,1,1,""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B484:B490)=0,\"\",IF(AND(B485<=$B$16,B486<=$B$16,B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B474>=$B$18,B475<$B$17,B494=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C484:C490)=0,\"\",IF(AND(C485<=$B$16,C486<=$B$16,C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C474>=$B$18,C475<$B$17,C494=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B484:B490)=0,\"\",IF(AND(IF(B$93=\"\",IF(B478<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B478<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B478<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B479<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B479<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B479<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C484:C490)=0,\"\",IF(AND(IF(C$93=\"\",IF(C478<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C478<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C478<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C479<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C479<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C479<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","","YES","YES","","YES","YES","YES","","YES","","","YES","YES","","YES","YES","YES","YES","","YES","","","YES","","","","YES","","","","","YES","","","YES","YES","YES","YES","","","","","YES","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.4608107846861213,0.74830359357977594,0.57592831856981752,0.65199452134203195,0.93514877168330202,0.89200818305989982,0.93488757163668368,0.57656609257969038,0.65222158878362191,0.95210542516314778,0.74845021582454363,0.74909931803333807,0.93980930193192824,0.69788059182091056,0.94383876449943205,0.97800934881459678,0.93267975070601106,0.89725232068847049,0.91718238260302409,0.92895263087290325,0.96680273461971167,0.99773386176673107,0.94040886232282084,0.97001365109422522,0.75634838338574029,0.95212808235620583,0.97967462348249912,0.74943263923064851,0.94492324501082758,0.97860272718963714,0.99098881875168554,0.97017064522505425,0.93478807307793488,0.95239343875576088,0.96935274220311896,0.91898181688790836,0.92907803553741664,0.96947815307978891,0.99252402879712154,0.98709780206806119,0.99005221677110666,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["R-Squared",0.21234657928303882,0.55995826816440653,0.33169342813065716,0.42509685586002538,0.87450322518078849,0.79567859864582369,0.87401477160073537,0.33242845911261215,0.42539300087543197,0.90650474062509834,0.56017772556780598,0.56114978827801221,0.88324152399777833,0.48703732044030434,0.89083161337181427,0.95650228636875168,0.86989151737702697,0.80506172698084599,0.84122352295736014,0.8629529904056884,0.93470752766815268,0.99547285891595449,0.88436882833530228,0.94092648330914919,0.57206287705022274,0.9065478852113058,0.95976236789557645,0.56164928074421538,0.89287993896179252,0.95766329766299529,0.9820588388908611,0.94123108085639806,0.87382874156875856,0.90705326218502325,0.93964473881670629,0.84452757977060111,0.86318599611806524,0.93988788929899858,0.98510394773966925,0.97436207084759741,0.98020339193338235,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["Adjusted R-Squared",-5.0204560955948239E-2,0.41327769088587535,0.10892457084087621,0.23346247448003385,0.83267096690771802,0.72757146486109825,0.74802954320147075,-0.3351430817747757,-0.14921399824913606,0.81300948125019668,0.12035545113561197,0.12229957655602441,0.76648304799555667,-2.5925359119391311E-2,0.78166322674362854,0.91300457273750335,0.73978303475405394,0.61012345396169199,0.68244704591472027,0.72590598081137681,0.86941505533630536,0.98189143566381798,0.53747531334120913,0.76370593323659675,-0.71174849179910904,0.62619154084522322,0.83904947158230581,-0.75340287702313846,0.57151975584717007,0.83065319065198118,0.92823535556344439,0.76492432342559225,0.49531496627503424,0.62821304874009298,0.75857895526682517,0.37811031908240444,0.45274398447226094,0.75955155719599432,0.940415790958677,0.89744828339038962,0.9208135677335294,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,null,null,null,null,null,null,65535]
["Significance F",0.43475970393123914,0.14572434716115143,0.30954717212462951,0.23314712894766659,1.9630925952804419E-2,4.1904150922697225E-2,0.12598522839926474,0.6675715408873879,0.57460699912456814,9.3495259374901732E-2,0.43982227443219407,0.43885021172198779,0.11675847600222168,0.51296267955969554,0.10916838662818573,4.3497713631248269E-2,0.130108482622973,0.19493827301915401,0.15877647704263986,0.13704700959431157,6.5292472331847359E-2,8.5604008416975519E-2,0.42446480628303596,0.30638701862977602,0.76894955130378673,0.38307822191801144,0.25367990262716977,0.77653378082518909,0.40915689561265922,0.26011981405100293,0.17003224684409249,0.30561205015600917,0.44256319238684194,0.38207465746006475,0.30962503090872184,0.48870776789779258,0.45997994182923851,0.30901360237060232,0.15501143306999146,0.2029946748142693,0.17855249208137597,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",230122.78569249233,108381.7332643461,230646.99373418131,230861.22224015949,224301.15888000003,-7453.244651699817,-102299.57638023648,230619.53795617379,230834.16149345334,222751.70541525967,111221.52587256346,117440.87184588148,252305.29340403847,231411.56985170484,223010.06331875231,220110.83771859741,-85122.851662102403,-23216.592476723992,-81987.408670970864,-132138.87760181294,683747.45987356524,-102146.49309219499,-139166.09652421629,74818.354686283739,231430.07917332862,222714.18091048184,219974.87454084289,123043.72423818296,238066.80330972892,208542.53305311198,218230.10061677193,-127834.74463707954,-99108.296256289963,-165923.88742894109,917339.517015088,-87640.990278974932,-132300.29505681212,760969.69532710197,-340815.85493647284,1417268.1006918459,529204.50708048232,216475.41899778607,59554.457302053954,-188342.8453449877,-126649.44440144765,164491.16998852504,-89646.183871706453,-237770.44218691948,-78495323.126793742,-407163.84979837819,2243284.3105609654,987472.73252844834,-368298.73093441769,1846736.7936003483,655837.89175574353,-6067205.4507662831,null,null,null,null,null,null,-237770.44218691948]
["Coefficient 1",-1.6232040163199721,0.87776809819145785,-590.8342480564686,-582.48998631162669,1340.7142799999972,531.1854734607092,4.923185357795302,0.16969496928973207,8.800542551890593E-2,0.81990341027640679,0.85765473003891946,0.81331904220149664,-0.20974036122472112,-310.63395999909221,186.64651841790209,494.34568057601763,702.68119256911166,642.98805935173436,695.92892746851396,807.43124111115048,-1052.0485099896039,6.7331580337755357,5.1421860627859433,2.8537554197623014,2.1842818719946484,0.79139014727338808,0.29242857951296108,0.77359707617416962,-0.11123776085956616,8.4844949963763711E-2,234.89922375618275,3.6878792055287248,1.1558301712235164,1.1182663963584871,-0.6535873047833225,-0.14976546638142199,-4.1184529553531406E-2,0.20435485765029973,642.85063884331896,-638.8046295994908,393.72870172010346,-1.2219542791987632,2.4666676456062802,8.2938013552308671,6.8436214119204681,0.38731234186425001,7.8915711481083202,3.6966225083881512,327.42752307970153,-1.1006784396110572,-1.6160971151408323,-1.3718860605934711,0.35419838962838285,0.49186725390890357,0.41785051807153994,4803.9125904770226,null,null,null,null,null,null,3.6966225083881512]
["Coefficient 2",null,null,null,null,null,null,2.3796545091148276,-631.68656185724797,-598.67124506740197,1554.2171280359735,-23.246345713224887,-57.969590374688721,1559.242762360034,-428.4065325438952,1526.3921029873106,2019.5299947397621,1.3963956563834126,-0.24781445021610871,358.44278099113296,474.8231511022957,3849.0430261165488,2.3821350023336065,2.6420679278978816,1.0791778582937408,-700.1786638894265,13.214472809733728,445.18997340807505,-35.828595365279526,157.08518293832284,522.65549615185921,524.53050383562947,1.3322517166790384,131.60629224913862,366.61561012419344,4947.3921581953864,339.81748635395269,465.46151107115207,4206.6791763626998,760.4482206568174,7194.0560753101054,3564.1950742336567,525.01384265329125,1.1691507777891863,3.0161272496999669,2.556476181301234,351.08902066094635,2.8937064709218703,1.5437717404044711,100.14607436965672,949.683608934056,-855.15014210892673,475.36650261428827,731.79103055793928,-850.95007381142989,473.38307849465724,3145.7971259058563,null,null,null,null,null,null,1.5437717404044711]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-635.29787584768667,175.93888688123786,959.43678074985178,-636.79755186139369,1559.9381640458387,2028.1797459902045,-65.814798371092763,1612.882813878452,1970.0039477286387,2294.6586834318186,383.05419830592592,733.6240019006417,881.81533354489045,-1584.1035905590832,754.93593120589458,820.56534673932856,-1291.3512471922111,1269.063898151926,-2721.5591361693032,-705.8153752744272,767.21466110338804,469.81685805992549,-829.3953468018334,-622.98640598408758,668.69371602917226,-830.44070127057421,468.03863302289511,-371127.68426530948,1003.2828924259776,11042.760240193062,5810.578615032945,880.47804390041961,9165.7308284338869,4237.837502444102,-23581.854300645173,null,null,null,null,null,null,0]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2598.3148905472881,1410.0300563508865,-467.17361351221217,116.92180384711081,2204.6638827579691,-186.81231417687346,560.99842156510715,148218.87573715398,1416.1872354472957,-4602.5659777062956,-1750.8143066327002,1219.9752613727374,-3851.9837572067659,-1125.0792184202746,14269.256418958475,null,null,null,null,null,null,468.03863302289511]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,560.99842156510715]
["p-value for Intercept",2.0731451030061955E-6,0.17567780362763846,1.7393643030803974E-6,1.2708705707163387E-6,1.7975019775882816E-7,0.92078090533736456,0.42368333965098537,1.3437257811307744E-4,1.1717527548199891E-4,9.1970575715715324E-5,0.44273325618985115,0.50056937342508501,7.3378805388201074E-2,1.1565842687602164E-4,1.36832064974138E-4,1.0625851439966608E-4,0.48111940255088959,0.83297688834337824,0.57481428929402789,0.45463445788846246,0.18068136088358167,0.16741270135864011,0.59060759791916884,0.76546195174332443,8.8438645318586768E-3,9.9726522301547636E-3,9.0380238407035667E-3,0.72112775049553068,0.27322395863690752,0.20597100037882637,7.5678532675477707E-3,0.42847344815989757,0.64548376566832655,0.51566232958323954,0.50687428327706496,0.70731564465297603,0.63223266509660991,0.38679658255638139,0.17990672625819096,0.27805537584755097,0.31215499054586271,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.43475970393123908,0.14572434716115135,0.3095471721246294,0.23314712894766643,1.9630925952804419E-2,4.1904150922697204E-2,0.15519405193921187,0.96683614889046865,0.97730371001587391,0.49502603229698861,0.41529028009844393,0.51352938564708073,0.73612565791946305,0.67176122186009057,0.63929233101429039,0.19167100447932905,8.6317855853634273E-2,0.2536753476296757,0.12683352206150633,0.12729316478128827,0.30737608615635059,6.4699570237939541E-2,0.34316140901839237,0.50378560919874227,0.73306000501275137,0.75224343561149609,0.82346060183673708,0.75089582508290253,0.91252202436189367,0.89552405611312447,0.44398299034965882,0.37003360702834986,0.70059405996872148,0.6160031915674713,0.82265409802802703,0.90784292911811926,0.97374259723628009,0.8182199294721334,0.21388591338597654,0.431131009317822,0.37122877230505164,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,8.3457628335550371E-2,0.60954484835376199,0.47992073378013222,6.1224741251816872E-2,0.97766797087557733,0.94796401781412376,0.14287399235125176,0.51787547341830942,8.5314677224874069E-2,3.8574465871132425E-2,0.39732548523064981,0.78570260150777993,0.52786840640493105,0.42619020071640923,0.1751107206257948,5.2485014008431981E-2,0.29614906603480856,0.58493256701147822,0.6628188559934387,0.98632328210150622,0.45552815443197253,0.97851828962804133,0.81447456670655427,0.41138880415844681,0.26573101018205419,0.46919791943390055,0.88868915558638784,0.64104853529807337,0.47698788723211016,0.70288512641675838,0.6322638262574356,0.37479777408571285,0.19818001978135902,0.26325533174332022,0.24819841258434747,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12141386140663339,0.81489755670483921,0.48018349160376306,0.59102144062373374,0.2441309179602846,0.1704963013517557,0.96315553432579248,0.32857343031893788,0.20105939812171297,0.11976425972714896,0.47864109400201438,0.28632066324322392,0.26350197690304827,0.59401694294453089,0.40533920719923949,0.37713132378676489,0.50944979006807123,0.10901782395475251,0.32207746250387792,0.47138895011233489,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B505,$B505:$BL505),\"\")","v":53},{"$f":"IFERROR(RANK(C505,$B505:$BL505),\"\")","v":46},51,48,25,36,34,55,54,27,50,49,29,52,28,21,35,41,38,37,23,17,43,31,56,40,24,57,42,26,19,30,44,39,33,47,45,32,18,22,20,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IFERROR(RANK(BF505,$B505:$BL505),\"\")","v":""},"","","","","",1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B515:B521)=0,\"\",IF(AND(B516<=$B$16,B517<=$B$16,B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B505>=$B$18,B506<$B$17,B525=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C515:C521)=0,\"\",IF(AND(C516<=$B$16,C517<=$B$16,C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C505>=$B$18,C506<$B$17,C525=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","!!!","!!!","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B515:B521)=0,\"\",IF(AND(IF(B$93=\"\",IF(B509<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B509<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B509<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B510<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B510<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B510<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C515:C521)=0,\"\",IF(AND(IF(C$93=\"\",IF(C509<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C509<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C509<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C510<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C510<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C510<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","","","YES","","","","","YES","","YES","YES","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",{"$f":"IF(AND(B$527=\"\",B$528=\"\",B$529=\"\",B$530=\"\",B$531=\"\"),\"\",IF(OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$520,0)),$BM534,0)=\"\",\"\",OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$520,0)),$BM534,0)))","v":0.12002160078727792},0.86406915797602524,0.57592831856981752,0.62748788649340126,0.93514877168330202,0.92884874921215721,0.93488757163668368,0.47363688485073624,0.66180290293783739,0.95210542516314778,0.86558166197605202,0.86694570795116088,0.86723676985210862,0.68560519135938314,0.75015121033419974,0.8647490573646851,{"$f":"IF(AND(R$527=\"\",R$528=\"\",R$529=\"\",R$530=\"\",R$531=\"\"),\"\",IF(OFFSET(INDIRECT(R$553&MATCH(R$556,R$1:R$520,0)),$BM534,0)=\"\",\"\",OFFSET(INDIRECT(R$553&MATCH(R$556,R$1:R$520,0)),$BM534,0)))","v":0.93363616940415228},0.82055787517204049,0.51926643991721066,0.93206088615756744,0.92887208989406966,0.99773386176673107,0.87968771776847887,0.97001365109422522,0.68208483063812408,0.60542648576438807,0.92110538586517199,0.86744274575839442,0.87323016091925487,0.87424722375123809,0.7808094125929762,0.93405612706005936,{"$f":"IF(AND(AH$527=\"\",AH$528=\"\",AH$529=\"\",AH$530=\"\",AH$531=\"\"),\"\",IF(OFFSET(INDIRECT(AH$553&MATCH(AH$556,AH$1:AH$520,0)),$BM534,0)=\"\",\"\",OFFSET(INDIRECT(AH$553&MATCH(AH$556,AH$1:AH$520,0)),$BM534,0)))","v":0.61915496761005084},0.94032949433499036,0.9346403451559866,0.55335693573153333,0.94258443963949134,0.86907005986515462,0.69002893091897766,0.82909166701814851,0.93450317506491976,0.78704068341373323,0.87994278103163315,0.98822444798997056,0.88579525077781152,0.87841300266741718,0.88907118565612331,0.94706968868184771,{"$f":"IF(AND(AX$527=\"\",AX$528=\"\",AX$529=\"\",AX$530=\"\",AX$531=\"\"),\"\",IF(OFFSET(INDIRECT(AX$553&MATCH(AX$556,AX$1:AX$520,0)),$BM534,0)=\"\",\"\",OFFSET(INDIRECT(AX$553&MATCH(AX$556,AX$1:AX$520,0)),$BM534,0)))","v":0.94857102745097355},0.75429955267868687,0.77246144473922418,0.94058854252405277,0.94779708125477113,0.87738539462379084,0.87589417308061679,0.84063132823948605,0.88690111922009118,0.84066234397784012,0.96169972401498582,0.96003594516143931,0.88655205864616737,0.8819485533666237,0.98495112638028592,-2]
["R-Squared",1.4405184655540712E-2,0.74661550976539726,0.33169342813065716,0.39374104769595558,0.87450322518078849,0.86275999891298893,0.87401477160073537,0.22433189869110959,0.43798308233694866,0.90650474062509834,0.74923161354922441,0.75159486053493962,0.75209961498351929,0.47005447841893633,0.56272683836586479,0.74779093221311144,0.87167649681965897,0.67331522650685405,0.2696376356242941,0.86873749550482993,0.86280335938417663,0.99547285891595449,0.7738504807927149,0.94092648330914919,0.46523971618663845,0.36654122966501684,0.84843513186982733,0.75245691716886243,0.7625309139390678,0.76430820823674739,0.60966333879378853,0.87246084849843775,0.38335287391620315,0.88421955791629869,0.87355257479330184,0.3062038983221923,0.88846542585049382,0.75528276895402335,0.47613992550518724,0.68739299231893247,0.87329618420641597,0.61943303734835631,0.77429929788968466,0.97658755960508192,0.7846332263005259,0.77160940325518779,0.79044757316398495,0.89694099521993198,0.89978699411939567,0.56896781517126715,0.5966966836086095,0.88470680632752174,0.89831930723506315,0.76980513069914525,0.76719060243657744,0.70666103001768255,0.78659359527385042,0.70671317658231647,0.92486635917049997,0.92166901600201812,0.78597455268975736,0.77783325078548038,0.97012872135779404,-1]
["Adjusted R-Squared",-5.1301136367423242E-2,0.73077897912573464,0.10892457084087621,0.29269788897861487,0.83267096690771802,0.84315428447198737,0.74802954320147075,2.7124411742837245E-3,0.21317631527172809,0.81300948125019668,0.71579582868912095,0.71847417527293156,0.7190462303146552,0.11675746403156051,0.50442375014798013,0.64690730509835603,0.82890199575954526,0.6230560305848315,6.0962674374092404E-2,0.8249833273397732,0.81707114584556884,0.98189143566381798,0.72538986953401097,0.76370593323659675,6.4169503326617305E-2,4.9811844497525293E-2,0.75749621099172371,0.69941197084790441,0.71164468121172519,0.71380282428747888,0.52601976853531462,0.79593735759750039,7.5029310874304755E-2,0.81475129266607793,0.79768411966928299,-4.0694152516711567E-2,0.82154468136079006,0.70284336230131406,-0.309650186237032,0.62040577638727512,0.79727389473026555,-0.90283481325821846,0.70485292800958765,0.88293779802540939,0.71836652670068779,0.70133537348755326,0.7205967642186466,0.75952898884650788,0.76616965294525663,-1.1551609241436642,0.46226224481147932,0.76941361265504349,0.79663861447012629,0.69897594014503617,0.69555694164783211,0.6164028854077388,0.69767425997128807,0.58451033349161496,0.7370322570967498,0.72584155600706346,0.69679728297715615,0.68526377194609722,0.79090104950455853,0]
["Significance F",0.64635408541183115,3.7924393822781959E-6,0.30954717212462951,9.5814618898887274E-2,1.9630925952804419E-2,2.9494736101277783E-4,0.12598522839926474,0.41102265606353916,0.23679551472528643,9.3495259374901732E-2,3.1228123731395057E-5,2.9087361482589424E-5,2.8646990864533022E-5,0.38578633432919657,2.0213716465880237E-3,3.1944915395316832E-2,2.1130930494302753E-3,6.947647944033137E-4,0.33295408727594716,2.261632618097381E-3,2.5824411431143346E-3,8.5604008416975519E-2,8.5124841807542137E-5,0.30638701862977602,0.42812145694721027,0.40026263271322221,1.7201850777057298E-2,1.5838040977382431E-4,1.1907799887939491E-4,1.130889295457037E-4,3.5183111066909491E-3,1.1281039505929834E-2,0.37387067952816921,8.8988701568211964E-3,1.1045933063764153E-2,0.5012987751779322,8.118773260057912E-3,1.4638072067270453E-4,0.67144967623581386,7.8108706242706761E-4,1.1100888413769962E-2,0.80796555625000632,3.7887270005047623E-4,0.22772568076154878,2.8248777347074377E-4,4.0801614603646003E-4,4.8626296820462623E-4,7.7597542115900975E-2,7.4540953620377326E-2,0.84330275193825344,1.9709395990017243E-2,3.6812487239134835E-2,2.8914343945673757E-2,4.2859100566786508E-4,4.5993198683734628E-4,1.9300622410680748E-3,1.0233778481433557E-3,6.0498411609309069E-3,0.17738342280921185,0.18447464147221382,1.0403077029792413E-3,1.2848985198440725E-3,0.31766645242743224,1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",227834.79200745295,-248037.01964067057,230646.99373418131,232368.12698522222,224301.15888000003,49469.923971898155,-102299.57638023648,230686.6265037967,231059.89276815255,222751.70541525967,-258858.11001795056,-248682.18245788309,-191617.28991039647,231372.35922099353,259098.12439946539,220346.60249383454,37543.530040957565,-170418.24376743607,175377.88337742753,55521.053687435859,44208.939502289693,-102146.49309219499,-263496.02315456729,74818.354686283739,231561.7946089551,221232.64806190613,211978.25847608541,-255173.82104094929,-171429.57814860402,-155016.52586055564,263755.39951933926,17534.606173754466,140322.1196623896,42161.979186083016,73894.894645287277,43953.999879320894,154585.32921383213,-197878.40884370115,212015.3513483628,23199.557172378642,-8382.1670735339285,228226.044214764,-238611.9512749092,-354559.40201558068,-293870.24923840747,-142524.44176103489,-338366.12344455824,-112760.01929338663,-557383.09744526003,214917.58122150027,34585.06827136653,20560.477567494148,94468.144926065113,-176771.510311477,-161418.8175967967,48295.072146819992,-243465.14931698598,45120.573049386207,-483595.62090541096,-1196445.8758778069,-330829.7907675553,-149135.86792771588,-1423274.9482709784,3]
["Coefficient 1",3.2435699920782142,3.4773297354192412,-590.8342480564686,-1329.9322741859025,1340.7142799999972,404.11565506164357,4.923185357795302,3.1784157553605343,2.2653511961514163,0.81990341027640679,3.565870666686731,3.4935961853116071,3.0902274774655494,-200.31340103997627,-839.76835725395608,-220.79213843660753,428.27972547079281,2.6104963457481314,127.30460401953547,392.47439092063837,416.93014308682876,6.7331580337755357,5.0593968902087276,2.8537554197623014,4.3323410480569766,6.5804395469213359,2.1759114088095721,3.5451010805494114,2.9847261980192239,2.8594197827628056,-627.27927095068719,1.4244340755742502,6.4925558320276604,1.5493391552825608,1.3940664354505587,0.95499933627564559,-0.78347515667565359,2.7985157422421887,-110.8034070494691,-1016.6809602823301,-360.30755383336998,1.8918075178393754,4.4487731607985488,11.254257537894034,6.742470223711444,2.7991269290740637,9.0403475510033271,5.9419822857278231,9.0438416556359282,2.2702731432080179,0.4509234061327746,1.4369705505218198,-0.43351941795130794,2.5054257758111982,2.5845353730347167,-860.22823388566962,5.5925946494827823,0.30122568800271959,8.2775980748592506,18.269902485964451,7.664602868007047,2.3653647286682498,21.985371347208591,4]
["Coefficient 2","","","","","","",2.3796545091148276,-1961.3123385039041,-1629.8843546098269,1554.2171280359735,-216.87165154253995,-250.04183959154412,-291.28486717109746,-497.72147745653626,-2058.7828710223898,1502.9029731770788,1.1181816499464099,2.9003816998941683,-975.78562698131282,-215.88884062542849,-60.623876772762713,2.3821350023336065,3.5595738736022455,1.0791778582937408,-647.88359687765319,-2000.4348672912017,-27.003701961736727,-131.99886357516019,-500.74212304523138,-429.00986560566798,-818.21356108519979,0.14922264094966617,-2089.7908182369611,-328.84343726432672,452.79542897797404,-523.48204606633089,-614.04855070031249,-641.05004316321913,-493.54338333394384,-3173.0987576758162,-783.02081586537679,-304.70630570991034,3.3952350865426886,4.24878649569178,3.7834133630326314,-424.47666935751835,3.6140767300309915,1.5772831558955813,3.787940170046062,-561.07468558688095,-836.86442751712616,-371.65938310772992,386.91300143073738,-611.03933682197874,-423.82367325070311,-538.82571661670374,3.4526856708133562,-873.44824078706631,3.1475654124082393,7.0830758506586626,3.8746224591852649,-531.12047709419335,7.8695252196120453,5]
["Coefficient 3","","","","","","","","","","","","","","","","","","","","","",-635.29787584768667,-450.66563941215742,959.43678074985178,-1654.3882868083926,933.34962917106816,2058.8053798012011,-213.37258445978679,-524.50430742070762,-485.96292573360819,-2144.2894607519693,426.6787810222545,200.48673832856548,419.86504536421324,338.53113564767534,125.56749154234012,414.15802677444549,117.13183933915241,42.884066379350237,580.01925554131503,550.19949825635115,-563.50181793195247,-470.58227095100358,-1157.5614715770316,-517.41497840394936,-374.84625889741102,-546.68018047271562,-473.18560366361373,-2038.1573573037149,-690.58191760211002,-2849.9129682016614,-276.56019415966813,-486.84935890621659,-1122.6975971889397,-816.54401059878387,-3125.3519256102645,-565.42050161017096,-542.55591261317488,-534.43507351466292,-1245.2294054632086,-527.07819136512376,-353.3404923757758,-1899.1475502564438,6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",462.39851978974525,-119.82924073561408,-1389.189809084399,-373.66795558541668,-659.08330510815836,144.55724869741337,273.1420200867849,609.7737014255589,36.522289845340723,534.02085203096146,473.58644132057429,437.35012887070161,183.1238343734158,111.49546300747247,525.85629902060555,-409.12276088489727,-3135.298561810419,-2272.0058184180439,-5356.2343312960902,-346.39261294727163,-1206.0108864494887,-787.79192368289921,7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-256.29633563580683,532.80481631189775,650.65387178610888,1067.8322175873805,53.719864168292077,169.79360105209051,-7443.3927252886861,8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1368.6364886188251,9]
["p-value for Intercept","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1368.6364886188251,9]
["p-value for Coefficient 1",4.7465992211882146E-13,2.7652988096447113E-3,1.7393643030803974E-6,7.5893715107474532E-10,1.7975019775882816E-7,0.10374993407906362,0.42368333965098537,1.1251787471050598E-9,3.8496744484636831E-8,9.1970575715715324E-5,4.3382377195374053E-3,3.4761490320973491E-3,0.13531562367947517,1.5774540038173146E-6,3.4255175193372535E-14,1.3300346396197005E-7,0.30184298314098412,0.14291551254480864,3.1199579306595854E-2,0.11615750512961896,0.73395193937133918,0.16741270135864011,2.583652272810925E-3,0.76546195174332443,1.0470366098642567E-6,4.7958641976233283E-7,1.5487803907262987E-7,6.4555566441889776E-3,0.19399141587789007,0.25236565600673194,2.3458962835186024E-13,0.88929670113958204,0.1023413145652758,0.28411498875774582,0.6159537826918926,0.86274905809959779,0.21777131332745142,0.13777956502263433,0.23703084251416817,0.82021916934325989,0.95873914172835495,2.4818240353402292E-2,0.18830362916913757,0.20790999534710281,3.3591728607137018E-3,0.30703290540300054,2.5014138717453466E-2,0.65450232322658597,0.30861164712161654,0.41320245819915358,0.7909010201923693,0.9099406249543035,0.56736115110915808,0.19265718121606679,0.25272325426056813,0.65101094774687462,0.18710226231523638,0.73153974315674564,0.42900350485822736,0.34926088263129251,6.0148283626442332E-2,0.30134349052239512,0.35263490313144596,10]
["p-value for Coefficient 2",0.64635408541183259,3.7924393822782107E-6,0.3095471721246294,9.5814618898887316E-2,1.9630925952804419E-2,2.9494736101277755E-4,0.15519405193921187,0.59956292913295606,0.55794515561731428,0.49502603229698861,1.4357147297638001E-5,6.6947328672509847E-6,2.4001320778436848E-3,0.66219870280173643,0.32600755514634272,0.74180307147104574,1.149439794825873E-3,0.98463924045638807,0.41362649412529173,1.1897881586420658E-3,0.21602347235961974,6.4699570237939541E-2,0.26006600572913874,0.50378560919874227,0.51275903467734674,0.34064458287097632,0.37647320414304603,2.913797509052611E-5,4.0459633925360667E-3,6.6179255410761563E-3,0.45978023937743007,0.60386834057717875,0.33336141145436843,0.4507337008256479,0.54320634698046411,0.5942537212344895,0.39017992090309889,2.4246599765124898E-2,0.8993617237619449,0.18411070704197058,0.54825860189794029,0.75690417669722287,0.46162594124282774,0.14047628763050402,0.18679465434676376,9.5518357123150453E-3,0.10256456555340474,0.26979259476235951,0.16561214207805655,0.72339283010325695,0.94597507906005784,0.56336933402463052,0.70142262132116961,5.02772007220448E-2,4.2909109901825788E-2,0.2725713419532359,0.37674272706466083,0.96391783615386539,0.26127024893432027,0.3075431095875083,0.22865753027461841,7.3545309805761377E-2,0.32055101915161416,11]
["p-value for Coefficient 3","","","","","","",8.3457628335550371E-2,0.24371571425065547,0.11540864055297365,6.1224741251816872E-2,0.69798247153497472,0.59152512184817785,0.57312390174524519,0.3122959818995254,1.0666810749845311E-3,{"$f":"IF(AND(Q$527=\"\",Q$528=\"\",Q$529=\"\",Q$530=\"\",Q$531=\"\"),\"\",IF(OFFSET(INDIRECT(Q$553&MATCH(Q$556,Q$1:Q$520,0)),$BM549,0)=\"\",\"\",OFFSET(INDIRECT(Q$553&MATCH(Q$556,Q$1:Q$520,0)),$BM549,0)))","v":4.5462771751171256E-2},0.54237385175872133,2.3815216288605755E-4,0.38473416275115124,0.61990420456184547,0.96667912208818296,5.2485014008431981E-2,7.248735940784511E-6,0.58493256701147822,0.67500661729140887,0.23193781128258362,0.96100455719338629,0.82843294206228257,0.44598621272436167,0.40877892967812679,0.2154400762146397,0.86768073277640601,0.20966716225112358,0.49479562618809503,0.79622923013668689,0.71539366421274964,0.34885641381578292,0.51970883054292583,0.42830862022309457,2.3911803828005772E-4,0.68909267575711697,0.86276589296901873,1.1406943078864869E-2,0.1300840532131792,2.3413076737034063E-5,0.53036055979272145,5.8245712225244367E-5,{"$f":"IF(AND(AW$527=\"\",AW$528=\"\",AW$529=\"\",AW$530=\"\",AW$531=\"\"),\"\",IF(OFFSET(INDIRECT(AW$553&MATCH(AW$556,AW$1:AW$520,0)),$BM549,0)=\"\",\"\",OFFSET(INDIRECT(AW$553&MATCH(AW$556,AW$1:AW$520,0)),$BM549,0)))","v":0.4578571779573915},0.21239214762384803,0.75556758368278332,0.33627782088676661,0.5675911956463886,0.56727862695971853,0.3816190626610918,0.42951235155298872,0.37228387896136583,1.2083717986199284E-2,0.31458711731968997,0.35851065390682946,0.30047985664087284,1.2508745096113729E-4,0.46297042008772959,0.33135142062813255,12]
["p-value for Coefficient 4",{"$f":"IF(AND(B$527=\"\",B$528=\"\",B$529=\"\",B$530=\"\",B$531=\"\"),\"\",IF(OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$520,0)),$BM550,0)=\"\",\"\",OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$520,0)),$BM550,0)))","v":""},"","","","","","","","","","","","","","","","","","","","",0.12141386140663339,0.36535497770793846,0.48018349160376306,0.15174993531230171,0.28989287404788594,5.8454493211177018E-3,0.67580594684687045,0.39085756641303149,0.39949812394408279,7.8276362578525154E-4,{"$f":"IF(AND(AG$527=\"\",AG$528=\"\",AG$529=\"\",AG$530=\"\",AG$531=\"\"),\"\",IF(OFFSET(INDIRECT(AG$553&MATCH(AG$556,AG$1:AG$520,0)),$BM550,0)=\"\",\"\",OFFSET(INDIRECT(AG$553&MATCH(AG$556,AG$1:AG$520,0)),$BM550,0)))","v":3.3010283482308514E-3},0.2599291966069473,2.9260900653846561E-3,0.36401798163927618,0.44669700111509592,2.3005930762545319E-3,0.67606001609751476,0.89284051147028842,3.3140216566482326E-2,0.20631777289299782,0.60995192956738686,0.37705642555614749,0.21593558976348143,0.43431404047828304,0.48495358287811841,0.33991645583284813,0.50200282519582129,0.46980727053885057,0.53462972708792011,3.4249997924878229E-3,0.90282843000803537,0.50559153859597861,0.33125232208664901,0.43150364985679523,3.625077869014615E-4,0.4219534562276549,0.39290639067223077,0.49973948710977001,0.53271517293820492,0.4443234922876349,0.52264869670600878,0.43432952774825245,13]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.76896961602992042,0.87473603117365539,0.2340619393717929,0.46560262253797924,0.31546326789729134,0.39592039333880591,0.11752486099932626,0.24981566152114357,0.935842602112956,0.10281783763868438,0.32473931643325959,7.0290900883801175E-3,0.53269876213316436,0.69479806807225764,5.857637312654479E-2,0.45172052520231443,8.8234619266697905E-4,0.47945719395425968,0.40997284334932127,0.52204918938851319,0.31272697343019096,0.42373553679440501,14]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.74560630071296652,0.10496198755523824,0.29057440726713823,0.29919570809248752,0.78856667761342547,0.57277269898783656,0.36545271721939088,15]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B124=\"\",\"\",COUNT(B558:B571))","v":0},{"$f":"IF(C124=\"\",\"\",COUNT(C558:C571))","v":3},0,0,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Adjusted R-Squared Rank",{"$f":"IF(B554=\"\",\"\",RANK(B536,$B536:$BL536))","v":60},{"$f":"IF(C554=\"\",\"\",RANK(C536,$B536:$BL536))","v":23},53,50,4,3,21,58,51,10,30,28,27,52,48,42,5,43,56,6,8,1,25,18,55,57,20,36,32,31,47,14,54,9,11,59,7,34,61,44,12,62,33,2,29,35,26,19,17,63,49,16,13,37,40,45,38,46,22,24,39,41,15]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B554>0,MAX(B$558:B$571),IF(AND(B554=0,COUNT(B$572:B$585)>0),MAX(B$572:B$585),MAX(B586:B599)))","v":-5.1301136367423242E-2},{"$f":"IF(C554>0,MAX(C$558:C$571),IF(AND(C554=0,COUNT(C$572:C$585)>0),MAX(C$572:C$585),MAX(C586:C599)))","v":0.73077897912573464},0.10892457084087621,0.29269788897861487,0.83267096690771802,0.84315428447198737,0.74802954320147075,2.7124411742837245E-3,0.21317631527172809,0.81300948125019668,0.71579582868912095,0.71847417527293156,0.7190462303146552,0.11675746403156051,0.50442375014798013,0.64690730509835603,0.82890199575954526,0.6230560305848315,6.0962674374092404E-2,0.8249833273397732,0.81707114584556884,0.98189143566381798,0.72538986953401097,0.76370593323659675,6.4169503326617305E-2,4.9811844497525293E-2,0.75749621099172371,0.69941197084790441,0.71164468121172519,0.71380282428747888,0.52601976853531462,0.79593735759750039,7.5029310874304755E-2,0.81475129266607793,0.79768411966928299,-4.0694152516711567E-2,0.82154468136079006,0.70284336230131406,-0.309650186237032,0.62040577638727512,0.79727389473026555,-0.90283481325821846,0.70485292800958765,0.88293779802540939,0.71836652670068779,0.70133537348755326,0.7205967642186466,0.75952898884650788,0.76616965294525663,-1.1551609241436642,0.46226224481147932,0.76941361265504349,0.79663861447012629,0.69897594014503617,0.69555694164783211,0.6164028854077388,0.69767425997128807,0.58451033349161496,0.7370322570967498,0.72584155600706346,0.69679728297715615,0.68526377194609722,0.79090104950455853]
["Consider?",{"$f":"IF(B554=\"\",\"\",IF(B554>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C554=\"\",\"\",IF(C554>0,\"!!!!!!!!!\",\"\"))","v":"!!!!!!!!!"},"","","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","","","","","","","","","","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B121=\"!!!\",B586,\"\")","v":""},0.73077897912573464,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.62040577638727512,"","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B152=\"!!!\",B587,\"\")","v":""},0.71622655021408188,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B183=\"!!!\",B588,\"\")","v":""},0.64997022833406759,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B214=\"!!!\",B589,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B245=\"!!!\",B590,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B276=\"!!!\",B591,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B307=\"!!!\",B592,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B338=\"!!!\",B593,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B369=\"!!!\",B594,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B400=\"!!!\",B595,\"\")","v":""},"","","",0.79324317609857131,0.84315428447198737,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B431=\"!!!\",B596,\"\")","v":""},"","","",0.69861713368888834,0.75182200300567281,0.60257563820832449,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B462=\"!!!\",B597,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B493=\"!!!\",B598,\"\")","v":""},"","","","","",0.63207641726352215,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B524=\"!!!\",B599,\"\")","v":""},{"$f":"IF(C524=\"!!!\",C599,\"\")","v":""},"","",0.83267096690771802,0.72757146486109825,0.74802954320147075,"","","","","","","","","","","","","","",0.98189143566381798,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B122=\"YES\",B586,\"\")","v":-6.0528553789853189E-2},0.73077897912573464,"",-6.2029853584719456E-2,0.50346146174262796,"",0.72767309752892129,"",-0.1295550132042402,"",0.71579582868912095,0.71847417527293156,0.7190462303146552,"",0.50442375014798013,0.53936023341410122,"","","","",0.5963111966646385,0.72711512656559751,0.72538986953401097,0.70830015687161485,"","","",0.69941197084790441,0.71164468121172519,0.71380282428747888,0.52601976853531462,0.71154115099812532,"","","","","",0.70284336230131406,"",0.62040577638727512,0.60783672322692861,"",0.70485292800958765,0.70685906915152452,0.71836652670068779,0.70133537348755326,0.70997725609410156,0.70552936865895843,0.69180934717791609,"","","","",0.69897594014503617,0.69555694164783211,0.6164028854077388,0.69767425997128807,0.58451033349161496,0.6864230664856491,0.69944490010727101,0.69679728297715615,0.68526377194609722,0.68686787104667568]
[null,{"$f":"IF(B153=\"YES\",B587,\"\")","v":-5.1301136367423242E-2},0.71622655021408188,"","",0.40833743798331912,"",0.72556437607218727,"","","",0.69727528680571615,"",0.69656179388934947,"",0.38659960040560548,0.38396715900779183,"","","","",0.4975595842480724,0.72542945223471245,"",0.72933563044459626,"","","","",0.67693800898817724,"",0.35644902488180202,0.72086050890735498,"","","","","",0.67328029770808151,"",0.50342864398081955,0.46886320787265079,"","",0.71824726909946568,"","",0.7205967642186466,"",0.70719624041313389,"",0.46226224481147932,"","",0.6509263341069581,"",0.46971387197611475,"",0.42191268791770881,"",0.69655670564101857,"","",""]
[null,{"$f":"IF(B184=\"YES\",B588,\"\")","v":-7.0521492178941145E-2},0.64997022833406759,"","",0.29908519578296555,"",0.65034981563149818,"","","","","",0.62310045414278392,"",0.24522726893669963,0.25250361948288746,"",0.6230560305848315,"","",0.40133352994338262,0.6363116955297935,"",0.65166982607543966,"","","","","","",0.19050242727311772,0.64262042012744558,"","","","","",0.59205298641409054,"",0.36394764374754046,0.35423800769472175,"","",0.6254946420827584,"","",0.62724342133584898,"",0.62086986708228864,"","","","","","",0.31034723022736127,"","","",0.59232950044539012,"","",""]
[null,{"$f":"IF(B215=\"YES\",B589,\"\")","v":""},0.55149195926674532,"","",0.17306939447914893,"",0.53955947006092242,"","","","","",0.51419341816300135,"","","","",0.51536628435865195,"","",0.30798892364916935,0.51227177497005671,"",0.53501895461760329,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B246=\"YES\",B590,\"\")","v":""},0.37909120728728007,"","",9.7275510131360678E-3,-6.9422949382899043E-2,0.34014949074185369,"","","","","",0.32810440508286737,"","","","",0.33918057176040362,"","",0.17381818073518324,"","",0.34139023656892731,"","","","","","","",0.34836111132019709,"","","","","",0.2777126217975428,"","","","","","","","","","",0.28396195760127024,"","","","","","","","","","","","","",""]
[null,{"$f":"IF(B277=\"YES\",B591,\"\")","v":""},0.16106598079193882,"","",-9.0386689202366019E-2,-3.7423272217854305E-2,8.2947382515249218E-2,"","","","","",0.11622698954687154,"","","",-0.14110169932639288,0.12338329713531553,"","",-4.0275899622565572E-2,-1.2806519037394567E-2,"",0.12409004571321978,"","","","","","","",9.7012466991810486E-2,"","","","","",2.6950063927074996E-2,"","","","","","","","",-1.160579415445151E-2,"",2.295568199177267E-2,"","","","","","","","","","","","","",""]
[null,{"$f":"IF(B308=\"YES\",B592,\"\")","v":""},9.9537217442219744E-2,"","",-8.7351667876366168E-2,-4.2830341329679514E-2,5.6567831262752423E-3,"","","","","",4.874873471432211E-2,"","","",-0.15755583472783108,4.9753286135673709E-2,"","",-0.12378798301108843,-0.11187251940149467,"",5.8056151555042013E-2,"","","","","","","",9.4045568609114616E-3,"","",-0.26424755337403133,"","",-6.6269334401343138E-2,"","","","","","","","",-0.12721170215836519,"",-7.603490446210362E-2,"","","","","","","","","","","","","",""]
[null,{"$f":"IF(B339=\"YES\",B593,\"\")","v":""},{"$f":"IF(C339=\"YES\",C593,\"\")","v":0.19743069159836596},"","",-9.6889680628787486E-2,-5.3481770537425838E-2,0.14170032942801586,"","","","","",0.10300689071529123,"","","",-0.18396600366050231,0.13927434796178817,"","",2.1780566590545281E-2,1.9426838206095871E-2,"",0.11616475148128329,"","","","","","","",0.22378795124912049,"","","","","",0.25942341367289512,"",-9.7783794175141062E-2,"","","","","","","","",0.23903914177407529,"","","","",0.18483052773494046,"","","","","",0.32829089577864395,"","",""]
[null,{"$f":"IF(B370=\"YES\",B594,\"\")","v":""},{"$f":"IF(C370=\"YES\",C594,\"\")","v":7.8579736730161637E-2},8.9693374126159825E-2,"",7.3768992860892557E-2,7.7456648727359412E-2,-4.293810289656487E-2,2.7124411742837245E-3,"",-5.4445939464598601E-2,9.4489064431754043E-3,"",5.0548229914252243E-2,"",4.0192250765427255E-2,"",-5.361870366142428E-2,8.6244478194239652E-2,6.0962674374092404E-2,"",-5.3872073302498533E-2,-4.4220378258040371E-2,"",9.590672339545284E-3,"",4.9811844497525293E-2,"","",-7.8081926343931476E-2,"","",7.4878693019655287E-2,7.5029310874304755E-2,"",-0.22745886302798435,-4.0694152516711567E-2,"",5.860214626837168E-2,"",-6.6264033259505473E-2,"","","",2.2965565596997983E-2,"","",0.11188682095683103,"",2.162453850070669E-2,"",-0.10194614078088407,"","",-8.0524650998964817E-2,"","","","","",0.1036081885746476,"","",""]
[null,{"$f":"IF(B401=\"YES\",B595,\"\")","v":""},{"$f":"IF(C401=\"YES\",C595,\"\")","v":1.6552051185704148E-2},4.6684072264256117E-2,1.9440680508714774E-2,0.79324317609857131,0.84315428447198737,"","","",0.79780676948051543,-7.8313592482323016E-2,-0.11864599609831195,"",-1.8212458267564419E-2,"","",0.82890199575954526,"","",0.8249833273397732,0.81707114584556884,-0.29397338222624569,"","","","",0.75749621099172371,"","","","",0.79593735759750039,"",0.81475129266607793,0.79768411966928299,"","","","","",0.79727389473026555,"","","","","","","","","","",0.76941361265504349,"","","","","","","","","","",""]
[null,{"$f":"IF(B432=\"YES\",B596,\"\")","v":""},{"$f":"IF(C432=\"YES\",C596,\"\")","v":0.18468097975656553},-0.11156387719166456,0.29269788897861487,0.69861713368888834,0.75182200300567281,0.60257563820832449,"",0.21317631527172809,0.72512803696751438,"",0.17155045816037945,"","","",0.64690730509835603,0.7285738027189238,"","",0.73897030980271317,0.70237500063042169,0.53089570785417628,0.53436122990976642,0.70620006893634524,6.4169503326617305E-2,"",0.71776225066839738,"","","","",0.78483056372700988,"",0.77622814949807051,0.67882646279904635,"","","","","",0.69208004900826126,"",0.64705774396881177,"",0.42269852231605576,"","",0.75952898884650788,0.76616965294525663,"","",0.70209960079781109,"","","","","","",0.7370322570967498,0.72584155600706346,"","",0.79090104950455853]
[null,{"$f":"IF(B463=\"YES\",B597,\"\")","v":""},{"$f":"IF(C463=\"YES\",C597,\"\")","v":0.19474228387631348},-0.19148780937697016,0.12722997370529693,0.53762529697205308,0.578123438447676,0.59982292268102255,"",-7.0579516141841658E-2,0.52350389142492193,"",2.2336484590655514E-2,"","","",0.4346721393032047,0.51196235655441247,0.47300838887092067,"",0.53621832774236067,0.47580580790703331,"",0.46669134738171331,0.53298493157023152,"","",0.46532150411022438,"","","","",0.62343182933372943,"",0.57962039769254403,0.38866251459392337,"","","","","",0.40874907092619023,"",0.31567552581403602,"","","","",0.48768333990094748,0.55071727192462205,"","",0.37689572144647343,"","","","","","",0.25050403568044999,0.23563262937589879,"","",""]
[null,{"$f":"IF(B494=\"YES\",B598,\"\")","v":""},{"$f":"IF(C494=\"YES\",C598,\"\")","v":0.3067952918315715},1.3266292482552511E-2,0.28607132491754517,0.27896002604276471,-2.0438657318085196E-2,0.63207641726352215,"",4.8180869173512754E-2,4.4372435717533243E-2,"",0.1753376183972799,0.12340765267230092,0.11675746403156051,"",0.25216082230303155,"","",-0.29699996268615286,0.11796658617248508,"",0.5469531761957791,0.48399831390874315,0.47128932037188775,-8.8599164846902667E-2,"",2.9645185480458025E-3,"","",-0.12125818181636072,"","","",-0.25346253354938919,"","","","",-0.309650186237032,"","",-0.90283481325821846,-1.2746839693305922E-2,0.88293779802540939,0.28167666222391752,"","","","",-1.1551609241436642,"","","","","","","","","","","","",""]
[null,{"$f":"IF(B525=\"YES\",B599,\"\")","v":""},{"$f":"IF(C525=\"YES\",C599,\"\")","v":0.41327769088587535},0.10892457084087621,0.23346247448003385,0.83267096690771802,0.72757146486109825,0.74802954320147075,-0.3351430817747757,-0.14921399824913606,0.81300948125019668,0.12035545113561197,0.12229957655602441,"",-2.5925359119391311E-2,"","",0.73978303475405394,"","","","",0.98189143566381798,"",0.76370593323659675,-0.71174849179910904,"","",-0.75340287702313846,"","","",0.76492432342559225,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B102","v":-6.0528553789853189E-2},0.73077897912573464,2.9617034525700567E-2,-6.2029853584719456E-2,0.50346146174262796,7.2638733457301569E-2,0.72767309752892129,-2.5864681569030122E-2,-0.1295550132042402,0.5327408289058243,0.71579582868912095,0.71847417527293156,0.7190462303146552,-1.7562182938202411E-2,0.50442375014798013,0.53936023341410122,5.0086290836913454E-2,0.71401361156399201,4.0810078524704176E-2,3.858907009205019E-2,0.5963111966646385,0.72711512656559751,0.72538986953401097,0.70830015687161485,-8.5640729160803925E-2,0.51463825885131198,0.54323976148081721,0.69941197084790441,0.71164468121172519,0.71380282428747888,0.52601976853531462,0.71154115099812532,4.0097870054869755E-2,4.1050551223272995E-4,0.57696842594443265,0.69857451372376556,0.70297082146604972,0.70284336230131406,1.8970365024798701E-2,0.62040577638727512,0.60783672322692861,0.51817726595388658,0.70485292800958765,0.70685906915152452,0.71836652670068779,0.70133537348755326,0.70997725609410156,0.70552936865895843,0.69180934717791609,8.1779560096797771E-4,0.5913688598536897,0.58126205974204426,0.68258817137767558,0.69897594014503617,0.69555694164783211,0.6164028854077388,0.69767425997128807,0.58451033349161496,0.6864230664856491,0.69944490010727101,0.69679728297715615,0.68526377194609722,0.68686787104667568]
[null,{"$f":"B133","v":-5.1301136367423242E-2},0.71622655021408188,3.7156307319515254E-2,1.6482910509167739E-2,0.40833743798331912,3.2288546365821319E-2,0.72556437607218727,-3.1296016447868218E-2,-5.2882719894603754E-2,0.40950212253084606,0.69727528680571615,0.70149616279862481,0.69656179388934947,1.4326064052171247E-3,0.38659960040560548,0.38396715900779183,-3.0477812705072153E-2,0.69624661801614474,1.1599967222527001E-2,-1.2182765938392863E-2,0.4975595842480724,0.72542945223471245,0.70465048150172716,0.72933563044459626,-7.2081589508261323E-2,0.37463575549360584,0.37732932155963128,0.68304288686011216,0.67693800898817724,0.67928608015881364,0.35644902488180202,0.72086050890735498,-4.2654935872780082E-2,-8.1496390835656754E-2,0.46212464500381106,0.67495630866794265,0.67892077206411849,0.67328029770808151,-5.2081488279557671E-2,0.50342864398081955,0.46886320787265079,0.33606033053315548,0.72254932892423762,0.71824726909946568,0.70449620868766616,0.6566396339863324,0.7205967642186466,0.70112016776397879,0.70719624041313389,-0.11633075592630771,0.46226224481147932,0.42724310749373889,0.65667847981099214,0.6509263341069581,0.65258208168332732,0.46971387197611475,0.7109191782181612,0.42191268791770881,0.69732901857602203,0.69655670564101857,0.70443625415727029,0.62574262338574405,0.68406344165639388]
[null,{"$f":"B164","v":-7.0521492178941145E-2},0.64997022833406759,0.13539892642171911,2.0597589728744196E-2,0.29908519578296555,-2.6180439498932156E-2,0.65034981563149818,0.11697615830747508,-4.8623857202370502E-2,0.3051321575058758,0.62338871040400035,0.63228842644566707,0.62310045414278392,8.7161321364991579E-2,0.24522726893669963,0.25250361948288746,-9.1849962901032117E-2,0.6230560305848315,6.8891153960572007E-2,-4.9637199751237343E-2,0.40133352994338262,0.6363116955297935,0.62252144044284774,0.65166982607543966,7.7074310830207368E-2,0.25171701509431332,0.25065511441846722,0.60186388126263335,0.59204145886362725,0.60664800804182006,0.19050242727311772,0.64262042012744558,5.6448194297035702E-2,-0.11865501434192348,0.35805696999172221,0.59215782773024017,0.60494778993196874,0.59205298641409054,1.4654827329447525E-2,0.36394764374754046,0.35423800769472175,0.18636819610094732,0.64709077116315339,0.6254946420827584,0.60601526515550541,0.57212587834127893,0.62724342133584898,0.61836831776914281,0.62086986708228864,-3.8150761442254529E-3,0.30743831803742427,0.30196093421296089,0.56904128300487211,0.55514957527580899,0.57088973971548207,0.31034723022736127,0.61595101880386827,0.24218981434785442,0.61183704650384507,0.59232950044539012,0.60275961274986067,0.52952087365351619,0.57460908294914703]
[null,{"$f":"B195","v":-7.3254824255208018E-2},0.55149195926674532,8.2503577277811463E-2,0.12296586939787077,0.17306939447914893,-7.2496619868030951E-2,0.53955947006092242,8.6676359251169122E-2,0.11309471631353951,0.1822190568833939,0.51475558293395951,0.54176033400801804,0.51419341816300135,0.10168389632849073,0.10587702010712603,0.11725718372403064,-0.14699839812896451,0.51536628435865195,2.0559696376284593E-2,0.11368988040797319,0.30798892364916935,0.51227177497005671,0.50803341213132358,0.53501895461760329,0.1558264287515658,0.12525189149019136,0.13403013615948467,0.5013349953880496,0.47185384316149137,0.53587071036306189,4.2197821330093248E-2,0.52887496993827943,3.7031964848860096E-3,5.9037358635433197E-2,0.25370072680188244,0.47345606854674815,0.52965735207316411,0.47305438649065884,0.12530462996539632,0.25098647112652556,0.27233468315258713,8.4756349966068179E-2,0.56099174289257614,0.49324843471359081,0.47419129696306117,0.50143438702578247,0.49771392064601,0.52031028754975439,0.4912464268925138,0.11134737970014905,0.180733500853826,0.21323859079665039,0.48289060562713343,0.42111903181143973,0.49160877916141266,0.20163478059164985,0.51221516860211858,0.12603089533843528,0.51407053979575634,0.4442330774374843,0.48320859230888402,0.4461342256918337,0.45372102641154277]
[null,{"$f":"B226","v":-7.3364085545925592E-2},0.37909120728728007,8.7402716837564468E-2,7.7955411648938641E-2,9.7275510131360678E-3,-6.9422949382899043E-2,0.34014949074185369,0.11953312261003775,7.2622475524983271E-2,-1.4770550460753051E-2,0.33278819959398631,0.36549093173095831,0.32810440508286737,6.9092049237587799E-2,4.9209809924883078E-3,-5.7430951753018149E-3,-0.16487366658539973,0.33918057176040362,0.11397050002710211,0.18532823557250042,0.17381818073518324,0.27418232793572184,0.30287049420353396,0.34139023656892731,0.15382611773143165,3.1608307491398556E-2,-1.4457247966566644E-2,0.30301840172845668,0.30960866742993726,0.41318044174423851,6.2161267182322802E-2,0.34836111132019709,7.369281500148786E-2,0.11230210677039532,9.3328954708034789E-2,0.30951937938268748,0.40938210262767305,0.2777126217975428,0.26160504918283517,0.11304425586246411,0.1973896026451393,0.17792969249648691,0.4340453892310342,0.27852589495957969,0.22568166888330815,0.48115326281713622,0.27624851619102081,0.38101705587844087,0.28396195760127024,0.23139989205520195,3.1859650010940738E-2,0.11468709758244719,0.36983013824023181,0.23773855322498053,0.36354132677932505,0.17973029828221559,0.43428475227233121,0.14481455002909294,0.37790882447753682,0.19911511494491152,0.30617347853374566,0.41635045552923455,0.35439003315809409]
[null,{"$f":"B257","v":-7.5280182673445661E-2},0.16106598079193882,-6.5881920291828364E-2,8.26627278233521E-2,-9.0386689202366019E-2,-3.7423272217854305E-2,8.2947382515249218E-2,-0.10765629007135742,9.2055008206611028E-2,-0.17393617044309476,7.7188566857888621E-2,0.1634438213033878,0.11622698954687154,-8.1612789080550696E-3,-0.15472954586102433,0.23770320489741623,-0.14110169932639288,0.12338329713531553,-5.4357834077981296E-2,0.33788767247476825,-4.0275899622565572E-2,-1.2806519037394567E-2,8.2509172007167272E-2,0.12409004571321978,6.271403280158714E-3,-0.22019802242075615,0.19095411826747799,8.6055757188144913E-2,5.6183989196865326E-2,0.51156289186083448,0.31602569075204695,9.7012466991810486E-2,-0.15767775660221225,0.26702148305051487,-0.15579514947342402,4.0748413030675078E-2,0.34055082851391699,2.6950063927074996E-2,0.2774046138708941,-0.14178135091957098,0.29647425188412957,0.36744814566401329,0.54884689973197842,1.7027856818513154E-2,-2.6770906628485247E-2,0.61011431668779892,-1.160579415445151E-2,0.26957392753310172,2.295568199177267E-2,0.19869282555166123,-0.27886137600867023,0.21167855437572813,0.25958578981351965,-5.9913449514236994E-2,0.45207645913296668,0.31653366281417417,0.57416254982143022,0.29217061789593579,0.48561769456721393,-0.11605768569733499,0.16675214937202856,0.56365278323143231,0.50960393615126398]
[null,{"$f":"B288","v":-8.7965512904858795E-2},9.9537217442219744E-2,-8.8166812588559212E-2,2.0773353129211802E-2,-8.7351667876366168E-2,-4.2830341329679514E-2,5.6567831262752423E-3,-0.16313729484105205,1.6105336181011214E-2,-0.20458880346530872,-5.0242831809139195E-4,0.10653132670130175,4.874873471432211E-2,-8.697470502755035E-2,-0.13019530675103252,0.20427310593970599,-0.15755583472783108,4.9753286135673709E-2,-9.7765601710474312E-2,0.3052989579253762,-0.12378798301108843,-0.11187251940149467,1.0861758321916382E-2,5.8056151555042013E-2,-8.8688320041004298E-2,-0.24923606087810693,0.12566772462756981,1.4872956809782401E-2,-1.7686210617629761E-2,0.46843285618077735,0.31052249626842288,9.4045568609114616E-3,-0.22869015271266629,0.22526949128107365,-0.26424755337403133,-5.3042047059270736E-2,0.3577152849369859,-6.6269334401343138E-2,0.23745038751124004,-0.23479189222843549,0.23252843298625558,0.3127526239773018,0.49726645147987825,-7.0403607924359887E-2,-0.12369199070517745,0.56517453852239186,-0.12721170215836519,0.28015823701979681,-7.603490446210362E-2,0.15398129861669116,-0.40420658722287273,0.12856311552734059,0.26763695526940889,-0.16015113727364355,0.4008400564320394,0.24314436306245973,0.51534390419692944,0.20085790545340121,0.41671852609107463,-0.2484746374691007,0.16232569964657997,0.50905707260924282,0.43235757508100681]
[null,{"$f":"B319","v":-9.9072145612860055E-2},0.19743069159836596,-9.4729801654213144E-2,1.9127681443317987E-2,-9.6889680628787486E-2,-5.3481770537425838E-2,0.14170032942801586,-0.17244160710496481,8.2211261573360561E-3,-0.23160697691933926,0.11467235813100746,0.26201238686841721,0.10300689071529123,-0.103470050458497,-0.15608454197695379,0.22223100102370041,-0.18396600366050231,0.13927434796178817,-0.10317963029615157,0.32767708567340836,2.1780566590545281E-2,1.9426838206095871E-2,0.15658558646639584,0.11616475148128329,-8.5407038929032009E-2,-0.29602609723598189,0.11920853867520734,0.15667602618345253,3.8093840943931631E-2,0.46948369134787271,0.31209389587748693,0.22378795124912049,-0.24831505815908519,0.23913272670411917,-0.10416138817776403,9.223867345004752E-2,0.58352047960696918,0.25942341367289512,0.29569938555225889,-9.7783794175141062E-2,0.25570004083111836,0.27658585439197925,0.49821761649329588,-2.1804542442234769E-2,1.619324821082883E-2,0.56690081456605979,9.4754811027075572E-2,0.62346218827096511,0.23903914177407529,0.23560581531131911,-0.27474541719236423,0.15214843710184253,0.57267567471434822,0.18483052773494046,0.54734841315576155,0.19816185220996063,0.50801602934778034,0.1370429495214715,0.55678762920749159,0.32829089577864395,0.55303314782461688,0.49122523898706449,0.44700469893555228]
[null,{"$f":"B350","v":-7.4593501312947813E-2},{"$f":"C350","v":7.8579736730161637E-2},8.9693374126159825E-2,-7.8647780191901814E-2,7.3768992860892557E-2,7.7456648727359412E-2,-4.293810289656487E-2,2.7124411742837245E-3,-9.0373951104632796E-2,-5.4445939464598601E-2,9.4489064431754043E-3,7.6934095090806204E-2,5.0548229914252243E-2,1.9706007729606068E-2,4.0192250765427255E-2,0.43696079750561495,-5.361870366142428E-2,8.6244478194239652E-2,6.0962674374092404E-2,0.36080619452225082,-5.3872073302498533E-2,-4.4220378258040371E-2,-7.5393826369800562E-2,9.590672339545284E-3,-0.13825146390834764,4.9811844497525293E-2,0.34346467582995494,-3.2999208658247646E-2,-7.8081926343931476E-2,0.47813103730960521,0.34586092690995907,7.4878693019655287E-2,7.5029310874304755E-2,0.26142018733107192,-0.22745886302798435,-4.0694152516711567E-2,0.50233227302529893,5.860214626837168E-2,0.2910429941662655,-6.6264033259505473E-2,0.3603528137743191,0.2251460927899652,0.47330548539636669,2.2965565596997983E-2,-0.2097387942856585,0.42637623724996204,0.11188682095683103,0.50958874218054784,2.162453850070669E-2,0.16378084365959591,-0.10194614078088407,0.23841405112051586,0.4384434548254873,-8.0524650998964817E-2,0.40410366697568134,0.23329997770084301,0.34311458143374862,5.0023408496637778E-2,0.38817455638356968,0.1036081885746476,0.38807052970186562,0.29956665996925169,0.18828145536265004]
[null,{"$f":"B381","v":3.0545432308441627E-2},{"$f":"C381","v":1.6552051185704148E-2},4.6684072264256117E-2,1.9440680508714774E-2,0.79324317609857131,0.84315428447198737,-0.11075593857309281,-0.10196257101422861,-5.6957140650114479E-2,0.79780676948051543,-7.8313592482323016E-2,-0.11864599609831195,0.80486817131982547,-1.8212458267564419E-2,0.83274880498417225,0.75986349025078281,0.82890199575954526,0.81953474674829907,0.84515788473883335,0.8249833273397732,0.81707114584556884,-0.29397338222624569,-0.26084726655327556,0.77391477349652793,-0.22182001643318242,0.7993752033546675,0.75749621099172371,-0.21663027142787855,0.8173728124629388,0.79305602333736547,0.80013594398857868,0.79593735759750039,0.81558229558906969,0.81475129266607793,0.79768411966928299,0.81560936823986396,0.82154468136079006,0.78592371542205797,0.83040508634081767,0.82499537089694108,0.79727389473026555,0.75058737426146593,0.7428684417523197,0.78438222286235759,-0.51769591820421912,0.78322053548228521,0.76999939106848481,0.77989695832957895,0.74710691868944701,0.78801041093801749,0.78202365191275924,0.76941361265504349,0.79663861447012629,0.78350689218204517,0.77738640981127927,0.78919301356693694,0.73437386872287169,0.71892641164324667,0.70707507311766127,0.71905126413608811,0.73256152724814783,0.73667221804159355,0.62035987026543937]
[null,{"$f":"B412","v":-0.13062013868629838},{"$f":"C412","v":0.18468097975656553},-0.11156387719166456,0.29269788897861487,0.69861713368888834,0.75182200300567281,0.60257563820832449,-0.33387470869274583,0.21317631527172809,0.72512803696751438,0.10472177692474709,0.17155045816037945,0.67443723019581969,0.15499271063140679,0.77656195516004001,0.64690730509835603,0.7285738027189238,0.7024622652177388,0.75462379861851792,0.73897030980271317,0.70237500063042169,0.53089570785417628,0.53436122990976642,0.70620006893634524,6.4169503326617305E-2,0.7215815462043127,0.71776225066839738,1.659678704834544E-2,0.72079639547195962,0.65219383209260506,0.74033370197937742,0.78483056372700988,0.69401205107085762,0.77622814949807051,0.67882646279904635,0.72499213344770697,0.71005551998008931,0.63008108245548744,0.7733533988070338,0.73146652487721986,0.69208004900826126,0.66977730444118588,0.64705774396881177,0.64082949521558064,0.42269852231605576,0.66200310258274708,0.71961760850877476,0.75952898884650788,0.76616965294525663,0.71682294701613714,0.64209424005974591,0.70209960079781109,0.69784646259352667,0.64885478805651642,0.61408720729287725,0.70035012861442014,0.50866605976207024,0.57725124134219996,0.7370322570967498,0.72584155600706346,0.64546418343074174,0.55093865562408562,0.79090104950455853]
[null,{"$f":"IF(B443=\"\",\"\",IF(B443>=1,\"\",B443))","v":-0.13831810108232093},{"$f":"IF(C443=\"\",\"\",IF(C443>=1,\"\",C443))","v":0.19474228387631348},-0.19148780937697016,0.12722997370529693,0.53762529697205308,0.578123438447676,0.59982292268102255,-0.37077255946241633,-7.0579516141841658E-2,0.52350389142492193,0.28482616108968295,2.2336484590655514E-2,0.44185828651150638,-7.1623821121172326E-2,0.64365707815077533,0.4346721393032047,0.51196235655441247,0.47300838887092067,0.56319217480820893,0.53621832774236067,0.47580580790703331,0.46995595479765778,0.46669134738171331,0.53298493157023152,-0.42553596112654174,0.52971718590430594,0.46532150411022438,4.6651576953958752E-2,0.55088119693447268,0.33690708611083026,0.55761879733986197,0.62343182933372943,0.42384905558347058,0.57962039769254403,0.38866251459392337,0.52274596529525041,0.44930844392901886,0.30228698412398786,0.56721531506218492,0.52504493206709191,0.40874907092619023,0.33838074900366211,0.31567552581403602,0.37477986508167982,0.20493409938381868,0.34106180895203497,0.46481566194252277,0.48768333990094748,0.55071727192462205,0.3911942456360058,0.29471515749696975,0.37689572144647343,0.35528385742908464,0.333289413057412,0.17746755269994985,0.36631515611659271,-0.2342641001673762,-0.21652262595620009,0.25050403568044999,0.23563262937589879,6.4179449166896774E-3,-0.26185418747325784,""]
[null,{"$f":"IF(B474=\"\",\"\",IF(B474>=1,\"\",B474))","v":-4.8904499948072999E-2},{"$f":"IF(C474=\"\",\"\",IF(C474>=1,\"\",C474))","v":0.3067952918315715},1.3266292482552511E-2,0.28607132491754517,0.27896002604276471,-2.0438657318085196E-2,0.63207641726352215,-0.31470898016086152,4.8180869173512754E-2,4.4372435717533243E-2,9.684259981992345E-2,0.1753376183972799,0.12340765267230092,0.11675746403156051,5.2288212456463867E-2,0.25216082230303155,-0.32155116819187191,9.9974685892013859E-2,-0.29699996268615286,0.11796658617248508,0.88851724506262586,0.5469531761957791,0.48399831390874315,0.47128932037188775,-8.8599164846902667E-2,-0.42151557272197127,2.9645185480458025E-3,-0.23589151879545001,-0.22180266761019407,-0.12125818181636072,-0.1048370219309509,0.54752952501440966,-0.94407691142030759,-0.25346253354938919,0.83284861054798931,-0.34046681097097586,-0.23634794841283813,0.83396906883956223,-0.309650186237032,0.83954421623974262,0.92975728652118184,-0.90283481325821846,-1.2746839693305922E-2,0.88293779802540939,0.28167666222391752,-1.1892263153912177,0.99332296901942119,9.884968519360271E-2,0.70370738558226087,-1.1551609241436642,0.69505982205089634,0.98434662210806767,-1.4714052992016118,0.67913729226465502,0.99969815292678899,0.89611516196455021,"","","","","","",""]
[null,{"$f":"IF(B505=\"\",\"\",IF(B505>=1,\"\",B505))","v":-5.0204560955948239E-2},{"$f":"IF(C505=\"\",\"\",IF(C505>=1,\"\",C505))","v":0.41327769088587535},0.10892457084087621,0.23346247448003385,0.83267096690771802,0.72757146486109825,0.74802954320147075,-0.3351430817747757,-0.14921399824913606,0.81300948125019668,0.12035545113561197,0.12229957655602441,0.76648304799555667,-2.5925359119391311E-2,0.78166322674362854,0.91300457273750335,0.73978303475405394,0.61012345396169199,0.68244704591472027,0.72590598081137681,0.86941505533630536,0.98189143566381798,0.53747531334120913,0.76370593323659675,-0.71174849179910904,0.62619154084522322,0.83904947158230581,-0.75340287702313846,0.57151975584717007,0.83065319065198118,0.92823535556344439,0.76492432342559225,0.49531496627503424,0.62821304874009298,0.75857895526682517,0.37811031908240444,0.45274398447226094,0.75955155719599432,0.940415790958677,0.89744828339038962,0.9208135677335294,"","","","","","","","","","","","","","","","","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B554=\"\",\"\",MID(OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$530,0)),$BM600,-B$602),22,2)+0)","v":17},18,5,8,5,9,5,10,8,5,18,18,18,6,18,8,9,16,10,9,9,5,18,5,8,10,9,18,18,18,18,9,10,9,9,10,9,18,6,18,9,6,18,6,18,18,17,8,8,6,17,9,9,18,18,18,18,18,8,8,18,18,8,-9]
["Corresponding Start",{"$f":"IF(B554=\"\",\"\",VLOOKUP(B600,$S$1:$T$17,2,FALSE))","v":"02/03"},{"$f":"IF(C554=\"\",\"\",VLOOKUP(C600,$S$1:$T$17,2,FALSE))","v":"01/02"},"14/15","11/12","14/15","10/11","14/15","09/10","11/12","14/15","01/02","01/02","01/02","13/14","01/02","11/12","10/11","03/04","09/10","10/11","10/11","14/15","01/02","14/15","11/12","09/10","10/11","01/02","01/02","01/02","01/02","10/11","09/10","10/11","10/11","09/10","10/11","01/02","13/14","01/02","10/11","13/14","01/02","13/14","01/02","01/02","02/03","11/12","11/12","13/14","02/03","10/11","10/11","01/02","01/02","01/02","01/02","01/02","11/12","11/12","01/02","01/02","11/12"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM603)","v":69},69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM603)","v":69},69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,5]
["02/03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6]
["03/04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7]
["04/05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8]
["05/06",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9]
["06/07",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM608)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10]
["07/08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM609)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11]
["08/09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
["09/10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13]
["10/11",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14]
["11/12",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15]
["12/13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM614)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM614)","v":0},0,0,0,0,0,0,0,0,0,0,16]
["13/14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM615)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17]
["14/15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18]
["15/16",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19]
["16/17",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM618)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM619)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21]
["18/19",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22]
["19/20 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+1),IF(B$528=\"Log Trend\",B$541*LN(B$600+1),IF(B$529=\"Log Trend\",B$542*LN(B$600+1),IF(B$530=\"Log Trend\",B$543*LN(B$600+1),IF(B$531=\"Log Trend\",B$544*LN(B$600+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+1),IF(B$528=\"Trend\",B$541*(B$600+1),IF(B$529=\"Trend\",B$542*(B$600+1),IF(B$530=\"Trend\",B$543*(B$600+1),IF(B$531=\"Trend\",B$544*(B$600+1),0))))))))","v":227834.79200745295},-248037.01964067057,230646.99373418131,232368.12698522222,232345.44456,49469.923971898155,-102299.57638023648,230686.6265037967,231059.89276815255,232077.0081834755,-258858.11001795056,-248682.18245788309,-197151.70238664732,231372.35922099353,219981.24985003998,233872.72925242825,37543.530040957565,-170418.24376743607,175377.88337742753,55521.053687435859,43602.700734562066,-102146.49309219499,-263496.02315456729,80574.975370782849,231561.7946089551,231499.49398278788,232566.31227409741,-255173.82104094929,-181395.15998959748,-164249.82144949419,223013.89976505184,17534.606173754466,140322.1196623896,42161.979186083016,78422.848935067013,43953.999879320894,154585.32921383213,-210058.35966380232,212015.3513483628,-37089.319223461862,-16212.375232187696,231462.83385329222,-240888.70684888586,-364283.73067917145,-293870.24923840747,-155047.02455808991,-338366.12344455824,-112760.01929338663,-575726.51366099343,214917.58122150027,-16713.365156263375,17794.875625897468,94468.144926065113,-198102.76465806685,-176933.15379817359,-11086.614439775032,-248334.7796940663,-14450.099625011753,-504043.67327117338,-1244651.9848594717,-330829.7907675553,-172050.07477025618,-1490265.4827985766]
["20/21 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+2),IF(B$528=\"Log Trend\",B$541*LN(B$600+2),IF(B$529=\"Log Trend\",B$542*LN(B$600+2),IF(B$530=\"Log Trend\",B$543*LN(B$600+2),IF(B$531=\"Log Trend\",B$544*LN(B$600+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+2),IF(B$528=\"Trend\",B$541*(B$600+2),IF(B$529=\"Trend\",B$542*(B$600+2),IF(B$530=\"Trend\",B$543*(B$600+2),IF(B$531=\"Trend\",B$544*(B$600+2),0))))))))","v":232732.58269549106},-248037.01964067057,228813.6350624621,227645.53747958806,233686.15884000002,52102.3186045287,-94865.566489965582,229400.08210801351,228692.85373112169,234869.27946102887,-259531.06275268705,-249570.08103027265,-197442.98725381843,228983.37777111834,215316.66576645858,234591.59934201691,42021.782838009458,-170401.23908948564,173179.27812269065,57310.996277130624,46257.944597870388,-93950.753769949297,-257456.64753590466,85843.582835373774,230218.51398395319,236161.95793460557,237814.85373553494,-256341.09956203972,-183473.46710482752,-166259.19840799354,216017.68637112633,22464.871639778194,144947.22135833613,46068.743851268075,83185.864147640124,43147.577148866534,155102.65308586013,-209936.41717914699,210198.30106580953,-39638.954732703947,-14690.868714485214,231835.36310292518,-235961.92626096267,-352270.90485233936,-286621.55278887448,-158354.33803355915,-325469.90659880696,-103688.67096747855,-560136.42647521885,214390.32739247457,-18000.581753783059,21453.303293241421,96788.816678468545,-199928.65534170653,-178528.41829444453,-15369.21594925136,-243353.55284938173,-18296.802201088656,-491475.94936134922,-1219328.7931773514,-321771.87499806081,-175052.83526333972,-1464286.220607816]
["21/22 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+3),IF(B$528=\"Log Trend\",B$541*LN(B$600+3),IF(B$529=\"Log Trend\",B$542*LN(B$600+3),IF(B$530=\"Log Trend\",B$543*LN(B$600+3),IF(B$531=\"Log Trend\",B$544*LN(B$600+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+3),IF(B$528=\"Trend\",B$541*(B$600+3),IF(B$529=\"Trend\",B$542*(B$600+3),IF(B$530=\"Trend\",B$543*(B$600+3),IF(B$531=\"Trend\",B$544*(B$600+3),0))))))))","v":232732.58269549106},-248037.01964067057,228893.98852019777,228241.34713842336,235026.87312,52190.866246502519,-94865.566489965582,229666.82058605002,229423.04192198691,236423.49658906483,-259501.56820807728,-249458.06228613565,-197734.27212098951,229233.59961556029,213372.09139202273,236193.41719321359,42115.625180716641,-170400.66709161102,173339.87926593437,57493.71134871526,46288.676204548305,-93864.353258834002,-257254.74932944801,86803.019616123624,231047.79210561869,237367.36670572823,239885.756773815,-256227.55679875551,-183929.8704835141,-166552.96491393578,214325.26656658982,22558.363192175537,145275.36248201391,46308.064274565237,83712.836692552271,43246.284378392185,155468.49490885483,-210551.80192564669,210443.87429015044,-42546.694189939728,-15191.915000718534,232591.65049472501,-235870.93464431225,-353502.66630128928,-286383.78110770928,-158787.76138764864,-325363.88348987146,-103416.83441130472,-562040.97350903566,214784.01681589888,-20619.66939199841,21447.016208550605,97050.134823625718,-200928.12648252508,-179130.65901513479,-18020.960118969568,-243349.66499992213,-20953.501436643121,-493365.96050098113,-1224281.6986753624,-321533.23766663799,-175991.11296656099,-1470818.5102414072]
["22/23 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+4),IF(B$528=\"Log Trend\",B$541*LN(B$600+4),IF(B$529=\"Log Trend\",B$542*LN(B$600+4),IF(B$530=\"Log Trend\",B$543*LN(B$600+4),IF(B$531=\"Log Trend\",B$544*LN(B$600+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+4),IF(B$528=\"Trend\",B$541*(B$600+4),IF(B$529=\"Trend\",B$542*(B$600+4),IF(B$530=\"Trend\",B$543*(B$600+4),IF(B$531=\"Trend\",B$544*(B$600+4),0))))))))","v":232732.58269549106},-248037.01964067057,228995.02117661541,228422.21792771266,236367.58740000002,52246.417956668985,-94865.566489965582,230002.20499593418,229644.70619421385,237977.71371710082,-259464.4831556635,-249424.0565959512,-198025.55698816062,229335.54332807221,211456.90891009074,237726.34789721807,42174.49860193042,-170400.30824004323,173524.23852030642,57577.023676224642,46285.365580005004,-93755.717322064054,-257193.45880248796,87762.456396873487,231383.57700769074,238642.7906972061,241948.234657083,-256175.96632159763,-184368.74788789405,-166980.58249794703,212399.51890547803,22617.016539752269,145660.27659742645,46410.503680253016,84212.168263583328,43353.060928468956,155608.93769534238,-211176.75045453117,210535.83862594268,-45466.208225849521,-15850.300881071773,233182.79004002988,-235926.76469619852,-354693.91309873405,-286244.48430444259,-159323.28009108661,-325250.52963411616,-103314.93373409948,-563995.30839743861,214978.90026013146,-23253.069430571275,21286.103193980245,97110.304496324097,-201921.16325713796,-179874.23629569073,-20853.64594590474,-243453.63373430228,-23792.410794844815,-495475.84109277348,-1229278.2093503112,-321388.61330585403,-177034.90728741314,-1477641.8695828447]
["23/24 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+5),IF(B$528=\"Log Trend\",B$541*LN(B$600+5),IF(B$529=\"Log Trend\",B$542*LN(B$600+5),IF(B$530=\"Log Trend\",B$543*LN(B$600+5),IF(B$531=\"Log Trend\",B$544*LN(B$600+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+5),IF(B$528=\"Trend\",B$541*(B$600+5),IF(B$529=\"Trend\",B$542*(B$600+5),IF(B$530=\"Trend\",B$543*(B$600+5),IF(B$531=\"Trend\",B$544*(B$600+5),0))))))))","v":232732.58269549106},-248037.01964067057,228995.02117661541,228649.63634659845,237708.30168,52275.167774885813,-94865.566489965582,230002.20499593418,229923.41641885211,239531.93084513678,-259464.4831556635,-249381.29944138104,-198316.8418553317,229420.65370071726,209398.12603906836,239267.00632606781,42204.967513735784,-170400.12252267628,173533.29529446966,57641.862296971602,46254.403176804786,-93755.717322064054,-257116.39497814848,88721.893177623337,231666.47740473496,239576.14032637718,244011.65766991966,-256139.47960965501,-184893.25219531477,-167393.18473666208,210395.14396367161,22647.371556287068,145674.53973524267,46496.606178029928,84689.047660823111,43361.994120020849,155743.40425566118,-211809.46743995155,210623.28542633157,-48598.042934607147,-16532.56650988862,233741.54737068599,-235966.12436860151,-356083.10290781845,-286180.58708403748,-159918.26468592329,-325240.24546281539,-103214.58697603781,-565990.08489866846,215099.58805687472,-26064.990793578763,21106.788901437369,97224.66994013029,-203030.83295777434,-180610.3743866061,-23849.447915900571,-243639.97007782673,-26797.027202286212,-497610.1693379808,-1234558.4753746209,-321325.55840091466,-178168.4173999051,-1484853.1815992896]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B572:B584)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B554=\"\",\"\",VLOOKUP(B635,$S$1:$T$17,2,FALSE))","v":"14/15"},{"$f":"IF(C554=\"\",\"\",VLOOKUP(C635,$S$1:$T$17,2,FALSE))","v":"14/15"},"14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15"]
["01/02",{"$f":"IF(B603=\"\",\"\",B603)","v":69},69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69]
["02/03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["03/04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["04/05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["05/06",0,0,0,{"$f":"IF(E607=\"\",\"\",E607)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["06/07",{"$f":"IF(B608=\"\",\"\",B608)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["07/08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["08/09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["09/10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["10/11",0,0,0,{"$f":"IF(E612=\"\",\"\",E612)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["11/12",{"$f":"IF(B613=\"\",\"\",B613)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["12/13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["13/14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["14/15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["15/16",0,0,0,{"$f":"IF(E617=\"\",\"\",E617)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["16/17",{"$f":"IF(B618=\"\",\"\",B618)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["17/18",{"$f":"IF(B619=\"\",\"\",B619)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["18/19",{"$f":"IF(B620=\"\",\"\",B620)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19/20 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+1),IF(B$528=\"Log Trend\",B$676*LN(B$635+1),IF(B$529=\"Log Trend\",B$677*LN(B$635+1),IF(B$530=\"Log Trend\",B$678*LN(B$635+1),IF(B$531=\"Log Trend\",B$679*LN(B$635+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+1),IF(B$528=\"Trend\",B$676*(B$635+1),IF(B$529=\"Trend\",B$677*(B$635+1),IF(B$530=\"Trend\",B$678*(B$635+1),IF(B$531=\"Trend\",B$679*(B$635+1),0)))))))","v":230122.78569249233},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+1),IF(C$528=\"Log Trend\",C$676*LN(C$635+1),IF(C$529=\"Log Trend\",C$677*LN(C$635+1),IF(C$530=\"Log Trend\",C$678*LN(C$635+1),IF(C$531=\"Log Trend\",C$679*LN(C$635+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+1),IF(C$528=\"Trend\",C$676*(C$635+1),IF(C$529=\"Trend\",C$677*(C$635+1),IF(C$530=\"Trend\",C$678*(C$635+1),IF(C$531=\"Trend\",C$679*(C$635+1),0)))))))","v":108381.7332643461},230646.99373418131,230861.22224015949,232345.44456,-7453.244651699817,-102299.57638023648,230619.53795617379,230834.16149345334,232077.0081834755,111221.52587256346,117440.87184588148,261660.74997819867,231411.56985170484,232168.41593667617,232228.01768703599,-85122.851662102403,-23216.592476723992,-81987.408670970864,-132138.87760181294,706841.71803026448,-102146.49309219499,-139166.09652421629,80574.975370782849,231430.07917332862,232073.80989475688,232143.95301678413,123043.72423818296,247744.10019299964,220362.55673948381,231998.05271736285,-127834.74463707954,-99108.296256289963,-165923.88742894109,947023.86996426038,-87640.990278974932,-132300.29505681212,786209.77038527816,-340815.85493647284,1460432.4371437065,550589.67752588424,232065.30834106979,68014.637640159272,-191145.88702606098,-126649.44440144765,177719.15328507285,-89646.183871706453,-237770.44218691948,-80722089.232385606,-407163.84979837819,2309540.8720021239,1022336.204218646,-368298.73093441769,1901731.1785709516,681264.91677040816,-6208696.5765701542,0,0,0,0,0,0,-237770.44218691948]
["20/21 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+2),IF(B$528=\"Log Trend\",B$676*LN(B$635+2),IF(B$529=\"Log Trend\",B$677*LN(B$635+2),IF(B$530=\"Log Trend\",B$678*LN(B$635+2),IF(B$531=\"Log Trend\",B$679*LN(B$635+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+2),IF(B$528=\"Trend\",B$676*(B$635+2),IF(B$529=\"Trend\",B$677*(B$635+2),IF(B$530=\"Trend\",B$678*(B$635+2),IF(B$531=\"Trend\",B$679*(B$635+2),0)))))))","v":227671.74762784917},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+2),IF(C$528=\"Log Trend\",C$676*LN(C$635+2),IF(C$529=\"Log Trend\",C$677*LN(C$635+2),IF(C$530=\"Log Trend\",C$678*LN(C$635+2),IF(C$531=\"Log Trend\",C$679*LN(C$635+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+2),IF(C$528=\"Trend\",C$676*(C$635+2),IF(C$529=\"Trend\",C$677*(C$635+2),IF(C$530=\"Trend\",C$678*(C$635+2),IF(C$531=\"Trend\",C$679*(C$635+2),0)))))))","v":108381.7332643461},228813.6350624621,228792.8002987669,233686.15884000002,-3993.1218582485412,-94865.566489965582,228915.65395835825,228841.16809475253,234869.27946102887,111149.39246181533,117235.02183046096,263219.99274055869,228926.40107676428,234273.97218631423,236002.96919350117,-78437.054570380744,-19028.191717973757,-76341.90507947687,-125193.20294734158,703837.755447031,-93950.753769949297,-130776.63658209423,85843.582835373774,230294.42229933184,234869.75169031412,236194.56951341097,122698.83975774873,249844.41832953569,224188.5103540477,236884.21151123039,-119770.84596496545,-92175.818391295004,-157189.34022982366,940665.5523004533,-81668.911507306417,-125302.30850123639,782004.63465328002,-327854.10184270778,1447916.1455383422,550954.34761755378,237171.96948535825,74817.655504346447,-181663.03435430065,-117833.51356175527,183387.77778456133,-81523.657532676298,-226872.21376373188,-79633309.008117601,-393091.35647153726,2285508.8478565351,1016358.5208192397,-354954.5314917707,1883164.7296682128,679855.01260509552,-6113251.7488191156,0,0,0,0,0,0,-226872.21376373188]
["21/22 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+3),IF(B$528=\"Log Trend\",B$676*LN(B$635+3),IF(B$529=\"Log Trend\",B$677*LN(B$635+3),IF(B$530=\"Log Trend\",B$678*LN(B$635+3),IF(B$531=\"Log Trend\",B$679*LN(B$635+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+3),IF(B$528=\"Trend\",B$676*(B$635+3),IF(B$529=\"Trend\",B$677*(B$635+3),IF(B$530=\"Trend\",B$678*(B$635+3),IF(B$531=\"Trend\",B$679*(B$635+3),0)))))))","v":227671.74762784917},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+3),IF(C$528=\"Log Trend\",C$676*LN(C$635+3),IF(C$529=\"Log Trend\",C$677*LN(C$635+3),IF(C$530=\"Log Trend\",C$678*LN(C$635+3),IF(C$531=\"Log Trend\",C$679*LN(C$635+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+3),IF(C$528=\"Trend\",C$676*(C$635+3),IF(C$529=\"Trend\",C$677*(C$635+3),IF(C$530=\"Trend\",C$678*(C$635+3),IF(C$531=\"Trend\",C$679*(C$635+3),0)))))))","v":108381.7332643461},228893.98852019777,229053.75581263451,235026.87312,-3876.7313632588948,-94865.566489965582,229001.56333077082,229109.37281254274,236423.49658906483,111152.55396483233,117260.99220694882,264779.23550291872,229160.57342190383,235774.98036279669,237801.03232334289,-78283.086858707073,-18887.303643582702,-76238.165105915716,-125229.00374189303,707456.2792798552,-93864.353258834002,-130855.45720341703,86803.019616123624,230674.93190085472,236427.89268605784,238023.30415131437,122733.19747638867,251435.93755853453,225924.3646395003,238911.93423451306,-119686.91319576108,-92032.969113935178,-157160.36540501434,945265.8442267488,-81549.709197381715,-125331.03740669231,785928.35991170711,-328004.13989818183,1454600.7456892449,554187.49777653883,239355.17032513034,76017.207608286481,-182017.41020064781,-117801.16837866494,185245.11877572833,-81451.650903659858,-226958.97212400049,-79971959.772030666,-393359.67687201645,2295659.4190916782,1021572.5062565656,-355181.19483856956,1891602.1638087768,683634.2532002799,-6135769.649866215,0,0,0,0,0,0,-226958.97212400049]
["22/23 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+4),IF(B$528=\"Log Trend\",B$676*LN(B$635+4),IF(B$529=\"Log Trend\",B$677*LN(B$635+4),IF(B$530=\"Log Trend\",B$678*LN(B$635+4),IF(B$531=\"Log Trend\",B$679*LN(B$635+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+4),IF(B$528=\"Trend\",B$676*(B$635+4),IF(B$529=\"Trend\",B$677*(B$635+4),IF(B$530=\"Trend\",B$678*(B$635+4),IF(B$531=\"Trend\",B$679*(B$635+4),0)))))))","v":227671.74762784917},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+4),IF(C$528=\"Log Trend\",C$676*LN(C$635+4),IF(C$529=\"Log Trend\",C$677*LN(C$635+4),IF(C$530=\"Log Trend\",C$678*LN(C$635+4),IF(C$531=\"Log Trend\",C$679*LN(C$635+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+4),IF(C$528=\"Trend\",C$676*(C$635+4),IF(C$529=\"Trend\",C$677*(C$635+4),IF(C$530=\"Trend\",C$678*(C$635+4),IF(C$531=\"Trend\",C$679*(C$635+4),0)))))))","v":108381.7332643461},228995.02117661541,229132.97445077289,236367.58740000002,-3803.7120157114068,-94865.566489965582,229109.58173284843,229190.79210187189,237977.71371710082,111156.52908994928,117268.87607123978,266338.4782652788,229271.95511748965,237269.45591113457,239753.33130552431,-78186.492872653573,-18798.915366944027,-76203.793034725779,-125182.58625150102,711160.70258343441,-93755.717322064054,-130879.38489203287,87762.456396873487,230881.26691943294,237985.57117525319,239990.93806092106,122748.27497877461,253021.95880613054,227823.28743975231,241095.08900216091,-119634.25669622733,-91954.626254274146,-157089.00648868372,949995.47777442227,-81504.040810100851,-125281.54125499753,789957.52364339796,-328043.03659853037,1461529.9185552257,557601.12092123448,241759.36665467388,77363.342571941219,-182342.75720985691,-117710.53906856486,187298.80409057334,-81335.325676156906,-226945.50779720038,-80322712.566278666,-393463.84323365474,2306215.7188247903,1027077.7595480846,-355258.37236544327,1900383.8946135775,687653.05172391585,-6158639.2800027849,0,0,0,0,0,0,-226945.50779720038]
["23/24 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+5),IF(B$528=\"Log Trend\",B$676*LN(B$635+5),IF(B$529=\"Log Trend\",B$677*LN(B$635+5),IF(B$530=\"Log Trend\",B$678*LN(B$635+5),IF(B$531=\"Log Trend\",B$679*LN(B$635+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+5),IF(B$528=\"Trend\",B$676*(B$635+5),IF(B$529=\"Trend\",B$677*(B$635+5),IF(B$530=\"Trend\",B$678*(B$635+5),IF(B$531=\"Trend\",B$679*(B$635+5),0)))))))","v":227671.74762784917},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+5),IF(C$528=\"Log Trend\",C$676*LN(C$635+5),IF(C$529=\"Log Trend\",C$677*LN(C$635+5),IF(C$530=\"Log Trend\",C$678*LN(C$635+5),IF(C$531=\"Log Trend\",C$679*LN(C$635+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+5),IF(C$528=\"Trend\",C$676*(C$635+5),IF(C$529=\"Trend\",C$677*(C$635+5),IF(C$530=\"Trend\",C$678*(C$635+5),IF(C$531=\"Trend\",C$679*(C$635+5),0)))))))","v":108381.7332643461},228995.02117661541,229232.58023843219,237708.30168,-3765.9221265790866,-94865.566489965582,229109.58173284843,229293.16488477844,239531.93084513678,111156.52908994928,117278.78887119386,267897.72102763882,229345.21263455466,238795.84801412188,241688.32818888556,-78136.502340740961,-18753.171556749068,-76154.282876171041,-125206.33829285561,714934.90019577241,-93755.717322064054,-130909.47044168957,88721.893177623337,230990.15930080123,239545.50933929905,241942.99032145849,122759.52930929606,254634.84162000899,229703.91729763898,243300.05296943683,-119607.0052437519,-91902.434371999931,-157088.96316651205,954830.17276363948,-81450.332742829356,-125302.75806213974,794072.33279902313,-328082.78880236979,1468530.3559734726,561047.77488181135,244226.4878381725,78693.03394556386,-182809.93082336913,-117730.53269702272,189389.12134789029,-81348.615980568473,-226985.63154516226,-80683295.581758276,-393534.6534369794,2316931.0407845494,1032682.4930967299,-355322.1419598565,1909275.5854947665,691729.89971532894,-6181743.914322976,0,0,0,0,0,0,-226985.63154516226]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B527=\"\",\"\",B527)","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","",{"$f":"IF(E531=\"\",\"\",E531)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
["Statistics"]
["Multiple R-Squared",{"$f":"IF(B$554=\"\",\"\",INDIRECT(B$553&VLOOKUP(B$635,$AD$1:$AE$14,2,FALSE)+$BM669))","v":0.4608107846861213},0.74830359357977594,0.57592831856981752,0.65199452134203195,0.93514877168330202,0.89200818305989982,0.93488757163668368,0.57656609257969038,0.65222158878362191,0.95210542516314778,0.74845021582454363,0.74909931803333807,0.93980930193192824,0.69788059182091056,0.94383876449943205,0.97800934881459678,{"$f":"IF(R$554=\"\",\"\",INDIRECT(R$553&VLOOKUP(R$635,$AD$1:$AE$14,2,FALSE)+$BM669))","v":0.93267975070601106},0.89725232068847049,0.91718238260302409,0.92895263087290325,0.96680273461971167,0.99773386176673107,0.94040886232282084,0.97001365109422522,0.75634838338574029,0.95212808235620583,0.97967462348249912,0.74943263923064851,0.94492324501082758,0.97860272718963714,0.99098881875168554,0.97017064522505425,{"$f":"IF(AH$554=\"\",\"\",INDIRECT(AH$553&VLOOKUP(AH$635,$AD$1:$AE$14,2,FALSE)+$BM669))","v":0.93478807307793488},0.95239343875576088,0.96935274220311896,0.91898181688790836,0.92907803553741664,0.96947815307978891,0.99252402879712154,0.98709780206806119,0.99005221677110666,1,1,1,1,1,1,1,{"$f":"IF(AX$554=\"\",\"\",INDIRECT(AX$553&VLOOKUP(AX$635,$AD$1:$AE$14,2,FALSE)+$BM669))","v":1},1,1,1,1,1,1,1,0,0,0,0,0,0,1,1]
["R-Squared",0.21234657928303882,0.55995826816440653,0.33169342813065716,0.42509685586002538,0.87450322518078849,0.79567859864582369,0.87401477160073537,0.33242845911261215,0.42539300087543197,0.90650474062509834,0.56017772556780598,0.56114978827801221,0.88324152399777833,0.48703732044030434,0.89083161337181427,0.95650228636875168,0.86989151737702697,0.80506172698084599,0.84122352295736014,0.8629529904056884,0.93470752766815268,0.99547285891595449,0.88436882833530228,0.94092648330914919,0.57206287705022274,0.9065478852113058,0.95976236789557645,0.56164928074421538,0.89287993896179252,0.95766329766299529,0.9820588388908611,0.94123108085639806,0.87382874156875856,0.90705326218502325,0.93964473881670629,0.84452757977060111,0.86318599611806524,0.93988788929899858,0.98510394773966925,0.97436207084759741,0.98020339193338235,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,2]
["Adjusted R-Squared",-5.0204560955948239E-2,0.41327769088587535,0.10892457084087621,0.23346247448003385,0.83267096690771802,0.72757146486109825,0.74802954320147075,-0.3351430817747757,-0.14921399824913606,0.81300948125019668,0.12035545113561197,0.12229957655602441,0.76648304799555667,-2.5925359119391311E-2,0.78166322674362854,0.91300457273750335,0.73978303475405394,0.61012345396169199,0.68244704591472027,0.72590598081137681,0.86941505533630536,0.98189143566381798,0.53747531334120913,0.76370593323659675,-0.71174849179910904,0.62619154084522322,0.83904947158230581,-0.75340287702313846,0.57151975584717007,0.83065319065198118,0.92823535556344439,0.76492432342559225,0.49531496627503424,0.62821304874009298,0.75857895526682517,0.37811031908240444,0.45274398447226094,0.75955155719599432,0.940415790958677,0.89744828339038962,0.9208135677335294,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,0,0,0,0,0,0,65535,3]
["Significance F",0.43475970393123914,0.14572434716115143,0.30954717212462951,0.23314712894766659,1.9630925952804419E-2,4.1904150922697225E-2,0.12598522839926474,0.6675715408873879,0.57460699912456814,9.3495259374901732E-2,0.43982227443219407,0.43885021172198779,0.11675847600222168,0.51296267955969554,0.10916838662818573,4.3497713631248269E-2,0.130108482622973,0.19493827301915401,0.15877647704263986,0.13704700959431157,6.5292472331847359E-2,8.5604008416975519E-2,0.42446480628303596,0.30638701862977602,0.76894955130378673,0.38307822191801144,0.25367990262716977,0.77653378082518909,0.40915689561265922,0.26011981405100293,0.17003224684409249,0.30561205015600917,0.44256319238684194,0.38207465746006475,0.30962503090872184,0.48870776789779258,0.45997994182923851,0.30901360237060232,0.15501143306999146,0.2029946748142693,0.17855249208137597,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$554=\"\",\"\",INDIRECT(B$553&VLOOKUP(B$635,$AD$1:$AE$14,2,FALSE)+$BM674))","v":230122.78569249233},108381.7332643461,230646.99373418131,230861.22224015949,224301.15888000003,-7453.244651699817,-102299.57638023648,230619.53795617379,230834.16149345334,222751.70541525967,111221.52587256346,117440.87184588148,252305.29340403847,231411.56985170484,223010.06331875231,220110.83771859741,{"$f":"IF(R$554=\"\",\"\",INDIRECT(R$553&VLOOKUP(R$635,$AD$1:$AE$14,2,FALSE)+$BM674))","v":-85122.851662102403},-23216.592476723992,-81987.408670970864,-132138.87760181294,683747.45987356524,-102146.49309219499,-139166.09652421629,74818.354686283739,231430.07917332862,222714.18091048184,219974.87454084289,123043.72423818296,238066.80330972892,208542.53305311198,218230.10061677193,-127834.74463707954,{"$f":"IF(AH$554=\"\",\"\",INDIRECT(AH$553&VLOOKUP(AH$635,$AD$1:$AE$14,2,FALSE)+$BM674))","v":-99108.296256289963},-165923.88742894109,917339.517015088,-87640.990278974932,-132300.29505681212,760969.69532710197,-340815.85493647284,1417268.1006918459,529204.50708048232,216475.41899778607,59554.457302053954,-188342.8453449877,-126649.44440144765,164491.16998852504,-89646.183871706453,-237770.44218691948,{"$f":"IF(AX$554=\"\",\"\",INDIRECT(AX$553&VLOOKUP(AX$635,$AD$1:$AE$14,2,FALSE)+$BM674))","v":-78495323.126793742},-407163.84979837819,2243284.3105609654,987472.73252844834,-368298.73093441769,1846736.7936003483,655837.89175574353,-6067205.4507662831,0,0,0,0,0,0,-237770.44218691948,6]
["Coefficient 1",-1.6232040163199721,0.87776809819145785,-590.8342480564686,-582.48998631162669,1340.7142799999972,531.1854734607092,4.923185357795302,0.16969496928973207,8.800542551890593E-2,0.81990341027640679,0.85765473003891946,0.81331904220149664,-0.20974036122472112,-310.63395999909221,186.64651841790209,494.34568057601763,702.68119256911166,642.98805935173436,695.92892746851396,807.43124111115048,-1052.0485099896039,6.7331580337755357,5.1421860627859433,2.8537554197623014,2.1842818719946484,0.79139014727338808,0.29242857951296108,0.77359707617416962,-0.11123776085956616,8.4844949963763711E-2,234.89922375618275,3.6878792055287248,1.1558301712235164,1.1182663963584871,-0.6535873047833225,-0.14976546638142199,-4.1184529553531406E-2,0.20435485765029973,642.85063884331896,-638.8046295994908,393.72870172010346,-1.2219542791987632,2.4666676456062802,8.2938013552308671,6.8436214119204681,0.38731234186425001,7.8915711481083202,3.6966225083881512,327.42752307970153,-1.1006784396110572,-1.6160971151408323,-1.3718860605934711,0.35419838962838285,0.49186725390890357,0.41785051807153994,4803.9125904770226,0,0,0,0,0,0,3.6966225083881512,7]
["Coefficient 2",0,0,0,0,0,0,2.3796545091148276,-631.68656185724797,-598.67124506740197,1554.2171280359735,-23.246345713224887,-57.969590374688721,1559.242762360034,-428.4065325438952,1526.3921029873106,2019.5299947397621,1.3963956563834126,-0.24781445021610871,358.44278099113296,474.8231511022957,3849.0430261165488,2.3821350023336065,2.6420679278978816,1.0791778582937408,-700.1786638894265,13.214472809733728,445.18997340807505,-35.828595365279526,157.08518293832284,522.65549615185921,524.53050383562947,1.3322517166790384,131.60629224913862,366.61561012419344,4947.3921581953864,339.81748635395269,465.46151107115207,4206.6791763626998,760.4482206568174,7194.0560753101054,3564.1950742336567,525.01384265329125,1.1691507777891863,3.0161272496999669,2.556476181301234,351.08902066094635,2.8937064709218703,1.5437717404044711,100.14607436965672,949.683608934056,-855.15014210892673,475.36650261428827,731.79103055793928,-850.95007381142989,473.38307849465724,3145.7971259058563,0,0,0,0,0,0,1.5437717404044711,8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-635.29787584768667,175.93888688123786,959.43678074985178,-636.79755186139369,1559.9381640458387,2028.1797459902045,-65.814798371092763,1612.882813878452,1970.0039477286387,2294.6586834318186,383.05419830592592,733.6240019006417,881.81533354489045,-1584.1035905590832,754.93593120589458,820.56534673932856,-1291.3512471922111,1269.063898151926,-2721.5591361693032,-705.8153752744272,767.21466110338804,469.81685805992549,-829.3953468018334,-622.98640598408758,668.69371602917226,-830.44070127057421,468.03863302289511,-371127.68426530948,1003.2828924259776,11042.760240193062,5810.578615032945,880.47804390041961,9165.7308284338869,4237.837502444102,-23581.854300645173,0,0,0,0,0,0,0,9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2598.3148905472881,1410.0300563508865,-467.17361351221217,116.92180384711081,2204.6638827579691,-186.81231417687346,560.99842156510715,148218.87573715398,1416.1872354472957,-4602.5659777062956,-1750.8143066327002,1219.9752613727374,-3851.9837572067659,-1125.0792184202746,14269.256418958475,0,0,0,0,0,0,468.03863302289511,10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,560.99842156510715,12]
["p-value for Intercept",2.0731451030061955E-6,0.17567780362763846,1.7393643030803974E-6,1.2708705707163387E-6,1.7975019775882816E-7,0.92078090533736456,0.42368333965098537,1.3437257811307744E-4,1.1717527548199891E-4,9.1970575715715324E-5,0.44273325618985115,0.50056937342508501,7.3378805388201074E-2,1.1565842687602164E-4,1.36832064974138E-4,1.0625851439966608E-4,0.48111940255088959,0.83297688834337824,0.57481428929402789,0.45463445788846246,0.18068136088358167,0.16741270135864011,0.59060759791916884,0.76546195174332443,8.8438645318586768E-3,9.9726522301547636E-3,9.0380238407035667E-3,0.72112775049553068,0.27322395863690752,0.20597100037882637,7.5678532675477707E-3,0.42847344815989757,0.64548376566832655,0.51566232958323954,0.50687428327706496,0.70731564465297603,0.63223266509660991,0.38679658255638139,0.17990672625819096,0.27805537584755097,0.31215499054586271,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},13]
["p-value for Coefficient 1",0.43475970393123908,0.14572434716115135,0.3095471721246294,0.23314712894766643,1.9630925952804419E-2,4.1904150922697204E-2,0.15519405193921187,0.96683614889046865,0.97730371001587391,0.49502603229698861,0.41529028009844393,0.51352938564708073,0.73612565791946305,0.67176122186009057,0.63929233101429039,0.19167100447932905,8.6317855853634273E-2,0.2536753476296757,0.12683352206150633,0.12729316478128827,0.30737608615635059,6.4699570237939541E-2,0.34316140901839237,0.50378560919874227,0.73306000501275137,0.75224343561149609,0.82346060183673708,0.75089582508290253,0.91252202436189367,0.89552405611312447,0.44398299034965882,0.37003360702834986,0.70059405996872148,0.6160031915674713,0.82265409802802703,0.90784292911811926,0.97374259723628009,0.8182199294721334,0.21388591338597654,0.431131009317822,0.37122877230505164,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},14]
["p-value for Coefficient 2",0,0,0,0,0,0,8.3457628335550371E-2,0.60954484835376199,0.47992073378013222,6.1224741251816872E-2,0.97766797087557733,0.94796401781412376,0.14287399235125176,0.51787547341830942,8.5314677224874069E-2,3.8574465871132425E-2,0.39732548523064981,0.78570260150777993,0.52786840640493105,0.42619020071640923,0.1751107206257948,5.2485014008431981E-2,0.29614906603480856,0.58493256701147822,0.6628188559934387,0.98632328210150622,0.45552815443197253,0.97851828962804133,0.81447456670655427,0.41138880415844681,0.26573101018205419,0.46919791943390055,0.88868915558638784,0.64104853529807337,0.47698788723211016,0.70288512641675838,0.6322638262574356,0.37479777408571285,0.19818001978135902,0.26325533174332022,0.24819841258434747,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.12141386140663339,0.81489755670483921,0.48018349160376306,0.59102144062373374,0.2441309179602846,0.1704963013517557,0.96315553432579248,0.32857343031893788,0.20105939812171297,0.11976425972714896,0.47864109400201438,0.28632066324322392,0.26350197690304827,0.59401694294453089,0.40533920719923949,0.37713132378676489,0.50944979006807123,0.10901782395475251,0.32207746250387792,0.47138895011233489,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},19]

{"sheet":"CKY 012 log","index":7,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Log Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Log Rate",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Log Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Log Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Log Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"G"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","G","",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Log UPC"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Log Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Log Rate"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Log Lag Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Log Trend"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Log Nonfarm"},{"$f":"IF(B14<>\"\",B14,\"\")","v":""}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":6.1805256372233917},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0808678966907816},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.79299251552966143},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.1233049012584813},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5.5848302217998533},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":6.2812207382740795},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.1268908088988079},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3307816511896318},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.79299251552966143},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.69314718055994529},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5.5906411664246267},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":6.318775044916797},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.3852309230665734},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.98693557144348698},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3307816511896318},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0986122886681098},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5.5908358767304431},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":6.3109703561773207},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.2093402566029097},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.2672292539609509},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.98693557144348698},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3862943611198906},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5.5925098320198137},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":6.2821355692484895},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.9334230257307148},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.79208712841484896},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.2672292539609509},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.6094379124341003},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5.5957567329189573},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.13286130102001018,0.55691540897664982,0.15342067353655914,0.88707559597736985,0.91487903569556495,0.56606008381600303,0.17887762406047408,0.88725946348341744,0.60416723639880121,0.922297211207321,0.94164302238344122,0.95332112316159756,0.91489707920425889,0.91795753129894408,0.95013002306305849,0.61034378469566386,0.92634246202064585,0.94583440663861207,0.94212711255591364,0.95552567264181365,0.95348342185481971,0.96824157158410196,0.92010274492384092,0.95299431544383084,0.95773106189546131,0.94728359172749255,0.95788315635307675,0.97336146498135545,0.97494540684445963,0.95774094172347102,0.97575170095513186]
["R-Squared",1.7652125308729758E-2,0.31015477275562914,2.3537903068411459E-2,0.78690311297860582,0.83700364995524679,0.32042401848978036,3.1997204389520299E-2,0.7872293555408818,0.36501804953776501,0.85063214580080171,0.88669158160342199,0.90882116386608991,0.83703666553648393,0.842646029268452,0.90274706072580813,0.37251953551662692,0.85811035694247173,0.89460272478141545,0.8876034962129431,0.91302931107759033,0.90913063575197606,0.93749174094365173,0.84658906121638666,0.90819816526825581,0.91724878691940792,0.89734620315613889,0.91754014122493277,0.94743254151065048,0.95051854632710897,0.91726771145336106,0.95209138191683307]
["Adjusted R-Squared",-4.0133043790756724E-2,0.26957564174125437,-3.3901043809917271E-2,0.77436800197734734,0.82741562936437896,0.23547702080100291,-8.9003145061789662E-2,0.76063302498349206,0.28564530572998564,0.83196116402590192,0.87252802930384976,0.89742380934935118,0.81666624872854443,0.82297678292700849,0.89059044331653414,0.24702344261995232,0.82973242833096605,0.87352326973769867,0.86512419545553176,0.89563517329310849,0.89095676290237125,0.92499008913238212,0.81590687345966395,0.88983779832190701,0.90069854430328955,0.86801654691503571,0.89398018157491344,0.93241326765655053,0.93638098813485449,0.89362991472575004,0.93366499034638428]
["Significance F",0.58766269247514669,1.3254803129195339E-2,0.53061017256802523,4.1617159487258355E-7,4.1507516240399559E-8,4.5488767335286971E-2,0.77092635448252445,4.2004292311399742E-6,2.642962762155586E-2,2.47774801074557E-7,2.7170486848025081E-8,4.7769682445280648E-9,4.9741539089599804E-7,3.7585614264962171E-7,8.0024300564965062E-9,6.5543770312955899E-2,1.3223654545753226E-6,1.4480986789615536E-7,2.3374319425606859E-7,3.4572866368175746E-8,4.7946689394731928E-8,2.9375812176954034E-9,2.3610355737996522E-6,5.1739021400143467E-8,2.3857270154430726E-8,8.7466431206768693E-7,1.9242644363981023E-7,8.4656206996050653E-9,5.5585894990482875E-9,1.9687035408567876E-7,4.025499324993689E-8]
["Coefficients"]
["Intercept",7.1766898276542879,6.383960225959763,6.1060302025442059,5.5824896238223962,-12.381333910306974,5.4537923708259441,6.9237931801967711,5.7412779862387326,6.3473741370657901,5.8052713582995432,5.7189481378724469,-17.365109454894167,-12.28915945146788,-12.806862074584117,-5.661772379818105,5.5516253988801543,5.0127235146358151,4.9056947464180753,5.7440944816272097,-16.565107533880834,-17.394734889375609,-11.33631558886994,-11.816783134800552,-3.9242781209956847,-2.0654738858685784,4.8357272110051079,-16.120527865396056,-9.3789791566822807,-7.8073015391494467,-2.0327927040385392,-7.7449776612327508]
["Coefficient 1",-0.15840821659751791,-0.24645979374166996,-5.6096260225630849E-2,0.21476147409938101,3.3360584928195625,0.13214160361116117,-0.11468467752675325,-2.1718351291898037E-2,-0.32606003341453382,-0.11987658368937446,-0.11736587098845822,0.35068145281933805,-3.1897216633822996E-3,2.8345170429719273E-2,0.10399926425817388,0.11316825903918598,0.11278675903300797,0.11303035471163732,-2.112284022319711E-2,0.3693659973601443,0.34558383750326127,0.26251698142608859,-4.3380647757939941E-2,-4.2398270183475313E-2,-5.9791021706090762E-2,0.12898863608562011,0.35918163320211755,0.2815008720590218,0.25703400181909891,-3.076849465865139E-3,0.26782781882981782]
["Coefficient 2",null,null,null,null,null,-0.26632118874007665,-4.5799469129676952E-2,0.21418999932968757,0.10798138369223328,0.19098240174987816,0.2285553704379048,3.7780563869582604,3.320191133549629,3.4059518757778817,2.0792899856591389,-0.34119328217374895,-0.13713026906437512,-0.12866749977711897,-0.1052310338947141,-3.687332438805873E-2,6.7991370005983775E-3,7.3915921785749544E-2,4.58977774118942E-2,0.11192813451735435,0.14576719026802873,-3.7675772044653867E-2,-6.3739383317583567E-2,-5.7776295058660422E-2,-5.6701897432564707E-2,-5.8238029555111669E-2,-2.8568535692579278E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10543598928420281,0.19052766679302183,0.23285780648761711,0.22293918604680044,3.61817895379636,3.7883966461261402,2.773704719112374,3.2334347677229256,1.7725629851795779,1.4271173320274948,-0.10861881674158785,3.1741483840175382E-2,8.2545151445950427E-2,0.11415421954565874,0.14525772344566396,-4.2152647307485205E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22344793727892831,3.5499646479633675,2.4059431248547423,2.1407231179776636,1.4217974189971021,0.10809627539728124]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1212947157374429]
["Coefficient 6"]
["p-value for Intercept",3.0597229724794828E-3,1.6662751950398138E-19,2.3373945282399629E-19,1.8555397183408601E-24,8.2399167699029056E-6,1.0987368076285055E-2,6.067036244238066E-3,3.5995319643549554E-5,1.7143132555332376E-18,4.7149077140507536E-20,1.0270712462184778E-23,2.9491161937350107E-7,2.2564755531081964E-4,1.3266581164882025E-5,4.3020530989755237E-2,1.0011433876577361E-2,5.1771169966803364E-5,1.2311753691540357E-5,1.9554733960113479E-19,2.8774791141435897E-6,6.9371479475753334E-7,1.39610265054062E-3,4.5613949991671755E-4,0.23524829855703028,0.54175193753210205,2.7680247656389211E-5,8.2327475993148569E-6,7.5003724409445005E-3,3.0405672739618302E-2,0.56754879941170078,3.6003112275733239E-2]
["p-value for Coefficient 1",0.58766269247514535,1.3254803129195306E-2,0.53061017256802478,4.1617159487258434E-7,4.1507516240399559E-8,0.62960087232173634,0.71336608641233257,0.87749594681312104,9.742402954889583E-3,1.8845579945624066E-2,1.7338619317446788E-3,2.6665199925527804E-3,0.95530243132848813,0.4597926854063159,4.6273880616339788E-3,0.67796418265459923,0.3879660220428095,0.30543755888358926,0.73204588691981654,2.5185943085548057E-3,4.7328690591265481E-3,1.12769965707732E-2,0.54397553090448358,0.36024567069160995,0.12577582183253788,0.26833610817487669,3.7469003362577942E-3,6.0185939185320404E-3,8.3447984082464146E-3,0.95567158826119436,8.8804366661547913E-3]
["p-value for Coefficient 2",null,null,null,null,null,1.6772895806281073E-2,0.63290610413893011,1.0588109537258722E-6,0.25688852686544011,1.0560249314562359E-6,6.8173985124513947E-9,1.1293868510528814E-9,2.1435109081585269E-6,9.649475946937275E-8,4.8036261034484435E-4,1.2090209773232817E-2,1.5268795870530025E-2,1.3950326163787996E-3,4.2146759462958094E-2,0.4076485752092549,0.82423647912874087,1.9199463504089138E-2,0.34914997640176437,3.8781411167095425E-3,2.24064221605157E-3,0.55055145125213545,0.25198030474935695,0.12600347890877617,7.5491634367212526E-2,0.23576966349448378,0.52495544912902159]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28200135366617568,1.7735169698172109E-6,1.2757505324101454E-8,5.0530022424668418E-7,4.3274157684111985E-8,4.164006570178519E-9,2.4114456300304504E-5,5.3963086645567391E-6,7.8284394152587228E-3,3.2654829184439925E-2,3.6424617620653112E-2,0.39627078710058039,9.0545393833438986E-3,4.128262495932517E-3,3.8402505899792221E-3,0.28119492057776996]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0985298955098848E-7,1.5072737417145363E-7,2.444181210988743E-4,1.3754430478478533E-3,4.179633985826068E-2,9.0887391534259683E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.991492180844726E-3]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":30},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":26},29,23,19,28,31,24,25,17,14,6,21,20,11,27,18,13,16,7,10,4,22,12,5,15,8,3,1,9,2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","!!!","","","","","!!!","!!!","!!!","","","!!!","","","","","","","!!!","","","!!!","","","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","","","","YES","YES","YES","YES","","YES","","YES","YES","YES","YES","","YES","","YES","YES","YES","","YES","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},"","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.28498769330088519,0.79579989092315895,0.65348366924892742,0.82602941994956658,0.92645715978950138,0.79581329571423753,0.67464315015932985,0.82632900713343571,0.82769370457136859,0.8914800131719286,0.92972478136254866,0.95168333813053785,0.94358091424996426,0.94068635912568555,0.93429609223788834,0.82770684436352981,0.89515456807205829,0.9315257226503012,0.93757950392635503,0.96791461356574804,0.96099240486027349,0.95703105189488435,0.95010541166605278,0.94813312622707624,0.95876183817625027,0.94074588216269261,0.97125468304498119,0.9706819116772839,0.9738385188810309,0.96219011196876281,0.97860122166731267]
["R-Squared",8.1217985332959389E-2,0.63329746639331175,0.42704090597504157,0.68232460262221739,0.85832286892522969,0.63331880163555654,0.45514338005690413,0.68281962803012963,0.68507686858707606,0.79473661388502204,0.864388169079639,0.90570117607528366,0.89034494173679846,0.88489082624513826,0.87290918797098871,0.68509862020623258,0.80130170074027329,0.86774017195916586,0.87905532618278992,0.93685869915413134,0.92350640219913183,0.91590843429102875,0.90270029327711954,0.89895642504912898,0.91922426234310228,0.8850028148060628,0.94333565933680696,0.94222337365746645,0.94836146085639994,0.92580981157046027,0.95766035104875691]
["Adjusted R-Squared",2.3794109416269346E-2,0.61037855804289376,0.39123096259848167,0.66246989028610592,0.84946804823305655,0.5844279751869641,0.382495830731158,0.64052891176748028,0.64308711773201954,0.76736816240302497,0.8463065916235909,0.89312799955198807,0.87572426730170483,0.86954293641115676,0.85596374636712047,0.61761975310756811,0.7587234937560462,0.83939878023613002,0.85313861036481631,0.92332842040144514,0.9071149169560887,0.89788881306767776,0.88185035612221652,0.87730423041679939,0.90191517570233848,0.84961906551562061,0.92590047759428606,0.92444595016745623,0.93247267958144608,0.90298206128444802,0.94001883065240577]
["Significance F",0.25168455773860865,7.8291809577736446E-5,3.2707799639680652E-3,2.4061360951043294E-5,3.4100938428133864E-8,5.3971540608811015E-4,1.0522446811909872E-2,1.8188516595995919E-4,1.7239878816336634E-4,6.955625116849552E-6,3.1062173862432783E-7,2.036090476433793E-8,6.3126981709130045E-8,9.0849914822553446E-8,1.9092208094468202E-7,8.2096970318936259E-4,3.4919393364148779E-5,2.0916680942557475E-6,1.12466908170995E-6,1.2219940890556462E-8,4.6510014954228079E-8,8.9925777911484113E-8,2.4812463607453282E-7,3.226045681105848E-7,6.7961523339920383E-8,5.295812931939195E-6,5.6196066169887218E-8,6.370017496518735E-8,3.0867924038407291E-8,3.1875046505134445E-7,7.9915770115395347E-8]
["Coefficients"]
["Intercept",8.3066731080514309,6.5261863396660642,6.4559583495904826,5.6760405392123072,-11.116691709038562,6.4879705002097303,7.7881445049278675,5.4822293110169413,6.6022107420648783,6.0752950059931798,6.0151710608486662,-15.511362797332552,-7.4583920068805778,-8.9551020234429686,-8.0486623722069162,6.6408934021213115,5.3756650998015942,5.5129247195142028,6.1245081082805068,-11.8625512558983,-13.337136784032126,-12.743852309614994,-6.6763772317624097,-5.382966751676447,-3.102403048256793,5.4583624674609332,-11.047237381048152,-10.079102223909425,-7.7684481496675657,-2.4629159711855886,-7.2367835017992403]
["Coefficient 1",-0.31087992261257485,-0.32433838852016295,-0.27498851331068436,0.18387904988137882,3.1087869067043021,5.4086959523969901E-3,-0.18604331051016459,2.6124968461589092E-2,-0.25650263831939119,-0.18138775934798443,-0.18810068218095191,0.27598904063625362,-0.10608207316943195,-8.2757633930020308E-2,4.6543744489999803E-2,-5.4657649514381909E-3,9.6574263071505573E-2,6.8217853154847505E-2,-7.8354882651677185E-2,0.27347658099030825,0.25171434553363836,0.26406243172021199,-8.3592779621787738E-2,-9.6976628306111548E-2,-0.1158176383518205,9.1927911931180981E-2,0.25839020094300869,0.26488525006389052,0.22114196660765234,-5.3336579824463236E-2,0.23209669463619381]
["Coefficient 2",null,null,null,null,null,-0.32507298876579233,-0.26178665653867172,0.18585177061456487,-0.11863574678806303,0.11872667381320282,0.1542229391615739,3.5415388752919541,2.4745434419240961,2.7395318412352334,2.5360699486230542,-0.25570354440663007,-0.18902840665013895,-0.19022835633518531,-0.1530848827927338,-0.10464683638994889,-6.8442737467924647E-2,3.9103636352308582E-2,-5.9632437724983459E-2,3.624903239719994E-2,7.5688803410827871E-2,-8.5996636320925024E-2,-8.8266065878177563E-2,-9.7474469654870263E-2,-9.8630719009743142E-2,-9.6461934608872105E-2,-6.3622101617417548E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.11873498216928854,0.12327465473135119,0.15903868198965676,0.13159939571095902,2.9119368564850951,3.1980924117614369,3.0416708649507815,2.3429293291075637,2.0829417025009755,1.6606773780106205,-0.15253705712466609,-4.3645065052728416E-2,2.8732891727925425E-2,6.513298210802751E-2,6.5155984136981163E-2,-7.4691036757647836E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13588249957957882,2.7914794233621092,2.5877918817980063,2.2140034824380108,1.557757057850889,5.204609045937577E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1186459843418759]
["Coefficient 6"]
["p-value for Intercept",4.7364716388624756E-4,3.1841293283647376E-21,2.3273997918867628E-19,1.4819342429801681E-22,9.1855328674528648E-6,1.5799021644916301E-4,1.2438679361108853E-4,6.0525398222130737E-4,9.9687014934357208E-20,1.0000390577191501E-16,4.2223244829090625E-20,3.3973911889776841E-6,6.4499904381890936E-3,4.3478488654771557E-4,1.3985224543568833E-2,1.0831964572317357E-4,1.4247701504912675E-4,1.3992598160681256E-5,2.7605659284177013E-17,1.4857692899948683E-4,5.8919061553165738E-5,8.1787574942526688E-4,1.3831599516916787E-2,9.6099300672702587E-2,0.31208301736033911,1.6018249695944857E-5,4.340817316049182E-4,3.278736356407803E-3,2.2408364657715077E-2,0.42673414287939004,2.5774541595094094E-2]
["p-value for Coefficient 1",0.25168455773860948,7.8291809577736446E-5,3.2707799639680709E-3,2.406136095104321E-5,3.4100938428133732E-8,0.97682125744733694,0.39295890596033389,0.88043343809604502,3.1855874496742012E-3,1.1775682330055822E-2,4.3394435328909586E-4,1.5029047914934618E-2,5.3764703502195262E-2,8.2508257471951854E-2,0.20921744033125514,0.97563093315191762,0.5075184805119799,0.56090581328964895,0.21360002093738537,6.2762765548333077E-3,1.8716711809429194E-2,1.8101277923500057E-2,0.13174060829958356,7.8267004589413283E-2,1.3281427153920498E-2,0.42701532419347654,9.241190903265516E-3,8.1256021363406948E-3,1.7905721134263936E-2,0.30225762509161902,1.0974083858561356E-2]
["p-value for Coefficient 2",null,null,null,null,null,2.5681846461167321E-4,5.8613994056641045E-3,8.3495872341552874E-5,0.13716344478241274,3.6854383360711545E-3,4.6130527829479967E-6,8.1658290292318831E-9,2.7626120657368336E-5,1.3229174422270254E-6,2.6171348570223338E-4,6.4536919328404153E-3,1.1890689352508848E-2,5.772196505282449E-4,7.4654041275010454E-3,1.984891699532227E-2,9.2588542755856165E-2,0.21340199231567367,0.20371532985328422,0.29313484501591736,2.8621594925292152E-2,0.18581829699039623,5.2571200603555655E-2,3.0143303479381305E-2,1.3440594659908033E-2,4.9199471969177372E-2,0.13045821321134699]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15145676897510268,3.9804922417039229E-3,1.172670190383023E-5,3.1721498932216186E-4,1.0205710863067803E-6,2.4045756215529229E-7,2.2018681425363949E-5,6.5956132355423012E-5,1.9507681447545908E-3,8.1032495122421618E-3,8.8452235151757607E-3,0.24450345860472023,0.29184362324059437,2.6516097117268184E-2,6.5382370669956835E-2,5.8399560848437053E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7686098173080935E-4,3.403440805468676E-6,8.1869594711981834E-5,5.9168482556847717E-4,1.333950743509347E-2,6.6878562728674193E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8028444523560497E-4]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":31},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":27},29,23,18,28,30,25,24,21,19,10,13,14,15,26,22,20,16,5,6,9,11,12,8,17,3,4,2,7,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","!!!","!!!","","","","!!!","!!!","!!!","!!!","!!!","!!!","","","","","","!!!","!!!","","","","!!!","","","","!!!","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":"Great"}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.23500163127361956,0.80333339677161575,0.78512157476963107,0.86502566279332627,0.92453753059182653,0.80534067959653233,0.78512595637936822,0.86517850069926139,0.87579873476197223,0.89431247891509458,0.92053714586540536,0.94951439587772424,0.94048916006219485,0.93823375499224249,0.94627316476601997,0.88028806197690712,0.89545404074993573,0.92149263002217963,0.92930366751295357,0.96604960446106025,0.96055162867537014,0.96234281847930614,0.94868644463406504,0.95160832525225947,0.95713146235083446,0.932044681104374,0.97205858769152464,0.97033424535705259,0.97174901839749983,0.95985812817872052,0.97661280677423412]
["R-Squared",5.5225766701262252E-2,0.64534454636862215,0.6164158871687454,0.74826939729103348,0.85476964547283252,0.64857361021300453,0.61642276738061763,0.74853383807222185,0.76702342381067135,0.79979480994326158,0.84738863691802668,0.90157758797903953,0.88451986019449269,0.88028257900684326,0.89543290235629924,0.77490707205905907,0.80183793909538748,0.84914866718519366,0.86360530645302624,0.93325183827937086,0.92265943135090611,0.92610370027869482,0.9000059702324229,0.90555840468941007,0.91610063622184679,0.86870728757495419,0.94489789790484147,0.94154854771264085,0.94429615475650441,0.92132762623075704,0.95377257435544749]
["Adjusted R-Squared",-7.7591821853202642E-3,0.62170084945986359,0.5908436129799951,0.73148735711043567,0.84508762183768804,0.59836984024343376,0.56162601986356298,0.71261010065396779,0.73374105578362436,0.77119406850658467,0.82558701362060194,0.88751724340461657,0.86802269736513449,0.86318009029353515,0.88049474555005625,0.72296255022653422,0.7561082327327846,0.81433682115100758,0.83212960794218616,0.91784841634384107,0.90481160781649983,0.90905070803531673,0.87693042490144357,0.88376419038696619,0.89673924458073451,0.82494305009993896,0.92653053053978862,0.92206473028352109,0.92572820634200592,0.89510350164100938,0.93276010815337818]
["Significance F",0.36390927961047115,1.0283950547714721E-4,1.8875558685086996E-4,7.3859054419310718E-6,1.1269850725311367E-7,6.6197348918700118E-4,1.2217145630740325E-3,6.3585321734541822E-5,3.7255106587985367E-5,1.2892208561592592E-5,1.9280047500967571E-6,8.9466001537561789E-8,2.7387419049306466E-7,3.5245320773271108E-7,1.3669901259911153E-7,1.6823814302984223E-4,7.4546595111307226E-5,1.296808112415112E-5,6.7858117509830342E-6,6.7400792635326931E-8,1.7471483382747992E-7,1.3014382011734176E-7,9.1810288950835238E-7,6.3498511517886124E-7,2.9565502054421377E-7,3.1819416410268763E-5,1.8667877680005767E-7,2.6518392561798173E-7,1.9914152542014512E-7,1.5477877077422033E-6,5.6303654556869237E-7]
["Coefficients"]
["Intercept",7.9409872654680989,6.525958350138211,6.5692649104399257,5.6745244883919188,-11.5385547490108,6.0508540240033453,6.5907427032622881,5.8111312082654285,6.65166121517239,5.9937325248803823,6.0477907084901554,-15.636799407248384,-7.7293009145711542,-8.1256273704726922,-6.4497572441914297,5.9091472319418887,5.617462093500996,5.6985748920501234,6.1835515785199489,-11.789757295784824,-12.33746332597859,-10.886841650328332,-5.6295867621858511,-5.1278202426081103,-3.6645203666888406,5.5913396541441243,-9.8116945352699609,-9.6503697585778418,-8.0930991466049065,-2.9914111822806264,-7.5488266586936943]
["Coefficient 1",-0.25957849510733838,-0.31910233415474037,-0.33766007567134404,0.19442207288259278,3.1846572751636364,6.7238769172937946E-2,-3.0333876135719843E-3,-1.8568773567069718E-2,-0.20190331449827931,-0.13806951263111022,-0.17308129933916599,0.26941986396365303,-0.10259155917362894,-0.10073052005615642,7.670256915489547E-2,0.10549562062452275,5.350816334084027E-2,4.8724576889345984E-2,-8.2387693347008045E-2,0.27498808928485924,0.25695859595976289,0.22394002967730783,-8.5684350246788735E-2,-6.5224370441312546E-2,-9.0965367071755038E-2,8.5001754091335077E-2,0.26470274316372033,0.24463091126423495,0.21500160143627739,-4.7911079317268304E-2,0.23303676392363881]
["Coefficient 2",null,null,null,null,null,-0.32777245094282748,-0.33731033032814145,0.19346431796076433,-0.19648813751067781,0.13525826050974341,0.13807826260412209,3.5726101341767427,2.5224859230174888,2.5945886722712341,2.2363020972349328,-0.21279285155970731,-0.14558629486141064,-0.17736632457958421,-0.14771060802425781,-0.10589044579853082,-9.1783398587120757E-2,6.1167755474443926E-2,-8.0500056089562511E-2,6.0124531486329194E-2,7.2228502784097093E-2,-9.2708824658865527E-2,-9.1062305920638312E-2,-8.123510962705463E-2,-8.5458989287015577E-2,-8.1235018940884307E-2,-6.5182574195327345E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.20103760897438402,0.13479714991785191,0.13919649697292547,0.11103354079446863,2.8971643086731276,3.0170091283367144,2.7508393481342672,2.1600518254966481,2.0202869827149152,1.7587543408064916,-0.15200766930698384,-7.0013529002381059E-2,3.908494306064679E-2,5.7584578859652007E-2,6.0529553750079228E-2,-7.1759045708569572E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10959630854659559,2.567929481882266,2.5293391665833469,2.2816614017630186,1.6511608661852815,4.0439879643272822E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1791449467854096]
["Coefficient 6"]
["p-value for Intercept",1.2903470535327315E-3,2.8933589167937131E-20,2.2030351191982013E-19,4.5701085619210151E-22,1.8218761193413674E-5,4.4868344312545274E-4,2.5902169355470934E-4,1.4661577869172848E-4,1.7984172077292668E-19,8.150988658195232E-15,1.3600704247080675E-16,6.8176761096462967E-6,1.1212157113109529E-2,8.300437878791124E-3,3.3255374801184685E-2,1.3178525527973744E-4,1.2518367468811555E-4,2.8257127250169136E-5,1.8855965476214691E-14,3.6408939999663434E-4,5.4805605552296882E-4,3.4585738378054755E-3,7.9063399604875531E-2,0.10232504023117694,0.24034840226490095,3.8244001429546533E-5,2.9882235575002143E-3,6.1688238755373418E-3,2.2767795275264961E-2,0.3528593736195591,2.7465932875974545E-2]
["p-value for Coefficient 1",0.3639092796104727,1.0283950547714776E-4,1.8875558685087029E-4,7.3859054419310718E-6,1.1269850725311367E-7,0.72519906543815893,0.98758032027349152,0.90514950145993478,9.3943449560281791E-3,7.8484123397393649E-2,9.2637216310032279E-3,2.1795020217914022E-2,7.8349947912437656E-2,0.10610091419774438,3.5062024379289181E-2,0.51164586728500683,0.7201733704180231,0.70324472992490739,0.23573567194571821,8.7652992293285464E-3,1.9304701218316012E-2,3.7051742418830316E-2,0.13331819755582669,0.25891718493374921,9.6839173122219402E-2,0.507656761468671,8.7447774626629293E-3,1.8669178908875154E-2,2.9789168710013914E-2,0.3894633999258017,1.7950029674180246E-2]
["p-value for Coefficient 2",null,null,null,null,null,2.5161631861045033E-4,4.7515879895064668E-4,2.2645893628772984E-5,1.7120152099696858E-2,5.406605445529164E-3,4.1003363431645995E-4,2.9259674807049813E-8,9.6214813082809588E-5,7.0927031679696349E-5,5.6132897010110995E-4,9.7505741052663127E-3,8.4168194253281328E-2,1.1389147582219093E-2,2.8339400452540804E-2,2.7416498548317271E-2,8.234819637352199E-2,5.816902241312337E-2,0.17945320175634677,0.11257862681946079,3.4845464769089896E-2,0.20600856320139957,4.807721531907639E-2,0.10027407715571623,7.114405531964825E-2,0.14688634804914413,0.16133723383754883]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8153845201134951E-2,7.3691389862527903E-3,6.2143148108343999E-4,9.5900532625079367E-3,4.8609778725652453E-6,7.2121327542511681E-6,8.7844121283257588E-5,1.1243442528311655E-3,2.143073833397304E-3,6.1726165867974948E-3,2.9374802808185867E-2,0.13724338678006909,0.21632789215150336,5.1807866731526979E-2,9.6473680672883685E-2,0.11614100302493309]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2650716092470144E-2,5.4641051379944564E-5,1.7203698276970113E-4,6.9286231526804153E-4,1.17615452698056E-2,0.17409633387302276]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0259112127271963E-4]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":31},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":27},29,24,16,28,30,26,23,21,18,10,14,15,12,25,22,20,17,5,7,6,13,11,8,19,2,4,3,9,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","!!!","!!!","","","","!!!","!!!","!!!","!!!","!!!","!!!","!!!","","","","","!!!","!!!","!!!","!!!","","!!!","","!!!","","!!!","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.18018103891211074,0.79528625024280619,0.80716647475695091,0.88785924771661251,0.91698310023499441,0.7998956193843163,0.80924969818094461,0.89087637775406059,0.88247628827702862,0.89724738151473837,0.91707058776384165,0.94440812430055809,0.93444252976342412,0.93256459120765878,0.95711320406404488,0.89178006417579014,0.89756720159475722,0.91708074571814302,0.92237088256958255,0.96278637030061454,0.95778180524393308,0.96656303875380134,0.94422010232819931,0.95765405794530556,0.96048968992326278,0.92304679394272438,0.97063314107402898,0.96964957039225608,0.97104090093695794,0.96097844505263319,0.97418281752582092]
["R-Squared",3.246520678344756E-2,0.63248021982526337,0.65151771797156355,0.78829404375590917,0.84085800611658179,0.63983300191021908,0.65488507400594997,0.79366072044019575,0.77876439937120123,0.80505286363505446,0.84101846294151805,0.89190670524489846,0.87318284143066782,0.8696767167743078,0.916065685393742,0.79527168286137639,0.80562688137864358,0.84103709416694528,0.85076804501219061,0.92695759483663198,0.91734598645632737,0.93424410788498258,0.89155160164067515,0.91710129469911073,0.9225404444488855,0.85201538380794217,0.94212869455123582,0.94022028936188673,0.94292043129245906,0.92347957185577678,0.94903216196254681]
["Adjusted R-Squared",-3.664442130344904E-2,0.6062288069556393,0.62662612639810378,0.77317218973847412,0.82949072083919473,0.5844226945117913,0.60179047000686536,0.76191621589253355,0.7447281531206168,0.7750609965019859,0.8165597649325208,0.87527696759026752,0.85367250934307826,0.84962698089343214,0.90315271391585616,0.74408960357672049,0.75703360172330447,0.80129636770868162,0.81346005626523832,0.90869699354579003,0.89668248307040921,0.91780513485622828,0.86443950205084397,0.89637661837388849,0.90317555556110685,0.79820279610173939,0.92108458347895794,0.91848221276620912,0.92216422448971691,0.89565396162151378,0.92354824294382021]
["Significance F",0.50428725041375477,2.3061663303795596E-4,1.5698072988652975E-4,4.4246038149572841E-6,5.8377888496833059E-7,1.3100125458700563E-3,9.9257727360732508E-4,3.5057618771956992E-5,5.515153308169075E-5,2.4235924483134188E-5,6.4380373918272927E-6,5.2443528610889858E-7,1.4813480795507071E-6,1.7686548194117442E-6,1.0129944468831877E-7,1.9605269274642763E-4,1.443621970762639E-4,4.3973944630281786E-5,3.0246993284937798E-5,4.3118279801932491E-7,9.013143981297073E-7,2.3028310384615876E-7,4.543564455974682E-6,9.1733940725666432E-7,6.1204243773492043E-7,1.5524029358654891E-4,9.6528711645214783E-7,1.1519042592614647E-6,8.954844539137265E-7,4.4118184148418236E-6,3.7803497102461314E-6]
["Coefficients"]
["Intercept",7.4832884821875876,6.5154080847335196,6.571454909455186,5.6905307495212858,-11.664570240967652,5.8203452367199349,6.1067751828977785,6.272942736820128,6.6448403499064632,5.8906986831206742,6.0060714756213764,-15.639410463948931,-7.7565613879246165,-7.6643340550909071,-5.2038238643731587,5.6018712014399572,6.0821533127176108,6.0401847939004343,6.1413292864897828,-11.674704775423033,-11.747297867548095,-9.0040110645950175,-5.1146776865350594,-4.8708360507590962,-3.8781690619937965,5.8597860593157849,-9.1575298902432465,-8.8663735559579759,-7.7033957433945668,-3.5706860833326699,-7.5540227472324535]
["Coefficient 1",-0.19494211146828425,-0.30764405069108031,-0.33172359532685819,0.19830697503424335,3.2073131454572104,9.822068897472308E-2,6.5643428345475527E-2,-7.9846138128147878E-2,-0.18139789922796845,-8.5452447813305452E-2,-0.13878743130921758,0.26937114997696349,-0.10243266532901575,-0.10732729088901773,9.8223387133757972E-2,0.1480621088578595,-2.843745582377686E-2,-4.9335699379584796E-3,-6.5805695200078396E-2,0.27661553927698629,0.26058029762331225,0.17276112322109619,-8.6123313829197162E-2,-2.2098211011991629E-2,-5.4167804967144829E-2,4.355023801992864E-2,0.26865831151622788,0.20471409569645002,0.18368874547417588,-2.1047527728419637E-2,0.21608897061724763]
["Coefficient 2",null,null,null,null,null,-0.31917691804481374,-0.33900423901279292,0.19631188718182785,-0.20663120210535538,0.15832794964916277,0.14299811595582232,3.5731426434758959,2.5273518573074849,2.5131953291598581,2.0048746055204294,-0.19410255507916582,-7.8633406801048425E-2,-0.13796360145811615,-0.13047945982064621,-0.10672064822187,-0.10094594962936861,7.9205456231400934E-2,-8.7577057170319994E-2,9.0468244294475669E-2,8.7683775581400808E-2,-7.5334786723567276E-2,-9.1753628454601596E-2,-5.5778442728291806E-2,-6.2966560803315724E-2,-5.377257244502634E-2,-5.6409918816530666E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.21429190736052486,0.16080768890270111,0.14320315101856271,0.11552169665101908,2.8745556820159264,2.9083561335273576,2.4723144220669218,2.0692283185094422,1.9531213192516634,1.78357976561122,-0.13654862763051934,-7.9706721513937678E-2,5.6113123266560802E-2,6.5750904132875918E-2,8.0374261093055663E-2,-6.3459272099859715E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1097330212399614,2.4476147865154383,2.4281383024907024,2.2446403907764414,1.7359018112603557,4.2291857980657661E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1981826048344457]
["Coefficient 6"]
["p-value for Intercept",2.7309371926344701E-3,4.0848451086155212E-19,9.5247472026499649E-19,2.0702421338840562E-21,5.9232736623181734E-5,8.589269641793905E-4,4.4196714387414408E-4,2.9604890171455916E-5,1.4632720068546878E-18,2.3525076333936544E-13,1.2445749693601057E-14,1.8254608619886891E-5,1.8224841749407056E-2,2.604367686380913E-2,5.3365415244330798E-2,1.9941874782914885E-4,7.6924540485376165E-5,2.8045874869251818E-5,3.1412450352734977E-12,7.963472750199468E-4,1.9010029661941095E-3,1.2606945921035333E-2,0.15041891905326596,9.3689577434367816E-2,0.18884826420135184,7.2277170017930872E-5,8.3477807009125302E-3,1.4590992752033878E-2,3.2735556823085876E-2,0.26029578254986735,3.6468537815296111E-2]
["p-value for Coefficient 1",0.50428725041375522,2.3061663303795577E-4,1.5698072988653042E-4,4.4246038149572925E-6,5.8377888496833059E-7,0.61508589561912108,0.72744072390375103,0.57086362324698614,1.7036954348496929E-2,0.30969458305606523,5.8254885481056673E-2,2.772511710562333E-2,9.1799423831129254E-2,0.11378265738555711,4.6255795678565173E-3,0.34470632445558602,0.85382654307443639,0.97070079666718623,0.39332339620464951,1.1651331927572913E-2,2.1945685970878648E-2,9.355627710864034E-2,0.14572475912421134,0.70540092285949285,0.3363379438875812,0.76643403102340002,1.0093855595846376E-2,6.35854233161844E-2,7.304525337742962E-2,0.72027253481939413,4.9080892831366442E-2]
["p-value for Coefficient 2",null,null,null,null,null,4.2882479828519279E-4,3.2167476267183257E-4,1.0449524272638075E-5,1.1671656023689133E-2,4.8126498840378095E-3,1.7046218545753238E-3,1.4846737850690109E-7,2.5740829281696933E-4,4.4237753673254419E-4,6.5635701055612031E-4,1.4127427489659181E-2,0.40690342070474106,8.2985966872484912E-2,7.9311309461628704E-2,3.3538457835816757E-2,7.8692600447346162E-2,1.666213591903264E-2,0.17945445806709195,2.6840523942510155E-2,1.4307221259301747E-2,0.3856963002479451,5.2740654621153606E-2,0.31683275839205438,0.22248221893225822,0.35886473675681518,0.29916756380864751]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0694059812757247E-2,7.6422721875030377E-3,2.7777238187157889E-3,3.3139995537672474E-2,1.7272289381697793E-5,4.77777102134046E-5,2.7743576063257209E-4,4.1257286243967196E-3,1.6771548022721744E-3,3.9689683218065838E-3,9.0280893961466283E-2,0.11755498324439463,0.14653426789370769,4.8362732178757827E-2,5.5377293834753191E-2,0.21790447805414223]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4557568242350177E-2,2.5893454736921668E-4,4.1768794475092536E-4,1.0098463035513492E-3,7.9722008370412475E-3,0.27151340932126139]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4147165206148933E-3]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":31},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":28},27,22,16,30,29,23,25,21,17,12,14,15,8,26,24,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":19},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":18},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":6},9,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":5},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":13},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":10},7,20,3,4,2,11,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"!!!","!!!","!!!","","","","","!!!","","!!!","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","YES","YES","","YES","YES","YES","","","","","YES","","","YES","","","","","","","YES","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.19542944996584288,0.78490281745533197,0.80417352258095576,0.90437735721990209,0.90705443546539544,0.78850846022737675,0.80558061216801558,0.9074844865522973,0.87935125786597423,0.90643131180741521,0.91593998076717442,0.9369430169340992,0.92721308922381662,0.92588130813814884,0.96626934466179881,0.88779571476305974,0.91461623424987681,0.91644069381088311,0.91617694916193082,0.95791256307913797,0.95252977193489485,0.97446665034737978,0.93917032819643564,0.97216016769931068,0.96641031906093611,0.91799694676520238,0.96710713267752935,0.97569592551715256,0.9751150723048565,0.97245556871650374,0.97576858277191458]
["R-Squared",3.8192669913951892E-2,0.61607243284931812,0.64669505442026287,0.8178984042520544,0.82274774889744717,0.62174559185014866,0.64896012270099479,0.82352809333308663,0.77325863471047107,0.82161772302491154,0.83894604836777176,0.87786221698157163,0.85972411282797334,0.85725619675960973,0.93367644643314218,0.78818123115165217,0.83652285595342557,0.83986354527257279,0.83938020217566311,0.91759647850484349,0.90731296642234271,0.94958525263924243,0.88204090536460056,0.94509539166115197,0.93394890478746029,0.84271839427023387,0.93529620607575237,0.95198253907077302,0.95084940423610553,0.94566983312773878,0.95212432712471062]
["Adjusted R-Squared",-3.5792509323436424E-2,0.58653954306849643,0.61951775091412919,0.80389058919452006,0.80911296035109703,0.55870319049184014,0.59045347648449387,0.79411610888860107,0.73546840716221629,0.79188734352906343,0.81210372309573364,0.85750591981183355,0.83634479829930219,0.83346556288621132,0.92262252083866592,0.73041247601119363,0.79193818030435981,0.79618996671054709,0.79557480276902581,0.89512279082434631,0.8820346845375272,0.93583577608630852,0.84987024319130977,0.93012140756873896,0.91593496972949495,0.77980575197832747,0.90941468850605334,0.93277555469908224,0.93118916593054768,0.92393776637883429,0.92552673108288319]
["Significance F",0.48517220478909229,5.2818340814944479E-4,3.0166320553179804E-4,3.6818226711597765E-6,3.0816463754135054E-6,2.9288962485540374E-3,1.871279778644278E-3,3.0203235431724092E-5,1.3588907552925474E-4,3.2218863676313853E-5,1.745132116083957E-5,3.3197103758971402E-6,7.619002997331156E-6,8.4594783451457928E-6,8.5115121622282503E-8,5.016737571768915E-4,1.2365728276506486E-4,1.1056428481920298E-4,1.1238559424905307E-4,2.9687110588803079E-6,5.6419314611723287E-6,2.01913652039685E-7,2.1001082187360312E-5,3.2216870378116612E-7,8.85961970730033E-7,5.0179544056460333E-4,6.4376583217363242E-6,1.4703199808984773E-6,1.6505642462911917E-6,2.7116565158823349E-6,1.120301533502406E-5]
["Coefficients"]
["Intercept",7.5263005710997213,6.5015489965225273,6.5570523293321124,5.7167287964284128,-11.336996417137406,5.9257157880679658,6.1981033885681489,6.2789779901823337,6.6298533803952848,5.5927545230004849,5.9322794691188196,-15.524786414935935,-7.3838084990084498,-7.1080724607000958,-4.1285624675467316,5.6942059236923637,6.5063625823703264,6.1566353650982863,5.8790024179881115,-11.530407666209875,-11.421425924473338,-7.5509994527577033,-4.5544786614508652,-4.7596567645224992,-3.9048997327685067,6.3160892697378435,-8.8453616267792512,-7.0914492035707797,-7.2081626550991,-5.163472324396837,-7.0249143056546677]
["Coefficient 1",-0.19879389360056096,-0.29280789976572713,-0.31652459490456542,0.19837699623161181,3.1484918876074679,8.1447371179048017E-2,5.0741031616314138E-2,-7.7016249227088496E-2,-0.17159263719636189,5.1615438971507617E-2,-9.3347446846509266E-2,0.26695898228064607,-0.10301628106971537,-0.11081963114829721,0.11185071476773105,0.13299380229622923,-0.14485422194451836,-3.2809262512317729E-2,1.8384150074602309E-2,0.27367680661641036,0.25490049783637009,0.15312006667954375,-8.6185331326839365E-2,9.123925619811997E-2,-1.1489773083122609E-2,-8.2448328169911295E-2,0.26316532983464891,0.11747463031672074,0.15957587607083276,9.9222168035045688E-2,0.12525461246416522]
["Coefficient 2",null,null,null,null,null,-0.30294137264437598,-0.32240461359352507,0.19615363115490919,-0.20176334683051261,0.22561938814983545,0.15722403317537795,3.5556755564296232,2.4605420827469233,2.4140965586516674,1.8082459673575821,-0.18377540085685828,0.11152061896643585,-8.6780126838920391E-2,-8.9397693491887906E-2,-0.10683584450021041,-0.10257220906203693,9.601690971501009E-2,-9.1068368470529931E-2,0.15638592934663603,0.10851786557835266,6.210768582276207E-2,-9.1663919148318534E-2,4.8746090318191979E-2,-2.5024483350689804E-2,1.7907841586785822E-2,4.1563759684505909E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.20902721751918577,0.25305530283598177,0.1591721249927659,0.16866838337745296,2.8524649188092961,2.8575430140104339,2.2315227423810411,1.9694354759365911,1.8839068801689163,1.7720396096273046,-6.3500479918428165E-2,-8.1297995171841747E-2,0.12349660409418248,8.8090453630600307E-2,0.16547704960247403,-9.798924307536306E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20078227462288992,2.3989941292298465,2.1734095402046649,2.1705121471334938,1.9469576312564765,0.11634390979460443]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1580819050238933]
["Coefficient 6"]
["p-value for Intercept",2.4149508586248816E-3,5.4286006327630011E-18,9.4488670004637822E-18,1.1280258173258903E-20,2.2070606837873406E-4,9.3780082089460384E-4,4.4154420746533624E-4,1.6563296519965815E-5,2.0810856275117719E-17,4.4424643177095445E-11,3.7394066783927218E-13,7.5951296413482794E-5,3.1889706471236977E-2,4.9183328430728479E-2,7.9068653143124903E-2,2.3788936170968355E-4,2.6865264013198616E-5,3.1868446042415548E-5,4.8232164947939394E-9,1.9568918697593649E-3,4.9110926970398032E-3,1.6917491647024881E-2,0.22125470832968072,4.3453591864078565E-2,0.1430822502482483,1.0261600796551713E-4,1.7457996686129424E-2,3.0888666212613568E-2,3.0466285198890556E-2,6.6362051658596266E-2,4.3956796621376672E-2]
["p-value for Coefficient 1",0.48517220478909384,5.281834081494462E-4,3.0166320553179804E-4,3.6818226711597833E-6,3.0816463754135109E-6,0.67889736934190803,0.78554829109659852,0.54766549620656002,2.3741243120993776E-2,0.62597860474663669,0.23431957766347997,3.8277430646923336E-2,0.10063988091398711,0.11425947402069338,7.5241132425807019E-4,0.39751588560387385,0.33812328480532639,0.80640623577321691,0.86622930542544951,1.792148912433892E-2,3.297716082565158E-2,8.934651028067235E-2,0.15665122344521581,0.1585847254730969,0.83521302461789226,0.65487112444199735,1.6699978317133903E-2,0.25868019319901425,9.3380799809592241E-2,0.17263054417097187,0.29925282710951379]
["p-value for Coefficient 2",null,null,null,null,null,1.0270278673492307E-3,6.4425124346627132E-4,9.3779367410858618E-6,1.3721950230594821E-2,2.9348607730408545E-3,2.6009063418321065E-3,1.0022065078256548E-6,6.4856786619874138E-4,1.216072558574673E-3,6.3585413254336662E-4,2.107237302814018E-2,0.36981737582867358,0.31217207511954581,0.29360184943994472,4.1805935317055641E-2,8.8382294802261813E-2,2.249760663434637E-3,0.17699630290156509,1.6560850244939243E-3,4.3656696138036008E-3,0.67910175698427078,6.4238684073197452E-2,0.49596197296617606,0.62304629717076032,0.75175783176327282,0.63615614723388569]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3449381751650611E-2,2.9353358912378364E-3,4.0176921500845054E-3,5.6777931275741954E-2,5.9664513095588088E-5,1.7609607327927709E-4,2.749220238275353E-4,8.6834719979679495E-3,4.1954624337282333E-4,2.1675776010158256E-3,0.54431390069631735,0.12914420418205358,2.3250475649752651E-2,1.3897701419587172E-2,6.5231805983450176E-3,0.87391980437487171]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2193818766122981E-2,7.5898995795850403E-4,6.1978101103761507E-4,7.77972106471086E-4,1.2879205324650808E-3,0.10901457934987491]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4158692238997793E-3]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":31},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":29},27,18,17,30,28,21,25,23,16,12,14,15,7,26,22,19,20,10,11,1,13,4,8,24,9,2,3,6,5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"!!!","!!!","!!!","","","","!!!","","","!!!","!!!","!!!","!!!","","","","","!!!","!!!","!!!","!!!","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","","YES","","YES","YES","YES","YES","YES","YES","","","","YES","YES","YES","YES","","YES","","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.23764195030345905,0.75598887007653215,0.79982131271034473,0.91530735375466898,0.90494959673384967,0.76925295558857443,0.8000796872080308,0.91765610096340822,0.85775258055352788,0.91552078594715347,0.91573903133735179,0.93254482910215042,0.91525300948120303,0.92590116114480092,0.96925517789507143,0.87037969142685501,0.91790671683662339,0.91921654222513971,0.91582787621240191,0.95157082264635706,0.95040956739223159,0.97692502477067089,0.93050344653386341,0.97239089333711237,0.97379023855482816,0.92159397362066275,0.96167121965513414,0.97709591890599612,0.97889704302490665,0.98090806969587141,0.98129266565412065]
["R-Squared",5.6473696544031698E-2,0.57151917167959176,0.63971413226569906,0.83778755183737474,0.81893377262875711,0.59175010968175723,0.64012750588290035,0.84209271963536481,0.73573948944623635,0.83817830950129357,0.83857797351467134,0.86963985828515888,0.83768807136439916,0.85729296020929069,0.93945559987640659,0.75756080724830732,0.84255274081378917,0.84495905150034212,0.83874069884771851,0.90548703051186463,0.90327834579068877,0.95438250402317593,0.86583666401139847,0.94554404944494741,0.94826742870466907,0.84933545221392293,0.92481153471299316,0.95471643474275292,0.95823942084290592,0.96218064119448055,0.96293529566656977]
["Adjusted R-Squared",-2.2153495410632329E-2,0.53581243598622441,0.60969030995450735,0.82426984782382273,0.80384492034782029,0.51752285689662214,0.57469614331615493,0.81338230502361286,0.68769212389100653,0.80875618395607418,0.80922851415370256,0.84593801433700588,0.80817681161247168,0.83134622570188899,0.92844752712666245,0.68482904942279954,0.79531856305792592,0.7984467669504447,0.79036290850203417,0.87713313966542406,0.87426184952789543,0.9406972552301287,0.82558766321481802,0.92920726427843159,0.93274765731606979,0.78237343097566636,0.89139443902987892,0.93459040573953212,0.93967916343975288,0.94537203728091634,0.93976985545817593]
["Significance F",0.41330399175274346,1.7593521179146779E-3,5.9434279466122634E-4,4.4300828085050007E-6,8.6510972783836353E-6,7.2459181180380069E-3,3.6209088793026562E-3,3.9013224389789797E-5,6.6248718749774326E-4,4.4637723310642616E-5,4.4034733586252601E-5,1.3592412048970517E-5,4.5386574911759613E-5,2.2358861539267758E-5,2.0017364297113881E-7,2.0248965139299524E-3,2.4411379182131911E-4,2.2628235988724982E-4,2.7462701203998695E-4,1.9594097777104615E-5,2.1971107625319325E-5,5.244840840559733E-7,1.1089014087702812E-4,1.266577505825349E-6,9.8116344562215362E-7,9.6444594320598746E-4,4.5234438565404439E-5,4.7391351808025419E-6,3.301518252051222E-6,2.1204385399370545E-6,1.627840824539966E-5]
["Coefficients"]
["Intercept",7.7279709370362832,6.5474267352647262,6.539522126013023,5.7518803080476539,-10.565343708957059,5.4845112733494918,6.3964371650737615,6.2137935253833216,6.634562360119749,5.7824669326624232,5.6976872823794134,-14.59611376922774,-7.734161056019536,-6.4649131358934762,-3.2033240941627081,5.530986888749835,6.2781223232950572,6.239960892395934,5.7249378257764407,-11.329611039540286,-10.564058995262162,-6.3658567233124961,-4.9768559292341203,-4.0082255411666479,-3.926911623836939,6.5103909276782135,-8.809885894055494,-6.304545758211197,-6.3949685070324325,-5.5609557575074788,-6.1329525877958435]
["Coefficient 1",-0.22422541866735979,-0.33021827047183816,-0.29832466351382048,0.19483099977109705,3.0102765599954004,0.15292900387966907,2.0257072323555177E-2,-6.304867439546849E-2,-0.17834799980174024,-1.4842671934528536E-2,2.2799956979016104E-2,0.24231080643996125,-8.7848268337919422E-2,-0.10820746450340124,0.11450047855401436,0.15884074884885163,-7.734178830936729E-2,-8.1593841321159516E-2,-9.9353312176740649E-3,0.28679081471092749,0.23112607356857345,0.13850138415379018,-6.1097472770817722E-2,6.1332328598629034E-2,7.7700887418700418E-2,-0.15328670465402891,0.26923082998744952,0.12621896440857286,0.11793496049305691,9.8864072519856683E-2,4.3955693330257277E-2]
["Coefficient 2",null,null,null,null,null,-0.36416220037972025,-0.30089669291356602,0.19213933607588513,-0.19915866739349691,0.18894786204398883,0.20638467176250333,3.4209967339557701,2.5203320042394672,2.2983525988687283,1.6434541385206034,-0.21285656535924821,1.9598360398093449E-2,4.6152717468667587E-2,1.9948928704222893E-2,-0.12431433920594991,-0.1014932210770962,0.10114675612764162,-9.5514262798693961E-2,0.13272412344744194,0.14904061835524657,7.5121113080246757E-2,-9.9771521718911349E-2,1.6698540340883E-2,5.355443595748241E-2,0.11384496361977622,7.781664467159996E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.20013895569951823,0.19929727004940595,0.21473508100484678,0.20100190664116382,2.8030690029653376,2.734289181736218,2.0376228112527288,2.0411134729134082,1.7679743851589731,1.7423529406530505,8.8228390821683933E-2,-7.9658409723310689E-2,0.10729260466288838,0.12693607539223076,0.19448306858221714,9.7150502350009812E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26277133960400362,2.3860914108293101,2.0365698899132996,2.0472565530043783,1.9890768834573755,0.17657009482676025]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0501922098108554]
["Coefficient 6"]
["p-value for Intercept",1.6750862505297281E-3,5.8068491326008021E-16,9.160708327063073E-17,8.0511899218443461E-20,5.4180642609335107E-4,2.9586351015994283E-3,3.970661062580422E-4,1.4406348859610002E-5,1.1559998931220555E-15,7.2713958267754752E-12,8.0069505095593004E-11,2.8538422252879256E-4,4.2069781355010105E-2,6.6622350094047864E-2,0.15249672376845089,7.954940675871338E-4,6.6475041966922264E-5,3.3379474726500481E-5,2.5376848209615952E-8,3.6826915554734633E-3,9.865686646951758E-3,3.3245318087901259E-2,0.21164800577971718,9.9553212050526446E-2,9.0346125001725841E-2,1.6629948779234784E-4,2.4881473314599192E-2,4.5637713003258848E-2,3.6300183541951789E-2,2.6058174084299845E-2,4.6902518364664643E-2]
["p-value for Coefficient 1",0.41330399175274346,1.7593521179146748E-3,5.9434279466122732E-4,4.4300828085050007E-6,8.6510972783836353E-6,0.4757808618959648,0.91252576979284816,0.59488054131686585,7.0891598173750958E-2,0.87349052217393708,0.82073429668546782,6.2936486765759289E-2,0.28357187765252839,0.11349321128004791,6.7218716439747478E-4,0.36512537198614603,0.60961742986209499,0.53559887457286171,0.9219697184493667,2.3158594676894715E-2,5.4203355081137737E-2,0.10057944435659086,0.44340449865402998,0.31521264798126525,0.22108248603866498,0.44677349272463951,2.6177427127439545E-2,0.20993032943317366,0.17669949143302807,0.10216673356730703,0.69708778620415457]
["p-value for Coefficient 2",null,null,null,null,null,2.9549537539305432E-3,1.427309750977545E-3,1.3636860993818485E-5,2.406228549332344E-2,1.3486182064389597E-3,3.6180588776853063E-3,4.6838273921657476E-6,1.3722418893262231E-3,1.7735971502140422E-3,1.2604790627534284E-3,5.2363978977617159E-2,0.86768696446515681,0.67633420927748789,0.85559243202385171,8.0076991634198541E-2,9.1773147582360326E-2,1.5368869920597645E-3,0.17810307447857754,1.2343738151864958E-3,1.8476291972796331E-3,0.62144912681927655,0.14285506131520506,0.80249409883683198,0.38568912877843364,7.7829172258099974E-2,0.34352976437747873]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5809462769691312E-2,2.5545357972645887E-3,4.5763678593198111E-3,3.0008884280298392E-2,1.8227461605956527E-4,3.9211056069073374E-4,5.6885062880615718E-4,1.098582287764179E-2,1.2539382121631404E-3,9.7310776252463053E-4,0.54028164419368852,0.16261002841069719,1.2161318769599331E-2,7.3713759134223728E-3,9.8981402543786806E-4,0.21958913512102951]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3918885856929143E-2,1.5449546146837304E-3,1.0868440568331385E-3,8.0113234562599514E-4,4.2188832760113994E-4,2.0875335126398657E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1185045624548919E-3]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":31},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":29},27,15,20,30,28,16,25,18,17,12,19,13,8,26,22,21,23,10,11,2,14,7,6,24,9,5,4,1,3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"!!!","!!!","!!!","","","","!!!","","","!!!","","!!!","!!!","","","","","!!!","!!!","!!!","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","","YES","YES","","YES","YES","YES","YES","YES","","","","YES","YES","YES","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.35363062736003936,0.72382405507450609,0.77585800783127656,0.93836809335188931,0.91577866102793393,0.7292941596425091,0.78801462379480058,0.93939196299774552,0.83708267045135487,0.94970105572956709,0.93993415506487021,0.93230076708214338,0.9205662980743885,0.91820484971146477,0.97182651636703077,0.87789188284554198,0.9502149378184136,0.94330370131102459,0.95006486641851773,0.94624361719785488,0.9412303629784885,0.98404045734721857,0.92245779068885336,0.98515968097621276,0.97388570525427842,0.95024220127139414,0.95563301361210262,0.98879373723626041,0.9840589933968763,0.99087618840098579,0.99123903635504951]
["R-Squared",0.12505462060705502,0.52392126270450168,0.60195564831591719,0.8805346786208601,0.83865055599411553,0.53186997128867353,0.62096704731446106,0.88245726014475767,0.70070739716997155,0.9019320952538542,0.88347621585751157,0.86918472030195304,0.84744230915038399,0.84310014603365357,0.94444677791407883,0.77069415796609086,0.90290842805325155,0.8898218729070787,0.90262325040283586,0.89537698308768043,0.88591459619261725,0.96833562169612308,0.85092837560256041,0.97053959702115322,0.94845336689862336,0.90296024107710482,0.9132344567053492,0.9777130547976508,0.9683721024852735,0.98183562074006592,0.98255482719408715]
["Adjusted R-Squared",4.5514131571332751E-2,0.48064137749581998,0.5657697981628188,0.86967419485912023,0.82398242472085326,0.43824396554640827,0.54516045677735325,0.85894871217370916,0.64084887660396583,0.88231851430462505,0.86017145902901393,0.84302166436234371,0.81693077098046074,0.81172017524038442,0.93333613349689448,0.6942588772881213,0.87054457073766878,0.8530958305427716,0.87016433387044778,0.86050264411690724,0.84788612825682308,0.95778082892816407,0.80123783413674721,0.96071946269487107,0.93127115586483122,0.85444036161565728,0.86985168505802379,0.96656958219647615,0.9525581537279102,0.97275343111009893,0.97009398947557812]
["Significance F",0.23587859034034023,5.1549390203925495E-3,1.8244896258991805E-3,2.086445615820678E-6,1.1119360410927776E-5,2.2481873590885895E-2,7.8232073895537577E-3,2.2437736745536942E-5,2.4014852073054997E-3,9.0705679848371209E-6,2.1481910363735449E-5,3.8308255082844468E-5,8.2636236995378752E-5,9.5085150198730422E-5,5.2911036034386079E-7,3.0862563182021698E-3,6.8724109929267933E-5,1.2069149060709491E-4,6.9628305647283367E-5,9.5863649050034299E-5,1.4093441282127147E-4,4.5671758859963052E-7,4.6214354159445145E-4,3.3041081939813038E-7,4.0580791730126385E-6,4.0895277389723121E-4,2.6370381426483655E-4,1.211599390691266E-6,4.87664597873676E-6,5.3640768844835688E-7,5.3317070405435997E-6]
["Coefficients"]
["Intercept",8.3993751147131412,6.5235861426847146,6.5985807635987737,5.7838006969310509,-9.7505329775396916,5.8490867004927303,5.5528846679587094,5.4651952326892177,6.6700612710522886,5.5420111439105009,5.8637177917929399,-13.068734701729738,-7.9929633673475919,-8.1189132403951412,-1.7942623493028487,4.5508227361811482,5.7731122327637907,5.2681297996407164,5.590119126750146,-10.943720574439777,-10.558345083277715,-4.9737008936713272,-6.6368798243094123,-2.3489723465217605,-2.8263063320760375,5.7427576515819965,-8.3032129199009077,-4.1964282306786735,-5.0298601433858217,-4.2293619485587781,-4.6062076828244738]
["Coefficient 1",-0.31405044114678904,-0.30709007091682217,-0.34450711752660684,0.19358851983597794,2.8648274849808111,9.7901996169279179E-2,0.15280503794684347,4.2891791156812964E-2,-0.16872730448312334,0.11882764149603003,-3.940338736185546E-2,0.18523082502360344,-5.7259415803255151E-2,-4.9798760108119067E-2,0.11807566937910577,0.31296335228256,-3.4982246277083802E-2,8.8826830250074693E-2,0.11459346466815382,0.2463913084835905,0.2314823048971637,0.16416515934464967,-5.4222110153318778E-2,0.13144985733210365,5.1194838921023327E-2,-2.7700098556252516E-2,0.29551657548178711,0.10415266171733215,0.16158388392904355,0.15339171090528392,4.0990226287534674E-2]
["Coefficient 2",null,null,null,null,null,-0.33459939530800487,-0.39021103412080876,0.19776618608012755,-0.23627635359318316,0.24286365840155807,0.17909846453871894,3.2210917582538006,2.5611536368633483,2.582790686504437,1.3916129655374017,-0.2217778128468684,0.13295749240443855,-7.1071487757140284E-2,-1.9471815274068702E-2,-0.10492426426628584,-0.10190776109968086,0.11453464012920629,-4.4234571993298007E-2,0.16972273698820803,0.12765255153453714,0.12845360895234678,-0.10719583017515112,9.1235588419753405E-2,5.2656820114871609E-3,8.8684154298854734E-2,0.13347817766440048]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.29585410029056725,0.24531571286844345,0.17610470018418772,0.23394734790552865,2.7822618073988381,2.7328919666484959,1.7515414802546705,2.3267380605561736,1.4443602881574684,1.5620670062316524,-7.1855787959059659E-3,-0.10532225271246744,0.15167585813638987,0.11557535514011051,0.19493366966855655,7.2166034890774791E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2415149382613698,2.2682040537952988,1.6565758030097808,1.7634142635286918,1.7484402889343329,0.18313542255809498]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7753223474115511]
["Coefficient 6"]
["p-value for Intercept",7.422352970988098E-4,1.0351646750717134E-14,9.6508451976334925E-15,2.4929147167724574E-19,7.1025038539853443E-4,5.1561170040201817E-3,3.7983292171921194E-3,4.0564124222065434E-5,6.5798209969646249E-14,1.5605481009871522E-11,7.1689841166334756E-12,1.2457101801925669E-3,2.9619150302213737E-2,5.5902499222215393E-2,0.44062988578244633,6.2505040684446992E-3,4.446177494552189E-5,1.5143549964762536E-4,4.7385832896224532E-9,6.5554906265562303E-3,1.7275861153335823E-2,4.6513469810054275E-2,0.16741212954971668,0.20672153822110853,0.30221306723257824,3.2119272656970044E-4,5.2143629672961385E-2,6.5243906957299494E-2,6.5622756291833284E-2,3.4845307192305629E-2,4.4253687301349293E-2]
["p-value for Coefficient 1",0.23587859034034012,5.1549390203925391E-3,1.824489625899182E-3,2.0864456158206708E-6,1.1119360410927776E-5,0.68898629177184856,0.49498499177310529,0.69441042490809202,9.9350476187246559E-2,0.17042840494520031,0.62624037225702001,0.15755527436326222,0.46528782520001444,0.60598491808435007,1.4123806425741811E-3,0.13182143303297444,0.77037367635416265,0.48981997333160865,0.21614694983402044,7.2859280536252319E-2,9.9255971990815303E-2,2.8468323852355874E-2,0.50911163825026529,1.9938152484654557E-2,0.42458530189705801,0.87175898988977996,4.3391100539849084E-2,0.14723534238360683,5.5028271109512944E-2,4.9869680205800347E-3,0.60777262145541111]
["p-value for Coefficient 2",null,null,null,null,null,1.4586527535854894E-2,4.7120475648930538E-3,1.1429554486130405E-5,3.5426509938840126E-2,1.0032985170663195E-4,6.0912038635548276E-4,1.9655115324232664E-5,9.7257400432651032E-4,2.8646242746392337E-3,6.86442959860199E-3,3.8347182379606673E-2,0.20183394077860298,0.45786923241296074,0.80614380748289993,0.16758471526870911,0.2802447118880339,4.8824449340192493E-4,0.65727966585545783,1.723590615220493E-4,2.0233632480676032E-3,0.32842603370278695,0.15114647319505919,0.10388836550120484,0.9258357866425948,5.625521125010783E-2,4.8483847562526244E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3535878462882714E-2,2.3936084184410686E-4,1.1419680895747267E-3,1.9333132559256098E-3,3.3773255437634326E-4,1.3434614883303597E-3,8.0160414225916075E-4,1.4679098689224989E-2,1.3313711339206461E-3,8.2802500662466551E-3,0.94949376263115104,0.23535705701597717,6.1858364018039234E-4,1.8331424588548318E-3,6.3461407020013567E-5,0.20601419192852857]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0824396395325215E-2,6.7310068257208592E-3,8.4085974461740052E-4,2.1183097746538871E-3,3.5910043308398073E-4,1.1555499704478992E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.73384358813378E-4]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":31},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":29},27,13,21,30,28,16,26,9,15,20,22,23,7,25,10,18,11,14,19,5,24,4,8,17,12,3,6,1,2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","!!!","","","","!!!","","","!!!","","","!!!","!!!","","","","!!!","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","","YES","","YES","YES","YES","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.40963375892368892,0.62777528267210747,0.75096533971217794,0.92757201241343468,0.9525082323816092,0.62892143794948374,0.75570438002440876,0.93817036793396169,0.79300185013035596,0.94635441090897909,0.92852065841447429,0.96425051674160334,0.95760119101083629,0.95255143040085255,0.96110868119469373,0.83513353672673851,0.94799130986667091,0.93820495241870205,0.95303315936501198,0.96460730415393636,0.96556937292562595,0.97639176115113979,0.95772400260439294,0.9780405143761679,0.96380634815172972,0.9532501711549588,0.96563089125487755,0.98258615049083908,0.97649105529409552,0.98832195120013788,0.98834387908342447]
["R-Squared",0.16779981644995087,0.39410180553404439,0.56394894144902685,0.86038983821270909,0.90727193275473761,0.39554217511244627,0.57108910998807594,0.88016363926934515,0.6288519343101675,0.89558667104688083,0.86215061310244889,0.92977905903644908,0.91700004102537225,0.9073542275587102,0.92372989706780351,0.69744802416571072,0.89868752358272652,0.88022853274297896,0.90827220284925636,0.9304672512271247,0.93232421393198661,0.95334087124382449,0.91723526516457921,0.95656324776119905,0.92892267673757334,0.90868588880695822,0.9324430181456892,0.96547554313640582,0.95353478106937639,0.97678027922404764,0.97682362332167072]
["Adjusted R-Squared",8.4579798094945952E-2,0.33351198608744886,0.52034383559392949,0.84642882203397996,0.89799912603021137,0.26121821402632317,0.47577557887431499,0.85353333688475508,0.54637458637909353,0.87238370905729878,0.83151741601410423,0.9141744054889932,0.89855560569767734,0.88676627812731246,0.9067809853050931,0.58399103322785229,0.86069534492624888,0.83531423252159609,0.8738742789177274,0.90439247043729654,0.90694579415648158,0.93584369796025868,0.88619848960129644,0.94027446567164863,0.90226868051416331,0.85650639669664863,0.89383902851465435,0.94574728207149483,0.92698322739473427,0.96351186735207484,0.95750997608972954]
["Significance F",0.18603006732244584,2.8845301608302225E-2,4.8780999263867558E-3,1.3887452230839237E-5,1.7565167529327165E-6,0.10378797011848175,2.2164188183962312E-2,7.1391869093806126E-5,1.1560121713478087E-2,3.8406235500335403E-5,1.3406696405610037E-4,6.4431746161192925E-6,1.3672579261391695E-5,2.2424110757817283E-5,9.3453268706386353E-6,1.7943179350045732E-2,2.4853114344776915E-4,4.8152303066928095E-4,1.6770294163806666E-4,5.5901355996104407E-5,5.0204163866773079E-5,1.1444136394219287E-5,1.1158216938416398E-4,8.6069065181621685E-6,6.0996416964653868E-5,9.6183491798163239E-4,3.4167818725066689E-4,3.3483838777934036E-5,9.3793901644393833E-5,8.4294072554719285E-6,7.9576753966074536E-5]
["Coefficients"]
["Intercept",8.4402050280785659,6.4852602027271242,6.5570545432765606,5.8477010610838267,-8.5824314038064813,6.2088039506728148,5.9829272564073968,4.8593725263409446,6.6309592781102165,5.5981315650578445,5.7854155509900105,-11.16864902057784,-10.289312301375912,-8.7739710951612384,-3.9812151805088707,4.5711066818200337,5.1906289652966606,4.8508535131016144,5.3660030656996165,-11.429455746384463,-10.369951127658329,-6.0121441832116886,-10.630599837329989,-4.040403726175807,-4.422223789027564,5.5241108858738306,-10.541382836193323,-5.3073960350054827,-6.0428978708954562,-4.9825762549890174,-5.0609087585475416]
["Coefficient 1",-0.31669301799970068,-0.27285850512934928,-0.30600321334959474,0.17620454039460717,2.6564092878962966,4.0859111968703711E-2,8.4352223529889914E-2,0.13192994250934337,-0.13294218347645687,0.13546638127874031,3.1033694172678181E-2,0.14005222328248182,6.2711697652644033E-2,6.0831716464711284E-3,6.275497934787265E-2,0.30972863587498339,5.9969226906379396E-2,0.13477244952943579,0.16494276919789463,0.12565935769249773,0.15895835562370084,0.16262119075631584,6.3329352604836062E-2,0.13088227095992802,5.366684178110441E-2,-2.8325733846215475E-2,0.15130224173573964,0.10286827622950741,0.1578198750490849,0.1680382297528604,9.2175287865640734E-3]
["Coefficient 2",null,null,null,null,null,-0.28884469503071791,-0.33412886536167413,0.19457002362910197,-0.23703156069212658,0.22348317250581598,0.18827816607230838,2.9395784715651581,2.9500944254559509,2.6894749862986251,1.807407822072606,-0.21974690355647206,0.11280682276499364,-6.3651797422617099E-3,8.8600731526473353E-2,1.9347072643501793E-2,-3.6454000706210035E-2,7.6012546710348308E-2,1.0305147678467328E-2,0.11053370689666692,7.9786941909673365E-2,0.18001027928197405,8.4695107486994041E-3,9.174303978113707E-2,1.1039325294486977E-2,0.11260928304637891,0.1631431248076527]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.29526960708553818,0.22392293793325421,0.19248935219996177,0.26824064038753259,3.001082055613272,2.7796550259077075,1.9568494342790246,3.0090016439066818,1.7739522598116637,1.8686968696741819,0.1017197663259516,-3.384059204035339E-2,0.10463214135631944,7.9124615596581155E-2,0.15983574783548901,0.10840256062452534]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27466012266546669,2.8180442734293818,1.8784882135877818,1.9650444605310291,1.8930575923659216,0.15746517062188292]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8979751596313217]
["Coefficient 6"]
["p-value for Intercept",3.9468849414375762E-4,4.9616934941824467E-13,9.5133412938311839E-14,6.6489803097504348E-18,1.8127095217655267E-4,9.5430516571734601E-3,3.020358495844195E-3,2.0638693723294327E-4,2.1459406237146514E-12,3.1354888108304352E-11,2.0361151886335999E-10,4.0003876034226893E-4,1.2590013591695442E-3,9.1608079386766832E-3,0.29686787586809865,1.7631764845876793E-2,2.6094224970587811E-4,5.2763063442626658E-4,3.7239186439479372E-8,1.2475864934833002E-3,3.8434387652705594E-3,8.9788867271646547E-2,1.1685921588652573E-2,0.19795109386140994,0.26935953639596238,5.8268674203382795E-4,1.2475510275978513E-2,0.1099577031626575,0.11234836405808322,6.5272985129702407E-2,9.6531844199922209E-2]
["p-value for Coefficient 1",0.18603006732244604,2.8845301608302249E-2,4.8780999263867645E-3,1.3887452230839259E-5,1.7565167529327165E-6,0.88679772068287877,0.70769654290423833,0.25396275402554158,0.24125055512140486,0.11552626596174223,0.74234487299757745,0.1236505361292095,0.3312025620395419,0.93071279378487703,0.19689637333601956,0.21495949050182847,0.63402387829276019,0.30379564687115401,7.9819313984387907E-2,0.24844378890535035,0.12411083951143345,5.4294052942943163E-2,0.35704886059045282,3.9374767237289318E-2,0.46651669885525904,0.86370401608387415,0.24965178909177696,0.22079801807925209,9.5543266704784871E-2,6.729159599692015E-3,0.91909092018710026]
["p-value for Coefficient 2",null,null,null,null,null,9.8683723071093424E-2,1.7339006773243883E-2,4.494911724969731E-5,4.0831508836998577E-2,1.0221891525037312E-4,1.6897249222458395E-3,3.9483767862318232E-6,3.5787511899509158E-5,2.6747418933101042E-4,2.3076613999461166E-2,0.10497734716478843,0.26102399878041899,0.94912328038077254,0.32360508869500326,0.78555418329090398,0.59831048354051752,7.9286738659772024E-2,0.88387663440306974,2.7100553328164773E-2,0.15783117402732028,0.18319665884837913,0.91476968901554256,0.16073969139183758,0.86912465382032289,4.2910754867525366E-2,4.9425342012185361E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2307436777012829E-2,2.3198893435174222E-4,1.8890374464037912E-3,1.1400021140395009E-3,5.0255501072611421E-5,1.813686622283656E-4,7.5961794649899066E-3,7.4649791830452708E-4,1.0062642178249724E-2,2.5393112641972884E-2,0.41034694892227652,0.66462548892171647,3.2268729736903257E-2,0.11699413382744929,3.8552951686155416E-3,0.13735584191642544]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0335040545870079E-3,1.6856305171734376E-3,7.8608183218186328E-3,1.270920913840415E-2,2.6532494194241121E-3,1.4682731391148183E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.6859673107624896E-3]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":31},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":29},27,22,13,30,28,21,26,18,24,7,12,15,9,25,19,23,17,10,8,5,16,4,11,20,14,3,6,1,2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","!!!","","","","","","","!!!","","","!!!","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","","","YES","","","YES","YES","","YES","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.33668128433875422,0.49256860259109098,0.65775827073611415,0.90443989544881975,0.95024954311246868,0.49256866462398058,0.66266502619025358,0.92733552384549323,0.70980276973859702,0.93249623153438699,0.90629340359374988,0.96744511874757766,0.96972313758582629,0.95428160598616141,0.95403122293255882,0.77615936986415968,0.93868348692421411,0.92741053961200026,0.94676869078085191,0.97419025134170367,0.96762051683837946,0.96807564514482658,0.98051071992553884,0.96977109643817294,0.95656797831212959,0.94677314001092694,0.98051231512680259,0.97419055707237068,0.96817128608567193,0.98178921663986374,0.98187858983741227]
["R-Squared",0.11335428722399306,0.24262382825854009,0.43264594272176327,0.81801152447947201,0.90297419418545555,0.24262388936945145,0.4391249369357294,0.85995117378579533,0.50381997192858385,0.86954922182583316,0.82136773339754365,0.9359500577885147,0.94036296356929938,0.91065338352352732,0.9101755743301938,0.60242336742792935,0.88112668862420129,0.86009030898342154,0.89637095384288834,0.94904664580921183,0.93628946460657259,0.9371704547225721,0.96140127188889846,0.94045597948689608,0.91502229713215477,0.89637937864615036,0.96140440011532224,0.94904724148897601,0.93735563920078402,0.96391006591031736,0.96408556518110522]
["Adjusted R-Squared",1.4838096915547839E-2,0.15847092028726678,0.36960660302418141,0.79779058275496895,0.89219354909495052,5.3279861711814314E-2,0.29890617116966178,0.82493896723224425,0.37977496491072982,0.83693652728229151,0.77670966674692954,0.91993757223564332,0.92545370446162423,0.8883167294044092,0.88771946791274225,0.43203338203989905,0.83018098374885896,0.80012901283345939,0.85195850548984053,0.92720949401315977,0.90898494943796082,0.91024350674653165,0.94485895984128354,0.91493711355270868,0.8786032816173639,0.82729896441025053,0.93567400019220381,0.91507873581496002,0.89559273200130673,0.93985010985052886,0.92817113036221033]
["Significance F",0.31133871595690643,0.12373807739081112,2.7822165771831189E-2,1.3126603347081184E-4,7.4434440794387284E-6,0.32903826723761931,9.8961102609581061E-2,3.8469619695060661E-4,6.0611791043464529E-2,2.8959209084469746E-4,1.0182153396406173E-3,1.6829645534306847E-5,1.26492336563591E-5,6.3725381238094795E-5,6.5099521466059035E-5,7.6580783703055155E-2,1.2844640486147569E-3,2.2512870131506913E-3,7.9972005876282292E-4,6.8130440446469552E-5,1.4815552494029655E-4,1.4115910011031993E-4,2.5906333345054646E-5,1.1712568196658666E-4,4.0246407520937058E-4,4.1045305622606602E-3,2.2331425483103115E-4,5.0891035620752453E-4,9.3714428773799565E-4,1.8293676337580129E-4,1.2771791387763177E-3]
["Coefficients"]
["Intercept",7.8466573977824359,6.4259413523863804,6.5219261899973038,5.9108787366251923,-7.638360692220945,6.4243701513813294,6.0480031964363699,4.6357870915060584,6.6173453106161189,5.6706494056212895,5.842057055583906,-10.296624579803559,-10.308886795374168,-9.1670668162389681,-12.689621831452325,4.3477052406225978,4.9665981798538574,4.6243731847349432,5.3812441903827111,-11.112534373144204,-10.531589215763814,-12.313766633278991,-13.496210039125312,-10.876269975208075,-12.935974867569193,5.4022014698302598,-13.509494793045427,-11.157509919902449,-12.376572159168585,-10.762577467948876,-10.69960110806012]
["Coefficient 1",-0.23249086507427691,-0.21797957022197903,-0.27603762910770852,0.15787574268892315,2.4872409010772607,2.3397479598888122E-4,7.0072143724006247E-2,0.17067278164267269,-0.12721438035342708,0.14456154205891117,3.7979692556734293E-2,0.14657592081711843,0.11519786946595821,5.5877424555844872E-2,-6.3677491948053333E-2,0.34873266921468687,0.1027712704154821,0.17419277347308854,0.19069485097069921,8.8742824164351433E-2,0.14029460895423618,0.13826250208740812,0.13935500132776121,0.11274211930333471,4.5674121170350482E-2,-3.7351632270474894E-3,-2.2207142286216073E-3,8.8672494083183243E-2,0.13403919384009405,0.15665682012987545,-1.7061256771239982E-2]
["Coefficient 2",null,null,null,null,null,-0.2180821155933706,-0.3019691925728914,0.18203032056312085,-0.2311062632625567,0.19887712197381882,0.17001221249686291,2.7749236691904788,2.9434151288340042,2.7496298377535147,3.41588579313298,-0.24582244088391619,0.10619897853076685,-8.2137523113049275E-3,0.11740297577245042,8.043956005016499E-2,1.2752331582950081E-2,-2.7329255511700644E-2,9.6033733009277464E-2,-7.8702442429634395E-3,-5.103078221600333E-2,0.192827341467422,0.14047790635367904,8.0269686565970166E-2,9.5156758621735144E-3,0.10987508255798388,0.1663284304465846]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.31826992450698594,0.20254128195223245,0.1799037724042076,0.2494780208780954,2.9799494965054385,2.8224777513939792,3.1571650191387861,3.4900301467001063,3.0484667817607876,3.4459279845390904,0.11928165765363162,9.7039931766674206E-2,-6.3269609568677781E-4,-2.5804737483838235E-2,4.4290810382256941E-2,0.1184411422101271]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25015456442560463,3.494843094132996,2.9883657404089794,3.1713267388634501,2.9776221421830216,4.6964821439297644E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9836628600111634]
["Coefficient 6"]
["p-value for Intercept",7.4415238201512904E-4,1.7810016371852799E-11,5.1132918801610733E-12,3.056851822875656E-16,6.7614706426553668E-4,1.130767759191975E-2,4.7955987815233312E-3,4.9815199751009303E-4,1.6989298305740979E-10,1.571552173368903E-10,1.0200653020012857E-9,5.2199497302179098E-4,3.3913527010195622E-4,5.0793862409923337E-3,8.6382418193703306E-2,4.0198569687771926E-2,7.0282220346323137E-4,1.2736476104039079E-3,1.2899733387661236E-7,5.5895270756462292E-4,2.6268800178209551E-3,7.1736792705907437E-2,4.8579927766900669E-4,9.9579934826544453E-2,9.7321770435242094E-2,1.5572506876762795E-3,1.5275452361577652E-3,9.9635966832155864E-2,9.6356175710057293E-2,6.701842414697072E-2,9.8706923541039965E-2]
["p-value for Coefficient 1",0.31133871595690632,0.12373807739081089,2.7822165771831189E-2,1.3126603347081171E-4,7.4434440794387157E-6,0.99937862813075662,0.76888878491356261,0.16025733138926404,0.31531280150070146,0.11332928901921867,0.70835366999315297,7.6919854570102156E-2,5.5465810546456273E-2,0.43103093140004434,0.44634404617735368,0.22912108745020396,0.43621634503134121,0.20657697383032303,5.9123185341140673E-2,0.3108906356843536,0.13718548976381287,0.12646731293346555,1.9015297483728422E-2,0.10115975873051161,0.54755129338617992,0.9830949341234696,0.98312124535842926,0.35332787244078712,0.19391099920699034,2.9147028746754244E-2,0.88190350584632204]
["p-value for Coefficient 2",null,null,null,null,null,0.27623550443848971,6.3221456690140149E-2,1.8215811857380724E-4,7.4260047368400778E-2,2.5927525983475072E-4,3.111907702325539E-3,7.6715682913871676E-6,1.0860122118250797E-5,1.7994165511416905E-4,2.0988693905587021E-2,0.13377701196317796,0.30099453255584108,0.93584221968326065,0.22025484717009797,0.2216914587762692,0.85235676651613279,0.7232229485884305,9.1721221329603059E-2,0.91964992863947548,0.56747267855226746,0.19735617510067496,9.5560768969575979E-2,0.28169896146848405,0.89840597690657154,9.5730158440903684E-2,0.11162237394734228]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9990388281023907E-2,4.7595718126935158E-4,2.5158012468612986E-3,1.3248923194680311E-3,2.3612513136616464E-5,1.5059264813373533E-4,2.1926716583238054E-2,3.9426429984427714E-5,2.3410327807759104E-2,2.7394905401271447E-2,0.38360679183394025,0.21504824276675649,0.99358911595838229,0.76013769908368256,0.54228801906114921,0.2075605448896771]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1769277173934012E-3,2.9694909922792722E-4,3.0033264045671106E-2,3.4626052611721629E-2,1.5402368566916295E-2,0.56793121142697633]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7777930846507468E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":31},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":29},27,23,13,30,28,21,26,18,24,7,6,14,15,25,19,22,17,5,11,10,1,9,16,20,3,8,12,2,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","!!!","","","!!!","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","","","YES","","","YES","YES","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.22966266717530645,0.32896357987662195,0.56523506918180533,0.93444063891953677,0.95401101588849302,0.32980900436405802,0.57216721760004619,0.97380793772078234,0.64098178182424714,0.94840430162774803,0.93778383490589023,0.97271372834807723,0.96737070332103614,0.95594419985436352,0.95401563050937466,0.78725308910124592,0.97405308374150834,0.9738442981607226,0.96341244522044178,0.97497890421456967,0.97280793171593127,0.97798498368322206,0.9769048895230148,0.96750959166085437,0.95603484927522642,0.9741339362261523,0.97715623780160887,0.97911284526790088,0.97799561404951485,0.97913505373929455,0.98064100117220454]
["R-Squared",5.2744940694075586E-2,0.10821703688524263,0.31949068343296022,0.87317930766435203,0.91013701843659445,0.10877397935961124,0.32737532489617854,0.94830189956800304,0.41085764463058683,0.89947071934601641,0.87943852101079789,0.94617199731681689,0.93580607764383605,0.91382931323519923,0.91014582325619964,0.61976742629945425,0.94877940994634191,0.94837271706015047,0.92816353960563081,0.95058386366344305,0.94635527200942804,0.95645462830987205,0.95434316317397372,0.9360748099557531,0.91400263302870499,0.94893692570745736,0.95483431307459443,0.95866196376860446,0.95647542110008754,0.95870545346105118,0.96165677318002363]
["Adjusted R-Squared",-6.5661941719164965E-2,-3.2558335041020375E-3,0.23442701886208023,0.85732672112239605,0.89890414574116884,-0.14586202653764271,0.13519684629508669,0.93353101373028957,0.24253125738218304,0.87074806773059243,0.84499238415674005,0.93079256797876453,0.91746495697064645,0.88920911701668459,0.88447320132939944,0.42965113944918132,0.92316911491951303,0.92255907559022565,0.89224530940844604,0.92587579549516474,0.919532908014142,0.93468194246480818,0.93151474476096074,0.90411221493362959,0.87100394954305749,0.90808646627342315,0.9187017635342698,0.92559153478348788,0.92165575798015775,0.92566981622989208,0.91372773965505338]
["Significance F",0.52328323065639204,0.3533399134120252,8.8617539967480716E-2,7.4633514434846245E-5,1.8510660282586989E-5,0.66827852066018423,0.24957712839966512,3.141673513489227E-5,0.15695344894948085,3.2212468900454577E-4,6.0845713010695957E-4,3.6185029318978546E-5,6.7023745533836365E-5,1.878271806855269E-4,2.1746228303135738E-4,0.10154066765928131,2.8825030940803482E-4,2.9512423379514634E-4,7.8876002786037948E-4,2.5902890047395312E-4,3.3083058765424824E-4,1.7764776524603976E-4,2.0459499448496603E-4,5.5755316916145331E-4,1.3455777663408971E-3,1.9870054009945796E-3,1.4684113930097423E-3,1.1801196177580991E-3,1.3402579209569547E-3,1.177055878887795E-3,6.1872916530145991E-3]
["Coefficients"]
["Intercept",7.2857246560552298,6.3736903332533643,6.5016294520007136,5.9382277008481159,-9.152450224913915,6.5105301588649906,6.0259264683173814,4.3717658069796288,6.6730315350354878,5.8027078462795174,5.8591863562347246,-11.57831426425669,-10.713206549189213,-10.013989679290143,-9.3840659372522381,3.3492077070429085,4.4270963171329809,4.3645143935993769,5.5428652154004903,-11.792131261890709,-11.442619074828563,-3.2525419397533479,-13.397484337528851,-9.4436154540809163,-9.0001950004297235,4.4807565957304742,-13.15051035892364,-4.1991830583442313,-3.2400011277185499,-8.430877347136736,-5.9112367393528347]
["Coefficient 1",-0.15323288039061916,-0.16905208387738069,-0.2581289981424526,0.15898473426132601,2.7588316651561189,-2.0564297181940708E-2,7.0319135043199324E-2,0.21113734983442631,-0.15551232508937748,9.6352068066489396E-2,4.8545622411669383E-2,0.13964719940272752,9.4517366741042608E-2,3.6167668692552446E-2,-2.5435041858082766E-3,0.53270162417076439,0.20078999441452311,0.21330989365961789,0.14661034186697633,0.10727426908985864,0.14381302423744849,0.18082765641018606,0.12954078903961364,9.5687296536496103E-2,3.8261494046137157E-2,0.18888469980061559,3.2162053755117895E-2,0.15353276838854482,0.18207143469118908,0.14061589800089744,8.6584997179664405E-2]
["Coefficient 2",null,null,null,null,null,-0.15886434455196302,-0.28405534981563474,0.18589535458440645,-0.25151784975888103,0.17500197825895367,0.1710645396894632,3.0137685479898573,3.0200428594245201,2.9057177530632403,2.8012030379338886,-0.40942572854075565,1.5242143422807952E-2,-5.445958471313404E-3,0.11617463774660465,4.7004408758038643E-2,-8.734471909252162E-3,9.9285841887295251E-2,8.8407925729337242E-2,1.4154255927055952E-2,1.1680778549254906E-2,2.544825223256502E-2,0.107852875250474,3.394164930300702E-2,-2.9536400188519964E-3,0.10372936441353851,8.6364766390176748E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.43712818394839154,0.18711032973826108,0.18481711720201041,0.21226495423075156,3.0845721079063653,2.9859006783109567,1.4349775575072174,3.4758817397358803,2.7874851700488184,2.7196351850528302,1.2475257456463716E-2,6.9619959432140235E-2,8.9838225280406039E-2,9.8888189984016883E-2,6.0557393184644134E-2,5.8871086486165743E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1903938327219972,3.3983559744653653,1.6363354619784902,1.4318770378463355,2.5599084605492082,8.3172195795921278E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.00913281610549]
["Coefficient 6"]
["p-value for Intercept",2.3178391701358949E-3,1.113702059546488E-9,2.4371893552835296E-10,1.8755960386051834E-15,6.6669347617572905E-4,1.6615544816746673E-2,8.6558230586674823E-3,4.6205319042452995E-5,1.7868568150775928E-8,1.7497143214908536E-10,9.6073884159424353E-10,3.5672336844401134E-4,5.6831972747398412E-4,3.9783139472180243E-3,0.33321789959783338,0.11892420235432677,2.5920266268696297E-4,1.8592555180582055E-4,1.2036756147655286E-7,7.7632392158115946E-4,1.835944982768111E-3,0.66775469665610987,1.3325425697129269E-3,0.29466201488763977,0.38326410132821498,2.0662226718192503E-3,5.3290628246855506E-3,0.61825639365363783,0.69871292059820389,0.29844167116192638,0.5493611778472417]
["p-value for Coefficient 1",0.52328323065639104,0.35333991341202448,8.8617539967480521E-2,7.4633514434846245E-5,1.8510660282586958E-5,0.94911618481500248,0.78282368644300093,1.5291272447951108E-2,0.33209208171238702,0.21811254901336039,0.56562363857585751,6.7135784268464574E-2,0.13823554118646694,0.60093809538130105,0.97983656774902883,0.11933855622044025,5.3052976474138876E-2,2.9940612723383532E-2,9.0232252465990093E-2,0.22891009797904163,0.10509542712423608,4.4920534530327239E-2,6.048321832801188E-2,0.1697716809588406,0.62251282225753135,0.21314057015489696,0.82486839785055666,0.15926377872205996,7.8214149474557154E-2,6.7503421400355826E-2,0.60854534111102476]
["p-value for Coefficient 2",null,null,null,null,null,0.5283219873123598,0.13476010657621917,1.1295209419949375E-5,9.9750140691033801E-2,1.4657221962743365E-4,7.3391812480597021E-4,1.3021486460664959E-5,2.9977416864810697E-5,2.2150546446503302E-4,0.13350805718323908,7.5314167075615251E-2,0.82090629143922267,0.93066737763273,0.17257401589564303,0.49181525423870176,0.89084026280122064,0.27888324337289155,0.16959546831583178,0.87902321295515473,0.91602245182256614,0.82349646585648273,0.37711989478580055,0.62739453304981607,0.96291224476779558,0.15875922948428031,0.5029948934658085]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9582107559427272E-2,6.0647048822306208E-5,1.4557409350115575E-4,5.9450820260925261E-4,5.4417227044109856E-5,1.6351204286066856E-4,0.3299898667973965,1.4988235289914789E-4,0.11323151863335652,0.17143459150095935,0.90600157239093071,0.52324509946200615,0.36831130743620605,0.33017818385025205,0.4999542834145343,0.60601066078622723]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3609169665859244E-3,1.7264440500356648E-3,0.32410998931117435,0.37896077333627709,0.11249036542502831,0.44636899215707998]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31351323297780059]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":30},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":29},27,23,17,31,28,2,26,22,24,4,13,19,20,25,8,9,18,5,11,1,3,16,21,15,12,7,10,6,14,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","!!!","","","!!!","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","YES","YES","YES","","","YES","","","YES","YES","","YES","","","YES","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.10135420485339533,0.16341909003613597,0.37693109640969452,0.97105270984757708,0.95715067794657249,0.27904607556283495,0.42219238538471437,0.98295603565694523,0.48226807817562972,0.9799170078005035,0.9710611477869554,0.96799315604603575,0.97002457227631589,0.95717996636216618,0.97121073197732855,0.71154563854885389,0.98458770700860354,0.98371128313160572,0.98243481542489519,0.97240891569244359,0.96885080786866318,0.98303070334649534,0.97380155175585525,0.98087304225492156,0.97121578601879455,0.98461130875791125,0.97384693427683544,0.9849648323302872,0.98375961800449885,0.98404152480623985,0.98515517076329528]
["R-Squared",1.0272674841464024E-2,2.6705798988238719E-2,0.14207705144061442,0.94294336530232281,0.91613742029358325,7.7866712287019399E-2,0.17824641027683519,0.96620256803441784,0.2325824992272153,0.9602373421766921,0.94295975274131927,0.937010750151965,0.94094767081984965,0.91619348800507749,0.94325028590793825,0.50629719573789622,0.96941295279245965,0.9676878885604302,0.96517816655894795,0.94557909931815376,0.93867188790776135,0.96634936372190527,0.94828946220211163,0.96211192502242504,0.94326010301210483,0.96945942933396689,0.9483778514003911,0.97015572092743085,0.96778298601635759,0.96833772254298955,0.9705307104816574]
["Adjusted R-Squared",-0.13111694303832683,-0.11233622972772718,1.9516630217845048E-2,0.93479241748836894,0.90415705176409511,-0.22951105028397412,-9.567145296421975E-2,0.95493675737922379,-2.3223334363712933E-2,0.94698312290225617,0.92394633698842565,0.9160143335359533,0.9212635610931329,0.88825798400677003,0.92433371454391766,0.21007551318063394,0.95106072446793544,0.94830062169668827,0.94428506649431676,0.91292655890904606,0.9018750206524182,0.94615898195504844,0.91726313952337857,0.93937908003588011,0.90921616481936773,0.93891885866793379,0.89675570280078221,0.94031144185486171,0.93556597203271519,0.93667544508597911,0.92141522795108644]
["Significance F",0.79528230847698156,0.67440556882338798,0.31732422332633181,1.3209259724489034E-5,5.1417186058753466E-5,0.78411741439866167,0.55491291127120768,3.8605671192974898E-5,0.45195489748930145,6.2867503939142809E-5,1.8558556708850825E-4,2.4991901978124097E-4,2.0592595845833313E-4,5.8861767294203623E-4,1.8276415953576318E-4,0.27982627044167063,3.2966647238789838E-4,3.7789421396711143E-4,4.5518370256429863E-4,1.3798349890853595E-3,1.8554192815667771E-3,4.1804905381098858E-4,1.2156210750461408E-3,5.6146812870499282E-4,1.5302378055639032E-3,2.7412073733007153E-3,7.7194085023688077E-3,2.6188795158231574E-3,3.0469295734572737E-3,2.9440165867861074E-3,1.6723294242814678E-2]
["Coefficients"]
["Intercept",5.6539336199081589,6.2881154614177497,6.435999623044947,5.9748038926663796,-11.266974005347748,4.9255362582623698,5.4174847743152759,5.1541130195935487,6.6772360778681064,5.8889225898422728,5.9779661102378743,-12.160890252158106,-12.351561926243219,-11.204563607420704,4.2891169617213141,3.2969678879507729,5.3119029757020213,5.1382087026820367,5.7995603830716096,-12.543478137081014,-11.870127384548148,3.9899026472066428,-13.537850869155552,1.6401702762617374,4.3074082469999837,5.3383243877269919,-13.44171782884796,2.6257409992586105,4.1996194495221957,0.1878519654709665,1.8726549930153222]
["Coefficient 1",7.558348269293777E-2,-8.074349183133446E-2,-0.19955477452666798,0.15647281493067136,3.1378813633611311,0.20079252349210755,0.14548820908283819,0.1138888110521241,-0.15700752035530116,6.8059220246012422E-2,-2.3214519695504985E-3,0.107849766934971,8.2331294262596375E-2,-4.2984039373030972E-3,0.14166675757108346,0.53630018006310165,8.5830698199211922E-2,0.12037858280162622,8.8792407857346184E-2,6.1267682670760965E-2,0.11481501791347386,0.1135676063308053,0.10917683751750325,7.2396022934661741E-2,-1.7992624302091186E-3,8.0138368319034689E-2,1.2157599703397413E-2,8.1574411926424922E-2,0.12001783684834741,9.7399467803662543E-2,6.2602661966712589E-2]
["Coefficient 2",null,null,null,null,null,-0.15291574262346361,-0.22258357315591579,0.15776389906073715,-0.25373601202072471,0.16307800222965688,0.15620126648962629,3.1591694878065439,3.316128806093801,3.1275913832311271,0.30665735399322264,-0.40054851573956335,3.5185164452649506E-2,-2.2656047175280889E-2,4.6396331510508572E-2,5.8351036581759295E-2,-2.4001937115122288E-2,0.14751420573476309,5.7346602274355438E-2,0.12622848023482136,0.14159542382899556,4.0113993489580363E-2,0.10138105282412377,3.9586403161132322E-2,-2.2300934684808107E-2,5.2867496365333298E-2,5.6236031656177285E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.42266781947793075,0.16086056317483491,0.15518731151890991,0.17051731312935817,3.2763049268213718,3.1030859266197695,0.21221228106654452,3.5115319134333323,0.7719303941912754,0.30377569852276759,6.1507805328996591E-3,5.0858454251586735E-2,0.13742521278895323,0.14696217457033237,0.12299254606336625,1.9070060979819177E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16199385718481746,3.4815217474190576,0.49323141113981733,0.17113150040972866,1.0172932513677273,0.13365394254122168]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64655428276812243]
["Coefficient 6"]
["p-value for Intercept",2.6381285959329311E-2,1.2353286818167669E-8,1.6367680265454519E-8,3.232075261257249E-15,7.8138543894183514E-4,8.3136466291158839E-2,3.4921931108437769E-2,1.4302571420739618E-5,1.7884578657473597E-6,5.5661611045125337E-11,3.891633787267309E-10,8.3962985191209875E-4,6.9490790192997258E-4,3.2376601849462387E-3,0.66283403811793251,0.16966964235810625,9.9088878632979833E-5,7.5984247209777235E-5,7.5123054968475437E-8,1.7124112457133432E-3,3.419226585611071E-3,0.63479392455177108,2.576585681024019E-3,0.85529591214688039,0.69229062536821118,1.0559425364570589E-3,1.0426377467142759E-2,0.77356755125821441,0.65276334817544079,0.98414130322146687,0.87004110193163731]
["p-value for Coefficient 1",0.79528230847698111,0.67440556882338654,0.31732422332633176,1.3209259724489057E-5,5.1417186058753649E-5,0.58494572592519756,0.62569537800645492,8.8414251878988021E-2,0.43247859347955603,0.15734708938126349,0.96822975367080788,0.20819522736570525,0.16344905704008228,0.95154038002138686,0.14138065336579148,0.15680442804495645,0.27523134497346874,0.10782049483326961,0.13412991850429332,0.54299107116857914,0.23379114943077739,0.1231337401890237,0.13842792015961508,0.17546387344927983,0.97767347406116412,0.49559673020447065,0.938019680440068,0.3577640047202984,0.15594064058634058,0.14969709787678753,0.66882265618693837]
["p-value for Coefficient 2",null,null,null,null,null,0.53185106992703113,0.31050861138879204,1.2606535857603369E-5,0.25154057656840395,2.1642734400738269E-5,9.4229371501091508E-5,8.2556286762347077E-5,7.1444076936962812E-5,3.02640727272876E-4,0.86297383717023091,0.1279586225085001,0.50127049462622908,0.65187740336902,0.43804943168654065,0.41557264455045156,0.72793238900183255,9.1143460165614906E-2,0.43791334811976285,0.1555408901595586,0.18314855924250123,0.65519473921486449,0.43474627390070786,0.51453516897237872,0.69478888413165585,0.42525747304471845,0.63351707186957062]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1709925685426408E-2,6.8857891616223095E-5,1.055933001379762E-4,1.5139075854278924E-4,2.9355467906443924E-4,5.3102485310808478E-4,0.88835993355208631,4.101995641892077E-4,0.64002015465283535,0.87713500695126001,0.94155876832571961,0.66566556455805048,0.14372082440775794,0.13006604255652882,0.18671717409853242,0.85757802543525785]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4656722530030182E-3,4.2518257338263633E-3,0.76814344608934415,0.91870444985451882,0.56183214830967476,0.23016998500682131]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7629372951023311]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":30},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":29},26,12,21,31,28,1,27,4,14,18,16,24,13,25,2,3,6,19,22,5,17,8,20,9,23,7,11,10,15,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","!!!","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","","YES","YES","","YES","YES","YES","","YES","","","YES","YES","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",6.067204614914392E-2,0.22735502803246385,0.12953401430745901,0.94408323413651896,0.91516472102136026,0.24057014061260396,0.13061155279312195,0.96604525231448934,0.31987338773023882,0.96433214099254616,0.94450503985336109,0.93627710359654814,0.94061582254939147,0.91516476630905363,0.94508328272709474,0.45993882703569738,0.97208148074742262,0.97142440897887172,0.96663443914682445,0.94618061229543315,0.93869774488870983,0.96672866903756671,0.94807292105642105,0.96433328872660007,0.94579346952878252,0.97258448538030384,0.94831537730128179,0.97215664493295717,0.97300698914424044,0.96685353793562145,0.97320921734888743]
["R-Squared",3.6810971839238492E-3,5.1690308771642428E-2,1.6779060862604993E-2,0.89129315297766931,0.83752646660210406,5.7873992554368037E-2,1.705937772303048E-2,0.93324342951936545,0.10231898417801968,0.92993647815126801,0.89208977030839931,0.87661481471914138,0.88475812563026834,0.83752654949350469,0.89318241129022169,0.21154372461497314,0.94494240521210171,0.94366538235995023,0.93438213894469591,0.89525775108376082,0.88115345625914931,0.93456431953914509,0.89884226364045483,0.9299386917462602,0.89452528700329215,0.94592058120247047,0.89930205482607239,0.94508854228730366,0.94674260092354001,0.93480576381862823,0.94713618073283412]
["Adjusted R-Squared",-0.16237205328542217,-0.10636130643308384,-0.14709109566029419,0.87317534514061423,0.81044754436912136,-0.31897641042388475,-0.37611687118775733,0.90654080132711168,-0.25675342215077246,0.90191106941177535,0.84892567843175892,0.827260740606798,0.83866137588237566,0.77253716929090666,0.85045537580631037,-0.379798481923797,0.90364920912117808,0.90141441912991294,0.88516874315321781,0.81670106439658152,0.79201854845351138,0.88548755919350386,0.82297396137079604,0.87739271055595536,0.81541925225576128,0.87381468947243113,0.76503812792750236,0.87187326533704201,0.87573273548826014,0.8478801155767991,0.81497663256491926]
["Significance F",0.88651877979245797,0.5881715867478996,0.75982687133480997,4.1895994072625026E-4,1.4309321210997734E-3,0.86153411977983807,0.95789566785115943,1.1514233791545222E-3,0.76349307453542403,1.2993612471679881E-3,3.8252210973239819E-3,5.3475831226543593E-3,4.5084346952414447E-3,1.0640352348593661E-2,3.7291248619902482E-3,0.78763097800329773,5.5783475007931752E-3,5.8375326368862073E-3,7.8943809000809363E-3,1.9837579354514138E-2,2.5409719609656271E-2,7.8511060501398298E-3,1.8526909137418741E-2,8.9857560159846625E-3,2.0110691144917942E-2,3.0420230709210495E-2,7.5059428789245958E-2,3.110891045800317E-2,2.974443582338597E-2,3.9987525304122556E-2,0.12696618068987919]
["Coefficients"]
["Intercept",6.4618801616455706,6.3144876076161216,6.2871983112059127,6.0672129897031848,-10.634009730777287,5.9654155085812528,6.354060653685778,5.2243764956497154,6.4649663497899663,5.9654896721963988,6.0814728238363625,-12.476372377070851,-12.801336671764645,-10.634910641654875,9.9417760549177512,4.6277967558425761,5.4189861288291388,5.1310499635722797,5.9105911706324461,-13.312322551616367,-12.468442727052995,8.4713100723912174,-13.86868268208265,6.1014200075788949,10.55824564694279,5.3109051233691327,-13.814601640616095,6.5228986893716563,10.158720721832248,3.9234812283218252,9.0349429104947045]
["Coefficient 1",-3.2973563850176447E-2,-8.0126257723844227E-2,-5.3846760793935751E-2,0.11861925665560355,3.0244941757099384,5.1361286742413727E-2,-9.7026681693048386E-3,0.11570710621602882,-0.1102721586904292,7.6692776547568661E-2,-1.1801137252828033E-2,0.11172634843392043,8.6228992958370179E-2,1.2090508433719856E-4,0.1447169933754007,0.30217130619569776,8.0097135814900536E-2,0.13602665962403249,8.9690939118413207E-2,6.6949419665506701E-2,0.12475776004483068,0.11499056083284032,0.11187082422529179,7.6565790552817259E-2,-1.5576381142267835E-2,0.10138587537475163,2.0910601120976452E-2,8.0780810536497716E-2,0.1369196909527951,9.2874969394230816E-2,0.11924088461484147]
["Coefficient 2",null,null,null,null,null,-9.8599902473739579E-2,-5.1270225647836953E-2,0.1259213996087365,-0.10006568959253012,0.13034667733737565,0.11823587290090586,3.2106932541915985,3.3959405477932085,3.024630527648426,-0.70132285496859115,-0.26233118265930061,4.88409483808167E-2,-4.5256686955248142E-2,3.116502632779675E-2,6.2635686179586869E-2,-2.9902753388737012E-2,0.14771126095307283,5.6747821017688334E-2,0.13124170529884882,0.14823651627122036,3.2637133917346545E-2,9.936840729725617E-2,4.756758526869341E-2,-4.9721402337839803E-2,3.4360931919346555E-2,1.6453013350873076E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.24404028822265092,0.13114257360119153,0.12573348856247121,0.13334674076557654,3.4058837524456655,3.1986877977073358,-0.58677279193590581,3.5703951243128693,-2.4573848667583647E-2,-0.8095012920132677,-2.1102122020334874E-2,4.5387077657083413E-2,0.13844875064509124,0.15951695617260311,0.12060741194923341,-3.6466153797987948E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12932274194468371,3.538575445973088,-0.2004115581359979,-0.91024430595579919,0.35821728048872231,0.1531658884823881]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.6903725451880206]
["Coefficient 6"]
["p-value for Intercept",6.7162420912243396E-3,1.8242485105824741E-8,6.6661532759278959E-8,3.3251527055607448E-13,1.2702388602347837E-2,2.7373928104542752E-2,1.6186053779207614E-2,1.091864172949857E-4,6.5113481333660934E-6,2.931483795906357E-9,7.0480622789614011E-9,1.2035536199040268E-2,1.0067581226340256E-2,2.5168986688868158E-2,0.47986982158210534,0.13689966015651056,5.0582453610798091E-4,5.1133809680562858E-4,1.2674103495060017E-6,1.8770455173542082E-2,2.4810052735946213E-2,0.5000636377775759,1.8689144714821616E-2,0.64036963689314441,0.51314876706435131,6.0440913526867866E-3,4.6162119127971427E-2,0.63446936194842518,0.46241557195420552,0.80070662888326805,0.65515463599315604]
["p-value for Coefficient 1",0.88651877979246185,0.58817158674790082,0.75982687133481197,4.1895994072625102E-4,1.4309321210997747E-3,0.86335916315958672,0.97133935265375748,0.13649353360456748,0.52075986983503597,0.15767754922016122,0.85520524400867326,0.26375279341913377,0.21169969519611054,0.99878741505931545,0.1674347673780848,0.49799340251640611,0.35537208463980746,0.12820431606936711,0.18362384018361347,0.56098523188328375,0.29229136851613657,0.18693438767669399,0.1944387729654308,0.2210212984769474,0.83251958675735493,0.48217299176991274,0.91422483945713651,0.43001711832866168,0.18484449195774683,0.26660134182303447,0.56510513495224246]
["p-value for Coefficient 2",null,null,null,null,null,0.61474733861536313,0.80459749838275096,4.0439305860910218E-4,0.61812839940272601,5.1766739318425184E-4,1.4116863682787284E-3,1.9199336669692068E-3,1.8296815898676308E-3,4.0154531219944063E-3,0.77813661085090735,0.37678404470422971,0.40874177781717713,0.43816472344525076,0.63014686144369336,0.4463012315183959,0.71583885187235308,0.1329549589679748,0.49697621394800101,0.18353051455654068,0.21544555287379144,0.74695966522333768,0.5154184774976065,0.50341824161979809,0.46826579766265247,0.66834018170120912,0.91403405750697286]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.42713506085378111,1.3065024290233843E-3,1.2560843263337575E-3,2.0546257948587682E-3,4.8184575795814947E-3,5.7194389455303384E-3,0.79039401534514842,4.9530942307603855E-3,0.99156879235816131,0.77634643019905425,0.83079287065936736,0.75142887705329975,0.19751092390594838,0.15032029749436271,0.28857913426011883,0.80689427429035643]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7866878483988594E-3,2.0168662496138998E-2,0.93443237303606841,0.70515325017600161,0.8978068448131411,0.31077881696194742]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85007320606284087]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":27},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":25},26,10,21,29,30,1,28,3,13,16,15,23,12,31,2,4,6,18,22,5,17,7,19,9,24,11,8,14,20,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","!!!","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","","YES","YES","","YES","YES","","","","YES","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.22525776320531163,0.18329085776936224,0.25491177671949306,0.88856900590444254,0.83024909872517694,0.23395935728694547,0.29436983472810618,0.96804480150694139,0.38652493895081064,0.9490844202665526,0.8889320733564019,0.91710869465219658,0.90348699954205214,0.83047169384170538,0.89754434685107787,0.41194685393585878,0.98782991625248795,0.97557634472570232,0.97261189902662581,0.94652265083533149,0.91858871429525912,0.968341004114745,0.97644114443836416,0.94947069323183131,0.90032418476047749,0.98899545864020766,0.97842724740994302,0.98803119279709617,0.97744018143143829,0.98403680799113402,0.99218370759465735]
["R-Squared",5.0741059884260239E-2,3.3595538541828576E-2,6.4980013910288681E-2,0.78955487825400927,0.68931356593396864,5.4736980862120602E-2,8.6653599597852543E-2,0.93711073772461351,0.14940152843092788,0.90076123679269815,0.79020023104171155,0.84108835780665592,0.81628875834150016,0.68968323427231126,0.80558585456432796,0.16970021046765177,0.97580794344339727,0.95174920438836241,0.94597390612817944,0.89590512854434279,0.84380522603061725,0.93768430024995253,0.9534373085521024,0.90149459730613424,0.81058363766461849,0.97811201721095464,0.95731987847419775,0.97620563794005255,0.95538930827672308,0.96832843948137992,0.98442850961628048]
["Adjusted R-Squared",-0.13911072813888772,-0.15968535374980569,-0.12202398330765359,0.74746585390481113,0.62717627912076246,-0.41789452870681909,-0.3700196006032212,0.90566610658692026,-0.27589770735360819,0.85114185518904728,0.68530034656256733,0.76163253670998388,0.72443313751225036,0.53452485140846684,0.70837878184649195,-0.66059957906469646,0.95161588688679455,0.90349840877672472,0.89194781225635877,0.79181025708868569,0.68761045206123461,0.87536860049990517,0.90687461710420492,0.80298919461226836,0.6211672753292371,0.93433605163286382,0.87195963542259314,0.92861691382015765,0.86616792483016924,0.90498531844413987,0.90657105769768265]
["Significance F",0.6272181789868525,0.694036194153133,0.58117030749127752,7.4909761961701998E-3,2.0763592193345955E-2,0.89352217534965894,0.83420164712755984,3.9550593095423487E-3,0.72351775983564148,9.8483321229149105E-3,4.4015943054951198E-2,2.525291002458541E-2,3.3749820311707729E-2,9.6296495091693218E-2,3.7796859945482646E-2,0.88755967453991214,6.3413358605409467E-3,1.7730341121974469E-2,2.0969450318000446E-2,5.5200470668323044E-2,9.9740300820625585E-2,2.590924909101416E-2,1.6816844708115265E-2,5.0906036533200465E-2,0.13170704551183762,4.3296881787517151E-2,8.3538650278147206E-2,4.7022552454055074E-2,8.7231269630524522E-2,6.2340033291555463E-2,0.21019742082217857]
["Coefficients"]
["Intercept",6.8875629140541328,6.2983031555572593,6.3356781244996379,6.1376587784572694,-11.616697647083559,6.7794679363831154,6.7628131984063966,4.7359315715932091,6.461895287656243,6.0009918722709834,6.1477285315382337,-19.925544017032582,-17.095293303913291,-11.767917070436571,17.167229325965444,5.8547985240245337,4.9598599855823515,4.6763442768506076,5.8327461576186082,-21.892653146981708,-19.713227216535884,6.926861068626458,-26.632434381938157,8.4793280442781658,19.327927416813118,5.0630123024491089,-26.691946847240416,3.0945357298828671,10.41825289016656,-12.426425720726796,-5.5501308532738571]
["Coefficient 1",-8.8974855221367249E-2,-4.6920498888539261E-2,-7.6443459858349411E-2,8.9089763472993078E-2,3.2004143612828373,-7.0900390718995204E-2,-6.185055602785642E-2,0.1895725022120095,-7.9371747864729808E-2,0.10034177600293352,-7.8878614971869786E-3,0.19901403880027166,0.11126639784593707,6.1054373351086908E-3,0.139189590779634,9.9881437223614367E-2,0.14740057015450697,0.20431194945286474,0.14717758052522528,0.15400765056744514,0.203912662079311,0.18626388944532524,0.2227795684890074,9.7757877034838722E-2,-2.3227827333534904E-2,0.12578459016753174,4.3859529726321886E-2,0.14925818766794491,0.19777711767289569,0.19482936042739771,9.8861879148596551E-2]
["Coefficient 2",null,null,null,null,null,-1.9976714486738704E-2,-6.0445530948328274E-2,0.11793797873205393,-0.10890141024595754,0.1097445208410308,8.8406020651346076E-2,4.4320346984422621,4.1598373943207125,3.2262267319863374,-1.987054533009879,-0.13136297312875994,6.4534657346935517E-2,-3.8694837670539765E-2,8.1821682900498544E-2,7.8112139032281286E-2,-1.682956672153486E-2,0.12727526582387996,0.16337193099654418,0.12045404816249798,0.14685602167031631,8.3573020374785437E-2,0.19805881289170948,6.6014494226310533E-2,-4.4337519865925226E-2,0.13199950879720793,0.12531438552125035]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.15599727440666444,0.12480453569336342,0.11682677435526495,0.12647793436218766,4.8270496380926282,4.3911988706547538,-0.39030389491959555,5.8120868604985585,-0.44585562506980814,-2.3709772667080342,2.4086319586536731E-2,0.14098775487012144,0.11699048306098127,0.14117258844953234,5.8283125286205578E-2,6.6062508904988521E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12752192777873189,5.775720251726649,0.33321359074076579,-1.0244422643271007,3.2662848789336958,8.704492073492931E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9279996787065632]
["Coefficient 6"]
["p-value for Intercept",2.609095951024697E-3,6.5908230918002937E-8,1.6174571585320861E-7,3.914682781541451E-11,8.2557021205780137E-2,1.3717665319843215E-2,8.3910213082695837E-3,4.9311546314623916E-4,1.5380175972819383E-5,9.9399283398672822E-8,3.5765748790401627E-7,2.9937171041113701E-2,3.9296142814038384E-2,0.13889404916233755,0.42190075582583059,8.1122686344688208E-2,7.2000828977078078E-4,2.1240032965018003E-3,1.965740720372778E-5,3.3380895111144102E-2,6.6388404830528241E-2,0.63594372364823526,1.0241347019030815E-2,0.64438750078674922,0.46586296961715157,8.1179509865955037E-3,3.8494810131366367E-2,0.7904603576659549,0.54011169739682086,0.50365484519080894,0.79542256190437666]
["p-value for Coefficient 1",0.62721817898685184,0.69403619415313222,0.58117030749127707,7.4909761961701876E-3,2.0763592193345955E-2,0.77975778460846157,0.77339079694295343,3.752954588802937E-2,0.56284438262021008,0.10166650250122906,0.91701945962186859,0.12231358296120336,0.1717007590945428,0.94827935172062972,0.19684111774798513,0.80409536990815478,5.5400324656356026E-2,5.0508707051996567E-2,6.0457839454881014E-2,0.22706795392819179,0.18382340347477133,8.6040649309848879E-2,2.5877664654436576E-2,0.18597008605396015,0.79673486484690492,0.22872653634015683,0.71123762507041699,0.12911187765493104,0.1256525683430918,8.7424547498308969E-2,0.49468734822694338]
["p-value for Coefficient 2",null,null,null,null,null,0.90281538046702159,0.7119218132159808,1.6837091708657103E-3,0.50148996708687343,4.0981122476571753E-3,2.0502150344049157E-2,1.1157977864199572E-2,1.4515469719695273E-2,4.6977636316324789E-2,0.59651099113147654,0.621969129037095,0.11618857141651837,0.41045635811226394,0.21125438760109319,0.29774297204481698,0.83399388835151889,0.11997507870685281,5.8944950310855247E-2,0.20558917313092373,0.26041054673418146,0.2608311890616416,0.14750328846390737,0.21376578028616411,0.46697285572323555,0.17630166331371722,0.40238104855160201]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.56514134665213911,1.7512046624869417E-3,5.2374490384770782E-3,6.927761308015889E-3,1.6054679393284914E-2,3.1713589761284668E-2,0.87859105059483722,5.5277271636655053E-3,0.8906818212955413,0.60965552411867818,0.69138872049791389,0.23189308081759363,0.12169676264316742,0.15478368135147069,0.43448412190332131,0.59994031231408196]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3268801556219702E-2,2.6040692176637129E-2,0.87178513009272118,0.72533416001394269,0.35674818570200328,0.41287166182088342]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.63896489916742338]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":26},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":27},25,17,22,30,29,6,28,13,21,16,18,24,19,31,1,8,9,15,20,10,4,14,23,2,11,3,12,7,5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","!!!","","","!!!","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","YES","YES","","YES","YES","","","","YES","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.15233402592305961,0.362867304582707,0.27184764088343588,0.79988101640023501,0.70732164651865659,0.36289861174591392,0.37934310925268194,0.94273868675569328,0.37726279280960906,0.90777782029530596,0.80035354823036708,0.89296608516130205,0.8280378495043148,0.71903093257862805,0.83071618993006313,0.39278955526412718,0.97445841488675922,0.94765293515442928,0.96818840613421986,0.92091687310852854,0.89476257129317327,0.94352306998911495,0.99389439788555101,0.92980084703387922,0.85128378102773938,0.98480904848783435,0.99839231374332194,0.97684495340227351,0.95851424831846321,0.9991063220197326,1]
["R-Squared",2.3205655453927401E-2,0.13167268073511904,7.3901139853889519E-2,0.63980964039747301,0.50030391163386334,0.13169540240711156,0.14390119453749217,0.88875623150584915,0.14232721483850599,0.82406057102009689,0.64056580216493852,0.79738842924830178,0.68564668021173036,0.51700548200489149,0.69008938821192078,0.15428363472459083,0.9495692023436153,0.89804608550680487,0.937388789772721,0.84808788717598971,0.8006000589871709,0.89023578360168432,0.98782607414828194,0.86452961514491922,0.72468407584088412,0.96984886198351372,0.99678721214174371,0.95422606298748991,0.9187495642295086,0.99821344269979762,1]
["Adjusted R-Squared",-0.22099293068259074,-8.5409149081101199E-2,-0.15762357518263809,0.54976205049684124,0.37537988954232915,-0.44717432932148071,-0.42683134243751303,0.81459371917641532,-0.42945464193582339,0.70676761836682811,0.40094300360823087,0.66231404874716959,0.47607780035288388,0.19500913667481909,0.48348231368653466,-1.114290913188523,0.87392300585903815,0.74511521376701229,0.84347197443180244,0.62021971793997421,0.50150014746792726,0.7255894590042109,0.9695651853707048,0.66132403786229821,0.31171018960221031,0.84924430991756861,0.98393606070871886,0.77113031493744977,0.59374782114754332,0.99106721349898841,65535]
["Significance F",0.77326646657515063,0.4795888984987054,0.60227346393878456,5.6064268131547239E-2,0.11595542349030952,0.80911108448534785,0.79211062108094654,3.710338552234816E-2,0.79429612627084278,7.3798029737752568E-2,0.21549097818655311,9.1200320629804515E-2,0.17624916848623559,0.33567059801124721,0.17252604675446481,0.93939899973199492,7.4684300258956407E-2,0.14896399116553083,9.2431041701864031E-2,0.21898155482066894,0.28365303264317276,0.16004200044197336,1.8205198818745529E-2,0.19615963155238048,0.38308819986757914,0.25784351142610762,8.4931136592811887E-2,0.31602603581345118,0.41598693117708752,6.3363772540408647E-2,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",5.8841594881953698,6.1690903416908798,6.3353611654801529,6.1874039004267738,-17.334206777806646,6.1566572428667126,5.6590050583373479,4.822999972268236,6.2164407442846423,6.072598458964614,6.1784817491503361,-28.451902525624245,-18.787693911459652,-20.128981835280175,33.303620469379645,5.8641321469179966,5.0532812200866308,4.7893470291626699,5.8753480524104651,-27.199489691774989,-29.532228906193744,9.8903655487774529,-36.231866135746444,30.438943290919127,55.953372302975247,5.2875961705104944,-36.467063907297685,14.11509363351206,30.809910422399671,-65.242146860626164,-56.449706752252787]
["Coefficient 1",5.2798141395377918E-2,8.9566475321018732E-2,-6.2107298467696366E-2,6.8972913575188435E-2,4.2233809894981826,1.8094215345853106E-3,9.793001592315842E-2,0.18739185229428493,7.4723987222254304E-2,0.106301497682255,6.7674523842366965E-3,0.21355254627350911,0.10672637825147878,3.5034757829314998E-2,0.13653937665042917,5.8530077115950575E-2,0.14583554485961056,0.19644114419210057,0.16514768357187351,0.1734562227071032,0.21054858338152074,0.18149272914476947,0.22630675170652223,0.10358621237096065,-6.4838158605967339E-2,9.673992674315357E-2,5.067754419007145E-2,0.13391945492071131,0.17884756310597993,0.26568607105156522,2.8172107508860133E-2]
["Coefficient 2",null,null,null,null,null,8.9040971553688147E-2,-8.476325004209817E-2,8.6931125882602212E-2,-2.729203251756394E-2,7.1988778923134836E-2,6.992251300469858E-2,5.9389284469002144,4.463487328146039,4.7162814053022766,-4.8664593846625754,4.2093091526190583E-2,6.6936288515942508E-2,-2.4450353881729725E-2,0.1014088983354301,6.1314422669198551E-2,1.5503216780994221E-2,9.8885313667905456E-2,0.19826165466266768,0.13261894455842727,0.18366558880086994,0.1126587392769576,0.19780428011339701,6.9152254097739785E-2,-5.8908354972932314E-2,0.26106796024832929,0.23772871657580377]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.6036199989293288E-2,8.4847725251143827E-2,8.4367501935828926E-2,8.7887850490795519E-2,5.7547610444105226,6.1329096570788888,-0.90171526350888909,7.5218346739992192,-4.3724225415459577,-8.9159956484949969,5.5955371812834644E-2,0.17300274722437126,0.10613807115020127,0.14225036559366072,-6.3267652216159376E-2,0.22770789335320393]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.9291538733659914E-2,7.5094582771881715,-1.611152803320965,-4.6386834936124925,12.705962754521581,-4.3807337305534634E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11.104511578967795]
["Coefficient 6"]
["p-value for Intercept",8.7339557115376359E-3,9.4717621977184325E-7,1.0756221183071656E-6,4.5129757414446804E-9,0.2154906268223773,2.2231282877015097E-2,2.5902402032333249E-2,2.7578895003896914E-3,2.0657247403114837E-4,3.3546982726370691E-6,1.5485352645036675E-5,6.7862921601930609E-2,0.18190490253819933,0.29620094709982392,0.45452332585296812,0.10990503443965838,8.1558332733676128E-3,1.6498240803348243E-2,3.8657772189097081E-4,0.12971847544819448,0.16453693931610647,0.779045761520194,9.7387571461126313E-3,0.43612418996289626,0.47222502343328177,6.9279790239940908E-2,4.5670402513166494E-2,0.70651035637470305,0.6570690640594109,0.11757649236829661,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.77326646657515052,0.47958889849870634,0.60227346393878434,5.606426813154728E-2,0.11595542349030952,0.99348691666298872,0.65441077049722618,8.1000370949162848E-2,0.65821789178652823,0.17442912123948054,0.94168243205783342,0.12688638239298047,0.27560377243157652,0.76852855729616654,0.26830203972732269,0.88192994534913538,0.15539196681188727,0.15362604291022686,9.1261205874883511E-2,0.28114867384360231,0.2337369919561364,0.19637088464791186,1.2682979739301556E-2,0.2497515656230328,0.66589230125310017,0.48825891941008148,0.34346527885833478,0.39489743920776876,0.36561042116254361,5.1338568127536448E-2,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.58366200960649439,0.56183290554419973,1.6905681219545009E-2,0.8592511295925509,4.1356321533593324E-2,0.11792610951954416,4.2910157737871296E-2,0.1050554413222219,0.19570044788159643,0.53560348609500552,0.88987453039292563,0.26063265806506131,0.71102079095549819,0.19742164611556778,0.49977022762005863,0.87409858427904186,0.32305615337686933,1.9554635963579554E-2,0.24564559574389377,0.34427043302836446,0.36604013926733414,8.1027386796407308E-2,0.44692811034789837,0.65952809258046607,7.3269905363454818E-2,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.83871087992561288,2.9474171423461787E-2,6.1432631055120868E-2,3.7192272018032824E-2,9.1678779675767319E-2,0.12416723709923028,0.88467398529944896,7.1224335181204182E-3,0.52039921618095586,0.51623384844401687,0.56271185573628013,9.2911136426267651E-2,0.36992542082118007,0.44075511224449754,0.25027551919021696,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12093014425423353,3.9263059450598221E-2,0.80343721120565414,0.70239905298637806,0.10805624567001711,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":27},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":25},26,17,22,30,28,8,29,12,21,13,20,24,19,31,5,10,7,15,18,11,4,14,23,6,3,9,16,2,1,"","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":""},"","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","!!!","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","YES","YES","","","","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.46875160032335872,0.51697004190044349,6.4892161931534853E-2,0.81880678208555591,0.75334092668232833,0.5946156820375611,0.4688674330599748,0.95356650885697669,0.91954313650523434,0.91567004152747744,0.83562936636541318,0.98703580187758166,0.85861299499240495,0.75546599460140673,0.82956299431752156,0.99366135812780965,0.98302058140315796,0.9812139312288567,0.98795620127897377,0.9992463865956942,0.99947029918895836,0.99250266870460913,0.99719862382163915,0.92890158978697612,0.86416006148163227,1,1,1,1,1]
["R-Squared",0.21972806280570983,0.2672580242225463,4.2109926801485419E-3,0.67044454638930306,0.56752255181458922,0.35356780932499399,0.21983666978424993,0.9092890868136827,0.84555957989388408,0.83845162495093217,0.69827643793226202,0.97423967418812074,0.73721627516982757,0.5707288689990927,0.68817476154105228,0.98736289463640314,0.96632946346220261,0.9627807788375875,0.97605745564558011,0.99849334112455146,0.99894087896086592,0.98506154738577112,0.99440509535177091,0.86285816350877176,0.74677261185993837,1,1,1,1,1]
["Adjusted R-Squared",-4.0362582925720224E-2,2.3010698963395065E-2,-0.32771867642646862,0.56059272851907072,0.42336340241945231,-0.29286438135001203,-0.56032666043150015,0.8185781736273654,0.69111915978776817,0.67690324990186435,0.39655287586452403,0.94847934837624148,0.47443255033965515,0.1414577379981854,0.37634952308210456,0.94945157854561257,0.86531785384881044,0.85112311535035001,0.90422982258232043,0.99397336449820584,0.99576351584346368,0.94024618954308448,0.97762038140708363,0.45143265403508703,-1.2909552560246507E-2,65535,65535,65535,65535,65535]
["Significance F",0.4258075934000764,0.37239752916345348,0.91743475763034454,9.0027691109550598E-2,0.14148807330700103,0.6464321906750059,0.78016333021575013,9.0710913186317327E-2,0.15444042010611592,0.1615483750490678,0.30172356206773793,2.5760325811879224E-2,0.26278372483017237,0.42927113100090719,0.31182523845894766,0.14282903686409532,0.23231571481150248,0.24410462734267749,0.19622416055799716,4.9409276186486634E-2,4.1429170279208449E-2,0.1552307850970592,9.5148284142565459E-2,0.46050380519420653,0.61254125912052804,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",5.1630714451934265,6.1591032378462254,6.2565579450243556,6.206524947720105,-52.353772042400543,5.4325229636052343,5.1630291893951403,5.0461964740483802,5.5995413636197124,6.118665589110849,6.2511295002633878,-64.355213498175218,-47.7415104342574,-53.053513958483236,44.902600272403092,6.6619728231458373,5.2296224043754371,5.0376813618055678,5.7859017336104612,-61.053519582255348,-66.784154867575921,-105.16535272644063,-28.185317474554807,51.588124959631465,76.353323634274645,8.9104687357601744,-96.544526558840843,-78.463451228720515,-81.064419110383426,-58.625260025507863]
["Coefficient 1",0.15553807229743896,0.11181977481938296,1.651219660113119E-2,7.1227821489963219E-2,10.486387284658438,0.10545322060526834,0.15513296796623802,0.16221047978591652,0.32043235356487187,8.9481716141338929E-2,-4.4154739263331973E-2,0.2162566632391211,9.0056336111479646E-2,-1.4597243369928001E-2,0.11294751553427471,-0.19672258562477138,0.12880174164290314,0.1721172374343333,0.22812054447438154,0.19147115524319108,0.22460101732100993,0.24777618290687295,0.25371891964270787,9.1384166465769454E-2,-7.0153932467101401E-2,-0.70697542328278895,0.39694529102868614,0.20766953848434039,0.23489690987443346,0.28431071174929567]
["Coefficient 2",null,null,null,null,null,8.5601558343739226E-2,2.6699393008317611E-3,7.2257325752490817E-2,0.31252511673108996,6.6355538054649582E-2,7.5380983122013426E-2,12.356532503617183,9.6447753969617924,10.614416872880428,-6.9283871216469182,0.47857736662011741,5.6580209277148914E-2,-6.1721411019686673E-2,0.1946556363900841,3.7609670792560598E-2,-4.1009616027780298E-2,-4.53629320074804E-2,0.23310311218411234,0.11527629757476279,0.15337794327427523,1.1400081574510559,-0.19613749115905799,3.2955024155566018E-2,-3.6359828560011812E-2,0.27732492822185689]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.47617148169623591,6.8964494975129298E-2,7.8125670746823514E-2,4.0497484619721892E-2,11.790715121935211,12.78838022358366,19.623375427897024,6.0707820207538683,-8.1414705760725248,-12.546832396880651,1.2214302117769635,-0.25276159841062484,-1.8897979083757552E-2,-1.6179499362404239E-2,-3.9632460610603673E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.11021945647421029,17.968997256389926,14.888073568594306,15.331265326357837,11.507746232687468]
["Coefficient 5"]
["Coefficient 6"]
["p-value for Intercept",2.3604607952224219E-2,1.3675740422665373E-5,3.947150324342013E-5,3.0519640705156831E-7,0.17455391805046108,6.1405258206255864E-2,7.338750063119881E-2,9.9078208651224142E-3,1.4594339423022336E-3,1.1935256708935219E-4,3.1205715157899217E-4,1.9360246495274767E-2,0.23589532847286443,0.28333456726932849,0.73332245612752422,3.1392935677376034E-2,5.5640036743842991E-2,5.777964063513074E-2,1.578564565634839E-2,3.3492456322628698E-2,2.5284297466054925E-2,0.27726530630158602,0.14537266085683417,0.71581030047634242,0.71683838524278876,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.42580759340007662,0.37239752916345331,0.91743475763034554,9.0027691109550639E-2,0.141488073307001,0.65679430790651849,0.53466408370433949,0.1486788798451304,8.0812052828259429E-2,0.28599781869990171,0.70939230471335124,3.0239489788240786E-2,0.37360085460687675,0.91389636060709334,0.47181518995975502,0.18468528967325745,0.30181909175086397,0.22846603863165146,0.18179386510402817,4.8250768470092145E-2,3.1634853447910255E-2,0.14047772229711725,7.2838092446299921E-2,0.46158454264016435,0.714559578486612,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.58583865828655413,0.98820206845167813,5.9923147569287849E-2,0.11161412524228298,0.11709061948786403,0.16513443639420977,1.664581590651679E-2,0.19914460824957114,0.24573640735747992,0.76805086813404921,8.1243876632920348E-2,0.41705848370103549,0.44258817543660356,0.25158067993505634,0.15550315983749682,0.12998675875456003,0.55108592495589026,9.3224593206415615E-2,0.51393433551738987,0.55754558342810412,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.9303338788976602E-2,0.14658447019477733,0.14018004200233469,0.25763487572921451,3.0746447992425596E-2,2.3461645398160817E-2,0.26602125571520419,0.12191403850675411,0.74585639375770574,0.73738657328894386,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5"]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":27},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":25},29,18,21,28,30,15,16,17,22,10,19,24,23,9,13,14,12,7,6,11,8,20,26,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","!!!","","","","!!!","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","YES","","","YES","YES","","YES","","","","YES","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.10135420485339533},0.80333339677161575,0.80716647475695091,0.97105270984757708,0.95715067794657249,0.80534067959653233,0.80924969818094461,0.98295603565694523,0.88247628827702862,0.922297211207321,0.94164302238344122,0.97271372834807723,0.94358091424996426,0.94068635912568555,0.97182651636703077,0.87789188284554198,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.92634246202064585},0.98371128313160572,0.94212711255591364,0.96791461356574804,0.96099240486027349,0.98404045734721857,0.94868644463406504,0.95299431544383084,0.95876183817625027,0.94728359172749255,0.97205858769152464,0.97336146498135545,0.97494540684445963,0.96219011196876281,0.97860122166731267,"",{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","",-2]
["R-Squared",1.0272674841464024E-2,0.64534454636862215,0.65151771797156355,0.94294336530232281,0.91613742029358325,0.64857361021300453,0.65488507400594997,0.96620256803441784,0.77876439937120123,0.85063214580080171,0.88669158160342199,0.94617199731681689,0.89034494173679846,0.88489082624513826,0.94444677791407883,0.77069415796609086,0.85811035694247173,0.9676878885604302,0.8876034962129431,0.93685869915413134,0.92350640219913183,0.96833562169612308,0.9000059702324229,0.90819816526825581,0.91922426234310228,0.89734620315613889,0.94489789790484147,0.94743254151065048,0.95051854632710897,0.92580981157046027,0.95766035104875691,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1]
["Adjusted R-Squared",-0.13111694303832683,0.62170084945986359,0.62662612639810378,0.93479241748836894,0.90415705176409511,0.59836984024343376,0.60179047000686536,0.95493675737922379,0.7447281531206168,0.83196116402590192,0.87252802930384976,0.93079256797876453,0.87572426730170483,0.86954293641115676,0.93333613349689448,0.6942588772881213,0.82973242833096605,0.94830062169668827,0.86512419545553176,0.92332842040144514,0.9071149169560887,0.95778082892816407,0.87693042490144357,0.88983779832190701,0.90191517570233848,0.86801654691503571,0.92653053053978862,0.93241326765655053,0.93638098813485449,0.90298206128444802,0.94001883065240577,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0]
["Significance F",0.79528230847698156,1.0283950547714721E-4,1.5698072988652975E-4,1.3209259724489034E-5,5.1417186058753466E-5,6.6197348918700118E-4,9.9257727360732508E-4,3.8605671192974898E-5,5.515153308169075E-5,2.47774801074557E-7,2.7170486848025081E-8,3.6185029318978546E-5,6.3126981709130045E-8,9.0849914822553446E-8,5.2911036034386079E-7,3.0862563182021698E-3,1.3223654545753226E-6,3.7789421396711143E-4,2.3374319425606859E-7,1.2219940890556462E-8,4.6510014954228079E-8,4.5671758859963052E-7,9.1810288950835238E-7,5.1739021400143467E-8,6.7961523339920383E-8,8.7466431206768693E-7,1.8667877680005767E-7,8.4656206996050653E-9,5.5585894990482875E-9,3.1875046505134445E-7,7.9915770115395347E-8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",5.6539336199081589,6.525958350138211,6.571454909455186,5.9748038926663796,-11.266974005347748,6.0508540240033453,6.1067751828977785,5.1541130195935487,6.6448403499064632,5.8052713582995432,5.7189481378724469,-11.57831426425669,-7.4583920068805778,-8.9551020234429686,-1.7942623493028487,4.5508227361811482,5.0127235146358151,5.1382087026820367,5.7440944816272097,-11.8625512558983,-13.337136784032126,-4.9737008936713272,-5.6295867621858511,-3.9242781209956847,-3.102403048256793,4.8357272110051079,-9.8116945352699609,-9.3789791566822807,-7.8073015391494467,-2.4629159711855886,-7.2367835017992403,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Coefficient 1",7.558348269293777E-2,-0.31910233415474037,-0.33172359532685819,0.15647281493067136,3.1378813633611311,6.7238769172937946E-2,6.5643428345475527E-2,0.1138888110521241,-0.18139789922796845,-0.11987658368937446,-0.11736587098845822,0.13964719940272752,-0.10608207316943195,-8.2757633930020308E-2,0.11807566937910577,0.31296335228256,0.11278675903300797,0.12037858280162622,-2.112284022319711E-2,0.27347658099030825,0.25171434553363836,0.16416515934464967,-8.5684350246788735E-2,-4.2398270183475313E-2,-0.1158176383518205,0.12898863608562011,0.26470274316372033,0.2815008720590218,0.25703400181909891,-5.3336579824463236E-2,0.23209669463619381,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficient 2","","","","","",-0.32777245094282748,-0.33900423901279292,0.15776389906073715,-0.20663120210535538,0.19098240174987816,0.2285553704379048,3.0137685479898573,2.4745434419240961,2.7395318412352334,1.3916129655374017,-0.2217778128468684,-0.13713026906437512,-2.2656047175280889E-2,-0.1052310338947141,-0.10464683638994889,-6.8442737467924647E-2,0.11453464012920629,-8.0500056089562511E-2,0.11192813451735435,7.5688803410827871E-2,-3.7675772044653867E-2,-9.1062305920638312E-2,-5.7776295058660422E-2,-5.6701897432564707E-2,-9.6461934608872105E-2,-6.3622101617417548E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5]
["Coefficient 3","","","","","","","","","","","","","","","",-0.29585410029056725,0.19052766679302183,0.15518731151890991,0.22293918604680044,2.9119368564850951,3.1980924117614369,1.7515414802546705,2.1600518254966481,1.7725629851795779,1.6606773780106205,-0.10861881674158785,-7.0013529002381059E-2,8.2545151445950427E-2,0.11415421954565874,6.5155984136981163E-2,-7.4691036757647836E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","",0.22344793727892831,2.567929481882266,2.4059431248547423,2.1407231179776636,1.557757057850889,5.204609045937577E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2.1186459843418759,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["p-value for Intercept",2.6381285959329311E-2,2.8933589167937131E-20,9.5247472026499649E-19,3.232075261257249E-15,7.8138543894183514E-4,4.4868344312545274E-4,4.4196714387414408E-4,1.4302571420739618E-5,1.4632720068546878E-18,4.7149077140507536E-20,1.0270712462184778E-23,3.5672336844401134E-4,6.4499904381890936E-3,4.3478488654771557E-4,0.44062988578244633,6.2505040684446992E-3,5.1771169966803364E-5,7.5984247209777235E-5,1.9554733960113479E-19,1.4857692899948683E-4,5.8919061553165738E-5,4.6513469810054275E-2,7.9063399604875531E-2,0.23524829855703028,0.31208301736033911,2.7680247656389211E-5,2.9882235575002143E-3,7.5003724409445005E-3,3.0405672739618302E-2,0.42673414287939004,2.5774541595094094E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["p-value for Coefficient 1",0.79528230847698111,1.0283950547714776E-4,1.5698072988653042E-4,1.3209259724489057E-5,5.1417186058753649E-5,0.72519906543815893,0.72744072390375103,8.8414251878988021E-2,1.7036954348496929E-2,1.8845579945624066E-2,1.7338619317446788E-3,6.7135784268464574E-2,5.3764703502195262E-2,8.2508257471951854E-2,1.4123806425741811E-3,0.13182143303297444,0.3879660220428095,0.10782049483326961,0.73204588691981654,6.2762765548333077E-3,1.8716711809429194E-2,2.8468323852355874E-2,0.13331819755582669,0.36024567069160995,1.3281427153920498E-2,0.26833610817487669,8.7447774626629293E-3,6.0185939185320404E-3,8.3447984082464146E-3,0.30225762509161902,1.0974083858561356E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["p-value for Coefficient 2","","","","","",2.5161631861045033E-4,3.2167476267183257E-4,1.2606535857603369E-5,1.1671656023689133E-2,1.0560249314562359E-6,6.8173985124513947E-9,1.3021486460664959E-5,2.7626120657368336E-5,1.3229174422270254E-6,6.86442959860199E-3,3.8347182379606673E-2,1.5268795870530025E-2,0.65187740336902,4.2146759462958094E-2,1.984891699532227E-2,9.2588542755856165E-2,4.8824449340192493E-4,0.17945320175634677,3.8781411167095425E-3,2.8621594925292152E-2,0.55055145125213545,4.807721531907639E-2,0.12600347890877617,7.5491634367212526E-2,4.9199471969177372E-2,0.13045821321134699,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":1.3535878462882714E-2},1.7735169698172109E-6,1.055933001379762E-4,5.0530022424668418E-7,1.0205710863067803E-6,2.4045756215529229E-7,8.0160414225916075E-4,1.1243442528311655E-3,7.8284394152587228E-3,8.1032495122421618E-3,3.6424617620653112E-2,0.13724338678006909,9.0545393833438986E-3,4.128262495932517E-3,6.5382370669956835E-2,5.8399560848437053E-2,"","","","","","","","","","","","","","","","",{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":""},"","","","","","","","","","","","","","","",13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",7.0985298955098848E-7,5.4641051379944564E-5,2.444181210988743E-4,1.3754430478478533E-3,1.333950743509347E-2,6.6878562728674193E-2,{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6.8028444523560497E-4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},3,3,13,12,0,0,6,6,3,4,11,3,4,6,1,0,0,0,5,4,6,2,0,3,0,3,1,3,0,2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":31},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":28},27,6,13,30,29,2,25,23,19,9,18,20,7,26,24,3,22,11,12,1,17,16,15,21,10,8,5,14,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":-0.13111694303832683},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.62170084945986359},0.62662612639810378,0.93479241748836894,0.90415705176409511,0.59836984024343376,0.60179047000686536,0.95493675737922379,0.7447281531206168,0.83196116402590192,0.87252802930384976,0.93079256797876453,0.87572426730170483,0.86954293641115676,0.93333613349689448,0.6942588772881213,0.82973242833096605,0.94830062169668827,0.86512419545553176,0.92332842040144514,0.9071149169560887,0.95778082892816407,0.87693042490144357,0.88983779832190701,0.90191517570233848,0.86801654691503571,0.92653053053978862,0.93241326765655053,0.93638098813485449,0.90298206128444802,0.94001883065240577,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":"!!!!!!!!!"},"!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","","","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","","","","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","","!!!!!!!!!","","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","",0.77436800197734734,0.82741562936437896,"","","","",0.83196116402590192,0.87252802930384976,0.89742380934935118,"","",0.89059044331653414,"","","","","","",0.92499008913238212,"","",0.90069854430328955,"","",0.93241326765655053,0.93638098813485449,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},0.61037855804289376,"",0.66246989028610592,0.84946804823305655,"","","",0.64308711773201954,0.76736816240302497,0.8463065916235909,0.89312799955198807,0.87572426730170483,0.86954293641115676,"","","","","",0.92332842040144514,0.9071149169560887,"","","",0.90191517570233848,"","","",0.93247267958144608,"",0.94001883065240577,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},0.62170084945986359,"",0.73148735711043567,0.84508762183768804,"","","",0.73374105578362436,0.77119406850658467,0.82558701362060194,0.88751724340461657,0.86802269736513449,0.86318009029353515,0.88049474555005625,"","","","",0.91784841634384107,0.90481160781649983,0.90905070803531673,0.87693042490144357,"",0.89673924458073451,"",0.92653053053978862,"",0.92572820634200592,"",0.93276010815337818,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},0.6062288069556393,0.62662612639810378,0.77317218973847412,"","","","",0.7447281531206168,"",0.8165597649325208,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"",0.61951775091412919,0.80389058919452006,0.80911296035109703,"","","",0.73546840716221629,"","",0.85750591981183355,0.83634479829930219,0.83346556288621132,0.92262252083866592,"","","","",0.89512279082434631,0.8820346845375272,0.93583577608630852,0.84987024319130977,"","","",0.90941468850605334,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"",0.60969030995450735,0.82426984782382273,0.80384492034782029,"","","",0.68769212389100653,"","",0.84593801433700588,"",0.83134622570188899,0.92844752712666245,"","","","",0.87713313966542406,0.87426184952789543,0.9406972552301287,"","","","",0.89139443902987892,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","",0.86967419485912023,0.82398242472085326,"","","",0.64084887660396583,"","",0.84302166436234371,"","",0.93333613349689448,0.6942588772881213,"","","",0.86050264411690724,"",0.95778082892816407,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","",0.84642882203397996,0.89799912603021137,"","","","","","",0.9141744054889932,"","",0.9067809853050931,"","","","","","",0.93584369796025868,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","",0.79779058275496895,0.89219354909495052,"","",0.82493896723224425,"","","",0.91993757223564332,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","",0.85732672112239605,0.89890414574116884,"","",0.93353101373028957,"","","",0.93079256797876453,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","",0.93479241748836894,0.90415705176409511,"","",0.95493675737922379,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","",0.87317534514061423,0.81044754436912136,"","",0.90654080132711168,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","",0.74746585390481113,0.62717627912076246,"","",0.90566610658692026,"","","",0.76163253670998388,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","","",0.81459371917641532,"","","",0.66231404874716959,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":""},0.26957564174125437,-3.3901043809917271E-2,0.77436800197734734,0.82741562936437896,0.23547702080100291,"","","",0.83196116402590192,0.87252802930384976,0.89742380934935118,0.81666624872854443,"",0.89059044331653414,"",0.82973242833096605,0.87352326973769867,0.86512419545553176,0.89563517329310849,"",0.92499008913238212,"",0.88983779832190701,0.90069854430328955,0.86801654691503571,"",0.93241326765655053,0.93638098813485449,0.89362991472575004,0.93366499034638428,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":""},0.61037855804289376,0.39123096259848167,0.66246989028610592,0.84946804823305655,0.5844279751869641,"",0.64052891176748028,0.64308711773201954,0.76736816240302497,0.8463065916235909,0.89312799955198807,0.87572426730170483,0.86954293641115676,0.85596374636712047,"",0.7587234937560462,0.83939878023613002,0.85313861036481631,0.92332842040144514,0.9071149169560887,0.89788881306767776,0.88185035612221652,0.87730423041679939,0.90191517570233848,0.84961906551562061,0.92590047759428606,0.92444595016745623,0.93247267958144608,0.90298206128444802,0.94001883065240577,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":""},0.62170084945986359,0.5908436129799951,0.73148735711043567,0.84508762183768804,0.59836984024343376,"","",0.73374105578362436,0.77119406850658467,0.82558701362060194,0.88751724340461657,0.86802269736513449,0.86318009029353515,0.88049474555005625,0.72296255022653422,0.7561082327327846,0.81433682115100758,0.83212960794218616,0.91784841634384107,0.90481160781649983,0.90905070803531673,0.87693042490144357,0.88376419038696619,0.89673924458073451,0.82494305009993896,0.92653053053978862,0.92206473028352109,0.92572820634200592,0.89510350164100938,0.93276010815337818,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},0.6062288069556393,0.62662612639810378,0.77317218973847412,"",0.5844226945117913,0.60179047000686536,"",0.7447281531206168,0.7750609965019859,0.8165597649325208,"","","","",0.74408960357672049,"","",0.81346005626523832,"","","","","","",0.79820279610173939,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},0.58653954306849643,0.61951775091412919,0.80389058919452006,0.80911296035109703,0.55870319049184014,0.59045347648449387,"",0.73546840716221629,"",0.81210372309573364,0.85750591981183355,0.83634479829930219,0.83346556288621132,0.92262252083866592,0.73041247601119363,"","","",0.89512279082434631,0.8820346845375272,0.93583577608630852,0.84987024319130977,"",0.91593496972949495,"",0.90941468850605334,"",0.93118916593054768,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":""},0.53581243598622441,0.60969030995450735,0.82426984782382273,0.80384492034782029,0.51752285689662214,0.57469614331615493,"",0.68769212389100653,0.80875618395607418,"",0.84593801433700588,0.80817681161247168,0.83134622570188899,0.92844752712666245,0.68482904942279954,"","","",0.87713313966542406,0.87426184952789543,0.9406972552301287,0.82558766321481802,"","","",0.89139443902987892,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},0.48064137749581998,0.5657697981628188,0.86967419485912023,0.82398242472085326,0.43824396554640827,0.54516045677735325,0.85894871217370916,0.64084887660396583,"",0.86017145902901393,0.84302166436234371,0.81693077098046074,0.81172017524038442,0.93333613349689448,0.6942588772881213,"",0.8530958305427716,"",0.86050264411690724,0.84788612825682308,0.95778082892816407,0.80123783413674721,"","","",0.86985168505802379,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},0.33351198608744886,0.52034383559392949,0.84642882203397996,0.89799912603021137,0.26121821402632317,0.47577557887431499,0.85353333688475508,0.54637458637909353,"","",0.9141744054889932,"","",0.9067809853050931,0.58399103322785229,"",0.83531423252159609,"","",0.90694579415648158,0.93584369796025868,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},0.15847092028726678,0.36960660302418141,0.79779058275496895,0.89219354909495052,5.3279861711814314E-2,0.29890617116966178,0.82493896723224425,0.37977496491072982,"","",0.91993757223564332,"","",0.88771946791274225,0.43203338203989905,"",0.80012901283345939,"","","",0.91024350674653165,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},-3.2558335041020375E-3,0.23442701886208023,0.85732672112239605,0.89890414574116884,"",0.13519684629508669,0.93353101373028957,0.24253125738218304,"","",0.93079256797876453,"","",0.88447320132939944,0.42965113944918132,"",0.92255907559022565,"","",0.919532908014142,0.93468194246480818,"","","","","","",0.92165575798015775,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":-0.13111694303832683},-0.11233622972772718,1.9516630217845048E-2,0.93479241748836894,0.90415705176409511,-0.22951105028397412,-9.567145296421975E-2,0.95493675737922379,-2.3223334363712933E-2,"",0.92394633698842565,0.9160143335359533,"",0.88825798400677003,0.92433371454391766,0.21007551318063394,"",0.94830062169668827,"","",0.9018750206524182,0.94615898195504844,"","",0.90921616481936773,"","","",0.93556597203271519,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":""},-0.10636130643308384,-0.14709109566029419,0.87317534514061423,0.81044754436912136,-0.31897641042388475,"",0.90654080132711168,-0.25675342215077246,"",0.84892567843175892,0.827260740606798,"","","",-0.379798481923797,"",0.90141441912991294,"","",0.79201854845351138,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":""},-0.15968535374980569,-0.12202398330765359,0.74746585390481113,0.62717627912076246,"","",0.90566610658692026,-0.27589770735360819,"",0.68530034656256733,0.76163253670998388,"","","",-0.66059957906469646,"",0.90349840877672472,"","",0.68761045206123461,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":-0.22099293068259074},"",-0.15762357518263809,0.54976205049684124,0.37537988954232915,"",-0.42683134243751303,0.81459371917641532,"","","",0.66231404874716959,"","","","","",0.74511521376701229,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-4.0133043790756724E-2},0.26957564174125437,-3.3901043809917271E-2,0.77436800197734734,0.82741562936437896,0.23547702080100291,-8.9003145061789662E-2,0.76063302498349206,0.28564530572998564,0.83196116402590192,0.87252802930384976,0.89742380934935118,0.81666624872854443,0.82297678292700849,0.89059044331653414,0.24702344261995232,0.82973242833096605,0.87352326973769867,0.86512419545553176,0.89563517329310849,0.89095676290237125,0.92499008913238212,0.81590687345966395,0.88983779832190701,0.90069854430328955,0.86801654691503571,0.89398018157491344,0.93241326765655053,0.93638098813485449,0.89362991472575004,0.93366499034638428,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B135","v":2.3794109416269346E-2},0.61037855804289376,0.39123096259848167,0.66246989028610592,0.84946804823305655,0.5844279751869641,0.382495830731158,0.64052891176748028,0.64308711773201954,0.76736816240302497,0.8463065916235909,0.89312799955198807,0.87572426730170483,0.86954293641115676,0.85596374636712047,0.61761975310756811,0.7587234937560462,0.83939878023613002,0.85313861036481631,0.92332842040144514,0.9071149169560887,0.89788881306767776,0.88185035612221652,0.87730423041679939,0.90191517570233848,0.84961906551562061,0.92590047759428606,0.92444595016745623,0.93247267958144608,0.90298206128444802,0.94001883065240577,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B166","v":-7.7591821853202642E-3},0.62170084945986359,0.5908436129799951,0.73148735711043567,0.84508762183768804,0.59836984024343376,0.56162601986356298,0.71261010065396779,0.73374105578362436,0.77119406850658467,0.82558701362060194,0.88751724340461657,0.86802269736513449,0.86318009029353515,0.88049474555005625,0.72296255022653422,0.7561082327327846,0.81433682115100758,0.83212960794218616,0.91784841634384107,0.90481160781649983,0.90905070803531673,0.87693042490144357,0.88376419038696619,0.89673924458073451,0.82494305009993896,0.92653053053978862,0.92206473028352109,0.92572820634200592,0.89510350164100938,0.93276010815337818,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B197","v":-3.664442130344904E-2},0.6062288069556393,0.62662612639810378,0.77317218973847412,0.82949072083919473,0.5844226945117913,0.60179047000686536,0.76191621589253355,0.7447281531206168,0.7750609965019859,0.8165597649325208,0.87527696759026752,0.85367250934307826,0.84962698089343214,0.90315271391585616,0.74408960357672049,0.75703360172330447,0.80129636770868162,0.81346005626523832,0.90869699354579003,0.89668248307040921,0.91780513485622828,0.86443950205084397,0.89637661837388849,0.90317555556110685,0.79820279610173939,0.92108458347895794,0.91848221276620912,0.92216422448971691,0.89565396162151378,0.92354824294382021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B228","v":-3.5792509323436424E-2},0.58653954306849643,0.61951775091412919,0.80389058919452006,0.80911296035109703,0.55870319049184014,0.59045347648449387,0.79411610888860107,0.73546840716221629,0.79188734352906343,0.81210372309573364,0.85750591981183355,0.83634479829930219,0.83346556288621132,0.92262252083866592,0.73041247601119363,0.79193818030435981,0.79618996671054709,0.79557480276902581,0.89512279082434631,0.8820346845375272,0.93583577608630852,0.84987024319130977,0.93012140756873896,0.91593496972949495,0.77980575197832747,0.90941468850605334,0.93277555469908224,0.93118916593054768,0.92393776637883429,0.92552673108288319,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B259","v":-2.2153495410632329E-2},0.53581243598622441,0.60969030995450735,0.82426984782382273,0.80384492034782029,0.51752285689662214,0.57469614331615493,0.81338230502361286,0.68769212389100653,0.80875618395607418,0.80922851415370256,0.84593801433700588,0.80817681161247168,0.83134622570188899,0.92844752712666245,0.68482904942279954,0.79531856305792592,0.7984467669504447,0.79036290850203417,0.87713313966542406,0.87426184952789543,0.9406972552301287,0.82558766321481802,0.92920726427843159,0.93274765731606979,0.78237343097566636,0.89139443902987892,0.93459040573953212,0.93967916343975288,0.94537203728091634,0.93976985545817593,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B290","v":4.5514131571332751E-2},0.48064137749581998,0.5657697981628188,0.86967419485912023,0.82398242472085326,0.43824396554640827,0.54516045677735325,0.85894871217370916,0.64084887660396583,0.88231851430462505,0.86017145902901393,0.84302166436234371,0.81693077098046074,0.81172017524038442,0.93333613349689448,0.6942588772881213,0.87054457073766878,0.8530958305427716,0.87016433387044778,0.86050264411690724,0.84788612825682308,0.95778082892816407,0.80123783413674721,0.96071946269487107,0.93127115586483122,0.85444036161565728,0.86985168505802379,0.96656958219647615,0.9525581537279102,0.97275343111009893,0.97009398947557812,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B321","v":8.4579798094945952E-2},0.33351198608744886,0.52034383559392949,0.84642882203397996,0.89799912603021137,0.26121821402632317,0.47577557887431499,0.85353333688475508,0.54637458637909353,0.87238370905729878,0.83151741601410423,0.9141744054889932,0.89855560569767734,0.88676627812731246,0.9067809853050931,0.58399103322785229,0.86069534492624888,0.83531423252159609,0.8738742789177274,0.90439247043729654,0.90694579415648158,0.93584369796025868,0.88619848960129644,0.94027446567164863,0.90226868051416331,0.85650639669664863,0.89383902851465435,0.94574728207149483,0.92698322739473427,0.96351186735207484,0.95750997608972954,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B352","v":1.4838096915547839E-2},0.15847092028726678,0.36960660302418141,0.79779058275496895,0.89219354909495052,5.3279861711814314E-2,0.29890617116966178,0.82493896723224425,0.37977496491072982,0.83693652728229151,0.77670966674692954,0.91993757223564332,0.92545370446162423,0.8883167294044092,0.88771946791274225,0.43203338203989905,0.83018098374885896,0.80012901283345939,0.85195850548984053,0.92720949401315977,0.90898494943796082,0.91024350674653165,0.94485895984128354,0.91493711355270868,0.8786032816173639,0.82729896441025053,0.93567400019220381,0.91507873581496002,0.89559273200130673,0.93985010985052886,0.92817113036221033,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B383","v":-6.5661941719164965E-2},-3.2558335041020375E-3,0.23442701886208023,0.85732672112239605,0.89890414574116884,-0.14586202653764271,0.13519684629508669,0.93353101373028957,0.24253125738218304,0.87074806773059243,0.84499238415674005,0.93079256797876453,0.91746495697064645,0.88920911701668459,0.88447320132939944,0.42965113944918132,0.92316911491951303,0.92255907559022565,0.89224530940844604,0.92587579549516474,0.919532908014142,0.93468194246480818,0.93151474476096074,0.90411221493362959,0.87100394954305749,0.90808646627342315,0.9187017635342698,0.92559153478348788,0.92165575798015775,0.92566981622989208,0.91372773965505338,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B414","v":-0.13111694303832683},-0.11233622972772718,1.9516630217845048E-2,0.93479241748836894,0.90415705176409511,-0.22951105028397412,-9.567145296421975E-2,0.95493675737922379,-2.3223334363712933E-2,0.94698312290225617,0.92394633698842565,0.9160143335359533,0.9212635610931329,0.88825798400677003,0.92433371454391766,0.21007551318063394,0.95106072446793544,0.94830062169668827,0.94428506649431676,0.91292655890904606,0.9018750206524182,0.94615898195504844,0.91726313952337857,0.93937908003588011,0.90921616481936773,0.93891885866793379,0.89675570280078221,0.94031144185486171,0.93556597203271519,0.93667544508597911,0.92141522795108644,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":-0.16237205328542217},-0.10636130643308384,-0.14709109566029419,0.87317534514061423,0.81044754436912136,-0.31897641042388475,-0.37611687118775733,0.90654080132711168,-0.25675342215077246,0.90191106941177535,0.84892567843175892,0.827260740606798,0.83866137588237566,0.77253716929090666,0.85045537580631037,-0.379798481923797,0.90364920912117808,0.90141441912991294,0.88516874315321781,0.81670106439658152,0.79201854845351138,0.88548755919350386,0.82297396137079604,0.87739271055595536,0.81541925225576128,0.87381468947243113,0.76503812792750236,0.87187326533704201,0.87573273548826014,0.8478801155767991,0.81497663256491926,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":-0.13911072813888772},-0.15968535374980569,-0.12202398330765359,0.74746585390481113,0.62717627912076246,-0.41789452870681909,-0.3700196006032212,0.90566610658692026,-0.27589770735360819,0.85114185518904728,0.68530034656256733,0.76163253670998388,0.72443313751225036,0.53452485140846684,0.70837878184649195,-0.66059957906469646,0.95161588688679455,0.90349840877672472,0.89194781225635877,0.79181025708868569,0.68761045206123461,0.87536860049990517,0.90687461710420492,0.80298919461226836,0.6211672753292371,0.93433605163286382,0.87195963542259314,0.92861691382015765,0.86616792483016924,0.90498531844413987,0.90657105769768265,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":-0.22099293068259074},-8.5409149081101199E-2,-0.15762357518263809,0.54976205049684124,0.37537988954232915,-0.44717432932148071,-0.42683134243751303,0.81459371917641532,-0.42945464193582339,0.70676761836682811,0.40094300360823087,0.66231404874716959,0.47607780035288388,0.19500913667481909,0.48348231368653466,-1.114290913188523,0.87392300585903815,0.74511521376701229,0.84347197443180244,0.62021971793997421,0.50150014746792726,0.7255894590042109,0.9695651853707048,0.66132403786229821,0.31171018960221031,0.84924430991756861,0.98393606070871886,0.77113031493744977,0.59374782114754332,0.99106721349898841,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":9},17,16,9,9,17,16,9,16,19,19,10,18,18,13,13,19,9,19,18,18,13,17,19,18,19,17,19,19,18,18,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"11/12"},"03/04","04/05","11/12","11/12","03/04","04/05","11/12","04/05","01/02","01/02","10/11","02/03","02/03","07/08","07/08","01/02","11/12","01/02","02/03","02/03","07/08","03/04","01/02","02/03","01/02","03/04","01/02","01/02","02/03","02/03","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":27711.86},27711.86,27711.86,27711.86,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":27711.86},27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":27711.86},27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,5]
["02/03",32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,6]
["03/04",29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,7]
["04/05",28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,8]
["05/06",28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,9]
["06/07",29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":29671.630000000005},29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,10]
["07/08",30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":30543.479999999996},30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,11]
["08/09",24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,12]
["09/10",26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,13]
["10/11",25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,14]
["11/12",25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,15]
["12/13",27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":27327.060000000005},27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":27327.060000000005},27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,16]
["13/14",28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":28912.720000000001},28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,17]
["14/15",29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,18]
["15/16",29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,19]
["16/17",31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":31074},31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,21]
["18/19",31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,22]
["19/20",30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":28289.493830907366},27110.270056319714,26745.896349546681,32149.337779620255,26415.876193791606,27307.714164436478,26922.870016067107,32665.664944040043,27464.048085134356,29281.4707496019,29672.045128752023,27014.590197401492,26653.666018287229,26346.697536966716,29132.002300927161,28528.934426132997,29639.001355130666,32566.405224769074,29665.533478515979,27341.339671081831,26938.916037969808,29406.709393007673,26798.641451169507,27955.574626701797,27678.783117534767,30092.770425528666,27481.254015495848,28342.123243733371,28617.972441385093,27726.217532895258,28106.072547979173,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":28289.493830907366},27500.774487723713,27969.573385480751,32632.388412759738,30052.818870277082,27711.828745948565,28182.301624947249,33160.553772410378,28470.656568668819,29714.811200055534,30483.469743829202,30577.558592569214,29648.277297010733,29818.22033310937,31099.438718722566,29986.800699308835,30100.23244000223,33152.81282803748,30447.419657296789,30963.004467119816,31008.721880431716,31852.850411527117,29720.66247053511,30290.796376024449,30217.897088362446,30923.731319517239,30956.691181130529,31496.262480690602,31666.256973254782,30118.98471597617,31145.578644566835,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":28289.493830907366},28026.670259094743,28388.509188863831,33079.713849167252,32326.884728295609,28256.299460312992,28613.758996075561,33618.895811462484,29046.640280198928,30194.088955573563,30971.79864392785,32796.572625951318,31602.117175756288,31896.983665090247,32367.649356755763,30789.754165693037,30616.421177674256,33637.651701867406,30949.05661189149,33337.922838054074,33504.45480979186,33422.685153223436,31523.994650534813,31809.73579910745,31687.485972601495,31469.639902569976,33142.829105276302,33551.004597592961,33544.279748602537,31564.575114180876,33035.594575397685,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":28289.493830907366},28026.670259094743,28953.065071809298,33496.626344832534,33557.75087765589,28256.299460312992,29195.409610515584,34046.121969949847,29405.118716928249,30451.512960975826,31506.811938665502,33995.039123203074,32547.258567323755,33117.06825604225,33144.947216783781,31335.270804118241,30876.821693290862,34103.926895486547,31453.152959174495,34514.290692479437,34946.801663935512,34364.957613616185,32500.36696890293,32650.397548650497,32658.161401723319,31989.371302608775,34314.349992764226,34653.133572910185,34702.100481878471,32438.427932369115,34112.751180421888,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":28289.493830907366},28026.670259094743,28953.065071809298,33887.31008896132,34192.255874667753,28256.299460312992,29195.409610515584,34446.510359692198,29405.118716928249,30700.035686904615,31814.781311696803,34612.1593060347,33031.60145928459,33663.097684474116,33647.757719546789,31335.270804118241,31128.213033663804,34498.407130649459,31753.007237411297,35119.482202586682,35620.371173076608,34954.236243891646,32922.148221925177,33155.274583415812,33094.680728921514,32295.036797012344,34844.408316103138,35278.133443972387,35319.578612121215,32836.443017861697,34626.93577959876,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":27711.86},{"$f":"IF(C636=\"\",\"\",C636)","v":27711.86},27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86,27711.86]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":32204.36},32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36,32204.36]
["03/04",29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008,29170.790000000008]
["04/05",28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003,28689.050000000003]
["05/06",28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997,28853.629999999997]
["06/07",29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005,29671.630000000005]
["07/08",30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996,30543.479999999996]
["08/09",24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,{"$f":"IF(AO643=\"\",\"\",AO643)","v":24368.570000000007},24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007,24368.570000000007]
["09/10",26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,{"$f":"IF(AG644=\"\",\"\",AG644)","v":26605.218699999998},26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998,26605.218699999998]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":25601.589999999997},25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997,25601.589999999997]
["11/12",25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14,25723.14]
["12/13",27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005,27327.060000000005]
["13/14",28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001,28912.720000000001]
["14/15",29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83,29205.83]
["15/16",29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478,29478]
["16/17",31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532,31532]
["17/18",31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,{"$f":"IF(AG652=\"\",\"\",AG652)","v":31074},31074,31074,31074,31074,31074,31074,{"$f":"IF(AN652=\"\",\"\",AN652)","v":31074},31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074,31074]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":31383},31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383,31383]
["19/20",30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491,30491]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":31089.965509870399},30600.627533960891,30349.458407606449,32118.881315890594,19084.890568870287,31082.807962996132,31101.653193172126,33059.832068138188,32908.339644378146,32271.390591438714,31993.600618494416,18247.179287000617,19980.643847984316,18931.544879906487,45101.499978220294,33202.688336235413,32962.390459847491,32937.753197401813,33074.067352714752,18696.010952664299,17807.397867142066,12833.518682418502,24703.56729047131,48095.611025448277,59026.950684691925,33517.101307635596,13831.082735853488,16097.791439626482,15750.164974233989,19014.352803936657,57,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":31089.965509870399},30447.654789673015,30281.950434720635,32473.483931839499,29369.854896415178,30963.787400479658,31090.45650949427,33430.127977859229,31100.312356927188,32472.690809705942,32560.849603049184,30324.617294760188,29583.090301941716,29345.318154524353,34519.210399770127,30476.793393985186,33230.307564978684,33615.470081823179,32089.121424846213,30305.052092303089,30290.864029174296,28552.388768264263,30377.325081745847,34889.558400499947,36427.583182863527,26555.862618018135,30218.71653831426,29556.605878138176,29650.949797338275,28846.829982395677,57,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":31089.965509870399},30246.218891181732,30259.548738347268,32783.817590513718,37477.244889545153,30806.845905517341,31086.736402735696,33754.24374456748,30089.905429040504,32588.133867544209,32955.405232222904,40414.883425993808,36820.626424222501,37582.12488661299,29830.807877984651,28997.666717350978,33425.282542113411,34062.083425881305,31552.697840222489,39772.162662863877,40852.216466140424,44783.759346991836,34100.384410874642,29162.988134282532,27862.709844231245,23152.853940915065,46952.556976191925,41592.242846723682,42323.893514088173,36412.392397268231,57,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":31089.965509870399},30246.218891181732,30229.903191866255,33060.012038718676,42462.231389294895,30806.845905517341,31081.809805105102,34042.741469503075,29536.824785706824,32843.826162968115,33336.569722667628,46821.874789770278,41302.234429587908,42683.00364491369,27836.154433424246,28189.487006584612,33697.896719979333,34503.149091929212,31339.333129918788,45767.826873316393,47688.518969783523,56271.876154643956,36153.2728327148,26830.041817483507,24534.992192436377,21255.806836671411,59035.118560913288,49550.284692783869,50814.542921034699,40887.443201884576,57,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":31089.965509870399},30246.218891181732,30229.903191866255,33309.04749205635,45205.222415440177,30806.845905517341,31081.809805105102,34302.900259592345,29536.824785706824,33074.250222337272,33602.38892968306,50406.079463443777,43749.941767242715,45474.997731383213,27028.111077646066,28189.487006584612,33943.641906035729,34788.329065671358,31473.33860680048,49105.206260259103,51471.581697410489,62963.520119214743,37487.461059725785,25869.585272761942,23135.380354674078,21010.39556564434,65719.58144434687,54047.863586197833,55589.626968629207,43612.414097735862,57,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.46875160032335872},0.51697004190044349,6.4892161931534853E-2,0.81880678208555591,0.75334092668232833,0.5946156820375611,0.4688674330599748,0.95356650885697669,0.91954313650523434,0.91567004152747744,0.83562936636541318,0.98703580187758166,0.85861299499240495,0.75546599460140673,0.82956299431752156,0.99366135812780965,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.98302058140315796},0.9812139312288567,0.98795620127897377,0.9992463865956942,0.99947029918895836,0.99250266870460913,0.99719862382163915,0.92890158978697612,0.86416006148163227,1,1,1,1,1,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","",1]
["R-Squared",0.21972806280570983,0.2672580242225463,4.2109926801485419E-3,0.67044454638930306,0.56752255181458922,0.35356780932499399,0.21983666978424993,0.9092890868136827,0.84555957989388408,0.83845162495093217,0.69827643793226202,0.97423967418812074,0.73721627516982757,0.5707288689990927,0.68817476154105228,0.98736289463640314,0.96632946346220261,0.9627807788375875,0.97605745564558011,0.99849334112455146,0.99894087896086592,0.98506154738577112,0.99440509535177091,0.86285816350877176,0.74677261185993837,1,1,1,1,1,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Adjusted R-Squared",-4.0362582925720224E-2,2.3010698963395065E-2,-0.32771867642646862,0.56059272851907072,0.42336340241945231,-0.29286438135001203,-0.56032666043150015,0.8185781736273654,0.69111915978776817,0.67690324990186435,0.39655287586452403,0.94847934837624148,0.47443255033965515,0.1414577379981854,0.37634952308210456,0.94945157854561257,0.86531785384881044,0.85112311535035001,0.90422982258232043,0.99397336449820584,0.99576351584346368,0.94024618954308448,0.97762038140708363,0.45143265403508703,-1.2909552560246507E-2,65535,65535,65535,65535,65535,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Significance F",0.4258075934000764,0.37239752916345348,0.91743475763034454,9.0027691109550598E-2,0.14148807330700103,0.6464321906750059,0.78016333021575013,9.0710913186317327E-2,0.15444042010611592,0.1615483750490678,0.30172356206773793,2.5760325811879224E-2,0.26278372483017237,0.42927113100090719,0.31182523845894766,0.14282903686409532,0.23231571481150248,0.24410462734267749,0.19622416055799716,4.9409276186486634E-2,4.1429170279208449E-2,0.1552307850970592,9.5148284142565459E-2,0.46050380519420653,0.61254125912052804,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":5.1630714451934265},6.1591032378462254,6.2565579450243556,6.206524947720105,-52.353772042400543,5.4325229636052343,5.1630291893951403,5.0461964740483802,5.5995413636197124,6.118665589110849,6.2511295002633878,-64.355213498175218,-47.7415104342574,-53.053513958483236,44.902600272403092,6.6619728231458373,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":5.2296224043754371},5.0376813618055678,5.7859017336104612,-61.053519582255348,-66.784154867575921,-105.16535272644063,-28.185317474554807,51.588124959631465,76.353323634274645,8.9104687357601744,-96.544526558840843,-78.463451228720515,-81.064419110383426,-58.625260025507863,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","",6]
["Coefficient 1",0.15553807229743896,0.11181977481938296,1.651219660113119E-2,7.1227821489963219E-2,10.486387284658438,0.10545322060526834,0.15513296796623802,0.16221047978591652,0.32043235356487187,8.9481716141338929E-2,-4.4154739263331973E-2,0.2162566632391211,9.0056336111479646E-2,-1.4597243369928001E-2,0.11294751553427471,-0.19672258562477138,0.12880174164290314,0.1721172374343333,0.22812054447438154,0.19147115524319108,0.22460101732100993,0.24777618290687295,0.25371891964270787,9.1384166465769454E-2,-7.0153932467101401E-2,-0.70697542328278895,0.39694529102868614,0.20766953848434039,0.23489690987443346,0.28431071174929567,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 2",0,0,0,0,0,8.5601558343739226E-2,2.6699393008317611E-3,7.2257325752490817E-2,0.31252511673108996,6.6355538054649582E-2,7.5380983122013426E-2,12.356532503617183,9.6447753969617924,10.614416872880428,-6.9283871216469182,0.47857736662011741,5.6580209277148914E-2,-6.1721411019686673E-2,0.1946556363900841,3.7609670792560598E-2,-4.1009616027780298E-2,-4.53629320074804E-2,0.23310311218411234,0.11527629757476279,0.15337794327427523,1.1400081574510559,-0.19613749115905799,3.2955024155566018E-2,-3.6359828560011812E-2,0.27732492822185689,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.47617148169623591,6.8964494975129298E-2,7.8125670746823514E-2,4.0497484619721892E-2,11.790715121935211,12.78838022358366,19.623375427897024,6.0707820207538683,-8.1414705760725248,-12.546832396880651,1.2214302117769635,-0.25276159841062484,-1.8897979083757552E-2,-1.6179499362404239E-2,-3.9632460610603673E-2,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-0.11021945647421029,17.968997256389926,14.888073568594306,15.331265326357837,11.507746232687468,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Intercept",2.3604607952224219E-2,1.3675740422665373E-5,3.947150324342013E-5,3.0519640705156831E-7,0.17455391805046108,6.1405258206255864E-2,7.338750063119881E-2,9.9078208651224142E-3,1.4594339423022336E-3,1.1935256708935219E-4,3.1205715157899217E-4,1.9360246495274767E-2,0.23589532847286443,0.28333456726932849,0.73332245612752422,3.1392935677376034E-2,5.5640036743842991E-2,5.777964063513074E-2,1.578564565634839E-2,3.3492456322628698E-2,2.5284297466054925E-2,0.27726530630158602,0.14537266085683417,0.71581030047634242,0.71683838524278876,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",13]
["p-value for Coefficient 1",0.42580759340007662,0.37239752916345331,0.91743475763034554,9.0027691109550639E-2,0.141488073307001,0.65679430790651849,0.53466408370433949,0.1486788798451304,8.0812052828259429E-2,0.28599781869990171,0.70939230471335124,3.0239489788240786E-2,0.37360085460687675,0.91389636060709334,0.47181518995975502,0.18468528967325745,0.30181909175086397,0.22846603863165146,0.18179386510402817,4.8250768470092145E-2,3.1634853447910255E-2,0.14047772229711725,7.2838092446299921E-2,0.46158454264016435,0.714559578486612,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 2",0,0,0,0,0,0.58583865828655413,0.98820206845167813,5.9923147569287849E-2,0.11161412524228298,0.11709061948786403,0.16513443639420977,1.664581590651679E-2,0.19914460824957114,0.24573640735747992,0.76805086813404921,8.1243876632920348E-2,0.41705848370103549,0.44258817543660356,0.25158067993505634,0.15550315983749682,0.12998675875456003,0.55108592495589026,9.3224593206415615E-2,0.51393433551738987,0.55754558342810412,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.9303338788976602E-2,0.14658447019477733,0.14018004200233469,0.25763487572921451,3.0746447992425596E-2,2.3461645398160817E-2,0.26602125571520419,0.12191403850675411,0.74585639375770574,0.73738657328894386,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",19]

{"sheet":"CKY 015","index":8,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","No Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Customers",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
["Multiple R",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
["Standard Error",0]
["Observations",5]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",6,20732549.200000003,3455424.8666666672,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",6,20732549.200000003]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%"]
["Intercept",192.33027534873003,0,65535,{"$error":"#NUM!"},192.33027534873003,192.33027534873003]
["Degree Days",10.371364049463706,0,65535,{"$error":"#NUM!"},10.371364049463706,10.371364049463706]
["Customers",1672.1795249022105,0,65535,{"$error":"#NUM!"},1672.1795249022105,1672.1795249022105]
["Rate",2031.3699908658609,0,65535,{"$error":"#NUM!"},2031.3699908658609,2031.3699908658609]
["Lag Rate",0,0,65535,{"$error":"#NUM!"},0,0]
["Trend",53.878648009439097,0,65535,{"$error":"#NUM!"},53.878648009439097,53.878648009439097]
["Nonfarm",0,0,65535,{"$error":"#NUM!"},0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"H"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","","H",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Usage"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Customers"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Lag Rate"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Trend"},{"$f":"IF(B14<>\"\",B14,\"\")","v":"Nonfarm"}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":40768},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1217},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":14},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.21},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.0750000000000002},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":34.27106452847606}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":43677},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1184},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":14},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.7839999999999998},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.21},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":34.205787251951165},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":45674},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1587},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":14},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.6829999999999998},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.7839999999999998},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":34.153131840934961},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":43475},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1361},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":13},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5510000000000002},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.6829999999999998},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":33.707306942868939},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":40129},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1135},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":14},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.2080000000000002},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5510000000000002},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":33.558704035660782},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":""},"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.14581675693723833,0.32635900647065025,0.24507818823456887,0.24083257481965326,0.35525374388757758,0.297186307041232,0.34019544448770306,0.26929665352106952,0.264529006861209,0.37117270884666242,0.32658876308086338,0.34149065501547587,0.35615650889686251,0.27594534548276184,0.35961366114272075,0.38891564758392694,0.31618990919801981,0.32641736990598536,0.30479758829797021,0.32378697751193108,0.39362270603599742,0.34028632359551808,0.3523429755157369,0.37135623682648561,0.29357351547756533,0.37391736445548446,0.39853133989941714,0.34236812764840702,0.35974959615092389,0.3958400582274797,0.39005591736187506,0.34020878783546166,0.3217140824878772,0.33715227275505233,0.41268684754620122,0.32663611604623999,0.3415072269191532,0.41561386082678409,0.32424236261154143,0.42689769160940577,0.55102071722265489,0.39989973765886583,0.40639587050030967,0.37438302736901019,0.35327343871000738,0.39584952040688531,0.34029649338886309,0.35234372851868034,0.43045368746202162,0.33743375003278664,0.44185222498425381,0.55784275800908711,0.34239681406569317,0.43198827337234769,0.55129057711114959,0.55521466793735519,0.40640013524563773,0.56159733669798351,0.55795996794788882,0.44563405334352718,0.35327819503723212,0.55532784710247807,0.56182540337094655]
["R-Squared",2.1262526603693641E-2,0.10651020110450993,6.0063318348338772E-2,5.8000329094263885E-2,0.12620522254614056,8.831970109280543E-2,0.11573294045018587,7.2520687597646974E-2,6.997559547097755E-2,0.13776917979256922,0.10666022017068832,0.11661586746289877,0.12684745882960091,7.6145833693600798E-2,0.12932198528047159,0.15125538093562524,9.997605867865203E-2,0.10654829937634089,9.2901569832258932E-2,0.10483800680631178,0.15493883470710124,0.11579478202615365,0.12414557239528318,0.13790545462992887,8.6185408989856299E-2,0.13981419544133558,0.15882722888202477,0.11721593482947593,0.12941977193075282,0.15668935169753451,0.15214361866901391,0.11574201932047418,0.10349995087101664,0.11367165502389721,0.17031043413762154,0.10669115230577277,0.11662718603801001,0.17273488131134546,0.10513310971191431,0.18224163910143931,0.30362383080856897,0.15991980017962973,0.16515760355970449,0.14016265118198504,0.12480212249799336,0.15669684280636109,0.11580170341275654,0.12414610302644551,0.18529037704965179,0.11386153566118913,0.19523338872353563,0.31118854266318491,0.11723557828233684,0.1866138683312222,0.30392130041154441,0.30826332749278756,0.16516106992767265,0.31539156858626827,0.31131932583240912,0.19858970949938162,0.1248054830887646,0.30838901776747324,0.31564778387292675]
["Adjusted R-Squared",-3.6310265949030258E-2,5.3951977640069336E-2,4.7729253100057527E-3,2.5885837468676369E-3,7.480552975473706E-2,3.4691448215911629E-2,5.199558006459104E-3,-4.3414226452647156E-2,-4.6277455095150258E-2,2.9990327266640388E-2,-5.0072523079756348E-3,6.1928508957611317E-3,1.7703391183301026E-2,-3.9335937094699097E-2,2.048723344053055E-2,4.5162303552578387E-2,-1.252693398651647E-2,-5.1331632016164974E-3,-2.04857339387087E-2,-7.0572423428992559E-3,4.9306189045488891E-2,-6.1046261568615631E-2,-5.1025313125660193E-2,-3.4513454444085372E-2,-9.6577509212172438E-2,-3.222296547039729E-2,-9.4073253415702784E-3,-5.934087820462889E-2,-4.4696273683096609E-2,-1.1972777962958592E-2,-1.7427657597183305E-2,-6.1109576815430992E-2,-7.5800058954780036E-2,-6.3594013971323332E-2,4.3725209651458508E-3,-7.1970617233072687E-2,-6.0047376754388003E-2,7.2818575736145396E-3,-7.3840268345702828E-2,1.8689966921727159E-2,0.16434859697028278,-8.0103114054761768E-2,-7.3368795423237085E-2,-0.10550516276601922,-0.12525441393115139,-8.4246916391821455E-2,-0.13682638132645586,-0.12609786753742719,-4.7483800936162002E-2,-0.13932088272132828,-3.4699928784025627E-2,0.11438526913838062,-0.1349828279227098,-4.5782169288428598E-2,0.10504167195769996,0.11062427820501261,-0.15593082625399171,5.2080633427140678E-2,4.6442143460258795E-2,-0.10964501761624083,-0.21180779264632593,4.2384793831886029E-2,-2.6528324190609871E-2]
["Significance F",0.55141020292655285,0.17266926827272389,0.31188331628660437,0.32060396135727109,0.13554784006346815,0.21660207934454889,0.37382434142135557,0.5475626933231259,0.55969929426586529,0.30548390972789341,0.40563309958766858,0.37084869330189157,0.33784770903482364,0.53067346640248314,0.33026353619444671,0.26928754770607866,0.43055882700793502,0.40603983119646597,0.45839019852064222,0.41229975527526752,0.26007892033878072,0.592305149578775,0.56166445148692568,0.51306876983841654,0.7066065553573303,0.50652456616584352,0.44410122159319176,0.58703308564722267,0.54274926034944682,0.45086453870921628,0.4654629967734516,0.59250132475197215,0.63882110718006158,0.60022363965842762,0.40890577978108145,0.62659948626588946,0.58921438468733267,0.40172055851761629,0.63255424589491116,0.37437515649941477,0.13285773391434064,0.62584398311705169,0.6093979958316984,0.68838118297691597,0.73692639448228281,0.63600309083457696,0.76502053604251141,0.73898606234975273,0.54725166098024569,0.77102174455133565,0.51739317630321846,0.23382994613237162,0.76057139547600272,0.54324106546930395,0.24762737887042621,0.23931844795569035,0.7609865438787724,0.36308794747167666,0.3726065965798645,0.67063931503117979,0.85973542200430264,0.37953265638893824,0.5122087011536457]
["Coefficients"]
["Intercept",48649.101324961157,64509.240514685305,46377.145857558826,46062.231374697221,40209.732328070175,72772.461398398838,66889.881633705591,50083.098955335401,49706.551247491152,44053.768751010146,63883.806328785198,62278.198958729467,44164.751150954849,46976.031304387114,41329.234749052746,42250.59687526038,75133.397897803821,63896.742209866206,68067.388006313675,68415.525435018368,-28025.350074869108,66478.976887309967,64625.24592885311,45836.856976440198,50273.173755216441,44801.499492611511,45237.245541578486,63410.376878626324,39554.295306305554,29108.066842578741,41784.187455711486,66588.261855792152,70891.593127345783,70848.076762686833,-28275.83873918005,63345.549860005573,61946.308476747879,-36469.497723302462,67367.430106284606,-63554.14651458853,-172026.40865550924,44761.722217780269,31200.349976861045,41492.763621861384,65818.594145548574,28918.16620117678,66222.051262750028,64552.752554732338,-36033.781501314646,69993.85771766548,-62266.243472874587,-169036.15104045195,62981.638828349984,-61077.154150114111,-171121.6940482599,-180396.32775684941,31070.762851754698,-177093.90311565169,-168461.35930354567,-60138.230822518977,65639.66798016656,-181647.20738423953,-178847.27214233088]
["Coefficient 1",-3.5980448519440267,-1363.8045958041951,-588.72128650029936,-534.71812050881135,341.17641140350867,-795.93513080431569,-2.3991041548412779,-2.7831953975324111,-2.7340086302772129,-2.6695347852966482,-1309.9111899681268,-1142.9856737917287,-227.94345086392934,-387.691583785761,-161.82211435036081,-362.56141170077842,-757.88270610728512,41.710242038536983,-640.06207747702138,-637.83776203482671,1702.4383696638895,-2.3901092305470595,-2.1778293077328965,-2.6321330423030025,-2.5095373788867157,-2.5558309179894021,-2.1800007691255487,-1237.9428726629988,110.78272789339309,793.46881928699588,100.72565215608873,-2.396625302606036,-2.5701664789886287,-2.3543545941607333,-3.0914400595476463,-1365.0546256308671,-1175.7727087120118,-1406.5915372807419,-59.505638841124906,-556.59481486587879,-1232.0654539644056,-2.2107413350303209,-2.310358255279247,-2.5955834616210152,-2.1861660205587872,807.81001303346716,-2.3880899218328375,-2.1772736322070836,-2.8061306616572086,-2.3418305400580537,-2.8475232275167257,-2.1789732676083888,-1281.9234913101861,-780.70207460380777,-190.84830374804997,-237.47085442439462,-2.3099136475350472,-2.1167304939230576,-2.1597020764954475,-2.7412802133560867,-2.1847920187581389,135.60248079537271,-2.1394394730466231]
["Coefficient 2",null,null,null,null,null,null,-1300.3625513179559,-549.61424362206242,-496.17007791322288,329.79107971393665,-42.725297031436831,-252.15640917910045,294.78791964874409,-337.35210975892227,304.97084255596218,302.58206716428685,-2.6870081699947348,-1423.5554149306311,-214.44187974909147,-314.01912152923643,929.53817635950895,-1265.9620450655768,-1103.8023195592875,-105.87046421733616,-367.34113704486839,-131.74999313299853,-335.47392284866885,91.22317058680261,-183.10511864617155,-473.56657421078495,-403.49595187084827,-1329.6119465802915,-188.64857320714648,-287.7915813348942,956.89724373948491,-41.745492705804025,-251.92047991082495,926.53367833851394,-295.45885320135176,1144.5588476540061,2099.8453415797462,111.78908574212927,858.24773343295919,209.88533950412025,-1202.9864158290313,-10.287907071981582,-1292.0961340850697,-1110.9146848788498,-1296.1371775431076,-47.763637743786511,-532.80395958223983,-1204.9703754718482,91.94047600985563,-444.36725734167055,-1214.5220972606976,-1173.984080090494,867.99120968158593,-226.19061632467614,-126.83034244855739,-685.85540542129479,-1221.2076479185903,-254.72262135764274,193.91595470705829]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-27.460401904924229,-231.13685590775165,308.40502671043936,-312.32899470863163,300.79868932301139,296.16799453945612,-275.12157602027315,322.75430728892502,452.24352996575061,320.76066060307079,20.372360236476911,-622.41290527893295,-617.70088145327668,1819.7527577623484,37.631209319894161,22.743411611066652,2522.0265315693368,-603.92886062066259,2684.938304420612,5468.2413835167736,-380.52263701160723,-453.92181325296343,-171.60434647135958,95.427947847785148,-471.39191870965294,-27.009600399933262,-231.09111178278962,951.60370586100862,-273.03325195734334,1160.568511671597,2093.3922146190394,-274.99105227037677,1099.5361202087881,2082.7737054952167,2136.4137885810364,-6.998596510067018,-1150.4219338873465,-1193.5513777798853,-435.09846217572004,95.722127473812051,-1182.2295808629774,-250.74018563820533]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,316.25282964196276,457.66429950649581,334.42576873997336,-255.08010046876842,453.09179502344801,17.809193098852575,4.9267056668016194,2564.154774307588,-590.59020171393547,2751.0009383145648,5468.113361176961,29.990133740816528,2941.7314028211026,5525.8230517713218,5709.8989285641328,-452.44623194261908,2128.4079377868156,2082.104143311034,1120.4182163830435,-255.03868553255671,2151.2002340155832,-1161.9604855422538]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,458.24030905899485,5698.2954507342301,5506.3810253274423,2974.1316733638278,12.409973268800009,5686.5416381695131,2149.4671459337947]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5664.7692804260059]
["p-value for Intercept",2.0767478100688413E-5,4.0684593099001715E-4,1.238166326154914E-11,3.6757287968463289E-12,9.1006910293630242E-12,5.2581686823548598E-3,7.7996165323208856E-4,2.3790249519788726E-5,2.4339717049920486E-5,1.1230692531278891E-4,4.5647093351399558E-3,1.2713827809626218E-3,0.24443750583343157,1.0139294022843535E-10,8.2906833736914082E-7,8.795675117864281E-9,6.2231057738359533E-3,3.6110998353787317E-2,3.0355837651180308E-2,1.3287297131226167E-2,0.76592378597297395,6.3632502088219172E-3,2.3358120508991933E-3,0.24282718427645597,3.9099382383399128E-5,3.6350283817455063E-4,1.6077278971853484E-4,6.2024471203984783E-3,0.37854017137255791,0.50349429947967339,1.5441691440223482E-6,3.9317806468181601E-2,3.2913456327678406E-2,1.5760341082693464E-2,0.76937555682173109,5.8718428349923218E-2,5.0040890868245848E-2,0.70857410866353121,3.70122373519041E-2,0.55989418000038893,0.16662242883561226,5.2882883579934148E-4,0.49071333609134815,0.37294101689693027,8.889568128718689E-3,0.54938943883641311,6.2871962838933398E-2,5.5369648308690012E-2,0.71952987218454412,4.1180204580966252E-2,0.57854942508607743,0.18776459782717617,6.8192620860387673E-2,0.58884178616354776,0.18593216017571232,0.17128467989480053,0.53726204925471144,0.19451318220395744,0.20812755642270697,0.6059153301353063,7.4679866308510381E-2,0.19308186654197895,0.21695955025526928]
["p-value for Coefficient 1",0.55141020292655196,0.17266926827272461,0.31188331628660393,0.32060396135727087,0.13554784006346804,0.21660207934454867,0.68831750025723482,0.6491953344955752,0.65600061729438708,0.64943450451734885,0.37451711838276835,0.31816308293887552,0.91496125729863342,0.58284486689949988,0.81389443284043084,0.50180317244239458,0.25411841830775134,0.97948444691673997,0.4576880423409686,0.37379127759302921,0.47144730276647395,0.69937666151680122,0.72452303932377982,0.66717570242743041,0.69051014984378867,0.67491568207654795,0.7184126235827899,0.41661493866603816,0.96779983448803675,0.76016067632855644,0.90190548963695205,0.69846558928211055,0.67965028572867081,0.70444490371338264,0.60578803471806597,0.63732248931256219,0.66096521281427312,0.57840718761371313,0.94485850177933761,0.48999468607130292,9.372246421454819E-2,0.7242295159926756,0.71194171063109035,0.68212268927276154,0.73275602469684298,0.78738116379709877,0.70978902677522493,0.73398905084043198,0.64943542586115255,0.71593775489733269,0.64183113382192158,0.70087984535845749,0.66799394886812369,0.78784035178979295,0.93944029262014372,0.76378832466082958,0.72240393010943338,0.71886110174988804,0.71465265966965408,0.66663100681768506,0.7427302454243927,0.96197196579776645,0.72746248712698613]
["p-value for Coefficient 2",null,null,null,null,null,null,0.209545722204664,0.36101941652868319,0.37354590703667256,0.16085559450285267,0.95930164064379064,0.67448023974246185,0.55012722836771666,0.60490942766671529,0.27588826063032001,0.20349486378787923,0.655072478914414,0.57570208326083527,0.77983817145255641,0.5943684955132591,0.27796847266955227,0.40503244412111805,0.35072725392793469,0.96180556046123855,0.61349317694872507,0.85274821711242743,0.54919345624750671,0.92090681738944014,0.83609124085882525,0.47749240447334473,0.53473164468363699,0.61259293589385422,0.81143502343730134,0.63715446042553459,0.27718582874738495,0.96158406734446178,0.68495198126758405,0.29058040686774311,0.65717273686800182,0.21994081361917803,5.6206052773635079E-2,0.89458310552719045,0.74938015060168195,0.94102319203535367,0.44499251282737551,0.99125968829671685,0.66570702284677163,0.68859913707785947,0.6197991040743247,0.95709456234172763,0.52092538292163937,0.11274689470652662,0.92314410382592049,0.63257997245323694,0.12659449912709939,0.13257512678050926,0.77962013437379474,0.7820014999925361,0.96112748090435374,0.81913678387621514,0.693363396162753,0.77654727484364861,0.94766360413055772]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97458819411360853,0.70958211362604728,0.54384452879752887,0.64260044140786576,0.29579564676257425,0.22736310778463031,0.6779342419305967,0.54058734146674314,0.41178279278815899,0.26436241800615229,0.99026205529459521,0.48262048206169283,0.40335596442157373,0.45497528675575905,0.98211797018022984,0.98912168054393979,0.37611289689568228,0.49642743672759204,0.34013297152063626,9.0109366429452692E-2,0.57188974874078913,0.51003942962245619,0.85072351635756316,0.919828042462283,0.51194627338856535,0.97591001366890762,0.71945966769187986,0.29275337385561612,0.6918851393431048,0.2271287893114492,6.4858085104858007E-2,0.68877517123372267,0.26041734227367885,7.2681515970514074E-2,6.207842614285753E-2,0.99424957587880547,0.15482952444629358,0.14696022128154335,0.64999275530014744,0.92267481824562902,0.15422194369963477,0.78762073644376351]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28632312062929671,0.42084407599847573,0.53891164723102114,0.70994914232164352,0.43172073058330052,0.99179518876810702,0.99771737137057237,0.38212551273896511,0.51918668879290497,0.34282287896034824,0.10027270907936939,0.98616695721943748,0.33794860892705569,0.10729751431519624,9.7198014456682968E-2,0.54347582480261847,7.2271559676552397E-2,8.2749045339897201E-2,0.26736135913526959,0.72046647608704562,8.047232631970562E-2,0.17748034320905287]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44214739880435783,0.10946651735707447,0.12061853044872031,0.34805534474527744,0.99447006877869804,0.11512690379544394,9.2295963214368976E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13024347524270022]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":35},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":6},20,22,5,12,19,37,40,13,23,18,16,36,14,10,28,24,30,25,8,45,42,33,54,32,26,43,38,27,29,46,51,47,21,48,44,17,50,15,1,52,49,55,57,53,60,58,41,61,34,2,59,39,4,3,62,7,9,56,63,11,31]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","","","","","","YES","YES","YES","","","","","YES","","","","","","","","YES","YES","","","","","","","","","","YES","YES","","","","","YES","","","","","","","","","","YES","","","","","","YES",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},"","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.15117014660817826,0.32939359747466168,0.2508340528551295,0.26904391884003914,0.38637406990670287,0.31201620299829819,0.34056446799290169,0.28238902586659786,0.30420576624565143,0.39066726089955756,0.32953001458697534,0.34192869547026883,0.39082216442095186,0.29897981502794374,0.38830053995978592,0.39502838633935022,0.32227194315651342,0.32978142979085434,0.3124197032045703,0.32402617700311015,0.4485232813413822,0.34056464890524996,0.35540903332534896,0.39458074459506354,0.32673686878432184,0.39191376531522304,0.40071647239128272,0.34249841344397891,0.39109172858418795,0.40603111709279727,0.39971125438461552,0.34060270547071847,0.32350589852121187,0.33785270790419875,0.45174626012086705,0.33003798307922561,0.34227088958487717,0.45104985234524103,0.32428136033271321,0.45314114614888251,0.55117177592804312,0.40433414413030366,0.41123129031624328,0.39466424694553615,0.35554462336800574,0.40693717339670532,0.34060363998294541,0.35689552508738598,0.45460568418036751,0.33893723733854358,0.45756034004890389,0.55979043149241658,0.34270770166788511,0.45410338582227083,0.55162917281044654,0.55744704920674781,0.41172423561678578,0.56847988077432665,0.56045214646404351,0.4585861450988567,0.35691152487736794,0.55745764800191477,0.56848846658708818]
["R-Squared",2.2852413225538108E-2,0.10850014205729946,6.2917722071729895E-2,7.2384630264805558E-2,0.14928492189626971,9.7354110933475221E-2,0.11598415685928815,7.9743561929886075E-2,9.2541148217103936E-2,0.15262090873876297,0.10859003051369219,0.11691523278599986,0.15274196420267752,8.9388929794143437E-2,0.1507773093330613,0.15604742601387095,0.10385920534587501,0.10875579143490018,9.7606070950431778E-2,0.10499296338325086,0.20117313390524069,0.11598428008395618,0.12631558096925899,0.15569396400519475,0.10675698142298316,0.15359639944355571,0.16057369124571363,0.11730516321164271,0.15295274016696814,0.16486126804762485,0.15976908688172284,0.11601020297397299,0.10465606637801662,0.11414445223819984,0.20407468353319005,0.1089250702750032,0.11714936185722316,0.20344596930066372,0.10515840065923497,0.20533689833312288,0.30379032657967303,0.1634861001095852,0.16911117413516236,0.15575986781708712,0.12641197920589706,0.1655978630921002,0.11601083956963187,0.12737441582740094,0.20666632808910004,0.11487845085468423,0.20936146478566856,0.31336532719046589,0.11744856878248414,0.20620988501525014,0.30429474429553749,0.31074721266931038,0.16951684619422655,0.32316937484519265,0.31410660847615363,0.21030125247662967,0.12738583659028802,0.31075902931582666,0.32317913664253889]
["Adjusted R-Squared",-3.8219310947865764E-2,5.2781400935880685E-2,4.350079701213011E-3,1.4408669656355899E-2,9.6115229514786571E-2,4.0938742866817424E-2,-1.8846222261401054E-3,-4.2957296479462448E-2,-2.8453365353948875E-2,3.9637029903931371E-2,-1.0264632084482184E-2,-8.2940284253349243E-4,3.9774226096367854E-2,-3.2025879566637432E-2,3.7547617244136126E-2,4.3520416149053741E-2,-1.5626233941341668E-2,-1.0076769707113131E-2,-2.2713119589510649E-2,-1.4341308165649025E-2,9.4662885092606106E-2,-7.3447659898053214E-2,-6.0902508823042663E-2,-2.5228757993692095E-2,-8.465223684352044E-2,-2.7775800675682336E-2,-1.9303374915919175E-2,-7.1843730385862434E-2,-2.8557386940110119E-2,-1.4097031656455547E-2,-2.0280394500765114E-2,-7.3416182103032801E-2,-8.7203347969551231E-2,-7.5681736567900199E-2,3.3519258576016488E-2,-8.2019557523210398E-2,-7.2032917744800445E-2,3.275581986509165E-2,-8.659337062807182E-2,3.505194797593493E-2,0.1546025394181744,-9.3902792164388585E-2,-8.6546926130941532E-2,-0.10400632670073222,-0.14238433488459618,-9.1141255956484368E-2,-0.15598582517817372,-0.14112576391801415,-3.7436340191176858E-2,-0.15746664119002832,-3.3911930664894965E-2,0.10209312017214771,-0.15410571774598228,-3.8033227287749799E-2,9.0231588694164422E-2,9.8669431952175132E-2,-0.17651780122484573,4.1156614364022882E-2,2.8317695341217641E-2,-0.11873989232477462,-0.23620339816375865,2.3575291530754477E-2,-4.5995879734258095E-2]
["Significance F",0.54932339777232331,0.18194716581701009,0.31539364197345954,0.28033194923491361,0.1132411133618622,0.20749094669280593,0.39668918747803422,0.53618725070072193,0.48272752162205479,0.28879061670428424,0.42226117494372328,0.39356634263061341,0.28848133846712543,0.49544670286810921,0.29353637241201386,0.28014657393676934,0.43936136001633902,0.42167262323552557,0.46288300599628052,0.43520950659789337,0.1855218086432639,0.6181686517126499,0.58173059447651676,0.48432837412455121,0.6515139467654999,0.49094952101129197,0.46913418797505402,0.6134542691349002,0.49299202650030582,0.45602806472465762,0.47161923923101157,0.6180759803374547,0.65919910016704031,0.62476087533859137,0.34706092921435461,0.64361743505879521,0.61400952817458354,0.34865164522981068,0.65735866622696326,0.34388272334604547,0.15505167421915739,0.64640264482714294,0.62963298225105069,0.66950174123444173,0.75677179371639636,0.64010064490054708,0.78695906424048268,0.75394915999050349,0.52035164563833591,0.79020492412147592,0.51277301459967395,0.26372063249193717,0.78282530443519383,0.52163943677277957,0.28162860704853598,0.26881086178769475,0.77781946559936732,0.389024749394003,0.4100841322226399,0.67455143784235105,0.872349546435635,0.41798753523167076,0.5426733169469935]
["Coefficients"]
["Intercept",49102.567823126636,64822.731715572227,46582.656414885729,46848.828830517014,39794.908957516338,75550.923518135038,66880.186024131646,51171.892200075192,51943.583888151014,42102.198199916718,65403.425979873209,61847.448983004528,29143.035380619607,47702.686465518396,38743.148781737444,41433.052538112388,76581.000866273156,66663.712927173096,73875.574756103102,69295.728968092328,-56182.81806871116,66859.500368357476,63826.107094486921,31908.284345319844,52377.15833724969,41076.968250779799,44286.570229459605,62993.102576221958,29973.55810048254,23959.710655753384,40030.35906160884,67457.098530665928,73622.254938601953,69437.632608700034,-53642.063745543557,67789.356280544191,59805.48588943854,-56531.108133618167,67969.180774563371,-67039.045326394131,-171239.76346185579,42786.202271290902,26997.243479467248,32326.546617666201,64378.045062865953,25376.891232631879,67525.771682441758,59533.848608418884,-53874.089982623918,66619.223976358859,-65513.836172397845,-171353.58770009002,61243.253150868586,-65688.634449755496,-170765.63717392777,-187051.9547907649,27952.18215044001,-190351.76831743721,-170779.68283662046,-64099.659061047176,59818.724208944419,-187339.57405819852,-190612.9275946173]
["Coefficient 1",-3.8856468575587284,-1387.9193035647277,-618.09523502088814,-670.47432775991331,402.4736910216717,-875.16885435280926,-2.2703002845830951,-3.3469978706750907,-3.6514352577929161,-1.5318185940303186,-1437.6366686441411,-1103.6841536497664,611.30407249257291,-375.55299433269568,136.91065451791101,-238.8628935346587,-820.93617563425198,-121.44635348381175,-821.17158790415226,-665.91991897135142,2406.1392537298652,-2.2713538465266976,-2.5593055082584035,-1.4435588387592666,-3.4007720409885991,-1.4207538091015275,-1.7953291791751229,-1201.0651203233717,538.45323561655118,1043.2915654559138,223.22128230775724,-2.2532477908368338,-2.2444955529233326,-2.5607411723829641,-1.4288078618769919,-1259.3581137408266,-1259.0027406175884,-553.63984176344206,-49.8508044157401,-252.75486602512902,-1262.1986870217838,-1.6367698893811038,-1.7400939597906122,-1.4177403633143704,-2.5324841549037447,918.34469947733396,-2.2501874733735572,-2.709954600067463,-1.5078335010762947,-2.6675666653700487,-1.6992025230225802,-2.6193554574653399,-1313.9065679499458,-359.97059097316685,-261.63487519087715,-327.27147074252792,-1.6810286137984132,-3.0168469900368069,-2.6546662220741801,-1.7135063662132448,-2.6973390819823728,42.09792700125616,-3.0166093669374314]
["Coefficient 2",null,null,null,null,null,null,-1312.854572016495,-590.01223642153684,-658.26205362277892,387.17921744350525,37.298765574129327,-283.76239006060155,540.63219656952879,-473.88046602582284,444.07022800071303,351.1815205769816,-2.1318569817405812,-1218.3747771709475,-61.483999314348644,-286.36242677513536,1263.9785153273181,-1310.9669449932169,-986.51539007140207,577.39269236771588,-344.52769318000861,111.6804614817448,-260.63539144688218,78.16422762053638,57.131734083554434,-341.78411774053836,-284.37305325077256,-1258.8646240809592,-110.58103664103072,-336.5099241298559,1246.2242286510807,52.281301845542195,-300.40218583508255,1228.5718694840316,-284.90602601274219,1302.0611364584638,2103.4016924861808,198.65973718754455,1027.0626386319389,536.97232042100632,-1036.4208214689568,107.49185681950117,-1261.3491721011833,-1314.961205526065,-592.20693810057935,-106.13639373842673,-287.59337931446004,-1314.5446875620291,69.582922594440674,-216.04226197477396,-1255.1918114425264,-1281.4553114284965,934.33021055975632,-392.85570337694935,-317.54195430347193,-373.54590006273202,-1325.5309227321527,-331.6454710014288,38.263103865457687]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.3899945124083342,-316.25667728044959,518.55477240818755,-478.74761182468916,422.21918274408074,328.58070775025413,-290.55905574087541,541.52536247797661,564.87110813584036,409.22855399609762,-39.077381818164511,-720.95484725764095,-564.13332004385143,2396.3965367264532,-142.00801055583983,123.19527964921677,2656.7209470662701,-623.2035180730735,2726.9799574033591,5507.6008410053673,-299.21506855213988,-361.28576991988081,32.174471806323851,39.07170094776373,-351.37339389244761,3.2396211950698888,-354.09577942923721,1207.3691528286147,-335.50111374790191,1286.1960658917762,2105.6663501345529,-303.04732378921466,1273.5086265731595,2082.0095798605298,2165.518330493504,80.251672912816346,-1345.6038747709695,-1306.7462187810543,-249.78952923871034,13.725786520180035,-1282.840106946855,-396.82609740910084]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,382.23674525594163,539.64158407227171,519.45263153230405,-319.31356669175335,567.23163606426385,-40.463360900152871,265.98647929907435,2663.8951395494137,-468.94045438568122,2759.6166176863208,5618.3641020506539,97.983235065117356,2843.3033821822187,5608.8015956696263,5970.3482372534991,-367.78300805072297,2180.5746438236765,2079.7336232960806,1256.4332242110049,-354.36759685014056,2169.7905851090154,-1346.8574725347007]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,542.26030096711372,6190.6532132922466,5742.6829642885968,2880.6015977493616,260.3484735632469,5960.2493402134469,2184.4565403710485]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6181.4569018766415]
["p-value for Intercept",5.7000468067127798E-5,6.0990152980169225E-4,9.225059451572961E-11,9.5648237510742873E-11,5.6417857562609137E-11,6.8266912688209735E-3,1.1545874043296525E-3,6.3221593691486106E-5,5.8278064911935846E-5,6.7447873413800977E-4,8.7234444931279347E-3,3.0543099235471223E-3,0.50960581325344267,1.2056048022067174E-9,5.8196697262736017E-5,1.5325874436234938E-6,8.3774612921127273E-3,5.5972695588123671E-2,5.8558116194039216E-2,3.8422166306714155E-2,0.57209960368713109,1.0837071013852964E-2,4.2992281464983139E-3,0.50193666565561879,9.3554426693529108E-5,6.9951018452601528E-3,2.1424991460883224E-3,1.7034817808904361E-2,0.53232825833775477,0.60906169232921825,1.8185076283118773E-4,6.1996514049334643E-2,6.7897716766158564E-2,4.4414795329212491E-2,0.60411687950621262,0.11079152023583499,0.13892393089881749,0.58287307076947759,0.11934897297333363,0.54520482279641924,0.18723181988207493,9.6380945549778361E-3,0.58987340891628726,0.52757867529490343,2.0122510643858366E-2,0.61548283541466664,0.12492401860782969,0.1540054905784802,0.61576323823592838,0.14046045890101996,0.56886461886046358,0.2011838013046299,0.19745828309545041,0.56999628542105785,0.2057322661167485,0.18850361271778737,0.60305876507411282,0.19650605755850881,0.22169226050010887,0.59440561201044784,0.22555624700203253,0.21079893232114627,0.2208289736047169]
["p-value for Coefficient 1",0.54932339777232309,0.18194716581701009,0.31539364197345959,0.28033194923491384,0.11324111336186224,0.20749094669280554,0.72653745420729465,0.60814100624065703,0.57235454445497291,0.81129162344303896,0.39449248427108197,0.39816360573307519,0.80795718217108292,0.60437875981158218,0.87319031299973593,0.73364041674458402,0.26243092616288721,0.94856666070681661,0.45941377855458609,0.47116091653024927,0.3392576215878208,0.73728266214559213,0.70376964097571881,0.82809652754020435,0.61000657287220317,0.8321503366691323,0.78751881326907369,0.51660378114762895,0.85232906214230131,0.70646800046902436,0.80696195383512404,0.73967433404421068,0.74479309333415944,0.70942898525729614,0.82453324620794655,0.67964237278534778,0.66731925267522429,0.84445887595658875,0.96014357908035974,0.79046500840291101,0.17283097323853897,0.81381257964604992,0.80054927156247302,0.83852305849639519,0.71870079797676212,0.76791303319154836,0.75197525185763836,0.70264017332164441,0.82188548714021947,0.71164893024729903,0.80101853821795532,0.67723759242580517,0.67744482649856552,0.90665176319394503,0.9241393512449434,0.72299727311218243,0.81592343285327074,0.64726830249801159,0.68594827690351079,0.80731363046505566,0.71807046191098678,0.98879172658454872,0.66194923469390798]
["p-value for Coefficient 2",null,null,null,null,null,null,0.22794517296500807,0.35083002367075911,0.30010868634697824,0.15040219068389457,0.96948950637715936,0.71067418921927261,0.39011129364576891,0.51904976849798068,0.23196543611127979,0.24151372407188904,0.74598032027719263,0.66758680562449735,0.94925453028699569,0.72547413231860924,0.18296565203400697,0.46126037437921397,0.47407964436854377,0.82466951389365339,0.64418151229719445,0.90072755003304106,0.72115514334341824,0.93843068870114599,0.95376807105013484,0.65908085137106087,0.7045258737722524,0.66758840970940048,0.91270557104191652,0.69291181890744946,0.20552476175156634,0.95959888115892744,0.72068846757623051,0.21793325711914313,0.73614890862534099,0.18993275846871988,6.5359610710311003E-2,0.83482485851014943,0.72063004123120211,0.85798908677860597,0.59777510210422347,0.9163239453315557,0.68945772259214566,0.66437643873999797,0.83992232668974043,0.91888992834438921,0.7727759808207828,0.17393877277926736,0.9480793046717233,0.83481738805377237,0.19304552770010422,0.18200991090497942,0.77288922448645403,0.68409782293139421,0.91121475421024245,0.90685508242247914,0.68565947244389958,0.74305607299717735,0.99017584883622234]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.99890510100083763,0.69024811475552461,0.43068652948971353,0.52578724285026124,0.28768582674319326,0.30481249290992674,0.71561720308796883,0.4062572848988959,0.38513087294217063,0.29715028271324345,0.98408263282959785,0.5425769095726356,0.56830910728338824,0.35756730470740561,0.94318821872255054,0.95227437827763117,0.3611710078067919,0.62710461082550983,0.34352302371154275,0.10677424321461783,0.70138258217598837,0.65439161018489955,0.97507063174775666,0.9703627772898139,0.66444234550354131,0.99760516422921963,0.68743823473798571,0.24456531686902255,0.70467242710885503,0.21218291087356628,7.4107032089008942E-2,0.72877131657444361,0.2290381080340603,8.4163831953374582E-2,7.0626030170629892E-2,0.94023374786561065,0.18092462878217636,0.19546302910007995,0.81815466693765326,0.99020696328561508,0.20219062202059551,0.70830226254353068]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36488007717982995,0.42794442078221906,0.4478765095027667,0.70002246044156191,0.40144519305071313,0.98453236144209022,0.90197417892911824,0.37739490525751529,0.73533894026838142,0.3557572409112576,0.11275825004637807,0.96404026582779045,0.36737043480241793,0.13049531036963483,0.11534184914964776,0.6636447908295573,7.8707876747159927E-2,9.5804659870123224E-2,0.25441947949362154,0.69940919085135356,9.1470023068936215E-2,0.20275955242463481]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44530735774081331,0.11826812122289258,0.13720759798454998,0.38054501297062293,0.90978452473645055,0.13787509682519189,0.10202525760658901]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14234082167767537]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":39},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":7},20,19,4,10,22,40,33,12,24,21,11,35,13,8,27,23,30,26,5,46,42,31,49,32,28,43,34,25,29,45,52,47,15,48,44,16,51,14,1,54,50,55,58,53,60,57,37,61,36,2,59,38,6,3,62,9,17,56,63,18,41]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","","","","","YES","YES","","YES","","","","","YES","","","","","","","","","YES","","","","","","","","","","YES","YES","","","","","","","","","","","","","","","YES","","","","","","YES",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",7.2224538525523754E-2,0.30367202186492565,0.26036265970330408,0.38820659998683527,0.29046894913564431,0.23171002967969642,0.3042957131937617,0.26513745675483363,0.38957247191761774,0.29149866115239059,0.30576058461812688,0.3938719678858747,0.30383332740053814,0.39292965937302321,0.29574469368088313,0.3895387627630077,0.23409689589606478,0.34322145420878969,0.26302893480448752,0.40591014890436006,0.34321602535993961,0.30659117913166345,0.39456139160056952,0.30445613951027733,0.39410430773196536,0.2971009243788319,0.39058774935046714,0.39444336899954729,0.30578726890390057,0.39926223561165275,0.39307548661796349,0.34393274827308623,0.26674471004727729,0.4090199579034472,0.34467597828735141,0.35509997213697764,0.5924666619775546,0.3786879543161466,0.46004149204966199,0.3654269213455501,0.59610639061145343,0.39439843241841954,0.39996362059100882,0.30661350649873398,0.39524569127042386,0.40052778569873665,0.35643512106665715,0.59376810716652162,0.37946910203647194,0.46582666721617977,0.36792378667678755,0.59888657103099097,0.62608281390738951,0.3922858818660217,0.67328799637807524,0.65639296577375594,0.40140250952553208,0.66219517806438766,0.67496533407200321,0.39377883484711074,0.62902825879935431,0.71875717424566243,0.72271995965746938]
["R-Squared",5.2163839652248651E-3,9.2216696863531886E-2,6.7788714567778519E-2,0.15070436427333875,8.437221041196552E-2,5.3689537854165796E-2,9.2595881068100086E-2,7.0297870974421264E-2,0.15176671087600307,8.497146945363622E-2,9.3489535106018748E-2,0.15513512708629151,9.2314690839282607E-2,0.15439371721500003,8.7464923840399403E-2,0.15174044769493478,5.4801356668172992E-2,0.11780096662919633,6.9184220544383335E-2,0.16476304898355976,0.11779724006387469,9.3998151121343729E-2,0.15567869174177795,9.2693540885501441E-2,0.15531820537289165,8.8268959266756403E-2,0.15255878994266336,0.15558557134771303,9.3505853823706409E-2,0.15941033278561489,0.1545083381799488,0.11828973533467808,7.1152740338206039E-2,0.16729732596333771,0.11880153000834275,0.1260959902116823,0.35101674555482598,0.14340456674414792,0.21163817440727922,0.13353683484408685,0.35534282892781471,0.15555012349410663,0.15997089779626847,9.401184236744918E-2,0.15621915646783521,0.16042250711673312,0.12704599552980253,0.35256056508811384,0.14399679940036633,0.21699448388973347,0.13536791280258625,0.35866512496125824,0.39197968987019494,0.15388821311140236,0.45331672606680312,0.43085172551726714,0.16112397465339487,0.43850245385172604,0.45557820219893097,0.1550617707735481,0.39567655036814747,0.51661187552960952,0.52232414008729422]
["Adjusted R-Squared",-6.1102523770426811E-2,3.1697809987767347E-2,5.6412955389637531E-3,9.4084655224894662E-2,2.3330357772763221E-2,-9.3978262888898181E-3,-3.7033278779314185E-2,-6.2516718886375694E-2,3.0590526715432085E-2,-4.5746892052987174E-2,-3.6011959878835716E-2,3.4440145241476018E-2,-3.7354639040819877E-2,3.3592819674285748E-2,-4.2897229896686394E-2,3.0560511651354032E-2,-8.022702095065945E-2,-8.2274667094899123E-3,-6.3789462234990477E-2,4.5443484552639725E-2,-8.2317256412860629E-3,-0.11507919861988464,-3.9164687087042523E-2,-0.11668487275630592,-3.9608362617979509E-2,-0.12213051167168443,-4.3004566224414321E-2,-3.927929680281473E-2,-0.1156851029862075,-3.457189811001244E-2,-4.0605122240063012E-2,-8.5181864203473123E-2,-0.14319662727605412,-2.4864829583584356E-2,-8.4551963066655078E-2,-7.5574165893314088E-2,0.20125137914440122,-5.4271302468741019E-2,2.9708522347420583E-2,-6.6416203268816185E-2,0.2065757894496181,-0.1259331686745245,-0.12003880293830871,-0.20798421017673441,-0.12504112470955306,-0.11943665717768918,-0.16393867262692996,0.13674742011748511,-0.14133760079951155,-4.4007354813688705E-2,-0.15284278292988498,0.14488683328167765,0.18930625316025992,-0.12814904918479686,0.27108896808907085,0.24113563402302285,-0.22018330959506202,0.18327629651160152,0.20811374865299051,-0.22900106069302095,0.12098407326275996,0.29689000077034111,0.23571862413967076]
["Significance F",0.78295807531680695,0.2360400012061066,0.31284008973158756,0.12360325251757334,0.25805002548595596,0.37086101997074872,0.50653006056904959,0.60035312899602744,0.3159418720643018,0.53708428962322419,0.5030483793058752,0.30726336064723347,0.50762984231457686,0.30915580638962359,0.52692277274427879,0.31601035424526935,0.67400268596912882,0.41587809226633321,0.60540521646773149,0.28357497037543555,0.41589038962237906,0.72185373832212241,0.51622836285414575,0.72644700401856432,0.51733682396428449,0.74205179152908629,0.52586517326330628,0.51651457292799208,0.72358651431040399,0.50483185622062965,0.5198318845494756,0.6376145520289338,0.80244164760780001,0.48122129740994224,0.63587553600179758,0.61129446760279671,0.12058357443212475,0.55469413304114101,0.36119169577518512,0.58664644091096019,0.11595891397266145,0.70103980279278577,0.68862592998772121,0.86495119790076902,0.69916261049170936,0.68735666158937947,0.77986977571086613,0.22945821038619574,0.73332039684618244,0.53050319612406827,0.75717455151794077,0.21932799887646356,0.16935449977376615,0.70569999355175561,9.9299263301938306E-2,0.12185828713308267,0.82372696261235689,0.21097498584866869,0.18527331575753972,0.83645005451137022,0.28460150786127569,0.1102584038765822,0.19159333381746149]
["Coefficients"]
["Intercept",46586.551659066448,62558.657579757084,46952.649627513099,48708.681133639438,41278.116418382357,67383.654296053661,63038.270017460607,48659.005436864682,49811.711929604586,42183.598400760267,60447.750840552726,53371.341895055717,60507.368132595868,49043.304116732135,42910.156262024728,47917.878235358396,67985.710770828067,42063.704222833832,52724.469130280057,31218.817782391048,-34615.310967586935,60892.591332065487,53932.574634248886,60990.269026208618,50066.86660238458,44018.599294620864,48987.771080681305,52158.468772467371,59639.101685344394,66801.268311020118,49446.356774634602,42561.673907939286,53071.249795562129,31851.05815220379,-33959.692893160638,32481.456162289876,-37761.708862835163,-21700.320489718841,-1335.979034671087,-49585.417989856149,-185407.68949397729,50720.555419659417,67398.099794053196,60150.713468904105,52646.192971591008,65992.787872241315,32872.05184011902,-37107.043635735987,-21287.005063690769,-1559.1575307428793,-49143.619507297633,-185161.3628795534,-67144.124718765757,-35327.551976126182,-188039.32617822336,-244710.91195588687,66605.274004013714,-246361.35081995535,-187823.07016942164,-35179.901097146416,-67054.134119798837,-242332.15856185634,-243784.53155155064]
["Coefficient 1",-1.8016560459321844,-1213.7597546558704,-602.98954411929992,-938.15893375660323,309.83936789215664,-641.5610081090939,-0.49333596572163813,-1.2541581954779051,-0.81736309817778552,-0.6191952413686449,-1033.3464638415703,-351.00106710368749,-1098.352890858059,-166.99227734381196,-203.98923128670438,-864.40004356304166,-625.64483275845305,1309.8971754212394,-174.2577513746165,530.79029683113504,1912.2652351839804,-0.57339450483156085,-0.59073695008935678,-0.49311872580364663,-0.76299170803310645,-0.71891751205530163,-0.72367339524957097,-247.71981381584061,-989.02505367090771,-1079.3590478580388,-192.99273469216482,-0.56018074954770603,-1.127390410806588,-1.2759542093825971,-0.80220548507382339,-2846.384063808714,-5613.7281939407158,-2094.4746423668948,-873.57627614573562,-489.51299886003682,-2104.460173964173,-0.81842765911577831,-0.59991284329744066,-0.57197649494993663,-0.64000733347618899,-978.59824775318145,-0.78446560180284919,-0.99620577286830925,-0.61668681731936636,-1.8650412270172112,-1.0873422431532465,-1.4611263398642105,-5526.9149576515711,-1889.0128929349323,-4276.607622487707,-1117.9773429075653,-0.67353976592507359,-2.2300160446766326,-1.2061219826545113,-0.8720771921649626,-1.5500927476207595,-4012.9248230932749,-1.9285137949421594]
["Coefficient 2",null,null,null,null,null,null,-1199.9503422388686,-593.00883207341508,-930.04015904114306,305.45643686991991,-133.24846067584593,-799.73053207584815,32.5591037784801,-844.25802380812547,236.98121411758876,47.315989955922383,-0.84404152154036705,-2993.3206690161619,-485.68596360365621,-1302.1956952288856,1020.2605414747624,-1007.6721604275112,-333.23773084658529,-1084.7464521111053,-163.95100777918097,-211.13016676183003,-865.91369974022518,-79.40024096857195,-130.71173137037786,-862.66470793359872,-862.37142441542517,-2981.6888222725111,-500.84011283944847,-1312.2021151259657,1019.4262867060424,-358.65753472681212,-2076.1722609892381,713.86151955746971,-1525.013400325367,1022.2151865768806,1943.9747379942996,-201.10135275876698,-1062.7776647748681,-967.13421919081316,-218.2293323914092,-120.49810901772155,-2825.3912703654778,-5600.6224346162026,-2079.768078778035,-904.36332541032175,-504.12481383006724,-2117.6877846427374,-817.07361524978774,-404.17426739692604,-2509.2143491345155,-2454.9465537260562,-952.80389763299479,-1156.1786102787364,-4255.6120354764098,-1861.6296103717516,-5503.7786056354098,-1026.5809453498202,-3970.6211402331037]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-140.35641749432017,-800.86834408068376,32.503555520674418,-838.38944079235011,229.34190172544936,41.733811206638393,-795.81546611198519,13.473150072743948,-224.6422282324659,-20.998478216777542,1312.8773219925361,-138.41785719083489,563.85975379971228,1925.3042712217864,1559.1864043692785,4887.3924790924784,2510.7809100605941,1571.9027537907932,2388.1433731862335,6119.0456575764738,-863.99803861678345,-863.94616162448199,-138.01502242656636,-87.276817707300552,-861.56010484907654,-370.13902584366377,-2082.1778900760919,715.37160663556449,-1547.49228177944,1021.1427489842695,1948.2612546243313,-2272.6090570703527,745.53223882847055,1496.0126477688875,2102.2784348138375,-129.08208936865691,-2487.1110545707998,-2518.146298395307,-417.13040595624523,-842.89819970245526,-2806.0919903129002,-1060.5808192983266]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-30.181802622617127,-225.09186873153743,12.342324210396628,-796.65979913062836,-241.90749894395813,1571.3400886985503,4903.0406906180533,2516.6019906401048,1656.9312839977445,2420.0218363513077,6169.2365542283951,5793.7936133747853,2844.984723374344,8150.2229704341571,7906.4993042921924,-862.92014140998492,2114.229883293915,1501.7502824068947,748.68293378481701,-2288.1624140479885,1668.9947685420043,-2830.2060665279173]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-243.6422577297605,8044.1794590329127,8181.6823903492905,2863.929683747072,5846.7900636016848,9666.3131828355599,1683.8979741170647]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9766.8270210597348]
["p-value for Intercept",1.2375878804293049E-4,8.3674968026067073E-4,1.3765044192750255E-10,1.0304244541972787E-10,1.4874283544577803E-10,1.774645462266318E-2,2.121000142212546E-3,1.3074894501685362E-4,6.7912916469582634E-5,7.65483837214802E-4,1.4389693337170845E-2,8.6648001885475563E-3,0.28991831889438452,1.1636475325325015E-9,9.9358073760210186E-5,6.2699710026694895E-6,2.2853981357951084E-2,0.25752543477655543,0.20824734663886463,0.40261869906360914,0.7447559171406013,2.0339680367200619E-2,1.4637232640427537E-2,0.30773283111758809,1.2581345900086958E-4,5.5468250432721819E-3,1.21540757659823E-3,4.3150013033548172E-2,0.31802371684204334,0.24843301847390292,3.3447398153396154E-4,0.27606969205764076,0.22312777437323361,0.41241760783990533,0.75871123146784836,0.4908507726221919,0.45183331721822695,0.84469869715879298,0.97988186435277713,0.66396795605842707,0.13188060788675085,5.3432158822152324E-3,0.26707891180826454,0.33657523349787366,5.4913662180300929E-2,0.27659843897955899,0.50455054315124892,0.47878457226475502,0.85382237496219171,0.97740438124330675,0.67934031592189825,0.14790874801575252,0.27681936092660642,0.76930871764469733,0.11467923368733163,6.8307756780123699E-2,0.29658078512379915,7.8100089188007135E-2,0.13136169347569049,0.78003196067337377,0.29791123204153841,6.3827525842956048E-2,7.5012802181129046E-2]
["p-value for Coefficient 1",0.78295807531681161,0.23604000120610685,0.31284008973158733,0.12360325251757308,0.2580500254859564,0.37086101997074894,0.94011381294962182,0.84866920792196843,0.89653981606005528,0.92507359358924945,0.53883194266269163,0.79037377480519044,0.73154448362645219,0.80838209831436714,0.83070783258802983,0.30953417727257138,0.40587969187881678,0.53428462010696987,0.88687339407194055,0.63487619925995609,0.47843037375601916,0.93322251089596175,0.928502976604759,0.94238947168995968,0.90687535978853218,0.91636662206326991,0.91250093691850243,0.89432457293204026,0.77314960050154158,0.73604659777675896,0.83975524953331604,0.93364166406882187,0.87072223795229398,0.84541134450812827,0.90498164544738768,0.37427267450098523,7.5508885483162286E-2,0.54380563012025174,0.39526200352868757,0.63508963545001396,4.7474369786910657E-2,0.90517207387409804,0.93017166937439999,0.93610348577218649,0.9259414887644869,0.77621272083068127,0.91090817011031877,0.86849131338429464,0.92890300303973883,0.77937344595592573,0.87599386288744907,0.80732524975712372,8.3639548081596043E-2,0.60091770209290196,0.16822661215646653,0.2310093766101313,0.92531922949605672,0.7060341401463045,0.83464544201129254,0.90385765536846763,0.80011352406110603,0.18996205919633585,0.73665021587775126]
["p-value for Coefficient 2",null,null,null,null,null,null,0.26501788251207953,0.33899236879823991,0.14219763118480266,0.28793396820683304,0.89049502257769131,0.32453833902034268,0.9695371724921551,0.25101944876906929,0.59136932932478714,0.89782037172770313,0.89971507360511294,0.3302498992049907,0.63673367887357357,0.19395121294410902,0.33026446247831553,0.5697677707824691,0.80996039329238267,0.74471631696496288,0.81878738973988119,0.83170248183856499,0.32714118027826666,0.934901557456289,0.89801371619055681,0.32695102390533071,0.32848658213219117,0.35094458467183465,0.64032182204640065,0.20791142022102027,0.34894068807337508,0.73100896073697541,4.9906369065539261E-2,0.5438345203146675,0.14932787532138014,0.343735550588113,7.1736924163238236E-2,0.84011076316375877,0.75048373771307331,0.7873936773935547,0.91174779385381122,0.90625292713457739,0.39794132086963119,8.8615809956705788E-2,0.56334255581154191,0.39994299445870296,0.64020318818331945,5.5682485387393198E-2,0.38626532146406412,0.70654404991434894,2.2877137232559179E-2,2.7725378799675793E-2,0.79189670867889073,0.2370212798692436,0.18927634340058519,0.62260669171991223,9.8747018839181175E-2,0.25529238159570994,0.214750371055101]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.88937482986897298,0.34234810715105124,0.97072883603852134,0.27329352194706186,0.62118866552050767,0.91391023629254464,0.34604543298690826,0.98802679632310264,0.80110088301343185,0.9671520621157117,0.54885325211934632,0.91456924656303717,0.63064540933638102,0.49237184065536388,0.49840961637902825,6.9168783349220025E-2,0.39455214103479419,0.34899405211389223,0.42075183890975398,6.3762571337047227E-2,0.34747423014703627,0.3462689235094657,0.8970627660003635,0.93158365832327761,0.34739202427693661,0.7346447500813269,5.9225730232184783E-2,0.55946314513177953,0.1607335010729031,0.36376561812643216,8.2824341421237166E-2,4.0876145814138239E-2,0.54188226710804011,0.15983817183079946,5.2655767842762373E-2,0.90435381344641819,3.300280386073047E-2,2.9033960365774974E-2,0.71151105022702721,0.39463000774266177,1.5159822503884373E-2,0.26452063559593342]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.95516519045272574,0.80861543444672868,0.98947700709127084,0.36541750909308213,0.79706209701141473,0.51307927538899933,8.0284323851387479E-2,0.41300226810721685,0.35012829691460645,0.43453871434799873,7.3147591876594489E-2,5.1713059749033514E-2,0.3729915272814347,2.5940094561451771E-2,3.2684921098677093E-2,0.36833555151564779,6.1364919554985735E-2,0.17696161512730155,0.55814073715856516,4.9110491148671505E-2,0.12029503128167551,1.9691801816880725E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.80447782263932632,3.8190005441575199E-2,3.2595636905137976E-2,0.3917391915469568,6.0878481369411222E-2,1.5881483440248128E-2,0.13452028187214116]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0483893019804796E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":40},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":17},22,13,21,25,29,41,18,38,28,15,30,16,35,19,45,23,42,14,24,48,31,50,33,53,36,32,49,27,34,47,58,26,46,44,7,39,20,43,6,55,52,61,54,51,60,11,57,37,59,10,8,56,2,3,62,9,5,63,12,1,4]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","","","","","","YES","YES","YES","","","","YES","YES","","","","","","","","","","YES","","","","","","","","YES","YES","YES","","","","","","","","","","","","","","","YES","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",3.6760647607784244E-3,0.20257824434028882,0.22219072694283867,0.41845047665456198,0.16177794164316542,0.14989034740522611,0.20368510956906113,0.22239870304183756,0.42036498703988756,0.16228045273779848,0.2266176754308197,0.43554164257789901,0.21952972658874376,0.41850832551216166,0.22336123242141481,0.47900391945068277,0.15071909802275441,0.23400568003760153,0.22718078064883135,0.53119088995431785,0.16521221993726232,0.22712473660324725,0.43669602612097003,0.22090730847781331,0.42042016962149492,0.22349146959249819,0.48006848133053515,0.44740862585732716,0.2527308052738384,0.51201700619329549,0.52405819528327602,0.23457236576214938,0.22720346849387535,0.53140399284039708,0.165422573019957,0.27368317382346458,0.65655689149921592,0.23421292703270957,0.63323323851461,0.2342013848352946,0.57820009036602726,0.5247007652240735,0.51417754938567239,0.25338433441630165,0.4481443917135689,0.5424276813752964,0.27374091804418471,0.65675208701616461,0.23470952625674771,0.6333442255081646,0.23421649202751166,0.57830231122328901,0.72969240422371284,0.27377946508074974,0.66991090811238241,0.67519039946001413,0.54381362542218847,0.67631790079873388,0.66991098823975848,0.27382194676911609,0.72974732093120609,0.74392935557732676,0.74440836518085718]
["R-Squared",1.3513452125436934E-5,4.1037945079993761E-2,4.9368719139387097E-2,0.17510080141243012,2.6172102402299433E-2,2.2467116245259378E-2,4.1487623860160444E-2,4.946118311469145E-2,0.17670672232904483,2.6334945340784843E-2,5.1355570817668339E-2,0.18969652241945434,4.8193300856128586E-2,0.17514921852299348,4.9890240148813284E-2,0.22944475484911617,2.2716246508792653E-2,5.4758658289860346E-2,5.161110709621243E-2,0.28216376157046025,2.7295077616598339E-2,5.1585645977094439E-2,0.19070341922984693,4.8800038938911772E-2,0.17675311902456656,4.9948436980614547E-2,0.23046574676700635,0.20017447849154177,6.3872859934362813E-2,0.26216141463114517,0.27463699204356429,5.5024194779251592E-2,5.1621416095647403E-2,0.28239020360671674,2.7364627664543003E-2,7.4902479634084737E-2,0.43106695177511323,5.4855695189229343E-2,0.40098433435970093,5.4850288658769758E-2,0.33431534449928213,0.27531089302672834,0.2643785522922556,6.4203620927592187E-2,0.20083339582432469,0.29422778952218004,7.4934090211673063E-2,0.43132330380008788,5.5088561715666944E-2,0.40112490798453682,5.4857365137673433E-2,0.33443356316619777,0.53245100478178231,7.495519549990147E-2,0.44878062480795694,0.4558820755229735,0.29573325919482429,0.45740590294080602,0.44878073216436987,7.4978458532428641E-2,0.53253115240627269,0.55343088608969659,0.55414381415123648]
["Adjusted R-Squared",-7.1414092729865611E-2,-2.7459344557149545E-2,-1.8533515207799538E-2,0.11617943008474654,-4.3387033140393459E-2,-4.7356661165793526E-2,-0.10597581862289179,-9.6775557944586796E-2,5.0046218071974805E-2,-0.12345967845294056,-9.4589725979613445E-2,6.5034448945524223E-2,-9.8238499012159322E-2,4.824909829576169E-2,-9.6280492135984677E-2,0.11089779405667251,-0.12763510018216231,-9.0663086588622682E-2,-9.4294876427447188E-2,0.17172741719668488,-0.1223518335193096,-0.18551794252863196,-1.1620725962691333E-2,-0.18899995132636027,-2.9058601219291786E-2,-0.18756445377423181,3.8082183458757947E-2,2.1809811442722685E-4,-0.17015892508204647,7.7701768288931453E-2,9.3296240054455318E-2,-0.1812197565259355,-0.18547322988044077,0.10298775450839592,-0.21579421541932123,-0.15637190045739408,0.28883368971889151,-0.18143038101346332,0.25123041794962614,-0.18143713917653781,0.16789418062410263,1.1787581400084108E-2,-3.1201559651060137E-3,-0.27608597146237429,-8.9772642057739063E-2,3.7583349348427303E-2,-0.26145351334771855,0.22453177790921072,-0.28851559766045415,0.18335214725164112,-0.28883086572135441,9.2409404317542396E-2,0.36243318833879407,-0.26142473340922529,0.24833721564721403,0.25802101207678202,-5.6400111207763538E-2,0.186108854411209,0.17317109824655477,-0.38753231220135709,0.29879672860940898,0.33014632913454489,0.25690635691872743]
["Significance F",0.9892198006575621,0.45178859203816124,0.40819028841922622,0.10672992408894967,0.5494500376647613,0.57952918612130111,0.75925071764733731,0.71912447290660808,0.28255610854745539,0.84074112400842127,0.70985965653111915,0.25480624511049071,0.72538224577528876,0.28604873813171056,0.71701718665217851,0.18374882754596505,0.86126027042794551,0.69346987845303554,0.70861768038134554,0.11592175922983655,0.83536685292648261,0.8823251271057081,0.45060831626084608,0.89081300280827524,0.48873369164153146,0.88732728112332504,0.3522039941198592,0.425771629089368,0.84377363922922521,0.28487857020145518,0.26104152179560797,0.87170375042566306,0.88221542464906433,0.24696603466936981,0.95109177986141158,0.80811062122966815,7.1030560213038801E-2,0.87222764818363319,9.424992149152564E-2,0.87224445255458183,0.16652169242393047,0.42779535785570355,0.45340696074824782,0.9393636884453751,0.61329792754595691,0.38518257453627053,0.92008236590482428,0.15124577982120579,0.95409407036658234,0.19113412218045067,0.95444636456996834,0.30253595431635272,6.0016934454450735E-2,0.92004254027262045,0.13103896183416269,0.1233931246990778,0.55089084396073773,0.2252965895526553,0.2390998350994325,0.9709722434800151,0.12543010760760651,0.10402921036154666,0.19245303649665654]
["Coefficients"]
["Intercept",44678.382178966931,56611.512654368933,46825.525912049387,49193.415799732618,43069.665627499999,58979.045348030457,56068.983389694316,46516.838121817193,47924.118631250676,42638.868781856007,50553.111702939183,40514.738242498897,72831.473715838278,49158.829337317024,47470.248489163481,55410.064019563419,58656.75633060457,42880.157872369404,39848.29712075556,162.80155070096953,27599.068695929258,50218.461486790853,39666.468147332547,72391.129180418677,47891.051463646938,47205.294936234553,54367.598576656092,34400.722507422615,71007.009514722886,92130.808619220566,62273.345537016197,42543.270353340631,39809.14806199845,-141.95418165331648,27836.312220664982,28954.442805598002,-53742.716309370066,38472.332791577981,-53345.026426703407,14550.132210225998,-115732.49831072542,61402.396765925914,91383.302663070208,70695.159776284054,33804.938690985218,90361.167250815677,28879.540216951646,-54072.557648669448,38948.437767601223,-53248.068791052305,14460.410356532175,-116139.53781897844,-100161.76331021919,25718.08341895989,-118687.75340664919,-172892.70457132193,89762.389452944088,-174875.10835145484,-118675.57534948662,25901.045059684257,-100079.29115003298,-171662.02748937494,-173023.21612945161]
["Coefficient 1",-8.6417658648860751E-2,-796.90380194174759,-482.28962949437937,-936.89891348377762,175.13847323529404,-398.12229580669498,0.50226063978756863,0.22645509664909361,0.9472058555898385,0.30153593059582384,-284.97780420945008,658.70857102557648,-1717.8532807121662,18.013040192786264,-546.37458473749302,-1534.3983079966958,-403.57376716841873,904.01503019875577,210.53118633644871,1493.4552434644547,390.71918531311258,0.35990528907483582,0.75185132689848244,0.58388996272204463,0.94661617569269707,0.18036238335729499,0.75571562312287266,1175.3855976807258,-1401.1527775186298,-2099.174110135817,-760.26672702881763,0.38629957360577521,7.6322278100267121E-2,0.35672976219013119,0.19886071530807048,-1770.8152923422006,-4718.4261875810225,-2013.9717919617667,-1316.600108786861,-604.80104901806772,-2229.1760046243594,0.61421236576331817,1.1174715840720704,0.43168598292291771,0.60929764983862145,-1660.226878849423,0.13366369962057412,0.37956009527861739,0.36419168291503495,-0.28192660548622378,-6.3571648842127293E-2,-0.25942053918208924,-4444.5219646972164,-1741.5664673465519,-4282.6879683726893,-1331.9228962807244,0.92182046610143498,-0.93441089296629853,7.8219211755476067E-3,0.11542307291788514,-0.21288418488073263,-3965.4279367872191,-0.63963614290630422]
["Coefficient 2",null,null,null,null,null,null,-807.16113452226318,-483.53886340443637,-946.28412047722213,176.54371935890893,-358.33323886962614,-1196.4955741595318,-269.48237589020778,-947.02384913503204,-40.407907427719699,-383.60815768550276,0.37417400239098886,-2054.0072032912331,-620.26136788061956,-1960.7020058130377,330.20296224425607,-296.90015762577656,646.6220467699145,-1740.5860055071053,17.633317286530261,-545.47140750762412,-1539.02455294015,-361.10740886519488,-454.71862539344465,-1578.2345705461657,-1626.4069194923281,-2054.5372410708874,-619.39926226988621,-1960.61840039101,325.9041211719956,-523.46699594959978,-2524.8635496564475,49.684264854503986,-2390.7330112935924,271.22340313064956,1134.7893019627343,-757.64375550993907,-2144.5627219151875,-1420.3394174584471,1157.8455496430067,-654.54030876028867,-1771.8459662465084,-4718.9147492097864,-2021.6806303686408,-1320.1407146006786,-605.44436952137551,-2230.693116951315,-1219.1719182036657,-522.97798309869791,-2634.7426670744676,-2671.2300166020323,-1702.0967492264256,-1343.9530763128182,-4282.8253488323289,-1744.6945754550668,-4443.642969667645,-1239.485359546255,-3952.0057322250541]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-355.13279832084396,-1199.181856283275,-272.64504099615374,-956.18977524774266,-39.211059599928063,-381.7709341020053,-1197.1431061083279,-366.90066901261048,-942.88665579786084,-717.04028283955142,898.72291447772466,208.57324875534539,1488.1772653974635,377.55215736454153,1238.1561619431279,5028.9723358099454,997.32828486689243,3200.2861107576964,843.30190680170676,4463.4298089971508,-1629.8494916558841,-1586.0232009653407,-451.30183979300864,-355.69428090641071,-1648.2816436988185,-521.90084724213489,-2524.8330087476725,40.737671249700767,-2391.9555263273023,272.53491758258116,1140.9448638092638,-2890.3228040362851,36.626336879637357,684.65246864778783,1164.4540954846761,-647.93735475504752,-2680.6872428106344,-2634.709933650638,-521.6629800401588,-1221.8647157148578,-3016.0732007620031,-1248.0333114425212]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-714.3967051137256,-952.26275710321522,-368.5069072637591,-1199.3103528846812,-1113.0022967630184,1235.325325393648,5023.7226519106835,975.53621629752524,3209.0473581042347,847.99254019236128,4483.3784113141719,6404.261546322391,1306.6328487649703,6494.3485127774875,6267.7638295616634,-1653.9999818095587,1186.8938479043807,684.45242962775285,33.82373134522468,-2891.1471271418645,745.60445867776934,-3021.3797675246637]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1119.0206811231724,6355.9140987416276,6493.8121802777996,1298.9485687771182,6410.2435562520204,8023.0091745790551,762.38295975748963]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8077.4098768478789]
["p-value for Intercept",1.7385078932747558E-4,2.7706294818784015E-3,2.5115268370822882E-10,1.2385131276821321E-10,3.0255850680246843E-10,3.6174067250036822E-2,7.2580234186055441E-3,2.2173101434801252E-4,8.4297007885761444E-5,7.0706864718268715E-4,4.5029858746271155E-2,4.4213057595735912E-2,0.20311771451816199,1.5402541261302557E-9,6.4884286402059238E-5,3.0881152069021418E-6,4.8910883655425945E-2,0.24827638451123185,0.33634020290563471,0.99639303556193504,0.83043594505453378,6.3117469697518927E-2,7.2586457270714957E-2,0.22635561018122674,1.7776380223173999E-4,3.4308844501096487E-3,3.6863491840145391E-4,0.18267269624129162,0.23072870093129383,9.5168134166567372E-2,8.3524154148295672E-5,0.27716319979658949,0.3584298098383738,0.9970096608376906,0.83617251201681952,0.53708336556745451,0.2522896988032744,0.77383969103417183,0.29086941054245996,0.91369943059283931,0.37152097497857217,1.1585969395449308E-3,0.11384447324608436,0.25557755581107677,0.22264080581561052,0.1102406004196652,0.55757158878144741,0.27334124429405338,0.78146790852895276,0.31391726323827024,0.91823235925874247,0.3926104031204225,7.9794214543050843E-2,0.8552886196087921,0.3380728640481212,0.18822746977336532,0.13152575537023284,0.20701987760858176,0.36328863373680098,0.86172754727967249,9.5984252673640968E-2,0.17337883593403811,0.19589924302435449]
["p-value for Coefficient 1",0.98921980065745307,0.45178859203815991,0.40819028841922556,0.1067299240889497,0.54945003766475997,0.57952918612130078,0.93894161652475328,0.9721727115754919,0.87592594291527404,0.96351802616186966,0.87147660676401073,0.63650250967663569,0.59269351169774609,0.97838175864953159,0.57861170094579073,8.6885714706985084E-2,0.59194967379269547,0.67112196787027512,0.86352873316852397,0.18714714858365539,0.90436994882216171,0.95785938484738309,0.90477239223321693,0.93172554885006353,0.88101620037146144,0.97881581718227095,0.90167953487307451,0.55147848948128875,0.67951609509084854,0.47972434593645863,0.40417973170092791,0.95464964356922133,0.99107516019148012,0.95194586090989519,0.97711243050201035,0.59263507210256339,0.10172666754787701,0.56513451674624404,0.14882192237813213,0.56517322998002206,3.6542559634496187E-2,0.92126010585451423,0.85883096950913507,0.95139968150355458,0.92584151760807776,0.5916066288550812,0.98487902704842156,0.94512508700282627,0.95940958245350938,0.96038501419901867,0.99292163478818884,0.96553545006909369,0.10637900905161873,0.63447869602389795,0.15887680620357275,0.14525375088438597,0.88666351282829647,0.87025180074982122,0.99891394397388411,0.98765935663083448,0.96778685787837948,0.17020550011600202,0.90714786596754005]
["p-value for Coefficient 2",null,null,null,null,null,null,0.46661200238413314,0.42570154637832813,0.11873926484634589,0.5634735993629667,0.71296759798061149,0.14649341707584854,0.75952975616535101,0.18260461785146556,0.93396696561560721,0.35577694103862101,0.95496887885075754,0.51679875165732614,0.5383101109095314,4.9247078019745781E-2,0.80345575175346207,0.87249814985291818,0.65683688509297933,0.60419142551984617,0.97968023319937969,0.59498362205568478,9.9684505056483769E-2,0.69870444886109295,0.66190820011378326,8.6744796109705313E-2,7.7820037539925335E-2,0.53387285543139007,0.55659735744052286,5.9220449466364365E-2,0.81477611097758285,0.61850431577896248,1.5537790282807174E-2,0.97257693032824166,2.1353718549535244E-2,0.84269280117852818,0.35138626414306851,0.42687543763391655,0.49122074135118454,0.69014240141088834,0.57639531481843975,0.49430125733455055,0.60898696154808241,0.1177164785895051,0.58137509838530921,0.16778041443050179,0.58297819877165358,4.5666841781338674E-2,0.15075085827552562,0.63452377202774279,1.7158974427066841E-2,1.5872099647617897E-2,0.60201292716302779,0.16312340008347595,0.18034949644551471,0.65093013021420054,0.12455222448113029,0.15681167601428489,0.19578189522290773]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.72696605364092592,0.16269299916103608,0.76653684859807192,0.19817109858616991,0.93876284307552016,0.37791265107482719,0.1609348312372221,0.69577672034843452,0.2989792435002781,0.22374716337443121,0.68574664790544626,0.87143729022351901,0.20844187348798585,0.91212305794265092,0.59063767128340872,4.3498122352306802E-2,0.77613791816287048,5.4847289356360247E-2,0.8060999715622581,0.19427895099203218,9.1409976756069891E-2,0.10007351877135043,0.67866580372972629,0.71594222830863852,8.4692613202083086E-2,0.63611321406166632,2.0733396260977921E-2,0.97865204681140705,2.7790181281278487E-2,0.8496619156227847,0.37360296948159344,7.3212432758037573E-3,0.98047372816165457,0.5641730943681873,0.31471120063765418,0.51971755202324021,2.1420989750377296E-2,2.3392322889069336E-2,0.65278919882805186,0.17193880891538807,8.3834045909513301E-3,0.17873454893015572]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24684442905357731,0.3164092863054529,0.70748830019589548,0.17958258227075632,0.251366650707046,0.60871574415318519,5.3948484579764575E-2,0.79173334183120758,6.724204196299681E-2,0.81548209428760532,0.2166179656091021,1.7399722825764147E-2,0.72346934333686719,7.9813610729081857E-2,8.1957771295138884E-2,9.9887000125888248E-2,0.33246724015682438,0.58598873424046949,0.98295790550751749,1.0713987520481116E-2,0.50865526406713624,1.2517967433953286E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27267670504501434,9.686778020778064E-2,9.7330032081059836E-2,0.73994452359799023,2.3745575120526621E-2,3.6732552788922915E-2,0.52547110490753768]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8252937480656975E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":17},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":13},12,2,15,16,24,22,7,26,20,6,23,8,21,3,27,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":18},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":19},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":1},25,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":29},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":11},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":31},14,30,9,10,28,5,4]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","","","YES","YES","YES","","YES","","","YES","YES","","","YES","YES","YES","","YES","","","YES","YES","YES","","","YES"]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",1.9946122565183612E-2,0.14064635622604649,0.19542461705149225,0.40275609080613134,8.8888007768833543E-2,0.10280424000537601,0.14068774667747702,0.19549829111501649,0.40367743446952442,8.9144721507224869E-2,0.19689517080709174,0.44813674141829368,0.18114282497104772,0.40343093302855237,0.22686782733436744,0.53394619416512024,0.10287750846377607,0.16465223906396245,0.21413824289061531,0.5580672557051034,0.12518948846652966,0.19713582864464016,0.44815464268737454,0.18121123012129428,0.40432800179387834,0.22802798876579441,0.53397519706002916,0.47521874831295696,0.25507245741903356,0.57193774641072659,0.63356492265214703,0.16468248055897794,0.21504709042160147,0.55824593792059918,0.12520133868112476,0.23199702366435468,0.64714684134106204,0.18400008519633956,0.67869824612649665,0.24052471379961213,0.56449864967020869,0.63440345685564181,0.57202152642579474,0.2553638980662804,0.47534818670176748,0.64905864258612156,0.23236404091574597,0.64715258419965827,0.18409856095960106,0.68062399431771747,0.24121027711236359,0.56476282121388155,0.7343508243009127,0.25814941143190562,0.65322655449141098,0.67999902636813059,0.6493569129645026,0.68200716376658299,0.6532267505734104,0.25838679129797021,0.7350989414816459,0.73602135737828989,0.73682480771157055]
["R-Squared",3.9784780538532684E-4,1.9781397519663964E-2,3.8190780949722392E-2,0.16221246868143671,7.9010779251122119E-3,1.0568711763082952E-2,1.9793042065185947E-2,3.8219581828891735E-2,0.16295547109989716,7.9467813726006812E-3,3.8767708287153826E-2,0.20082653900900663,3.2812723038491629E-2,0.16275651772428831,5.1469011079416357E-2,0.2850985382634163,1.0583781747714316E-2,2.7110359828776246E-2,4.5855187068280158E-2,0.31143906189022524,1.5672408022511367E-2,3.8862534935408928E-2,0.20084258376224834,3.2837509922072669E-2,0.16348113303463049,5.1996763660573264E-2,0.28512951107529694,0.22583285874813352,6.5061958533784686E-2,0.32711278576938063,0.40140451121522108,2.7120319403058146E-2,4.6245251098796437E-2,0.31163852720484941,1.5675375207545708E-2,5.3822618989119143E-2,0.4187990342577137,3.3856031352260223E-2,0.46063130929518259,5.785213794838532E-2,0.31865872547948904,0.40246774607038821,0.32720862669449613,6.5210720435605635E-2,0.22595589860065837,0.42127712151573876,5.3993047510694468E-2,0.41880646723629572,3.3892280147395946E-2,0.46324902164100423,5.8182397784623231E-2,0.31895704422546278,0.53927113315142994,6.6641118622639287E-2,0.42670493149272037,0.4623986758616056,0.42166440041478859,0.46513377142893875,0.42670518766469651,6.6763733917260801E-2,0.5403704537674362,0.54172743851698024,0.54291079725919289]
["Adjusted R-Squared",-7.6494625440354264E-2,-5.5620033440361885E-2,-3.5794543592606656E-2,9.7767273964624132E-2,-6.8414223772956084E-2,-6.5541387332064507E-2,-0.14357478425728307,-0.12207715453295964,2.3448049616546712E-2,-0.15739542173196588,-0.1214376736649872,6.7630962177174389E-2,-0.1283851564550931,2.3215937345003046E-2,-0.10661948707401425,0.16594829464065233,-0.15431892129433331,-0.13503791353309438,-0.11316894842033982,0.1966789055385961,-0.14838219064040339,-0.22326586462766135,-1.7109438848047557E-2,-0.23093407828099843,-6.4660376137742989E-2,-0.20654957352290679,9.0164832277650653E-2,1.4696365679442668E-2,-0.18992114368427401,0.1435980909792117,0.23815119609209956,-0.238210502577926,-0.21386968041971366,0.12390358007889925,-0.25277679519039636,-0.204225757650212,0.26028967996436286,-0.22963777827894152,0.31353075728477786,-0.19909727897478235,0.13283837788298605,0.16345484449854347,5.8092077372294604E-2,-0.30870499139015212,-8.3661741959078301E-2,0.18978797012203427,-0.32440973348502772,0.18632905413081396,-0.35255080779364567,0.2485486302974059,-0.31854464310152747,4.6539861915647941E-2,0.35497958641200195,-0.30670243392830498,0.19738690408980855,0.24735814620624783,0.10036684508967111,0.16798586666723805,0.10820806970063905,-0.45170085835092766,0.2850207058604563,0.28713157102641368,0.20009389520358756]
["Significance F",0.94375163945857676,0.61710216824730169,0.48518321419788968,0.13663536825859501,0.75274674900405081,0.71542090022292792,0.88696541511631288,0.79150850091442038,0.34394687871898932,0.95325660441169369,0.7888058314859947,0.2605231497839019,0.81858437248380811,0.34443767746219289,0.72829804519558738,0.13349872266610863,0.93815403232455297,0.84797192356043927,0.75454607088071923,0.10657474198394146,0.90957382626693017,0.92864921226195174,0.46239708494396148,0.94366619227666138,0.56244913632312832,0.89345347243906725,0.27820618759797067,0.40155481785960662,0.85609059954613242,0.20854167057457415,0.11753158736000451,0.9570564862978721,0.90922235050462752,0.23257545563677939,0.98053486653670408,0.88834940637349669,0.1014464848667696,0.94118797429111845,6.9616565145866532E-2,0.87693867036483941,0.22143942351819249,0.22946189183562557,0.36337461388435577,0.94651978255904212,0.59178393086517156,0.2016548274349923,0.96219583829523447,0.20517701793711066,0.98426865365143623,0.14774433783685748,0.9566006003668196,0.38016658533458442,7.673630287494973E-2,0.94436623044779466,0.19405469132704858,0.14872744205808719,0.34001200307490415,0.26319233733018504,0.33061761938760525,0.98190260716072553,0.15501381312633683,0.15336692459734963,0.26711358779741051]
["Coefficients"]
["Intercept",45454.671788895321,53614.944553939378,46753.279503173173,49157.421470747846,43980.269978095239,54841.659860076092,53539.346908813161,46922.690757724529,48307.657482343129,44210.108513811268,44590.442663859794,34041.72997258306,74616.347425583648,49042.356151903397,50122.059030262302,58934.653649987733,54908.207848259997,43929.793201669789,33765.760334625142,-9790.6412303667385,98365.594624356672,44746.21682719516,33952.734216126068,74518.605792706352,48205.031178464887,50957.866140325648,59123.502957713921,23328.086379469038,72531.649512371194,99390.154919869528,71579.742815774196,43860.948285099141,33918.511268252936,-9579.5582721102473,98363.389229395048,28272.63246145934,-52708.733315615405,93566.189910451416,-71169.928430190135,99356.561763094884,-66605.937814776029,72785.487354248282,99201.91618563552,72758.635092410914,23503.820309657895,98908.432101892438,28434.658513571158,-52767.919196367802,93561.601576886198,-71180.064078753319,99340.241499466123,-66774.28423576364,-102443.64378150299,95846.217142182169,-112307.26910902742,-98706.192047900578,99285.601961377906,-99626.3219233407,-112308.61463628762,95867.877916421246,-102211.37947507433,-135065.7788762663,-135388.36345372847]
["Coefficient 1",-0.46121444997750699,-586.86398181818072,-421.99611830615072,-892.82455772426431,103.96435607142854,-277.89429120962257,8.001187608374645E-2,-0.12444050426477116,0.63462799648123125,-0.15809087440261799,164.99020102803394,1145.6381526263376,-1793.0814559566793,59.579909455658452,-759.40453564351253,-1839.502399876186,-276.22909201025635,675.45543205014974,391.61887229285367,1794.709108513063,-1376.8109673774588,-0.22936749924827979,9.3920441480467076E-2,0.11674680442819181,0.62679371711517196,-0.53882823523197532,-0.13014388213404873,2040.0142258034084,-1354.7390865504865,-2337.6858275631671,-1276.0128819608883,7.3997239715028237E-2,-0.46403857912590818,-0.33071521730687209,-4.0347420078777271E-2,-1114.7477892500401,-4226.6458357085166,-1647.7318912322316,-1458.8364439309407,-747.80306907587465,-2183.9096182385538,-0.76490468342523799,0.22957606849119738,-0.28731772623934754,-0.26127130214596517,-1639.4263355347462,-0.30760692639359716,6.3925874109828779E-2,0.14125557608260658,-1.2035450144774333,-0.42703074352084042,-0.40472210577196938,-3647.5289984217093,-1171.7621599558277,-4240.439050904869,-1440.9690352125308,-0.46362046359965564,-1.2306675256626531,-1.1875397899834918E-2,-0.26095399027265753,-0.78156972013932446,-3664.7836676758134,-0.81114456578830307]
["Coefficient 2",null,null,null,null,null,null,-589.25706429377692,-421.12824685128055,-899.92718704760728,102.77133457995433,-489.82178988470912,-1317.902111191846,-363.5175949458486,-925.49683520024553,-227.07635396991384,-646.21100120379299,-9.0886884513106961E-2,-1566.4091642552607,-671.25739957653548,-2089.8545574868722,-482.77163527901581,176.92737404761644,1142.8518148206301,-1797.2948776312951,58.570758251243099,-765.88826974186009,-1839.4582615639449,-562.77004976853971,-668.26612493541313,-1902.785997565597,-2125.5145307897787,-1568.5141441512633,-677.21393718194042,-2090.8591570800127,-482.41948291014563,-598.88283856643091,-2525.548482295937,-556.85540284161402,-2593.4732338118856,-754.19765137353806,597.93586280947181,-1285.6806347385138,-2346.0584427482354,-1341.5185452847811,2053.7623806548841,-1170.776166959462,-1102.4156626443821,-4228.4563646864453,-1651.9579485234653,-1477.3350448465274,-753.10147065149908,-2185.845349602128,-1321.8419751659478,-674.36868956117746,-2625.4010459269598,-2634.1345477137584,-1618.2111290891396,-1459.294193492249,-4240.1055681039761,-1161.2026767354687,-3619.6717781738021,-1300.1224460171209,-3636.1704436496439]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-493.12937944689463,-1317.9194072317002,-363.7350727475993,-931.95838909792781,-233.96898138998989,-647.17512248004664,-1341.1409964054196,-540.54700105554343,-1281.4870471504705,-1319.0921924578768,675.38081454556198,406.06189222010215,1801.7646693829254,-1375.2701429207787,997.8914383618021,4799.2324886418528,-542.60087759827934,3749.2162697749286,-1248.7888568204312,3249.0488671351227,-2127.4220934200803,-1903.0905137555053,-672.61282227153742,-566.54356602075006,-2146.3072125958133,-603.63203128124997,-2525.5409315341926,-558.27828981517121,-2603.5152678173054,-752.39365815552992,602.42617472433062,-2922.1770990379155,-780.22723903676876,625.7532380419791,297.70893291744432,-1177.9977694256713,-2645.7462862280868,-2625.4231239432579,-678.26825018467048,-1334.9010416896606,-2971.6849255284346,-1313.3004066622905]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1329.8568029087257,-1282.0616141879036,-541.1632582934003,-1341.2487042854912,-1709.1186720452333,1000.7585691542669,4799.1556978561521,-545.85571667850866,3799.6768931908205,-1231.5739395190471,3268.6049475847221,6158.5315222275531,-668.12347066425184,6331.0364821164048,4449.3856874754083,-2147.194345209693,307.54488646883664,625.88280558409826,-778.89026885086412,-2926.1878871004374,351.09548360434195,-2976.7028680595031]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1710.596079980201,4524.1162425833982,6331.3679204810314,-662.83635571720322,6172.899502281176,6995.6558646647272,357.16163160504931]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7025.0311778356099]
["p-value for Intercept",2.3207165491844582E-4,8.2943485882707117E-3,9.7956976838148358E-10,5.1109031457698283E-10,1.4140883183932016E-9,6.2787279158036516E-2,1.5652674470197078E-2,3.3585108052888664E-4,1.4057169015213993E-4,1.0023662701341039E-3,0.10806719153487711,0.11591308296439504,0.20129823841731406,6.2003727790666716E-9,9.9438684718460038E-5,3.9516024031948759E-6,7.7858738915949521E-2,0.25615553857894025,0.43652588909895684,0.79397770673289425,0.58801182937830132,0.12862409381734211,0.14796289352480654,0.2247697663815828,2.9848764947039511E-4,4.0448609078886002E-3,3.4626792892318304E-4,0.41231663466975654,0.22771370363802529,6.9310723667665552E-2,5.0413302819245753E-5,0.28495292386892451,0.45567046806053291,0.8079455832628154,0.6046888281463485,0.56144859099275224,0.2792034087560375,0.61956753061435577,0.1731399094379851,0.59317781370644784,0.70387556574750942,6.0446285324791856E-4,8.570373934751295E-2,0.25174214756009017,0.43724751711790999,6.6508570002373854E-2,0.57960144239045541,0.30539800284970359,0.63672891484833349,0.19395531934246021,0.61129113438457394,0.71695027173596482,8.2359168996401846E-2,0.62280483322520608,0.51793097060823245,0.55169924239351531,8.2649331748023941E-2,0.56900721306227808,0.54075116912086774,0.64158429402622286,0.10069050989932037,0.41668213767660423,0.44381642916173647]
["p-value for Coefficient 1",0.94375163945856344,0.61710216824730235,0.48518321419789001,0.13663536825859532,0.75274674900405447,0.71542090022292626,0.99066993923962277,0.98518744418522863,0.91950299668994451,0.98162797969647586,0.93376686974756662,0.46108975166866462,0.5884605044672151,0.93109108406795105,0.47211735896650253,5.1983704009235389E-2,0.73132202282571002,0.76881693880950852,0.76152820367287677,0.13279115491672175,0.76351154482152783,0.97430987015328585,0.98840922555543886,0.98690460749413011,0.92399472363109658,0.93903135191796916,0.98297376824306859,0.36412470034590683,0.69687928958389112,0.4248635805199833,0.17173000919274595,0.99172321892398019,0.94772740498343477,0.95598979970122655,0.99550861731383899,0.76654374381128021,0.18177832277250941,0.65795499221552256,0.10894146270360323,0.49740815751358869,4.9072830657902126E-2,0.89652859184376554,0.97063550945174792,0.96896420343745293,0.96898197866025571,0.57086891189756905,0.9669796901703035,0.99119941674782874,0.9849268256392758,0.8296620052797552,0.95394614758872676,0.94853582708723139,0.22064195167618697,0.76524205567984516,0.1998063684384527,0.13306218917416227,0.93981897063887776,0.83491691829433989,0.99844368132702166,0.97331891549005278,0.88658955624832592,0.24346190257347944,0.88912766493736561]
["p-value for Coefficient 2",null,null,null,null,null,null,0.63483974732521586,0.50517516118258654,0.15278239402203084,0.76768812586867752,0.63513457931675144,0.12510538265522653,0.6946832507532047,0.20627727568244664,0.68913118574822763,0.17649549100407044,0.98943557584136932,0.65954194970270019,0.51790225381220911,4.0941821341045896E-2,0.80724027225710571,0.93318163882838379,0.48527280255621053,0.60525996173065955,0.93523363908568935,0.48954717818943261,6.3293219881882898E-2,0.56318712006461036,0.55044297748917104,5.066552841634326E-2,2.7683684881598929E-2,0.67380320447868303,0.5344464103270552,5.0669807039347058E-2,0.81585084834678367,0.58850299864427247,1.9834629481425701E-2,0.78681682924769458,1.4228633115151662E-2,0.71532582103559217,0.73922977553780922,0.19138016964121773,0.44738283716451344,0.71478832619151367,0.39009144470082446,0.23093784063900277,0.78057994003901476,0.20433905741408012,0.67333772532995351,0.12374859624114307,0.51692346317416049,6.1015551371807197E-2,0.13694134448835438,0.56656131174160318,2.5697947783430541E-2,2.0719405859404034E-2,0.59796292909115123,0.15124856193454836,0.22571597194707099,0.78010942985069698,0.25028299470064691,0.16709649477106139,0.27691887432885565]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64949708835151321,0.14272711741350658,0.70745044216181996,0.22572478769765522,0.69693864008755324,0.19766440528189877,0.13130547950063468,0.58920549358185303,0.17859620199933271,6.0206490049940574E-2,0.77882641461377822,0.7666220241661208,0.1514768791277781,0.77431683725108114,0.68373586057120117,6.7122331735517599E-2,0.91517417336998264,3.1413625812307652E-2,0.7899147622839322,0.47708460584888224,3.5948365382909797E-2,6.2944974879156804E-2,0.56925870020324276,0.58151848780829662,3.2489013013791229E-2,0.60569028766560307,2.6672841401626644E-2,0.79657508891921891,1.9208580520523186E-2,0.7292263597580172,0.7498141126475748,8.7797116045075976E-3,0.71867193970348842,0.71812179401928722,0.85974283138057239,0.25622440036276484,2.7957422743566104E-2,3.4803823340606853E-2,0.58716162037768926,0.15726429085293439,1.369202019977802E-2,0.19166561108711069]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.340148689657372E-2,0.20051172240146214,0.60707217627593224,0.1510700163675664,9.5958242898742496E-2,0.69762017301920887,8.1543616066374947E-2,0.91884814683855587,3.9733613485055219E-2,0.80293238501859676,0.49703874222525191,2.6118011644194188E-2,0.89908759137674354,0.2168884019894837,0.31184683896319559,4.2935803774815914E-2,0.86260074607053072,0.73284099037802231,0.733708278440101,1.3012045300470293E-2,0.83105643409131069,2.0298915415704031E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11491462954369094,0.33128879155272234,0.24289824582793915,0.90528663541954835,3.4920378236424979E-2,0.15842310713154947,0.83826972248658072]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18329104451649997]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":36},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":32},31,22,35,34,44,41,27,47,40,24,42,28,38,15,46,43,39,11,45,53,30,55,33,51,23,29,48,17,8,56,52,19,57,50,5,54,2,49,18,16,25,59,37,12,61,13,62,6,60,26,1,58,10,7,21,14,20,63,4,3,9]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","YES","","YES","YES","","","YES","YES","","","YES","YES","","","YES","","","","","YES","","","YES","","","","","","","","YES","","YES","","","","","","","","","","","","","","","YES","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",4.1779254942204504E-2,9.1983165390093713E-2,0.14760961361346595,0.39006868694204616,3.4877620253562266E-2,5.8489098175891478E-2,9.373237713987384E-2,0.14772925575191537,0.39035562181308481,4.8921587900390175E-2,0.15422642339071074,0.47011536560486389,0.15193969737012228,0.4185968567035605,0.21561633725105606,0.59437486216616386,6.5254891772774451E-2,0.1185391991374489,0.21067840380311237,0.60390626678324277,0.14474523704988115,0.15431991397591249,0.47250375408330986,0.15306563494163875,0.41988509283352721,0.21598862041548714,0.6001128025736755,0.47040884012227263,0.24104447730248357,0.62125037301905572,0.62517612984335391,0.11949451043318687,0.21188518609713561,0.60918433999617694,0.1502679969093895,0.24382629533483721,0.66449745666754334,0.17300682224464972,0.68965145206475298,0.21563568550553089,0.60421918052315093,0.62649470662945028,0.62458346467233339,0.24186550188671627,0.47255320879140861,0.64172033325166733,0.24767346605815549,0.66621123210133659,0.17512880918953799,0.68965149583375818,0.21598881566109543,0.60970417730613791,0.76656357354695492,0.24584044386268,0.66465876178628258,0.7114841154303837,0.64250728300920912,0.7126813917823519,0.66629480946697817,0.24856261048705722,0.76852597596051286,0.81042178257690656,0.82151107743526264]
["R-Squared",1.7455061435257197E-3,8.4609027151813336E-3,2.1788598031116709E-2,0.15215358053269201,1.2164483945516968E-3,3.4209746054290717E-3,8.7857585242915454E-3,2.1823933005014822E-2,0.15237751148108009,2.3933217626956023E-3,2.378578967189077E-2,0.22100845697779484,2.3085671636924342E-2,0.17522332844210117,4.6490404889561139E-2,0.35328147677504629,4.2582009002765063E-3,1.4051541732147765E-2,4.4385389829027268E-2,0.36470277906007326,2.0951183648626286E-2,2.3814635849533035E-2,0.22325979762282094,2.3429088600087022E-2,0.17630349118381974,4.6651084148985389E-2,0.36013537581283123,0.22128447686518185,5.8102440038027517E-2,0.38595202597631584,0.39084519332591405,1.4278938023667006E-2,4.4895332087417791E-2,0.37110556009657764,2.2580470895160291E-2,5.9451262296711264E-2,0.44155686991763371,2.9931360543191829E-2,0.47561912533502226,4.6498748863440222E-2,0.36508081811206811,0.39249561743472094,0.39010450434209587,5.8498921002913151E-2,0.2233065351390566,0.41180498610863098,6.1342145789260297E-2,0.44383740577798103,3.0670099808145605E-2,0.47561918570574013,4.6651168490682668E-2,0.37173918382455451,0.58761971228907772,6.0437523838599523E-2,0.44177126961927426,0.50620964650975553,0.41281560871987599,0.50791476619283016,0.44394877312263675,6.178337133214052E-2,0.59063217572605886,0.6567834656751308,0.67488045034884614]
["Adjusted R-Squared",-8.1442368344513807E-2,-7.4167355391886888E-2,-5.9729018799623564E-2,8.1499712243749675E-2,-8.2015514239235657E-2,-7.9627277510785174E-2,-0.17143501265311001,-0.15602626099407341,-1.7356682496326209E-3,-0.178989710644087,-0.15370770311503817,7.937363097375752E-2,-0.15453511533818032,2.5263933613392308E-2,-0.12687497603960954,0.23569629073414558,-0.1767857625724005,-0.16521181431655266,-0.1293627211111496,0.24919419343463201,-0.15705769205162348,-0.26904097339560706,-9.7622630903327675E-3,-0.26954218481988684,-7.0805461461034322E-2,-0.23935359060631897,0.16817598855668062,-1.2330180075263587E-2,-0.22446682795056425,0.20173763376921058,0.20809875132368827,-0.2814373805692329,-0.24163606828635689,0.18243722812555091,-0.27064538783629166,-0.22271335901427536,0.27402393089292387,-0.26108923129385059,0.3183048629355289,-0.2395516264775277,0.17460506354568855,0.12249366962793021,0.11903983960524961,-0.35994600299579216,-0.12189056035469603,0.15038497993468919,-0.35583912274884621,0.19665403056819486,-0.40014318916601188,0.24256104601940245,-0.37705942329123615,9.2512154413245395E-2,0.40433958441755674,-0.35714579889980069,0.19366961167228502,0.28674726718075799,4.5825364169798544E-2,0.20036149506334899,9.6416756324284703E-2,-0.52460202158527169,0.33477728555484565,0.4422731317220876,0.39620655064785709]
["Significance F",0.88723058431655244,0.7544745541141844,0.61455323806494522,0.16795992256354941,0.90577633077323649,0.8425672351007556,0.95262381139332253,0.88571434814799122,0.40282237734586052,0.98690741654308911,0.87598806400321427,0.25318040236685363,0.87944895433093739,0.3466171343536309,0.76964042769066243,9.0977531877432335E-2,0.97680317018146057,0.92512020719091836,0.77903199618577901,8.2484672713866919E-2,0.89006947442025708,0.96868581134804332,0.44962640230625406,0.96941471226581366,0.56597611427335992,0.91876204566556541,0.19752318322814091,0.45423802169477978,0.89018247575205367,0.16453698660923802,0.1587617215961391,0.98512332700887528,0.92297733637090751,0.18298157637126844,0.97100196413024331,0.88670881630638865,0.10722944537510956,0.95652428187389926,8.0372581253609424E-2,0.9191297392400124,0.19087017743597878,0.29367075485968785,0.29774545864718538,0.96312207464737698,0.64300105390536033,0.26191865581864893,0.9597256551592046,0.21386199666422112,0.98916877760676825,0.17194114748199385,0.97587369478000086,0.33006587391490877,6.767890334298636E-2,0.96081984669318388,0.21678596750587947,0.13694404702537111,0.41913513487587339,0.25141672841756707,0.36032276274654784,0.98802945902596884,0.14026602660557486,7.753438950656423E-2,0.13616459807937401]
["Coefficients"]
["Intercept",46351.874176312107,51290.116096774196,47076.835681254553,49132.459868679813,44655.653627472522,51039.62893645947,51559.009767928605,46901.009166516764,48663.482712418481,45890.2908300403,42789.39635175241,26435.123562384837,72768.785146761031,47697.017023604232,53099.110464321704,62383.288152442154,51290.493361733839,43145.827136379135,18288.879159247721,-27580.383570235488,136990.22161546253,42637.136552188203,26981.374086452844,73059.07130656208,48679.078635253703,52744.613580486955,65574.304763533582,25476.915577588705,73134.456882913742,97093.747522370555,69892.079852223513,43435.958862305248,17139.263848102601,-27771.830835026383,139582.54042006179,6967.5946585316851,-59898.577269072222,125744.57293004921,-91795.278169415455,55499.211893021522,-14239.921989078255,71138.604021476422,98304.16209601736,72823.977439990718,26561.309081609594,97122.402071217977,4050.2370063793496,-59354.528621200967,127970.84700783467,-91784.194773076975,52493.29420189168,-10461.621621756778,-141747.79422518334,32925.880849303765,-70232.166599517164,-251314.30239502859,97731.60629926277,-262174.7972625742,-66840.584459249309,22378.821371305785,-145606.65802211914,-398556.07267684274,-447033.74313952203]
["Coefficient 1",-0.96947731671688842,-423.90871612903288,-507.1252586712269,-867.80384695966029,44.852015384615306,-168.41633131007416,-0.43377846151935856,0.14565332229961186,0.35095577887067231,-0.82086640924722754,345.90268494535701,1716.5714735826102,-1676.471145645645,701.33738995839144,-1310.8363168734531,-2160.974146471553,-148.4316570510303,591.9564155682491,911.23503811963053,2333.3303474320414,-2354.9740563539099,0.13161274829488301,-1.1442576530435609,-0.44600257157942591,-0.80925810552520083,0.31088177272521261,-1.9875345463603105,1804.3000493831228,-1246.4577788456695,-2052.1726010856291,-1194.6282373470833,-0.36320681130807159,0.55668687414399176,-1.9163070595037339,-0.9667313611388888,-1562.2536454975195,-3650.6611561656118,-1203.2643629336399,-2461.3190972289544,-1295.6189381429485,-2335.8003115979241,-1.0004624614550204,-1.5553739381401863,0.48943588902688484,-1.1089774565864448,-1677.9127740503925,1.0869439807212682,-1.151653323339918,-0.65762511732025508,-6.0607477039627822E-3,0.31272130699721395,-1.9590968803290638,-4464.2686616213241,-1513.7180402963372,-3674.4714852945135,-3227.8814744139768,-0.7843661026993326,1.0469106063306997,-1.1295671265454725,0.94839535646680506,1.3721104065512637,-5332.3680924821892,3.5053561221574072]
["Coefficient 2",null,null,null,null,null,null,-401.05488799108105,-514.05132955541308,-872.68495424190485,33.751375788795293,-714.29778978295235,-1455.9252646651105,-382.556012955813,-1171.243758190979,-362.42914970637395,-944.12373949025164,-0.69047154050483106,-1306.4474374691304,-1463.8673337093926,-2350.3943988452747,-991.26520589587665,345.36879488346807,1790.8997631194275,-1653.7789232143346,749.87272367130117,-1328.3933696101601,-2185.5530044944708,-98.587668530098426,-1176.2679657406197,-2197.1906456595398,-2138.2843069084679,-1280.2698012865019,-1506.211597765209,-2376.9323367419515,-1017.1115354375983,-1547.9809391543226,-2657.129803190353,-945.41822631828268,-2623.8914667705308,-385.73331247998817,-148.22505640156209,-1137.3956426662469,-1976.0959051165669,-1261.8630574598592,1825.5250418049741,-1011.6816141257393,-1655.0822709721642,-3576.2088389516712,-1153.7420751930963,-2460.8710689223735,-1330.0773997299766,-2358.5833553116931,-2861.1601069468657,-1429.5863716273718,-2670.2044524025296,-2861.7010110038791,-1655.2322510343161,-3348.2617939935249,-3594.8617636283921,-1609.6751125215203,-4584.8882216716302,-4126.3153224661146,-5771.0637229116364]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-720.23644237868598,-1465.4767951129463,-382.80207014459552,-1180.9878108499254,-363.68010574551653,-982.24990394647807,-1443.3274639701508,-638.39656629197623,-1483.8895763800231,-1304.914603758069,587.23310603509515,926.35288075464325,2417.0418449344497,-2384.0059353157199,1882.5275920253337,4784.5594246641695,-1553.5250444012754,4439.7446762858099,-63.714052861890544,1990.8379246240893,-2151.743563394421,-2215.0825943729064,-1202.2457014626152,-41.486604197374561,-2171.3706588291443,-1635.6570970980176,-2666.8228264748386,-964.88726178808292,-2623.9256148592358,-361.26764984699707,-192.38017864376749,-3043.417269082152,-265.4451738580529,112.4738558466037,1550.1948758393492,-969.2839664924611,-2869.1390033271437,-2676.0955208838259,-1542.5815640676456,-2973.3938043347666,-3493.3628402917916,-4603.2975010626678]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1306.8212444435319,-1493.7159398381477,-643.77675484820008,-1459.8810273819577,-1690.9901090288172,1969.7594302855164,4784.8771135692077,-1606.2590916900799,4439.6260067330613,6.615940749891938,1974.3927422902877,7779.4556437658021,1181.4334991988428,5060.4316508765487,8677.6922005563774,-2181.4755317522249,1637.1313989780624,81.366892346503519,-183.62246988025021,-3047.0215026263659,2401.2498476885089,-3570.2343867835179]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1687.266298946721,8935.859185931271,4984.4450958947427,1473.6564441891271,7896.556856462209,14993.454397508685,2762.3547556955477]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16377.471077542157]
["p-value for Intercept",3.8101929322486878E-4,2.3288624385522812E-2,1.3195093646810508E-7,2.3946390115423803E-9,7.644111288915968E-9,0.11282747700664564,3.2571378559935027E-2,6.1001926501499438E-4,2.7928058312796239E-4,1.9130041926984109E-3,0.16717240244622725,0.27935363960506532,0.22608998427083377,1.7767940999607053E-7,1.0969679565056103E-3,5.9041964372071866E-6,0.12906605626563677,0.28688155950738214,0.75274325010564413,0.50571197740290663,0.49935759914329081,0.20710195697250591,0.29734916791499416,0.24914515595595554,4.8893048746980741E-4,6.4109847201944143E-3,4.0919986779183124E-4,0.40337186650162959,0.23928138934884857,7.182414896236014E-2,2.1293032900147741E-4,0.31292562628830628,0.78588177575252716,0.52182404989921527,0.51439621689582637,0.91720252379646117,0.24134593241169386,0.55904830453640186,0.14696243135499459,0.83329343921193499,0.93778911086866601,1.1880476421764791E-3,8.5531225585022977E-2,0.26884675517471768,0.4215678211256787,8.2738801443850776E-2,0.95645876659776974,0.27151422378647155,0.57652835628210264,0.17600452657302276,0.85651582290834904,0.95659950403697369,5.1722565796013933E-2,0.90759421652250261,0.70993426850155339,0.28651506902421314,0.10236623429194525,0.31349972585911601,0.74007515999165729,0.94394437211753557,6.6872207313065743E-2,9.6002319296405458E-2,9.6739777498800486E-2]
["p-value for Coefficient 1",0.88723058431655644,0.75447455411418496,0.61455323806494366,0.16795992256354941,0.90577633077323283,0.84256723510075304,0.95319884983344694,0.98445316337416378,0.95797517052295689,0.91135762389885644,0.88346836749687974,0.34530291932301882,0.62949702031586474,0.59020745758294302,0.48494653327134774,3.2412584385754402E-2,0.87070245690194092,0.80738570028508394,0.62012206012227411,8.1374326300116026E-2,0.64692651050084948,0.98662311332537944,0.86821000927511283,0.95388102199468638,0.91109649822587302,0.96806106831219207,0.75020126490138628,0.45961851225240802,0.73278517831872025,0.48248059241672647,0.45049791615847112,0.96263787048955063,0.94319183884436009,0.75623336145972642,0.89983085402946594,0.69740546037314499,0.2679314681992937,0.76716891066636639,0.17650086382970173,0.61597732115741533,4.218650334543491E-2,0.87919529818983688,0.81004440634282848,0.9522560751025364,0.88171916825731877,0.58502577911819253,0.89585330383215644,0.85192446776909159,0.93580804461641798,0.99921002792503177,0.97056928109247043,0.76447200860305597,0.15238547336337904,0.72325158500778164,0.29497816790501774,0.14321526218781541,0.90948181613240908,0.87189825613926375,0.86390944160782501,0.91732748449525536,0.81439494683525204,9.7890708288088976E-2,0.55228178863507704]
["p-value for Coefficient 2",null,null,null,null,null,null,0.78503465676941919,0.64395813803074786,0.1896206984324538,0.93416422693002887,0.68573069805694931,0.11110167913723429,0.69267097745196426,0.18035871121187935,0.6040831136566106,9.1401085781110891E-2,0.92511446115680485,0.73704870586567228,0.50649831179313365,2.9448783884470201E-2,0.66579012323439779,0.8892822138620412,0.36195820485867136,0.65250308860181205,0.60171038115225262,0.51112120745424416,3.9647049262036445E-2,0.9536980545571061,0.55564224088341085,3.5393939660086852E-2,3.8770800420008508E-2,0.75640777437954365,0.5289263265992793,3.635850106543103E-2,0.67423217154331205,0.50302699449532562,1.9895490823601345E-2,0.69429304203499209,1.6734721712330636E-2,0.88461060459705565,0.94001593236867087,0.50616089107380424,0.52271558965761722,0.74418143564327854,0.47931135499962763,0.54501280757143433,0.70054059340516961,0.30617776660781776,0.79022286428069521,0.21330479291548424,0.64494107270653034,5.2143159903339779E-2,0.10784764852303541,0.60192320679796096,2.9853305304164163E-2,1.7750048203182583E-2,0.61304602366269589,0.17509507258143378,0.33791031764377827,0.72873675122534709,0.17220446765116709,5.553953103894009E-2,9.9789470768569963E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.70301688329331924,0.12755719529078544,0.70670000861671278,0.20081968467041422,0.62090583721152848,0.10173409775909308,0.14234579641318632,0.55955025969843386,0.13226110507839514,8.9316816449907285E-2,0.81814560171740669,0.63369084057904534,9.1768623999353385E-2,0.65920203917729969,0.55178977755504777,7.4957261099602601E-2,0.79590617786689977,3.7735870198583023E-2,0.99272019994928207,0.67554645964442273,4.9887611652006392E-2,4.5031402592849448E-2,0.5767917390317403,0.98194129998470625,4.5013538938041671E-2,0.51861172385084242,2.706764323894973E-2,0.70552510274918068,2.3649373426700281E-2,0.90038897366515802,0.9261860433254181,7.9341119223846259E-3,0.92469978164922773,0.95440154295434976,0.47430095692074592,0.59324737125451588,2.5511631327021909E-2,4.0664398133363068E-2,0.62043009453469711,0.12876924063046952,5.8019352627265248E-3,6.0987328854196894E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10713141709827106,0.15107111397702411,0.57885666906087319,0.1627319490289808,0.12193102089931732,0.56340192780724252,9.1438322425155871E-2,0.801245226777206,4.9643407057355649E-2,0.99930750405830304,0.69301438571772811,1.9801149725181964E-2,0.88441117431100358,0.36757292348505444,0.18097990583942969,5.9259551591412052E-2,0.48934648363126287,0.96905153285635026,0.95259538861495563,1.2310292273784721E-2,0.23987901595112271,8.361970634894321E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14675645020328468,0.20795356028439441,0.40444095902425703,0.87124785194367571,2.795834268239137E-2,4.3883351818226793E-2,0.22001131059402898]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9215784897259654E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":35},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":33},31,24,36,34,45,42,28,47,40,25,41,27,38,10,46,44,39,8,43,54,29,55,32,50,18,30,49,12,11,57,52,16,56,48,7,53,5,51,17,20,21,60,37,19,58,14,62,9,61,23,2,59,15,6,26,13,22,63,4,1,3]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","YES","","YES","YES","","","YES","YES","","","YES","YES","","YES","","","","YES","","YES","","","YES","","YES","","","","","","YES","","YES","","","","","","","","","","YES","","","","","YES","","YES","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.14309337509928355,3.2049542386509626E-3,5.242579627255612E-2,0.24116070816404053,0.12547492843060148,0.10837240119980518,0.15301385324913994,0.14373004996182812,0.24145238730165558,0.25177611814735795,8.0580683169697201E-2,0.43277670833546406,0.32340797853983511,0.29860902663926087,0.29203567573583972,0.588642489640268,0.23677422471225579,0.33755597381101649,0.32069559233870476,0.61465460804208716,0.14752627686995204,0.15819796868878544,0.45828706690024279,0.40046019354238371,0.29892154253497621,0.33823658660879563,0.5977030187511182,0.43280747504474543,0.38854864029862324,0.59264814958189971,0.60763198177989586,0.41914938042276761,0.35939797744012014,0.63122194622004202,0.26017776619122801,0.517888655357439,0.63894029880099079,0.34211133068209038,0.6929081287605191,0.32570746752574908,0.61465820352999356,0.61933528039048757,0.59866606696835545,0.43515652831135504,0.45896388281877382,0.61000873934410538,0.55289556118873107,0.64589031721276136,0.42353936676113452,0.72676642613842701,0.36106180115631153,0.63153461777043984,0.74065247297311143,0.55289692153191172,0.63914880900150783,0.71738420553308768,0.61941476467292933,0.77449634718060933,0.64651582153756726,0.57880064818792853,0.75662629931510605,0.7877765692566403,0.82109599033959701]
["R-Squared",2.047571399730426E-2,1.0271731671846773E-5,2.7484641148115591E-3,5.815848716218152E-2,1.5743957664664562E-2,1.1744577341811537E-2,2.3413239286149332E-2,2.0658327262029607E-2,5.8299255333668684E-2,6.3391213669352353E-2,6.4932465000951218E-3,0.18729567927767934,0.10459272058322246,8.9167350790446812E-2,8.5284835902488532E-2,0.34649998060989301,5.6062033488089795E-2,0.11394403545550365,0.1028456629454727,0.3778002871873718,2.1764002367109746E-2,2.5026597297257935E-2,0.21002703568802761,0.1603683666120034,8.9354088591489578E-2,0.1144039885207693,0.35724889862419962,0.18732231045460793,0.15097004587790891,0.35123182920284973,0.36921662528176374,0.17568620310878996,0.1291669061880491,0.39844114538981762,6.7692470020257314E-2,0.2682086593479362,0.40824470543189945,0.1170401625810706,0.48012167490240415,0.10608535440203691,0.37780470716671899,0.38357618953636391,0.35840105973935948,0.18936120413199112,0.21064784573208514,0.37211066207618471,0.30569350158220182,0.41717430186920151,0.1793855951964228,0.52818943816202168,0.13036562425423984,0.39883597344245553,0.54856608572118559,0.30569500583946496,0.40851120004804592,0.51464009834833946,0.38367465069482043,0.59984459179610694,0.41798270749839556,0.33501019034276625,0.57248335681527251,0.62059192306976219,0.67419862535176367]
["Adjusted R-Squared",-6.8571948366577165E-2,-9.0897885383630708E-2,-8.791076642020558E-2,-2.7463468550347436E-2,-7.3733864365820481E-2,-7.8096824718023775E-2,-0.1719041128566208,-0.17521000728556446,-0.13004089359959758,-0.12393054359677717,-0.19220810419988585,2.4754815133215223E-2,-7.4488735300133044E-2,-9.2999179051463821E-2,-9.7658196917013759E-2,0.21579997673187162,-0.13272555981429224,-6.3267157453395617E-2,-7.6585204465432752E-2,0.25336034462484613,-0.17388319715946832,-0.29996453693698943,-5.329728574929652E-2,-0.11950884451732878,-0.21419454854468056,-0.18079468197230758,0.14299853149893277,-8.3570252727189417E-2,-0.13203993882945478,0.13497577227046628,0.15895550037568501,-9.9085062521613407E-2,-0.16111079174926787,0.19792152718642353,-0.24307670663965691,2.4278212463914903E-2,0.21099294057586596,-0.17727978322523918,0.30682889986987216,-0.19188619413061747,0.17040627622229199,7.5364284304545892E-2,3.7601589609039254E-2,-0.21595819380201331,-0.1840282314018723,5.8165993114277059E-2,-4.1459747626697241E-2,0.12576145280380224,-0.23092160720536581,0.29228415724303258,-0.30445156361864023,9.8253960163683263E-2,0.32284912858177839,-4.1457491240802558E-2,0.11276680007206885,0.27196014752250919,-5.6557741666022059E-2,0.31401930022189767,2.2560699972495562E-3,-0.13998253084097215,0.26711432596903861,0.34958615383387809,0.34839725070352728]
["Significance F",0.64095955064694299,0.99170923356849738,0.86493724967839014,0.42735514153021048,0.68294896687626727,0.72452988234659355,0.88828875013540265,0.90088877261100353,0.74056736396647271,0.72076076559124336,0.96795266117853851,0.35453804320270249,0.5755765660126676,0.62689231877943685,0.64036766488887709,0.11918676275465287,0.749406182904784,0.54614223971890352,0.58121364929359232,9.3250041032488407E-2,0.89581473315503857,0.97085326720617693,0.52562947813709826,0.64688772900016278,0.82861262114605705,0.76479716574838719,0.24254785293122116,0.5798761874409637,0.67076025789554905,0.25156930921934872,0.22524807597166868,0.60850190206414179,0.72674203354153744,0.18653443131650832,0.88160427619559445,0.39852221519004249,0.17464216443972672,0.75800935474379472,0.10305710386569363,0.78615776125860126,0.21335634660047048,0.36591183968410629,0.41238656201172519,0.75891167722872588,0.71533953830011665,0.38677649163204092,0.51653556548946833,0.30793146732191173,0.77886826138174337,0.15424672726038047,0.87017789401210521,0.33897436080218596,0.13266231880943552,0.51653248732609114,0.32241056103288457,0.16973548126181062,0.54446187779962862,0.18051351900076865,0.4787963561448062,0.63784158808880598,0.21725116318573809,0.15503495544423945,0.1988455615241447]
["Coefficients"]
["Intercept",50106.379170265129,45662.187509433985,46163.413509474878,49018.676656404758,46644.576826923083,33467.998918434438,46884.837810074147,50121.538617875543,48663.503914660687,55511.544365278962,40578.638382315308,13190.805577520068,103743.17396955953,48261.015767087505,56304.233443322635,68391.842200163432,29930.41607510655,-2406.7582743024032,-17853.420233853365,-52165.686007427306,95420.020267984335,44156.721763165137,2580.8817026925572,116010.77998633636,47851.317848130508,62140.421513098001,65881.699748157465,13445.077323700683,104501.28974784617,81666.507607655003,72854.224170009838,-9800.8767140084819,-15930.396653026903,-62561.271219166905,96655.759115897876,-82529.443824079353,-66031.605363801966,33266.110087852037,-107920.27092170999,-63928.505740850269,-50798.209567495724,70304.689253023171,73211.179557050025,114757.56253483245,977.88649206010632,83127.222403782929,-82568.118239036849,-70786.315997351718,29163.5574405847,-132780.24929330617,-44291.776148076591,-75856.521208842634,-141001.73114038914,-257636.99637708665,-76846.098409858037,-267193.38549894717,72430.744784508192,-384331.83146172389,-89953.81211021787,-238590.31205247989,-153753.37013542285,-390099.83601461333,-467098.3839584635]
["Coefficient 1",-3.2816152119960229,-14.604818867925463,-180.22321273104563,-839.057639816098,-171.1558939560438,335.78638649801371,-3.7824227138646589,-3.4380747016358888,0.35091981027222496,-5.5450537809614397,449.86226293782272,2971.5874370763113,-3420.6532850427366,875.37489650124519,-1550.2195668562947,-3364.5267036240848,648.01441990888043,3168.9856602870391,2011.9219771336702,3194.4295876770866,-1260.4109203363837,-3.4997102843622545,4.7770868357861618,-6.0097603303020097,0.40419827832742888,-4.4177498804301116,3.110800544930449,2948.4021089373828,-2986.2420030854987,-865.13039607992755,-904.64468724772553,-6.3589255378559217,-4.1841136366134934,4.3627283026557988,-5.4525131754103642,-5793.7406354459208,-2487.6337294457894,-4304.9050087808173,-2257.8495391001347,-2358.5743732930819,-3836.4376522994185,3.6147183805856553,2.7206081218273459,-5.0957137466914011,4.9351102841847494,-680.07728736896331,-5.0075886116507249,3.0163357918776565,-6.3912974164359113,6.8241384601983777,-4.0583102232454724,4.4551131903341297,-3849.2552770412444,-6700.6896073729949,-2512.2291533595985,-3029.5424694796834,3.4947353231788822,9.5642998527121694,3.1313676353631994,-4.4618960469898274,4.9973422278841362,-4982.5265252356321,7.7424382979145694]
["Coefficient 2",null,null,null,null,null,null,266.2757508696759,52.039474026694592,-872.67766754985212,-313.01177529756302,-446.52397908034408,-2732.2832368448053,-1110.895807429323,-1479.0234157807756,-670.1392053053595,-1231.610343553253,-5.3524705346302319,-4414.1623463001242,-2129.5274948616348,-3838.6276342071978,-715.85359915809704,486.19104485739456,3450.5649391057004,-3579.8605683228316,876.06927898898027,-1353.1238368729428,-3745.7742621990433,29.195376959981985,-1285.3867452928421,-3184.0791664703515,-3182.8042149001039,-4806.8370849403855,-1934.9869329561161,-4433.8749662706832,-771.7731992355067,-2859.3711144250551,-3553.9115078722034,-401.93853903862856,-3898.7222829561915,468.61259531886975,-15.236627805358925,-979.09104035730547,-457.15416851531432,-3204.6129605442602,3580.5729534967845,-871.76443854529055,-6003.375150427567,-2051.1978693289275,-4689.3822125013476,-2606.0887049652192,-2081.5378519199658,-4467.4193823823662,-2728.6562840384613,-3793.7792525193518,-3568.19610658702,-4143.8161506263459,-135.14355604747826,-3916.3461244364034,-2077.7341103794251,-6788.6510524093119,-3214.7127784274157,-4026.9819218921648,-4259.8463921804259]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-231.60264695129578,-3495.1151127797903,-1308.378270406746,-1518.2554572553929,-719.71492722512846,-1272.1927480197241,-2738.8556977594549,-1405.2912042143964,-1412.4088451066027,-1465.52004808723,3791.9592175766015,2102.8742701037031,3383.2199817360361,-1067.035560219734,6305.0485414540854,4579.0705482958683,2202.6243734265804,5016.319279517048,3237.1069311217539,3158.8243433890557,-3610.8553995188772,-3602.6013062357047,-1038.6779136904711,-143.75695570074569,-3047.5596562544838,-2652.9509255058147,-4015.4092846933954,-439.4498719839338,-4839.0712364721594,287.86500574067816,145.68487954586729,-3470.6959773084773,1677.982933246768,118.96918995748229,1562.3209411579426,-970.08605331265346,-5588.392057572185,-4058.0874610282081,-3508.0325994002437,-2906.0615261626099,-3713.0108718068268,-4600.1907177699395]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1531.9256284846474,-1362.640390337597,-1516.2334806133154,-3487.9866242746739,-1599.1437007070911,6569.2390461392042,4466.6734508391355,2738.5826768587458,5592.6223817656319,2852.7610280863505,3727.6570190513853,7538.7523502440181,11364.169007379141,4870.7700852372482,9289.870426181933,-3569.7716110814827,2369.5700635145022,208.86500641017506,1495.1362543832863,-4229.8763803040029,2347.8838901101753,-4944.9010965235111]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1556.2748500598525,12305.720120290845,4974.501361650754,11048.286901737765,7544.9629254196698,14703.758934207699,2887.4233316397103]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16359.886510609796]
["p-value for Intercept",3.4730876984648956E-4,4.6393980472262467E-2,4.5145674944243051E-7,3.7716769542644036E-7,1.7468942604016942E-8,0.33459650534839025,5.1790398004249061E-2,6.6536385906792994E-4,8.4999619278248431E-4,1.5258938106862071E-3,0.1938254843965338,0.65641571221625039,0.10089555051806834,1.8384377580149338E-6,6.4790867734202176E-4,4.7303942141880663E-5,0.4044656538245256,0.96009280634728,0.77490525088435502,0.27141474425820217,0.63796442719834512,0.19612322444075769,0.94510280699564264,8.8343717819537246E-2,1.6920460883026562E-3,3.8252907457631737E-3,4.7000447430576463E-4,0.69962709331421391,0.10997963450940541,0.15687747172052113,3.386596227316096E-4,0.84446552871913771,0.80668861491292754,0.24302982562393333,0.64430465986733299,0.29059690334820937,0.22236313191050947,0.87574637764022667,0.10641800960888899,0.81340249101696049,0.78112408565533786,1.4974031275261845E-3,0.27539392122661999,0.10748929900087202,0.98266028528859017,0.17083407495657874,0.30859258834654868,0.23201565986452458,0.89373975679572926,8.1814286739053166E-2,0.87747958810285931,0.70156283900351912,6.7181880596055302E-2,0.37961417152203558,0.69326560291837269,0.25912791216851233,0.30561883313124272,0.14463484287129053,0.67103698730846384,0.44061653665571077,7.0836284622320306E-2,0.12759811331411461,9.8304986195756186E-2]
["p-value for Coefficient 1",0.64095955064694254,0.99170923356840901,0.86493724967839047,0.42735514153021037,0.68294896687626694,0.7245298823465911,0.63502613960308518,0.67797537537491082,0.96992003261616788,0.49200215244715328,0.84994896232726092,0.23608982232713024,0.34268026126649609,0.57249619332017665,0.40369997508991817,4.8201449134378793E-2,0.55292493415327704,0.28326573722534654,0.31569216304040443,4.6843727787387032E-2,0.80909831928099896,0.68883430772532939,0.62306675415892765,0.45922173142456535,0.96667155902405566,0.5996618731935015,0.70706526195216135,0.32432845914061514,0.42562830320926237,0.80355074425988759,0.5830693724379219,0.43283091209640323,0.61456501233014793,0.59195478041062033,0.52219929313914748,0.18759359316760793,0.51333463476687702,0.35014388744103309,0.21594426346431622,0.38088378648913135,4.9412918773691965E-2,0.67736226944987565,0.77257104271398558,0.55530914965145617,0.63985564917879956,0.85250804195124519,0.52950231783504387,0.73530272782497397,0.4580611471140944,0.39300651832643085,0.64911587171399465,0.61114362147699408,0.3027829914669215,0.16784929554618666,0.53732196941136856,0.17154731145362104,0.72774162369101292,0.2616615957020928,0.74562506087363234,0.59584822363457079,0.55130288355693891,0.20477583266521257,0.35878599760805535]
["p-value for Coefficient 2",null,null,null,null,null,null,0.86577035352142828,0.96640681429447928,0.54046186252386685,0.51381899035761669,0.80355470941612883,0.15996252439727957,0.30518936795826873,0.35300025683477121,0.36455316353019784,6.2021019418227782E-2,0.50879025177675308,0.30806543117822099,0.33736245845599233,3.5721530876967077E-2,0.75552717796817048,0.84531387241808009,0.22110333367439822,0.3345616279205878,0.59307353184068379,0.48978978828710018,7.3115066614634142E-2,0.98667294037071829,0.50093306817378735,9.7393381702492288E-2,7.4995472470544111E-2,0.28259546889841514,0.40731250914797923,4.9909367186556877E-2,0.74524751245572207,0.20167194726940832,6.3483601799270886E-2,0.86293346708603025,3.0907327186081437E-2,0.86068055050243863,0.99379468738096133,0.57497205705008536,0.90755042887589499,0.41477564018881186,0.29975917382830913,0.61996236647308556,0.19165058965444842,0.62577408586219962,0.32722480697488737,0.17629931351990055,0.46944893992800552,6.9021909595136571E-2,0.15346462396239702,0.17861451174095749,8.2344975414333263E-2,3.1864238293896147E-2,0.97425665000329054,0.1028925643546046,0.64594757899299426,0.18562386703520184,0.42260108948804032,8.8430261241461361E-2,0.28630169722757431]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.90555147312144857,0.17880770653800196,0.25650868928215592,0.43124982801997025,0.35453605471987348,7.1075816941774436E-2,0.19068662833592498,0.24719990081632898,0.16581612857830849,7.6684553959447371E-2,0.22940974369640471,0.317203659093796,5.0517183353522295E-2,0.84306654454536023,0.10638213509988616,9.9995304819533892E-2,0.72989987317120963,2.8664915914685975E-2,0.65806859006567164,0.51790223799983437,9.8551126815164425E-2,0.15473668592072909,0.60725861580117391,0.93872546192068951,0.13175419091899196,0.25580247629449709,0.10614840894264035,0.85411226137945706,3.1562976650351411E-2,0.91895216978926841,0.94399484881255558,5.6387650086320969E-2,0.52949383375358139,0.95359918257992216,0.47229136618241274,0.60871228630593488,2.4137235809602711E-2,0.13409290803859322,0.24135822092798248,0.1548155594827115,4.675002049611502E-2,7.2839378451793904E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.6445100524344398E-2,0.21086390102567407,0.23859759946179146,0.20742483354747426,0.16347503980220379,0.10983603449607109,0.13023828769218926,0.67814249730436826,2.5934033545573613E-2,0.71155978947096243,0.47820150417422447,3.5246621941568683E-2,0.21855027227542068,0.40442698201017291,0.16016181856892492,0.18097466847005381,0.29982893581207415,0.92421671019464102,0.59583898899897303,7.4964232955277363E-2,0.28684879916603556,4.6571846972859127E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20371177383982722,9.2841704179831938E-2,0.4252528467354999,0.25554988294591474,4.5151917605385859E-2,6.9518459822755577E-2,0.2201380173118111]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0015284243654946E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":32},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":39},38,26,33,36,50,52,45,44,57,23,34,40,41,10,47,31,35,9,51,62,29,43,58,54,15,37,46,16,14,42,49,12,61,24,11,53,5,56,13,20,22,59,55,21,28,17,60,6,63,19,3,27,18,7,30,4,25,48,8,1,2]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","YES","","YES","YES","","","YES","YES","","","YES","YES","","","YES","","","","YES","","","","YES","","","YES","","","","","YES","YES","YES","YES","","","YES","","","","","YES","","YES","","","","YES","","YES","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.13266244134266561,0.22543310838186567,0.31798954529123646,0.36929236915324076,1.6067990402235836E-2,8.0470280614908046E-2,0.22668901824406909,0.32826351288149275,0.40420578873516494,0.14601026171983186,0.31848463291219997,0.40230684859092608,0.48091359893585345,0.37774157350465049,0.46560630538188724,0.57399900613236599,0.13282788028404466,0.38787857410907983,0.43544350156985245,0.56739840232643923,0.38336665224084887,0.32960875565051551,0.44970524989494626,0.49166664155357936,0.42350464024222989,0.46822197622796147,0.60289164634353043,0.41720265650340221,0.68075939719184431,0.61420185753734458,0.65308110102479211,0.40930786048500645,0.43720866168617073,0.59445784974721483,0.38345244043996163,0.68948640933668193,0.60459366719646679,0.52088832109378458,0.68185860525512487,0.48677682071690481,0.5741528191745261,0.71752665938889759,0.62890282780436979,0.6890628044764765,0.48483300513916527,0.71662567686793277,0.6921548353983259,0.61791396844810198,0.5214644565551545,0.75325453033713163,0.49373123939688562,0.60289479563723403,0.773971254829243,0.69632576598126739,0.61536570916851097,0.68701469505025103,0.75769974890205027,0.76149353192627012,0.629419777223304,0.70095909016109548,0.81795163719691255,0.77996997529586221,0.82646779853959451]
["R-Squared",1.7599323342996191E-2,5.0820086354709998E-2,0.10111735091452731,0.13637685391481344,2.5818031556634291E-4,6.4754660622420449E-3,5.1387910992459894E-2,0.10775693388929795,0.1633823196470168,2.1318996527493798E-2,0.10143246140121875,0.1618508004231623,0.23127788964143492,0.14268869635376927,0.21678923161137126,0.32947485904094392,1.7643245780752503E-2,0.15044978825289293,0.18961104305941409,0.32194094696259579,0.14696999005035594,0.10864193180148125,0.20223481178307606,0.2417360864165759,0.17935618030670059,0.21923181902281771,0.36347833723081252,0.1740580565934958,0.46343335686500331,0.37724392180232458,0.42651492451575473,0.16753292465481348,0.19115141385341247,0.3533801351260823,0.14703577407936233,0.47539150865999047,0.36553350241407206,0.27132464305190168,0.46493115756046416,0.23695167318725771,0.32965145976605603,0.51484450693379102,0.39551876682033282,0.47480754851298695,0.23506304287227386,0.51355236074642285,0.47907831616528357,0.3818176724032819,0.2719251794503626,0.56739238747341281,0.24377053675638477,0.36348213460646212,0.59903150330195298,0.4848695723693987,0.37867495602046447,0.47198919121498939,0.57410890948623006,0.57987239916554545,0.3961692559598336,0.49134364607947073,0.66904488079310964,0.60835316236302794,0.68304902202288387]
["Adjusted R-Squared",-8.0640744322704197E-2,-4.4097905009819006E-2,1.1229086005980049E-2,5.0014539306294778E-2,-9.9716001652877015E-2,-9.2876987331533753E-2,-0.15941477545366015,-9.051930302419138E-2,-2.253272043142392E-2,-0.19616567091084092,-9.8249213842954861E-2,-2.4404577260579405E-2,6.045075400619826E-2,-4.7824926678726461E-2,4.2742394191675998E-2,0.18046927216115372,-0.20065825515685803,-3.833914769090864E-2,9.5246081837283315E-3,0.17126115739872816,-4.2592234382898289E-2,-0.22561734377296327,-9.6927133798270393E-2,-4.2612881177208128E-2,-0.12838525207828669,-7.355624884362566E-2,0.12478271369236721,-0.13567017218394328,0.26222086568937952,0.14371039247819628,0.21145802120916279,-0.14464222859963147,-0.11216680595155787,0.11089768579836318,-0.17282581064087679,0.27866332440748687,0.1276085658193491,-1.9286158036351808E-3,0.26428034164563818,-4.9191449367520623E-2,7.8270757178327044E-2,0.23761279661024304,5.0100919289094471E-2,0.17469757623469384,-0.20204378977214107,0.23558228117295016,0.18140878254544557,2.8570628062300152E-2,-0.14411757514943022,0.32018803745822005,-0.18836058509710968,-2.4235990413095415E-4,0.36990664804592616,0.19050932800905507,2.3632073746444222E-2,0.17026872905212617,0.21919966739142183,0.2297660651368334,-0.10702303074030513,6.7463351145696279E-2,0.39324894812070105,0.28198079766555129,0.30270784845034449]
["Significance F",0.68106665320138426,0.48113677288393697,0.31380535691194117,0.23744714826479676,0.96047128877187538,0.80366753708405103,0.78867658504492688,0.5986518338760537,0.44809662465990613,0.90758062016400176,0.61798546984987857,0.45179977022746243,0.306169677591699,0.50017672052044304,0.33300743101699276,0.16552660114844286,0.92302095282432028,0.48012103773540832,0.38825835883002169,0.17406194596746902,0.48903438399778137,0.80749080295044673,0.59068884188248427,0.50448187017503054,0.64279476464073881,0.55293183642090593,0.28153439036176242,0.65502860273663521,0.15367764875546586,0.26094971335426692,0.19514060937003105,0.67016271102220193,0.61576936788134617,0.29725029103618866,0.71803179842002884,0.14163022511817577,0.27839970372742395,0.44387723297930115,0.1521323571172942,0.51462241233866024,0.33622283347728915,0.22286640696917415,0.40945260014650764,0.27944374650147652,0.71352610619663381,0.22458776063954417,0.27309594239519996,0.43395845641924491,0.64274334376493392,0.15900139488097498,0.69696206144810036,0.46749960972876259,0.12640738050122804,0.26460507153509971,0.43964956025214746,0.28367245671846009,0.28617725264224825,0.27727863635565098,0.59450183131212031,0.42402897906023473,0.1554837570377082,0.23499226150874303,0.2685743717833925]
["Coefficients"]
["Intercept",49141.38789437597,62468.656345038165,49931.398101306113,50324.348338519187,44850.584165151515,55255.588507943277,62268.361836928983,47691.097141495338,45518.729055480253,50963.553191299288,51531.510814210924,30943.292271946237,139060.5378703601,50918.949041104774,60909.574311274919,65044.443408666324,50023.324951535433,17945.312382382959,-7861.5991770265646,-42187.991716789023,355380.11518191232,50282.136715856133,19877.216615850026,141573.75100445177,45505.720154223491,59392.474455387339,59926.193880539431,29289.669988002635,158887.4976705616,110288.09076465225,72940.482296234375,10620.253381497896,-7847.5551978899384,-48516.116579774083,357862.99396427092,-88152.589753705106,-51487.964890351563,299633.23385952623,-92166.993236937677,197954.22170202393,50705.988493181081,66742.672156719884,99382.68599867067,158003.09304037795,13797.052958356409,137273.87678019682,-88496.594709263416,-54679.566147710677,291740.65736746148,-119066.32171998589,213272.28446154762,57822.980090588084,-127906.54919817013,9922.8480800336401,70093.552105545212,-196068.20655118141,121767.07768037505,-258536.07254766391,72357.827397975256,24977.851075296931,-146224.36126783281,-247703.0717208914,-294205.63783771719]
["Coefficient 1",-2.9064012370492085,-1197.5844213740454,-1327.1574901394567,-1289.653328126494,23.584518181818186,-289.58296513594121,-0.60151258710950239,2.2719087431694223,4.9346900843020292,-3.7094963887144834,-126.62432959537387,1576.0509573680401,-5816.5172540166213,-470.49846051389045,-2954.4559620346113,-3223.0945265988025,-28.91435130756502,2841.6547109933363,1810.0219768675579,2888.9069938377224,-8168.6499888612334,2.3921477443369983,6.1630427069861664,-2.6246601292646372,5.9537769005884904,1.3842388548646425,5.5429444627251563,1778.9180255718989,-6013.4177399069886,-3074.9528282982865,-2067.7682247477928,-3.4789623275668977,1.1057102564521881,5.3267764539307976,0.22602091552005496,-7456.5819651743814,-2932.8902204325882,-4699.5250715463126,-2679.6520776709654,-2324.0228350605125,-3293.1761666099692,9.4092709790722591,4.1900384695917046,3.0066197690666612,7.9618497187800301,-4256.7413604725862,1.7119967207055384,3.9689504423698927,-0.68582254025166434,10.187492815311852,2.3705401588748947,5.5393340788955117,-5499.49259069665,-7135.9973609263698,-3134.5079423478078,-2965.2520918433815,7.9325422943252404,10.491779339998111,4.1170281827918016,2.3098514794892151,8.5325451847715019,-5548.9379210113511,8.8422283778030337]
["Coefficient 2",null,null,null,null,null,null,-1125.1320006717494,-1594.8642177471684,-1827.6058856682948,-104.44498829720507,-1260.7682742591171,-2163.0069567883056,-1420.3760588642656,-1010.346173868246,-759.4289538821663,-1037.4897547460969,-2.8068793434805164,-5042.7838732452483,-3019.8555999432156,-3655.3390453698516,-3260.4338921971548,-214.42365267991167,1987.8700112086633,-5704.6427518752171,-775.00237354210412,-3095.0168636331409,-3864.0953143423885,-665.53381671110742,-3060.9368446482536,-2495.0808488132952,-2689.4708102568397,-5156.3132748451089,-3117.7992902206875,-4265.2035236224729,-3282.8298241106027,-4221.8057442278159,-3190.1956320439895,-3032.555794302119,-3429.2263667595994,-2077.9076211192846,-904.28078711341857,-2719.9740404186455,-2596.7286290948614,-6161.3807995545094,2457.7446665219318,-2513.3143421995997,-7490.5489351692449,-2452.447320908675,-4729.763673603542,-3472.9881277056047,-2482.3187117022671,-3873.9739098489899,-3660.874739624398,-3850.2218540677891,-2681.7213890778444,-3789.4360092794445,-3576.4332565561708,-3877.8450728876519,-2645.3850798103467,-7131.097833486836,-4851.4017383832861,-3998.1060255433049,-4888.6837217392003]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1496.6099314943217,-3063.0733146519838,-1483.1905011157749,-1478.6279338391334,-748.90592410243346,-1057.2043819406758,-1880.3356817631657,-2280.4908331609945,-1561.1829400291797,-1409.8320222669781,3235.2324741185789,1775.4341188284614,2924.5271356570233,-8243.761385531885,7275.7456505104001,4305.5750783542326,-4699.8700947176749,4555.3641119077147,-3695.1767579416978,388.73136114419958,-3609.2707375914756,-3092.8504732078209,-3368.8605160899465,-1147.1644997262392,-1566.6805909104469,-4378.9294652275748,-3720.798258984405,-2963.1328393418721,-4528.653169640037,-2232.2541408283678,-1037.6210204687443,-2474.2342728832618,-955.31422232559282,-1189.7643906136229,959.57710900322661,-2991.9536337781883,-5042.2264554720723,-3208.8049094891494,-4003.4172879610396,-4209.7014257639339,-2879.8502936279319,-4644.3215338385862]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1560.740501078385,-1494.6396300237925,-2295.0608749178286,-2838.5420225170947,-2215.0241582523813,7247.0904839217374,4100.0480700151711,-4449.6376646736808,5116.8580625301802,-4178.2548627374435,57.11083245371573,7821.9885907740663,4509.7499914614409,1113.4750332405908,7386.0369213329113,-2521.566631136503,1280.6492570389184,-1244.3193895580494,-1106.4800505017074,-3507.6019230806055,1103.4102085864231,-4043.9023578483038]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2213.5634620606615,8911.4381128861623,753.91068081082619,4033.4058200861382,7907.3112005374342,11106.326963041276,1356.8880313539887]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11949.231744400477]
["p-value for Intercept",5.6835890930977974E-4,2.596694811677901E-2,1.3072293365991461E-6,5.5150755073496742E-7,1.2471344059544272E-7,0.19917151404588199,3.6392173086473141E-2,1.0609557967111542E-3,1.4357046883499616E-3,6.1773400777327975E-3,0.10871285896832784,0.42881344062244253,3.8366250062087805E-2,4.6063626514418283E-6,2.9072445574649953E-4,1.1503261556157967E-4,0.2969944687820511,0.72515568017014931,0.89605736036798089,0.49339481903191618,0.18825978381803637,0.14310648301249032,0.65156983671031043,4.8584992480493409E-2,2.5924391887575176E-3,3.9060513344265973E-3,1.7375885058010714E-3,0.4808487186856385,1.5610522281452535E-2,9.6898626869949864E-2,2.9108866318450059E-4,0.85168441421662811,0.90238813518157568,0.45676780088253877,0.24161354471226559,0.19943619304418184,0.42977312002878953,0.26378154382794139,0.19602348764425692,0.52557408740119427,0.87512923498948347,1.3387234841351033E-3,0.17685434470759845,2.3871277901780043E-2,0.77164238035430155,5.1893210787676169E-2,0.22905188874088608,0.43312306374652176,0.34155663478007464,0.11506683289919348,0.53049978707422252,0.86414016568300411,8.9059205891128229E-2,0.9728470543076686,0.83423800453383812,0.58935281805886841,9.5606939024237433E-2,0.47306863312802117,0.84020263408643547,0.93776417012298163,6.7520573562624517E-2,0.47415906494514759,0.40361925277264205]
["p-value for Coefficient 1",0.68106665320138426,0.48113677288393786,0.31380535691194089,0.23744714826479724,0.96047128877186727,0.80366753708405003,0.94309481788164495,0.80161765094561033,0.60296670162600341,0.67025354383893787,0.95642630707012977,0.61359899023999853,0.13446250567146356,0.80264894690364574,0.14915858892795264,6.4896086443404194E-2,0.98443323795374571,0.33107114038901536,0.34741366657184702,0.15100023061199921,0.24487154083022378,0.80562395898025707,0.54230761608009126,0.74829518203938694,0.56646105519085932,0.87821892862477802,0.53162127781701451,0.59653913901288891,9.1446838647280787E-2,0.45598064990786324,0.27815970833793668,0.69596586128910309,0.90481059733239344,0.55020766356393214,0.98079153549920894,7.0281795817267234E-2,0.47965238291265244,0.27626461191741436,0.18184067005588395,0.35985374411741244,0.17804690897853845,0.29613154675481212,0.65944376482131861,0.70858465045918018,0.47930180297561154,0.30000803892455441,0.83021674272660806,0.68053133866441218,0.94155673548176722,0.23881692064413623,0.80884885883388513,0.56116085016798456,0.16985381971451469,0.1090691139715441,0.48156729906306683,0.2119138719891506,0.39130107513512641,0.26083570049385013,0.69123313223946947,0.79155511851103222,0.3029311210561404,0.19848507779350916,0.32723378859800684]
["p-value for Coefficient 2",null,null,null,null,null,null,0.58510403461595928,0.36517899618453098,0.24202087546528858,0.85736933963344564,0.4945119180896137,0.30324368713093169,0.18003911326068192,0.52540492925495164,0.27864718641683217,0.14187713453059864,0.75636952375380773,0.24809693739990837,0.18758064679501354,7.1040859181725369E-2,0.2543719995722144,0.93117489719134228,0.54988398429153118,0.16577895621855285,0.70343933529011038,0.1922498431491447,7.1811411325991822E-2,0.73981604915014088,9.9858537415852863E-2,0.20809709902809831,0.12555066239631679,0.26440005767837094,0.22655848655455371,7.5900343940955059E-2,0.30266112243841709,5.6647165216839337E-2,0.13821218435403132,0.28258896057321781,7.698934338479968E-2,0.50110732933844548,0.76936613771642559,0.18297941639329096,0.5616813063635353,0.10745055617092646,0.49834418580965956,0.20408912701223733,8.988798969457662E-2,0.58812894093439527,0.30943685273855009,0.1050737224166948,0.3755234302357956,0.16677850122241802,8.3253542650040452E-2,0.1322595427381677,0.30782080310885207,0.1208792951727141,0.39608553575117411,0.12926319962771632,0.58942478614282634,0.13833038117285132,0.2234483171700736,0.10979135292854436,0.25808266264760982]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.49386681068399696,0.25366788495636083,0.19419120815116137,0.42770749100228111,0.31637083707545166,0.15143767394550464,0.425977638919949,4.8675102405716826E-2,0.1347988206408012,8.1797877576783931E-2,0.32160513854946832,0.39031227289961834,0.16377125433830339,0.30917161395769194,4.3991037075036779E-2,0.14769668094468211,0.52592406324870378,5.9457057652022069E-2,0.65791831564245218,0.96450866056745488,7.776150877746453E-2,0.22381930416438528,0.12135475901515526,0.60065682780590257,0.42383466997868402,7.9991389207607816E-2,0.16326091496142459,0.34979028369106197,4.2998113888068602E-2,0.5077513124475258,0.74866194621395143,0.18523990149163755,0.73026472412492938,0.71182468098918994,0.76858294374426561,0.16379161394130076,7.0987723913507897E-2,0.3090529363643067,0.15878671181788917,6.2632941216353363E-2,0.21814610156124181,8.6694600925680682E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.371930759648034E-2,0.17829030317135738,6.2874488306979545E-2,0.31778014837104152,6.2771331881102191E-2,6.0871717187043997E-2,0.19690014297057021,0.60676045594584926,4.0648710968214319E-2,0.64816956423892691,0.9950241975628229,2.9602726652316298E-2,0.606128059830221,0.90253144049707723,0.46291034692850552,0.28163619749480939,0.68760679845598371,0.71870227238081363,0.71677445792192085,0.11288002191183846,0.71851401029183548,0.14252374655435662]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.151464006913677E-2,0.37241998976397117,0.93853635544690395,0.6742132720392302,3.0960929045410944E-2,0.27352254096749906,0.65812653517986019]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24685516769681723]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":45},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":41},32,28,50,47,57,46,36,60,49,37,26,42,29,16,61,38,33,18,39,63,48,40,53,44,22,54,8,20,13,56,52,23,58,6,21,35,7,43,24,9,27,17,62,10,15,30,55,3,59,34,2,14,31,19,12,11,51,25,1,5,4]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","YES","","","YES","","YES","YES","YES","","","YES","YES","","","YES","","YES","YES","YES","YES","","","YES","","YES","YES","","","","","YES","","YES","YES","","","YES","","","","","YES","","YES","","","","YES","","YES","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",3.4336231135311035E-2,5.3310514549953072E-2,6.0249686581416703E-2,3.7678913746143254E-3,0.37691053570828964,0.36181046103493802,5.4712409378691734E-2,6.0275685386467631E-2,4.3855878471228654E-2,0.40741138439209279,6.4777423673144374E-2,8.5358374247828037E-2,0.67576716187715358,6.8823617513539256E-2,0.4540984047347798,0.52820643657115951,0.40370741697692419,0.71465560601490197,0.4581374577543923,0.55894487778118696,0.38086333645913861,6.5019885583399634E-2,0.11042436032278974,0.68391282229724581,7.154430555914898E-2,0.45672701516162867,0.53324481109974142,9.8155182802469876E-2,0.73365154776473784,0.67945539020791845,0.56877906407438028,0.74982531427044619,0.4650323333791459,0.56153183171030541,0.4077377872291843,0.85086766957938342,0.7376103528953637,0.71481369508203518,0.63228865805884538,0.45922765251863068,0.56454642463572957,0.59965706527295803,0.68392725234580842,0.73405155459867077,0.11174411875785288,0.73391015810608529,0.85307790632479163,0.75172470775109257,0.75396468573287778,0.66766171724515611,0.46512822643709995,0.56601108320821558,0.86255139387823332,0.8684273792647571,0.74071506887533856,0.66418989636756531,0.73543585165711789,0.69776207573088811,0.75771759767263069,0.87615775299296805,0.86332446587356149,0.89983449181992159,0.90028265077289482]
["R-Squared",1.1789767685775028E-3,2.842010961580758E-3,3.6300247331589436E-3,1.419700541089303E-5,0.1420615519279099,0.13090680971431443,2.9934477400215551E-3,3.6331582488084279E-3,1.9233380764831771E-3,0.1659840361322816,4.196114617730045E-3,7.2860520542322726E-3,0.45666125707150307,4.7366903276499471E-3,0.20620536118267188,0.27900203963520237,0.16297967852218015,0.51073263520852685,0.20988993019765759,0.31241937639782602,0.14505688105878703,4.2275855212783797E-3,1.21935393526973E-2,0.46773674850258412,5.1185876579408754E-3,0.20859956637845059,0.28435002856479896,9.6344399109862793E-3,0.53824459353759546,0.46165962728259474,0.32350962372932796,0.56223800192077344,0.21625507108805309,0.31531799802393079,0.16625010313455155,0.72397579113545085,0.54406903269842299,0.51095861867683279,0.39978894710985546,0.21089003683777222,0.31871266556898548,0.35958859593177667,0.46775648650128715,0.53883168480872534,1.248674807696913E-2,0.53862412017129913,0.72774191425948997,0.56509003624346554,0.5684627473322772,0.44577216867475083,0.21634426702852214,0.32036854631453759,0.74399490708128324,0.75416611305665426,0.54865881325899757,0.44114821843675717,0.54086589190263035,0.48687191432827764,0.57413595782278259,0.76765240812968683,0.74532913337587026,0.80970211266881653,0.81050885128267014]
["Adjusted R-Squared",-0.10980113692380278,-0.10795332115379916,-0.10707775029649007,-0.11109533666065458,4.6735057697677669E-2,3.4340899682571591E-2,-0.24625819032497306,-0.24545855218898946,-0.24759582740439603,-4.2519954834647988E-2,-0.24475485672783745,-0.24089243493220966,0.32082657133937886,-0.24407913709043758,7.7567014783398447E-3,9.8752549544002977E-2,-4.62754018472748E-2,0.38841579401065851,1.2362412747072005E-2,0.14052422049728253,-6.867889867651622E-2,-0.42253202068388801,-0.41115208663900388,0.23962392643226302,-0.42125916048865586,-0.13057204803078484,-2.2357102050287229E-2,-0.41480794298430534,0.34034941933942214,0.23094232468942102,3.3585176756182812E-2,0.3746257170296764,-0.11963561273135273,2.1882854319901161E-2,-0.19107128123635492,0.60567970162207263,0.34867004671203283,0.30136945525261832,0.14255563872836494,-0.12729994737461109,2.6732379384264933E-2,-6.7352340113705569E-2,0.11292747750214523,0.23138614134787558,-0.64585541987171813,0.23104020028549854,0.54623652376581655,0.27515006040577594,0.28077124555379535,7.6286947791251336E-2,-0.30609288828579645,-0.13271908947577069,0.57332484513547211,0.59027685509442385,0.24776468876499594,6.8580364061261889E-2,8.173178380526061E-2,-2.6256171343444733E-2,0.14827191564556513,0.53530481625937365,0.49065826675174051,0.61940422533763306,0.52627212820667513]
["Significance F",0.92016792286390781,0.8762926154150138,0.86031855886405195,0.99122770498077839,0.25319241868304193,0.27423216493604802,0.98807986620254151,0.98554637438375359,0.99232881462441558,0.48383519235618733,0.9833208905761075,0.97117276676287612,8.7153070929072624E-2,0.98118743151035104,0.3970385221393673,0.27023160742914215,0.49084458962495786,5.7304007279250578E-2,0.38971793019250484,0.22350874403559493,0.53425535616764175,0.99851618104361917,0.99281826532854722,0.19547359741187204,0.99802582371317339,0.62678028851965595,0.47613365211021996,0.99493651766134272,0.12445133438531315,0.20255096122117808,0.40505176115113728,0.1047730684693543,0.61095395185363099,0.41946752827812134,0.71558364454761147,2.2785244539204122E-2,0.11947200656962952,0.14955082271953812,0.28345727072772287,0.62203483862039366,0.41346334956215219,0.54598753971769343,0.36235445035103597,0.25662460969486312,0.99907998916063878,0.25691011780233552,6.4240631016920707E-2,0.22171770123733048,0.21741248262457707,0.39790786014185647,0.79360654274678699,0.61563230130848701,5.4226942055367301E-2,4.8470281626506503E-2,0.24327689955432888,0.40552931238871726,0.43085539390834626,0.52227924907148093,0.37552177152784577,0.10781808331645747,0.13178327707550547,6.8986725464907042E-2,0.16487697716042923]
["Coefficients"]
["Intercept",45017.582771706977,42205.586887499987,45013.309725311599,45851.556789440874,48961.765769090904,1592.6257450608173,42266.480654590938,45050.804259245306,44876.803224229086,54093.689469768804,43261.860288657597,37449.964248941556,136375.89516517115,45254.58611876623,55783.48046733006,59259.913553946579,-6290.1870731097961,-55160.738605004241,-27386.763798052358,-51410.88919282893,90335.755741781017,43315.952489980642,33834.041418519475,138418.28474720486,44852.94927700251,56948.225421258699,57729.175387578449,38282.060676012705,146617.51247879901,131391.48396924013,64283.037070215483,-66784.569347519195,-27856.104108446685,-52782.096764780435,40571.373200620576,-116305.43073983991,-72381.617584281426,-43544.94370571131,-83148.886519885302,-1427.1177740452695,-122445.98425748319,62129.338626033365,137939.25263470784,146523.63489263356,34648.129888839154,145092.97401599327,-116470.84201916732,-71042.854600305494,-134589.68481696007,-101281.61644942072,-19757.060517253667,-117079.2352889547,-128007.57643530073,-270952.62648921844,-132991.93981132557,-287932.17697892577,141813.29469987072,-305371.14494093024,-157357.89751128544,-302251.65641257644,-130353.73744852678,-388884.1116437731,-389791.18642265402]
["Coefficient 1",0.63122650215009168,255.88469583333384,255.20038073045416,13.696635246549148,-509.58031909090931,1260.0032619375379,0.25143232863359732,-4.0435231007497262E-2,1.1055087037079183,-3.1953607772552117,137.48632885167456,694.37660679214696,-5488.3300419913394,343.39784952598313,-1432.8706287737671,-1898.498787179265,1637.9165196095889,5633.7552484833404,2252.3253433267714,3031.1580380626197,-1104.4168746955006,-0.12978271724237708,1.8446111996956684,-2.1828303619315337,0.53263400092078705,-1.1238149684210708,1.8531420269379077,589.60736873376391,-5647.5393347936251,-5026.8957062963409,-1202.0079583756487,-4.8926805884353382,-1.8490907469903088,1.3624179195901778,-3.3642853394489074,-8104.6687599794868,-5786.8071445316718,-6686.9199058234426,-1783.9684476723357,-1631.5708800113869,-2635.4208670433422,5.405425536341494,-2.1062134700059918,0.5610181723685379,1.5999628944562883,-5516.2753914988853,-1.4228038920514778,-3.9832323134591472,-5.6061686322061108,6.1166365630687753,-1.7845433524203844,1.045600528465336,-7343.8562246917963,-8670.7797891768823,-5767.1661637640609,-2273.7854042032704,1.4184775419091835,6.0993783952406302,-4.4564940320023192,-2.8107090608519414,1.0944874255562766,-7629.1339292999473,0.85149370038927519]
["Coefficient 2",null,null,null,null,null,null,227.23712488964318,260.73015149019318,-136.49538459865641,-616.79919753499087,187.64537385038378,-411.09821041677031,-1856.71587485242,-142.66225663874781,-812.77574413943842,-1007.8499553260491,-3.8495726254045812,-6714.9999027633439,-1695.2230010348617,-2411.7249858974192,-931.90982933337932,142.68701211325407,858.80397372155801,-5396.452727666403,304.28231207328952,-1298.4072181711924,-2164.9833199782834,250.54685047141757,-1618.5787623152698,-435.99203020919833,-1769.5466302778868,-6904.9058935892599,-1501.1829492905347,-2601.0576837587914,-481.667522549642,-2889.7542926651558,-1140.5207213070551,-119.48765348080008,-2468.2160250418974,-261.18104144193359,694.3274589913425,-1755.0922403442655,-5361.9674683503436,-5677.8538403429175,794.87760955531098,-1598.3269522293381,-8086.8287460278307,-6523.6314593931884,-7092.4136993040474,-2457.165721839343,-1488.1380370992617,-2760.5117320439986,-2809.5279957865318,-3337.1525979938979,-1335.9267898488197,-3101.1657648160594,-5330.9764887024339,-2943.5462213560777,-6583.1538974077403,-8748.9163188047951,-7196.7718169806831,-3469.1838614646254,-7513.7005289527115]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202.83857491497523,-762.29389512916089,-1907.4080510262017,-197.21433292679947,-822.03238689631701,-1015.6086938758659,-461.08529519464861,-2238.2857855552556,-1857.8828098376432,-1228.350759593402,6237.764087866085,2320.2669134427051,3036.4538915693943,368.20004202943142,8230.4603689584619,5866.77645727048,5312.3042867729355,4116.9151294027606,1552.4031818933538,4957.0704274979671,-2487.5195015211621,-35.630893906257128,-1686.7008946956998,100.7230615692079,-122.14418059682642,-2737.8185645936392,-425.11801785998506,680.05104989508709,-3339.5511176437653,-81.319967225632922,631.58447181834742,-887.44570053251061,1493.4228503682584,593.12697336277211,1916.4635755398863,-1730.1530005783648,-3968.0562081540575,-618.90874873511677,-3126.6113977890027,-2909.4471895173538,-1626.9777467142826,-3544.5976199618281]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1352.4420403684785,-1905.7241324575007,-2241.3165521816695,-735.81073532724838,-2233.8384664035489,8269.5796988937473,6212.3477105589136,8155.3486330299838,4550.4117533618892,2099.9711188724887,4787.0994678370316,8339.684934496041,12650.16023603117,7502.3564894057299,9730.8774978496422,-365.89113395313211,1910.4498038602096,846.22755475595693,1792.520984343854,-1075.0190757044306,2425.104139359617,-1770.3039172197703]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2232.6265269678902,10145.534658289784,8586.9249484335905,13612.603263997606,8332.6785679775548,15607.662240187481,2416.5685579612991]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15576.630472195066]
["p-value for Intercept",5.9306937551815758E-4,0.10144011059120782,1.0368120624636971E-5,5.9698797279831385E-6,3.2592132484357488E-8,0.96755404051707783,0.12411227739244668,1.2317101907834752E-3,1.422729548925901E-3,1.2449783877748718E-3,0.14164765645081784,0.31696039358092798,1.0051519167601062E-2,6.6716661439017493E-5,2.5274618904566414E-4,1.4700827215763959E-4,0.88497776554313179,0.18373217172447581,0.60119030832382658,0.34468346803130645,0.7242063761618881,0.17362089792100768,0.44845597735678611,1.5260155664550192E-2,2.9400391784744702E-3,2.5878977121944137E-3,1.5408714554018498E-3,0.34748771824859509,9.1726897314807609E-3,2.7858977698747872E-2,9.2893839806778373E-4,0.14243663087452893,0.61946382895611518,0.37076208870409866,0.89132101302874023,2.3266262844382747E-2,0.15907827069500968,0.8403006581339787,0.20853497638700613,0.99608681102551377,0.67997165828090433,2.9277402885226123E-3,5.1279895613507195E-2,1.6439462025432592E-2,0.50959189860709575,2.6118501993178455E-2,3.5620586102175687E-2,0.19348207062177519,0.58689398614553701,0.18358779179079429,0.95206932696876767,0.71887400097749588,2.9864040189682202E-2,0.19288101387960108,0.6142611487577927,0.39397419528200844,5.8161614270051148E-2,0.39754683106172689,0.58535493938299532,0.20069132602249434,5.233908328433131E-2,0.1136680348861614,0.16062805609405476]
["p-value for Coefficient 1",0.92016792286391058,0.87629261541501557,0.86031855886405617,0.99122770498076784,0.25319241868304188,0.27423216493604818,0.97304646065860589,0.99612070940154629,0.90460158210334995,0.64473833763458699,0.94788848351966548,0.81480984412486368,6.3554055283316244E-2,0.85038097746826924,0.44461658587975761,0.25269554863461757,0.24886552197962652,2.0456373034860552E-2,0.18642497325713536,9.302818288947122E-2,0.87119683158963945,0.98854786757302948,0.85735425690483535,0.71404065579395504,0.96010710571174329,0.88839973292466856,0.82562888924063504,0.85767581755991129,5.9763164722637055E-2,0.1671854458328613,0.51916853899204463,0.39429975225070424,0.81837503513336285,0.86819297400403306,0.68580704358746558,8.6159701495472762E-3,0.10128607146418707,5.5927776419534454E-2,0.34637953102482127,0.4697235414124139,0.22342079499574949,0.58213973623233817,0.80196331051342806,0.93319946265955966,0.89956899960208447,0.14544205016824316,0.78296849093154997,0.60959939242563577,0.40567202874300023,0.50691929889158605,0.84483363329530392,0.90771165053258962,2.9556251033710412E-2,1.081714700946128E-2,0.13098344514150548,0.29523761777963864,0.88195122067246345,0.53402701329571367,0.60794633894203576,0.61319082534765923,0.87776178464912091,2.6495305171849438E-2,0.90247262037809928]
["p-value for Coefficient 2",null,null,null,null,null,null,0.90693413133652301,0.89183401014619457,0.94032773951077286,0.24410293247989495,0.91949879988634553,0.85461471496301045,3.2366543485522772E-2,0.92717782706116769,0.19090914109833021,0.11654890922474423,0.59494077109648158,3.7400082374655245E-2,0.3972833517459109,0.18423009715394398,0.72537819492858613,0.95026593919011482,0.79511278035604238,8.6622480759472528E-2,0.88504124779139071,0.55866309084196453,0.31760829408926494,0.9011112533676553,0.3028245776712527,0.80609872704255314,0.30701302173805717,3.9421482559923747E-2,0.51253032554409916,0.25216195172644579,0.8730740897429663,5.2965105162403693E-2,0.49751410800949469,0.95623487692264275,0.18030375093931225,0.927597864470741,0.80658254852787148,0.43331219401946958,0.20050419562638225,8.3564082775340137E-2,0.83943519724239724,0.35571895656288477,1.527880550995455E-2,0.11280101319007285,5.5916325608335544E-2,0.27957904128709071,0.55848072161712636,0.28769376019661902,7.3604080949358511E-2,5.0721299733135904E-2,0.5055410351393832,0.16694167279726568,0.21899112407516982,0.25874940467653285,0.14491698763933206,1.8348146535911564E-2,5.9738207859397534E-2,4.7158469620684561E-2,5.9186182407521735E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92839968266859185,0.80580475005031482,4.2692032889628202E-2,0.92143900975272586,0.22012129367488029,0.14045047769440025,0.85013519265910575,2.4853933864097004E-2,4.5375504170328596E-2,0.11219465617772277,2.0214582429454959E-2,0.21062346453938263,0.11657960937608765,0.9636233273295044,3.6896004676704318E-3,2.3965511886566891E-2,0.40725019896360948,6.8972469418119423E-2,0.84426710993905252,0.54330584456066489,0.27922090620179285,0.9885822941014567,0.37331254080531451,0.96770257906742596,0.94627475191361499,0.10473601674186846,0.84931399606698754,0.7785252742067863,0.16602823124776334,0.97999891783599469,0.83975302164881716,0.51893172927096543,0.42363246209445171,0.81313323010815042,0.529949927631578,0.41311953524292838,0.16538966279492748,0.80662706885516311,9.3195019715165472E-2,0.11870359530759565,0.28107258933719209,8.9238709561188151E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11823196066298598,6.400245217487785E-2,3.8679102618967599E-2,0.83018065811676811,3.9435914970386662E-2,7.1752818871857506E-3,3.2774334987750814E-2,0.28140263995672343,7.1651383045987768E-2,0.81572298009050459,0.59325762996867759,6.0202106634827807E-3,6.1467264458249203E-2,0.32351530478818336,0.30402638255076869,0.88749846423473389,0.55464857171135296,0.75770209961213952,0.39659103342320001,0.58232367260547213,0.24591903563506512,0.39539425529162947]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1714801370520156E-2,0.31607163635026397,0.31454934516796029,7.7222165888617772E-2,1.2717252470710533E-2,4.4412673073424884E-2,0.30588620645547243]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.5513354850654343E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":45},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":44},43,46,30,31,56,55,57,39,54,52,13,53,36,26,40,9,35,24,42,62,59,18,61,49,37,60,12,21,32,10,47,34,51,2,11,14,23,48,33,41,25,19,63,20,5,16,15,28,58,50,4,3,17,29,27,38,22,6,8,1,7]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","YES","","","YES","","","YES","YES","","","YES","YES","","","YES","","","","YES","","","","YES","","","YES","","","","","YES","YES","YES","YES","","","","","","","","YES","","YES","","","","YES","","YES","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.12496954269302159,0.23269609656795903,0.36220103782929552,0.20511957486911064,0.59590061986941312,0.60854817721275778,0.23841472368167274,0.37304247456594203,0.20547580118156492,0.60342197787670249,0.3879053706300935,0.23931703247332869,0.75122067326608566,0.39332178452306027,0.60023750003419252,0.62098286534614633,0.62714087182478884,0.82223719328841294,0.60942179303339405,0.65939085558149202,0.60857614742079313,0.4068151222647331,0.24025474942882796,0.75434909737024081,0.47796906250308324,0.61729842080031616,0.62105168267061472,0.39566898768496839,0.75385902986202313,0.75410092908161475,0.62206013840670704,0.84648680085195371,0.63592603845038997,0.65957543143962039,0.63054439216580516,0.85783587957443153,0.82316839152737176,0.82625231439737679,0.66173691278846791,0.60942389044326017,0.66952445777144232,0.6225961401749428,0.76808872429155917,0.75508197616169392,0.49293584032971338,0.7563523292607921,0.86455723492919367,0.85416088014082825,0.86353528583896477,0.663001761910049,0.63841352302847354,0.67063209139151714,0.86228197135011286,0.8745929766860796,0.82968329360155191,0.67920099628466846,0.77097524170697851,0.68329065257678612,0.86754727660939812,0.88955133906194916,0.86455865150526834,0.89516958759052767,0.89535424227811056]
["R-Squared",1.5617386600902944E-2,5.4147473357964909E-2,0.13118959180461878,4.207403999448469E-2,0.35509754876075073,0.37033088398897007,5.6841580468208364E-2,0.13916068783028149,4.2220304871205996E-2,0.36411808338463164,0.15047057656367022,5.7272642031840265E-2,0.56433249994235102,0.15470202618040466,0.36028505644729725,0.38561971905351017,0.39330567311315623,0.67607400202680701,0.37139492182403699,0.43479630042449213,0.37036492720953496,0.16549854370326972,5.7722344623108914E-2,0.56904256070329706,0.22845442471007629,0.38105734032256422,0.3857051925480019,0.15655394781564769,0.56830343690451068,0.56866821124175448,0.38695881579457153,0.71653990401657519,0.40440192637920691,0.43503974975876142,0.39758623049174474,0.73588239628523866,0.67760620080976042,0.68269288704702158,0.43789574174681234,0.37139747824299879,0.44826299955414384,0.38762595376073705,0.58996028838383485,0.57014879072424896,0.2429857426815607,0.5720688459782256,0.74745921246841307,0.72959080916295438,0.74569318988898259,0.43957133629582928,0.40757182638562728,0.44974740200416025,0.74353019811543686,0.76491287486861748,0.68837436768151905,0.46131399335408624,0.59440282332513394,0.46688611589881024,0.75263827715238363,0.79130158482690682,0.7474616618926081,0.80132859054699535,0.8016592191654095]
["Adjusted R-Squared",-0.1074304400739842,-6.4084092472289481E-2,2.2588290780196141E-2,-7.7666705006204734E-2,0.27448474235584458,0.29162224448759133,-0.21263225368373212,-0.10679340136106664,-0.23143103659416372,0.18243753578024066,-9.2252115846709712E-2,-0.21207803167334824,0.43985607135445132,-8.6811680625194024E-2,0.17750935828938216,0.21008249592594166,0.21996443685977227,0.58352371689160898,0.191793470916619,0.27330952911720413,0.19046919212654492,-0.25175218444509545,-0.41341648306533663,0.35356384105494554,-0.15731836293488555,7.1586010483846316E-2,7.8557788822002816E-2,-0.26516907827652847,0.35245515535676608,0.35300231686263173,8.0438223691857269E-2,0.57480985602486279,0.10660288956881041,0.15255962463814213,9.6379345737617125E-2,0.60382359442785793,0.51640930121464068,0.52403933057053242,0.15684361262021854,5.7096217364498214E-2,0.17239449933121578,-0.10227328323067333,0.2619285190909027,0.2262678233036482,-0.36262566317319073,0.22972392276080617,0.54542658244314346,0.51326345649331784,0.54224774180016877,-8.7715946675072758E-3,-6.6370712505870871E-2,9.5453236074884984E-3,0.5383543566077863,0.57684317476351143,0.43907386182673419,3.0365188037355217E-2,8.7406352481551375E-2,-0.19950623922767696,0.44343612359286322,0.53042856586054032,0.43178873925836814,0.55298932873073947,0.40497765749622844]
["Significance F",0.73085860720415963,0.51765566977731625,0.30370246459867062,0.56970770783837632,6.9065928223471768E-2,6.1903274762981096E-2,0.8147910710153824,0.59187135440350769,0.8598638486783996,0.20503011769960136,0.5650989344130114,0.81348844174545976,5.4581199124218799E-2,0.55530859809544475,0.20938845643727,0.18177344524420855,0.17393811882266033,1.9344625170042817E-2,0.19693485969769586,0.13574301327753871,0.19806657461383448,0.76048387056242328,0.94344317876959138,0.14377477691294088,0.64255588656046148,0.37742526833144746,0.3702445385209196,0.77706231743556242,0.14445528159332149,0.14411920090911851,0.36831886122869467,4.4184077810734516E-2,0.34202379855066528,0.29816883976260217,0.35218645187599179,3.6073458350840186E-2,6.3774046466419723E-2,6.0957577202123442E-2,0.29423660470066659,0.39255423755720786,0.28019053267519556,0.57783250319202883,0.26645420642004713,0.29381484684709336,0.80149625806418512,0.29111983439572964,9.1940337123954261E-2,0.10737786887164433,9.3412138843146419E-2,0.4935128448419509,0.54539408978669157,0.47712822502058011,9.5230976437484224E-2,7.8037898647884643E-2,0.14750313325312167,0.45860707140471546,0.45139456836391378,0.65254220583612255,0.20466008315948481,0.15238766439414927,0.21201428116433432,0.13968970035762385,0.30098876080438192]
["Coefficients"]
["Intercept",42986.227318728845,27722.569257377043,39153.487409124449,42908.846096956018,51196.250760000003,-39223.216368221474,27719.143337047804,40784.149906813065,43155.097762850732,54146.674644951672,28439.309735505285,30952.493059402666,121093.14329254656,37085.143029312007,49216.795632858746,55726.15144259714,-44998.98431155998,-82248.052454853852,-36967.178589584146,-64528.798728345406,-43625.425793244278,28615.475030547594,29941.872543015452,122621.00472478871,40443.645027154504,52209.632180652508,55545.144253343555,32969.688946361588,125812.83196077748,125017.66143258344,54496.984597085633,-91330.265479952068,-38824.402722909741,-64226.073268840068,-98962.551780889466,-110898.80961364222,-85186.82579945444,-145064.09710483759,-70588.742164305237,-35702.884924929538,-164903.02413974539,54305.714116568946,136661.34737858424,125068.35546027163,55017.712277641622,129140.04066931449,-110359.59073682874,-84468.113237426092,-237057.74052032869,-77002.496332669485,-85740.21521657487,-170640.37871380206,-119580.57267055131,-256936.92211512683,-174861.93696097942,-223730.42716540478,135376.72596919295,-251695.11078399152,-218203.81987038694,-297164.6690993493,-110631.57237880462,-366330.1735091118,-360145.92534961656]
["Coefficient 1",2.3546352630874519,1294.7509393442626,2174.0793889257161,919.62139270747582,-901.58964909090946,2444.7156885130207,1.0345600994210289,-2.0154390566560845,-0.30117264756502576,-1.9169384620901435,803.29171281394076,978.3965970708814,-4499.7999484472039,2036.7230656525569,500.33410129278059,-963.64463125364614,2734.9014710734259,6097.9401695746656,2358.318875972449,3324.2491777168257,2563.4738513138755,-2.835873055780934,0.54751616070772868,-1.387500659050326,-8.510245125739365,-3.2743635391224948,0.23038228458490481,352.07614382654003,-4687.1678455922975,-4879.8888332244815,259.85421998983145,-4.215059742240312,-4.1711312074598528,-0.3885586705825535,-3.6966445757479183,-7253.5710456377401,-5742.0551960030289,-6040.7463480636152,-424.82002756429773,237.19570083352625,-1799.8759320062579,-0.94601331170597447,-3.8696174664824277,-1.0014401636198136,-10.894888664659819,-5028.8446707137555,-2.4895156738418764,-6.1767005803765658,-5.6871255844756101,1.5656279782804841,-4.583656117186079,-0.97753780058641626,-6937.0474027297842,-7836.9363480320944,-5711.8403842109792,-958.446102090507,-5.6914410332478926,2.9198360515162527,-7.0056848038267301,-3.9187813665451801,-2.4405301422096826,-7403.9275095183502,-0.72038502711716212]
["Coefficient 2",null,null,null,null,null,null,1195.0939697672472,2527.7056324016867,966.47947809345033,-956.77424118138333,1936.8789777974964,357.48239929376973,-1910.6356981366462,695.0785234737823,-838.10483245657224,-1091.024662783899,-3.1636378534995222,-5921.8268658087345,234.52117280768971,-1503.0823357378665,45.589377460365256,962.11039584927266,1024.4630058176699,-4460.6784624735437,3295.6944509974451,1017.7020375763922,-1000.570657538647,1971.3091920686793,-457.31009012969798,421.10474887327962,-920.86164606536613,-6112.715169058567,833.07001036948384,-1442.9659795502068,548.77048665131304,-1972.5035673974808,-252.13534933724145,641.57667721888561,-1620.2895318561887,-12.826609881720595,987.73117342976934,457.4214799648197,-5485.7873589156397,-4585.5982901105644,-1166.2988159210031,-424.35584246021284,-7091.9128505427161,-6879.8871408880514,-6449.2584556376469,-788.93315486439042,793.40781785138176,-1667.8514719576019,-2109.7178511242055,-2446.35816552183,-524.19697841468644,-2197.828501312692,-5526.5488034324344,-1693.2669291118775,-6987.5043358403436,-7746.5526796030035,-7085.5645523255153,-3071.4313667745582,-7441.0628954858403]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2387.5606169377957,245.82933171804621,-1941.8062020727893,1880.3509595912074,-866.72066092201555,-1091.6514308857293,500.0044246552942,-2010.6772511143665,-1913.0862139081951,-1049.642742436783,6602.3285801000775,2520.413955042442,3324.7125767146381,4213.3127493475276,7646.1679738006897,6134.5753391379139,7842.5793613968272,3549.3356191424787,2323.9208793474945,6070.9117001153081,-736.70526049765579,1213.2667318649414,-278.3250177073009,3865.1611233271178,393.50653437069798,-1566.0758274306488,951.3855199259383,1456.0030454057285,-1962.9759402410605,474.11045063646014,1051.6840279846679,-573.86584777547387,1421.2741545148392,883.5163779785612,1432.0825282760154,696.53958761547358,-2897.2782100373856,706.88395512125419,-1939.8769654189134,-1578.2039451962701,-1421.5639927176978,-2900.7335575146085]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1015.6063700337087,-2004.6278038236308,-1994.0198920121522,2858.6832091783408,-2005.7580659715643,7625.0647588236634,6698.8292554122309,10737.789470964748,3740.3899616438475,3807.8995682056284,6249.9163035564643,7837.2506312332634,11882.969009026898,8576.6515090911271,7814.3774312373362,1631.5179956461982,1581.7348937507174,1318.5699926836728,1821.039819501824,-17.276700662037005,2276.609604708563,-1245.1015654237065]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1895.6137710413941,8616.382541367524,10419.141149059134,13041.446747792859,7631.2327007916701,14906.058093054515,2243.9230536130785]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14743.755817505062]
["p-value for Intercept",1.6535497957278014E-3,0.34126189614488872,3.49718247299764E-4,7.7583316327619649E-5,5.5963650509418338E-8,0.34884437692757664,0.37485699360741254,3.6116161372021843E-3,3.0825829112834146E-3,8.7279953021853851E-4,0.3398967122410908,0.41986075628515129,1.5696206325980955E-2,3.0868350870970245E-3,8.1100719239103451E-4,2.4838387153164392E-4,0.32862532914820231,4.8840245766138962E-2,0.45669088427520343,0.22890283527395971,0.85505326513670155,0.37304058681607688,0.51545423106217481,2.5365939457056102E-2,5.9682292178260378E-3,3.8792212034266466E-3,2.1507664546365174E-3,0.4069815410147441,3.3201264533521492E-2,2.9638035481206887E-2,7.7747349747241739E-3,4.537238516245895E-2,0.4622004622583844,0.27270965457096591,0.7220445222880385,3.7581237517847511E-2,8.3555598618994434E-2,0.45428030382647122,0.30092347907063299,0.89563544076077151,0.56015385378918769,1.6921461941660346E-2,4.7503911526907444E-2,5.5166450560657505E-2,0.30550526189151789,5.6659720887035761E-2,5.6575258779345265E-2,9.5837974703434373E-2,0.28081341091876272,0.41190051523033289,0.78074743429495586,0.59013313244891985,6.346792447246688E-2,0.23588840849472778,0.46320592455019927,0.53406174633273551,8.1595735286841803E-2,0.560652063038243,0.38411536924963552,0.22773950836586532,0.17080250017630272,0.19257336892308904,0.29398410763987931]
["p-value for Coefficient 1",0.73085860720416007,0.51765566977731714,0.30370246459867073,0.56970770783837721,6.9065928223471768E-2,6.1903274762981061E-2,0.89153363971901745,0.80635458813780492,0.97483025041164084,0.7618561049182746,0.70207509906262322,0.74676311299783471,0.10937746520827896,0.36633818598436046,0.81851025512876907,0.57391855127551183,7.5244958855452265E-2,8.0062060017062654E-3,0.14595821353828098,6.3224147407070636E-2,0.69267022552063051,0.75354505691134055,0.95906141785502119,0.80644442200758548,0.47753172360901619,0.66937237780799053,0.97788646933314682,0.9123658661915135,0.13997286804383227,0.16166628393751298,0.91259072600910662,0.39041427610353702,0.58515267259582382,0.96109742404712117,0.62122866161526624,2.8148875064462626E-2,7.7662256905352653E-2,5.1148860930493818E-2,0.86165849859400967,0.92415311524946375,0.39286885998354526,0.94402739456678741,0.6320571829207372,0.88924310868361855,0.48396463756977109,0.2013440558609228,0.65231559772494108,0.3719050285361834,0.3163525941328747,0.9074497933169019,0.60436614868138927,0.91206247099229776,5.8581441481456047E-2,3.4066640092955645E-2,0.10690500465933696,0.74197844495329623,0.66328265441689704,0.84796845153323619,0.36564998010300798,0.51624647909185162,0.81523254804781864,5.9019339667600909E-2,0.94807312970019042]
["p-value for Coefficient 2",null,null,null,null,null,null,0.5973834978482041,0.34957991310964576,0.67255258345316915,9.0997030317731847E-2,0.40256830737937543,0.88322242130536899,2.4230188219533058E-2,0.67233388756428736,0.15736883045162375,8.8384967946225676E-2,0.62250411682295304,3.6985110374863878E-2,0.91637408111591356,0.4012472495005267,0.98502145400113372,0.67866094099782481,0.76402050503055774,0.14216239379974097,0.27412930702493948,0.69936407774661213,0.66226916358616661,0.43289648503889622,0.82207767380279728,0.81418893923934832,0.62764074528751912,3.9814871977613256E-2,0.74950103186437878,0.53031728193550554,0.84324435017236588,0.28800363151895547,0.87145173763275485,0.73560646319946987,0.43179240953646225,0.99621882161061304,0.71514380657483878,0.90521973055212368,0.17535305021829278,0.19816419626011447,0.76920674189385951,0.84985538166702856,4.7890956285119815E-2,6.6898197655458957E-2,4.7317193054467216E-2,0.84856652151987844,0.78323806489666437,0.52179766609841716,0.30834351596590465,0.24329638527404868,0.77486413790458075,0.40285118057207203,0.22647312724216745,0.73802082909241806,9.1307463201395531E-2,5.3428926322388576E-2,9.1796463349882382E-2,0.20603301735309473,0.10991311591957566]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41077826686372598,0.94273775372333823,3.7006122810270728E-2,0.43658017995040344,0.17657161507201061,0.11672196674456582,0.84208970461647203,5.258557125487319E-2,3.7167346592515922E-2,0.18235656636721648,9.658610271190254E-3,0.15324428142206212,8.7141595348114678E-2,0.58469641718565213,1.0747737269328652E-2,1.4535659361966045E-2,0.18528138050892443,0.13276027242773908,0.75572435948550898,0.44073780369261489,0.82603833680689098,0.63499554676245373,0.91409927221990961,0.31900787337040831,0.84214077841467283,0.4693886229802442,0.64405768127046092,0.48312391401953753,0.59954179128003182,0.8764796038954098,0.72963909193158993,0.71528351460264072,0.46758479544783332,0.69489494871666502,0.6606613054172441,0.84443121989850234,0.54121231773016121,0.7543710775500625,0.40273986120695476,0.62288051336488559,0.44011726590933165,0.45251500315903759]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30592988276985161,5.1418258839113579E-2,8.2191700841667908E-2,0.50636962393843055,7.8757010080562323E-2,1.936797466740894E-2,1.6835389303167532E-2,0.12140050216353125,0.2282979761954696,0.65610699097723435,0.47997763452166986,1.9614179448216529E-2,9.6265628513771254E-2,0.22441143004456029,0.44395870587426323,0.65039460761568724,0.6742260967887721,0.57452415472553997,0.41117790141352428,0.99532850281564944,0.34140839522211114,0.71871529440142401]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13614290818155356,0.48363465135213385,0.18014044636100562,0.10859881174322826,4.7501690941693028E-2,9.8151640901422796E-2,0.43199240411921425]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17476954708970727]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":54},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":47},44,49,22,21,58,53,59,31,51,57,14,50,32,28,27,2,29,23,30,60,63,18,55,41,40,61,20,19,39,4,36,35,37,1,11,10,34,42,33,52,24,26,62,25,6,12,7,46,48,45,8,3,15,43,38,56,13,9,16,5,17]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","","","","","","","YES","","","","YES","YES","","","","","","YES","","","","","","","","","","","","YES","","YES","","","","","","","","","YES","","","","","","YES","","YES","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.35626469025654428,0.54529247953037019,0.50539055609980144,0.54013776635148614,0.82813440173696884,0.89219253038795376,0.79713020980354166,0.53593439868481407,0.58071739476541551,0.90199591289709535,0.77377811524990303,0.65704120536239552,0.8380773850556259,0.89658813472514942,0.85825667640591019,0.873559174302459,0.94316882916823741,0.92216064602938896,0.90630068707863531,0.91310162649484128,0.91311220429497109,0.87323845519098198,0.80441534343308851,0.90489042731275937,0.91462288830221761,0.90628253214935417,0.91968696672816108,0.95971932009075922,0.85825668085540496,0.89216767265634855,0.96938366849178437,0.94477987981568845,0.94418525483399973,0.94985956541552019,0.95057214348199426,0.92216400772580021,0.94688844985888942,0.94162593405745842,0.97190949590958453,0.92165363973285597,0.92409237516963894,0.96941693239588367,0.91969122095637523,0.91513892356518467,0.96043681764271627,0.97179717096313722,0.94487415178825918,0.95514920608960485,0.95388833122990868,0.97264776495383798,0.9511317309311863,0.95444347815650488,0.97195003689250425,0.94265907787424208,0.95590528983556233,0.97202113161333603,0.97255718136574687,0.97267069052452304,0.96101019623167483,0.95416446029408497,0.97287072507877759,0.97223796392923045,0.97309304227524251]
["R-Squared",0.12692452952359143,0.29734388823237923,0.25541961419486653,0.29174880663917258,0.68580658734024735,0.79600751128005975,0.63541657138143837,0.28722567969365326,0.33723269258313138,0.81359662688306433,0.59873257163969218,0.43170314554406958,0.70237370334167593,0.80387028332992272,0.73660452259531928,0.763105631007994,0.88956744031458379,0.85038025708533993,0.82138093539920642,0.8337545803075247,0.83377389763242094,0.76254539962433254,0.64708404475057368,0.81882668544226833,0.83653502780629074,0.82134802807904517,0.84582411676964575,0.92106117335546911,0.73660453023293637,0.79596315613304558,0.9397046967385897,0.89260902130454678,0.89148579544594508,0.90223319401136082,0.90358739996395299,0.85038645714490979,0.89659773647617047,0.88665939968958096,0.94460806823922272,0.84944543163282105,0.85394671784666465,0.93976918881584537,0.84583194190422828,0.83747924942404484,0.92243888068366831,0.94438974149195698,0.89278716271758229,0.91231000589360245,0.90990294845657993,0.94604367466969641,0.90465156958415449,0.91096235299548656,0.94468687421534037,0.8886061370987165,0.91375492313561046,0.94482508030287027,0.94586747102608615,0.94608827220545255,0.92354059726124227,0.91042981728830252,0.94647744771530651,0.94524665850525569,0.94691006892448681]
["Adjusted R-Squared",2.1994623126759183E-3,0.1969644436941477,0.14905098765127603,0.19057006473048294,0.64092181410313986,0.76686572717721113,0.51388876184191778,4.9634239591537677E-2,0.1163102567775085,0.75146216917741915,0.46497676218625622,0.24227086072542611,0.60316493778890123,0.73849371110656359,0.64880603012709237,0.684140841343992,0.85275658708611168,0.80050700944711994,0.76184124719894186,0.77833944041003289,0.77836519684322791,0.62007263939893209,0.43533447160091787,0.71012269670762929,0.73845604449006519,0.71415684492647225,0.75331858683143316,0.8736978773687506,0.57856724837269824,0.67354104981287288,0.90352751478174353,0.82817443408727487,0.82637727271351213,0.84357311041817729,0.84573983994232482,0.76061833143185564,0.8345563783618728,0.81865503950332952,0.91137290918275637,0.75911269061251363,0.76631474855466342,0.87953837763169074,0.69166388380845656,0.67495849884808967,0.84487776136733661,0.88877948298391396,0.78557432543516459,0.8246200117872049,0.81980589691315986,0.89208734933939282,0.80930313916830898,0.82192470599097311,0.88937374843068073,0.777212274197433,0.82750984627122093,0.88965016060574054,0.8556465894028964,0.85623539254787351,0.79610825936331275,0.76114617943547336,0.85727319390748402,0.85399108934734846,0.78764027569794726]
["Significance F",0.34667177252791165,0.12890954822111184,0.16516917643475013,0.13329906695212013,5.8319006621133764E-3,1.2172724177762868E-3,4.8460821778064114E-2,0.36212302025005982,0.29112750134524951,6.476812146801591E-3,6.4610295298490772E-2,0.18353789930298572,2.6364157743991899E-2,7.544495482907464E-3,1.8273634793142594E-2,1.3294261367831229E-2,1.3467637431168115E-3,3.3493976597090401E-3,5.6988002163688573E-3,4.5946143648704623E-3,4.5930129009776367E-3,5.0982958698623036E-2,0.13019743964889802,2.6550185382524277E-2,2.0679871146414956E-2,2.5662771914505667E-2,1.7933397239809468E-2,3.4644722912216086E-3,6.5318751204528111E-2,3.5396337065967266E-2,1.7789740168818234E-3,7.3975200582036185E-3,7.5891581716537194E-3,5.8716754688621572E-3,5.673413710938836E-3,1.6666607923205998E-2,6.7400542044806526E-3,8.4454840442104596E-3,1.4416905915535345E-3,1.6923506483730047E-2,1.5715175108699655E-2,1.0446247122964752E-2,6.3974902309758913E-2,7.0653663764097957E-2,1.7114008613947386E-2,8.9335530104363431E-3,3.20190416884642E-2,2.1720014629836533E-2,2.2889714297353508E-2,8.4196906436138468E-3,2.5540282756536317E-2,2.2371379783821237E-2,8.8401600020547831E-3,3.4461295929933161E-2,2.1031621297321831E-2,8.7968803905701005E-3,4.0699728068403364E-2,4.0459248208881672E-2,6.6912045396684106E-2,8.3798882923400847E-2,4.0036381789095146E-2,4.1378044243466625E-2,0.15096380701755999]
["Coefficients"]
["Intercept",34440.291203927387,-14603.601538461546,36035.311465319101,34228.471237739323,53724.928611111114,-103150.71767269143,-59695.484085793818,31019.234869159907,28119.034255060935,41619.813665096764,-30764.168718293033,-7467.6829381840271,77212.20848484851,13086.992489958895,47978.775156301679,46149.201997960226,-110598.04624160848,-109842.41750207308,-94989.59729721208,-93487.830140319493,-256418.09582200862,-59803.598969382489,-52906.149530565926,24504.91418005195,15920.907681619185,40486.342062297299,38395.546969389354,-24651.985834368861,47957.791714616891,78870.149456605592,27189.708238117375,-111553.39730494577,-107712.27119973995,-103957.55547339734,-206572.66797569528,-109604.04206102027,-99639.733136588155,-259991.33300392679,-60842.785113181861,-231112.29956230358,-213348.0509818304,27225.181977889737,39100.862231615989,5793.923809500151,-28568.493287515972,10088.354504551715,-110279.73531886339,-103622.63339095477,-220632.45710660156,-66677.118692334509,-201872.30104876612,-183536.37969535749,-59451.156982481138,-272865.43406990287,-210092.6536827056,-46038.748961679383,6107.7161404740764,-59574.318719278563,-194475.44833149837,-228236.8315070986,-64241.285659763344,-28366.257018422624,-36687.122013682783]
["Coefficient 1",9.088549005493558,4330.8053846153853,3323.2994927417881,3638.5182005644619,-1443.2108333333331,4306.7944679156499,15.81424355878654,4.9148307706668612,5.6683775785833124,9.1194939533862733,4667.3939295467717,3190.8656673872388,-1571.6395454545473,4966.3855998004165,1585.923551574255,1988.4956695741355,4222.4423860662982,5691.7391767917943,3968.1380472281735,3889.5975425862189,8494.4855936450076,11.879742951495208,14.266694193126606,10.276906377100318,-5.6022367968327469,8.1236231468469455,7.68743214511478,2922.8067919669297,1.300289318239523,-2249.479211961524,3412.4500466660879,6.6992762695972567,7.3434608716968386,6.9699096319253,6.9953336497114575,-2907.6082775694458,-3168.3260004821209,-2896.2799793930558,2932.2481027608915,915.61193433164294,1098.9263501561327,0.28922131010552826,7.6279374292166811,9.6688223410437288,1.4570344956951362,1030.0480209048967,6.7222574209685293,4.5244851414543401,5.2474653706057595,1.4235417922299414,6.6636264588079204,6.4812875003682731,175.82610066326623,-3417.7043493174506,-3093.9882591640553,3000.5678420710169,1.5090551187142991,1.3678382496562593,3.6605659556371641,5.1354861392374218,1.6620098278080222,489.24351067054249,1.6057066376655793]
["Coefficient 2",null,null,null,null,null,null,6038.1354488274528,2844.0845310013101,3218.5205841059519,-1444.1227827286718,3620.7290724932045,2651.7341547760388,-1705.1507575757576,5265.0242440621196,-1293.6053783014952,-1270.3442764583549,7.8158148734593293,-2936.3131711888836,1144.5367216874006,1432.4147099550703,1549.3170516844484,5849.2713833185471,5491.3838761119223,1042.4317311933341,5719.0985282757993,677.67840214410967,1345.2673429153685,4859.651703683614,1586.3517174750766,2223.7507699304329,3719.6803483787094,-886.04506825750445,341.58759891029877,864.8942682059544,978.07096147793175,24.256153820797934,1590.8140180877413,1518.7160339901297,3172.2409520389797,1359.5078154585246,1188.8768109311513,3353.560938289439,-44.363232675986097,2061.4867190361911,3169.04950515152,3793.7087858710697,-724.93216794291584,-1719.3428339645673,-1301.1800809039464,2600.2667251374064,255.58735207688503,681.22486279700013,3026.5818896899368,-442.533740525317,1279.3816001660614,3251.8510990429495,1280.9579671057393,2644.9826488264575,-1934.3579684494109,-1609.1922103026552,431.24099185669706,3326.7427925514203,698.77058999649284]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2537.7234180534401,883.20388487039509,-1270.4999021054875,5926.6368899249655,-1380.0955330457568,-1327.0310022037356,4326.1824797944992,-1293.3482730984776,-1624.8059683943013,-797.93883397877653,4652.4056087798335,4126.468070050506,3979.6676439501744,6874.9519773139864,5671.0230533075419,5337.8392008372493,9777.8358815264655,2515.2442082606426,7710.5250800457261,7200.1748695100023,3665.6051295245093,1354.8850242720239,1183.7374162609117,4654.8932936191495,3805.3738435854029,130.20010940042758,1149.9693168054234,1107.055885179873,2859.3514432836864,952.17444681687186,796.61145257730914,3219.422797048876,1604.9454953698771,1096.9988073834247,-139.29477240518062,3579.3171405765715,2908.5631865092832,975.83317232821219,-232.52152295242433,2776.0224201706819,3457.348636660241,3049.0111120076272]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-808.22390102570955,-1333.5828277455382,-988.93069946079311,4075.0134907537076,-582.84913491298857,4537.6420489234224,4733.9776637274226,7856.1687078320538,2689.2408728839346,6732.9099114972323,6191.6183183943995,2390.6595821684773,10387.784523256811,8358.5908686299827,2095.338694364094,3544.1024862117833,-64.683850421400336,909.88725995828202,1161.1483255679889,2922.6578517966009,-269.1444720796664,3142.3705357814115]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-584.11918459851404,2487.4422126950335,7354.7926545914288,8217.6631904630376,2412.825076769283,1357.2434933890863,-237.16904099869595]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1501.4320283883028]
["p-value for Intercept",2.4557975738449665E-2,0.69339910167775209,1.239110079450365E-3,2.3614557535642376E-3,3.3077202108678917E-8,8.7292502761949654E-3,0.12608781685929552,4.32021394613561E-2,6.1432768533874506E-2,5.3745167050241194E-4,0.34452418652675043,0.83827023253863397,0.10659746474173504,0.10216548417958189,1.5681653853176085E-4,2.0066162343107527E-4,2.9768537791086233E-3,6.4589140272476265E-3,2.012291839431259E-2,1.8390171751122248E-2,0.10462489238801843,0.10033267593288138,0.2421079846342335,0.61363452661976137,8.2777718238447054E-2,2.3072963213965963E-3,2.6586226725959171E-3,0.1528692624318968,0.42674871828613903,8.5795335223589966E-2,5.7434654652818865E-3,6.6046479776125447E-3,1.0128289026956245E-2,8.9888659862041448E-3,0.13236659591432726,2.284424569054112E-2,1.1176657573904424E-2,8.5186836184876796E-2,3.4529077077189059E-2,0.1700150422452382,0.20700219349164922,1.4559032957249498E-2,0.47877273775494056,0.92198723943300298,0.26174907531010572,0.75457510181198284,2.6093437623063459E-2,1.7578404853491613E-2,0.15755911085368862,8.5718511865617061E-2,0.19478974571305788,0.23046607507838049,0.11802452053818251,0.12926179365575954,0.17211547786896073,0.72152934973612748,0.87950092793861701,0.7116350913978845,0.25850740931833177,0.24226084314154708,0.18277788040305284,0.88529084844832917,0.88318699249869992]
["p-value for Coefficient 1",0.34667177252791187,0.12890954822111175,0.16516917643474968,0.13329906695212004,5.8319006621133764E-3,1.2172724177762857E-3,5.6380149264681559E-2,0.62336882175761454,0.54479489489188282,8.8892884201760489E-2,6.4044136127347981E-2,0.26980158489979333,0.58434308924829104,7.4677042494973624E-3,0.32339895121999795,0.21126414534946139,6.6488502588549746E-4,3.2942113741661529E-3,4.7695222112079617E-3,4.4572219888609358E-3,6.0182387042816865E-2,0.12240379179107858,0.14109587432548154,0.13299785188778437,0.36340737464948397,0.18417494088004771,0.16237590401055008,4.1551609297320845E-2,0.99971091628573527,0.41066885524044727,1.2287479570312879E-2,0.21978968449064926,0.13221976914274097,0.12019704336595463,0.11545121576668549,0.37005596243164418,0.14175786530908063,0.18718854718966862,2.5003095907061831E-2,0.50295959825986436,0.44382086121154551,0.95096029699687101,0.3188471249037747,0.19022499794237166,0.80298900085715008,0.59270442979790861,0.27690302323922589,0.44489950599703237,0.36715359460360125,0.76060366653352118,0.20270417131675084,0.18475276524200204,0.94344883262821688,0.30131493231087803,0.17114410588233811,6.2189916796041342E-2,0.79336938125911405,0.80808547077458703,0.57937187213058805,0.45542011334307453,0.77215943796608921,0.8888462056859503,0.82570120105713907]
["p-value for Coefficient 2",null,null,null,null,null,null,2.7592303923719388E-2,0.28950283764580059,0.21685605897444343,3.3214794835617237E-3,7.7974282872384434E-2,0.27861848856283716,2.8896860305610013E-2,6.3851554028803376E-3,1.6189451073435598E-2,1.3546550237258124E-2,6.5027658217086629E-2,0.19023703657604768,0.39151129543385971,0.28741609271939628,0.28727905675394161,2.4992625308469168E-2,9.0301392729110766E-2,0.71960805166946229,1.1317754029980861E-2,0.66096476656124947,0.35351692423413938,2.5735333964922481E-3,0.45679507565746147,0.19034644723865562,9.3190857504966643E-3,0.72212288035003158,0.77818744596933742,0.45746372561063336,0.43276777928137777,0.9890719333297473,0.19516832505367171,0.26159334790257815,2.0662067452549327E-2,0.37867380134609041,0.44361603593656124,6.6923736492450314E-2,0.98931384186130944,0.56283154663190516,0.10309137643365449,3.0863351779336187E-2,0.83639057518188908,0.53497758506393955,0.62447231961531102,0.14586817011196468,0.84298939825312813,0.59571579364926108,0.1356399199350426,0.80453969727791419,0.32503298771220701,5.8211583275036227E-2,0.60180497226152641,0.25652350327495321,0.53296264926313552,0.68975737711956842,0.88599150419575923,0.2804161813637131,0.87653593374603633]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16274024968313938,0.70114023964363659,7.4292847548664998E-2,9.3636979200294162E-3,1.1803772199533137E-2,9.7170269781424335E-3,6.2918605623141118E-3,0.16663437590320729,3.0528157585984414E-2,2.0191481447400537E-2,1.8033944751981203E-2,3.2540579385132197E-3,3.0014358584461226E-3,8.3153878699580797E-2,3.3789818481609245E-2,5.1441408297822943E-3,3.5770512104915567E-2,1.6141836819879306E-2,0.11065787058427166,0.1381027730849986,4.8594689443604504E-2,0.44965441357386216,0.53521991482870523,1.9632011885625595E-2,1.8055076017308304E-2,0.93894101208871261,0.39681938204383921,0.43037027956706136,0.11465266635105059,0.49864870126794514,0.56512934698510753,5.9332910796044976E-2,0.30641727360070736,0.42278300110331773,0.90623464159454137,9.9892051247833902E-2,0.22619250040732491,0.51743305749533641,0.90272925842607421,0.26038201481410378,0.17634288972594256,0.4471478582582562]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8899526383821031E-2,8.564936436190769E-2,0.24600127528331772,4.5395553266318209E-2,0.26489168491298482,9.2203932696479224E-2,2.53919365714027E-2,0.11468914817035131,4.6430238743284565E-2,0.13492289492521189,0.16231714375842479,0.26125463116007075,7.9702801427779371E-2,7.9610460929403326E-2,0.57525358227527801,9.1607430662276251E-2,0.96339970984230661,0.55426675982359963,0.49803955739288974,0.18119251260307936,0.87212898742455924,0.36181413245736571]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33724972469517939,0.59492055293533075,0.17912121157379093,0.21596668320302906,0.32970955764995574,0.84235411246831693,0.91009465832203817]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8612192391678346]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":63},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":58},60,59,50,33,54,62,61,40,55,57,52,41,49,46,13,26,35,31,30,51,56,44,42,43,39,8,53,48,2,18,20,16,14,37,17,24,1,38,34,7,45,47,15,6,29,21,23,3,25,22,5,32,19,4,11,10,27,36,9,12,28]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","!!!","","","","!!!","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","YES","","","","","","","YES","","","","YES","","","YES","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.60473567673972894,0.40367473833623602,0.58094920814183082,0.42783153641936172,0.78177956631581846,0.86866853217020334,0.8061468817094567,0.71142802096349667,0.61904662756789874,0.89154327939262157,0.73127917330773673,0.54702461562987315,0.79475576285950267,0.88245595204714744,0.82282624411055361,0.85059469966565904,0.93260318337523729,0.90300132079366169,0.88281714457828175,0.90438558733786467,0.89538589955031578,0.88680457227831011,0.80687676412772913,0.89456721510644421,0.89303816689247695,0.9001538893747979,0.90178726056219094,0.95051479155658181,0.82284967183925628,0.86908797275564964,0.96358980808200423,0.93419693310316265,0.93500547541077106,0.9377526587112438,0.94040679708688402,0.90301456291546189,0.93886470878036732,0.92763967394931734,0.96762714289011065,0.9028417368613425,0.91600262316146008,0.96422591415205061,0.90186672331224649,0.91205456941879892,0.9508292213249685,0.96737422177709931,0.93513486504638932,0.94423078438479124,0.94394471307775862,0.96762849927177619,0.9418174557473088,0.943421911710973,0.96772132019521961,0.92959083029207468,0.94903353115257916,0.96773681190138872,0.96737481880454224,0.96775259497982402,0.9517470886211149,0.94396281644971847,0.96772604059400524,0.96808520191777803,0.9680853907571757]
["R-Squared",0.36570523872185795,0.16295329437082862,0.3375019824406203,0.18303982355495163,0.61117929030894924,0.75458501878273565,0.6498727948898807,0.5061298290120374,0.38321872710318877,0.79484941903015005,0.5347692293136469,0.29923593010501043,0.63163672259838999,0.77872850730343735,0.67704302799708027,0.72351134309931275,0.86974869764162654,0.8154113853550975,0.77936611076135087,0.81791329058445439,0.80171590911352808,0.78642234941371647,0.65105011248923494,0.8002505023432992,0.79751716752667545,0.8102770245565758,0.81322026331226083,0.90347836896785216,0.67708158244597183,0.75531390438852486,0.92850531823951377,0.87272390981935488,0.87423523904812206,0.87938004892000654,0.88436494400721177,0.81543530083740268,0.88146694139324389,0.86051536468479584,0.93630228765767853,0.81512320181880571,0.8390608056386758,0.92973161352235767,0.81336358661796815,0.83184353759771068,0.90407620812544587,0.93581288495884862,0.87447721582532878,0.89157177417991806,0.89103162134745206,0.93630491260294979,0.88702011995033403,0.89004490349638687,0.93648455356037874,0.86413911176310876,0.90066464325193352,0.93651453710906374,0.93581404005712088,0.9365450850901833,0.90582252069876834,0.89106579883968495,0.93649368964375035,0.93718895817218506,0.93718932379747366]
["Adjusted R-Squared",0.25998944517550093,2.3445510099300071E-2,0.22708564618072366,4.6879794147443553E-2,0.54637583869377415,0.71368252191319159,0.509821912845833,0.30858176061685239,0.13650621794446433,0.71278918664221003,0.34867692103910564,1.8930302147014633E-2,0.48429141163774592,0.69021991022481222,0.54786023919591231,0.61291588033903788,0.81764817669827716,0.74157593949713652,0.6911125550658912,0.74507860681823623,0.72240227275893931,0.6262391114740038,0.38933769685616104,0.65043837910077351,0.6456550431716821,0.6679847929740077,0.67313546079645636,0.8310871456937412,0.43489276928045073,0.57179933267991845,0.87488430691914898,0.7772668421838711,0.77991166833421355,0.78891508561001134,0.79763865201262063,0.67701177646545463,0.7925671474381768,0.75590188819839277,0.88852900340093743,0.67646560318290994,0.71835640986768268,0.8360404315521679,0.56451503544192561,0.607634921061325,0.77617781895937377,0.85023006490398012,0.70711350359243375,0.7470008064198087,0.74574044981072163,0.85137812940688296,0.73638027988411281,0.74343810815823608,0.85179729164088369,0.68299126078058714,0.76821750092117824,0.85186725325448209,0.77534914019992307,0.77790779781564146,0.67037882244568925,0.61873029593889717,0.77772791375312611,0.78016135360264771,0.56032526658231596]
["Significance F",0.11223528342986668,0.3213153679631352,0.13099417536383567,0.29032842282557858,2.1912899988563078E-2,5.1198518311558645E-3,7.2537843906504029E-2,0.17140835639370003,0.29876378119966412,1.9062588720654586E-2,0.14762879634757983,0.4110830457942426,8.2355161047259082E-2,2.3031046068182306E-2,5.9273648629251212E-2,4.0196968091077104E-2,6.1228720782201939E-3,1.4639029164160792E-2,2.2865492049192616E-2,1.4148018500496849E-2,1.750732025131755E-2,7.9172544179454504E-2,0.19971872096475604,6.9627771373985667E-2,7.1470290491082014E-2,6.3057472333229378E-2,6.1185477804123103E-2,1.6895689459772559E-2,0.17299925548194359,0.10263527690916771,9.3524873881932497E-3,2.9052469171261541E-2,2.8382311516313114E-2,2.6156789308808666E-2,2.4083133110758402E-2,5.9793737237817703E-2,2.5278733271485256E-2,3.4736770679295183E-2,7.4441128695219953E-3,5.9988942955108059E-2,4.5875673614751783E-2,4.4603863921513116E-2,0.17900139761770364,0.15499629148677516,6.9998037580145264E-2,3.908908818308169E-2,0.10280595960072859,8.3452374896541143E-2,8.4047603610536953E-2,3.8652357542512832E-2,8.8502674556654948E-2,8.5137806822995252E-2,3.8493267834451561E-2,0.11498813399593194,7.3605090698293948E-2,3.8466733372424164E-2,0.15282351692417126,0.1511680409524031,0.21907777150533653,0.25049516825259988,0.15128449103744859,0.14970836245013039,0.450607310095269]
["Coefficients"]
["Intercept",25851.437301980837,-2658.3524999999572,34955.064260798899,36345.137894654858,52394.493214285714,-111760.67653352984,-42960.723030373818,23486.621076876614,25085.592234050415,36919.509771134937,-19061.543791360189,-3898.9606171663745,76155.970000000045,14858.133519780291,45935.820629324829,44577.690913976017,-102314.18247911859,-112513.63779758697,-98111.305719406228,-107687.187638307,-264254.54070929589,-44825.28935621932,-44193.334793267219,21501.787030112871,15926.501106505508,35154.335683999416,36146.31634515051,-27002.682979177545,47257.988243267115,73932.355225132676,26619.418310725887,-103654.54946958937,-96806.545907297666,-102025.49962638959,-192390.02862765267,-113086.58494673899,-108369.27079357157,-261707.65975056804,-68950.844206587572,-237153.03806357578,-216057.31694569581,26607.813444574851,33346.916148496159,-597.37974488083091,-28675.958844199209,7511.4556570770437,-98352.468585432507,-104899.29772208576,-207458.96955508212,-68813.133373189165,-183022.27032529982,-180635.48719290126,-67127.071835873474,-279974.7074409764,-211651.32421706361,-55871.633338340995,7615.3274250595105,-54074.047406534242,-197045.19919043436,-209924.63974658542,-67256.009051446337,-36076.431426421797,-36167.118365922041]
["Coefficient 1",14.788589569709487,3462.0599999999972,3434.7170508467348,2895.0449932237798,-1463.1123809523806,4558.8107351883409,17.404532482752536,10.906180881735347,12.815127445476142,10.800357347097927,3817.983414957368,2959.9994265901441,-1622.7350000000029,4850.6557225611996,1699.0119539543848,2284.9465946535229,3942.6132986432631,5740.8528884193593,4064.7506337856985,4276.2331848218109,8768.2565454349478,13.558109935316633,17.99741212752744,11.824231159524237,-5.5401878293900726,9.7257136959317769,8.7751142803938382,3067.4030587077277,-83.502787323861313,-2033.9854800073149,3345.9901889679163,7.7286717397318547,8.2876325028204292,7.3565497524305243,7.7981781487751931,-2913.530112127683,-2928.7094787129486,-2816.9113181498747,2799.4998760738108,814.5906425442646,1408.5331177172013,-1.4686944210653583,9.0570878612895438,11.372225507894333,1.1065764499415209,1168.7121830459585,7.9932450040002063,4.1644176655382523,6.0443106730175629,-6.967206123169592E-2,7.4704834105064224,6.8068835034000372,240.57128732991444,-3436.7241971294402,-2884.519773214844,2860.9486063727059,-4.913774068289424E-2,-0.24584257908346185,3.0498818502845992,5.9776920861569911,0.13775817288724337,556.53503927510155,2.7673815002406833E-2]
["Coefficient 2",null,null,null,null,null,null,4662.9727413099235,2406.1420821424849,1048.8695174640923,-1263.4343457137725,3613.4356848463981,2529.2724101252056,-1694.9316666666668,4778.056757628091,-1221.1245355105916,-1386.1858455990453,8.7815594957317558,-2864.5182255284876,1084.4388888904225,1741.4125082372047,1555.1516320769795,4631.2928360973265,4760.6492658735779,952.73034943387029,5708.3452465794298,869.39593274078743,1074.2487839882394,4885.9763435129271,1672.8512024737306,2410.2592234860786,3816.2912012562151,-790.37070234325347,479.79404174872224,778.72943581592551,907.8168131473418,-44.496935155877118,1778.9260974763745,1521.6270433427781,3237.7573205200624,1383.3275192175911,1097.2312824986493,3611.0806003193079,175.19790087950742,2142.6591758100712,3174.3778708318364,3763.5342167337785,-291.7514594826493,-1790.9122932642576,-1209.8962496178294,2813.3275077923886,372.33583206943695,610.4930734432927,2927.2558751002543,-565.89705552823602,1461.0780616249908,3308.1654773109794,1162.3352621572278,2915.9027975958156,-2056.3967166813022,-1290.9825179110637,259.48035175871115,3229.6776077065574,559.67438518555002]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2372.8248787865973,-285.98402556265,-1108.4005335244333,5909.1412267688602,-1159.4756391774661,-1264.7108566836857,4412.7234817546278,-1236.7795435891737,-1672.5363413817752,-858.06597454803853,4342.6399954491417,3758.6822697450471,3916.241713116659,6468.8726545142608,5781.3500041244288,5478.6765309832563,9839.9102057284599,2757.996897879199,7932.047512050568,7300.2076269541694,4140.2489448849365,1024.5512023889664,1400.2242166790807,4715.8964341510691,3935.3830805931484,388.22384079865509,1219.3936404623794,1039.0079613157784,3254.2655825999564,856.481147971111,791.6312053511557,3302.9619984434371,1633.6169429516328,1045.8194791038459,-123.816303984207,3770.1250072560129,3373.476960575164,1088.4242131814792,-57.861477803135479,2909.9570780792319,3542.8587542636856,3225.5715224062928]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-836.55631092332965,-1236.1425826250859,-747.33548985917514,4174.0639948514208,-627.62746526819171,3941.4489121689758,4807.7448899913616,7446.3087006715059,2753.9072298685128,6183.2800358677587,6124.8787638344256,2589.9401313257695,10656.624535552231,8342.8167932957331,2383.4334686164175,3945.571844698683,-136.23336670448705,923.65270068223799,1055.7779158391297,3275.4463842955897,-271.26984302799315,3536.8306983355228]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-628.16517859255919,2331.439267340445,7516.8758002332861,7556.1971425010033,2584.816999480845,1548.5830315098435,-270.70385616347488]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1549.7265851185391]
["p-value for Intercept",5.4104312080672533E-2,0.95468573537514612,1.5332697081102773E-3,4.7155396093457504E-3,6.1211288183595033E-7,2.263999809657144E-2,0.27761516723456203,7.8491475255086401E-2,8.814006960938077E-2,4.5402653596243242E-3,0.63335780468750613,0.93431251406751548,0.15257299444019923,0.10566526559127205,1.1028765046459284E-3,6.5275335249641005E-4,1.8172933395427322E-2,2.328664714378895E-2,6.7839365206285612E-2,2.6922148658280253E-2,0.12691432547509968,0.21958143826669252,0.33943253702424903,0.67498719452124878,0.12565247666144022,1.5583415293530455E-2,1.1420852542891533E-2,0.23300387054932395,0.48162846502585516,0.14706872387783268,1.3276353068174006E-2,3.4929620153004888E-2,5.3301678892498351E-2,3.2894380449919831E-2,0.21433288587354865,7.1417639104305833E-2,2.5925423249402859E-2,0.12558747585702609,6.3203960811181362E-2,0.22142805882905001,0.23297982579816104,3.4252126571803092E-2,0.61189940801118636,0.99248169766621774,0.33935958465823718,0.83655704807402587,0.12149165162964504,5.8798803597599446E-2,0.26165256693311423,0.13279605946294001,0.31761987791332452,0.31459704989950649,0.16597759093582937,0.19295027111054786,0.22683443820094376,0.7052854502411412,0.87968330985578702,0.78573162523579232,0.37113197207171889,0.42065788817520533,0.27936035410689575,0.88060427089959104,0.92420560295533172]
["p-value for Coefficient 1",0.11223528342986652,0.32131536796313503,0.13099417536383581,0.29032842282557825,2.1912899988563047E-2,5.1198518311558697E-3,4.6145734248263931E-2,0.24821621087129678,0.25870633284512423,8.7976263866838031E-2,0.20514990330316971,0.40430015411515152,0.62075929841843636,1.4460443361353268E-2,0.35893232280075027,0.21339761360959622,7.0301700965025738E-3,8.4572232696981924E-3,2.4971031769447052E-2,8.694215873426411E-3,7.9900254355483938E-2,9.5706479013320758E-2,0.11503600828236074,0.13999946801510782,0.57527599232031412,0.16904375780068376,0.23798950334844662,8.5375841541984548E-2,0.98361151174292738,0.51077938903286701,2.7616587293158027E-2,0.25068258394499693,0.15737932648079689,0.22655495864336364,0.16612796124606155,0.4265600235608954,0.21692021793325011,0.26390743041859516,5.2626376843660054E-2,0.61874340101896363,0.38989519327896832,0.83372603401569878,0.40531547182389194,0.19517120269184687,0.89989840511450125,0.59998363856201598,0.32034985407387889,0.63359823535251691,0.42694818216857733,0.99182655123398922,0.26097850313238274,0.32324437219619073,0.93192405769891273,0.37464956497116264,0.26588920781408881,0.12116839495311028,0.99575785470703815,0.97806416799101525,0.77213187354699464,0.55481119285864056,0.98800665437104196,0.89693091574028316,0.99846403733646505]
["p-value for Coefficient 2",null,null,null,null,null,null,0.1000747043770919,0.28662438867446777,0.72178696817928056,2.310085927819059E-2,0.10206855137796619,0.36936870076356265,5.3029417985763494E-2,2.5163767355240178E-2,7.0406059252324252E-2,2.6065630186875625E-2,8.9460346710297053E-2,0.25554974853152712,0.48735952312056874,0.24443913259171363,0.32536694714570374,8.3748821823464797E-2,0.15462169043763543,0.7587500584495781,4.5890876396998903E-2,0.59896815374245505,0.56452962705236986,7.4689093656295346E-3,0.49480589067071495,0.22811615090370399,1.9932393562166258E-2,0.77502212580678376,0.72480486593272908,0.60216301372698622,0.51631609143955481,0.98292700868315697,0.20972320132801406,0.31891824347318631,3.4872018033063265E-2,0.42876160935164154,0.50860044997398124,0.11196455632466075,0.9647346583456009,0.57899813088960661,0.16540282343595375,6.2273169728541355E-2,0.94416864752011265,0.60213330138541576,0.69724617069638162,0.20006758215897427,0.80780547644575307,0.72013985388823742,0.2053489402414401,0.79566917052257236,0.35125315796098072,9.6301096500070182E-2,0.70578931212113616,0.34969118278406464,0.62119733524763299,0.81076775140799962,0.94555956107234729,0.39362803845981231,0.93574476366622195]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18502787726945677,0.91311634193341784,0.15769894673025328,7.4418745581429746E-2,6.4507943388519506E-2,3.8606336541309086E-2,1.7409329845167663E-2,0.25497404452596717,5.241502183803283E-2,4.4349614032038874E-2,5.7193356820584559E-2,2.6739446202476626E-2,1.5395344205800587E-2,0.1532735274318365,6.9219228278005113E-2,1.1399092261572782E-2,6.2509358209405952E-2,3.4658806236991246E-2,0.1589722640979476,0.16538648042854157,0.10909702082064646,0.67737849090179414,0.50731996715415695,6.7122112565671799E-2,4.0129167808858952E-2,0.85090426089312621,0.52240881337221023,0.52894428606620358,0.1858307271420794,0.6010309282211852,0.6270577778093116,9.6643507919452559E-2,0.37596875689365084,0.5017818571992797,0.92654351998989637,0.1900056139610532,0.33791837547116266,0.6315767355224402,0.98228994735760888,0.35633787111270088,0.26673251314542568,0.60835765996682811]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.7983885512570382E-2,0.20466955377016183,0.43436547653636876,0.15089992666150009,0.30657243080033242,0.24275804521042041,8.1802217200371799E-2,0.21203469841938774,8.3452281631754374E-2,0.24872261791104464,0.24349880808517141,0.3003790808319915,0.13503626810040573,0.12714990894877934,0.58194034465998823,0.21368186815774803,0.93859430390320231,0.63746692741705324,0.63646739927021656,0.29710208873526744,0.8946895622989619,0.54895323492360437]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.42479128300485791,0.68861030697355097,0.29615626187381849,0.40654784433486069,0.41866500547103869,0.85358120029278206,0.93324893558967581]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.90647677103169011]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":58},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":62},59,61,51,30,52,57,60,31,56,63,53,34,50,45,9,26,33,24,28,43,55,41,42,40,38,8,54,47,2,17,14,12,10,36,11,21,1,37,29,7,48,46,18,6,32,22,23,5,27,25,4,35,20,3,19,15,39,44,16,13,49]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","!!!","","","","!!!","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","YES","","","","","","","YES","","","","YES","","YES","YES","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.81278951872180027,0.16358503660320242,0.5936549765056951,0.52112128134664737,0.73422452194738075,0.8621081996096569,0.82674236509134169,0.8550959235188037,0.82187479064228064,0.89426454550312018,0.66625987895696304,0.52214544086422865,0.74922185460822988,0.96518243256194081,0.78350880828455238,0.81845183912505792,0.92098192001970181,0.88381386058876843,0.86987911342452084,0.89123531182065163,0.90101208416031908,0.88443476007160604,0.82919338286292643,0.89461620607204928,0.96608121386718437,0.90658283683409935,0.9047058242365098,0.96695370717388551,0.7835420605142277,0.86380841228814109,0.98044259402622147,0.92481078264573013,0.9251611066157005,0.92724139668697825,0.92833010078692069,0.88381541810621267,0.92975200980833261,0.91637428586299796,0.97376834157637615,0.90241605023329419,0.91153735503882227,0.98117581334400372,0.91116623926302753,0.90826356916902995,0.96851476650118062,0.98129203934373388,0.92594773115712958,0.93989370095478675,0.93310628106644411,0.97464741977782865,0.93032758262528992,0.93208057488136831,0.97433035913968324,0.91846643906214975,0.93921989116998439,0.99487535764738333,0.98169976057002051,0.99516458058000279,0.94428443225577818,0.93310742670103886,0.97490985210407344,0.99876702615056179,1]
["R-Squared",0.66062680174401578,2.6760064200471077E-2,0.3524262311299774,0.27156738987237156,0.53908564862885977,0.74323054783420395,0.68350293823682529,0.73118903841847571,0.67547817149329259,0.79970907734390206,0.44390222630774701,0.27263586141529972,0.56133338742259553,0.93157712812618543,0.61388605265947949,0.66986341296718976,0.84820769700317633,0.781126940168823,0.75668967197223047,0.79430038103605416,0.81182277580292184,0.78222484482291943,0.68756166618366366,0.80033815616674731,0.93331291178709253,0.82189244004216311,0.81849262840746251,0.93499947181732024,0.6139381605948816,0.74616497313975916,0.96126768018086617,0.85527498369780786,0.85592307319438754,0.85977660773001807,0.8617967760270544,0.78112969328225956,0.86443879974263382,0.83974183179091944,0.94822478305640601,0.81435472771865935,0.83090034963117199,0.96270597669126723,0.83022391557272868,0.82494271107966533,0.93802085293083637,0.96293406647938407,0.85737920083503594,0.88340016909448615,0.87068733176564983,0.94993759287957902,0.86550941099341572,0.86877419807118195,0.94931964874126407,0.84358059968350563,0.88213400396935737,0.98977697725400893,0.9637344199032355,0.99035254244097293,0.89167308900061737,0.87068946976463468,0.9504492197295864,0.99753557252563707,1]
["Adjusted R-Squared",0.59275216209281889,-0.16788792295943472,0.22291147735597291,0.12588086784684585,0.44690277835463171,0.69187665740104476,0.52525440735523787,0.59678355762771362,0.51321725723993894,0.69956361601585315,0.16585333946162051,-9.1046207877050422E-2,0.34200008113389324,0.89736569218927809,0.42082907898921929,0.5047951194507847,0.77231154550476444,0.67169041025323439,0.63503450795834571,0.69145057155408129,0.71773416370438281,0.56444968964583886,0.37512333236732748,0.60067631233349472,0.86662582357418516,0.64378488008432611,0.63698525681492502,0.86999894363464048,0.22787632118976328,0.49232994627951826,0.92253536036173234,0.71054996739561582,0.71184614638877497,0.71955321546003626,0.72359355205410891,0.56225938656451913,0.72887759948526776,0.67948366358183898,0.8964495661128119,0.62870945543731871,0.66180069926234408,0.8881179300738018,0.49067174671818581,0.47482813323899586,0.81406255879250899,0.88880219943815231,0.5721376025051077,0.65020050728345868,0.61206199529694949,0.84981277863873705,0.59652823298024726,0.60632259421354595,0.84795894622379198,0.53074179905051677,0.64640201190807201,0.96933093176202689,0.78240651941941319,0.94211525464583801,0.35003853400370399,0.22413681858780787,0.70269531837751842,0.9852134351538222,65535]
["Significance F",2.6258684040147865E-2,0.72599023009331431,0.15994146602484494,0.23037688995408245,6.0246290046075436E-2,1.257303777244616E-2,0.10017039010472284,7.2259333066383755E-2,0.10531441717733682,4.0116453698431039E-2,0.30924473390548024,0.52905859009906309,0.19242839699013461,4.6816893954604423E-3,0.14908398033087825,0.10899016609767229,2.3040903249079519E-2,4.7905416319861976E-2,5.9199915724980817E-2,4.2312333241912505E-2,3.5410667706517428E-2,0.16077674209117879,0.26691448653706606,0.14203415614956275,2.8643522196531001E-2,0.12055467389331816,0.1238793881964135,2.7578384548029879E-2,0.35619492204912218,0.19974056980176388,1.2789316758566526E-2,8.9298864574665737E-2,8.8718774851199222E-2,8.5292089996078124E-2,8.3511292530934464E-2,0.16192880810634219,8.1198785271992688E-2,0.10351656237837019,1.9686496490302633E-2,0.12795866200623687,0.11186667268139779,7.3197202442913209E-2,0.31072825001108684,0.31946952343653168,0.12011687946690616,7.2757983613477212E-2,0.26490090597547511,0.21960414124383332,0.24190357030281329,9.7618569634151067E-2,0.25089345948183062,0.24523139276577488,9.8792204513763138E-2,0.28837177183761709,0.22183959904098982,2.0341535297916932E-2,0.31746272824311056,0.16594277777454025,0.52898386822322774,0.57177968230174392,0.36860501921431565,8.4172766372644203E-2,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",19311.082485046845,17995.476666666655,35047.09828118571,34454.850450070859,51311.567142857144,-136702.88647249428,-5730.0255834337186,18380.270443333087,18709.306066361238,29938.472090708321,-17612.714642495353,40032.681825346037,78998.515285714297,13930.047124765213,44733.656433701282,42962.534684488797,-90274.77117635186,-119250.94087132343,-121751.80818439218,-123286.95958655939,-308488.2789553238,-20490.653482668589,-1134.847563599252,35004.74754853428,13561.351653182179,27869.47182784793,29419.147475103076,3718.1609343075197,46412.088010574829,94847.712899806429,20195.572157163082,-86829.206188385317,-80022.906790753754,-89902.951445308907,-187864.89642746118,-119406.56180855667,-94276.650605681789,-281388.20128185878,-28054.424606406978,-292989.3120065722,-263148.19860749942,19829.881917624811,54460.448746415874,14627.814692665437,1190.2013255068268,29605.717323952955,-81507.913566519739,-82454.900823810181,-190702.84350266238,-28391.789987312732,-167523.45417613187,-171466.28844820097,-29640.801161304124,-297701.98486083548,-197811.33831600985,285999.14982304809,27568.600562282114,282620.93091820128,-160803.02614323783,-191389.45304753518,-29466.827440968627,375573.44725174684,382483.64234469068]
["Coefficient 1",18.895676060650938,1959.9633333333343,3226.4063853944376,3245.8323301050445,-1539.1496428571431,5290.9294257366519,18.842225479894413,15.901085969306319,17.2052161439724,13.780203128400272,3715.8670340243593,-421.94260210537317,-1957.6630000000005,4680.0661944696558,1696.7121734870323,2314.7666036350774,3540.883899125773,5807.7056062160118,4785.4679227960678,4755.9138896806871,10087.718621478934,15.15163291163325,17.876837987839842,13.609466732083559,1.7001707052871948,12.726577419446796,11.801471706139191,759.9143307514147,-111.14695731110092,-3817.2538405041068,3918.8616498334136,9.0339017475733776,9.7937541153860987,8.6143328721400145,7.9724849155725881,-2557.6060580042104,-3588.1817207463564,-2194.3140387103826,3711.766877439055,347.06388645449334,994.1109160433499,1.5480024475491068,10.04440161745058,12.937824523624112,2.2927822970353806,-629.56080334387741,9.2996847984233639,5.4389877826662545,6.7047082481026719,1.6888858699127964,8.0751029330543282,7.1811878632308197,-564.70699438220481,-2801.818604311592,-3154.3249548699455,6279.790946185014,1.1958161457356633,0.98264425465459959,4.1123778822130976,6.6842641291613676,1.426043140137212,1771.4371152025499,2.1119128363576931]
["Coefficient 2",null,null,null,null,null,null,1812.3659004074939,1604.4637403798313,883.90094353785685,-907.72104950937353,3599.3926218469969,3327.4588155139095,-1678.9827142857143,5024.2935726262767,-1223.5611785885553,-1359.5898906037362,10.034111432924409,-2541.244202401565,773.24182585992958,1508.6667778581336,1727.9853321080402,2798.3039481811593,1454.6424143502411,-339.49740555526449,4409.352928224369,955.19994701638416,994.86531054837189,4717.978780844729,1669.2424902268126,2897.4615776006635,4414.6822499476893,-1175.6222687997551,587.72507067237314,780.55882358227279,885.70220431882024,-13.859717753849267,1999.9240302779513,1606.969115094719,4147.2032700273949,1639.5841662542864,1360.8338930100626,3676.021653246285,-1693.9679769044315,858.33519070937405,911.03208044726557,3772.0389172344771,-676.25740598296534,-2443.2760386292621,-1323.3427881964888,3443.5165967527655,420.73296618136305,622.05056444305558,3471.9871746527779,-533.31707058279369,1572.521002265448,6885.7157453001619,-512.17228691853234,6097.6961992062379,-2406.2961378752057,-1341.2698035410945,-401.37431566788138,7723.7189460618301,2051.6795894711472]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1961.7937943060153,510.29432560420872,-939.79424978026179,4688.0210772813625,-778.33249452815846,-921.21622666115582,4891.6921785853383,-1236.6096080543205,-1587.0503976592704,-467.78816717075745,3954.3994312643795,3198.6137242779046,3511.6988909751581,6359.1104331055112,5820.0928585859274,5311.3770585586471,10198.010469277438,1393.8649275618122,9615.4493380886597,8715.9874657895507,4111.4249991202469,1449.960001899821,1155.0269886552778,4360.4450401639215,4432.1085284958781,388.96614475040582,1383.4564773087534,946.65900157207761,3813.7661612668585,767.69521000950931,739.56203853252998,4054.0680469691965,1709.3072895204532,973.25102821363896,-2414.6265271569814,3611.8241985937489,6663.9659989597994,1222.2905769419424,-13.406335001050055,3314.8374452138137,7915.5578658067861,7560.7886824415546]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-465.54882112852425,-1087.4230555176202,-670.1753642091013,4411.8392041712559,-538.71404292276986,3552.2318723527274,4348.5590075054124,7018.5446204614764,1392.9060292238282,5738.6026402513371,5870.8468738801475,1698.4715260135706,10954.259636441187,8076.408571363263,-7958.8497028936772,4194.596065956538,-2390.1620014842824,709.38648761492686,951.24497190150601,3799.4619448733251,-3065.0649290464798,7601.8918719402445]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-523.75926347587051,-7864.6477356004234,6598.7830315632809,7047.2498286670416,1609.5591604761184,-11433.755552164072,-3115.3851941838957]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-11781.027668268585]
["p-value for Intercept",6.8807560624897582E-2,0.81575722927344196,2.6015558062615005E-3,7.6610674301914681E-3,9.6488331343484244E-6,3.5442271829096358E-2,0.90967990656074482,9.2895543170775571E-2,0.11295485333005929,3.5578589552102642E-2,0.80056240094164577,0.61405721551456116,0.26862734610440142,3.1531480708214606E-2,5.0647148037784948E-3,3.8789319462188962E-3,0.14337924859674836,9.0228634496546889E-2,0.11655101362615473,6.8178741048385352E-2,0.10793476991254713,0.69332516029925217,0.98590748591716326,0.55803664263214148,7.5335604136922807E-2,8.4948421305435784E-2,6.9165092995275887E-2,0.89592519565269746,0.61878153917605117,0.18375903944799796,3.6035842335226165E-2,0.22341881235797875,0.28390446475800546,0.20153535298761041,0.39094235329926924,0.17228400672072819,0.16798939317181072,0.18392874715179039,0.56035497487059394,0.21654109542498604,0.2423627292390016,0.10066882122384457,0.51005741783985625,0.85814240424438248,0.97395229654525173,0.45353337303306918,0.39381693238734483,0.31896708200130242,0.48197793227113372,0.63837526770779252,0.56165910738372893,0.5332643475880241,0.62994756676394681,0.29407021328465566,0.42318747375915899,0.12630632449556844,0.66185528274366912,0.31990084350033171,0.68328414010144867,0.68693939021670192,0.75752585228023239,0.15464235765650439,{"$error":"#NUM!"}]
["p-value for Coefficient 1",2.6258684040147855E-2,0.72599023009331409,0.15994146602484494,0.2303768899540824,6.0246290046075436E-2,1.2573037772446165E-2,4.4967977140190907E-2,7.6482733850514364E-2,8.9485328638338357E-2,8.4653462388097844E-2,0.46277814197259504,0.94257967387448183,0.6757502520194596,3.4181210221302131E-3,0.42841564692840339,0.27656602507720074,9.0279737318773229E-2,2.0599954959299144E-2,6.1457438223767182E-2,3.3271590730298208E-2,7.373109148320342E-2,0.1197055084445784,0.13986531468875252,0.15438607781340299,0.79806571461097908,0.15797277324385198,0.21502553531611401,0.71763697749383937,0.98520910213394841,0.41236154785082896,1.7696422287520511E-2,0.30320133079390055,0.24614680575870246,0.32182686987483,0.37418202235415582,0.60332686278333836,0.30124671918256013,0.52198256852895064,5.8296259328208304E-2,0.85264077547486394,0.60155405389384997,0.80729745127477093,0.42453861631120382,0.26070550406273563,0.7844022062938234,0.79257978102459181,0.40976481049971047,0.62600383726031317,0.5605710505304532,0.81811637181366825,0.47507077413469578,0.5267415645686393,0.85458156764534521,0.60322729180188783,0.44956465662798495,3.0699020619962002E-2,0.90611223292995957,0.84748949826043662,0.81635493155454952,0.72665054065826595,0.90460102734969539,0.32672614714447168,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.6193074624915873,0.36343116876961679,0.69078966198174108,0.17091912016929062,0.15827596778806793,0.30954706503248058,9.1847422500653073E-2,4.3434243222989413E-3,0.17515209477743518,9.2986165457078163E-2,0.17159968690006497,0.45208986164537207,0.66257850387260941,0.37538827416017451,0.29375743953494499,0.4633081110384229,0.75584504242926132,0.92868112064093922,4.2282916615643894E-2,0.5842233408338845,0.61626962094449633,1.1657414715227904E-2,0.56806260361077054,0.23593276465564189,1.3913350700927614E-2,0.72741353782506413,0.71539651286772576,0.65301252712109781,0.62480231273722731,0.99548429974473163,0.26762069291879609,0.37182331604471808,4.4673318643210849E-2,0.40558878681598937,0.47930802902088554,0.10863496107430082,0.74577064301657736,0.86913363525410958,0.73429811534898892,7.5891626816094959E-2,0.89946842078797618,0.58954792982732585,0.74636722847525405,0.19813900317801381,0.83609883588521139,0.77530758640591535,0.20870730819036543,0.84523033602413811,0.48568078719370456,2.7923618863260211E-2,0.89378955705686935,0.17480260831138814,0.72565029623269761,0.87424373218240692,0.9355321119229133,9.2378103222136382E-2,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32782374459775976,0.85612370945069327,0.27706568528545183,5.6965623604785645E-2,0.30440154084856941,0.22178243988869395,1.7595511524715914E-2,0.33368481846502029,9.8888750104030643E-2,0.22666816232569484,0.15561938116463075,0.20543977246646614,0.14127413106285008,0.32965546672784274,0.12071345860845616,3.6274427841621965E-2,0.10664777381980839,0.39845074897501609,0.16970145406156079,0.18955970697425994,0.11083772944949666,0.61311257932381169,0.64895708040229494,0.10466342407157814,4.9216298573812538E-2,0.87942050155814677,0.5591651771736772,0.6736657923612912,0.19220669828178483,0.74205379304615193,0.74668968597171814,0.123389628759487,0.46583435877643442,0.63870655101157525,0.10414851620655363,0.30586360985149841,0.17261362742699371,0.7360402756156218,0.99741140248129156,0.45204972415111172,8.0119805219137488E-2,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33610169584621841,0.32427128107887948,0.55710517081063005,0.1541876990885015,0.34443955074786414,0.41254728819891207,0.20828862693503047,0.40641629871064855,0.50070664745218574,0.50513518776007427,0.47367102448862752,0.53062954501646387,0.22874563016996452,0.26811267544113726,0.14206082266014675,0.3008307315484996,0.2893243963792283,0.82835336565737561,0.80235714611182907,0.40129690861141842,0.14154761649255512,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5544578573077974,0.33968263124653053,0.58904709345967765,0.65840296644069662,0.70441520966463345,0.16602941230990781,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":41},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":63},59,61,52,25,46,39,47,24,60,62,56,6,53,48,16,28,34,26,20,43,54,38,11,32,33,10,57,49,5,22,21,19,18,44,17,27,7,35,29,9,50,51,14,8,42,30,36,12,40,37,13,45,31,3,15,4,55,58,23,2,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","!!!","","","","!!!","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","YES","","","","","","","YES","","","","YES","","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.74015461776031133,8.9769706904866658E-2,0.37349567123207844,0.59380844231490748,0.61027938055651632,0.82815250354237913,0.75606197147767784,0.79226967902100287,0.76697817471135277,0.85194048175894266,0.47693821878665887,0.61033948466729449,0.63168467913254411,0.96187659371549639,0.68293545350143725,0.75720901424144349,0.91772132729702405,0.8749622337537325,0.86839916225180847,0.85242328837669712,0.95130626539179242,0.8541036759328714,0.76917711098165387,0.85256419883827106,0.96394010302713984,0.88754644050698595,0.86441885410472341,0.97074627723998841,0.68299156628564517,0.8193501585738896,0.99751893473923492,0.9301981995496913,0.94721502114533274,0.9181200745592375,0.96667537264781411,0.88313604903284659,0.914264934746856,0.99171794014459846,0.99700499126355158,0.98090998449269906,0.96597901463297342,0.99966959763770591,0.87368033444116722,0.89628526924539287,0.97595697335217979,0.99753380333755781,0.94733867905609581,0.93594339800807613,0.99354651363541457,0.99999483925404897,0.99380413794787281,0.98554672003482768,0.99731515100981694,0.99617356710165839,0.9959067092450582,0.99751950999590611,1,1,1,1,1,1]
["R-Squared",0.54782885819191263,8.0586002777856651E-3,0.13949901642910081,0.35260846616445685,0.3724409223324453,0.68583656912351021,0.57162970471471286,0.62769124429604284,0.58825552048355834,0.72580258445965928,0.22747006453939089,0.37251428654393864,0.39902553385078521,0.92520658153772617,0.4664008336492137,0.57336549124849856,0.84221243457581152,0.76555891049532121,0.75411710499964268,0.72662546256694183,0.90498361057367938,0.72949308924204348,0.59163342805808339,0.726865713140743,0.92918052222397296,0.78773868405662073,0.74721995533172314,0.94234833477529634,0.46647747961731884,0.671334682355058,0.99504402516329804,0.86526869044548727,0.8972162962833532,0.8429444713086599,0.93446127608379037,0.77992928110134641,0.83588037090767275,0.98350447280464537,0.99401895260443462,0.96218439767746711,0.93311545671129026,0.99933930444113284,0.76331732678922981,0.80332728386628638,0.95249201383474735,0.99507368880109337,0.89745057283574858,0.87599004427490401,0.98713467475708705,0.99998967853473131,0.98764666460231454,0.97130233737140692,0.99463751043373394,0.99236177579204221,0.9918301735193209,0.99504517282247262,1,1,1,1,1,1]
["Adjusted R-Squared",0.43478607273989078,-0.23992674965276792,-7.562622946362399E-2,0.19076058270557106,0.2155511529155566,0.60729571140438776,0.28604950785785482,0.37948540716007145,0.3137592008059305,0.5430043074327654,-0.28754989243434848,-4.5809522426768945E-2,-1.6241102486912833E-3,0.87534430256287676,0.11066805608202286,0.28894248541416429,0.73702072429301924,0.60926485082553539,0.59019517499940444,0.54437577094490308,0.8416393509561324,0.32373272310510881,-2.0916429854791474E-2,0.31716428285185749,0.82295130555993223,0.46934671014155183,0.36804988832930796,0.85587083693824084,-0.33380630095670294,0.17833670588764505,0.98761006290824493,0.66317172611371822,0.74304074070838322,0.60736117827164993,0.83615319020947609,0.44982320275336596,0.589700927269182,0.95876118201161331,0.98504738151108651,0.90546099419366755,0.83278864177822554,0.99669652220566451,-0.18341336605385106,1.6636419331431895E-2,0.76246006917373688,0.97536844400546663,0.48725286417874258,0.37995022137451961,0.93567337378543503,0.99994839267365698,0.93823332301157247,0.8565116868570346,0.97318755216866926,0.96180887896021083,0.95915086759660451,0.97522586411236301,65535,65535,65535,65535,65535,65535]
["Significance F",9.2507102926084411E-2,0.86570714873520016,0.46580763254058344,0.21397827854772106,0.19822743685269664,4.1759880556706833E-2,0.28036837308383178,0.22717203825695073,0.26420539259402026,0.14358035920951678,0.67900500566745281,0.49705650685945679,0.4658906884862441,2.0454792343591544E-2,0.38978283821237131,0.27866599202369341,6.2677138823069328E-2,0.11351430551987104,0.12192491927633857,0.14293450822493195,2.9288544181587814E-2,0.37693727091074447,0.54492910904611114,0.38030031561315392,0.10432563167661187,0.30084533491588905,0.35408898244796927,8.5218862153578892E-2,0.68139981555918727,0.44994182155623152,7.424744000466642E-3,0.19512862202088876,0.15014324694402648,0.22607575915279621,9.6679297716749921E-2,0.31121633616312838,0.23578388723591881,2.4640970107178018E-2,8.9581428428107991E-3,5.6183717395078804E-2,9.8630050587230927E-2,3.8547507074006677E-2,0.67217754069992397,0.62160695643750574,0.32176740393133779,0.10510864509208964,0.46393021664544465,0.50639062740309049,0.16940849819990614,4.8190390178832719E-3,0.16603183007027586,0.25167501998754838,0.10964718707704427,0.13076162347012729,0.13521141523696564,0.10541141347850555,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",21475.341872376768,31465.21000000005,37396.404852664753,33942.477691642438,49041.633333333331,-178941.43024583001,-981.18182104555672,17354.847343791542,21606.432913874058,28664.913045639296,-13095.266124521155,54598.149397312583,74829.189189189201,10788.122960042256,43111.021823400093,40009.84104065314,-135528.87978250723,-169715.95896503428,-173930.22126705069,-151008.33507387238,-524740.34341972927,-37281.105207093045,11675.613181780129,34205.305655432188,10182.536698041236,24675.290209004768,28427.079410849899,-11153.015836766728,41332.388591473005,89939.934167238753,16766.068938825309,-136552.81785620813,-132804.58355141411,-132834.56708022102,-422157.06657856645,-169679.86979724688,-130443.5391340041,-514638.92835604423,-76680.405205950199,-511680.36153065646,-675105.80530995526,16150.450712688596,53514.910717357634,-2045.5691730963308,-16720.369687788079,15660.449016347606,-133064.61948438871,-125435.5517217391,-476022.74375541555,-78812.585629069334,-416662.5346613467,-580539.58308661496,-77431.33020550177,-510745.69723030122,-601005.61344259628,20019.43907843731,10621.083284895922,-68310.511298557598,-566259.71198683348,-451819.01155346073,-78887.634847730165,2165965.5217232713]
["Coefficient 1",17.132819007491776,923.82999999999674,2346.566208897922,3134.2806941560384,-1370.5071428571423,6533.2070098629556,17.442421148825705,16.303023061315567,13.808572206726451,14.319550448133548,3444.429297847038,-1564.0405040763505,-1824.5912162162178,5437.188491470145,1938.2350186068504,2453.4913323590649,4858.2306154068174,7558.4304321282725,6244.8979104438631,5596.5554945670447,16349.695683340426,16.540776086577992,14.530878776176793,14.141745375718658,2.18848730665183,13.722770707514274,12.009077493302462,1548.5434688403857,117.83682018477464,-3674.120554032067,4869.7975247580634,8.8744079898761807,9.9625488279310392,10.031733608125817,5.3385526181350249,-2233.2145254897091,-3825.1535360717999,-3174.5591856955116,4319.5942922642425,1518.9837908603299,-1419.8663924236112,2.2753511037621803,9.9852918614743409,14.340838003275737,3.6221130950180038,73.308284796118755,9.7931546177946647,6.8531121255147474,2.061535864398107,2.6864385545641225,4.9682540104386188,6.1293333286253215,-360.03059177877975,-2415.6549886000262,-2865.3326145344031,4889.2513452720805,2.547803960395457,2.6411079473098424,3.2297270668175004,3.0944482387124945,2.6536110242137303,10239.526323922604]
["Coefficient 2",null,null,null,null,null,null,1593.6189721149058,1789.7184653258205,1304.1779606692501,-985.92493082155545,3320.9476914980742,3432.4924173238837,-1526.9006756756753,5350.8672835215893,-1292.2578262488144,-1094.1739190811584,10.389543715207191,-3198.721201310374,1657.6860168438886,1236.5780314889159,2985.6354088893895,3707.2047091555137,703.09788212254489,-374.10679186885631,5120.2884981498964,1581.423755649309,957.74113047757021,5787.1062431226665,1975.2329182459134,2996.1071561124509,4719.9168554420576,-1840.0925134861932,1491.3880743880159,185.46246814206506,2292.528798329186,933.08147201548434,1658.5804142585539,2977.4708208632187,3948.9450585675854,2912.5218913830549,4006.9716599042763,4538.9901498405015,-1702.46118010955,1715.2815928240302,1870.7326570644825,4892.7146216878482,-230.77831940153203,-2447.3589234489214,-2861.1134988976723,3912.8444721582696,1466.650312995039,-1639.0552491694277,4163.4661039553584,733.67909385054145,-806.24942905157684,4747.0952638136278,361.73781958057856,3981.3635000975041,-2282.0653639325919,-1757.5918667923161,-48.474196300022022,21845.56537996847]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2830.3147660486434,1074.3899874208635,-1022.7665634980287,4931.6276309404766,-938.1083933772594,-940.10861771294515,5198.2618235233413,-1280.6638693132622,-1347.9844929343114,-642.3089672389782,5692.2658218442775,4667.6835438696799,4775.4365016528791,13210.158103113217,7086.6915214068085,6502.9094202927554,17340.330530007672,2790.7858904235468,15845.119663509256,20783.237402195893,4282.5589317367121,1461.2364562224327,2103.9099012534575,5335.4163439400791,4719.7559742548001,1419.3356927440493,788.5153807976792,2710.6268670596132,3412.0555247253969,2270.0102868867239,3368.864258579245,3890.6284319326396,2944.1083254719078,3558.2162943339576,-664.37353422088984,4612.4627552919801,3507.500969611307,-1046.6544221738461,915.01307161702994,3896.7938821997541,23941.794725798216]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-643.81370205236499,-1083.6790022889691,-753.39122308507285,4472.6372666042062,-635.11832384726483,4781.4912484710703,5615.5048422553937,16030.154396794773,2835.0973034331028,12940.734305120322,17863.06992654127,2977.5058520905645,16859.797697742419,19761.353949367902,-97.250523061202443,4229.3953848600349,-71.907016750965653,3313.3272909094549,2535.3190427502886,3410.7644668225489,-15261.303584341447]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-608.51183823259089,2521.7692923312366,18430.645960329202,14774.403543477592,2859.6956386600923,-68860.656470130503]
["Coefficient 6"]
["p-value for Intercept",0.10841114039925517,0.6802161407436691,1.2605009965884378E-2,8.9820885030876037E-3,1.4453122934563389E-4,7.6906103721070887E-2,0.98717547168994235,0.24600805936711856,0.15656401197201092,7.5038647268343903E-2,0.88978989130848651,0.47747950204083589,0.36869581358889186,0.14902873277592801,1.706860110857979E-2,1.6917166932918195E-2,0.13526632784035858,0.11136058938291021,0.11010098588944166,0.19724575103592626,3.3120622397303359E-2,0.62027806649433148,0.89536743002248131,0.64716359637685317,0.27797429412312724,0.19045982346720436,0.15251549012772248,0.7382581380642903,0.73303283085584647,0.30216790151606632,1.5194266761357622E-2,0.21245241289180261,0.18196764852910186,0.26321774984777513,0.14208386506492554,0.20023810572477885,0.27878508456070394,1.8753553212728164E-2,5.2704520530274968E-2,4.2056733972041037E-2,9.0412895095097978E-2,4.3534507096801123E-2,0.68106255485202705,0.98650186303863552,0.74349816912108846,0.47660442513392276,0.38971103745367075,0.45620125193292077,0.15107680825451072,8.7305930811107779E-3,0.16402791877652254,0.22869671928844726,0.19623740516516511,8.5351259986299582E-2,0.11654622060874158,0.94055920229870971,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",9.2507102926084245E-2,0.86570714873519794,0.46580763254058294,0.21397827854772089,0.19822743685269659,4.1759880556706833E-2,0.14113982396162283,0.14159238602656107,0.28138084761433985,0.14397201148742211,0.59994396379052295,0.7778865278281154,0.73980382397507483,1.7282380191137113E-2,0.51991825353921572,0.32009914561795405,9.8877615084796186E-2,5.2741597996228753E-2,7.1433456758524472E-2,0.13587452189345767,2.6241708858712607E-2,0.19387171565535766,0.40906700766000881,0.26141058536346917,0.76949571738334388,0.22397918412731521,0.3616410777033926,0.52126417521478052,0.98801502628614912,0.52080004268458646,5.8251871808665655E-3,0.34784322040583404,0.23712315942158957,0.3477015963874357,0.44301014946136508,0.67599765700220393,0.36781898719818984,9.0938493617606642E-2,1.0999788974349303E-2,0.2241071661740367,0.45587352804439008,0.23794438936885803,0.64511571008019664,0.41537423617614461,0.72443803206951263,0.95069829085588564,0.47832798277983035,0.67080411032017895,0.68914363384782695,2.6453745305732124E-2,0.38731779113862375,0.45468702223792351,0.7915659592687172,0.29674475974349657,0.22729507193735082,0.17548722574514006,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.7104675967286227,0.4811037985555453,0.62504297684609034,0.25724049161857082,0.42405273244155595,0.27851186053078586,0.25681006343231455,1.1173279462697786E-2,0.2682245342396824,0.30122932345594283,0.18312366441559719,0.38687607696364334,0.42868151303169488,0.55135165815673848,7.8295222068460263E-2,0.47709090033782764,0.90942465672880068,0.93773252732483436,9.0054182430005514E-2,0.52473016847434339,0.72051957173582326,4.704525580224872E-2,0.66498115972897942,0.32686355328231276,4.6547450380993735E-3,0.61774074951915969,0.40958116555284085,0.93188699366208494,0.23538278315938366,0.75241911057806488,0.45231975606501418,3.5822150993242922E-2,1.2237265473276658E-2,8.0106078283685989E-2,0.13089854822701796,3.2561079326649499E-2,0.83759208403123431,0.82529179848382728,0.61099061633952589,7.8136696574086312E-2,0.9695948238306844,0.69662955114762881,0.2922134431009592,5.1609415814661708E-3,0.28590478343172898,0.46034648182063592,0.11571162388098326,0.47645428804056134,0.49699209079402346,0.23579495291587632,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39294081992069618,0.78390448868521734,0.39801376643694497,0.10012059824282893,0.34434898068468944,0.37865030046622905,3.8036952602165462E-2,0.44377817099677974,0.30991403118877325,3.3698897026449029E-2,0.1720632050903167,0.14915991099840142,0.21351370414078175,0.12765844433712714,0.15434649553978608,0.14066955161921113,1.3819472308139392E-2,4.0816786480482467E-2,3.608554874620503E-2,8.1725784033640281E-2,3.5536197048495782E-2,0.76192096979485302,0.64506316874950886,0.22158645760833501,6.12682235194182E-2,0.67491862296380445,0.81794341119369085,0.19999702575525735,6.3796365579993136E-3,0.22538268178320975,0.28118384244428513,9.9784238290482913E-2,0.11929988981715205,0.14324421233766935,0.72810842648677798,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1586008175507731E-2,0.55088105991971548,0.65004088091672152,0.27529274155672107,0.18885288431116268,0.42226283404324888,0.37155709022430328,0.13927470772939107,7.6857276456489543E-3,0.15511088258698524,0.21878353851507537,0.19730235225603582,7.635574144787112E-2,0.10079186475179992,0.99031189568857192,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":41},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":60},58,51,50,33,49,43,47,37,61,57,55,20,53,48,29,31,34,36,23,45,56,46,26,39,44,22,62,52,9,30,28,32,24,40,35,16,10,19,25,8,59,54,27,11,38,42,18,7,17,21,13,14,15,12,{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":1},1,1,1,1,1,""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","!!!","","","","","","","","","","","!!!","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","YES","","","","","","","YES","","","","YES","","","","","","","","","","","","","","YES","","","","","","YES","","","","","","","","","","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.82480731445906563,0.17934506000616948,0.56743536605260303,4.4882701903353618E-2,0.10278633077324904,0.35523086704566598,0.8249977187115749,0.96408903337068852,0.93657590831253557,0.83238617527797154,0.58003513649758121,0.17999467770991487,0.25245003528791654,0.87420869343377405,0.57227280704385286,0.10319694171194296,0.84364920026733603,0.52947434725046127,0.64743786923567737,0.35627558365307244,0.77201453411607857,0.99943819843060733,0.96111176068077908,0.83469206130649398,0.96508779289836855,0.96795534208632317,0.93876439945853851,0.89779727563127965,0.58053291168487209,0.28383764382065829,0.99995137696321801,0.85422242162637552,0.97523259320763722,0.9370369493063595,0.87603429660438714,0.65223000248832452,0.58696838007730079,0.99425614401459905,0.99596494176108119,0.91716437936712947,0.8507643198354895,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["R-Squared",0.68030710598517596,3.216465054861653E-2,0.32198289464725161,2.0144569301453028E-3,1.0565029793827764E-2,0.12618896890201561,0.6806212358793029,0.92946766426562855,0.87717443203145096,0.69286674479388999,0.33644075957176772,3.239808400389612E-2,6.3731020316870307E-2,0.7642408396751863,0.3274961656818508,1.0649608778698154E-2,0.71174397311171567,0.28034308439630207,0.41917579452043408,0.1269322915073374,0.59600644088646582,0.99887671248221799,0.92373581651890724,0.69671083720808391,0.93139444800144422,0.93693754427345088,0.88127859769075056,0.80603994813094793,0.33701846154931547,8.0563808049662886E-2,0.99990275629063563,0.72969594560922924,0.95107861085449286,0.87803824436536893,0.76743608882714343,0.42540397614591979,0.3445318792105706,0.98854527991077923,0.99194616521715384,0.84119049877989172,0.72379992790514303,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["Adjusted R-Squared",0.57374280798023458,-0.29044713260184463,9.5977192863002145E-2,-0.33064739075980626,-0.31924662694156297,-0.16508137479731252,0.3612424717586058,0.85893532853125709,0.75434886406290191,0.38573348958777998,-0.32711848085646456,-0.9352038319922078,-0.87253795936625944,0.5284816793503726,-0.34500766863629839,-0.97870078244260372,0.42348794622343133,-0.43931383120739587,-0.16164841095913185,-0.74613541698532515,0.19201288177293163,0.99550684992887195,0.69494326607562895,-0.21315665116766436,0.72557779200577688,0.74775017709380354,0.52511439076300226,0.2241597925237917,-1.6519261538027381,-2.6777447678013484,0.99961102516254252,-8.121621756308306E-2,0.80431444341797143,0.5121529774614757,6.9744355308573702E-2,-1.2983840954163208,-1.6218724831577176,0.95418111964311692,0.96778466086861537,0.36476199511956686,-0.1048002883794279,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,null,null,null,null,null,null,65535]
["Significance F",8.5674676057992533E-2,0.77288088124880838,0.31841937563662553,0.94287276136779563,0.86935918934564582,0.55740713705380263,0.31937876412069699,7.0532335734371315E-2,0.12282556796854897,0.30713325520611001,0.66355924042823222,0.9676019159961039,0.93626897968312961,0.23575916032481375,0.6725038343181492,0.98935039122130186,0.28825602688828433,0.71965691560369804,0.58082420547956604,0.87306770849266269,0.4039935591135343,4.2665246342041954E-2,0.34709558216084396,0.66393203855439498,0.32964181645961238,0.31634584486416156,0.42986486356221831,0.5420512429958606,0.90661311237941944,0.99004967819835143,1.2555494960644689E-2,0.63080093009162419,0.279304078399917,0.43544227068535257,0.58931028294115562,0.86241470155391753,0.90317407667072502,0.13601005406461711,0.11411097651340725,0.49362800977529142,0.63692241362745916,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",29420.609139517754,55343.999999999993,37722.694210916263,43234.495635384425,43188.6,-42312.520867289604,30747.802900587154,25674.527341550995,31364.183055623867,29884.37883209985,27357.402760247882,55543.360364685264,60882.085714285706,18144.905248710569,38077.040277827815,43280.900881099413,-13461.048074072161,-61174.602743181822,-36938.329916084695,-43959.46633049177,-508324.69013818126,1855.4176880108298,13567.453384197972,34955.884872717004,24386.675484991392,26066.178132492852,31194.174522137801,-370.6768414035505,28493.925104181289,65424.148852952902,12274.753411599455,-22211.10082827133,-9878.6811793004163,23767.489112390158,-236374.01257598377,-42324.934847592558,-85639.938705405744,-673505.57650885498,-102583.33278926782,-480108.55301335343,-621370.51723384811,12723.376982415803,-7536.3897045816275,192.33027534873003,991.10581398733029,13210.610327105234,9951.6460629446483,109137.14239982184,-817693.14036401629,-76488.683697701548,-218948.98160841121,-308717.20639029524,-108820.62800251409,-640419.65219831211,-697831.12021951773,26697.400308065124,null,null,null,null,null,null,192.33027534873003]
["Coefficient 1",10.274514852315118,-912.99999999999966,1739.3688657120167,-160.06522753199684,-147.99999999999986,2503.2114814596025,10.230299303072826,9.7442818260761808,12.91444705822148,10.29021669726982,706.63202452855705,-940.25111269372985,-1254.8571428571422,4393.1586511155347,1727.8706426569925,-35.054073563256644,1281.1014568386347,3978.229193228316,2203.6343020354989,2542.7393614869511,15959.912825272866,10.341221553375586,14.206539164049875,10.127874340985141,8.9548601455601506,9.7611508907343811,13.064108666483531,1210.8845362285153,637.84946235773907,-1685.1346969204988,5467.3870577065354,9.1365897997821293,9.3380482788667827,12.763661997268924,7.0858765053753636,-574.4549314540883,-3091.6179452815181,-3788.1601471672793,4724.3010719881813,1526.1367681898455,-1496.4348896057591,0.38816759009037982,16.528657350079598,10.371364049463706,9.7349979648433678,-65.017842633992231,10.529365179127241,19.322329022089367,-2.8700179396978545,2.8662821455195102,6.8235154515536767,9.3170790207740914,-653.31260078976254,-3216.0737728953259,-3492.8460662623188,5556.4468348700002,null,null,null,null,null,null,10.371364049463706]
["Coefficient 2",null,null,null,null,null,null,-92.018480928405296,1535.6359055117123,-1753.5901459601005,-161.37728170645065,1951.9518222700301,57.735408249429618,-273.48571428571404,3893.2781460460883,-107.04946576902933,-143.00479451723578,9.7739411131077212,-2265.0607509266842,1664.3120048256985,99.268040537100418,2921.4125009067916,1573.5010415848956,1268.7382837156892,-344.79529136004925,1859.0178351964157,1521.8976712560127,-1859.4662629730592,4859.594774107497,1927.1194525824253,579.1084173127266,5597.8411209552623,-824.82702444529991,1507.8827681252274,-1711.9782642803816,1347.6896796192648,1477.6068841251492,1059.7535561380428,3759.1673244669587,4552.252904822285,2775.4201367439628,3785.7331917125789,5324.9544784621867,2703.5225249130249,1672.1795249022105,1565.5885806715969,5453.0159423943078,1746.6489523998839,3750.8319969321947,-4568.776714529281,3847.0758700208589,1487.0919706539921,-2091.1823221322597,4517.1520408902843,440.29152853690107,-492.46599080690549,5722.4187356677239,null,null,null,null,null,null,1672.1795249022105]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1996.5266790316402,-2206.9142283912843,-195.64576577928551,450.20766662324701,-124.6205213491872,99.990601207232388,4043.1445499728397,-38.542322738022705,-399.03641915911322,-816.11528646848012,1897.9253826770332,1064.1846244901944,225.57549703449317,7824.9807922524269,2611.3289637809185,4938.4738295790685,22285.672076899111,3465.5115257731741,15012.732693532505,19345.303220063553,5396.8889547383906,-3328.6160740609694,2031.3699908658609,2241.3153198261125,5606.7313021339769,2055.6090584786011,-3807.9818191023746,4569.211929941067,3318.6626706769002,1263.7009208288621,2059.9942740067449,4559.9677065542155,3590.5310389686629,3978.300106518665,-915.31711843351968,null,null,null,null,null,null,2031.3699908658609]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-791.3598727777844,575.19278848988722,53.878648009439097,344.01778100169827,-824.22451698274597,-320.79146037741879,-3871.6778281796696,26884.12592216222,2773.8120846097299,7203.2366815678106,9994.3412117812586,3931.3105548151498,21057.096405691987,22906.641762181382,-434.48514108746554,null,null,null,null,null,null,0]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53.878648009439097]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["p-value for Intercept",1.1620828513983768E-2,0.25969369748587512,3.1564159640345762E-3,6.6383929821745907E-3,5.5662344564841814E-4,0.76486750995226727,0.4210849760287283,1.6764842265023294E-2,1.7289081526474126E-2,4.5260083400388319E-2,0.63872434101794218,0.3801407438166271,0.36667178017833513,0.22840402108647673,2.3549978486024591E-2,3.1107953064534875E-2,0.89711665644483951,0.71681423736270866,0.8017735896268704,0.81285706139514446,0.25718654343948599,0.65566565588301207,0.66368768631239439,0.58623253907439143,0.22521129194214609,0.11223827331729071,0.118630459650662,0.99439886461660909,0.783167166452992,0.56748528994095282,1.6922869232988393E-2,0.89269158114871494,0.88405332801352277,0.83642848674084846,0.70349909946951372,0.85966830492355095,0.75623553973208046,7.7264415577763312E-2,0.13966149957481333,0.34412207347702345,0.37392772058578977,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 1",8.5674676057992533E-2,0.77288088124880838,0.3184193756366257,0.94287276136779918,0.86935918934564582,0.55740713705380229,0.18146036714774438,5.3441691805566127E-2,6.355645884116512E-2,0.16958611248780275,0.85397347306130578,0.82551516647964329,0.76819471847381005,0.12606352956846223,0.43403597612054534,0.99075434665013351,0.68641654686687703,0.49361447882896281,0.62138575947234642,0.64620629723079115,0.2307843854339634,2.6200425561120094E-2,0.18116300732284585,0.38545667473708439,0.36273012251799308,0.19813075844966982,0.22519826237847801,0.7233127950721383,0.92406642703173747,0.82870655888052847,6.3116503372588643E-3,0.4199646500183411,0.18745683905091531,0.24386034246743615,0.54835395078119853,0.93395839324805441,0.66722883974734182,0.10771076984354973,6.1238916518593471E-2,0.4314153222619625,0.61973449456881946,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.9686535659853972,0.11717798205088459,0.2152698665774101,0.80179158734596179,0.43929660355022326,0.98446966552842241,0.81940256425163049,0.19236060179754855,0.909825374728501,0.90698074337787271,0.18139369194683996,0.57998113177979993,0.42095104164344344,0.97083379602601672,0.26674367080689265,8.0554721249277456E-2,0.57774734262894212,0.92862867832056639,0.53736675049895333,0.29938473358096229,0.42713890554464978,0.2955286735766488,0.63664546772786323,0.91438145823266259,7.6555071403663988E-3,0.83943109110642489,0.2703147253295245,0.4508502605604216,0.71027630443729461,0.70358561762325811,0.80692537540710507,8.0532002886666024E-2,7.5139437600921608E-2,0.35029729612451954,0.38028623713650411,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7777000914856508E-2,0.32502869423993802,0.8558829030743994,0.89429393430098969,0.78897933653685026,0.88297005710780296,0.36364339527332845,0.9812130951223198,0.85675762162275526,1.2930236053315329E-2,0.74357301814931898,0.62655928264512173,0.94654900372479112,0.67199163490188973,0.76134775095066431,0.61546130310592995,7.0560492522751581E-2,0.11834541523634055,0.32305199094969134,0.3543919972540116,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":27},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":44},37,47,45,42,34,21,23,32,46,52,51,28,48,53,31,49,41,50,36,18,26,43,25,24,29,35,56,57,17,39,22,30,38,54,55,20,19,33,40,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","","","YES","YES","","","","","","YES","YES","","","","YES","","YES","","","","YES","","","","","","","YES","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.81278951872180027},0.54529247953037019,0.31798954529123646,0.41845047665456198,0.82813440173696884,0.89219253038795376,0.82674236509134169,0.32826351288149275,0.42036498703988756,0.90199591289709535,0.19689517080709174,0.47011536560486389,0.39082216442095186,0.39292965937302321,0.46560630538188724,0.59437486216616386,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.94316882916823741},0.92216064602938896,0.4581374577543923,0.65939085558149202,0.95130626539179242,0.15431991397591249,0.80687676412772913,0.90489042731275937,0.42350464024222989,0.46822197622796147,0.5977030187511182,0.47521874831295696,0.35974959615092389,0.3958400582274797,0.63356492265214703,0.94477987981568845,{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":0.43720866168617073},0.63122194622004202,0.95057214348199426,0.92216400772580021,0.94688844985888942,0.99171794014459846,0.68965145206475298,0.45314114614888251,0.96597901463297342,0.71752665938889759,0.91969122095637523,0.91513892356518467,0.45896388281877382,0.39584952040688531,0.94487415178825918,0.95514920608960485,{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":0.99354651363541457},0.75325453033713163,0.21598881566109543,0.98554672003482768,0.99731515100981694,0.99617356710165839,0.9959067092450582,0.7114841154303837,0.97255718136574687,0.77449634718060933,0.96101019623167483,0.95416446029408497,0.97287072507877759,0.55532784710247807,0.97309304227524251,-2]
["R-Squared",0.66062680174401578,0.29734388823237923,0.10111735091452731,0.17510080141243012,0.68580658734024735,0.79600751128005975,0.68350293823682529,0.10775693388929795,0.17670672232904483,0.81359662688306433,3.8767708287153826E-2,0.22100845697779484,0.15274196420267752,0.15439371721500003,0.21678923161137126,0.35328147677504629,0.88956744031458379,0.85038025708533993,0.20988993019765759,0.43479630042449213,0.90498361057367938,2.3814635849533035E-2,0.65105011248923494,0.81882668544226833,0.17935618030670059,0.21923181902281771,0.35724889862419962,0.22583285874813352,0.12941977193075282,0.15668935169753451,0.40140451121522108,0.89260902130454678,0.19115141385341247,0.39844114538981762,0.90358739996395299,0.85038645714490979,0.89659773647617047,0.98350447280464537,0.47561912533502226,0.20533689833312288,0.93311545671129026,0.51484450693379102,0.84583194190422828,0.83747924942404484,0.21064784573208514,0.15669684280636109,0.89278716271758229,0.91231000589360245,0.98713467475708705,0.56739238747341281,4.6651168490682668E-2,0.97130233737140692,0.99463751043373394,0.99236177579204221,0.9918301735193209,0.50620964650975553,0.94586747102608615,0.59984459179610694,0.92354059726124227,0.91042981728830252,0.94647744771530651,0.30838901776747324,0.94691006892448681,-1]
["Adjusted R-Squared",0.59275216209281889,0.1969644436941477,1.1229086005980049E-2,0.11617943008474654,0.64092181410313986,0.76686572717721113,0.52525440735523787,-9.051930302419138E-2,5.0046218071974805E-2,0.75146216917741915,-0.1214376736649872,7.937363097375752E-2,3.9774226096367854E-2,3.3592819674285748E-2,4.2742394191675998E-2,0.23569629073414558,0.85275658708611168,0.80050700944711994,1.2362412747072005E-2,0.27330952911720413,0.8416393509561324,-0.26904097339560706,0.38933769685616104,0.71012269670762929,-0.12838525207828669,-7.355624884362566E-2,0.14299853149893277,1.4696365679442668E-2,-4.4696273683096609E-2,-1.1972777962958592E-2,0.23815119609209956,0.82817443408727487,-0.11216680595155787,0.19792152718642353,0.84573983994232482,0.76061833143185564,0.8345563783618728,0.95876118201161331,0.3183048629355289,3.505194797593493E-2,0.83278864177822554,0.23761279661024304,0.69166388380845656,0.67495849884808967,-0.1840282314018723,-8.4246916391821455E-2,0.78557432543516459,0.8246200117872049,0.93567337378543503,0.32018803745822005,-0.37705942329123615,0.8565116868570346,0.97318755216866926,0.96180887896021083,0.95915086759660451,0.28674726718075799,0.8556465894028964,0.31401930022189767,0.79610825936331275,0.76114617943547336,0.85727319390748402,4.2384793831886029E-2,0.78764027569794726,0]
["Significance F",2.6258684040147865E-2,0.12890954822111184,0.31380535691194117,0.10672992408894967,5.8319006621133764E-3,1.2172724177762868E-3,0.10017039010472284,0.5986518338760537,0.28255610854745539,6.476812146801591E-3,0.7888058314859947,0.25318040236685363,0.28848133846712543,0.30915580638962359,0.33300743101699276,9.0977531877432335E-2,1.3467637431168115E-3,3.3493976597090401E-3,0.38971793019250484,0.13574301327753871,2.9288544181587814E-2,0.96868581134804332,0.19971872096475604,2.6550185382524277E-2,0.64279476464073881,0.55293183642090593,0.24254785293122116,0.40155481785960662,0.54274926034944682,0.45086453870921628,0.11753158736000451,7.3975200582036185E-3,0.61576936788134617,0.18653443131650832,5.673413710938836E-3,1.6666607923205998E-2,6.7400542044806526E-3,2.4640970107178018E-2,8.0372581253609424E-2,0.34388272334604547,9.8630050587230927E-2,0.22286640696917415,6.3974902309758913E-2,7.0653663764097957E-2,0.71533953830011665,0.63600309083457696,3.20190416884642E-2,2.1720014629836533E-2,0.16940849819990614,0.15900139488097498,0.97587369478000086,0.25167501998754838,0.10964718707704427,0.13076162347012729,0.13521141523696564,0.13694404702537111,4.0699728068403364E-2,0.18051351900076865,6.6912045396684106E-2,8.3798882923400847E-2,4.0036381789095146E-2,0.37953265638893824,0.15096380701755999,1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",19311.082485046845,-14603.601538461546,49931.398101306113,49193.415799732618,53724.928611111114,-103150.71767269143,-5730.0255834337186,47691.097141495338,47924.118631250676,41619.813665096764,44590.442663859794,26435.123562384837,29143.035380619607,49043.304116732135,60909.574311274919,62383.288152442154,-110598.04624160848,-109842.41750207308,-27386.763798052358,-64528.798728345406,-524740.34341972927,42637.136552188203,-44193.334793267219,24504.91418005195,45505.720154223491,59392.474455387339,65881.699748157465,23328.086379469038,39554.295306305554,29108.066842578741,71579.742815774196,-111553.39730494577,-7847.5551978899384,-62561.271219166905,-206572.66797569528,-109604.04206102027,-99639.733136588155,-514638.92835604423,-91795.278169415455,-67039.045326394131,-675105.80530995526,66742.672156719884,39100.862231615989,5793.923809500151,977.88649206010632,28918.16620117678,-110279.73531886339,-103622.63339095477,-476022.74375541555,-119066.32171998589,52493.29420189168,-580539.58308661496,-77431.33020550177,-510745.69723030122,-601005.61344259628,-251314.30239502859,6107.7161404740764,-384331.83146172389,-194475.44833149837,-228236.8315070986,-64241.285659763344,-181647.20738423953,-36687.122013682783,3]
["Coefficient 1",18.895676060650938,4330.8053846153853,-1327.1574901394567,-936.89891348377762,-1443.2108333333331,4306.7944679156499,18.842225479894413,2.2719087431694223,0.9472058555898385,9.1194939533862733,164.99020102803394,1716.5714735826102,611.30407249257291,-166.99227734381196,-2954.4559620346113,-2160.974146471553,4222.4423860662982,5691.7391767917943,2252.3253433267714,3324.2491777168257,16349.695683340426,0.13161274829488301,17.99741212752744,10.276906377100318,5.9537769005884904,1.3842388548646425,3.110800544930449,2040.0142258034084,110.78272789339309,793.46881928699588,-1276.0128819608883,6.6992762695972567,1.1057102564521881,4.3627283026557988,6.9953336497114575,-2907.6082775694458,-3168.3260004821209,-3174.5591856955116,-2461.3190972289544,-252.75486602512902,-1419.8663924236112,9.4092709790722591,7.6279374292166811,9.6688223410437288,4.9351102841847494,807.81001303346716,6.7222574209685293,4.5244851414543401,2.061535864398107,10.187492815311852,0.31272130699721395,6.1293333286253215,-360.03059177877975,-2415.6549886000262,-2865.3326145344031,-3227.8814744139768,1.5090551187142991,9.5642998527121694,3.6605659556371641,5.1354861392374218,1.6620098278080222,135.60248079537271,1.6057066376655793,4]
["Coefficient 2","","","","","","",1812.3659004074939,-1594.8642177471684,-946.28412047722213,-1444.1227827286718,-489.82178988470912,-1455.9252646651105,540.63219656952879,-844.25802380812547,-759.4289538821663,-944.12373949025164,7.8158148734593293,-2936.3131711888836,-1695.2230010348617,-1503.0823357378665,2985.6354088893895,345.36879488346807,4760.6492658735779,1042.4317311933341,-775.00237354210412,-3095.0168636331409,-3745.7742621990433,-562.77004976853971,-183.10511864617155,-473.56657421078495,-2125.5145307897787,-886.04506825750445,-3117.7992902206875,-4433.8749662706832,978.07096147793175,24.256153820797934,1590.8140180877413,2977.4708208632187,-2623.8914667705308,1302.0611364584638,4006.9716599042763,-2719.9740404186455,-44.363232675986097,2061.4867190361911,3580.5729534967845,-10.287907071981582,-724.93216794291584,-1719.3428339645673,-2861.1134988976723,-3472.9881277056047,-1330.0773997299766,-1639.0552491694277,4163.4661039553584,733.67909385054145,-806.24942905157684,-2861.7010110038791,1280.9579671057393,-3916.3461244364034,-1934.3579684494109,-1609.1922103026552,431.24099185669706,-254.72262135764274,698.77058999649284,5]
["Coefficient 3","","","","","","","","","","","","","","","","","","","","","",-720.23644237868598,-285.98402556265,-1270.4999021054875,-1478.6279338391334,-748.90592410243346,-1272.1927480197241,-1341.1409964054196,322.75430728892502,452.24352996575061,-1319.0921924578768,4652.4056087798335,1775.4341188284614,3383.2199817360361,6874.9519773139864,5671.0230533075419,5337.8392008372493,17340.330530007672,4439.7446762858099,2726.9799574033591,20783.237402195893,-3609.2707375914756,1354.8850242720239,1183.7374162609117,-143.75695570074569,-471.39191870965294,130.20010940042758,1149.9693168054234,2710.6268670596132,-4528.653169640037,-361.26764984699707,3368.864258579245,3890.6284319326396,2944.1083254719078,3558.2162943339576,1550.1948758393492,3579.3171405765715,-5588.392057572185,975.83317232821219,-232.52152295242433,2776.0224201706819,-1182.2295808629774,3049.0111120076272,6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1560.740501078385,-1333.5828277455382,-988.93069946079311,-3487.9866242746739,453.09179502344801,4537.6420489234224,4733.9776637274226,16030.154396794773,5116.8580625301802,6.615940749891938,17863.06992654127,2977.5058520905645,16859.797697742419,19761.353949367902,8677.6922005563774,3544.1024862117833,2369.5700635145022,909.88725995828202,1161.1483255679889,2922.6578517966009,2151.2002340155832,3142.3705357814115,7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-584.11918459851404,12305.720120290845,7354.7926545914288,8217.6631904630376,2412.825076769283,5686.5416381695131,-237.16904099869595,8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1501.4320283883028,9]
["p-value for Intercept",6.8807560624897582E-2,0.69339910167775209,1.3072293365991461E-6,1.2385131276821321E-10,3.3077202108678917E-8,8.7292502761949654E-3,0.90967990656074482,1.0609557967111542E-3,8.4297007885761444E-5,5.3745167050241194E-4,0.10806719153487711,0.27935363960506532,0.50960581325344267,1.1636475325325015E-9,2.9072445574649953E-4,5.9041964372071866E-6,2.9768537791086233E-3,6.4589140272476265E-3,0.60119030832382658,0.22890283527395971,3.3120622397303359E-2,0.20710195697250591,0.33943253702424903,0.61363452661976137,2.5924391887575176E-3,3.9060513344265973E-3,4.7000447430576463E-4,0.41231663466975654,0.37854017137255791,0.50349429947967339,5.0413302819245753E-5,6.6046479776125447E-3,0.90238813518157568,0.24302982562393333,0.13236659591432726,2.284424569054112E-2,1.1176657573904424E-2,1.8753553212728164E-2,0.14696243135499459,0.54520482279641924,9.0412895095097978E-2,1.3387234841351033E-3,0.47877273775494056,0.92198723943300298,0.98266028528859017,0.54938943883641311,2.6093437623063459E-2,1.7578404853491613E-2,0.15107680825451072,0.11506683289919348,0.85651582290834904,0.22869671928844726,0.19623740516516511,8.5351259986299582E-2,0.11654622060874158,0.28651506902421314,0.87950092793861701,0.14463484287129053,0.25850740931833177,0.24226084314154708,0.18277788040305284,0.19308186654197895,0.88318699249869992,10]
["p-value for Coefficient 1",2.6258684040147855E-2,0.12890954822111175,0.31380535691194089,0.1067299240889497,5.8319006621133764E-3,1.2172724177762857E-3,4.4967977140190907E-2,0.80161765094561033,0.87592594291527404,8.8892884201760489E-2,0.93376686974756662,0.34530291932301882,0.80795718217108292,0.80838209831436714,0.14915858892795264,3.2412584385754402E-2,6.6488502588549746E-4,3.2942113741661529E-3,0.18642497325713536,6.3224147407070636E-2,2.6241708858712607E-2,0.98662311332537944,0.11503600828236074,0.13299785188778437,0.56646105519085932,0.87821892862477802,0.70706526195216135,0.36412470034590683,0.96779983448803675,0.76016067632855644,0.17173000919274595,0.21978968449064926,0.90481059733239344,0.59195478041062033,0.11545121576668549,0.37005596243164418,0.14175786530908063,9.0938493617606642E-2,0.17650086382970173,0.79046500840291101,0.45587352804439008,0.29613154675481212,0.3188471249037747,0.19022499794237166,0.63985564917879956,0.78738116379709877,0.27690302323922589,0.44489950599703237,0.68914363384782695,0.23881692064413623,0.97056928109247043,0.45468702223792351,0.7915659592687172,0.29674475974349657,0.22729507193735082,0.14321526218781541,0.79336938125911405,0.2616615957020928,0.57937187213058805,0.45542011334307453,0.77215943796608921,0.96197196579776645,0.82570120105713907,11]
["p-value for Coefficient 2","","","","","","",0.6193074624915873,0.36517899618453098,0.11873926484634589,3.3214794835617237E-3,0.63513457931675144,0.11110167913723429,0.39011129364576891,0.25101944876906929,0.27864718641683217,9.1401085781110891E-2,6.5027658217086629E-2,0.19023703657604768,0.3972833517459109,0.4012472495005267,7.8295222068460263E-2,0.8892822138620412,0.15462169043763543,0.71960805166946229,0.70343933529011038,0.1922498431491447,7.3115066614634142E-2,0.56318712006461036,0.83609124085882525,0.47749240447334473,2.7683684881598929E-2,0.72212288035003158,0.22655848655455371,4.9909367186556877E-2,0.43276777928137777,0.9890719333297473,0.19516832505367171,3.5822150993242922E-2,1.6734721712330636E-2,0.18993275846871988,0.13089854822701796,0.18297941639329096,0.98931384186130944,0.56283154663190516,0.29975917382830913,0.99125968829671685,0.83639057518188908,0.53497758506393955,0.2922134431009592,0.1050737224166948,0.64494107270653034,0.46034648182063592,0.11571162388098326,0.47645428804056134,0.49699209079402346,1.7750048203182583E-2,0.60180497226152641,0.1028925643546046,0.53296264926313552,0.68975737711956842,0.88599150419575923,0.77654727484364861,0.87653593374603633,12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":""},"","","","","",0.70301688329331924,0.91311634193341784,7.4292847548664998E-2,0.42770749100228111,0.31637083707545166,7.1075816941774436E-2,0.13130547950063468,0.54058734146674314,0.41178279278815899,6.0206490049940574E-2,1.8033944751981203E-2,0.39031227289961834,5.0517183353522295E-2,8.3153878699580797E-2,3.3789818481609245E-2,5.1441408297822943E-3,1.3819472308139392E-2,3.7735870198583023E-2,0.34352302371154275,8.1725784033640281E-2,7.776150877746453E-2,0.44965441357386216,0.53521991482870523,0.93872546192068951,0.51194627338856535,0.93894101208871261,{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":0.39681938204383921},0.19999702575525735,4.2998113888068602E-2,0.90038897366515802,0.28118384244428513,9.9784238290482913E-2,0.11929988981715205,0.14324421233766935,0.47430095692074592,9.9892051247833902E-2,2.4137235809602711E-2,0.51743305749533641,0.90272925842607421,0.26038201481410378,0.15422194369963477,0.4471478582582562,13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","",6.371930759648034E-2,8.564936436190769E-2,0.24600127528331772,0.20742483354747426,0.43172073058330052,9.2203932696479224E-2,2.53919365714027E-2,0.13927470772939107,4.0648710968214319E-2,0.99930750405830304,0.21878353851507537,0.19730235225603582,7.635574144787112E-2,0.10079186475179992,0.18097990583942969,9.1607430662276251E-2,0.29982893581207415,0.55426675982359963,0.49803955739288974,0.18119251260307936,8.047232631970562E-2,0.36181413245736571,14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.33724972469517939,9.2841704179831938E-2,0.17912121157379093,0.21596668320302906,0.32970955764995574,0.11512690379544394,0.91009465832203817,15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.8612192391678346,16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},0,0,0,1,4,0,0,0,3,0,0,0,0,0,0,4,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":28},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":40},52,42,27,20,29,57,44,23,59,43,47,49,45,38,9,16,51,35,11,62,30,24,60,55,41,50,54,53,36,14,58,39,10,22,12,4,32,48,13,37,25,26,61,56,19,15,5,31,63,7,1,2,3,34,8,33,17,21,6,46,18]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":0.59275216209281889},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.1969644436941477},1.1229086005980049E-2,0.11617943008474654,0.64092181410313986,0.76686572717721113,0.52525440735523787,-9.051930302419138E-2,5.0046218071974805E-2,0.75146216917741915,-0.1214376736649872,7.937363097375752E-2,3.9774226096367854E-2,3.3592819674285748E-2,4.2742394191675998E-2,0.23569629073414558,0.85275658708611168,0.80050700944711994,1.2362412747072005E-2,0.27330952911720413,0.8416393509561324,-0.26904097339560706,0.38933769685616104,0.71012269670762929,-0.12838525207828669,-7.355624884362566E-2,0.14299853149893277,1.4696365679442668E-2,-4.4696273683096609E-2,-1.1972777962958592E-2,0.23815119609209956,0.82817443408727487,-0.11216680595155787,0.19792152718642353,0.84573983994232482,0.76061833143185564,0.8345563783618728,0.95876118201161331,0.3183048629355289,3.505194797593493E-2,0.83278864177822554,0.23761279661024304,0.69166388380845656,0.67495849884808967,-0.1840282314018723,-8.4246916391821455E-2,0.78557432543516459,0.8246200117872049,0.93567337378543503,0.32018803745822005,-0.37705942329123615,0.8565116868570346,0.97318755216866926,0.96180887896021083,0.95915086759660451,0.28674726718075799,0.8556465894028964,0.31401930022189767,0.79610825936331275,0.76114617943547336,0.85727319390748402,4.2384793831886029E-2,0.78764027569794726]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","","!!!!!!!!!","!!!!!!!!!","","","","!!!!!!!!!","","","","","","","!!!!!!!!!","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","",0.64092181410313986,0.76686572717721113,"","","",0.75146216917741915,"","","","","","",0.85275658708611168,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","",0.71368252191319159,"","","",0.71278918664221003,"","","","","","",0.81764817669827716,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","",0.69187665740104476,"","","",0.69956361601585315,"","","","","","",0.77231154550476444,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","",0.60729571140438776,"","","","","","","","","","",0.73702072429301924,"","","",0.8416393509561324,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":""},"",4.7729253100057527E-3,2.5885837468676369E-3,7.480552975473706E-2,"","","","","","","","",-3.9335937094699097E-2,2.048723344053055E-2,4.5162303552578387E-2,"","","","",4.9306189045488891E-2,"","","","","","","",-4.4696273683096609E-2,-1.1972777962958592E-2,"","","","","","","","","",1.8689966921727159E-2,0.16434859697028278,"","","","",-8.4246916391821455E-2,"","","","","","","","","",0.11062427820501261,"","","","","",4.2384793831886029E-2,""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":""},"",4.350079701213011E-3,1.4408669656355899E-2,9.6115229514786571E-2,"","","","","","","",3.9774226096367854E-2,-3.2025879566637432E-2,"",4.3520416149053741E-2,"","","","",9.4662885092606106E-2,"","","","","","","","",-1.4097031656455547E-2,"","","","","","","","","",3.505194797593493E-2,0.1546025394181744,"","","","","","","","","","","","","","",9.8669431952175132E-2,"","","","","",2.3575291530754477E-2,""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":""},"",5.6412955389637531E-3,9.4084655224894662E-2,2.3330357772763221E-2,"","","","","","","","",3.3592819674285748E-2,-4.2897229896686394E-2,3.0560511651354032E-2,"","","",4.5443484552639725E-2,-8.2317256412860629E-3,"","","","","","","","","",-4.0605122240063012E-2,"","","","","","","",2.9708522347420583E-2,-6.6416203268816185E-2,0.2065757894496181,"","","","","","","","","","","","","","",0.24113563402302285,"","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},"",-1.8533515207799538E-2,0.11617943008474654,-4.3387033140393459E-2,"","",-9.6775557944586796E-2,5.0046218071974805E-2,-0.12345967845294056,"",6.5034448945524223E-2,"","",-9.6280492135984677E-2,0.11089779405667251,"","",-9.4294876427447188E-2,0.17172741719668488,-0.1223518335193096,"",-1.1620725962691333E-2,"","",-0.18756445377423181,3.8082183458757947E-2,2.1809811442722685E-4,"","",9.3296240054455318E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},"",-3.5794543592606656E-2,9.7767273964624132E-2,-6.8414223772956084E-2,"","","",2.3448049616546712E-2,"",-0.1214376736649872,6.7630962177174389E-2,"","",-0.10661948707401425,0.16594829464065233,"","",-0.11316894842033982,0.1966789055385961,"","",-1.7109438848047557E-2,"","","","",1.4696365679442668E-2,"","",0.23815119609209956,"","","","","","","",0.31353075728477786,"",0.13283837788298605,"","","","","","","","","","","","","","",0.24735814620624783,"","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":""},"",-5.9729018799623564E-2,8.1499712243749675E-2,-8.2015514239235657E-2,"","",-0.15602626099407341,-1.7356682496326209E-3,"",-0.15370770311503817,7.937363097375752E-2,"","",-0.12687497603960954,0.23569629073414558,"","",-0.1293627211111496,0.24919419343463201,"",-0.26904097339560706,"","","",-0.23935359060631897,"",-1.2330180075263587E-2,"","",0.20809875132368827,"",-0.24163606828635689,"","","","","",0.3183048629355289,"",0.17460506354568855,"","","","","","","","","",-0.37705942329123615,"","","","",0.28674726718075799,"",0.20036149506334899,"","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},"",-8.791076642020558E-2,-2.7463468550347436E-2,-7.3733864365820481E-2,-7.8096824718023775E-2,"","",-0.13004089359959758,"",-0.19220810419988585,2.4754815133215223E-2,"","",-9.7658196917013759E-2,0.21579997673187162,"","",-7.6585204465432752E-2,0.25336034462484613,"","",-5.329728574929652E-2,"","","",0.14299853149893277,"","","",0.15895550037568501,"","",0.19792152718642353,"","","","",0.30682889986987216,-0.19188619413061747,0.17040627622229199,7.5364284304545892E-2,"","",-0.1840282314018723,"","","","",0.29228415724303258,"",9.8253960163683263E-2,"","","",0.27196014752250919,"",0.31401930022189767,"","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},"",1.1229086005980049E-2,5.0014539306294778E-2,-9.9716001652877015E-2,"","",-9.051930302419138E-2,-2.253272043142392E-2,"","",-2.4404577260579405E-2,"",-4.7824926678726461E-2,4.2742394191675998E-2,0.18046927216115372,"","",9.5246081837283315E-3,0.17126115739872816,"","",-9.6927133798270393E-2,"",-0.12838525207828669,-7.355624884362566E-2,0.12478271369236721,-0.13567017218394328,"","",0.21145802120916279,"",-0.11216680595155787,0.11089768579836318,"","","","",0.26428034164563818,"",7.8270757178327044E-2,0.23761279661024304,"","",-0.20204378977214107,"","","","",0.32018803745822005,"",-2.4235990413095415E-4,"","","",0.17026872905212617,"",0.2297660651368334,"","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":-0.10980113692380278},-0.10795332115379916,"","",4.6735057697677669E-2,3.4340899682571591E-2,-0.24625819032497306,"",-0.24759582740439603,"","",-0.24089243493220966,"","",7.7567014783398447E-3,9.8752549544002977E-2,"","",1.2362412747072005E-2,0.14052422049728253,"","",-0.41115208663900388,"","","",-2.2357102050287229E-2,"","","",3.3585176756182812E-2,"","",2.1882854319901161E-2,"","","","",0.14255563872836494,-0.12729994737461109,2.6732379384264933E-2,-6.7352340113705569E-2,"","","","","","","",7.6286947791251336E-2,"",-0.13271908947577069,"","","",6.8580364061261889E-2,"",-2.6256171343444733E-2,"","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":-0.1074304400739842},-6.4084092472289481E-2,"","",0.27448474235584458,0.29162224448759133,-0.21263225368373212,"","","","","","","","",0.21008249592594166,"","","",0.27330952911720413,0.19046919212654492,"","","","","",7.8557788822002816E-2,"","","","","","","","","","","",0.15684361262021854,"",0.17239449933121578,"","","","","","","","",-8.7715946675072758E-3,"","","","","",3.0365188037355217E-2,"",-0.19950623922767696,"","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":2.1994623126759183E-3},0.1969644436941477,"","",0.64092181410313986,0.76686572717721113,0.51388876184191778,"","",0.75146216917741915,"","","","","","",0.85275658708611168,"","","",0.77836519684322791,"","",0.71012269670762929,"","","","","","","","","","",0.84573983994232482,"","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":0.25998944517550093},2.3445510099300071E-2,"","",0.54637583869377415,0.71368252191319159,0.509821912845833,"","",0.71278918664221003,"","","","","","",0.81764817669827716,"","","",0.72240227275893931,"",0.38933769685616104,0.65043837910077351,"","","","","","","","","","",0.79763865201262063,"","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":0.59275216209281889},-0.16788792295943472,"","",0.44690277835463171,0.69187665740104476,0.52525440735523787,"","",0.69956361601585315,"","","","","","",0.77231154550476444,"","","",0.71773416370438281,"","","","","","","","","","","","","",0.72359355205410891,"","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":0.43478607273989078},-0.23992674965276792,"","",0.2155511529155566,0.60729571140438776,0.28604950785785482,"","",0.5430043074327654,"","","","","","",0.73702072429301924,"","","",0.8416393509561324,"","","","","","","","","","","","","",0.83615319020947609,"","","","","",0.83278864177822554,"","","","","","","","","","",0.8565116868570346,"","","","","","","","","","",""]
["Start",{"$f":"B104","v":-3.6310265949030258E-2},5.3951977640069336E-2,4.7729253100057527E-3,2.5885837468676369E-3,7.480552975473706E-2,3.4691448215911629E-2,5.199558006459104E-3,-4.3414226452647156E-2,-4.6277455095150258E-2,2.9990327266640388E-2,-5.0072523079756348E-3,6.1928508957611317E-3,1.7703391183301026E-2,-3.9335937094699097E-2,2.048723344053055E-2,4.5162303552578387E-2,-1.252693398651647E-2,-5.1331632016164974E-3,-2.04857339387087E-2,-7.0572423428992559E-3,4.9306189045488891E-2,-6.1046261568615631E-2,-5.1025313125660193E-2,-3.4513454444085372E-2,-9.6577509212172438E-2,-3.222296547039729E-2,-9.4073253415702784E-3,-5.934087820462889E-2,-4.4696273683096609E-2,-1.1972777962958592E-2,-1.7427657597183305E-2,-6.1109576815430992E-2,-7.5800058954780036E-2,-6.3594013971323332E-2,4.3725209651458508E-3,-7.1970617233072687E-2,-6.0047376754388003E-2,7.2818575736145396E-3,-7.3840268345702828E-2,1.8689966921727159E-2,0.16434859697028278,-8.0103114054761768E-2,-7.3368795423237085E-2,-0.10550516276601922,-0.12525441393115139,-8.4246916391821455E-2,-0.13682638132645586,-0.12609786753742719,-4.7483800936162002E-2,-0.13932088272132828,-3.4699928784025627E-2,0.11438526913838062,-0.1349828279227098,-4.5782169288428598E-2,0.10504167195769996,0.11062427820501261,-0.15593082625399171,5.2080633427140678E-2,4.6442143460258795E-2,-0.10964501761624083,-0.21180779264632593,4.2384793831886029E-2,-2.6528324190609871E-2]
[null,{"$f":"B135","v":-3.8219310947865764E-2},5.2781400935880685E-2,4.350079701213011E-3,1.4408669656355899E-2,9.6115229514786571E-2,4.0938742866817424E-2,-1.8846222261401054E-3,-4.2957296479462448E-2,-2.8453365353948875E-2,3.9637029903931371E-2,-1.0264632084482184E-2,-8.2940284253349243E-4,3.9774226096367854E-2,-3.2025879566637432E-2,3.7547617244136126E-2,4.3520416149053741E-2,-1.5626233941341668E-2,-1.0076769707113131E-2,-2.2713119589510649E-2,-1.4341308165649025E-2,9.4662885092606106E-2,-7.3447659898053214E-2,-6.0902508823042663E-2,-2.5228757993692095E-2,-8.465223684352044E-2,-2.7775800675682336E-2,-1.9303374915919175E-2,-7.1843730385862434E-2,-2.8557386940110119E-2,-1.4097031656455547E-2,-2.0280394500765114E-2,-7.3416182103032801E-2,-8.7203347969551231E-2,-7.5681736567900199E-2,3.3519258576016488E-2,-8.2019557523210398E-2,-7.2032917744800445E-2,3.275581986509165E-2,-8.659337062807182E-2,3.505194797593493E-2,0.1546025394181744,-9.3902792164388585E-2,-8.6546926130941532E-2,-0.10400632670073222,-0.14238433488459618,-9.1141255956484368E-2,-0.15598582517817372,-0.14112576391801415,-3.7436340191176858E-2,-0.15746664119002832,-3.3911930664894965E-2,0.10209312017214771,-0.15410571774598228,-3.8033227287749799E-2,9.0231588694164422E-2,9.8669431952175132E-2,-0.17651780122484573,4.1156614364022882E-2,2.8317695341217641E-2,-0.11873989232477462,-0.23620339816375865,2.3575291530754477E-2,-4.5995879734258095E-2]
[null,{"$f":"B166","v":-6.1102523770426811E-2},3.1697809987767347E-2,5.6412955389637531E-3,9.4084655224894662E-2,2.3330357772763221E-2,-9.3978262888898181E-3,-3.7033278779314185E-2,-6.2516718886375694E-2,3.0590526715432085E-2,-4.5746892052987174E-2,-3.6011959878835716E-2,3.4440145241476018E-2,-3.7354639040819877E-2,3.3592819674285748E-2,-4.2897229896686394E-2,3.0560511651354032E-2,-8.022702095065945E-2,-8.2274667094899123E-3,-6.3789462234990477E-2,4.5443484552639725E-2,-8.2317256412860629E-3,-0.11507919861988464,-3.9164687087042523E-2,-0.11668487275630592,-3.9608362617979509E-2,-0.12213051167168443,-4.3004566224414321E-2,-3.927929680281473E-2,-0.1156851029862075,-3.457189811001244E-2,-4.0605122240063012E-2,-8.5181864203473123E-2,-0.14319662727605412,-2.4864829583584356E-2,-8.4551963066655078E-2,-7.5574165893314088E-2,0.20125137914440122,-5.4271302468741019E-2,2.9708522347420583E-2,-6.6416203268816185E-2,0.2065757894496181,-0.1259331686745245,-0.12003880293830871,-0.20798421017673441,-0.12504112470955306,-0.11943665717768918,-0.16393867262692996,0.13674742011748511,-0.14133760079951155,-4.4007354813688705E-2,-0.15284278292988498,0.14488683328167765,0.18930625316025992,-0.12814904918479686,0.27108896808907085,0.24113563402302285,-0.22018330959506202,0.18327629651160152,0.20811374865299051,-0.22900106069302095,0.12098407326275996,0.29689000077034111,0.23571862413967076]
[null,{"$f":"B197","v":-7.1414092729865611E-2},-2.7459344557149545E-2,-1.8533515207799538E-2,0.11617943008474654,-4.3387033140393459E-2,-4.7356661165793526E-2,-0.10597581862289179,-9.6775557944586796E-2,5.0046218071974805E-2,-0.12345967845294056,-9.4589725979613445E-2,6.5034448945524223E-2,-9.8238499012159322E-2,4.824909829576169E-2,-9.6280492135984677E-2,0.11089779405667251,-0.12763510018216231,-9.0663086588622682E-2,-9.4294876427447188E-2,0.17172741719668488,-0.1223518335193096,-0.18551794252863196,-1.1620725962691333E-2,-0.18899995132636027,-2.9058601219291786E-2,-0.18756445377423181,3.8082183458757947E-2,2.1809811442722685E-4,-0.17015892508204647,7.7701768288931453E-2,9.3296240054455318E-2,-0.1812197565259355,-0.18547322988044077,0.10298775450839592,-0.21579421541932123,-0.15637190045739408,0.28883368971889151,-0.18143038101346332,0.25123041794962614,-0.18143713917653781,0.16789418062410263,1.1787581400084108E-2,-3.1201559651060137E-3,-0.27608597146237429,-8.9772642057739063E-2,3.7583349348427303E-2,-0.26145351334771855,0.22453177790921072,-0.28851559766045415,0.18335214725164112,-0.28883086572135441,9.2409404317542396E-2,0.36243318833879407,-0.26142473340922529,0.24833721564721403,0.25802101207678202,-5.6400111207763538E-2,0.186108854411209,0.17317109824655477,-0.38753231220135709,0.29879672860940898,0.33014632913454489,0.25690635691872743]
[null,{"$f":"B228","v":-7.6494625440354264E-2},-5.5620033440361885E-2,-3.5794543592606656E-2,9.7767273964624132E-2,-6.8414223772956084E-2,-6.5541387332064507E-2,-0.14357478425728307,-0.12207715453295964,2.3448049616546712E-2,-0.15739542173196588,-0.1214376736649872,6.7630962177174389E-2,-0.1283851564550931,2.3215937345003046E-2,-0.10661948707401425,0.16594829464065233,-0.15431892129433331,-0.13503791353309438,-0.11316894842033982,0.1966789055385961,-0.14838219064040339,-0.22326586462766135,-1.7109438848047557E-2,-0.23093407828099843,-6.4660376137742989E-2,-0.20654957352290679,9.0164832277650653E-2,1.4696365679442668E-2,-0.18992114368427401,0.1435980909792117,0.23815119609209956,-0.238210502577926,-0.21386968041971366,0.12390358007889925,-0.25277679519039636,-0.204225757650212,0.26028967996436286,-0.22963777827894152,0.31353075728477786,-0.19909727897478235,0.13283837788298605,0.16345484449854347,5.8092077372294604E-2,-0.30870499139015212,-8.3661741959078301E-2,0.18978797012203427,-0.32440973348502772,0.18632905413081396,-0.35255080779364567,0.2485486302974059,-0.31854464310152747,4.6539861915647941E-2,0.35497958641200195,-0.30670243392830498,0.19738690408980855,0.24735814620624783,0.10036684508967111,0.16798586666723805,0.10820806970063905,-0.45170085835092766,0.2850207058604563,0.28713157102641368,0.20009389520358756]
[null,{"$f":"B259","v":-8.1442368344513807E-2},-7.4167355391886888E-2,-5.9729018799623564E-2,8.1499712243749675E-2,-8.2015514239235657E-2,-7.9627277510785174E-2,-0.17143501265311001,-0.15602626099407341,-1.7356682496326209E-3,-0.178989710644087,-0.15370770311503817,7.937363097375752E-2,-0.15453511533818032,2.5263933613392308E-2,-0.12687497603960954,0.23569629073414558,-0.1767857625724005,-0.16521181431655266,-0.1293627211111496,0.24919419343463201,-0.15705769205162348,-0.26904097339560706,-9.7622630903327675E-3,-0.26954218481988684,-7.0805461461034322E-2,-0.23935359060631897,0.16817598855668062,-1.2330180075263587E-2,-0.22446682795056425,0.20173763376921058,0.20809875132368827,-0.2814373805692329,-0.24163606828635689,0.18243722812555091,-0.27064538783629166,-0.22271335901427536,0.27402393089292387,-0.26108923129385059,0.3183048629355289,-0.2395516264775277,0.17460506354568855,0.12249366962793021,0.11903983960524961,-0.35994600299579216,-0.12189056035469603,0.15038497993468919,-0.35583912274884621,0.19665403056819486,-0.40014318916601188,0.24256104601940245,-0.37705942329123615,9.2512154413245395E-2,0.40433958441755674,-0.35714579889980069,0.19366961167228502,0.28674726718075799,4.5825364169798544E-2,0.20036149506334899,9.6416756324284703E-2,-0.52460202158527169,0.33477728555484565,0.4422731317220876,0.39620655064785709]
[null,{"$f":"B290","v":-6.8571948366577165E-2},-9.0897885383630708E-2,-8.791076642020558E-2,-2.7463468550347436E-2,-7.3733864365820481E-2,-7.8096824718023775E-2,-0.1719041128566208,-0.17521000728556446,-0.13004089359959758,-0.12393054359677717,-0.19220810419988585,2.4754815133215223E-2,-7.4488735300133044E-2,-9.2999179051463821E-2,-9.7658196917013759E-2,0.21579997673187162,-0.13272555981429224,-6.3267157453395617E-2,-7.6585204465432752E-2,0.25336034462484613,-0.17388319715946832,-0.29996453693698943,-5.329728574929652E-2,-0.11950884451732878,-0.21419454854468056,-0.18079468197230758,0.14299853149893277,-8.3570252727189417E-2,-0.13203993882945478,0.13497577227046628,0.15895550037568501,-9.9085062521613407E-2,-0.16111079174926787,0.19792152718642353,-0.24307670663965691,2.4278212463914903E-2,0.21099294057586596,-0.17727978322523918,0.30682889986987216,-0.19188619413061747,0.17040627622229199,7.5364284304545892E-2,3.7601589609039254E-2,-0.21595819380201331,-0.1840282314018723,5.8165993114277059E-2,-4.1459747626697241E-2,0.12576145280380224,-0.23092160720536581,0.29228415724303258,-0.30445156361864023,9.8253960163683263E-2,0.32284912858177839,-4.1457491240802558E-2,0.11276680007206885,0.27196014752250919,-5.6557741666022059E-2,0.31401930022189767,2.2560699972495562E-3,-0.13998253084097215,0.26711432596903861,0.34958615383387809,0.34839725070352728]
[null,{"$f":"B321","v":-8.0640744322704197E-2},-4.4097905009819006E-2,1.1229086005980049E-2,5.0014539306294778E-2,-9.9716001652877015E-2,-9.2876987331533753E-2,-0.15941477545366015,-9.051930302419138E-2,-2.253272043142392E-2,-0.19616567091084092,-9.8249213842954861E-2,-2.4404577260579405E-2,6.045075400619826E-2,-4.7824926678726461E-2,4.2742394191675998E-2,0.18046927216115372,-0.20065825515685803,-3.833914769090864E-2,9.5246081837283315E-3,0.17126115739872816,-4.2592234382898289E-2,-0.22561734377296327,-9.6927133798270393E-2,-4.2612881177208128E-2,-0.12838525207828669,-7.355624884362566E-2,0.12478271369236721,-0.13567017218394328,0.26222086568937952,0.14371039247819628,0.21145802120916279,-0.14464222859963147,-0.11216680595155787,0.11089768579836318,-0.17282581064087679,0.27866332440748687,0.1276085658193491,-1.9286158036351808E-3,0.26428034164563818,-4.9191449367520623E-2,7.8270757178327044E-2,0.23761279661024304,5.0100919289094471E-2,0.17469757623469384,-0.20204378977214107,0.23558228117295016,0.18140878254544557,2.8570628062300152E-2,-0.14411757514943022,0.32018803745822005,-0.18836058509710968,-2.4235990413095415E-4,0.36990664804592616,0.19050932800905507,2.3632073746444222E-2,0.17026872905212617,0.21919966739142183,0.2297660651368334,-0.10702303074030513,6.7463351145696279E-2,0.39324894812070105,0.28198079766555129,0.30270784845034449]
[null,{"$f":"B352","v":-0.10980113692380278},-0.10795332115379916,-0.10707775029649007,-0.11109533666065458,4.6735057697677669E-2,3.4340899682571591E-2,-0.24625819032497306,-0.24545855218898946,-0.24759582740439603,-4.2519954834647988E-2,-0.24475485672783745,-0.24089243493220966,0.32082657133937886,-0.24407913709043758,7.7567014783398447E-3,9.8752549544002977E-2,-4.62754018472748E-2,0.38841579401065851,1.2362412747072005E-2,0.14052422049728253,-6.867889867651622E-2,-0.42253202068388801,-0.41115208663900388,0.23962392643226302,-0.42125916048865586,-0.13057204803078484,-2.2357102050287229E-2,-0.41480794298430534,0.34034941933942214,0.23094232468942102,3.3585176756182812E-2,0.3746257170296764,-0.11963561273135273,2.1882854319901161E-2,-0.19107128123635492,0.60567970162207263,0.34867004671203283,0.30136945525261832,0.14255563872836494,-0.12729994737461109,2.6732379384264933E-2,-6.7352340113705569E-2,0.11292747750214523,0.23138614134787558,-0.64585541987171813,0.23104020028549854,0.54623652376581655,0.27515006040577594,0.28077124555379535,7.6286947791251336E-2,-0.30609288828579645,-0.13271908947577069,0.57332484513547211,0.59027685509442385,0.24776468876499594,6.8580364061261889E-2,8.173178380526061E-2,-2.6256171343444733E-2,0.14827191564556513,0.53530481625937365,0.49065826675174051,0.61940422533763306,0.52627212820667513]
[null,{"$f":"B383","v":-0.1074304400739842},-6.4084092472289481E-2,2.2588290780196141E-2,-7.7666705006204734E-2,0.27448474235584458,0.29162224448759133,-0.21263225368373212,-0.10679340136106664,-0.23143103659416372,0.18243753578024066,-9.2252115846709712E-2,-0.21207803167334824,0.43985607135445132,-8.6811680625194024E-2,0.17750935828938216,0.21008249592594166,0.21996443685977227,0.58352371689160898,0.191793470916619,0.27330952911720413,0.19046919212654492,-0.25175218444509545,-0.41341648306533663,0.35356384105494554,-0.15731836293488555,7.1586010483846316E-2,7.8557788822002816E-2,-0.26516907827652847,0.35245515535676608,0.35300231686263173,8.0438223691857269E-2,0.57480985602486279,0.10660288956881041,0.15255962463814213,9.6379345737617125E-2,0.60382359442785793,0.51640930121464068,0.52403933057053242,0.15684361262021854,5.7096217364498214E-2,0.17239449933121578,-0.10227328323067333,0.2619285190909027,0.2262678233036482,-0.36262566317319073,0.22972392276080617,0.54542658244314346,0.51326345649331784,0.54224774180016877,-8.7715946675072758E-3,-6.6370712505870871E-2,9.5453236074884984E-3,0.5383543566077863,0.57684317476351143,0.43907386182673419,3.0365188037355217E-2,8.7406352481551375E-2,-0.19950623922767696,0.44343612359286322,0.53042856586054032,0.43178873925836814,0.55298932873073947,0.40497765749622844]
[null,{"$f":"B414","v":2.1994623126759183E-3},0.1969644436941477,0.14905098765127603,0.19057006473048294,0.64092181410313986,0.76686572717721113,0.51388876184191778,4.9634239591537677E-2,0.1163102567775085,0.75146216917741915,0.46497676218625622,0.24227086072542611,0.60316493778890123,0.73849371110656359,0.64880603012709237,0.684140841343992,0.85275658708611168,0.80050700944711994,0.76184124719894186,0.77833944041003289,0.77836519684322791,0.62007263939893209,0.43533447160091787,0.71012269670762929,0.73845604449006519,0.71415684492647225,0.75331858683143316,0.8736978773687506,0.57856724837269824,0.67354104981287288,0.90352751478174353,0.82817443408727487,0.82637727271351213,0.84357311041817729,0.84573983994232482,0.76061833143185564,0.8345563783618728,0.81865503950332952,0.91137290918275637,0.75911269061251363,0.76631474855466342,0.87953837763169074,0.69166388380845656,0.67495849884808967,0.84487776136733661,0.88877948298391396,0.78557432543516459,0.8246200117872049,0.81980589691315986,0.89208734933939282,0.80930313916830898,0.82192470599097311,0.88937374843068073,0.777212274197433,0.82750984627122093,0.88965016060574054,0.8556465894028964,0.85623539254787351,0.79610825936331275,0.76114617943547336,0.85727319390748402,0.85399108934734846,0.78764027569794726]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":0.25998944517550093},2.3445510099300071E-2,0.22708564618072366,4.6879794147443553E-2,0.54637583869377415,0.71368252191319159,0.509821912845833,0.30858176061685239,0.13650621794446433,0.71278918664221003,0.34867692103910564,1.8930302147014633E-2,0.48429141163774592,0.69021991022481222,0.54786023919591231,0.61291588033903788,0.81764817669827716,0.74157593949713652,0.6911125550658912,0.74507860681823623,0.72240227275893931,0.6262391114740038,0.38933769685616104,0.65043837910077351,0.6456550431716821,0.6679847929740077,0.67313546079645636,0.8310871456937412,0.43489276928045073,0.57179933267991845,0.87488430691914898,0.7772668421838711,0.77991166833421355,0.78891508561001134,0.79763865201262063,0.67701177646545463,0.7925671474381768,0.75590188819839277,0.88852900340093743,0.67646560318290994,0.71835640986768268,0.8360404315521679,0.56451503544192561,0.607634921061325,0.77617781895937377,0.85023006490398012,0.70711350359243375,0.7470008064198087,0.74574044981072163,0.85137812940688296,0.73638027988411281,0.74343810815823608,0.85179729164088369,0.68299126078058714,0.76821750092117824,0.85186725325448209,0.77534914019992307,0.77790779781564146,0.67037882244568925,0.61873029593889717,0.77772791375312611,0.78016135360264771,0.56032526658231596]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":0.59275216209281889},-0.16788792295943472,0.22291147735597291,0.12588086784684585,0.44690277835463171,0.69187665740104476,0.52525440735523787,0.59678355762771362,0.51321725723993894,0.69956361601585315,0.16585333946162051,-9.1046207877050422E-2,0.34200008113389324,0.89736569218927809,0.42082907898921929,0.5047951194507847,0.77231154550476444,0.67169041025323439,0.63503450795834571,0.69145057155408129,0.71773416370438281,0.56444968964583886,0.37512333236732748,0.60067631233349472,0.86662582357418516,0.64378488008432611,0.63698525681492502,0.86999894363464048,0.22787632118976328,0.49232994627951826,0.92253536036173234,0.71054996739561582,0.71184614638877497,0.71955321546003626,0.72359355205410891,0.56225938656451913,0.72887759948526776,0.67948366358183898,0.8964495661128119,0.62870945543731871,0.66180069926234408,0.8881179300738018,0.49067174671818581,0.47482813323899586,0.81406255879250899,0.88880219943815231,0.5721376025051077,0.65020050728345868,0.61206199529694949,0.84981277863873705,0.59652823298024726,0.60632259421354595,0.84795894622379198,0.53074179905051677,0.64640201190807201,0.96933093176202689,0.78240651941941319,0.94211525464583801,0.35003853400370399,0.22413681858780787,0.70269531837751842,0.9852134351538222,""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":0.43478607273989078},-0.23992674965276792,-7.562622946362399E-2,0.19076058270557106,0.2155511529155566,0.60729571140438776,0.28604950785785482,0.37948540716007145,0.3137592008059305,0.5430043074327654,-0.28754989243434848,-4.5809522426768945E-2,-1.6241102486912833E-3,0.87534430256287676,0.11066805608202286,0.28894248541416429,0.73702072429301924,0.60926485082553539,0.59019517499940444,0.54437577094490308,0.8416393509561324,0.32373272310510881,-2.0916429854791474E-2,0.31716428285185749,0.82295130555993223,0.46934671014155183,0.36804988832930796,0.85587083693824084,-0.33380630095670294,0.17833670588764505,0.98761006290824493,0.66317172611371822,0.74304074070838322,0.60736117827164993,0.83615319020947609,0.44982320275336596,0.589700927269182,0.95876118201161331,0.98504738151108651,0.90546099419366755,0.83278864177822554,0.99669652220566451,-0.18341336605385106,1.6636419331431895E-2,0.76246006917373688,0.97536844400546663,0.48725286417874258,0.37995022137451961,0.93567337378543503,0.99994839267365698,0.93823332301157247,0.8565116868570346,0.97318755216866926,0.96180887896021083,0.95915086759660451,0.97522586411236301,"","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":7},9,12,16,9,9,7,12,16,9,15,14,18,17,12,14,9,9,11,10,6,14,8,9,12,12,13,15,19,19,15,9,12,13,9,9,9,6,14,18,6,12,9,9,13,19,9,9,6,12,14,6,6,6,6,14,9,13,9,9,9,19,9,-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"13/14"},"11/12","08/09","04/05","11/12","11/12","13/14","08/09","04/05","11/12","05/06","06/07","02/03","03/04","08/09","06/07","11/12","11/12","09/10","10/11","14/15","06/07","12/13","11/12","08/09","08/09","07/08","05/06","01/02","01/02","05/06","11/12","08/09","07/08","11/12","11/12","11/12","14/15","06/07","02/03","14/15","08/09","11/12","11/12","07/08","01/02","11/12","11/12","14/15","08/09","06/07","14/15","14/15","14/15","14/15","06/07","11/12","07/08","11/12","11/12","11/12","01/02","11/12"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":43677.07},43677.07,43677.07,43677.07,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":43677.07},43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":43677.07},43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,5]
["02/03",35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,6]
["03/04",36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,7]
["04/05",40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,8]
["05/06",42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,9]
["06/07",39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":39084.300000000003},39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,10]
["07/08",50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":50757.71},50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,11]
["08/09",35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,12]
["09/10",42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,13]
["10/11",43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,14]
["11/12",52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,15]
["12/13",50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":50399.119999999995},50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":50399.119999999995},50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,16]
["13/14",50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":50615.630000000005},50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,17]
["14/15",51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,18]
["15/16",40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,19]
["16/17",43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":45674},45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,21]
["18/19",43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,22]
["19/20",40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":46672.021420869409},46027.673846153848,45813.228409403382,45866.487757951727,39292.820277777784,36965.355312157233,46926.639517158306,46031.957333935199,45935.417798330149,40383.613082313372,45380.388464240015,45297.133577715569,47973.304130336677,45527.166837591627,41869.321060613358,40547.812865967891,38091.039125802476,34222.683357486996,40629.495768043147,38283.969211486867,28075.630924823021,45427.981259386681,47500.478414849626,41274.919829745006,46471.348948111707,42057.237976046068,39274.196059871814,45379.61839804933,46992.164459432483,47579.866006889199,38967.097664889021,37102.6150687396,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":41840.469962228126},38080.022676870823,37005.091573987404,34264.22146050923,35312.483691825299,25905.108360436418,35691.248765397831,45634.637815745933,24057.210604161468,38821.070183791118,41000.398815392517,42439.022833887822,45420.029196175834,47583.506205131947,37335.459046034317,36955.496672789508,27401.816945664839,35297.698669244797,43615.110941752922,27249.686281690727,41132.459210622917,26832.543303184368,23834.735454157719,34078.268284547674,44076.776661614727,31045.385241165641,35586.907940408237,34911.836533788497,41693.225015713921,43291.1204480776,42515.857157004546]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":46672.021420869409},46027.673846153848,45993.721828062342,46286.218471192456,37849.609444444446,39747.614149462883,46926.639517158306,46248.858867548814,46359.353084303941,38939.490299584701,45447.004227664336,45949.38809628554,48513.936326906201,45928.105381976435,41511.698117567896,40571.805544096904,40818.805154844638,37899.638861688698,42315.084672471297,41104.868796783689,41623.434006470517,45525.933415550178,47628.599258301692,40004.419927639523,47239.174585273373,41729.254345397749,39680.110181317272,46056.986291207482,47339.821062857292,48244.267362101382,38773.773734171657,40108.14428918151,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":43411.449802932097},42252.013453192136,42424.492633158879,37924.495177184261,38048.129411346017,40084.712976707931,40069.638360530837,48732.746742841737,42126.58969066749,39247.199442650643,39059.827496773112,41289.103845815545,47002.198149826188,48249.1807350991,40249.141936998756,39498.536505253796,40468.182649605049,41104.434687154921,43439.007822927568,42892.679186541623,40746.743189073255,40568.573090770362,40520.305548199278,42955.426513566534,41418.11243207493,44400.872115352759,40810.936870077996,41413.351030204802,41565.059247225974,49680.199621067935,41426.18996283663]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":46672.021420869409},46027.673846153848,46220.665758876195,46413.636723426251,36406.398611111115,41400.012258197312,46926.639517158306,46521.58064878358,46488.04772468884,37495.367516856029,45530.763753734624,46147.393932279992,49054.568523475733,46071.480152640128,41257.481133193651,39921.574288526775,42438.839699087155,40083.402011104103,43469.122843761543,42584.710607513291,50881.996165590856,45649.093847196935,47667.493085778209,38733.920025534033,47572.793390151193,41509.596304976578,38917.342732956611,46335.615145229036,47693.886345434716,48760.915946159803,37961.949720716497,41893.143848896696,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":44625.778525794027},44153.068530745892,46040.292822159368,40096.162319774186,39879.760206185951,49715.189782897753,42550.780598012614,51124.295867726229,54300.617459070709,38642.4353227963,37541.980305726567,40097.754048174138,47501.146770152365,48768.141063176379,41967.845669191345,41158.43718282129,49329.137099119209,44277.409628808367,43307.72176220634,53338.021615763733,40648.051792613696,49855.861098301131,51770.057581638786,48776.171329011813,39739.93207831301,52921.523683740495,44409.941663585916,45767.150978334175,41618.612299298809,54217.509643704863,40816.335637294163]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":46672.021420869409},46027.673846153848,46220.665758876195,46573.846437631975,34963.187777777785,42895.696264233542,46926.639517158306,46521.58064878358,46649.862309290445,36051.244734127358,45530.763753734624,46396.357152537727,49595.200720045264,46215.848274711323,40498.052179311482,39346.977128083163,43905.229514133374,42060.056183175009,44251.321069727572,43996.198705259638,59545.631423162915,45649.093847196935,47716.396354149423,37463.420123428543,47825.638766837685,40760.690380874148,38285.677383772927,46564.950255614363,48016.64065272364,49294.139360315588,37006.320513023675,43508.853330852318,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":45242.359705853902},46086.201828778168,49405.929707978306,42065.622098243708,41461.48111928787,58714.692819676362,44541.32162369162,53373.395535383417,65768.087513151928,37698.880117846056,35976.712138830517,39108.82334871334,48097.592482903339,49301.840876299175,43543.699517860587,42605.830641667621,57606.792001575413,46828.816053387462,42948.751727636365,63190.735954373362,41016.796682675922,58655.119918968223,62328.959238048781,53829.347175562667,38549.771368572277,60520.297627339678,47707.168721270966,49782.168345606566,41956.775141142163,58545.720282258953,40563.245669425363]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":46672.021420869409},46027.673846153848,46220.665758876195,46573.846437631975,33519.976944444454,43575.371185045384,46926.639517158306,46521.58064878358,46649.862309290445,34607.121951398687,45530.763753734624,46396.357152537727,50135.832916614789,46215.848274711323,39738.623225429314,38402.853388592906,44571.592447345538,42958.295558907266,44606.770827261287,44520.813662731016,65111.487040296939,45649.093847196935,47716.396354149423,36192.92022132306,47825.638766837685,40011.784456771711,37013.484635753208,46564.950255614363,48339.394960012563,49746.38289028134,35687.228320565802,44243.070725550118,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":45522.549079438148},46620.12323838014,51468.968265559706,42960.59216783804,42303.8699221813,64428.720462007397,45241.978024585493,55105.813843611119,73054.956865129701,36138.139616767672,34643.12931108498,38119.89264925255,48097.592482903339,49754.932671322626,44259.805550607314,43352.921295212582,62847.210805865878,47636.330812766901,42588.528169639765,69378.652927965071,41486.690491008936,64259.949983191407,69005.80512586137,56749.008322240188,37965.652183973769,64831.889630976948,49777.749427906834,52240.183661193601,42337.554095235057,61594.339644679494,40563.024479688545]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","","","","YES","YES","YES","YES","","","YES","YES","","","","YES","YES","YES","","","","YES","","YES","","","","YES",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16"]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":43677.07},{"$f":"IF(C636=\"\",\"\",C636)","v":43677.07},43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":35997.96},35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96]
["03/04",36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998]
["04/05",40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71]
["05/06",42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16]
["06/07",39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003]
["07/08",50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71]
["08/09",35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,{"$f":"IF(AO643=\"\",\"\",AO643)","v":35099.479999999996},35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996]
["09/10",42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,{"$f":"IF(AG644=\"\",\"\",AG644)","v":42572.0455},42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":43795.206900000005},43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005]
["11/12",52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97]
["12/13",50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995]
["13/14",50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005]
["14/15",51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994]
["15/16",40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768]
["16/17",43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677]
["17/18",45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,{"$f":"IF(AG652=\"\",\"\",AG652)","v":45674},45674,45674,45674,45674,45674,45674,{"$f":"IF(AN652=\"\",\"\",AN652)","v":45674},45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":43475},43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475]
["19/20",40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":44298.106645670043},42562,43119.955801220654,42666.104012418306,42300.6,39126.276652679291,44273.017558438929,44549.32564051215,43837.303787624252,43816.348919507844,43307.157608151581,42584.863221666768,41673.171428571426,45601.907239731736,42796.326087378293,42298.395098772875,42370.622976265819,36541.166969491147,39918.465756511665,39117.82123636661,28439.222480334967,45053.743364522401,44064.10564074439,43620.038244747084,44720.532742556126,44175.049968088526,44107.982778632017,46018.235546804783,43172.415302124769,41494.458570988732,44221.297553364093,41217.688033325059,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":42943.664396099761},43508.848376521215,36548.259052043926,39173.972384985042,35507.551463580836,21051.143909061899,40987.227401892116,29699.708531307348,25404.844180079839,44224.970841144168,45877.662539064797,45247.191737316512,45182.03157424034,44185.224751460155,45593.265473208332,50145.272076207097,16244.269143546946,41626.183930364336,37476.252242947732,34861.264025114797,40142.345774597852,22530.539580871315,20628.505148779459,44632.040340859494,0,0,0,0,0,0,45247.191737316512]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":44298.106645670043},42562,42883.401635483817,42737.813234352638,42152.6,40743.39172929139,44273.017558438929,44340.479157362555,44622.912173014382,43654.971637801391,43041.692160322855,42558.997758771024,41399.685714285712,43260.249053751373,42454.286214207903,42171.09452921198,43198.235223919582,39111.167328724368,41115.702700471767,40715.999880207761,41670.996627599568,44782.215736174097,45052.803215063686,43424.392478967799,44266.013282322194,43843.451363448519,45041.014265651182,43546.001899138333,42871.784733835535,40835.981580873515,40153.784804859562,42443.77850684039,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":43426.072807548859},44421.540055996273,42951.012799191805,40659.978566446422,38223.115785250659,39207.215600143973,40544.089613705597,41966.04203948965,42358.358762039585,40291.610907572722,47944.075328733998,45024.804066568198,44723.092724855233,40107.574442955767,45106.466172875727,49350.081475950617,38181.060949286912,41408.148175562565,43191.115978498732,44314.613941511227,40024.837724969446,39664.415597416264,39625.490839265374,40116.718435547089,0,0,0,0,0,0,45024.804066568198]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":44298.106645670043},42562,42585.969559447061,42759.582105296991,42004.6,41703.804850590859,44273.017558438929,44077.885417520054,44861.400432864953,43493.594356094938,42707.908398714681,42551.145743249101,41126.199999999997,41979.533096548344,42051.770868544525,42032.857088699348,43689.758476340205,40637.504014622442,41676.57897777966,41678.078304030612,50715.786959631529,44440.809674059681,45352.943550124903,43228.746713188513,43886.892989842847,43458.586340314549,45393.892278622749,42165.14353396964,42503.704984705917,40358.18641695987,37641.439939073352,43171.960066517262,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":43576.523108028785},44740.916189067786,47300.931528357221,41409.202602951365,39973.745338111912,51516.779899919929,40446.748810514109,50240.463759053695,53769.865739559478,37855.706921133475,48971.959903296178,44731.318446139579,44293.041386948724,37588.368742733372,44631.878198922735,48382.511133890875,53064.969612424589,41363.195178890885,46964.20717557703,50493.561748734588,40140.58441784457,51258.683201383676,52459.412216515833,37306.300009616338,0,0,0,0,0,0,44731.318446139579]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":44298.106645670043},42562,42585.969559447061,42786.953259204958,41856.6,42573.132004332983,44273.017558438929,44077.885417520054,45161.26434782413,43332.217074388493,42707.908398714681,42541.272988438446,40852.71428571429,41313.782533574464,41944.721402775496,41895.84654076142,44134.665465372964,42019.082313978281,42441.867548028633,42544.158052461651,59179.833669884691,44440.809674059681,45730.325883179816,43033.100947409228,43809.907478850269,43333.965818965364,45811.851610798374,41473.765815924286,42465.162661967894,39860.122458440281,35868.093820921524,43831.080593551393,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":43946.098190883858},45112.003400569774,51366.11764429399,42316.077308657157,41507.584090249089,63015.421103974732,40871.832840236821,58229.576897377381,64529.817936879008,36141.479037095422,50116.346040450495,44785.197094149014,44234.214346397435,35805.393173085708,44520.47221934003,47689.101388932089,66970.628279630764,41759.006476622366,50729.482289596679,56382.030409945663,40726.114112138966,62162.022534823693,64477.051184050935,35261.559227217978,0,0,0,0,0,0,44785.197094149014]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":44298.106645670043},42562,42585.969559447061,42786.953259204958,41708.6,42968.175250095235,44273.017558438929,44077.885417520054,45161.26434782413,43170.83979268204,42707.908398714681,42541.272988438446,40579.228571428575,41313.782533574464,41837.671937006467,41752.841746244187,44336.841942034538,42646.904846960089,42789.633149775371,42945.439373648136,64619.95296455481,44440.809674059681,45730.325883179816,42837.455181629943,43809.907478850269,43209.345297616179,45911.842212005606,41473.765815924286,42426.62033922987,39461.086039281174,35051.978534453039,44130.600873376156,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":44114.042030732242},45147.602500834764,53948.703309767523,42728.183068496306,42286.947218454035,70291.592203974986,41418.741054547863,63374.225001850325,71368.521854761697,35350.119164317643,50691.538828940378,44839.075742158457,44234.214346397435,34981.168656102964,44469.846652679393,47078.094213901873,75782.547005395463,42196.754440449964,53129.958916256488,60019.277353493278,41346.532200333444,69075.670206983603,72070.353130513642,34277.674022691077,0,0,0,0,0,0,44839.075742158457]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.82480731445906563},0.17934506000616948,0.56743536605260303,4.4882701903353618E-2,0.10278633077324904,0.35523086704566598,0.8249977187115749,0.96408903337068852,0.93657590831253557,0.83238617527797154,0.58003513649758121,0.17999467770991487,0.25245003528791654,0.87420869343377405,0.57227280704385286,0.10319694171194296,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.84364920026733603},0.52947434725046127,0.64743786923567737,0.35627558365307244,0.77201453411607857,0.99943819843060733,0.96111176068077908,0.83469206130649398,0.96508779289836855,0.96795534208632317,0.93876439945853851,0.89779727563127965,0.58053291168487209,0.28383764382065829,0.99995137696321801,0.85422242162637552,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.97523259320763722},0.9370369493063595,0.87603429660438714,0.65223000248832452,0.58696838007730079,0.99425614401459905,0.99596494176108119,0.91716437936712947,0.8507643198354895,1,1,1,1,1,1,1,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":1},1,1,1,1,1,1,1,0,0,0,0,0,0,1,1]
["R-Squared",0.68030710598517596,3.216465054861653E-2,0.32198289464725161,2.0144569301453028E-3,1.0565029793827764E-2,0.12618896890201561,0.6806212358793029,0.92946766426562855,0.87717443203145096,0.69286674479388999,0.33644075957176772,3.239808400389612E-2,6.3731020316870307E-2,0.7642408396751863,0.3274961656818508,1.0649608778698154E-2,0.71174397311171567,0.28034308439630207,0.41917579452043408,0.1269322915073374,0.59600644088646582,0.99887671248221799,0.92373581651890724,0.69671083720808391,0.93139444800144422,0.93693754427345088,0.88127859769075056,0.80603994813094793,0.33701846154931547,8.0563808049662886E-2,0.99990275629063563,0.72969594560922924,0.95107861085449286,0.87803824436536893,0.76743608882714343,0.42540397614591979,0.3445318792105706,0.98854527991077923,0.99194616521715384,0.84119049877989172,0.72379992790514303,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,2]
["Adjusted R-Squared",0.57374280798023458,-0.29044713260184463,9.5977192863002145E-2,-0.33064739075980626,-0.31924662694156297,-0.16508137479731252,0.3612424717586058,0.85893532853125709,0.75434886406290191,0.38573348958777998,-0.32711848085646456,-0.9352038319922078,-0.87253795936625944,0.5284816793503726,-0.34500766863629839,-0.97870078244260372,0.42348794622343133,-0.43931383120739587,-0.16164841095913185,-0.74613541698532515,0.19201288177293163,0.99550684992887195,0.69494326607562895,-0.21315665116766436,0.72557779200577688,0.74775017709380354,0.52511439076300226,0.2241597925237917,-1.6519261538027381,-2.6777447678013484,0.99961102516254252,-8.121621756308306E-2,0.80431444341797143,0.5121529774614757,6.9744355308573702E-2,-1.2983840954163208,-1.6218724831577176,0.95418111964311692,0.96778466086861537,0.36476199511956686,-0.1048002883794279,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,0,0,0,0,0,0,65535,3]
["Significance F",8.5674676057992533E-2,0.77288088124880838,0.31841937563662553,0.94287276136779563,0.86935918934564582,0.55740713705380263,0.31937876412069699,7.0532335734371315E-2,0.12282556796854897,0.30713325520611001,0.66355924042823222,0.9676019159961039,0.93626897968312961,0.23575916032481375,0.6725038343181492,0.98935039122130186,0.28825602688828433,0.71965691560369804,0.58082420547956604,0.87306770849266269,0.4039935591135343,4.2665246342041954E-2,0.34709558216084396,0.66393203855439498,0.32964181645961238,0.31634584486416156,0.42986486356221831,0.5420512429958606,0.90661311237941944,0.99004967819835143,1.2555494960644689E-2,0.63080093009162419,0.279304078399917,0.43544227068535257,0.58931028294115562,0.86241470155391753,0.90317407667072502,0.13601005406461711,0.11411097651340725,0.49362800977529142,0.63692241362745916,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":29420.609139517754},55343.999999999993,37722.694210916263,43234.495635384425,43188.6,-42312.520867289604,30747.802900587154,25674.527341550995,31364.183055623867,29884.37883209985,27357.402760247882,55543.360364685264,60882.085714285706,18144.905248710569,38077.040277827815,43280.900881099413,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-13461.048074072161},-61174.602743181822,-36938.329916084695,-43959.46633049177,-508324.69013818126,1855.4176880108298,13567.453384197972,34955.884872717004,24386.675484991392,26066.178132492852,31194.174522137801,-370.6768414035505,28493.925104181289,65424.148852952902,12274.753411599455,-22211.10082827133,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-9878.6811793004163},23767.489112390158,-236374.01257598377,-42324.934847592558,-85639.938705405744,-673505.57650885498,-102583.33278926782,-480108.55301335343,-621370.51723384811,12723.376982415803,-7536.3897045816275,192.33027534873003,991.10581398733029,13210.610327105234,9951.6460629446483,109137.14239982184,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-817693.14036401629},-76488.683697701548,-218948.98160841121,-308717.20639029524,-108820.62800251409,-640419.65219831211,-697831.12021951773,26697.400308065124,0,0,0,0,0,0,192.33027534873003,6]
["Coefficient 1",10.274514852315118,-912.99999999999966,1739.3688657120167,-160.06522753199684,-147.99999999999986,2503.2114814596025,10.230299303072826,9.7442818260761808,12.91444705822148,10.29021669726982,706.63202452855705,-940.25111269372985,-1254.8571428571422,4393.1586511155347,1727.8706426569925,-35.054073563256644,1281.1014568386347,3978.229193228316,2203.6343020354989,2542.7393614869511,15959.912825272866,10.341221553375586,14.206539164049875,10.127874340985141,8.9548601455601506,9.7611508907343811,13.064108666483531,1210.8845362285153,637.84946235773907,-1685.1346969204988,5467.3870577065354,9.1365897997821293,9.3380482788667827,12.763661997268924,7.0858765053753636,-574.4549314540883,-3091.6179452815181,-3788.1601471672793,4724.3010719881813,1526.1367681898455,-1496.4348896057591,0.38816759009037982,16.528657350079598,10.371364049463706,9.7349979648433678,-65.017842633992231,10.529365179127241,19.322329022089367,-2.8700179396978545,2.8662821455195102,6.8235154515536767,9.3170790207740914,-653.31260078976254,-3216.0737728953259,-3492.8460662623188,5556.4468348700002,0,0,0,0,0,0,10.371364049463706,7]
["Coefficient 2",0,0,0,0,0,0,-92.018480928405296,1535.6359055117123,-1753.5901459601005,-161.37728170645065,1951.9518222700301,57.735408249429618,-273.48571428571404,3893.2781460460883,-107.04946576902933,-143.00479451723578,9.7739411131077212,-2265.0607509266842,1664.3120048256985,99.268040537100418,2921.4125009067916,1573.5010415848956,1268.7382837156892,-344.79529136004925,1859.0178351964157,1521.8976712560127,-1859.4662629730592,4859.594774107497,1927.1194525824253,579.1084173127266,5597.8411209552623,-824.82702444529991,1507.8827681252274,-1711.9782642803816,1347.6896796192648,1477.6068841251492,1059.7535561380428,3759.1673244669587,4552.252904822285,2775.4201367439628,3785.7331917125789,5324.9544784621867,2703.5225249130249,1672.1795249022105,1565.5885806715969,5453.0159423943078,1746.6489523998839,3750.8319969321947,-4568.776714529281,3847.0758700208589,1487.0919706539921,-2091.1823221322597,4517.1520408902843,440.29152853690107,-492.46599080690549,5722.4187356677239,0,0,0,0,0,0,1672.1795249022105,8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1996.5266790316402,-2206.9142283912843,-195.64576577928551,450.20766662324701,-124.6205213491872,99.990601207232388,4043.1445499728397,-38.542322738022705,-399.03641915911322,-816.11528646848012,1897.9253826770332,1064.1846244901944,225.57549703449317,7824.9807922524269,2611.3289637809185,4938.4738295790685,22285.672076899111,3465.5115257731741,15012.732693532505,19345.303220063553,5396.8889547383906,-3328.6160740609694,2031.3699908658609,2241.3153198261125,5606.7313021339769,2055.6090584786011,-3807.9818191023746,4569.211929941067,3318.6626706769002,1263.7009208288621,2059.9942740067449,4559.9677065542155,3590.5310389686629,3978.300106518665,-915.31711843351968,0,0,0,0,0,0,2031.3699908658609,9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-791.3598727777844,575.19278848988722,53.878648009439097,344.01778100169827,-824.22451698274597,-320.79146037741879,-3871.6778281796696,26884.12592216222,2773.8120846097299,7203.2366815678106,9994.3412117812586,3931.3105548151498,21057.096405691987,22906.641762181382,-434.48514108746554,0,0,0,0,0,0,0,10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,53.878648009439097,11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
["p-value for Intercept",1.1620828513983768E-2,0.25969369748587512,3.1564159640345762E-3,6.6383929821745907E-3,5.5662344564841814E-4,0.76486750995226727,0.4210849760287283,1.6764842265023294E-2,1.7289081526474126E-2,4.5260083400388319E-2,0.63872434101794218,0.3801407438166271,0.36667178017833513,0.22840402108647673,2.3549978486024591E-2,3.1107953064534875E-2,0.89711665644483951,0.71681423736270866,0.8017735896268704,0.81285706139514446,0.25718654343948599,0.65566565588301207,0.66368768631239439,0.58623253907439143,0.22521129194214609,0.11223827331729071,0.118630459650662,0.99439886461660909,0.783167166452992,0.56748528994095282,1.6922869232988393E-2,0.89269158114871494,0.88405332801352277,0.83642848674084846,0.70349909946951372,0.85966830492355095,0.75623553973208046,7.7264415577763312E-2,0.13966149957481333,0.34412207347702345,0.37392772058578977,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},13]
["p-value for Coefficient 1",8.5674676057992533E-2,0.77288088124880838,0.3184193756366257,0.94287276136779918,0.86935918934564582,0.55740713705380229,0.18146036714774438,5.3441691805566127E-2,6.355645884116512E-2,0.16958611248780275,0.85397347306130578,0.82551516647964329,0.76819471847381005,0.12606352956846223,0.43403597612054534,0.99075434665013351,0.68641654686687703,0.49361447882896281,0.62138575947234642,0.64620629723079115,0.2307843854339634,2.6200425561120094E-2,0.18116300732284585,0.38545667473708439,0.36273012251799308,0.19813075844966982,0.22519826237847801,0.7233127950721383,0.92406642703173747,0.82870655888052847,6.3116503372588643E-3,0.4199646500183411,0.18745683905091531,0.24386034246743615,0.54835395078119853,0.93395839324805441,0.66722883974734182,0.10771076984354973,6.1238916518593471E-2,0.4314153222619625,0.61973449456881946,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},14]
["p-value for Coefficient 2",0,0,0,0,0,0,0.9686535659853972,0.11717798205088459,0.2152698665774101,0.80179158734596179,0.43929660355022326,0.98446966552842241,0.81940256425163049,0.19236060179754855,0.909825374728501,0.90698074337787271,0.18139369194683996,0.57998113177979993,0.42095104164344344,0.97083379602601672,0.26674367080689265,8.0554721249277456E-2,0.57774734262894212,0.92862867832056639,0.53736675049895333,0.29938473358096229,0.42713890554464978,0.2955286735766488,0.63664546772786323,0.91438145823266259,7.6555071403663988E-3,0.83943109110642489,0.2703147253295245,0.4508502605604216,0.71027630443729461,0.70358561762325811,0.80692537540710507,8.0532002886666024E-2,7.5139437600921608E-2,0.35029729612451954,0.38028623713650411,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.7777000914856508E-2,0.32502869423993802,0.8558829030743994,0.89429393430098969,0.78897933653685026,0.88297005710780296,0.36364339527332845,0.9812130951223198,0.85675762162275526,1.2930236053315329E-2,0.74357301814931898,0.62655928264512173,0.94654900372479112,0.67199163490188973,0.76134775095066431,0.61546130310592995,7.0560492522751581E-2,0.11834541523634055,0.32305199094969134,0.3543919972540116,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},19]

{"sheet":"CKY 015 log","index":9,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Log Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Log Rate",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Log Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Log Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Log Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"G"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","G","",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Log UPC"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Log Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Log Rate"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Log Lag Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Log Trend"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Log Nonfarm"},{"$f":"IF(B14<>\"\",B14,\"\")","v":""}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":7.9765954093165767},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.1041440929875268},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.79299251552966143},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.1233049012584813},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5343013983884926},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":8.0455195971261766},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0766538154439509},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3307816511896318},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.79299251552966143},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.69314718055994529},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5323948476461355},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":8.0902271575762779},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.3696007205264094},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.98693557144348698},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3307816511896318},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0986122886681098},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5308542901847559},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":8.1149919817609462},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.215975002651466},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.2672292539609509},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.98693557144348698},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3862943611198906},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.517714637086089},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":7.9607972143220129},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0343879299155034},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.79208712841484896},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.2672292539609509},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.6094379124341003},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5132962645143047},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.18888590424090637,0.55689737569354425,0.33528448761307617,0.64317005565356233,0.67676540460176582,0.55767169872041922,0.34921435553907754,0.67013791639050291,0.5569190656289702,0.73095927292793195,0.78882327599024837,0.68343595774409949,0.68625097008250424,0.6897148638926941,0.69115484295791296,0.5577475703806769,0.73587576639207852,0.79100858254805839,0.78902099402576131,0.68951321808683075,0.69261559591228505,0.7029455892485601,0.69117344524293223,0.73162185003902702,0.82866512513694834,0.7910595088708644,0.69352426561751002,0.73660322153540314,0.8310597873424288,0.84163702257259232,0.84259477284266082]
["R-Squared",3.5677884820904851E-2,0.31013468705435659,0.11241568763396304,0.41366772048940653,0.45801141286579172,0.31099772355371802,0.12195066611457324,0.44908482698420465,0.31015884566104523,0.53430145867933088,0.62224216074398753,0.46708470833759452,0.47094039393917814,0.47570659347451755,0.47769501694417738,0.31108235226554815,0.54151314356312896,0.6256945776646885,0.62255412901340046,0.47542847791645743,0.47971636370092974,0.49413250144400545,0.47772073140898463,0.53527053145452852,0.68668588961823429,0.62577514657501321,0.48097590700030651,0.54258430597633422,0.69066037013764303,0.70835287776485834,0.70996595122177519]
["Adjusted R-Squared",-2.1046945483747807E-2,0.26955437452814229,6.0204845730078504E-2,0.37917758640054811,0.42612973126966186,0.22487243899793274,1.2194499378894885E-2,0.38022043035723019,0.22392870136867588,0.47608914101424726,0.57502243083698601,0.40047029687979385,0.40480794318157542,0.41016991765883226,0.41240689406219955,0.17329882271865776,0.4498157722757547,0.5508334931976262,0.54706495481608053,0.37051417349974886,0.37565963644111566,0.39295900173280646,0.37326487769078154,0.44232463774543429,0.62402306754188108,0.51885375988215987,0.33268330900039406,0.4118941076838582,0.60227761874839814,0.62502512855481795,0.59841439399938112]
["Significance F",0.43866471024485898,1.3258413411863519E-2,0.16053843981923283,2.9718427517665081E-3,1.4614656458922749E-3,5.0788484564030491E-2,0.35330626784387875,8.4855084287335739E-3,5.1285287978968683E-2,2.2122745383914566E-3,4.1467503014561152E-4,6.505271965057448E-3,6.1381406227112179E-3,5.7094617626165462E-3,5.5385152260824426E-3,0.12361749360482691,7.2081136574172582E-3,1.6701241368385627E-3,1.7744272697308272E-3,1.8785729369741894E-2,1.7726939531084562E-2,1.4527971586975502E-2,1.8213280345789677E-2,7.9403229300993548E-3,4.5735799949967262E-4,5.5302536806351053E-3,4.43076836935987E-2,2.0102303778880701E-2,1.581472702381969E-3,1.0693961985747608E-3,3.36826340472886E-3]
["Coefficients"]
["Intercept",9.4746819473146431,8.2650533579444279,8.1025014660677783,7.6664064241483825,15.514935370538693,8.5076362674518311,8.9111655386779027,9.1850228150707203,8.2643766722455094,7.9365665517349084,7.8402933560938743,16.140902600039997,14.347339258721199,15.096182768156545,13.004182985656552,8.5173034581869604,8.635689624883911,8.328797170169981,7.8532570544141347,14.997934720302421,15.579409903230871,13.364576776480078,14.631067387048333,6.9089681509341876,-2.119449443172444,8.3241723807411461,15.16459115661911,7.5601835376461715,-1.6369166675180136,-4.8975884777699203,-4.4642195008024057]
["Coefficient 1",-0.21077666519445665,-0.21722407692535015,-0.10805364643673049,0.13724530725664419,-2.1016348051160221,-3.4239783758099496E-2,-0.11364771778679561,-0.21000506495130983,-0.21869633989320264,-0.14537041477015922,-0.1495574780611201,-0.10734636021818213,-6.2404098247766659E-2,-4.5067440977039554E-2,5.4693196515983977E-2,-3.5784886988963913E-2,-9.9651025928141984E-2,-6.848737633151597E-2,-1.0889460948719445E-2,-7.8421722342041894E-2,-7.3819352055134818E-2,-0.14790378265770046,-3.0234009792620933E-2,-0.16183419814707251,-0.28276300143507377,-6.6904848581996412E-2,-6.7325862301290312E-2,-0.10037154356818825,-7.349380828063691E-2,-0.10154335534413003,-4.7423256544591029E-2]
["Coefficient 2",null,null,null,null,null,-0.21376913232141584,-9.8728092709006759E-2,0.13720211969151816,1.9971923838534964E-3,0.10840920345797332,0.15482265177470267,-2.0598918731644416,-1.7521367707801876,-1.967686008105066,-1.4355257686769527,-0.2163972393385073,-0.13380869367671955,-0.1437509120793683,-0.14330160369691974,-5.2073072778010723E-2,-3.9388661399388035E-2,6.5630198877197593E-2,-3.424374359805047E-2,0.12150905970255371,0.32690716529296004,-5.5968935857121467E-3,-2.4201479961397189E-2,-0.15103742785122623,-0.27708942919205448,-0.26320016708616645,-9.7083944074970466E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7766439276407876E-3,0.11068212727531605,0.15412612730198319,0.15192733940375666,-1.7795010853211892,-1.9558588458553234,-1.2448097209752185,-1.8305285924193611,0.28458785153465532,2.7201952317332525,-0.14066973034750971,-3.1224125683851529E-2,0.12447358696066396,0.32687988430961401,0.34999797586412057,-0.26039831615797548]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1526541081628737,-1.8471085390022488,0.29925556766542577,2.73157902411578,3.5119739702132802,0.34896630869463829]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4845475609536161]
["Coefficient 6"]
["p-value for Intercept",1.2713206092523118E-4,2.4963754045735432E-22,1.0285054265652589E-22,5.3687893566080365E-24,5.3878906031435547E-7,1.4408963786208926E-4,3.0471425953784763E-4,1.4676402632205305E-5,6.6545192859707918E-21,3.7114504424412566E-19,1.3296399296127471E-22,4.1128737354681129E-6,8.7981708107953252E-5,2.1860106190108412E-6,3.5754416839360917E-3,2.5170118759590979E-4,2.5983748292947024E-5,1.3625407563203925E-5,2.3573800342625406E-18,4.6709017299860646E-4,2.3472566806938046E-5,3.8078933945574246E-3,1.472798661426261E-4,0.25306173888001432,0.71382783014018725,2.7609541284168775E-5,6.8240203527922445E-4,0.2374501251480001,0.78698897564596293,0.44876604013564725,0.51689036532716282]
["p-value for Coefficient 1",0.43866471024485698,1.3258413411863451E-2,0.16053843981923244,2.9718427517664964E-3,1.4614656458922688E-3,0.88918863530625358,0.68234043286517865,0.32557894942790411,4.7961924798720912E-2,5.8674751651213566E-2,8.984696981499847E-3,0.60886855814508145,0.54058962779988629,0.47306323531374772,0.44877252006417911,0.88912350424562381,0.6341729823558151,0.71512613314688467,0.9128184627969409,0.72515547459713059,0.73856717561671237,0.49576859648281624,0.8131886693906295,0.19292788681790279,6.4310703606626149E-3,0.73365531081739932,0.77133772761402963,0.64341356910084835,0.67792457943688889,0.32510273076720297,0.79223462868513739]
["p-value for Coefficient 2",null,null,null,null,null,2.235170528419201E-2,0.22791605451147265,3.1907187012597169E-3,0.98140753810503045,1.3515026419556871E-2,2.6856378448164488E-4,2.4046002590209525E-3,4.2411982765603345E-2,4.2454792032648753E-3,0.18046039987538981,6.0561005805998137E-2,0.1025202256449626,1.7818618016142235E-2,8.0724491878218285E-2,0.63229141516916076,0.55521252904107155,0.38463591098049854,0.66530065952177764,0.17014388437017386,6.2365290641005124E-3,0.95699300302340695,0.85640423120206866,0.24344045061537778,9.8915341098973972E-3,1.2052791805745457E-2,0.36920661475532501]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9663266945102329,1.5000427545464096E-2,4.2923641381055233E-4,3.0719736886245406E-3,4.6620258260894588E-2,5.8235601902650713E-3,0.26586187857933508,4.4424326899464364E-2,0.86198611443400242,9.9393727882386623E-2,9.7553187846755873E-2,0.70470081985944644,0.17362087654258848,7.9927400530540784E-3,4.9838282943954091E-3,1.6887190115699956E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0536985579980008E-3,5.0380333220801661E-2,0.85891115359169723,0.10844036191714045,6.1869199627395156E-2,6.9177780427117346E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4046283308889585E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":31},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":25},29,20,12,26,30,19,27,9,5,17,16,15,13,28,10,6,7,23,21,18,22,11,2,8,24,14,3,1,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","","","","","YES","YES","","","","","","","","YES","","","","","YES","YES","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},"","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.21484440840372332,0.59393767414189835,0.48036366429143296,0.76801926503310547,0.69203428233176867,0.59954593782062326,0.50435432188530627,0.76829964137460216,0.61529760456329963,0.77702572915712687,0.81194446677559995,0.69349757222874298,0.69216087259245829,0.69239243188828892,0.77281430349849434,0.62083141139937115,0.77710283176272743,0.8119613571782659,0.81256336831424936,0.69359602701345724,0.69393166568591436,0.77296308942669345,0.69249666067177762,0.77702620629750552,0.84088235992431981,0.8125952089799362,0.69400795319531827,0.77710322475026805,0.84096558666615961,0.84846255054055553,0.84848212329326878]
["R-Squared",4.6158119822345862E-2,0.35276196076508787,0.23074924997149249,0.58985359146199157,0.47891144792244611,0.35945533155721071,0.25437328200438708,0.59028433893634236,0.37859114218133461,0.60376898377216459,0.65925381712751341,0.48093888268716062,0.47908667354795326,0.47940727973617886,0.5972419476918629,0.38543164138013519,0.60388881113364989,0.6592812455507715,0.66025922752619837,0.48107544868885249,0.48154115664162755,0.59747193761605855,0.47955162504156307,0.60376972527309358,0.70708314323189325,0.66031097365714619,0.48164703909835505,0.60388942191726569,0.70722311795675807,0.71988869966978475,0.71992191354825374]
["Adjusted R-Squared",-1.3456997688757522E-2,0.31230958331290587,0.18267107809471078,0.56421944092836607,0.44634341341759898,0.27404937576483879,0.15495638627163869,0.53565558412785463,0.29573662780551252,0.5509381816084532,0.61382099274451518,0.41173073371211533,0.40963156335434703,0.40999491703433599,0.543540874050778,0.25373842167587846,0.51900784209086059,0.58627008388307966,0.5874576334246695,0.36987733055074951,0.37044283306483344,0.51121592424807105,0.36802697326475514,0.51886323783161359,0.64431524535301321,0.55579127324396049,0.32215382035938739,0.48200924404565515,0.61713792348191443,0.63370060726048771,0.6032227108600261]
["Significance F",0.39192468917008361,9.3512354593243748E-3,4.3619961223403454E-2,1.9756288169230665E-4,1.4617177333485852E-3,3.540957019467246E-2,0.11063969312839413,1.2405641774142725E-3,2.8205304770145614E-2,9.6519155248737281E-4,3.1133826142999227E-4,7.3137267306383064E-3,7.5117480084673652E-3,7.4771429083956209E-3,1.0910175582223667E-3,7.0561585711657396E-2,3.8841487658423709E-3,1.4027138760251737E-3,1.3756131028194133E-3,2.3494092334066529E-2,2.3355704444285676E-2,4.3277643421177807E-3,2.3951671033398684E-2,3.892017924231946E-3,5.0121929458196853E-4,4.7386152498182258E-3,5.7688673546771277E-2,1.1973962584080238E-2,1.9073945045982009E-3,1.4519180664738266E-3,4.6924379629389315E-3]
["Coefficients"]
["Intercept",9.7674563015422358,8.3068219332313546,8.2502772033377632,7.6098476002832882,16.019477625076924,9.0051007711308912,9.5471805003115158,7.793509000606365,8.3600790969432079,7.749175909007894,7.8175225001438866,16.277990029413399,15.787370378521672,15.803642730755449,9.5181297464740204,9.0661539148687105,7.8453011101422279,7.863704883536081,7.7891293048374113,16.07063504407845,16.04684680443075,9.6305538187819533,15.599153506282931,7.7758078785627465,-0.25097417000363986,7.8522862408612575,15.869553016970972,7.8694226499825231,-0.15975432952299951,-3.0246016387201502,-2.9725067498130766]
["Coefficient 1",-0.25060633564803103,-0.24009524920502517,-0.20049252097531975,0.16957314037461849,-2.2435334776931972,-9.8003269956588882E-2,-0.18081988783310163,-2.5027291987112361E-2,-0.19257445930118647,-6.3299103293867801E-2,-0.11518807020715957,-5.420729971119629E-2,-1.0099946333423433E-2,-1.2523159944486066E-2,0.14014325487652252,-9.9076059895417928E-2,-1.3246422387286929E-2,-6.3264270390538556E-3,2.0347590671239375E-2,-5.3720166854863242E-2,-5.5681223862857579E-2,-1.8326843246653339E-2,-9.1811642482214056E-3,-6.2814655441237252E-2,-0.24796129655320021,-8.7059009205654996E-3,-5.5215929942959548E-2,-1.3239545314288451E-2,-1.4298156929366673E-2,-8.838762216631911E-2,-6.9749648943212708E-3]
["Coefficient 2",null,null,null,null,null,-0.23236520215779238,-0.19208143707611733,0.1683717690760278,-8.3107570587999655E-2,0.14683683778504564,0.15141249298059153,-2.2062587405109135,-2.1748367787233702,-2.1783361293427039,-0.51418305467937819,-0.18462390784436214,-6.2807106992116016E-2,-0.11505287170641458,-0.12428114939847204,-8.9217846494865846E-3,-1.3819220159729679E-2,0.13960383453469286,-1.2145816766135464E-2,0.14658367755607951,0.25860498161346063,2.0630952811277987E-2,-7.8688959613569635E-3,-6.2367672653607986E-2,-0.24787222240505291,-0.25613373598189948,-8.8145566124255753E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-8.3345220142046386E-2,0.14637769643085216,0.15113012450007063,0.15728748871905121,-2.1459105002098804,-2.1333003995698374,-0.50823728968116977,-2.1178532029893846,-7.4632531604160611E-3,2.2385417023910983,-0.12422173143712757,-1.3484980443784026E-2,0.14614816401921646,0.25814158446120261,0.27157173943303359,-0.25606790276437913]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15698073243157401,-2.0818386634379951,-6.7737239715735835E-3,2.2421915931498559,3.0422819310521141,0.27131017337772306]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.041861328381994]
["Coefficient 6"]
["p-value for Intercept",2.241778542255437E-4,5.5330614271809948E-21,4.2961264335754961E-20,9.258909038821402E-24,1.0463641432532344E-6,1.3251931207618553E-4,1.4094827404623957E-4,8.5560614787129246E-5,4.1591588641222768E-19,3.1552588776734119E-16,7.2673002364208578E-19,6.7063650307789233E-6,1.1054193104098331E-3,5.1098537174274474E-5,1.9476049042183356E-2,1.7680737597098933E-4,1.2144504954465928E-4,5.6294041885649246E-5,1.1441838307092135E-15,1.9687120298622508E-3,1.3565100679280222E-4,2.9363740840156506E-2,3.2043783865469844E-3,0.15757466070859538,0.96316508143368651,1.0668417190046561E-4,4.9741864773786924E-3,0.18381809523876036,0.97790306610964794,0.64955428664823556,0.67459168789749102]
["p-value for Coefficient 1",0.39192468917008427,9.3512354593243922E-3,4.361996122340351E-2,1.9756288169230592E-4,1.4617177333485769E-3,0.69774778909168678,0.50110705732932748,0.90173314658579318,7.8367887399178673E-2,0.47913147090387487,0.10091785892655679,0.81201748949453467,0.94430971148581522,0.90644449851259545,5.3126451788798781E-2,0.69897540350309306,0.94903212786504865,0.97369305706485276,0.84163745305571214,0.82017267999511201,0.81377497942861743,0.93000100424044829,0.95119471414868773,0.63846274056391006,3.7974074008262811E-2,0.96518134878608786,0.82224814611651487,0.95097757781314352,0.93836316528833874,0.45454215125505582,0.97052852122805322]
["p-value for Coefficient 2",null,null,null,null,null,1.6176438322205857E-2,5.8634565937672481E-2,4.5546819454796487E-4,0.44205973109107644,7.5822268848304078E-3,5.792884288277659E-4,2.9414276779915031E-3,7.582389823803122E-2,1.7245768140029042E-2,0.60755305215921629,0.10599425710906649,0.49938963223913224,0.11438292814352119,0.14934791230495739,0.95245674337161867,0.90033654994553758,6.3732176237690966E-2,0.91254159857547368,5.4442772507304962E-2,5.2753158523080202E-3,0.84571340092892222,0.95968558428062567,0.65386383819050908,4.5858114125331667E-2,3.714945237035764E-2,0.47492293447667355]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.45452800691535189,1.077275393273343E-2,1.1276531657469226E-3,4.2541257399474038E-3,9.1581689771097707E-2,2.6636052807787303E-2,0.62485152294934154,0.12160919784526983,0.99598823610374965,0.15278641235120394,0.16549154313828518,0.90652792965769335,6.5930836778629293E-2,7.4451079477775885E-3,5.3244096965112502E-3,4.5637743214022641E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4090028566487238E-3,0.14432801222832969,0.99649569412887051,0.16829701691736235,0.1201075964359624,7.7016621278264532E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13599526280332727]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":31},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":25},29,8,17,27,30,12,26,10,4,18,20,19,11,28,13,7,6,22,21,15,23,14,1,9,24,16,3,2,5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","!!!","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","","","","YES","YES","YES","","","","","","","","","","","","","","YES","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.14390705995152037,0.60554660654396097,0.64848615574404611,0.7623866909387903,0.65835012750343358,0.60568259022981785,0.64849207261565822,0.76394185750262578,0.69308335044250091,0.7636069499867747,0.79402315586132732,0.65872098131808809,0.66181564406602644,0.68115041851846359,0.76307319893280434,0.69357942895176161,0.76472478480880435,0.79405000463288899,0.79477302583814824,0.66197339854939485,0.68115103413953038,0.76436308415992604,0.69353390271317028,0.7636255223730275,0.81958235806987645,0.79485256954086247,0.69391530812004498,0.76473473586595153,0.81962601011584912,0.8292916429689291,0.82939130261169247]
["R-Squared",2.0709241903890476E-2,0.36668669269690674,0.42053429419169125,0.58123346652059849,0.43342489038378729,0.36685140010750145,0.42054196824535217,0.58360716164456217,0.48036453066060247,0.58309557406810464,0.63047277204398167,0.43391333122866499,0.43799994673052933,0.46396589264787813,0.58228070692954326,0.48105242426505174,0.58480399650087211,0.6305154098574911,0.63166416259992586,0.43820878038703598,0.46396673130935162,0.58425092442647419,0.4809892742125611,0.58312393841947907,0.67171524165937924,0.63179060730571157,0.48151845484333694,0.58481921623996669,0.67178679645842609,0.68772462909810583,0.68788993284791999]
["Adjusted R-Squared",-4.4576808635850153E-2,0.32446580554336718,0.38190324713780399,0.55331569762197175,0.39565321640937312,0.2764016001228588,0.33776224942325961,0.52412247045092819,0.4061308921835457,0.52353779893497676,0.57768316805026476,0.35304380711847427,0.35771422483489068,0.38738959159757502,0.52260652220519233,0.36129529140314059,0.48898953415491953,0.54524973520921982,0.54666358473837029,0.30856465278404427,0.34026674622689429,0.48830883006335285,0.36121756826161366,0.48692177036243578,0.59595722050385136,0.50905414307428209,0.30869127312444927,0.44642562165328892,0.56238239527790146,0.58363283879747441,0.54602172050606546]
["Significance F",0.58161247992283749,9.9936490588756061E-3,4.8650774246204384E-3,3.7354397071449473E-4,4.0609639717540929E-3,4.0788671070545422E-2,2.1935821750012449E-2,2.1703149376463711E-3,1.0230374044849588E-2,2.1890492868075293E-3,9.4086022461061208E-4,1.8628611783670545E-2,1.7707387738632237E-2,1.2715896088071853E-2,2.219175966925814E-3,3.1674865513674808E-2,8.0213316088665436E-3,3.8734952387346764E-3,3.798677293457401E-3,5.1199881567991393E-2,3.8561887570302204E-2,8.0879867694717278E-3,3.1698331905702308E-2,8.22522811058146E-3,1.8430312591237363E-3,1.1939114265683731E-2,7.5552723566195648E-2,2.3093807603677699E-2,6.2887814449769279E-3,4.7537294697519239E-3,1.3772242566917508E-2]
["Coefficients"]
["Intercept",9.1509783018267612,8.3064555008811425,8.3734604864505844,7.6412074900340929,15.555905400534566,8.4130660970476452,8.3504565582326027,8.0480382751132851,8.4234813251528013,7.6996557632223341,7.8946047383934479,15.692908580443104,14.263576950434818,12.618764906488426,8.3512501199634848,8.2052010927746366,8.0403517039888861,7.948700824146786,7.85916201520494,14.385576133657445,12.610993881778608,8.5790649207704579,9.2460827163493331,7.8483510773095562,1.4146465858786019,7.9516058906930773,8.9474967762879807,8.148227601826088,1.4821650230120662,-1.8292133418320784,-1.989143709938352]
["Coefficient 1",-0.16377666834391943,-0.23167968852101936,-0.26862704691556122,0.16504338052210341,-2.113054754457806,-1.4962229013819101E-2,3.2364897642574528E-3,-5.5888422453239862E-2,-0.12257070460566764,-2.52810821494527E-2,-0.11749877870937166,-2.5596937814809068E-2,-5.2289850299094054E-2,-0.13406487395954661,0.1541738484136923,3.0782811223920056E-2,-4.8278019329059715E-2,-7.6304251535478859E-3,2.1508732293751758E-2,-1.6847983787864219E-2,1.0699718780826147E-3,-5.1494409302192845E-2,-0.10647228752105942,-2.2562845334704391E-2,-0.23964834373125174,-1.3259191050050165E-2,2.7258988363653498E-2,-4.812061773281958E-2,-9.8853089470525256E-3,-0.10325648484782601,1.5239031152247949E-2]
["Coefficient 2",null,null,null,null,null,-0.23058838678017177,-0.26889336645572653,0.16371070429108414,-0.1829249177855907,0.15421024891781476,0.12679355849725366,-2.0996563859607278,-1.7318797835528068,-1.2387425806098731,-0.19172644814255765,-0.12383042318643327,-2.0637297435385681E-2,-0.11682717952320458,-0.12412223647874238,-5.1002225780891697E-2,-0.13415818017300332,0.15519673253004213,-0.16789902739389823,0.15300256069407717,0.19025938496217276,2.2453905186810893E-2,-0.10964840037336278,-1.8660097854714626E-2,-0.23882660550791882,-0.27220656969624768,-0.10503410880960716]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.18457712642344645,0.15504894130184924,0.12683023694036266,0.13385405088065827,-1.732447274451997,-1.2386941407103058,-0.15202512742580346,-0.24194485758668943,-4.1847781334142575E-2,1.8208558898831242,-0.12324627518740802,-0.17128541698679542,0.15416102821172895,0.19033201167623315,0.18980163116338561,-0.27403385785395795]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13422805008829702,-0.21097589245060486,-3.0672456224712871E-2,1.8215762853779409,2.780185913832939,0.1896817904912465]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7955908209026439]
["Coefficient 6"]
["p-value for Intercept",5.7107146810174533E-4,3.4182327175615158E-20,7.2986283933262651E-20,1.3664952224294044E-22,4.7124613735470695E-6,3.1012401663142757E-4,2.2247321557433811E-4,6.7810029537760871E-5,1.0652513766913987E-18,2.4226743743360239E-14,9.2782467918997997E-16,3.4754595574364335E-5,6.5463852854710765E-3,6.8948337719920618E-3,4.4846144965820171E-2,2.8090851440541997E-4,1.2581855751780027E-4,8.2086149043625681E-5,3.1628405866751961E-13,1.2397446762115754E-2,1.465743631076713E-2,5.2992556468870661E-2,0.18324475271655791,0.14095824843020818,0.7847941422826239,1.550765148670367E-4,0.24718012534346867,0.15532578220627599,0.79003045388233151,0.78656515855190434,0.78772210130078379]
["p-value for Coefficient 1",0.58161247992283882,9.9936490588756061E-3,4.8650774246204341E-3,3.7354397071449517E-4,4.0609639717540807E-3,0.95273096113246769,0.98932808348283907,0.78169060422397318,0.22491781078135972,0.80617130677410964,0.19353400794696837,0.91404242902383714,0.74067792910011154,0.38688835809937139,4.2342336034541454E-2,0.89757029348420625,0.82069577189901166,0.96969247479547671,0.84070266804262794,0.94563688261203416,0.99647008710935592,0.8078522868640311,0.52514333336067764,0.87367381485750573,8.2425637437526331E-2,0.94987283321049332,0.91370823712756455,0.82853672666058187,0.96004882687358029,0.44804258469755709,0.94052872662102316]
["p-value for Coefficient 2",null,null,null,null,null,1.5144566961878939E-2,7.7076838970218785E-3,6.6550392432799621E-4,0.10198269442853759,1.74000746886009E-2,1.3626156798209802E-2,6.4625350709666138E-3,0.20386734909368889,0.30487718159787713,0.85407719726336462,0.24006133562188173,0.84949604498221065,0.22132098550171525,0.21311407736458682,0.75755720605223231,0.40870856708989356,4.9293146471022217E-2,0.31833538488471219,5.3105733982663314E-2,1.318745135636373E-2,0.84187925044174561,0.53586261973835736,0.90014394221937821,9.8869264553816241E-2,6.8069193332430819E-2,0.46705718635346039]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11457883591357547,2.1497443192498474E-2,1.7578565872180062E-2,3.7889124877013618E-2,0.22121515283598911,0.32350065829747288,0.88935055003441121,0.90236335701338066,0.97672540640209693,0.22361052499607953,0.23958464197520968,0.33649675543085855,6.1932981653484119E-2,1.7391920828623265E-2,1.5500951290491673E-2,8.3109831865782399E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6737061748739664E-2,0.91899927042758567,0.98361132819968522,0.24284734468703437,0.16789039246778575,2.0770920134704388E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1873039624889935]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":31},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":27},20,5,18,30,26,9,17,10,3,24,23,19,11,21,13,8,6,29,25,14,22,15,1,12,28,16,4,2,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","","YES","","YES","YES","YES","","","","","YES","","","","","","","","","YES","","","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",6.3180338405566805E-2,0.58962227714103688,0.7012340412388619,0.68294985714682588,0.62852360213215031,0.59147411029853991,0.70743997297069117,0.68729421770426724,0.72316580993025747,0.68574337218683046,0.7438609388153149,0.62908960406979342,0.63536793650258838,0.70316618337675407,0.6861578134186832,0.73056558961391116,0.68832055152647054,0.74433118948409005,0.74416847562205179,0.63653532548465563,0.70878317415037528,0.68865730031204131,0.73653467350561808,0.68684021584904231,0.76287991265989075,0.74499646901976635,0.7493778835478685,0.68891457734408046,0.76288304376007332,0.77895358597702391,0.78061727186816199]
["R-Squared",3.9917551610419389E-3,0.34765442970098165,0.4917291805921859,0.46642050737686991,0.39504191843717351,0.34984162315344935,0.50047131535677225,0.47237334168972073,0.52296878865208529,0.47024397249816585,0.55332909629520166,0.39575372994868946,0.40369241473555717,0.49444268144463088,0.4708125449155085,0.5337260807279216,0.47378518165370453,0.5540289196388003,0.55378672010964836,0.40517722058985656,0.50237358795868126,0.47424887727306908,0.54248332527602749,0.47174948210755896,0.58198576113996248,0.55501973885191969,0.56156721235068274,0.47460329487717307,0.58199053845663395,0.60676868910646486,0.60936332513889191]
["Adjusted R-Squared",-6.7151690898883634E-2,0.30105831753676604,0.45542412206305632,0.42830768647521777,0.35183062689697164,0.24981725748474926,0.42362074848858339,0.39120000964198542,0.44957937152163685,0.38874304519019137,0.48461049572523274,0.30279276532541094,0.31195278623333517,0.41666463243611257,0.38939909028712516,0.417157600909902,0.34223147706713064,0.44253614954850046,0.44223340013706042,0.25647152573732068,0.37796698494835157,0.3428110965913363,0.42810415659503437,0.3396868526344487,0.47748220142495307,0.39320873479807228,0.40213710775093098,0.28354994755978141,0.42998709789541001,0.46377548514517936,0.41404498770833786]
["Significance F",0.81618664497973481,1.6223888638670986E-2,2.4720580559392815E-3,3.5473864792718362E-3,9.1150573743475904E-3,6.0901018574068017E-2,1.098102316418797E-2,1.5671975565885999E-2,8.1386836593525282E-3,1.6087679067703545E-2,5.3078643028529552E-3,3.7834749118929957E-2,3.4718197512829709E-2,1.187155506039483E-2,1.5975777805812972E-2,2.3325088187648984E-2,4.6055871739435005E-2,1.8116962384632368E-2,1.81729925370957E-2,9.0700117876453004E-2,3.3677279880453576E-2,4.5829722460476917E-2,2.0948104704679001E-2,4.7059237790152718E-2,1.2523657905047602E-2,4.7163797271244631E-2,4.3857447298913638E-2,0.10476732812246931,3.4663380787079194E-2,2.5572708763270519E-2,5.9250328124849816E-2]
["Coefficients"]
["Intercept",8.4576822843707369,8.2821108961913179,8.376893251011424,7.7222928524441832,14.665371073854331,7.9308176230441703,7.6722021852734503,8.298523351681002,8.4096124155185397,7.8083256608257301,8.0868315285627652,14.504720513636332,13.06602055565325,9.4067252802486099,9.2120150044034261,7.6277366385170176,8.251332173305574,7.8883187615181285,8.1132000881785409,12.749221983107827,8.5687787256142833,9.2167252782293652,3.9872916462685204,8.8142977338594743,3.2192361209401774,7.8497417327397256,1.9244627857261198,8.9663203026523863,3.2117756774714206,-2.3298163668592053E-2,-0.52950455375242811]
["Coefficient 1",-6.5363600462347099E-2,-0.20523984358378308,-0.2593217736251765,0.13726045371729889,-1.8615836684942493,4.9234330260715102E-2,9.9163509419855148E-2,-7.9837446968352918E-2,-8.0876910591352602E-2,-3.67277312417566E-2,-0.16033868938779183,2.7886478591664075E-2,-6.4183872378583251E-2,-0.22711856483491241,0.11342183341079029,0.11017875290368424,-6.5584361783591241E-2,2.9175109182533063E-2,-1.2828844307032605E-2,4.0590431498019483E-2,9.4858685026208076E-2,-6.4231501479137518E-2,-0.16178886284347657,-2.1703346177459143E-2,-0.24067711307883347,4.0861500167617561E-2,0.15049957915094742,-5.9844046341362291E-2,2.4357244218600371E-3,-0.11917767578354203,5.9412916653245718E-2]
["Coefficient 2",null,null,null,null,null,-0.20830611319944525,-0.26712577800261256,0.13757744589547558,-0.20354887688661311,0.1200773426745515,7.3363097216695358E-2,-1.8729632822779383,-1.3900161204666475,-0.30054377296821572,-0.40242374994136504,-8.3579918168195599E-2,-2.3770484573025653E-2,-0.16564313552600266,-0.15871904731258707,-6.7513242205953561E-2,-0.23970734286260542,0.12101994441229572,-0.28706292006932888,0.11044572099061194,0.12216141846595621,-1.991781188436895E-2,-0.18368253353381997,-1.3646988313179627E-2,-0.24096955981613985,-0.283191119914386,-0.13109454652117009]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.21035576271560777,0.12639980607198592,7.1133357511058121E-2,6.8006559240698927E-2,-1.3821184983245289,-0.25272701883676607,-0.27846395445391742,1.3001525811936407,-0.28125371705409907,1.3642411108613042,-0.16525326165519483,-0.31514766822846307,0.11862957185722998,0.12188390977195303,0.10736274353089732,-0.29457564872046943]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1923756536707883E-2,1.592627230585997,-0.21073997086712615,1.3616871025690962,2.3416810189701662,9.9113912558450673E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3771195222084125]
["Coefficient 6"]
["p-value for Intercept",8.2202506969016314E-4,1.8028972271241894E-19,1.0261888135833339E-19,4.2444895270869177E-21,1.118897210123851E-5,4.0802692961792737E-4,1.7784008303077834E-4,1.0095983993369816E-4,2.5592204282762768E-18,9.9318714361832712E-13,5.3666973466880488E-14,1.0089120685103843E-4,9.8942353302428187E-3,3.138505890898368E-2,6.3241724566558202E-2,2.5473624301719771E-4,2.2370237426458571E-4,1.6741789426659366E-4,2.1652377535657672E-11,2.2222434755845153E-2,7.8779549977338048E-2,7.3822704023924685E-2,0.53110798701045714,0.13166506509150658,0.5601571767008684,3.6679641060563528E-4,0.78814646304132063,0.14458838402346325,0.58116915274917802,0.9972845375670234,0.94334328162906878]
["p-value for Coefficient 1",0.81618664497973104,1.6223888638670986E-2,2.4720580559392741E-3,3.5473864792718332E-3,9.1150573743476026E-3,0.8375920844910919,0.64129478895241365,0.70792740015748301,0.37298204825962145,0.7642186147591522,0.13575677871776301,0.90340567771328462,0.67121512973767206,0.13388689340772456,0.19561918931933764,0.60836139272213707,0.78112077945117808,0.89312890776375198,0.91350072814798366,0.86547832574448724,0.66964533632986822,0.78420216235737239,0.2836019895676109,0.88643015685065385,9.9292441301142287E-2,0.86457635407849598,0.50330935871941862,0.81139261366964166,0.99125482366041906,0.42276636577384996,0.80184734360162979]
["p-value for Coefficient 2",null,null,null,null,null,2.0799334500268926E-2,3.2658482671047004E-3,4.7688289918153444E-3,4.7726611574106209E-2,0.10647035906415867,0.20352676011649667,1.2332112858939417E-2,0.28906890449919603,0.79580521180608232,0.74778480806309122,0.37313490737880994,0.86059199517891039,0.16404434284163399,0.15973805193612964,0.67056558848402181,0.13481322340667706,0.20553803525805986,8.0606747676802828E-2,0.23746839185457622,0.13888803275169495,0.8784718042420846,0.24846433450142888,0.93290224056036941,0.12034722906430646,7.7984356236685634E-2,0.422095197762273]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0304867087818679E-2,0.11854280386925189,0.25312253419888142,0.38054698501312689,0.31151424723844451,0.83400428883004074,0.83955618974814694,0.48803152448632903,0.85637097953169261,0.38225846674805208,0.18415277515186121,7.3164218086635882E-2,0.25325412665692554,0.17566128779950757,0.2069543533819698,9.2918026849632088E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.48328143419992475,0.42106624179253749,0.89823642024092087,0.40930576212317449,0.24892096217848139,0.29456619518626603]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26550951116917931]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":31},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":27},4,9,21,30,11,17,5,19,1,26,25,13,18,12,23,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":6},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":7},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":29},20,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":22},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":10},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":24},2,16,15,28,8,3,14]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","YES","YES","","YES","YES","YES","","","","","YES","","YES","YES","","","","","","","YES","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",9.1154237168500851E-2,0.56047880228919922,0.68945207534889918,0.64092802782894576,0.59301843961404843,0.5610088300166971,0.6934874404747029,0.64771898471223543,0.70768676807950281,0.64181037318694001,0.70691456536803621,0.59306791360068278,0.60179633706370184,0.68951013691686125,0.64092930632725609,0.71295980993639241,0.65372792152459414,0.70738275259519856,0.70888280912644974,0.6021425537683005,0.69349687651025083,0.64953834119052101,0.73152207824235049,0.64182123041415406,0.73062114491849783,0.71349765286801214,0.74253831043262819,0.6561305394226784,0.73138983292608284,0.74179016868837766,0.74410908815606491]
["R-Squared",8.3090949537713028E-3,0.31413648781553521,0.47534416420290421,0.41078873685670186,0.35167086972228079,0.31473090735670334,0.48092483009615455,0.41953988315664908,0.50082056171481193,0.41192055513035924,0.49972820272947949,0.35172955014266688,0.36215883130328858,0.47542422891110875,0.41079037570913773,0.50831169058453674,0.42736019538086595,0.50039035866915993,0.50251483707500655,0.36257565505861061,0.48093791772947403,0.42190005667653363,0.53512455095600753,0.4119344918103387,0.53380725740201662,0.50907890064816241,0.55136314246014217,0.43050728476309497,0.5349310877076433,0.55025265436273174,0.55369833507645039]
["Adjusted R-Squared",-6.7974820819015527E-2,0.26137775610903796,0.43498602298774297,0.36546479353798661,0.30179939816245621,0.20051939191615387,0.39441230177884701,0.32279653034942396,0.41762398866728057,0.31390731431875246,0.41634956985105936,0.24368447516644473,0.25585196985383668,0.3879949337296269,0.31258877166066074,0.37421487892577404,0.27118570321201124,0.36413318376074899,0.36683706536819022,0.18873265189277716,0.33937553165569417,0.26423643577013373,0.40834033758037319,0.25155298957679473,0.40666378214802118,0.31271046090742738,0.37190839944419907,0.20271019866833298,0.34890352279070064,0.37035371610782447,0.30575296567447841]
["Significance F",0.74663120277126238,2.9759936440177971E-2,4.4601996535878216E-3,1.0033305583541173E-2,1.9804405306077435E-2,0.10355399709012614,1.9560571019131997E-2,3.825025277494442E-2,1.5471774537849394E-2,4.1363377986660108E-2,1.5676031295086268E-2,7.4222803378799246E-2,6.7340336306694989E-2,2.0837680083341765E-2,4.1842631781041001E-2,4.3393076043788337E-2,9.4173169057849837E-2,4.7103560760168403E-2,4.6085014552534623E-2,0.1603024729588764,5.7268420475084014E-2,9.876427042459672E-2,3.2498303838798107E-2,0.10758066136348857,3.2977327283350087E-2,0.10109345921717877,6.8280177497560185E-2,0.18884303801119248,7.994718423185096E-2,6.9027252788101012E-2,0.13930756965672603]
["Coefficients"]
["Intercept",8.6408744193941409,8.2660672190449311,8.3624563565912116,7.7637768277797337,14.140606329118732,8.0930833725933358,7.8305365322399902,8.4224058852657144,8.3918351784703304,7.7022633451408877,8.1623214830742015,14.099292017417042,12.480390913765287,8.532495028096168,7.7275047164815991,7.7750805912965024,8.5732732496518409,7.9799938824170376,8.2837275691867536,12.328401370600663,7.9013063031273445,7.0533559713715155,2.7998975731191429,7.8081927551624561,2.176064417728603,7.6822141288384778,1.0621636501327965,6.9948861182247999,2.0691734087043621,0.87913126683748377,0.64816768322389251]
["Coefficient 1",-8.8811487983996851E-2,-0.18806509067668736,-0.24408656142608687,0.12645412114794702,-1.7132765222047677,2.4270644121885589E-2,7.4927117573220958E-2,-9.114393694301208E-2,-6.9246109092380048E-2,2.561051838642996E-2,-0.17259573148952756,7.5690255864728105E-3,-6.6425172256724313E-2,-0.23890101511461012,0.12707366607965387,8.7040857634528263E-2,-0.13742077863555138,2.7265256681815831E-2,-4.1893229067567185E-2,2.0327416917743441E-2,7.4667105874479153E-2,-0.11499998128390568,-0.16969729775936454,2.60352164043645E-2,-0.23819131165041874,0.11458546689833704,0.13095932392384249,-0.16750307159875363,-3.7385891710391778E-2,-0.10916173693229796,8.3468718500945824E-2]
["Coefficient 2",null,null,null,null,null,-0.18978038005849671,-0.25055184399955144,0.1265230233732508,-0.19777472641058053,0.13997123527143887,5.0363922630452182E-2,-1.7170123749114132,-1.2238243511339306,-4.9588336466113943E-2,9.7970568643205094E-3,-7.1986491132583277E-2,7.6415343460479124E-2,-0.17896092709844674,-0.18159630651606296,-6.806700544249765E-2,-0.24842748574362178,0.1528695819257325,-0.30242588511392815,0.13836864080656627,0.12628086061156077,-9.8739515966096911E-2,-0.18836697527407198,8.0444246815041434E-2,-0.23337417822448964,-0.27932208692962013,-0.14868850738269049]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.20345250578822754,0.1668896750951141,4.7537163852064968E-2,2.4284893542926744E-2,-1.221759572249637,-2.0100261801911282E-2,0.41634114683167284,1.6432041115408689,-2.8886936840190502E-2,1.657792763269873,-0.2205599674987623,-0.32612329887156422,0.19954616187197907,0.13468301131025226,7.8785833263722307E-2,-0.30497013691146435]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.2982378560383748E-2,1.8811603605906804,0.48242156929680163,1.7566293826125952,2.1045641201272196,4.2829324879443263E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0456719677115354]
["Coefficient 6"]
["p-value for Intercept",6.6461415937433307E-4,2.6271894163631644E-18,1.3253302774044657E-18,1.0954326134336486E-19,3.6996196293786506E-5,4.6295043717304132E-4,1.9713664549501862E-4,1.5236314915237947E-4,3.9230160571523533E-17,3.2541949403286154E-10,2.0058221629496555E-12,2.2387714131905358E-4,1.5635634091539043E-2,5.2961925671172756E-2,0.24201607551300189,3.2127126015490823E-4,3.0416524831502258E-4,3.0130433564618165E-4,1.6460720094443129E-8,3.0424335022071425E-2,0.10852583813735617,0.31223781965840069,0.66073302578665816,0.26001819526206849,0.7507877458389941,1.3542091812989707E-3,0.88271160100020307,0.336863440035301,0.77462249808482775,0.90536434387641485,0.93408393020688973]
["p-value for Coefficient 1",0.74663120277126593,2.9759936440177999E-2,4.4601996535878485E-3,1.0033305583541178E-2,1.9804405306077515E-2,0.92042184987997233,0.72569731368013168,0.6781164229193023,0.44903931018273668,0.88173487810300766,0.16980494340436472,0.97425003764373064,0.66480161274556104,0.11827983513020801,0.2940459172527331,0.69012027045781155,0.59689888526211421,0.90607206649000549,0.80853300533644712,0.93393463050170245,0.73892147757121218,0.65463153259469742,0.25964471165424052,0.88633795851486274,0.11648431773866438,0.72223323926749061,0.56081392750699033,0.58055404582154835,0.87955935477887293,0.55885049471112214,0.79802462995250623]
["p-value for Coefficient 2",null,null,null,null,null,3.9018642336584371E-2,6.2771504644464392E-3,1.2942587649223139E-2,5.5689469368065375E-2,0.18319192168441176,0.45917493093830841,2.6844724790554286E-2,0.36060593303592103,0.96656770998812402,0.99548533363369962,0.45029749811508357,0.70571741424013457,0.20909998768845039,0.18465529143820697,0.67364183985881121,0.12619746589799119,0.27236562110286328,6.8058029355870575E-2,0.35531865937885909,0.26530198989564635,0.68287548713066726,0.23874654263813547,0.705598812481667,0.15006048267012373,0.11002029144864933,0.55366593716635459]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1586275449105242E-2,0.16933873605961572,0.52614027181157808,0.85005417541809503,0.38300867893305135,0.98701091538667307,0.83604684990065259,0.38691579401484255,0.98740709971115836,0.38907137360011812,0.22601842978309747,6.7356247773230862E-2,0.30036990566796845,0.30656971830761531,0.57476671201693585,0.1494460562696637]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.90299154729869313,0.35039037333343725,0.81889264612802071,0.40898691915336105,0.32716199803626833,0.83304442308234239]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.36761303288044789]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":31},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":24},1,12,21,29,6,16,2,17,3,27,25,7,19,8,22,13,11,30,15,23,4,26,5,18,9,28,14,10,20,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","","YES","","YES","","","","YES","YES","","YES","YES","","","","YES","","YES","YES","YES","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.14843021044240398,0.48506708630291723,0.67101547243748094,0.60516097303540506,0.53970168624924697,0.48655450692636854,0.67221392668915103,0.61315535068761073,0.67400583602033359,0.60528599952384188,0.67132198540588695,0.54007566023988285,0.54124094616263319,0.6738148834214075,0.62430648076618289,0.67662606034174233,0.61801853205889634,0.67223844788919451,0.67468989159332859,0.54127681505205516,0.67499800213823269,0.66568733689535864,0.69565846108440088,0.62843308570253986,0.68781563597009365,0.68766347826966134,0.70661155555555777,0.66577842763826312,0.69291531793764727,0.70738669135434573,0.70817584867447059]
["R-Squared",2.203152737197633E-2,0.23529007821440173,0.45026176425049569,0.3662198032851583,0.29127791014028059,0.23673528821036163,0.45187156323484734,0.37595948407684687,0.45428386698946888,0.36637114121957637,0.45067320808930184,0.29168171878354537,0.29294176180302234,0.45402649712020504,0.38975858192665636,0.45782282553358716,0.38194690596823311,0.45190453082047327,0.45520644981821751,0.29298059051289677,0.45562230289060562,0.44313963050283467,0.48394069447831684,0.39492814320561587,0.47309034908494435,0.472881059345929,0.49929989044464507,0.44326091470847789,0.48013163783263074,0.50039593110524838,0.5015130326458066]
["Adjusted R-Squared",-5.9465845347025648E-2,0.17156425139893519,0.40445024460470363,0.31340478689225487,0.23221773598530396,9.7959886066791041E-2,0.35221184745936507,0.26249757209081898,0.35506275189664505,0.2511658941685902,0.35079560956008399,0.16289657674419,0.16438571849448094,0.35475858750569689,0.27880559682241207,0.29516967319366333,0.19653097775870307,0.28747589006661523,0.29176838476368278,8.0874767666765782E-2,0.29230899375778729,0.2760815196536851,0.32912290282181189,0.21340658616730063,0.31501745381042767,0.23860597461078636,0.27676650842004286,0.19582132124557916,0.24907903242491111,0.2783496782631365,0.18995867804943578]
["Significance F",0.61256477591144576,7.8733104355605751E-2,8.6106309386567766E-3,2.1844222369094553E-2,4.6373036561908387E-2,0.22631508981433621,3.6631342517463028E-2,7.4760178522160159E-2,3.575340114672599E-2,8.1300313438094032E-2,3.7073987216077943E-2,0.15005707592297793,0.14859477105854668,3.584624043814396E-2,6.6108795312576352E-2,9.3685790494173138E-2,0.16937519947220755,9.8457077840808857E-2,9.5773379641630893E-2,0.30447782814983315,9.543928360940053E-2,0.10585155746210399,7.4658161650433999E-2,0.15405569560684018,8.217227811264545E-2,0.17532774633989787,0.14439818959061668,0.21467539514237638,0.16645189135445104,0.14319842177545647,0.26148278902023359]
["Coefficients"]
["Intercept",9.0130928401875181,8.2744191966336196,8.3490774052725101,7.7986388715359096,13.680742715040129,8.0057731449105116,8.0731133432690996,8.4695522923303468,8.3669674350754075,7.7811314715442048,8.3138586324374995,13.768417582837184,13.001231014927221,7.1676900282085274,1.7452001122144267,7.9466752459601233,8.6737489438301907,8.0782344444279133,8.4461470963484579,13.068971352158623,6.8951196929336263,-2.8428104341917741,3.239853776667811,0.27228583632708414,2.402532207355617,7.377057624009006,1.0077078060143929,-2.6846556777613273,0.26325886992474601,-1.0258591936455996,-0.50079047161428569]
["Coefficient 1",-0.13841716817919814,-0.19487559586478545,-0.23019647745795976,0.11847643357057568,-1.583616482359419,3.8301590720606508E-2,3.8958454729412964E-2,-9.234899439933153E-2,-3.3571582201253322E-2,8.4957591030811099E-3,-0.21676199544952818,-1.9298024080623654E-2,-3.2138339505923069E-2,-0.26447406785172173,0.22357160869820447,5.9999013449224446E-2,-0.13842210334408958,3.6718802220126384E-2,-4.8231320971606227E-2,-6.3869499845778683E-3,3.8788919169481136E-2,-0.26579182119087857,-0.14318218658203807,-5.6923261165527456E-2,-0.21533532975688291,0.21429957691274615,0.13256542207333111,-0.27061428269313692,-0.11646116103820908,-0.13702646297829635,6.1731378408555519E-2]
["Coefficient 2",null,null,null,null,null,-0.2011218017850227,-0.23418971190448407,0.11687204585913862,-0.21152982914105431,0.12184386775764323,8.6342528185915125E-3,-1.5691121552860041,-1.3816966930859185,0.34405008045340268,1.6382051668211064,-4.2417029342019054E-2,6.3338702789703202E-2,-0.2298619222068666,-0.23060238554906112,-3.0306882133324577E-2,-0.26838630112571288,0.33213156871951494,-0.30103995011124479,0.2286172726412645,0.11192625973430256,-0.15982156108278012,-0.19059345808447881,9.3292526677470292E-3,-0.17308957787088022,-0.25373811651242634,-0.16136203259852658]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.21276142478466939,0.14117695252443352,2.6339025958905279E-3,-1.7496518928630699E-2,-1.3884030229922428,0.34341147732263372,3.4023975401963433,1.5101566855304882,2.0685559663830633,1.5988284799465406,-0.3390784169814865,-0.32651833572672645,0.33327431128843299,0.18139687522464493,0.10416148047259019,-0.28295113321467674]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.1129733516131726,1.8941018081498069,3.3638756691928324,2.3795642184723511,2.6277524702468233,6.5958894621369182E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3966502708628985]
["Coefficient 6"]
["p-value for Intercept",5.3300443990040788E-4,4.1481969487221869E-16,2.2661129761771437E-17,2.7095258499500952E-18,1.7112203729800649E-4,1.2829330370043026E-3,2.7556560939578169E-4,2.8442844084859215E-4,1.934685751538802E-15,1.9135177770455057E-10,4.0671554195571698E-10,5.8065809582478144E-4,2.4525339136110911E-2,0.12302953657709507,0.85446455599967042,7.0901677127581668E-4,7.4819589908164421E-4,5.6920559038106243E-4,9.3553761321193635E-8,5.3797357726100656E-2,0.17871906197325518,0.79061574400657775,0.64228366343417764,0.98062608808227525,0.79652749477768547,5.775221520311717E-3,0.90499164709951985,0.82143573435229966,0.98192748518936135,0.92443362306639398,0.96722286983452332]
["p-value for Coefficient 1",0.6125647759114452,7.8733104355605654E-2,8.6106309386567628E-3,2.1844222369094536E-2,4.6373036561908339E-2,0.88785853976590856,0.86062609996479011,0.68658621341589465,0.78113694694237057,0.96003971626311535,0.22003649329639113,0.93830382341873875,0.87509766432700631,9.7541587533507459E-2,0.2096860026235563,0.80352583700344427,0.626529216491445,0.88383538601904221,0.77888394010877926,0.98176450015455619,0.86747022443776411,0.35063006635338068,0.46401947859905401,0.77603459504899341,0.23711643561127749,0.5961365738289427,0.61198064854349543,0.39973233620905724,0.73501310042101176,0.50081647757181358,0.89679266821213011]
["p-value for Coefficient 2",null,null,null,null,null,0.10631619370251404,1.3519328712754996E-2,2.9625086392462172E-2,5.9495825691989739E-2,0.1595969045324524,0.92930814215306667,6.5384067364427353E-2,0.36395198302907317,0.78810698759845443,0.52817211195488234,0.74724897151674607,0.76200337116424144,0.26640396328131422,0.23047019951319089,0.89487449344493253,0.11332800826747856,0.13012249687945482,8.3280615649399342E-2,0.22333424330420978,0.56089322772748407,0.56429009128614871,0.39864295805241479,0.96564889859489389,0.44417253007772495,0.2013812827755134,0.5741714756221491]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1057402442931544E-2,0.15632777789485039,0.9809160547810335,0.89904186822215015,0.39338982994887928,0.79827401566663858,0.29778562770831157,0.46589553041430343,0.5077047172030732,0.52893934025386602,0.24420934972563407,8.625664143257214E-2,0.15351011887798688,0.53107434753397587,0.59935786128299684,0.36191903518998414]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.62430709170861842,0.41031062607281243,0.34546734857489358,0.50218530705741715,0.3904315445199571,0.85520781950532465]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.51697868557236482]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":31},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":26},1,8,21,29,4,17,2,18,5,28,27,3,13,9,23,12,11,30,10,16,6,22,7,20,15,24,19,14,25,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","","YES","","YES","","","YES","YES","YES","","YES","YES","","YES","","YES","YES","YES","YES","YES","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.30102008155802729,0.41163738298937969,0.58855383572391029,0.48942978257786701,0.4361515862478742,0.42420883469338039,0.59455007799760362,0.50726572640943746,0.59207111606397522,0.48955309387808166,0.58981858484783722,0.45287218661776452,0.44317918802439615,0.59331162858364506,0.52854650913964218,0.60061113858517046,0.51293787801763813,0.59476249029587258,0.59229075382187879,0.45493821681879898,0.6011506642301,0.58263871700162495,0.62229425458181753,0.52879050245280379,0.67181121999502358,0.61300060006667823,0.6633396007788176,0.59039117455793644,0.67245343327322415,0.6833525395606671,0.68740618386321273]
["R-Squared",9.0613089501201408E-2,0.16944533507434525,0.34639561754532761,0.2395415120742182,0.19022820618653685,0.17995313543191571,0.35348979524695651,0.25731851718969428,0.35054820647724122,0.23966223172560183,0.34788596303190539,0.20509321741195533,0.1964077926979631,0.35201868861257712,0.27936141232370182,0.36073373979257489,0.26310526670523743,0.35374241986294791,0.35080833706288939,0.20696878112226855,0.36138212110429047,0.33946787454929955,0.38725013928553992,0.27961939548428871,0.45133031531120194,0.37576973568210753,0.44001942596140109,0.34856173899589976,0.45219361992094648,0.46697069332401314,0.47252726161338504]
["Adjusted R-Squared",7.9415521831288135E-3,9.3940365535649384E-2,0.28697703732217561,0.17040892226278351,0.11661258856713114,1.5943762518298855E-2,0.22418775429634782,0.10878222062763312,0.22065784777268949,8.7594678070722187E-2,0.2174631556382865,4.61118608943464E-2,3.5689351237555747E-2,0.22242242633509254,0.13523369478844219,0.14764498639009982,1.7473688940316597E-2,0.13832322648393053,0.13441111608385251,-5.7374958503641951E-2,0.14850949480572062,0.11929049939906605,0.18300018571405324,3.9492527312384951E-2,0.26844042041493588,6.3654603523161324E-2,0.16002913894210158,2.284260849384967E-2,0.17829042988141974,0.20045603998601969,9.5761019908660039E-2]
["Significance F",0.31759184760454107,0.16225597309497275,3.434047990072752E-2,8.9596748242791499E-2,0.13624418492271892,0.37084579776533944,0.11294757777536608,0.22595032960142566,0.1155405957232741,0.25411647286984923,0.11792821994974807,0.31738106506652919,0.33510320612563971,0.11423847638037529,0.19435135229715855,0.23742228948127833,0.40891317329799848,0.24777869644229042,0.25221246000025088,0.53280075635311919,0.23647664865676904,0.26983830124273672,0.20077528177688331,0.37584651001536318,0.12856795730879905,0.38006145706913663,0.27140206921460436,0.43118336128537132,0.25294448480676368,0.23150786315885208,0.37808193248405264]
["Coefficients"]
["Intercept",9.9746891857334816,8.2383052415709344,8.3605778221357667,7.8677301466222174,12.755559501102185,8.9817164083750018,7.7019359283634765,8.8092039558891475,8.3739935648441239,7.8511080475076911,8.3116411087237374,12.987374036617885,11.465912613199853,7.0177999973481233,-2.6607453579208089,7.5696166059318122,8.9389743490136695,7.7168011305544608,8.4094709015811162,12.214389774337665,5.9854146113511444,-7.0197967958634777,3.1244022884887945,-2.7515240714912705,-9.4509667851232688,6.9815407308501474,-2.7005022865725508,-7.208118717372713,-9.7659366124829834,-10.717147512765829,-10.32446319246365]
["Coefficient 1",-0.26864099846929895,-0.15984078049233028,-0.23918953071192406,9.2413789800193449E-2,-1.3229957154101466,-0.10697177418891145,9.6129491135665074E-2,-0.12759251542568645,-3.1667403960339055E-2,8.1689419986009197E-3,-0.21887176484691845,-0.12110167847937595,-5.7660385647306703E-2,-0.28203663445389382,0.26652913502652165,0.11809304850434586,-0.16247424232834121,9.089952171735538E-2,-4.0974815829386814E-2,-0.10724229909031753,0.11174050685163048,-0.26083279620644373,-0.14241181202749334,-1.2051900910265227E-2,-0.29101275594356207,0.26015555887031161,0.31181500353265584,-0.30761511734238411,-3.689473636245949E-2,-9.6995444516222135E-2,0.12683437998459238]
["Coefficient 2",null,null,null,null,null,-0.13571640195692908,-0.2664776637734716,8.2668552657320829E-2,-0.21887635536122879,9.5801265507423544E-2,1.1926700035147992E-2,-1.1422909928029996,-0.94086165815117395,0.39244683766421978,2.8618680331933519,-4.2881244863857616E-2,6.2715641661701932E-2,-0.25628723760137556,-0.22599863283936666,-3.3374136345844171E-2,-0.32226909860150682,0.35052393800514481,-0.31684680165105011,0.26343829540479935,0.28156780821835925,-0.15594965805133709,-0.25009693017133544,7.8794726178538776E-2,-0.27808617008903153,-0.31396646311548732,-0.14986029355775535]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.24520608977397765,0.10601112250751821,5.1103796425515423E-3,-7.6854384136785629E-3,-0.94179037771694374,0.47041811241114379,4.5699065363481859,1.5479833102528711,2.8932095709871226,4.8680336789173184,-0.35308008623204906,-0.45543842808968765,0.38579679187557459,0.2927808454329961,0.25787846244260038,-0.37091498069214895]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-8.2225257419723835E-2,2.6393266931729307,4.6713466624678892,5.0205228208940644,5.2785117551658507,0.20641973275922362]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9780146931426517]
["Coefficient 6"]
["p-value for Intercept",2.2911848932229419E-4,6.4130243778646027E-15,4.1365061006423195E-15,8.3656321187127918E-17,1.180802722197469E-3,1.5290457972080296E-3,3.1452683736231642E-3,1.0231180038048123E-3,1.3393946584334418E-13,5.0493416201072841E-9,4.7276547566283515E-10,1.8711317067848037E-3,6.6722655834142316E-2,0.15488057651023646,0.85474859508459911,6.1875405206345824E-3,2.0045492549158133E-3,5.3454883501208254E-3,2.466003596451377E-7,8.1339103971315621E-2,0.3092643493557885,0.65270767666011065,0.67249750385553675,0.85864218634034883,0.50587660166077553,2.7882083463074674E-2,0.79150034083765375,0.66231031791880213,0.52586276010559407,0.48088843769880718,0.52630311964563947]
["p-value for Coefficient 1",0.3175918476045424,0.16225597309497322,3.434047990072752E-2,8.9596748242791235E-2,0.13624418492271853,0.72781247272711702,0.7472884351437219,0.63522019270983554,0.80549575630725179,0.96900012841977246,0.22642825505445668,0.67459948292574889,0.78719201142629147,0.14515584909778689,0.29209750420231229,0.71370405887663968,0.60555524862514831,0.78165950604243473,0.84495446546963826,0.73714734127338999,0.72479605427946303,0.38906348829560933,0.49017671978615862,0.95596706892644501,0.1273510937148864,0.58717619591175796,0.41054156680942178,0.38440828949206496,0.9133653997199167,0.64101793875113056,0.7938010363551099]
["p-value for Coefficient 2",null,null,null,null,null,0.3211683928691223,7.1401648360282399E-2,0.16496335293431438,0.12589631349209435,0.35921869052728894,0.88284335663901892,0.25776992662180509,0.5752396060782472,0.77433811483880832,0.47437399047590245,0.75674853206422077,0.79634485665098298,0.27635719712258183,0.24586721006388454,0.88721928682993567,0.17193569590771568,0.20902835682695503,0.12840820544669765,0.33453987828901782,0.23378602136162702,0.60963043700557362,0.3201304140185674,0.74683447887578991,0.23539480545537528,0.13209266135751579,0.61945248565025879]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14509810850624397,0.33989607743590117,0.95399826438926294,0.95342623288584427,0.5932637826084135,0.74639121882064852,0.31763442564339983,0.4815064018726668,0.4977339717716559,0.22504629099860352,0.26387384260494651,0.10549542290658927,0.22378344243078316,0.28273710626733295,0.30586296348932518,0.24045960137752537]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.67229498751445871,0.31826764891207077,0.3356096983128759,0.26481142591633494,0.22322839965784316,0.53229157660627946]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29446151394078107]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":30},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":21},1,10,18,29,3,19,5,22,6,24,26,4,15,13,28,14,16,31,12,17,8,25,2,23,11,27,9,7,20,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","","YES","","YES","","YES","","","YES","YES","YES","","YES","YES","","YES","","YES","YES","YES","YES","YES","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.30355568137201872,0.4510048600189786,0.6030045256528096,0.66145642376119307,0.48917023472703963,0.45164514915296583,0.61779340816987971,0.66330688778134606,0.61923287322233123,0.67377377192185905,0.66790198498329811,0.49080826101897757,0.50086343198355865,0.60300471441412806,0.8965948611810356,0.65512913136879314,0.67378851617801394,0.67687126690688504,0.67577565164498632,0.50086511357295038,0.61780344877437487,0.90047539792800635,0.63362614346271939,0.89989649760132639,0.90266892074435379,0.67774752935073879,0.69911531801693472,0.9087078485399257,0.90337634494635255,0.90372830095134771,0.90888663102468203]
["R-Squared",9.2146051693230563E-2,0.2034053837607385,0.36361445795776992,0.43752460053494696,0.23928751854290703,0.20398334075340474,0.38166869517815566,0.43997602737817515,0.38344935127918373,0.45397109572980932,0.44609306154462974,0.24089274908447283,0.25086417749834883,0.36361468560566418,0.80388234509624046,0.4291941787680294,0.45399096453336973,0.4581547119641316,0.45667273135620595,0.25086586199444444,0.38168110131751165,0.81085594227360136,0.4014820896794386,0.80981370639513406,0.81481118047777645,0.45934171354103059,0.48876222788591978,0.8257499539980605,0.81608882060863142,0.81672484194040962,0.82607490805539652]
["Adjusted R-Squared",1.3606568625536219E-3,0.12374592213681232,0.29997590375354688,0.38127706058844169,0.16321627039719772,2.7090749809716916E-2,0.24426173855107911,0.31552625568443626,0.24643809600789121,0.33263133922532251,0.32300263077676966,7.2202248881022335E-2,8.43895502757597E-2,0.22219572685136735,0.76030064400651609,0.21514199580604043,0.24923757623338338,0.25496272895068095,0.25292500561478315,-3.0059439757638917E-2,0.14981151431157858,0.7399269206262018,0.17703787330922804,0.73849384629330928,0.74536537315694273,0.15039412127876237,0.19662635810644538,0.72617849913980947,0.71099671809927811,0.71199618019207223,0.68113733143489374]
["Significance F",0.33746622963524475,0.14113836207748698,3.7936302247843098E-2,1.9152402544500444E-2,0.10653253220025909,0.35821989799239501,0.11494644789957775,7.3608807328166978E-2,0.11346434638304033,6.5685626716375831E-2,7.0059272611809567E-2,0.28931045547122969,0.27259792257482868,0.13084004075704422,6.5512641642957844E-4,0.19190956787247773,0.16366175473937961,0.15920738269549223,0.16078341237682181,0.48538628629011971,0.25452052013930021,2.9011751639864886E-3,0.22704919025882683,2.9641873471461695E-3,2.6709987831013016E-3,0.30303094706334133,0.2589742380900879,8.5914940485192805E-3,1.0287278323999989E-2,1.0169164498919848E-2,2.8012088095336507E-2]
["Coefficients"]
["Intercept",9.9919083027223525,8.2897438599827051,8.3808035939957719,7.8105468071157711,14.393862002268786,8.4788867637406238,7.2828465145677175,7.4251431943061288,8.4236932281382888,7.6314557514620924,7.9547862465036578,14.359152288557464,12.714463107709438,8.3910226249314324,-24.47024346128439,6.5258603455263016,7.666781562914939,7.068162122390949,7.7439123693073348,12.70726813467045,7.357652691413004,-24.792048194038159,4.4795534517702151,-24.227378975553396,-24.41745324332113,7.2537967078447494,-2.3202698897494685,-24.581681613894116,-24.587379107433396,-24.27863835831684,-24.622622617501555]
["Coefficient 1",-0.27065531126859838,-0.20578419250330182,-0.25794325247039601,0.1319071093494617,-1.7845373138770499,-2.7651918930196952E-2,0.16118937616062065,5.1783899647431422E-2,-7.715123563119923E-2,9.7210667229409867E-2,-7.1867158876277218E-2,-4.2850469495476079E-2,-7.9409485333092125E-2,-0.25766057695815975,0.59948345952919957,0.28307446402613767,-5.130930106559589E-3,0.13225013387501253,8.2930581411223003E-2,1.5030318180315355E-3,0.16128513109574455,-8.9461821018443022E-2,-0.14763783290844751,5.8591238360857549E-2,-8.1180314750053204E-2,8.9417178758324015E-2,0.42911205884737952,-0.14830536775303824,-4.4316295283742833E-2,3.543999092665974E-2,-0.1725079005222786]
["Coefficient 2",null,null,null,null,null,-0.19684456582646268,-0.3096802590380115,0.13796139058966117,-0.21791646724016911,0.16583425296871546,0.10394726770237972,-1.6877105508597008,-1.2855054747126196,-2.9734372992047025E-3,8.8340548541552426,-0.13175711542433932,9.8763796772692661E-2,-0.12052239657768303,-4.2923374913586471E-2,-7.9807263946552104E-2,-0.3076236872187269,0.6033295420575413,-0.29153278459575271,0.61485085445566179,0.56949569958133417,3.9926356036717209E-2,-0.30052183725793225,0.10181596071091177,-6.5010570474230464E-2,-6.8745464833568332E-2,0.11649336825115281]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.28044492716134639,0.16577642571180942,0.1004799384109207,0.1441511185185704,-1.2864020358420687,-2.1956180052057815E-2,9.1043319163667089,1.1590301963685301,8.738051983141478,8.8641963577903535,-9.0829233463199613E-2,-0.45953948120991628,0.63256374206006916,0.57737397006036784,0.58338434729499855,2.2636962036893221E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12095879778996486,2.3118194221880062,9.1152793466533382,8.9920785992962529,8.8015103056785033,0.64581587735245627]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1559445780909812]
["Coefficient 6"]
["p-value for Intercept",4.4394522338910193E-4,2.7270234337521597E-13,8.8014795226532614E-14,6.327922987755627E-16,2.4724392444222631E-3,5.6286651254765169E-3,7.9840066579865646E-3,4.0908210700188272E-3,3.7777553927738903E-12,4.8414741092569053E-9,8.9068267452733611E-9,4.2695643858475787E-3,5.8223860638776756E-2,0.17490791539990311,1.2556596465623616E-2,2.5236645494650215E-2,6.5593562523145995E-3,1.0858858653477998E-2,3.1102902392024866E-6,8.4137238688591562E-2,0.27849588564168215,1.667868337839884E-2,0.59247086617023226,1.8679595136825395E-2,1.6840094083431036E-2,3.2781628529935498E-2,0.82463214356622805,2.2590641062546098E-2,2.530392150834386E-2,2.6212317544295271E-2,3.5541779451126611E-2]
["p-value for Coefficient 1",0.33746622963524497,0.1411383620774869,3.7936302247843161E-2,1.9152402544500454E-2,0.10653253220025928,0.93734098565466306,0.6205567723224934,0.84707689066460556,0.60356764271597951,0.61517247172250245,0.71769204858383151,0.89331295455276183,0.71782890180669856,0.21750493873142776,6.5378857007035787E-4,0.44642855713033813,0.98680497248177068,0.68413816063349753,0.70338925885133885,0.99671978880072087,0.64171304978162791,0.60186280910796019,0.49702802986721506,0.63087507510307794,0.51143822960498186,0.85780161468365912,0.31049784661952806,0.44993711051267671,0.83175944141805702,0.79468685476607703,0.59068002310251633]
["p-value for Coefficient 2",null,null,null,null,null,0.28990279495852939,7.0291734560591332E-2,4.2302686504089949E-2,0.13943364446268541,7.2671332536415001E-2,0.27680901944691549,0.21687499963148876,0.46949242097930755,0.99860750535553677,2.6755074091238768E-3,0.43804462137221356,0.66247970231893061,0.61842830054146658,0.84688917203875658,0.75253502530666339,0.21407331742594271,1.1789482803144205E-3,0.19369812327863187,1.273661449784944E-3,2.241706583749805E-3,0.90482446454678866,0.26523953433938158,0.46453355884233127,0.66886788424770016,0.62322569784178583,0.57864523512361021]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11353370672023182,9.1975062144218106E-2,0.31895447445587877,0.32947458131131263,0.49930201106071714,0.99020178288851102,4.1732932834027334E-3,0.63664521966496457,4.7489171397658301E-3,3.9995624013638136E-3,0.79997143477589261,0.11407844722929401,1.95349253830424E-3,4.7717867191827803E-3,5.3074120860218061E-3,0.91913029962472481]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55194049593076278,0.39647667539683368,6.1754421951868456E-3,7.7461630269563897E-3,7.5713221283010956E-3,1.429702103585883E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1972111262398652E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":30},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":26},13,9,23,29,18,12,17,10,11,28,27,19,1,20,16,14,15,31,25,3,22,4,2,24,21,5,7,6,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","","YES","YES","YES","","YES","","","","YES","YES","","YES","","","","","YES","","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.15826504402870453,0.12991365829052687,0.36863293985189916,0.3861997642624837,0.18208814159991876,0.16440787516293767,0.38264662043969017,0.38765402046160463,0.36871873169390623,0.44087470329262785,0.40221513490730781,0.19809687835085549,0.18211908565872317,0.39044703533529024,0.80248498829448434,0.38590225358656588,0.44457684800940744,0.41446270048196598,0.44181459252392108,0.20037988982202604,0.40208216918439632,0.80442027718920961,0.40493583579293285,0.82310858001590392,0.80647924325525366,0.44522886122152366,0.45673109530073802,0.83516017492751504,0.80669761872602608,0.82313741536080876,0.85142234069983502]
["R-Squared",2.5047824161407786E-2,1.6877558610427782E-2,0.13589024434385391,0.14915025791639799,3.3156091311312065E-2,2.70299494155921E-2,0.14641843613391631,0.15027563958004619,0.1359535031019628,0.19437050400336262,0.16177701474850381,3.9242373212353639E-2,3.3167361361169351E-2,0.15244888740211737,0.64398215643799872,0.14892054932319018,0.19764857378597978,0.17177933009080384,0.19520013416707843,4.0152100245087294E-2,0.16167007077602952,0.6470919823531649,0.16397303110932107,0.67750773449579771,0.65040876980156659,0.19822873886461478,0.20860329341461184,0.69749251778495758,0.65076104805824098,0.67755520456687257,0.72492000224278597]
["Adjusted R-Squared",-8.3280195376213575E-2,-9.2358268210635808E-2,3.9878049270948783E-2,5.4611397684886667E-2,-7.4271009654097705E-2,-0.21621256323050986,-6.6976954832604629E-2,-6.2155450524942257E-2,-8.0058121122546511E-2,-7.036869995796724E-3,-4.7778731564370236E-2,-0.20094703348455795,-0.2085407982985383,-5.9438890747353285E-2,0.55497769554749843,-0.21582778668115687,-0.14621632316288605,-0.18317238558456594,-0.14971409404703082,-0.37121128536416098,-0.19761418460567212,0.49584568907594978,-0.19432424127239847,0.53929676356542533,0.50058395685938084,-0.33628543522564208,-0.31899451097564691,0.49582086297492928,0.41793508009706831,0.4625920076114543,0.44984000448557193]
["Significance F",0.6420930747871223,0.70341456433116201,0.26460826570102758,0.24072312037224197,0.5920565553387559,0.89618545084477952,0.53086012565214791,0.52132947066148538,0.55737624459018198,0.42125147400812429,0.49367173494100208,0.85203093442590827,0.87378626168688411,0.51601650540954502,1.6065234202582469E-2,0.75208607276586159,0.64957673678961014,0.70392391663440657,0.65469523177114408,0.95886809538527285,0.72524163609153924,5.17333970684258E-2,0.72038567227180517,3.8355196944078483E-2,5.0141591705866267E-2,0.82191460221195478,0.80584677890453704,8.5608111927036434E-2,0.12575522415982646,0.1016694891009769,0.15559463323431846]
["Coefficients"]
["Intercept",8.8157111955585599,8.1209616799981887,8.2349919735212627,7.9682734459560098,10.056889321396925,8.6842472341037169,7.6369349580700288,7.7807618978710593,8.2325360222376442,7.7739994064225977,8.0835209357424151,9.9953585766677815,10.022962574742696,6.2303911840517472,-21.21397683481592,7.4865424521055939,8.1007514244306105,7.5020416116496387,7.8179424358468115,10.317270154901921,5.7480419942496122,-21.194369088472182,4.739948241646001,-21.060260178983764,-20.97886435720114,8.2094680556694151,0.98291350320798188,-20.953817615132809,-21.002374078707668,-21.040727018648067,-21.549426024904228]
["Coefficient 1",-0.10434156925136713,-4.9635072692526649E-2,-0.13356137888695807,5.8201272919221808E-2,-0.56075159552153753,-8.262878503607457E-2,8.8288716706705683E-2,2.5302098291552461E-2,3.2743156580929615E-3,0.11690726781613371,-6.3600077240154762E-2,-5.9292490838849805E-2,-1.796774409284208E-3,-0.18362999413035233,0.43655125177203674,0.11312310692803135,-4.7208234624924822E-2,8.6066802326393715E-2,0.10990242739100228,-6.9230175977882669E-2,8.2739520005819495E-2,-4.2400219729418716E-2,-5.9996707916378303E-2,0.10075137631810606,-4.5421426261963077E-2,-7.1251928546928758E-2,0.23474662631959642,-0.11740442405807892,-1.6389324925813378E-2,9.9080011855483777E-2,-0.28926030409070108]
["Coefficient 2",null,null,null,null,null,-2.11579818188933E-2,-0.16474015658531227,6.1010578237417949E-2,-0.13471784778864637,9.1359187262282732E-2,3.7877769350709904E-2,-0.42296161580592051,-0.55060931232514143,0.58150169331904245,8.0292259021392134,-2.3774761825505569E-2,0.13081038818841834,-9.4699352707110898E-2,-1.782636299282335E-2,1.7594740649616178E-2,-0.21089794934648345,0.43566325618934404,-0.20079007827951026,0.46096329446930484,0.4200556250133371,0.14708951299344367,-0.15614505969285983,0.13493204360038746,-3.9415360540915406E-2,-4.2662511801298758E-3,0.24926097935643338]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.16511320877472832,9.0060915352490847E-2,3.7495989977422234E-2,8.3675991962539234E-2,-0.49918473550904718,0.55884087686147799,8.1102868826688344,1.0269088416536727,7.9408663318263795,7.987182776799183,2.3407926005017034E-2,-0.30565415384768291,0.46678644239872175,0.42189359365959811,0.45900895550138265,0.16411781399256112]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.9488549861076872E-2,1.6764079885601106,8.1353441222720146,8.0240753348306875,7.938383187619432,0.55049152051434647]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5155432497730956]
["Coefficient 6"]
["p-value for Intercept",3.2812545924010061E-4,1.8836048665931831E-12,1.1146383796432817E-12,5.7132492268441924E-15,2.0746081079301135E-2,2.1726748605123882E-3,3.9639186164877622E-3,2.7371596628438877E-3,8.4276394001410231E-11,5.5133664938044285E-9,1.1101003052240678E-8,3.044649302239329E-2,8.9207743122295236E-2,0.2542945920633376,4.1589746212372061E-2,1.377119512130141E-2,4.373090566704531E-3,7.7512269100618435E-3,4.060795913986685E-6,0.11178739304880454,0.34419704353409331,5.7036309936226222E-2,0.53211918576107986,4.999863051824889E-2,5.8572982150278806E-2,2.2211470198771805E-2,0.92459430029398726,6.5567487805301222E-2,8.1349616631462521E-2,7.1835491953748998E-2,7.8547820312213398E-2]
["p-value for Coefficient 1",0.64209307478712385,0.70341456433116301,0.26460826570102775,0.24072312037224228,0.59205655533875623,0.77998702632769557,0.76146304942149468,0.92054939710658212,0.9812849002905969,0.52165922440682744,0.73743775918691523,0.82752992119523083,0.99253159716265582,0.31961181836817432,6.0008073993259962E-3,0.75353596104838549,0.87049124825048962,0.77966486679422409,0.6064822909410178,0.82788623724003951,0.78942615757906487,0.8109825552046539,0.76512711480615725,0.42185490463287634,0.7303773228846181,0.8852668458842633,0.58195357192462971,0.55216721604413599,0.94051983538889372,0.50392879175934824,0.39606347635991501]
["p-value for Coefficient 2",null,null,null,null,null,0.90156734693555574,0.31730338898792398,0.30919228349793876,0.32440032367982929,0.22094145338405899,0.63252102508240804,0.73986212638530335,0.72303919311380538,0.7029222889577813,1.0314293957294159E-2,0.88997274154979156,0.54077817011671647,0.68268029787826623,0.93468213091935581,0.93736226390835409,0.34564769241876986,1.0373695821714237E-2,0.33010139761383739,7.2647791753203224E-3,1.598027534164035E-2,0.6719948322768885,0.5726365649041969,0.35599461068464594,0.81013842221623067,0.9772537952993281,0.29804804735140117]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35004602517023531,0.26194764856069247,0.65743061008356563,0.4960992766376201,0.76606017833705786,0.73171076548861447,1.6397964355294645E-2,0.6429166655428219,1.4285513730025675E-2,1.6657432558698164E-2,0.94960523884197712,0.30157835324116777,1.1220256422443932E-2,2.7379477471067823E-2,2.1350072497158278E-2,0.51167503195381614]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.56581765170293208,0.52620006218158288,1.9848625804524102E-2,2.8478290480147075E-2,2.4134725205401976E-2,2.7991144952753823E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.703357922970746E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":18},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":19},10,9,16,28,15,14,17,11,12,25,26,13,1,27,20,22,21,31,24,4,23,2,3,30,29,5,8,6,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","","YES","YES","","","YES","","","YES","YES","YES","","YES","","","YES","","YES","","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",1.6098864240639207E-2,0.2837435528524363,0.11970876200921175,9.6424863952128098E-2,0.12894069697790739,0.32393293975293286,0.15981995402305291,0.11359270303228952,0.31355287592889874,0.396003993557282,0.12173729253645114,0.134686238941956,0.28585345989051386,0.28552004164397687,0.84856252740657967,0.32648793991070052,0.40992969909266735,0.16167661266353101,0.41065603281848378,0.32410830385000727,0.2994205107568621,0.84871531124564858,0.32541296075170761,0.85777396080856694,0.84901484902103386,0.51559708020625838,0.32900025118453458,0.85866959166097545,0.84902175120487877,0.86259880417466805,0.8818985734628354]
["R-Squared",2.5917342983853176E-4,8.0510403785323315E-2,1.43301877017781E-2,9.2977543881864137E-3,1.6625703337148537E-2,0.10493254945697723,2.5542417703930745E-2,1.2903302182181917E-2,9.8315406003283382E-2,0.15681916291331585,1.4819968394105482E-2,1.8140382960329663E-2,8.1712200531377621E-2,8.1521694180378274E-2,0.72005836291864223,0.10659437490713318,0.16804235819820482,2.613932708235343E-2,0.16863837729021564,0.10504619262452865,8.9652642261900187E-2,0.72031767954279824,0.10589359502519241,0.73577616784121702,0.720826213858209,0.26584034911721882,0.10824116527948685,0.73731346764322636,0.72083793401899909,0.74407669696356737,0.77774509387578405]
["Adjusted R-Squared",-0.12470842989143165,-3.4425795741511278E-2,-0.10887853883549964,-0.11454002631329029,-0.1062960837457079,-0.15080100784102926,-0.25287403438066047,-0.26912432576576611,-0.15930876371006425,-8.4089647682879631E-2,-0.26666004063615006,-0.26239093619386183,-0.18065574217394303,-0.18090067891094222,0.64007503803825438,-0.34010843763930021,-0.24793646270269276,-0.46079100937646983,-0.24704243406467655,-0.34243071106320705,-0.36552103660714974,0.58047651931419741,-0.34115960746221141,0.60366425176182548,0.58123932078731355,-0.32148737158900609,-0.60516590249692359,0.52716424175780752,0.49750828123419844,0.5393380545344213,0.4999264612205141]
["Significance F",0.96479286017470767,0.42691521952092859,0.74185747313957995,0.79102086330087718,0.72258504058739059,0.67841458247548714,0.91341951772814645,0.955562166994252,0.696131479292732,0.5504559206312728,0.94908389131952098,0.93793532751594366,0.74203749364761518,0.74257642960210646,1.1607434536201113E-2,0.86647657713243731,0.75575081905055197,0.98208527654955891,0.75464084011398136,0.86911913022605847,0.89478841156354716,4.2518067615666288E-2,0.86767398115116645,3.6115190238195739E-2,4.2296876164982934E-2,0.76875224744867054,0.95417580129007085,0.1005575560043797,0.11537822115326291,9.4769748729317968E-2,0.17014629246620094]
["Coefficients"]
["Intercept",8.0087344508040417,7.941312714360607,8.1340092460242204,8.058177239954345,6.6476876367445108,8.6887032869889538,7.6056462718490083,7.7690233766007921,8.0003616555064863,7.7971043961373221,8.1185567047870695,6.6421744450678517,8.3928725195540039,4.5613230461436363,-28.116432366575857,8.5426234285925169,8.3237273164468952,7.5859403832289098,7.6614742307216712,8.8212783658963172,4.1868412776877779,-28.158001735276969,6.4166105718897741,-26.424462770243274,-28.283769840267194,9.6833183721212404,7.4384949803013987,-26.073193193553465,-28.282719953843817,-26.443169074998178,-23.788262749654809]
["Coefficient 1",9.6430379290002033E-3,0.11858695357413362,-4.4460243477246364E-2,1.3342307418670075E-2,0.40258371475869198,-0.11001324931319553,7.8114992663859933E-2,3.9299028773278621E-2,0.12125784690603165,0.18561788232318971,-3.7083866874039598E-2,-2.5451449321872748E-2,0.12827825715946939,-0.12067045430187898,0.44079136573288258,-8.4987546148644344E-2,-7.5948995257190288E-2,7.8505726828493827E-2,0.21185121426724107,-0.10884021012884047,6.6646303047973088E-2,1.0553650369420881E-2,8.8205594168959151E-2,6.382507216831905E-2,1.3930203853674992E-2,-0.36354590306403811,-5.656562457574945E-2,-2.8218073996149642E-2,2.5453333500053926E-3,8.6153298258271893E-2,-0.21722587018806322]
["Coefficient 2",null,null,null,null,null,0.15891448043898998,-7.2733093230907681E-2,1.7000586922507534E-2,-4.9615163629764501E-2,4.4198800394428896E-2,4.1145774173412791E-3,0.45582498389927822,-0.13022021030597289,1.0322134063922785,9.9978765825614193,0.15082347578818917,0.20850690634583238,-6.4729376422978532E-2,6.063972367186779E-2,0.16150081855616208,-0.1431645875391431,0.44134743064759724,-8.2770677960659816E-2,0.43034790515087717,0.44596697589553325,0.41791988201484437,0.12167789516621282,7.2883057080359623E-2,1.300820237364881E-2,5.0831444472619433E-2,0.21461586200017946]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.0111765462527832E-2,4.0933832506625321E-2,4.5433965031515802E-3,6.3648971360744766E-2,-4.0529972645790738E-2,1.0101666525457713,9.9879042632589048,0.46809933779771201,9.5054423348104589,10.037856497687825,0.28371730077981605,-4.9296700640660926E-2,0.42737898876165159,0.44575852858672393,0.44558027007908313,0.1845408052626436]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11957257094636312,0.27274110334954499,9.4622203274895043,10.032805210507208,9.4790588240232516,0.4627931324062316]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0769306116000124]
["Coefficient 6"]
["p-value for Intercept",7.8398028053719242E-4,4.2152997360242523E-11,3.446994840732822E-11,1.1603926096656904E-13,0.12585879480858056,1.4732925935887419E-3,4.7681245291747547E-3,3.6045671186325794E-3,5.2801958625876387E-9,8.764663075071264E-9,3.520755485691134E-8,0.15402186471994692,0.11869193992074344,0.39156204450164589,1.3549908541564097E-2,1.0184856919524275E-2,4.3261741810211455E-3,9.9830616554514619E-3,7.3138750782302989E-6,0.13753817466545182,0.48369033059782629,2.2980136887218169E-2,0.3964204840055392,3.1188908494077051E-2,2.3217234599713758E-2,1.2574336944890303E-2,0.55503867059284184,5.582977426635187E-2,3.9729501055584454E-2,4.8342549421447771E-2,9.9561946506457083E-2]
["p-value for Coefficient 1",0.96479286017471511,0.4269152195209287,0.74185747313957862,0.79102086330087651,0.72258504058739081,0.67525300241041097,0.78477379641056011,0.87747430357973322,0.44596526053286822,0.30501385749985216,0.84860964329911048,0.92015023425160691,0.50395073990544881,0.50459771174945267,4.0658684730502962E-3,0.82143229959375774,0.7855906615861612,0.80055344387049565,0.33262510060519868,0.70613804490709664,0.82462262313438062,0.94296853914044831,0.69993018053377343,0.57206318678633661,0.90198066294010903,0.45284562879630058,0.91312531183538914,0.87088460963727421,0.98900059468184898,0.53022104852196628,0.47979730978811114]
["p-value for Coefficient 2",null,null,null,null,null,0.39565742212971389,0.68278161372540591,0.77329787611080736,0.7210512616248288,0.45221397162983745,0.95460736726900963,0.7315794406391225,0.92643026434454445,0.49740606913588326,3.9573083305146795E-3,0.4884809844502529,0.33088186135183761,0.78481291867540381,0.78007484757055789,0.47421326218881099,0.51801422966459432,8.1593153457903966E-3,0.70103393235501843,8.4217916155178308E-3,1.0008142833637818E-2,0.25746514027162271,0.75988199278085156,0.5941068899950841,0.92684900181506868,0.70380838572686777,0.36877275038646379]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.91930836693698825,0.52503125160168596,0.95361296145403029,0.5029607482240841,0.97887443686798181,0.5397457970112336,8.0241660000594066E-3,0.82906828675803323,1.1019406787951191E-2,8.0272825439791466E-3,0.45154480930387797,0.89874729632004091,1.7866684481376394E-2,2.0057692837223518E-2,1.672122256114543E-2,0.44171052687258539]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34539620797308379,0.92718123011015341,2.167186415960879E-2,1.6786143902225041E-2,2.0262964255994404E-2,2.5555458229970771E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8580221053176704E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":14},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":9},12,13,11,15,21,24,16,10,23,22,17,18,1,26,20,30,19,28,29,4,27,2,3,25,31,6,8,5,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","YES","YES","","","YES","","","YES","YES","","","YES","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.60211947934984789,0.68889909487847445,0.40393698581325804,0.52949492302036338,0.66579887576202568,0.78278268577771082,0.64977472413805815,0.87280117700408377,0.9547411696785767,0.76818395515505511,0.57228007024705618,0.87313280913031932,0.80152507929159555,0.6825933333423192,0.76931580386554443,0.95790689572239374,0.91547799663601315,0.87403915396619647,0.95483394191529813,0.90737819086692484,0.87318535770271277,0.87505898520898617,0.95477280619766514,0.82805966853428814,0.7842279326942202,0.95994496544880614,0.95910059577229867,0.91603433659038314,0.87561764119972152,0.95498553825761967,0.96063608588601357]
["R-Squared",0.36254786741253192,0.47458196292438132,0.16316508850790021,0.28036487350434053,0.44328814296597724,0.61274873315336631,0.42220719212868951,0.76178189457971401,0.91153070107921685,0.59010658895766377,0.32750447880197553,0.76236090237980259,0.64244245273339851,0.46593365872337855,0.5918468060772889,0.91758562087251283,0.83809996232468809,0.76394444266594441,0.91170785663350684,0.82333518126093352,0.7624526689064145,0.7657282275949806,0.91159111145456417,0.6856828146531152,0.61501345041785038,0.92149433669050962,0.91987395281077822,0.8391189058125833,0.7667062535801642,0.91199737828119565,0.92282168950640042]
["Adjusted R-Squared",0.2714832770428936,0.39952224334215009,4.3617244009028812E-2,0.17755985543353203,0.36375787767540257,0.48366497753782173,0.22960958950491936,0.68237585943961865,0.88204093477228918,0.45347545194355171,0.10333930506930071,0.68314786983973674,0.5232566036445313,0.28791154496450472,0.45579574143638518,0.86813699339602057,0.74095993971950092,0.62231110826551106,0.85873257061361097,0.71733629001749366,0.6199242702502632,0.62516516415196899,0.85854577832730272,0.49709250344498435,0.3840215206685606,0.84298867338101924,0.83974790562155643,0.67823781162516661,0.5334125071603284,0.8239947565623913,0.79419117201706779]
["Significance F",8.6215005434631661E-2,4.0131779922186257E-2,0.28094273292527572,0.14263790456712006,5.0274980388791572E-2,5.8073572268691906E-2,0.1928929677038968,1.3518369065617004E-2,6.924329996366625E-4,6.886726116172244E-2,0.30413625146691242,1.3420036088664471E-2,4.5712802628002105E-2,0.15233006389018711,6.7993844548340329E-2,3.8534011988835856E-3,2.0201325476140564E-2,5.0265854494989062E-2,4.5673898494111922E-3,2.497553397272749E-2,5.1030690898616615E-2,4.9359803874970055E-2,4.5822984426081405E-3,9.9275858574916817E-2,0.15927332905288247,1.7521734857508971E-2,1.8231702472247761E-2,6.9320096691711353E-2,0.13788343847962725,2.1870318468977201E-2,6.7812179051319324E-2]
["Coefficients"]
["Intercept",5.3121491639708971,7.8040072803248517,7.9009676706872467,8.189315888349272,0.71114199560903657,6.0145677322422175,5.520427253752838,4.9598526364963416,7.3705222599818434,7.9113898450567604,8.0596256219551581,-1.5453162505074447,2.8546213873575104,1.3590984127294217,-14.016619174503742,6.9754747950248159,5.4459354381003546,4.9022469144605605,7.360085697122293,0.15484494497718959,-1.5995944789996086,1.5454344136661824,7.4871700561898686,-6.5258534253860372,-13.387199160258312,6.7128075102269724,5.9033374668760956,7.3082146222209357,1.9620407692286443,6.4401990637371531,8.8410704337420754]
["Coefficient 1",0.38764369403360976,0.26027865932697325,0.16352794669101425,-6.524332698600821E-2,2.081669291611723,0.25797632001955723,0.34149065114100724,0.45230243471151388,0.34523769916846458,0.22025084821184412,9.5208415469602764E-2,0.36425901023926827,0.18669055218007713,6.6454635279621213E-2,0.16780871605682685,6.0739039689083403E-2,0.36264023963673403,0.46456716134828085,0.34816054005020841,0.29743835166183652,0.36607945720395879,0.40672387063371152,0.3478415037873559,0.14324271430359165,6.7215597160328724E-2,0.11206277037625045,8.8331646556142396E-2,0.38353325336351868,0.42136113831064537,0.34086683384038574,0.13541837610389337]
["Coefficient 2",null,null,null,null,null,0.20373016896383131,0.10305311488684968,-7.8832669356203769E-2,0.28266495190082069,-4.3867852804243782E-2,-5.4106462155610727E-2,1.9802159109341264,1.4183632167124525,1.876635297071968,6.1656140106852506,0.32677583413622885,0.1221291046061788,-2.1998005196741038E-2,0.28623386703430176,0.11202676470096538,-4.4102170761958761E-3,-3.8213400526053876E-2,0.2853537656704162,0.10119766141600632,0.16810446038988316,0.29125166582394379,0.29846272828982545,0.12716699816792221,-1.5318371995228397E-2,0.28101224293730154,0.29733543695297676]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2655376828137182,-6.4286084078862576E-2,-8.1774345192918915E-2,2.0276449122004579E-3,1.600798973212411,1.9933158230829668,1.0383927182841695,-3.4609853735872852E-2,4.0355699495507364,5.9654297048125144,0.2267371385582751,0.23718030637897242,-8.5601901796435523E-2,-4.5695169408240428E-2,1.0534477243322701E-2,0.22718368820770091]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.3821842406260883E-2,0.26486003881821552,-0.56025829691016249,0.89949497308436077,0.25994251135981006,-3.8054188412301584E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.63952768020212014]
["Coefficient 6"]
["p-value for Intercept",6.6615490397303129E-3,4.9078589150409928E-11,5.5487147275259641E-10,3.8705758747703836E-13,0.82666712988448043,2.7163024404279175E-3,9.1524903385497083E-3,1.7557570433175192E-3,3.1667250466115249E-10,2.0663801204224062E-9,2.1063805245761441E-8,0.53460069549207256,0.37071514395284633,0.7150372372852134,0.22551369515483957,1.3060631395922818E-4,1.7428982343823333E-3,5.4312513172463982E-3,6.110297011318193E-8,0.95422634027373254,0.59899362975746784,0.9009747369335408,1.3340124443931543E-2,0.60133935565115748,0.28175277185559361,1.9515451584004441E-3,0.14388138109539109,0.56742511344208646,0.89196279953923585,0.46699511380051395,0.4176331209817557]
["p-value for Coefficient 1",8.6215005434631661E-2,4.0131779922186313E-2,0.28094273292527566,0.14263790456711992,5.0274980388791572E-2,0.19376071957531274,0.1520914698089969,1.3107914817673826E-2,3.8488067584717303E-4,7.7282400971557572E-2,0.54065876747114994,2.9632177176539366E-2,0.11729820325601228,0.63196854794203083,0.18993705130500207,0.57091431623127487,3.9483889398669834E-2,2.8735465244995467E-2,2.22841341541193E-3,7.3107094725615177E-2,5.4606762360986418E-2,0.11200262987515854,4.0337660304427684E-3,0.27625314576488391,0.6069262259517525,0.51905709634526387,0.55521107647188772,0.12250991383303891,0.18209922757556521,2.1314529037961147E-2,0.56278875476591295]
["p-value for Coefficient 2",null,null,null,null,null,9.6497278993467508E-2,0.46117476152026393,1.929329168714838E-2,1.5967947754959215E-3,0.2411762808192538,0.27146790734717163,1.9143440827937185E-2,0.14429072944879792,0.11469137896480061,7.6167637107194153E-2,2.7540538412380261E-3,0.18531832834200287,0.83898315812158797,7.9570210500896198E-3,0.24600509573598156,0.96664597897104243,0.79934447253290219,1.1391904086095124E-2,0.44467505277264774,0.22281932350290795,4.7188129995300178E-2,4.8645990213199444E-2,0.24811010271996667,0.90321641688603527,3.2673049512865815E-2,9.0593053482863034E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7119113217646879E-3,4.6081387024880356E-2,4.3275657993426725E-2,0.92410816830464637,5.8558286579278883E-2,4.402414443309817E-2,0.78330189381109261,0.95565342921377694,0.27236786684165942,0.11115366780293,0.10828887561738654,9.3139505488270255E-2,0.56499847554079996,0.80047663589032603,0.89847260939215556,0.16903949947083372]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.67849619783145676,0.75236558974616474,0.88125077722262302,0.83838410211053249,0.91419832081457475,0.75729341203214573]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.834908721422573]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":27},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":23},31,29,25,20,28,12,1,22,30,11,18,26,21,2,9,15,3,10,16,14,4,19,24,5,6,13,17,7,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","!!!","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","YES","","","","YES","","","YES","","","YES","","","YES","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.75856406038222801,0.70886871098448023,0.34499291772763718,0.51677337876805995,0.66124604599819947,0.87785643510650202,0.7600771618326948,0.86546524358127852,0.95407221239297335,0.74696041371296551,0.59313938214602524,0.8736949927448826,0.78827748282981958,0.69207098356240981,0.83777672594912644,0.95533847333127198,0.91483817976245474,0.86800855837188062,0.95494984922523185,0.91703210390042811,0.87693567182151488,0.87799278307871598,0.95443227099210493,0.87945609626510834,0.83832791798726336,0.95792719838452312,0.95664521966194971,0.91751277436608603,0.88229213709830745,0.95983022591046363,0.96655115664279789]
["R-Squared",0.57541943370357251,0.50249484941279854,0.11902011328222822,0.26705472500335681,0.43724633334825291,0.77063192065789621,0.5777172919396445,0.74903008784720171,0.91025378646042288,0.5579498596542446,0.35181432665256851,0.76334294034748051,0.62138138993651648,0.47896224628904127,0.70186984254203766,0.91267159862692537,0.83692889515108149,0.75343885740683059,0.91192921453529296,0.8409478795840456,0.76901617251305165,0.77087132713830919,0.91094095991114687,0.77344302525786346,0.70279369807685976,0.91762451740482143,0.91517007630205993,0.84182969112495232,0.77843941518549864,0.92127406257133171,0.9342211384075304]
["Adjusted R-Squared",0.50465600598750127,0.41957732431493167,-2.7809867837400398E-2,0.14489717917058295,0.34345405557296171,0.67888468892105469,0.40880420871550227,0.64864212298608237,0.87435530104459203,0.38112980351594244,9.2540057313595894E-2,0.66868011648647274,0.46993394591112309,0.2705471448046578,0.58261777955885274,0.8471752975971194,0.71462556651439257,0.56851800046195344,0.8458761254367626,0.72165878927207983,0.59577830189784042,0.59902482249204114,0.84414667984450698,0.603525294201261,0.4798889716345045,0.80779054061125011,0.80206351137147325,0.630935945958222,0.48302530209949673,0.81630614599977402,0.76977398442635625]
["Significance F",2.9120663719400246E-2,4.9003470643737362E-2,0.40263198832936448,0.18973762024476246,7.4165462765843529E-2,2.5196049034925588E-2,0.11587993554199552,3.1553980051724023E-2,2.4129056261453208E-3,0.12992084363356635,0.33825838366690947,2.7245743316573597E-2,8.8207373810851017E-2,0.19596250485860697,4.8530500879038783E-2,1.3875910444560732E-2,4.706130337832691E-2,0.10413533202959871,1.410910924449167E-2,4.4837981194098382E-2,9.1966767828301488E-2,9.0562420478736472E-2,1.4422455471384371E-2,8.8631614054807642E-2,0.14817016361442392,5.6185367061395999E-2,5.8624146472416851E-2,0.14233869148430742,0.22606313294418484,5.2614119664971523E-2,0.15642398265112084]
["Coefficients"]
["Intercept",4.4308313351807103,7.7971878488701458,7.9154758339817857,8.1790930578509737,-0.48325459209680055,5.1644655260824832,4.3221388289199894,4.7820492954383704,7.352541558870505,7.8884984453132612,8.0259419611077742,-0.79113844107947173,2.6634604236608705,9.5997667423066702E-3,-27.533687594889173,7.0073756642575482,5.2093179684289348,4.6338205071399035,7.3784430391727938,1.3836189373509882,-1.019380768429957,-8.5466556000816958,6.9111567435991521,-20.24978160929296,-28.420786760972859,6.8099580969825775,5.9368339993649402,-1.3786279140518802,-9.8039567619650967,18.814985640116397,22.6178736623799]
["Coefficient 1",0.50819717137711051,0.26011905207863373,0.14932138069753437,-6.7605356177935505E-2,2.4199407263548021,0.378671042346928,0.52719687932565062,0.46954425013776824,0.3491965046798986,0.2190894696665342,0.12674460980458127,0.40569905702319542,0.18385467150657023,9.0631864845933607E-2,0.27753058800179264,5.5422110048969027E-2,0.38659251350704221,0.49561516302332542,0.33985384210443553,0.34715789904281835,0.43449089737952734,0.31988327857866278,0.34034422768478007,0.12218479655059314,-1.5101534095675226E-2,9.5116807768089812E-2,7.9937629051921893E-2,0.3184580475702678,0.34243518521558503,0.41316406902700653,0.15194008691816235]
["Coefficient 2",null,null,null,null,null,0.17697170544578106,-2.4107004493801321E-2,-5.5029210895698767E-2,0.29568188164525921,-3.4103447740285481E-2,-6.348780179707017E-2,1.6823760289767715,1.4733572323558797,2.2510036852851045,9.9519830942517551,0.32898210176198472,0.13033117614493825,-3.3424437482318957E-2,0.28955052885159493,0.12446988115052716,-3.7953843988926927E-2,8.0237810360633502E-2,0.28858900969334672,0.22425495498832523,0.28578945122681715,0.296541597204309,0.30163210283450764,0.12166005087902232,-4.4191222072539199E-2,0.36972275636228491,0.37417511993019731]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26897748047973563,-3.7321469692935864E-2,-5.5416794958996443E-2,-6.2302175659503497E-3,1.147965996173691,1.7007778417209711,4.016004256580139,0.12973667334677269,7.8770353109078748,10.204273675508395,0.23806282460873754,0.24241536893983046,2.8070012066420388E-2,9.0496280224579645E-2,-0.10481661614570967,0.32050090990466318]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.1978377586875651E-2,0.26978759422860699,1.9764153159721687,4.335786527146035,-3.2410828865584125,-0.15460888202882209]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.5761634141063094]
["Coefficient 6"]
["p-value for Intercept",1.3584766736665472E-2,9.5283622122873576E-10,1.5436743066698936E-8,2.1618460976627248E-11,0.90710254560102754,5.2127284932902444E-3,3.8435307452801631E-2,7.2989836500629195E-3,1.35781834034896E-8,8.838220548940524E-8,1.8956344173006214E-7,0.79051490380123357,0.54447967344024062,0.99828796076052106,9.1832972492415288E-2,2.5661695153805847E-3,7.2095136296561873E-3,2.5630619872393328E-2,1.1051826083342644E-6,0.6705966979505783,0.76614852733990702,0.71275252921695398,5.1502205849390199E-2,0.23309029807040774,0.1653726737411329,1.2414793478740617E-2,0.21545102969848412,0.95321047830277394,0.71965046310392333,0.39863704570911218,0.41713144551505787]
["p-value for Coefficient 1",2.912066371940018E-2,4.9003470643737286E-2,0.40263198832936475,0.18973762024476279,7.4165462765843446E-2,6.0290523252411063E-2,6.7170673020329322E-2,2.6891242410613074E-2,1.1681463161360025E-3,0.12941827358426636,0.4554854265408298,4.6825121525859256E-2,0.17965013109115416,0.55472793131452258,8.8997089699995716E-2,0.75600731270635446,5.9050630063617833E-2,6.3133084977487208E-2,7.2629546520483375E-3,7.8526749218412129E-2,8.850511662665779E-2,0.33403864562991881,1.1647977183608311E-2,0.32385519760576825,0.91658550920667381,0.67974242179088851,0.72475467465287402,0.33745707165373318,0.38604518447447456,6.3249082260075085E-2,0.59446632288208889]
["p-value for Coefficient 2",null,null,null,null,null,9.4088764130941999E-2,0.87544689339593362,0.12200474591411492,5.0313955096386379E-3,0.46426567335346525,0.23789954210333186,0.10291017796359246,0.26561126102125604,0.12220333786971083,4.2761628700459145E-2,1.7292499285411329E-2,0.21592466868042762,0.80235374863287234,1.6001665647970738E-2,0.23492472763985528,0.76961059219057737,0.73530073804048957,2.2631242424366229E-2,0.17665632601978329,0.15763805058456118,9.206544383410982E-2,0.1075792913559238,0.32994026279555455,0.76988016849849372,9.8195010713490002E-2,0.16148275184780581]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3259346856226209E-2,0.27125903554350983,0.16660149685057926,0.79632623165570804,0.25434634026539543,0.14286037862008807,0.57033079850703694,0.86907984281186401,0.12287899058044111,9.5445187759023706E-2,0.18498609839476807,0.20364376419629834,0.90528332240262044,0.74458991068916069,0.57484194489487961,0.23571840061607197]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69966758758383885,0.78566886991263618,0.78038389933616259,0.60152353311290618,0.59271169853336703,0.52610180099316861]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55114005453472714]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":20},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":24},31,29,27,11,25,13,1,26,30,12,23,28,18,2,10,19,3,9,17,16,4,15,22,6,7,14,21,5,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","!!!","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","YES","YES","","","","YES","","","YES","","","YES","","","YES","YES","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.83060367740946206,0.7034040787857786,0.35938635241409839,0.65369101770455085,0.74394783334506709,0.90641708051091918,0.83381820327530665,0.8621077562199474,0.95472529183584198,0.77860176703033446,0.68262367436960913,0.87138959398129834,0.82240461995858027,0.75227285666151933,0.84399961679161184,0.95891424762929112,0.9125132210604916,0.86460204631663429,0.95518558717177515,0.91674297733595422,0.87474455771918658,0.88484544794080155,0.95498622459665095,0.89908270074357166,0.84639200144484128,0.95922426405983419,0.95914508927316966,0.92874040233009614,0.89272839678259142,0.95581177197522982,0.95934507165821437]
["R-Squared",0.68990246892612173,0.49477729805246989,0.12915855030151052,0.42731194662761146,0.55345837873881965,0.82159192384193824,0.69525279611326052,0.74322978333459222,0.91150038287103363,0.60622071162275915,0.46597508080986616,0.7593198244988919,0.67634935892921677,0.56591445086968284,0.71233535314438767,0.91951653430644953,0.83268037861019362,0.74753669849491144,0.91237950594068884,0.84041768649478987,0.76517804125933542,0.7829514667415578,0.91199868916936511,0.80834970277635476,0.71637942010980415,0.92011118876113052,0.91995930227683664,0.8625587349202688,0.79696399042201604,0.91357614344642868,0.92034296651490444]
["Adjusted R-Squared",0.62788296271134603,0.39373275766296389,-4.5009739638187371E-2,0.31277433595313375,0.46415005448658359,0.73238788576290736,0.54287919416989072,0.61484467500188833,0.86725057430655039,0.40933106743413872,0.19896262121479924,0.63897973674833786,0.51452403839382521,0.34887167630452431,0.5685030297165814,0.83903306861289906,0.66536075722038712,0.49507339698982289,0.82475901188137757,0.68083537298957975,0.53035608251867095,0.56590293348311549,0.8239973783387301,0.61669940555270963,0.43275884021960831,0.76033356628339144,0.75987790683050971,0.58767620476080662,0.39089197126604791,0.74072843033928581,0.52205779908942684]
["Significance F",2.0659497805729898E-2,7.7826676640032011E-2,0.4285119043406182,0.11127378825754981,5.5200924445779433E-2,3.1829441638420768E-2,9.287085827678597E-2,6.593094416640044E-2,7.832182231973633E-3,0.15506212795488614,0.28518261431602898,5.7926946879244191E-2,0.10474973746552897,0.188430263963769,8.275094905056414E-2,3.7812433327606011E-2,0.1101711686269609,0.19822172909926611,4.2854725802754665E-2,0.1028857425750601,0.17893891361474959,0.16001350975606377,4.3129181807833615E-2,0.13394110452163563,0.23335591924000493,0.15339540031657922,0.15367488215431596,0.25599242881274542,0.36484839797061674,0.16537863012555049,0.46028519900027187]
["Coefficients"]
["Intercept",3.9594367506884431,7.7980479258285236,7.9040808178978192,8.1996882257521442,-4.0671322817229765,4.7230133155488767,3.7876723397197392,4.7752005246639975,7.3527918168882191,7.9509723153295413,8.0878583195570908,-0.60653281364753564,-0.43967048141569531,-3.463226678125654,-37.749549966248246,6.6280757175624059,5.0355538473933397,4.6134220461818831,7.3228032975301183,2.0403130784151466,-0.80333137987249259,-17.903404647046312,7.9308571831215255,-31.719668431752815,-40.64874169606535,6.615089651830897,7.1754724697099972,-14.728734600631132,-21.628351298780331,2.5605532560868562,4.492463051467988]
["Coefficient 1",0.57205211028108982,0.25835442588333396,0.15463265835703227,-9.4036914066109561E-2,3.4357287270248409,0.44306647466686849,0.60180289479489857,0.46569099833407518,0.34667845873259723,0.18260892024564365,8.7598852148374179E-2,0.41418811383506399,0.15451801092757883,5.1104596737593572E-2,0.29897229172579126,0.11640528683510114,0.40567897940575137,0.49338721328294388,0.35747697786840288,0.37412689806121846,0.44473199346875664,0.30614851385880598,0.35702142035867335,0.13736157268311913,-3.2159963565005507E-2,0.11452258500849731,0.11601325029067783,0.26989823387886203,0.33360741902349178,0.33867589567907191,0.10995028424514822]
["Coefficient 2",null,null,null,null,null,0.14999021538464447,-3.6550891280914322E-2,-3.9964072226015501E-2,0.29640189636313297,-5.6447954699844656E-2,-8.6443590278372145E-2,1.6127936150259068,2.3616143311652231,3.2480711990240674,12.855567552318837,0.30170878484623948,0.13285383644550108,-3.2811300166438094E-2,0.30549275081685717,0.12700483148383743,-3.8249556342230477E-2,0.14551827534480494,0.30604604500640964,0.2740728833788213,0.32133285366850273,0.31133295610645922,0.31161079301030975,0.12585124296682235,-6.1065239129631382E-2,0.28223188583233827,0.30468369558629277]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.24103201184635983,-1.9585084389789037E-2,-3.9592356993996651E-2,6.028596086219069E-3,0.90625238724761559,1.618816581359664,6.6732023505944342,-0.16987486351179112,11.116198632178893,13.678182962827551,0.2494174563519877,0.25031025877962221,0.14087544043743033,0.17421292729014612,4.1347275546328499E-2,0.24115042882238957]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9669303033284705E-3,-0.16014508628985083,5.8116237313704309,7.6806766217714326,1.3478432789676076,2.0961085930802273E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.60875674346319741]
["Coefficient 6"]
["p-value for Intercept",2.3987361037052204E-2,2.7255666865955288E-8,2.7204748684180394E-7,6.8297857108271231E-10,0.44272951450362963,1.4317239011203926E-2,6.6962021409600087E-2,3.6510134621373175E-2,4.2467607580194868E-7,2.145528204104464E-6,3.2676085246244605E-6,0.89753398630822412,0.94012869020583789,0.57425635388992902,0.1772774325911774,1.5608170169968941E-2,4.056072802089003E-2,9.4289501359327899E-2,6.0496913652273912E-5,0.69220865747938021,0.88472742517551939,0.60016706230087602,0.17185413901692723,0.25010446220143367,0.26775302001117501,5.5645265408398981E-2,0.3187846622167293,0.67221226073527274,0.62380079045354297,0.93686073443434792,0.92775565136314597]
["p-value for Coefficient 1",2.0659497805729878E-2,7.7826676640032011E-2,0.42851190434061798,0.1112737882575498,5.5200924445779488E-2,5.3708815988745509E-2,5.2667030428223439E-2,9.077110298332268E-2,4.0121398085778588E-3,0.24891152701791025,0.61902562828545316,0.13804015126182284,0.28528533452251809,0.75180455604527485,0.21138552304273928,0.62266890994381496,0.13731327027455198,0.16481011726383793,2.973206461536813E-2,0.17730856291958419,0.20886365402952312,0.39601575248443494,4.139138655009162E-2,0.30767343687418408,0.84938954695635005,0.70294684736700597,0.69923403598788791,0.46815990158259813,0.46696334250316063,0.16616335596624732,0.81945177302923766]
["p-value for Coefficient 2",null,null,null,null,null,0.16087037449542599,0.80410320193057305,0.41361912529686196,1.2253580687956813E-2,0.34730613992413284,0.18740421222235359,0.3432549771595782,0.20848832216653324,0.11530528820050576,0.11734370387190579,6.2948486092775563E-2,0.29475658597436794,0.83556204369998854,4.7936042361818317E-2,0.30482254272221304,0.80216607279988461,0.60766164795669053,6.595427130531388E-2,0.24614589944041249,0.29627721263496615,0.17322150658183622,0.18812374993032543,0.3943831740558339,0.74591457583033871,0.25901794288600422,0.43091375693654049]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15204710385801148,0.68589645568243551,0.48811333472245161,0.87330964074884587,0.59379489633514959,0.41430280356181393,0.51244387702480898,0.90454921209698336,0.17333142539721808,0.20211804979185122,0.27713230799154254,0.29399979688585076,0.62751678044835635,0.63208436924679734,0.86611441536767064,0.55087305971370593]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.91404344453611974,0.92582889251419154,0.57742391576413987,0.55752954224104689,0.88313661640087182,0.95588889707741886]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.96569296054918408]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":12},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":26},31,29,23,8,18,14,1,25,30,11,21,28,16,2,10,22,3,9,19,17,4,13,24,5,6,15,27,7,20,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","YES","YES","","","","YES","","","YES","","","YES","","","YES","YES","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.77577406513427682,0.58870380711703052,0.36986641959486788,0.53772899212166936,0.65877393036191612,0.8886783627803555,0.77860010381365896,0.83770250942711777,0.97006482460603416,0.76693339754920098,0.56803952230739674,0.8414078748963445,0.81501006584940527,0.66556958043719849,0.75136043111668682,0.97590557619725182,0.94072635215796507,0.85148052489003712,0.97999022736520214,0.9345764050021782,0.85375940720549592,0.84149668638677977,0.97698037803506432,0.84211765864287824,0.7519478362817088,0.98818967234620314,0.98314457091109753,0.94312317416008518,0.85383529780519196,0.9832482086812907,1]
["R-Squared",0.60182540013496122,0.34657217251408584,0.13680116834392686,0.2891524689681863,0.43398309132448665,0.78974923247397322,0.60621812165864053,0.70174549430049038,0.94102576393793591,0.58818683627636081,0.32266889890321548,0.70796721193758261,0.66424140743585192,0.44298286640334844,0.56454249744785356,0.95239169365289011,0.88496606964443181,0.72501908426701311,0.96038084573130067,0.8734330567867955,0.72890512539187979,0.70811667319993032,0.95449065906553709,0.70916215099816327,0.5654255484887436,0.97651882853169636,0.96657324731196614,0.88948132163779425,0.72903471577808088,0.96677703987496688,1]
["Adjusted R-Squared",0.50228175016870158,0.18321521564260729,-7.8998539570091425E-2,0.11144058621023289,0.29247886415560831,0.64958205412328862,0.34369686943106759,0.50290915716748386,0.90170960656322663,0.31364472712726804,-0.12888516849464082,0.51327868656263764,0.44040234572641984,7.1638110672247457E-2,0.27423749574642259,0.88097923413222512,0.71241517411107935,0.31254771066753273,0.90095211432825151,0.68358264196698881,0.32226281347969943,0.27029168299982587,0.88622664766384274,0.27290537749540822,-8.6436128778140997E-2,0.88259414265848157,0.8328662365598305,0.44740660818897116,-0.35482642110959572,0.83388519937483441,65535]
["Significance F",6.9779170880465508E-2,0.21895846802438551,0.47049944977357955,0.27114934467137342,0.15478747784834906,9.6406515218653732E-2,0.24710616994381729,0.16288478534258494,1.4321664172441049E-2,0.26427150457214982,0.5574443608059918,0.15781468837166926,0.19455424160903831,0.41572183071643798,0.28735493906448284,7.0555635440199813E-2,0.16748909751982199,0.38266036957302973,5.8836156634597458E-2,0.1837100737781332,0.37769039223638112,0.40412216592702854,6.7481355075213786E-2,0.4028020298032795,0.5748294822354908,0.22805443288796559,0.27118906538111087,0.48029463681196705,0.71029031208581861,0.27037969644173693,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",4.1569784952817095,7.8150611932409548,7.9044090048575661,8.1513073644516805,-6.0998708548705078,4.4429915752035036,3.9728746626127545,4.719374992667194,7.2299675634831591,7.9093559709135999,8.053041868715729,-2.9335215906351761,-4.4561596803372723,-5.1702029881786622,-34.221648692281548,6.4729666747793262,4.9885177204882316,4.3530174267771322,7.3180074523665333,-1.8932969773512225,-4.0869941674211159,-4.2872820635115874,4.1036303556560991,-22.237601934984657,-33.498223321831119,6.4184670475991492,3.2394275787804223,13.048925780976772,-2.8244426055482839,16.560291215999868,25.687173569412543]
["Coefficient 1",0.54425380857338257,0.24038338012511545,0.13978865351091596,-7.670551370303115E-2,4.0121876350177992,0.47799603715629335,0.57473350027855885,0.47320180634265008,0.42378721115161022,0.22402941160139894,7.4534385576120341E-2,0.41885718777606257,0.19906864425957457,3.9745793120317736E-2,0.19217894607218236,0.12142772883270027,0.40945020212251049,0.53668300057605256,0.40044783048267169,0.37008145724005648,0.4741195800598984,0.40995498634813077,0.39167234220351688,0.16757761782076527,1.2660664629827231E-2,0.14608953376105502,0.12524704377116824,0.46239562179733906,0.48323432023443508,0.43862825175939829,0.23452600900417986]
["Coefficient 2",null,null,null,null,null,0.18116235740728964,-2.9951236832890971E-2,-4.7348778559554654E-2,0.33723882996662469,-7.0349605704547069E-2,-6.6246953228067909E-2,2.2632114663697296,3.4875465451196632,3.7357926703202837,11.916741815987647,0.37751515258009694,0.17890830061705496,-7.1332882254823496E-2,0.30401966133177161,0.17063623284080959,-6.7174226113014546E-2,8.7914554290488781E-3,0.29796309410255523,0.11973809657633505,0.18925893988900047,0.34180718294821366,0.3430882409461799,0.18887454391458045,-6.8042469842583816E-2,0.33976675895164937,0.38815830567407245]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27981777186048457,-4.6228050026323152E-2,-5.3419829854285686E-2,-2.2684850117698961E-2,2.0171708651936462,2.4995925006459885,2.6619866879734588,0.90788793836194104,8.4955142490812339,11.708595276212456,0.23070810018277707,0.23768831105007221,-9.6314246784492102E-2,-8.2959556996011069E-3,-7.579479006950067E-2,0.26296160209273739]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.5572334380522886E-2,0.93210485923836273,-2.3778842812217822,2.1263481380652429,-2.6241009426223214,-0.14117533180752725]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.6254461306517785]
["Coefficient 6"]
["p-value for Intercept",5.9194758856201117E-2,1.558576717351882E-6,2.8829167770200562E-6,4.3686641005625848E-8,0.49278754771100869,4.5698020545522682E-2,0.15285187391411345,6.7862636046078548E-2,1.0787238976578588E-5,2.4581902302962145E-5,8.1681404916020519E-5,0.70217928893663706,0.58398844577281284,0.64662961350211257,0.34707321300533062,2.7869692080500087E-2,6.0912357365377257E-2,0.18307204121742948,4.3148137902996122E-4,0.76968910918659539,0.68582635899374411,0.92992423015952896,0.41913187741330693,0.5704052024824281,0.48390950387429255,0.10782535100902106,0.64164485838567187,0.79886504460236785,0.96956659005158963,0.57585512229441238,{"$error":"#NUM!"}]
["p-value for Coefficient 1",6.9779170880465535E-2,0.21895846802438551,0.47049944977357955,0.27114934467137342,0.15478747784834915,8.6581494999749417E-2,0.1549876814939268,0.13441183015514974,7.7403651879580206E-3,0.23643717973357206,0.72571648331558114,0.19200369892649249,0.24694728554610418,0.83987613868511513,0.41289340781820782,0.56099312537046664,0.15108024141058796,0.22927118865648921,2.9687183759924237E-2,0.21067000932798308,0.28354369956853165,0.42579723808457404,4.1721266592026879E-2,0.42371041657919628,0.95496812660433084,0.55934007085390125,0.65538782289983555,0.42285322038415563,0.57945703485431244,0.17834575630750571,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.20004895330984335,0.86651281311944972,0.38996105068644576,1.1835219656839462E-2,0.2765551625788949,0.43112480935659936,0.37312234345229123,0.19062526175925146,0.28927674182687568,0.26216156563832566,6.2396776983416835E-2,0.21622101527383231,0.72065674928892998,4.9319519588909816E-2,0.24727147663856741,0.73223679800369945,0.97737708750694186,7.0237584342981441E-2,0.63422846881472072,0.53115192194742411,0.18878730304150751,0.22841513384022136,0.42196031851648008,0.82746972974262767,0.21948867017915644,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12047502971384461,0.32704181337484384,0.45073475882467717,0.42711646104508016,0.36911243910183078,0.44182366854781041,0.85384408592944072,0.52217339672302221,0.45800127128140899,0.40133335946400173,0.29843637662211586,0.34360684633989452,0.76822258825906575,0.98607996047608637,0.652168577279016,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.49568094593303291,0.63246407289693762,0.87303294241945728,0.92287973708552373,0.73677050804873234,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":14},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":25},28,26,21,11,17,13,2,19,30,12,16,27,22,6,9,20,3,10,18,24,4,23,29,5,8,15,31,7,1,"","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":""},"","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","YES","YES","","","","YES","","","YES","","","YES","","","YES","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.7569718207015701,0.73764382763052139,0.2254208382342355,0.27148041261587785,5.186351543829084E-2,0.98070548084920339,0.94243945254489225,0.77560222611143981,0.93310156503006902,0.7577063186388282,0.41369908642128123,0.76656009463023711,0.73770479113288101,0.22542880406445948,0.61836002413820079,0.98212688046277574,0.9855346666649768,0.9936359852397596,0.96164240164480397,0.9923314238662464,0.99979826367959568,0.78074935205047014,0.94356717080392383,0.81577661277804381,0.70017230861104696,1,1,1,1,1]
["R-Squared",0.57300633733624995,0.54411841644140635,5.0814554310225371E-2,7.3701614434087293E-2,2.6898242336178321E-3,0.96178324016766714,0.88819212171311612,0.60155881314902093,0.8706785306615642,0.57411886530520551,0.1711469341058027,0.58761437867951805,0.54420835886040753,5.0818145701932459E-2,0.3823691194521962,0.96457320932754331,0.97127857919844696,0.98731247116338783,0.9247561086411864,0.98472165479241192,0.99959656805673436,0.60956955072722896,0.89031900581892121,0.66549148195561836,0.49024126174572313,1,1,1,1,1]
["Adjusted R-Squared",0.43067511644833328,0.39215788858854178,-0.26558059425303288,-0.23506451408788362,-0.3297469010218429,0.92356648033533428,0.77638424342623225,0.20311762629804186,0.7413570613231284,0.14823773061041101,-0.65770613178839454,0.17522875735903609,8.8416717720815052E-2,-0.89836370859613512,-0.23526176109560759,0.85829283731017325,0.88511431679378783,0.94924988465355131,0.69902443456474561,0.93888661916964766,0.99838627222693743,-0.56172179709108416,0.56127602327568482,-0.33803407217752657,-1.0390349530171075,65535,65535,65535,65535,65535]
["Significance F",0.13845750059255232,0.1548084435376281,0.71543490122873199,0.65863456982465052,0.93399493678396139,3.8216759832332942E-2,0.11180787828688388,0.39844118685097912,0.12932146933843588,0.42588113469479449,0.82885306589419727,0.41238562132048195,0.45579164113959242,0.94918185429806756,0.61763088054780368,0.23822660582039043,0.21474352010265654,0.14311249528209538,0.3448267721155453,0.15697786898329608,2.5572080069034258E-2,0.74024807563298634,0.41383269337569728,0.69298863195591975,0.82446225343942581,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",5.3117121284501962,7.8349945595326727,8.1151406552241525,8.0098528433698348,6.7342594757164989,5.5058037041841619,4.6743161108538791,5.3787524259523574,7.3185339089765984,7.8236119238052622,8.1123644523682792,8.3282943868516863,8.0739394473165138,8.066149836226435,-19.310147496123236,5.7124178176526872,5.5411906383788105,4.7135433182833699,7.1711855880032731,9.2926887294814193,13.404855272584889,-0.28101006241764193,3.6348141682120083,-8.302328863212507,-19.671575186281487,3.0857489423940412,12.848467371982894,17.267269842617416,12.181246106504233,30.788566085504492]
["Coefficient 1",0.38070616722574807,0.19596778407244964,-7.0451687569243346E-2,2.9006241830533578E-2,0.36967474654729804,0.32935890830402464,0.49895691547653082,0.36890573575207392,0.38851161719547267,0.18967993122389204,-0.10147783373454444,0.39468522457801708,0.19617794027868538,-7.0316914619862905E-2,0.12837393473035852,0.28770631242967587,0.32344310038551721,0.49290293981362426,0.46149918464969714,0.34628790751396932,0.56573945821395011,0.32748170708958896,0.39769140042211337,0.15510911471531702,-0.10681411364051234,0.82680883307662112,0.53543406816642392,0.40355199655371693,0.55534772651620357,0.67676977670651817]
["Coefficient 2",null,null,null,null,null,0.16785468285685695,-0.19022729675291716,1.8227278643953886E-2,0.28845232768077034,1.8678161114537462E-2,3.8551170701167259E-2,-0.88398433678761923,-6.783372291679883E-2,1.3853239073716102E-2,7.7218030619430627,0.20419849733690304,0.1647971494474702,-0.21695058257613986,0.38164740999954783,0.16984560108530961,-0.23154307570499824,4.1097778358833555E-2,0.30701461366739746,7.9336914461592273E-2,0.14012782642495816,-0.33081376532120854,2.4267610132004326E-2,0.18498457338821497,-0.23006259716321575,0.61162603480673228]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9120820859571881E-2,1.0582427724987286E-2,3.5010444719482545E-2,-3.2019878274846376E-2,-1.1090405396312175,-2.5989797115671869,1.6831964418104468,1.0363309216562269,4.5674760792408797,7.854455819231176,-0.64149081862586266,-0.19988132684616913,-3.765749036091845E-2,5.6861284341941437E-3,-0.15288737137900479]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3198893275220551E-2,-2.3966233038770817,-3.4813831535779118,-2.2328289626573219,-6.8006895443178452]
["Coefficient 5"]
["Coefficient 6"]
["p-value for Intercept",2.9737729423463727E-2,6.0438617521277605E-6,3.1202336302545521E-5,1.2395797238737166E-6,0.67375672303082323,8.1372331342423679E-3,3.4604297275517955E-2,7.9742078274846695E-2,1.0798611955589357E-3,2.9025152911595005E-4,7.6735658488645011E-4,0.54264750679175144,0.57121223322284465,0.69502136113598056,0.55302151018085244,0.11059886306035349,7.045188798284456E-2,5.7325506419003212E-2,2.7719926935008292E-2,0.2063816750047196,2.5196805777057737E-2,0.99547988875974824,0.74833712236920047,0.83266497010679574,0.6749358357477997,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.13845750059255232,0.1548084435376281,0.71543490122873199,0.65863456982465074,0.93399493678396206,4.2832539922655018E-2,6.0741517271911349E-2,0.24511156707565185,7.0615624264340759E-2,0.26499434109331199,0.675656619579308,0.23416572150311421,0.26312887636882554,0.78032267447748216,0.38298839538047125,0.35067045430397287,0.16724215513491056,7.8966724376261246E-2,0.19484006382990737,0.1172173180319831,1.3125665129824363E-2,0.58513565513726462,0.2208075554540038,0.52651365270068795,0.72552049394446505,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,4.5799778271316684E-2,0.14084287493785297,0.741410330277263,0.15363918996305759,0.74347018247519314,0.64394612412548935,0.81503682148658541,0.9859538837716979,0.99805483766045078,0.4227419443804824,0.38062723728951037,0.17304628402052535,0.1142138554706963,0.27617207511673098,0.12330633515244457,1.9915184911644186E-2,0.85177280162054103,0.32640756419600153,0.65495803851811807,0.5236088204186381,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82582552454786773,0.66779984013938687,0.21873132204178181,0.55233389645068254,0.43576366468749078,3.8264018847515728E-2,0.9094266619141661,0.74515102898572183,0.6934059367497456,0.57388375118835655,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5"]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":16},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":17},24,22,25,9,12,18,13,20,28,19,21,29,23,11,10,7,14,8,6,27,15,26,30,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","YES","YES","","","YES","","","YES","YES","","","YES","","","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.83060367740946206},0.60554660654396097,0.7012340412388619,0.76801926503310547,0.74394783334506709,0.59147411029853991,0.83381820327530665,0.87280117700408377,0.72316580993025747,0.77702572915712687,0.81194446677559995,0.87313280913031932,0.80152507929159555,0.6738148834214075,0.8965948611810356,0.73056558961391116,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.91547799663601315},0.87403915396619647,0.78902099402576131,0.91703210390042811,0.87318535770271277,0.87505898520898617,0.73152207824235049,0.73162185003902702,0.84088235992431981,0.74499646901976635,0.74253831043262819,0.9087078485399257,0.87561764119972152,0.84846255054055553,0.82939130261169247,"",{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","",-2]
["R-Squared",0.68990246892612173,0.36668669269690674,0.4917291805921859,0.58985359146199157,0.55345837873881965,0.34984162315344935,0.69525279611326052,0.76178189457971401,0.52296878865208529,0.60376898377216459,0.65925381712751341,0.76236090237980259,0.64244245273339851,0.45402649712020504,0.80388234509624046,0.5337260807279216,0.83809996232468809,0.76394444266594441,0.62255412901340046,0.8409478795840456,0.7624526689064145,0.7657282275949806,0.53512455095600753,0.53527053145452852,0.70708314323189325,0.55501973885191969,0.55136314246014217,0.8257499539980605,0.7667062535801642,0.71988869966978475,0.68788993284791999,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1]
["Adjusted R-Squared",0.62788296271134603,0.32446580554336718,0.45542412206305632,0.56421944092836607,0.46415005448658359,0.24981725748474926,0.54287919416989072,0.68237585943961865,0.44957937152163685,0.5509381816084532,0.61382099274451518,0.68314786983973674,0.5232566036445313,0.35475858750569689,0.76030064400651609,0.417157600909902,0.74095993971950092,0.62231110826551106,0.54706495481608053,0.72165878927207983,0.6199242702502632,0.62516516415196899,0.40834033758037319,0.44232463774543429,0.64431524535301321,0.39320873479807228,0.37190839944419907,0.72617849913980947,0.5334125071603284,0.63370060726048771,0.54602172050606546,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0]
["Significance F",2.0659497805729898E-2,9.9936490588756061E-3,2.4720580559392815E-3,1.9756288169230665E-4,5.5200924445779433E-2,6.0901018574068017E-2,9.287085827678597E-2,1.3518369065617004E-2,8.1386836593525282E-3,9.6519155248737281E-4,3.1133826142999227E-4,1.3420036088664471E-2,4.5712802628002105E-2,3.584624043814396E-2,6.5512641642957844E-4,2.3325088187648984E-2,2.0201325476140564E-2,5.0265854494989062E-2,1.7744272697308272E-3,4.4837981194098382E-2,5.1030690898616615E-2,4.9359803874970055E-2,3.2498303838798107E-2,7.9403229300993548E-3,5.0121929458196853E-4,4.7163797271244631E-2,6.8280177497560185E-2,8.5914940485192805E-3,0.13788343847962725,1.4519180664738266E-3,1.3772242566917508E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",3.9594367506884431,8.3064555008811425,8.376893251011424,7.6098476002832882,-4.0671322817229765,7.9308176230441703,3.7876723397197392,4.9598526364963416,8.4096124155185397,7.749175909007894,7.8175225001438866,-1.5453162505074447,2.8546213873575104,7.1676900282085274,-24.47024346128439,7.6277366385170176,5.4459354381003546,4.9022469144605605,7.8532570544141347,1.3836189373509882,-1.5995944789996086,1.5454344136661824,2.7998975731191429,6.9089681509341876,-0.25097417000363986,7.8497417327397256,1.0621636501327965,-24.581681613894116,1.9620407692286443,-3.0246016387201502,-1.989143709938352,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Coefficient 1",0.57205211028108982,-0.23167968852101936,-0.2593217736251765,0.16957314037461849,3.4357287270248409,4.9234330260715102E-2,0.60180289479489857,0.45230243471151388,-8.0876910591352602E-2,-6.3299103293867801E-2,-0.11518807020715957,0.36425901023926827,0.18669055218007713,-0.26447406785172173,0.59948345952919957,0.11017875290368424,0.36264023963673403,0.46456716134828085,-1.0889460948719445E-2,0.34715789904281835,0.36607945720395879,0.40672387063371152,-0.16969729775936454,-0.16183419814707251,-0.24796129655320021,4.0861500167617561E-2,0.13095932392384249,-0.14830536775303824,0.42136113831064537,-8.838762216631911E-2,1.5239031152247949E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficient 2","","","","","",-0.20830611319944525,-3.6550891280914322E-2,-7.8832669356203769E-2,-0.20354887688661311,0.14683683778504564,0.15141249298059153,1.9802159109341264,1.4183632167124525,0.34405008045340268,8.8340548541552426,-8.3579918168195599E-2,0.1221291046061788,-2.1998005196741038E-2,-0.14330160369691974,0.12446988115052716,-4.4102170761958761E-3,-3.8213400526053876E-2,-0.30242588511392815,0.12150905970255371,0.25860498161346063,-1.991781188436895E-2,-0.18836697527407198,0.10181596071091177,-1.5318371995228397E-2,-0.25613373598189948,-0.10503410880960716,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5]
["Coefficient 3","","","","","","","","","","","","","","","",-0.21035576271560777,-6.4286084078862576E-2,-8.1774345192918915E-2,0.15192733940375666,1.147965996173691,1.9933158230829668,1.0383927182841695,1.6432041115408689,0.28458785153465532,2.2385417023910983,-0.16525326165519483,-0.32612329887156422,0.63256374206006916,-4.5695169408240428E-2,0.27157173943303359,-0.27403385785395795,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","",6.1923756536707883E-2,1.8811603605906804,9.1152793466533382,0.89949497308436077,3.0422819310521141,0.1896817904912465,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2.7955908209026439,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["p-value for Intercept",2.3987361037052204E-2,3.4182327175615158E-20,1.0261888135833339E-19,9.258909038821402E-24,0.44272951450362963,4.0802692961792737E-4,6.6962021409600087E-2,1.7557570433175192E-3,2.5592204282762768E-18,3.1552588776734119E-16,7.2673002364208578E-19,0.53460069549207256,0.37071514395284633,0.12302953657709507,1.2556596465623616E-2,2.5473624301719771E-4,1.7428982343823333E-3,5.4312513172463982E-3,2.3573800342625406E-18,0.6705966979505783,0.59899362975746784,0.9009747369335408,0.66073302578665816,0.25306173888001432,0.96316508143368651,3.6679641060563528E-4,0.88271160100020307,2.2590641062546098E-2,0.89196279953923585,0.64955428664823556,0.78772210130078379,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["p-value for Coefficient 1",2.0659497805729878E-2,9.9936490588756061E-3,2.4720580559392741E-3,1.9756288169230592E-4,5.5200924445779488E-2,0.8375920844910919,5.2667030428223439E-2,1.3107914817673826E-2,0.37298204825962145,0.47913147090387487,0.10091785892655679,2.9632177176539366E-2,0.11729820325601228,9.7541587533507459E-2,6.5378857007035787E-4,0.60836139272213707,3.9483889398669834E-2,2.8735465244995467E-2,0.9128184627969409,7.8526749218412129E-2,5.4606762360986418E-2,0.11200262987515854,0.25964471165424052,0.19292788681790279,3.7974074008262811E-2,0.86457635407849598,0.56081392750699033,0.44993711051267671,0.18209922757556521,0.45454215125505582,0.94052872662102316,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["p-value for Coefficient 2","","","","","",2.0799334500268926E-2,0.80410320193057305,1.929329168714838E-2,4.7726611574106209E-2,7.5822268848304078E-3,5.792884288277659E-4,1.9143440827937185E-2,0.14429072944879792,0.78810698759845443,2.6755074091238768E-3,0.37313490737880994,0.18531832834200287,0.83898315812158797,8.0724491878218285E-2,0.23492472763985528,0.96664597897104243,0.79934447253290219,6.8058029355870575E-2,0.17014388437017386,5.2753158523080202E-3,0.8784718042420846,0.23874654263813547,0.46453355884233127,0.90321641688603527,3.714945237035764E-2,0.46705718635346039,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":5.0304867087818679E-2},4.6081387024880356E-2,4.3275657993426725E-2,3.0719736886245406E-3,0.25434634026539543,4.402414443309817E-2,0.78330189381109261,0.38691579401484255,0.86198611443400242,0.15278641235120394,0.18415277515186121,6.7356247773230862E-2,1.95349253830424E-3,0.80047663589032603,5.3244096965112502E-3,8.3109831865782399E-2,"","","","","","","","","","","","","","","","",{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":""},"","","","","","","","","","","","","","","",13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",0.48328143419992475,0.35039037333343725,6.1754421951868456E-3,0.83838410211053249,0.1201075964359624,2.0770920134704388E-2,{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.1873039624889935,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":1},0,0,0,0,0,0,2,0,0,1,2,0,0,2,0,0,0,0,0,0,0,0,0,2,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":9},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":30},22,14,21,31,18,6,23,15,13,5,20,29,1,25,2,11,16,4,12,10,26,24,7,27,28,3,19,8,17,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":0.62788296271134603},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.32446580554336718},0.45542412206305632,0.56421944092836607,0.46415005448658359,0.24981725748474926,0.54287919416989072,0.68237585943961865,0.44957937152163685,0.5509381816084532,0.61382099274451518,0.68314786983973674,0.5232566036445313,0.35475858750569689,0.76030064400651609,0.417157600909902,0.74095993971950092,0.62231110826551106,0.54706495481608053,0.72165878927207983,0.6199242702502632,0.62516516415196899,0.40834033758037319,0.44232463774543429,0.64431524535301321,0.39320873479807228,0.37190839944419907,0.72617849913980947,0.5334125071603284,0.63370060726048771,0.54602172050606546,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":"!!!!!!!!!"},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","","","","","!!!!!!!!!","","","!!!!!!!!!","!!!!!!!!!","","","!!!!!!!!!","","","","","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","",0.62402306754188108,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","",0.61382099274451518,"","","","","","","","","","","","","",0.64431524535301321,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","",0.76030064400651609,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","","","","","","","","","","","",0.64007503803825438,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","","","","",0.68237585943961865,"","","",0.68314786983973674,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","","","",0.64864212298608237,"","","",0.66868011648647274,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":0.62788296271134603},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":""},0.26955437452814229,6.0204845730078504E-2,0.37917758640054811,"","","","","",0.47608914101424726,0.57502243083698601,"","","","","","","",0.54706495481608053,"","","","",0.44232463774543429,0.62402306754188108,"","","","",0.62502512855481795,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":""},0.31230958331290587,0.18267107809471078,0.56421944092836607,"","","","",0.29573662780551252,0.5509381816084532,0.61382099274451518,"","","","","","","","","","","","","",0.64431524535301321,"","","","",0.63370060726048771,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":""},0.32446580554336718,0.38190324713780399,0.55331569762197175,"","",0.33776224942325961,"",0.4061308921835457,0.52353779893497676,0.57768316805026476,"","","","",0.36129529140314059,"","","","","","","","",0.59595722050385136,"","","","",0.58363283879747441,0.54602172050606546,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},0.30105831753676604,0.45542412206305632,0.42830768647521777,"",0.24981725748474926,0.42362074848858339,"",0.44957937152163685,0.38874304519019137,0.48461049572523274,"","","","",0.417157600909902,"",0.44253614954850046,0.44223340013706042,"","","","","","",0.39320873479807228,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},0.26137775610903796,0.43498602298774297,0.36546479353798661,"",0.20051939191615387,0.39441230177884701,"",0.41762398866728057,"",0.41634956985105936,"","","",0.31258877166066074,0.37421487892577404,"",0.36413318376074899,0.36683706536819022,"","","",0.40834033758037319,"",0.40666378214802118,0.31271046090742738,0.37190839944419907,"","",0.37035371610782447,0.30575296567447841,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":""},0.17156425139893519,0.40445024460470363,0.31340478689225487,"",9.7959886066791041E-2,0.35221184745936507,"",0.35506275189664505,"",0.35079560956008399,"","",0.35475858750569689,0.27880559682241207,0.29516967319366333,"",0.28747589006661523,0.29176838476368278,"",0.29230899375778729,"",0.32912290282181189,0.21340658616730063,0.31501745381042767,0.23860597461078636,0.27676650842004286,"","",0.2783496782631365,0.18995867804943578,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},9.3940365535649384E-2,0.28697703732217561,0.17040892226278351,"","",0.22418775429634782,"",0.22065784777268949,"",0.2174631556382865,"","",0.22242242633509254,0.13523369478844219,0.14764498639009982,"",0.13832322648393053,0.13441111608385251,"",0.14850949480572062,"",0.18300018571405324,3.9492527312384951E-2,0.26844042041493588,6.3654603523161324E-2,0.16002913894210158,"","",0.20045603998601969,9.5761019908660039E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},0.12374592213681232,0.29997590375354688,0.38127706058844169,"","",0.24426173855107911,0.31552625568443626,0.24643809600789121,"",0.32300263077676966,"","","",0.76030064400651609,0.21514199580604043,"",0.25496272895068095,"","","","",0.17703787330922804,"",0.74536537315694273,"",0.19662635810644538,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},-9.2358268210635808E-2,3.9878049270948783E-2,5.4611397684886667E-2,"","",-6.6976954832604629E-2,-6.2155450524942257E-2,"","",-4.7778731564370236E-2,"","",-5.9438890747353285E-2,0.55497769554749843,-0.21582778668115687,"",-0.18317238558456594,"","",-0.19761418460567212,"",-0.19432424127239847,"",0.50058395685938084,"",-0.31899451097564691,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":-0.12470842989143165},"",-0.10887853883549964,-0.11454002631329029,-0.1062960837457079,"",-0.25287403438066047,-0.26912432576576611,"","",-0.26666004063615006,"","",-0.18090067891094222,0.64007503803825438,"","",-0.46079100937646983,"","",-0.36552103660714974,0.58047651931419741,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":0.2714832770428936},"","",0.17755985543353203,0.36375787767540257,"","",0.68237585943961865,"","","",0.68314786983973674,"","",0.45579574143638518,"","",0.62231110826551106,"","",0.6199242702502632,0.62516516415196899,"","","","","","",0.5334125071603284,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":0.50465600598750127},"","",0.14489717917058295,0.34345405557296171,"",0.40880420871550227,0.64864212298608237,"","","",0.66868011648647274,"","",0.58261777955885274,"","",0.56851800046195344,"","",0.59577830189784042,0.59902482249204114,"","",0.4798889716345045,"","","",0.48302530209949673,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":0.62788296271134603},"","",0.31277433595313375,0.46415005448658359,"",0.54287919416989072,0.61484467500188833,"","","",0.63897973674833786,"","",0.5685030297165814,"","",0.49507339698982289,"","",0.53035608251867095,0.56590293348311549,"","",0.43275884021960831,"","","",0.39089197126604791,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":0.50228175016870158},"","",0.11144058621023289,0.29247886415560831,"",0.34369686943106759,0.50290915716748386,"","","",0.51327868656263764,"","",0.27423749574642259,"","",0.31254771066753273,"","",0.32226281347969943,0.27029168299982587,"","","","","","",-0.35482642110959572,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-2.1046945483747807E-2},0.26955437452814229,6.0204845730078504E-2,0.37917758640054811,0.42612973126966186,0.22487243899793274,1.2194499378894885E-2,0.38022043035723019,0.22392870136867588,0.47608914101424726,0.57502243083698601,0.40047029687979385,0.40480794318157542,0.41016991765883226,0.41240689406219955,0.17329882271865776,0.4498157722757547,0.5508334931976262,0.54706495481608053,0.37051417349974886,0.37565963644111566,0.39295900173280646,0.37326487769078154,0.44232463774543429,0.62402306754188108,0.51885375988215987,0.33268330900039406,0.4118941076838582,0.60227761874839814,0.62502512855481795,0.59841439399938112,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B135","v":-1.3456997688757522E-2},0.31230958331290587,0.18267107809471078,0.56421944092836607,0.44634341341759898,0.27404937576483879,0.15495638627163869,0.53565558412785463,0.29573662780551252,0.5509381816084532,0.61382099274451518,0.41173073371211533,0.40963156335434703,0.40999491703433599,0.543540874050778,0.25373842167587846,0.51900784209086059,0.58627008388307966,0.5874576334246695,0.36987733055074951,0.37044283306483344,0.51121592424807105,0.36802697326475514,0.51886323783161359,0.64431524535301321,0.55579127324396049,0.32215382035938739,0.48200924404565515,0.61713792348191443,0.63370060726048771,0.6032227108600261,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B166","v":-4.4576808635850153E-2},0.32446580554336718,0.38190324713780399,0.55331569762197175,0.39565321640937312,0.2764016001228588,0.33776224942325961,0.52412247045092819,0.4061308921835457,0.52353779893497676,0.57768316805026476,0.35304380711847427,0.35771422483489068,0.38738959159757502,0.52260652220519233,0.36129529140314059,0.48898953415491953,0.54524973520921982,0.54666358473837029,0.30856465278404427,0.34026674622689429,0.48830883006335285,0.36121756826161366,0.48692177036243578,0.59595722050385136,0.50905414307428209,0.30869127312444927,0.44642562165328892,0.56238239527790146,0.58363283879747441,0.54602172050606546,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B197","v":-6.7151690898883634E-2},0.30105831753676604,0.45542412206305632,0.42830768647521777,0.35183062689697164,0.24981725748474926,0.42362074848858339,0.39120000964198542,0.44957937152163685,0.38874304519019137,0.48461049572523274,0.30279276532541094,0.31195278623333517,0.41666463243611257,0.38939909028712516,0.417157600909902,0.34223147706713064,0.44253614954850046,0.44223340013706042,0.25647152573732068,0.37796698494835157,0.3428110965913363,0.42810415659503437,0.3396868526344487,0.47748220142495307,0.39320873479807228,0.40213710775093098,0.28354994755978141,0.42998709789541001,0.46377548514517936,0.41404498770833786,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B228","v":-6.7974820819015527E-2},0.26137775610903796,0.43498602298774297,0.36546479353798661,0.30179939816245621,0.20051939191615387,0.39441230177884701,0.32279653034942396,0.41762398866728057,0.31390731431875246,0.41634956985105936,0.24368447516644473,0.25585196985383668,0.3879949337296269,0.31258877166066074,0.37421487892577404,0.27118570321201124,0.36413318376074899,0.36683706536819022,0.18873265189277716,0.33937553165569417,0.26423643577013373,0.40834033758037319,0.25155298957679473,0.40666378214802118,0.31271046090742738,0.37190839944419907,0.20271019866833298,0.34890352279070064,0.37035371610782447,0.30575296567447841,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B259","v":-5.9465845347025648E-2},0.17156425139893519,0.40445024460470363,0.31340478689225487,0.23221773598530396,9.7959886066791041E-2,0.35221184745936507,0.26249757209081898,0.35506275189664505,0.2511658941685902,0.35079560956008399,0.16289657674419,0.16438571849448094,0.35475858750569689,0.27880559682241207,0.29516967319366333,0.19653097775870307,0.28747589006661523,0.29176838476368278,8.0874767666765782E-2,0.29230899375778729,0.2760815196536851,0.32912290282181189,0.21340658616730063,0.31501745381042767,0.23860597461078636,0.27676650842004286,0.19582132124557916,0.24907903242491111,0.2783496782631365,0.18995867804943578,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B290","v":7.9415521831288135E-3},9.3940365535649384E-2,0.28697703732217561,0.17040892226278351,0.11661258856713114,1.5943762518298855E-2,0.22418775429634782,0.10878222062763312,0.22065784777268949,8.7594678070722187E-2,0.2174631556382865,4.61118608943464E-2,3.5689351237555747E-2,0.22242242633509254,0.13523369478844219,0.14764498639009982,1.7473688940316597E-2,0.13832322648393053,0.13441111608385251,-5.7374958503641951E-2,0.14850949480572062,0.11929049939906605,0.18300018571405324,3.9492527312384951E-2,0.26844042041493588,6.3654603523161324E-2,0.16002913894210158,2.284260849384967E-2,0.17829042988141974,0.20045603998601969,9.5761019908660039E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B321","v":1.3606568625536219E-3},0.12374592213681232,0.29997590375354688,0.38127706058844169,0.16321627039719772,2.7090749809716916E-2,0.24426173855107911,0.31552625568443626,0.24643809600789121,0.33263133922532251,0.32300263077676966,7.2202248881022335E-2,8.43895502757597E-2,0.22219572685136735,0.76030064400651609,0.21514199580604043,0.24923757623338338,0.25496272895068095,0.25292500561478315,-3.0059439757638917E-2,0.14981151431157858,0.7399269206262018,0.17703787330922804,0.73849384629330928,0.74536537315694273,0.15039412127876237,0.19662635810644538,0.72617849913980947,0.71099671809927811,0.71199618019207223,0.68113733143489374,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B352","v":-8.3280195376213575E-2},-9.2358268210635808E-2,3.9878049270948783E-2,5.4611397684886667E-2,-7.4271009654097705E-2,-0.21621256323050986,-6.6976954832604629E-2,-6.2155450524942257E-2,-8.0058121122546511E-2,-7.036869995796724E-3,-4.7778731564370236E-2,-0.20094703348455795,-0.2085407982985383,-5.9438890747353285E-2,0.55497769554749843,-0.21582778668115687,-0.14621632316288605,-0.18317238558456594,-0.14971409404703082,-0.37121128536416098,-0.19761418460567212,0.49584568907594978,-0.19432424127239847,0.53929676356542533,0.50058395685938084,-0.33628543522564208,-0.31899451097564691,0.49582086297492928,0.41793508009706831,0.4625920076114543,0.44984000448557193,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B383","v":-0.12470842989143165},-3.4425795741511278E-2,-0.10887853883549964,-0.11454002631329029,-0.1062960837457079,-0.15080100784102926,-0.25287403438066047,-0.26912432576576611,-0.15930876371006425,-8.4089647682879631E-2,-0.26666004063615006,-0.26239093619386183,-0.18065574217394303,-0.18090067891094222,0.64007503803825438,-0.34010843763930021,-0.24793646270269276,-0.46079100937646983,-0.24704243406467655,-0.34243071106320705,-0.36552103660714974,0.58047651931419741,-0.34115960746221141,0.60366425176182548,0.58123932078731355,-0.32148737158900609,-0.60516590249692359,0.52716424175780752,0.49750828123419844,0.5393380545344213,0.4999264612205141,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B414","v":0.2714832770428936},0.39952224334215009,4.3617244009028812E-2,0.17755985543353203,0.36375787767540257,0.48366497753782173,0.22960958950491936,0.68237585943961865,0.88204093477228918,0.45347545194355171,0.10333930506930071,0.68314786983973674,0.5232566036445313,0.28791154496450472,0.45579574143638518,0.86813699339602057,0.74095993971950092,0.62231110826551106,0.85873257061361097,0.71733629001749366,0.6199242702502632,0.62516516415196899,0.85854577832730272,0.49709250344498435,0.3840215206685606,0.84298867338101924,0.83974790562155643,0.67823781162516661,0.5334125071603284,0.8239947565623913,0.79419117201706779,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":0.50465600598750127},0.41957732431493167,-2.7809867837400398E-2,0.14489717917058295,0.34345405557296171,0.67888468892105469,0.40880420871550227,0.64864212298608237,0.87435530104459203,0.38112980351594244,9.2540057313595894E-2,0.66868011648647274,0.46993394591112309,0.2705471448046578,0.58261777955885274,0.8471752975971194,0.71462556651439257,0.56851800046195344,0.8458761254367626,0.72165878927207983,0.59577830189784042,0.59902482249204114,0.84414667984450698,0.603525294201261,0.4798889716345045,0.80779054061125011,0.80206351137147325,0.630935945958222,0.48302530209949673,0.81630614599977402,0.76977398442635625,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":0.62788296271134603},0.39373275766296389,-4.5009739638187371E-2,0.31277433595313375,0.46415005448658359,0.73238788576290736,0.54287919416989072,0.61484467500188833,0.86725057430655039,0.40933106743413872,0.19896262121479924,0.63897973674833786,0.51452403839382521,0.34887167630452431,0.5685030297165814,0.83903306861289906,0.66536075722038712,0.49507339698982289,0.82475901188137757,0.68083537298957975,0.53035608251867095,0.56590293348311549,0.8239973783387301,0.61669940555270963,0.43275884021960831,0.76033356628339144,0.75987790683050971,0.58767620476080662,0.39089197126604791,0.74072843033928581,0.52205779908942684,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":0.50228175016870158},0.18321521564260729,-7.8998539570091425E-2,0.11144058621023289,0.29247886415560831,0.64958205412328862,0.34369686943106759,0.50290915716748386,0.90170960656322663,0.31364472712726804,-0.12888516849464082,0.51327868656263764,0.44040234572641984,7.1638110672247457E-2,0.27423749574642259,0.88097923413222512,0.71241517411107935,0.31254771066753273,0.90095211432825151,0.68358264196698881,0.32226281347969943,0.27029168299982587,0.88622664766384274,0.27290537749540822,-8.6436128778140997E-2,0.88259414265848157,0.8328662365598305,0.44740660818897116,-0.35482642110959572,0.83388519937483441,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":7},17,16,18,7,16,7,9,16,18,18,9,9,14,12,16,9,9,19,8,9,9,15,19,18,16,15,12,9,18,17,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"13/14"},"03/04","04/05","02/03","13/14","04/05","13/14","11/12","04/05","02/03","02/03","11/12","11/12","06/07","08/09","04/05","11/12","11/12","01/02","12/13","11/12","11/12","05/06","01/02","02/03","04/05","05/06","08/09","11/12","02/03","03/04","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":43677.07},43677.07,43677.07,43677.07,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":43677.07},43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":43677.07},43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,5]
["02/03",35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,6]
["03/04",36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,7]
["04/05",40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,8]
["05/06",42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,9]
["06/07",39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":39084.300000000003},39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,10]
["07/08",50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":50757.71},50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,11]
["08/09",35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,12]
["09/10",42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,13]
["10/11",43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,14]
["11/12",52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,15]
["12/13",50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":50399.119999999995},50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":50399.119999999995},50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,16]
["13/14",50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":50615.630000000005},50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,17]
["14/15",51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,18]
["15/16",40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,19]
["16/17",43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":45674},45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,21]
["18/19",43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,22]
["19/20",40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":47186.079369124738},43615.411601648513,43797.431053584871,46546.295304243125,37649.884280009908,44016.503344331672,47112.602441919524,44766.723931866087,44317.90791342072,46579.107407154603,46931.059454910159,41791.851990271098,41949.231724331243,43030.991301431619,35210.061431295682,44687.801532013109,45005.376352392021,44632.903088843341,46794.508785086233,43815.894966631167,41750.066128296326,43156.350648386389,39562.78985434807,45242.482937193832,41379.003360445909,45691.23097210066,39280.477224160684,34812.640649838082,43278.038458657895,39477.405552919168,39257.372207427543,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":47186.079369124738},44070.648567773889,45356.217350872066,46952.919188701577,40281.165443365186,44429.360000866021,47345.405462305731,44431.62711035306,45716.722816331399,47064.584128448056,48037.425179430102,43451.130558126693,42776.171641272915,44896.162215335062,43792.198352282481,46146.217978441186,44486.298874155444,44417.966788886566,48086.049410107618,44566.824448902364,43444.699312685363,43886.404639177497,42887.856254343715,46100.034899998427,45308.427777910532,46928.472051832752,42954.380866183041,43446.147620176263,43949.53375746074,44167.08832432748,43685.925961995054,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":47186.079369124738},44680.932886245952,45886.435885113191,47342.995653347214,41904.153118378737,44982.156056316773,47423.027399637118,44127.898392703632,46357.718082682812,47581.427811033187,48644.091043788772,44451.718620390006,43000.255154171748,45611.556119613539,50520.633697952595,46815.023742717422,43918.597414618365,44146.544388228634,48770.648986486114,44826.491946129099,44460.620809950844,44266.05340157415,44750.760279070826,46962.291486220027,47606.072763984164,47492.000968776469,45040.608871355682,50094.938072297693,44260.567009181534,47131.124997367748,46405.280013649171,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":47186.079369124738},44680.932886245952,46598.264258450523,47717.939949826061,43412.706930343818,44982.156056316773,47526.033624374948,43850.32887286826,46921.254746381295,47907.562121329822,49324.050057204586,45367.132188587209,43632.689084849822,46497.675709023722,57512.884175791274,47403.269765788602,43693.188896052627,43915.838862063509,49520.598548650196,45359.353879281101,45394.219620146061,44605.115959950097,46338.63050577457,47355.160396874788,50036.535576026319,48112.751886758095,46818.960478052257,57315.837758046953,44549.693075899238,50003.286736399692,48994.723484180882,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":47186.079369124738},44680.932886245952,46598.264258450523,48078.988480090135,44110.78830290035,44982.156056316773,47526.033624374948,43594.896444395286,46921.254746381295,48221.285010189655,49657.147858865937,45786.170407155347,43920.980682220455,46572.012116499682,62138.717090892962,47403.269765788602,43485.524740195913,43650.507912302302,49841.83463504917,45601.766673628234,45816.294648967247,44693.940525705111,46693.520872288216,47663.624944301293,51143.863755372426,48258.333322244755,47229.681875175411,62131.21149670233,44584.901603016937,51330.545034150418,50074.736907903869,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","","YES","YES","","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":43677.07},{"$f":"IF(C636=\"\",\"\",C636)","v":43677.07},43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07,43677.07]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":35997.96},35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96,35997.96]
["03/04",36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998,36199.919999999998]
["04/05",40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71,40753.71]
["05/06",42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16,42291.16]
["06/07",39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003,39084.300000000003]
["07/08",50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71,50757.71]
["08/09",35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,{"$f":"IF(AO643=\"\",\"\",AO643)","v":35099.479999999996},35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996,35099.479999999996]
["09/10",42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,{"$f":"IF(AG644=\"\",\"\",AG644)","v":42572.0455},42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455,42572.0455]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":43795.206900000005},43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005,43795.206900000005]
["11/12",52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97,52095.97]
["12/13",50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995,50399.119999999995]
["13/14",50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005,50615.630000000005]
["14/15",51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994,51746.149999999994]
["15/16",40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768,40768]
["16/17",43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677,43677]
["17/18",45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,{"$f":"IF(AG652=\"\",\"\",AG652)","v":45674},45674,45674,45674,45674,45674,45674,{"$f":"IF(AN652=\"\",\"\",AN652)","v":45674},45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674,45674]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":43475},43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475,43475]
["19/20",40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129,40129]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":45320.989905391609},44177.010502185323,42826.808202535809,44395.011186886266,42643.356757870584,45797.667504808705,44519.813956521117,45951.507685739132,47243.25294033566,44843.044534634253,43998.047090131069,47172.574699001576,44308.279643644135,42802.009627037864,34488.612186014179,46113.428825278723,46157.714914581418,45602.696942533403,47055.983412154725,48163.148588196666,49888.38296404641,43322.746016997931,45344.972756059564,38551.109466247384,34016.216229617647,44525.763866612142,49655.20491591435,52167.242181855778,49286.555460868767,60671.118762066406,14,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":45320.989905391609},43790.707467048211,43235.64936375148,44593.960469165235,42954.444904880351,45454.428080538564,45676.702498135928,46080.801370962901,44656.366102234679,44591.651764556722,44870.17073580985,46359.747301180396,43861.874683213246,43221.600028373578,40945.669620186527,45391.642427450206,45892.85864556591,47210.75227753802,43564.810808560243,46766.905644041231,48906.5961073527,45065.116218303287,43617.053162430522,42396.670754758976,41152.278062487574,49910.477181436516,48610.938564240816,48033.918193872887,48698.666607598112,46310.466796379333,14,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":45320.989905391609},43284.244120038718,43372.381976021221,44767.018685017203,43137.397979367612,45003.764183443935,46067.789254483592,46193.094674674299,43077.738990237413,44202.488736494481,45307.340198365448,45890.967222129795,43320.249120328263,43364.932592116485,45520.665199694646,44746.130375383997,45510.360231405488,47895.423802388104,41490.898579901521,45711.173198674907,47961.990712063111,46198.540380099868,42520.897018662887,44744.523474235248,46112.380342793309,52970.151683544813,47646.638041034763,45416.348245966074,47992.79083922517,39219.674369392174,14,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":45320.989905391609},43284.244120038718,43554.150264085991,44920.224222284734,43301.866454280629,45003.764183443935,46590.943280187108,46292.371505207229,42346.399475592189,44299.839954113137,45788.529250512613,45475.267586141381,43290.010127842768,43552.531624975614,50037.59292643168,44615.845780458541,45567.121097625197,48716.711126495356,40408.797622746919,45192.28302856582,47342.092306932631,47234.075776473852,42200.781597140332,47338.835283159824,51150.907031608636,55568.020528671084,47040.390005775997,43623.653409890161,47579.060465329574,34634.764299051618,14,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":45320.989905391609},43284.244120038718,43554.150264085991,45057.715472729986,43376.254115290969,45003.764183443935,46590.943280187108,46381.358437240109,42346.399475592189,44387.105249866931,45974.890002179367,45289.002858590742,43276.377904690067,43555.333059244789,52570.372941381502,44615.845780458541,45617.955406649533,48896.74520390651,40272.702950680396,44960.17200859898,46774.241352411656,47811.241786033301,42404.329183685048,48759.34733387093,53839.783261733501,56057.264226410349,46519.844932478496,42754.21232592671,47116.570477200585,33021.993541300202,14,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.7569718207015701},0.73764382763052139,0.2254208382342355,0.27148041261587785,5.186351543829084E-2,0.98070548084920339,0.94243945254489225,0.77560222611143981,0.93310156503006902,0.7577063186388282,0.41369908642128123,0.76656009463023711,0.73770479113288101,0.22542880406445948,0.61836002413820079,0.98212688046277574,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.9855346666649768},0.9936359852397596,0.96164240164480397,0.9923314238662464,0.99979826367959568,0.78074935205047014,0.94356717080392383,0.81577661277804381,0.70017230861104696,1,1,1,1,1,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","",1]
["R-Squared",0.57300633733624995,0.54411841644140635,5.0814554310225371E-2,7.3701614434087293E-2,2.6898242336178321E-3,0.96178324016766714,0.88819212171311612,0.60155881314902093,0.8706785306615642,0.57411886530520551,0.1711469341058027,0.58761437867951805,0.54420835886040753,5.0818145701932459E-2,0.3823691194521962,0.96457320932754331,0.97127857919844696,0.98731247116338783,0.9247561086411864,0.98472165479241192,0.99959656805673436,0.60956955072722896,0.89031900581892121,0.66549148195561836,0.49024126174572313,1,1,1,1,1,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Adjusted R-Squared",0.43067511644833328,0.39215788858854178,-0.26558059425303288,-0.23506451408788362,-0.3297469010218429,0.92356648033533428,0.77638424342623225,0.20311762629804186,0.7413570613231284,0.14823773061041101,-0.65770613178839454,0.17522875735903609,8.8416717720815052E-2,-0.89836370859613512,-0.23526176109560759,0.85829283731017325,0.88511431679378783,0.94924988465355131,0.69902443456474561,0.93888661916964766,0.99838627222693743,-0.56172179709108416,0.56127602327568482,-0.33803407217752657,-1.0390349530171075,65535,65535,65535,65535,65535,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Significance F",0.13845750059255232,0.1548084435376281,0.71543490122873199,0.65863456982465052,0.93399493678396139,3.8216759832332942E-2,0.11180787828688388,0.39844118685097912,0.12932146933843588,0.42588113469479449,0.82885306589419727,0.41238562132048195,0.45579164113959242,0.94918185429806756,0.61763088054780368,0.23822660582039043,0.21474352010265654,0.14311249528209538,0.3448267721155453,0.15697786898329608,2.5572080069034258E-2,0.74024807563298634,0.41383269337569728,0.69298863195591975,0.82446225343942581,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":5.3117121284501962},7.8349945595326727,8.1151406552241525,8.0098528433698348,6.7342594757164989,5.5058037041841619,4.6743161108538791,5.3787524259523574,7.3185339089765984,7.8236119238052622,8.1123644523682792,8.3282943868516863,8.0739394473165138,8.066149836226435,-19.310147496123236,5.7124178176526872,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":5.5411906383788105},4.7135433182833699,7.1711855880032731,9.2926887294814193,13.404855272584889,-0.28101006241764193,3.6348141682120083,-8.302328863212507,-19.671575186281487,3.0857489423940412,12.848467371982894,17.267269842617416,12.181246106504233,30.788566085504492,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","",6]
["Coefficient 1",0.38070616722574807,0.19596778407244964,-7.0451687569243346E-2,2.9006241830533578E-2,0.36967474654729804,0.32935890830402464,0.49895691547653082,0.36890573575207392,0.38851161719547267,0.18967993122389204,-0.10147783373454444,0.39468522457801708,0.19617794027868538,-7.0316914619862905E-2,0.12837393473035852,0.28770631242967587,0.32344310038551721,0.49290293981362426,0.46149918464969714,0.34628790751396932,0.56573945821395011,0.32748170708958896,0.39769140042211337,0.15510911471531702,-0.10681411364051234,0.82680883307662112,0.53543406816642392,0.40355199655371693,0.55534772651620357,0.67676977670651817,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 2",0,0,0,0,0,0.16785468285685695,-0.19022729675291716,1.8227278643953886E-2,0.28845232768077034,1.8678161114537462E-2,3.8551170701167259E-2,-0.88398433678761923,-6.783372291679883E-2,1.3853239073716102E-2,7.7218030619430627,0.20419849733690304,0.1647971494474702,-0.21695058257613986,0.38164740999954783,0.16984560108530961,-0.23154307570499824,4.1097778358833555E-2,0.30701461366739746,7.9336914461592273E-2,0.14012782642495816,-0.33081376532120854,2.4267610132004326E-2,0.18498457338821497,-0.23006259716321575,0.61162603480673228,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.9120820859571881E-2,1.0582427724987286E-2,3.5010444719482545E-2,-3.2019878274846376E-2,-1.1090405396312175,-2.5989797115671869,1.6831964418104468,1.0363309216562269,4.5674760792408797,7.854455819231176,-0.64149081862586266,-0.19988132684616913,-3.765749036091845E-2,5.6861284341941437E-3,-0.15288737137900479,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3198893275220551E-2,-2.3966233038770817,-3.4813831535779118,-2.2328289626573219,-6.8006895443178452,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Intercept",2.9737729423463727E-2,6.0438617521277605E-6,3.1202336302545521E-5,1.2395797238737166E-6,0.67375672303082323,8.1372331342423679E-3,3.4604297275517955E-2,7.9742078274846695E-2,1.0798611955589357E-3,2.9025152911595005E-4,7.6735658488645011E-4,0.54264750679175144,0.57121223322284465,0.69502136113598056,0.55302151018085244,0.11059886306035349,7.045188798284456E-2,5.7325506419003212E-2,2.7719926935008292E-2,0.2063816750047196,2.5196805777057737E-2,0.99547988875974824,0.74833712236920047,0.83266497010679574,0.6749358357477997,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",13]
["p-value for Coefficient 1",0.13845750059255232,0.1548084435376281,0.71543490122873199,0.65863456982465074,0.93399493678396206,4.2832539922655018E-2,6.0741517271911349E-2,0.24511156707565185,7.0615624264340759E-2,0.26499434109331199,0.675656619579308,0.23416572150311421,0.26312887636882554,0.78032267447748216,0.38298839538047125,0.35067045430397287,0.16724215513491056,7.8966724376261246E-2,0.19484006382990737,0.1172173180319831,1.3125665129824363E-2,0.58513565513726462,0.2208075554540038,0.52651365270068795,0.72552049394446505,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 2",0,0,0,0,0,4.5799778271316684E-2,0.14084287493785297,0.741410330277263,0.15363918996305759,0.74347018247519314,0.64394612412548935,0.81503682148658541,0.9859538837716979,0.99805483766045078,0.4227419443804824,0.38062723728951037,0.17304628402052535,0.1142138554706963,0.27617207511673098,0.12330633515244457,1.9915184911644186E-2,0.85177280162054103,0.32640756419600153,0.65495803851811807,0.5236088204186381,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.82582552454786773,0.66779984013938687,0.21873132204178181,0.55233389645068254,0.43576366468749078,3.8264018847515728E-2,0.9094266619141661,0.74515102898572183,0.6934059367497456,0.57388375118835655,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",19]

{"sheet":"CKY 016","index":10,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","No Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Customers",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
["Multiple R",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
["Standard Error",0]
["Observations",5]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",6,665.02222222222201,110.83703703703701,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",6,665.02222222222201]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%"]
["Intercept",404.47411147555312,0,65535,{"$error":"#NUM!"},404.47411147555312,404.47411147555312]
["Degree Days",-8.1134243669691811E-2,0,65535,{"$error":"#NUM!"},-8.1134243669691811E-2,-8.1134243669691811E-2]
["Customers",-56.139969979043599,0,65535,{"$error":"#NUM!"},-56.139969979043599,-56.139969979043599]
["Rate",-15.591724700306163,0,65535,{"$error":"#NUM!"},-15.591724700306163,-15.591724700306163]
["Lag Rate",0,0,65535,{"$error":"#NUM!"},0,0]
["Trend",17.863944637182065,0,65535,{"$error":"#NUM!"},17.863944637182065,17.863944637182065]
["Nonfarm",0,0,65535,{"$error":"#NUM!"},0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"H"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","","H",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Usage"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Customers"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Lag Rate"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Trend"},{"$f":"IF(B14<>\"\",B14,\"\")","v":"Nonfarm"}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":233},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1217},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.21},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.0750000000000002},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":73.101555638183413}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":229},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1184},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.7839999999999998},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.21},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":71.97331797670212},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":231.33333333333334},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1587},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.6829999999999998},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.7839999999999998},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":71.767618838419253},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":254},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1361},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5510000000000002},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.6829999999999998},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":71.098329720436567},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":255},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1135},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.2080000000000002},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5510000000000002},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":71.021321712475242},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":""},"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",2.9681869257111006E-2,0.86288676240532713,0.31395923716766422,0.23561208386254465,0.74193170151926013,0.50072189254692845,0.86533320082498966,0.31435646274032641,0.24507218299642272,0.74374693835981087,0.86600249125442641,0.88494517800221217,0.86300147252830084,0.58150857742932571,0.75192333843396275,0.8582717129198888,0.50392813912280543,0.87580558934655073,0.50103282617210465,0.72998614574562426,0.90923844010273258,0.86767227349695619,0.89020739878631472,0.86534240605441282,0.58228626240666148,0.75297713156569834,0.85829428463192614,0.91524927592732208,0.86702203100362296,0.89658291932087486,0.86610915990872372,0.88290017502341656,0.50415682233615,0.73005408911005643,0.91057517550152545,0.90626557513206929,0.88509802237970259,0.93529704617955522,0.75439864612892527,0.91728807097522003,0.91503807788123181,0.8661112733553461,0.89895223534236324,0.8694532180325597,0.91840647032613953,0.9161372746779608,0.91417596739668772,0.89117076158269326,0.93995483087134524,0.75449885167028297,0.91849214780880184,0.91640835420882638,0.92490113529561224,0.95576243093646995,0.93627243808251515,0.9296215281828718,0.91873590108660852,0.93081982647391504,0.94072684228608283,0.96117090607766209,0.93138908820062449,0.96081315180589533,0.96579166782201875]
["R-Squared",8.8101336259623151E-4,0.74457356473434755,9.8570402602901633E-2,5.5513054062050773E-2,0.55046264971926451,0.25072241367577774,0.74880154845002189,9.8819985666610224E-2,6.0060374878632104E-2,0.55315950831959237,0.74996031485887293,0.78312796806936702,0.74477154158601566,0.33815222562387809,0.56538870688167575,0.73663033319843996,0.25394356939977353,0.76703543033065902,0.25103389290200639,0.53287977298055178,0.82671454096045049,0.75285517419537684,0.79246921285389682,0.74881747971604018,0.33905729138751944,0.56697456066090701,0.73666907903182988,0.83768123708548736,0.75172720224564726,0.80386093121794233,0.75014507687779519,0.77951271905637964,0.25417410150808434,0.53297897302631414,0.82914715023963381,0.82131729266946041,0.7833985092204605,0.8747805645922011,0.56911731728115533,0.84141740515344021,0.83729468397257922,0.750148737833219,0.80811512142703168,0.75594889834717383,0.84347044473691812,0.83930750605436144,0.83571769936566986,0.79418532629987748,0.8835150840783792,0.56926851717177562,0.84362782558642591,0.83980427166372973,0.85544211007111237,0.91348182438959047,0.87660607831297721,0.86419618566105794,0.84407565594542255,0.86642554935692939,0.88496699179754457,0.92384951069015397,0.86748563361919062,0.92316191268317849,0.93275354563443669]
["Adjusted R-Squared",-5.789069173372164E-2,0.72954848030695618,4.5545132167778196E-2,-4.5001581358006248E-5,0.52401927617333888,0.2066472615390588,0.7174017420062746,-1.3827516125063499E-2,-5.7432078261538885E-2,0.49730444685954145,0.71870535421623205,0.75601896407803792,0.71286798428426756,0.25542125382686287,0.51106229524188518,0.70370912484824499,0.16068651557474523,0.7379148591219914,0.15741312951475717,0.47448974460312077,0.80505385858050682,0.70342620903445219,0.75096305542467623,0.69858097565924815,0.20686874966502333,0.48036947279308845,0.68400289483819587,0.80521748450258479,0.70207264269477676,0.76463311746153073,0.70017409225335425,0.73541526286765557,0.10500892180970123,0.43957476763157693,0.79497658028756057,0.78558075120335258,0.74007821106455263,0.8497366775106413,0.48294078073738639,0.80970088618412828,0.804753620767095,0.67876266292842435,0.75329087040618359,0.68622001216065198,0.79874771466175187,0.79339536492703622,0.7887798991844327,0.73538113381412817,0.8502336795293447,0.44620237922085437,0.79895006146826186,0.79403406356765249,0.81413985580571591,0.88876234564375933,0.84135067211668502,0.82539509584993165,0.78410475438596972,0.81505076064805604,0.84072352710429255,0.89456086095559795,0.81651856962657154,0.89360880217670879,0.89913031845165514]
["Significance F",0.90398992776498521,1.9887949076169891E-6,0.19053288176514754,0.3315232078644158,2.7627291131228403E-4,2.89884823131768E-2,1.585388354641818E-5,0.43500316190282196,0.60925579489422055,1.5893522758308142E-3,1.5278177342223872E-5,4.8935991046730221E-6,1.8006644009414604E-5,3.6818399200639056E-2,1.272940358947055E-3,2.3148669499934166E-5,9.5978382110239152E-2,8.6759893903705442E-6,9.9014162960345417E-2,2.2668844661642312E-3,8.1301202502005286E-7,8.0249836269260041E-5,2.212805492799259E-5,9.0413705051279746E-5,9.3456871180762832E-2,4.784307260746269E-3,1.2795540663405143E-4,3.5888885288907572E-6,8.298489163739188E-5,1.4578588471562043E-5,8.6956160821046366E-5,3.4604644151793723E-5,0.20891979445189271,8.2244815157106448E-3,5.2473697885102662E-6,7.3133698394909103E-6,3.0348895214819007E-5,5.2225655224477993E-7,4.6166720873405771E-3,3.0195759161758743E-6,3.6527590964212569E-6,3.7994715135464513E-4,6.3760417505609064E-5,3.2443629239871841E-4,1.5896213229972685E-5,1.9021794077608399E-5,2.2122159514574458E-5,1.0261046570274767E-4,2.0906954091198352E-6,1.3712005798562167E-2,1.5787190107930306E-5,1.8623378181644987E-5,9.218311689378599E-6,2.6831985570881375E-7,3.1083217863865486E-6,6.0052941758262735E-6,7.3992307894793312E-5,2.7980522602689385E-5,1.0882230848637688E-5,7.8733775962177102E-7,2.6609617079393808E-5,8.3391273108788696E-7,2.2995458777018105E-6]
["Coefficients"]
["Intercept",836.98781642133758,-1596.6010928961771,56.061791752038744,1899.6863035882905,3375.5555555555547,-10713.976254234136,-2304.099769828214,219.47750833969303,1200.0840293047902,3953.8684299683086,-1795.7070798811585,-947.34755603917972,-1443.5648113088478,776.16247361183719,4138.7676311186242,5108.8031567013504,-10328.689466147838,2930.295195658327,-10993.669830179317,-15473.095554852869,41760.599317131535,-2364.9757703461723,-1961.6789562875197,-2361.7000488765552,467.75874084686939,4559.3106500139802,5042.2459302581574,-1169.1258692210972,-2480.7443151911275,1227.2385272574684,4542.0341055373319,2652.9502153804006,-10574.048788275122,-15397.319025028148,41901.631082532433,8392.1360516308268,-301.90536593443494,30503.647232662108,-12902.60593118165,45251.967037758368,35414.595679126753,4521.907507021655,290.51125328238595,-3431.8955893019406,-1964.3737053782506,-461.77805330482835,8193.3739053876889,-394.85645839184144,29830.704750237106,-12807.009334245446,45360.578880095854,35534.621628247041,4597.1726602193676,33243.035258769138,28401.281102330402,36903.543369092287,-1466.2300760347111,37009.141678605418,27967.154774595547,32568.904200001209,4542.6540336407998,28598.833744385895,28136.327954155717]
["Coefficient 1",0.22816546089600048,1216.1803278688535,234.951304226107,-162.96965656024943,-221.9748538011695,148.74755758470621,0.50025190038821521,-0.12272628883622182,0.52484927844334972,-0.40161594875029782,1185.7457816665587,1203.509880071907,1184.0080211692716,476.66969422117762,-110.32096889700814,-307.91298617224771,151.67295767084693,-62.662746140630709,153.27628517309412,232.15889633289527,-430.40552570878612,0.41952269072904164,0.75268470489323769,0.50904906690589036,0.23473377529296763,-0.30954922202612206,4.8581142627630351E-2,1072.7861811697533,1295.7783423867443,805.18613383924014,122.39929106834499,0.89554943968392609,-0.4376166744839321,-7.8009984406214761E-2,0.38858031168123219,1587.2752842419138,1236.8803780255071,667.41647017021728,202.33477553379635,121.90708411395666,-99.718937652755756,1.4943470631808861E-2,0.52199706891523046,0.52005720093859231,0.59492270525106117,958.69430454529765,0.96269260520227984,0.83432900467260018,0.75046702499849072,-9.6316940987180313E-2,0.37047697134040186,0.39469176107250631,1337.4281779117284,857.32117542501487,629.1555558206154,174.53488314199376,0.55274353141161658,0.37206140500526824,0.73515983143033836,0.81834682285110527,0.88180163264802436,792.05492862723497,0.78776306178133282]
["Coefficient 2",null,null,null,null,null,null,1219.9311920154109,236.67574737661658,-170.36974744425174,-223.68771059312041,57.252560768809673,-135.95678279886374,-8.0225271688275619,-405.63263901434158,-246.65771900017904,-254.75192108009458,-0.44279780827073728,1425.3908048497228,-17.452510683726551,-415.58597171708089,-625.92178774350361,1192.5684293782153,1208.1742060990234,1229.4906902548651,474.76618115435582,-106.67878675499362,-308.51662869292255,225.2919656793801,84.163895394835606,-200.55574322811236,-357.65561468619347,1477.8222470774977,-15.028792549257885,-414.89623681720417,-631.63705012250034,244.11822956326532,-124.67456980954478,-415.44260701531203,-474.27855792584614,-644.26346993528421,-563.84721800224918,122.32450796628763,851.15034441922717,1343.6628969835838,1080.2927940673737,204.94556987963415,1646.5831755787017,1295.3761346725896,723.46367288873853,202.49513626618054,121.00450535470299,-100.08387029520694,288.55078200824255,207.48934757284638,-43.176299226047313,-154.86850858591308,1008.5065027660406,173.65036955952067,688.15598180478753,922.57503341698089,1400.1496228187164,236.01396166557404,857.49004882490715]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50.335333960937533,-146.46453877352081,2.3673205460221389,-407.97321792532415,-247.16302894785352,-254.60898398510642,-253.58250833077969,31.005130138370784,-97.825289749708546,-232.66174939196503,-76.355804378144896,155.5385282104198,232.53584406298447,-438.26095054238226,-150.01893436717117,-9.680207316334684,-334.64278859245513,191.43538723012418,-479.0102211921515,-352.95478397546435,-357.81090243988672,-200.91328173597438,85.231906662528331,218.70862647353971,-263.37729749743835,248.55988821445561,-118.29332605776224,-408.80524624660433,-473.47347670911796,-649.57666869429818,-569.42519908930353,-184.7277932947965,-386.7715527030299,-400.63168182495372,-555.77673269731611,206.4683907511226,-154.93302836724448,-38.553620720121131,212.00962062019946,291.1259230737661,-103.11216536027386,239.22024256056193]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-232.63127878081167,-87.331264209763759,42.114904973326979,-258.45066413630491,-30.919518727554095,-166.32803953888458,-25.149013780114007,-341.77220270872954,191.86851951362183,-486.1398135669466,-360.65031638462534,-87.415688336981404,-390.12132641203084,-306.59795184580781,-379.70818776626743,-264.22268282131608,-561.07579015929969,-395.71543703542113,-378.90922699274211,-178.51940073771871,-347.45905085651071,-98.972954879238898]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-19.3102438373305,-386.82690132579773,-316.58457374623094,-399.10422795492462,-104.4583991650582,-330.7725199875045,-341.46867451030727]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-341.80213395554154]
["p-value for Intercept",0.75454435328282377,2.0598485669488663E-3,0.95053665602146065,3.6817001620732613E-2,1.2129142517731337E-5,4.6448842694199008E-2,0.12802583298266068,0.93429949653868594,0.65772201564723687,5.9167386477280128E-2,5.6421552396097828E-3,0.11473095442468013,0.33312870824352991,0.37005486190147141,2.7927878760734591E-3,1.1541659792110358E-6,7.0800061021045482E-2,0.43634109556606882,9.4235640218423011E-2,2.5780969346281641E-3,4.9546268931501651E-5,0.12985691967653884,0.17011519668920241,0.33764336859828969,0.84295804452598611,5.2350714599409882E-2,6.0576163543078383E-3,3.900736951065522E-2,0.27193393286444095,0.50918316412993603,1.9160499153408737E-4,0.48438550498180977,0.12911535626409892,4.9429664383403441E-3,7.8574952880790613E-5,6.368080277306383E-2,0.95017916098854549,1.9832178072014066E-3,1.8306344233529098E-2,5.0564045854046043E-5,2.8824628540305704E-3,1.8739265336258523E-2,0.90935141076833559,0.26453756408969326,0.13075350350056644,0.81652539732207952,6.9233131145989044E-2,0.93554604867478475,2.6314370464414227E-3,2.8008926380022194E-2,8.406007545913054E-5,3.7418997732907226E-3,0.31651630506781592,3.5646292687365518E-4,1.021577905145548E-2,1.6041051977624568E-3,0.57574410487266903,2.2138246420267587E-3,1.2129597992562937E-2,4.1992288712925399E-4,0.32042802375200174,2.954022819348381E-3,3.1430529752220259E-3]
["p-value for Coefficient 1",0.90398992776500331,1.9887949076169747E-6,0.19053288176514663,0.33152320786441647,2.7627291131228582E-4,2.8988482313176842E-2,0.6109050778094931,0.94775079039431764,0.78440711014519415,0.76000143321052005,7.9323371316901976E-6,1.7016150727496523E-6,3.0259641781597317E-3,1.8800198618075251E-2,0.46926511493990652,3.9571480076361883E-3,3.3246945981303018E-2,0.23211762989681825,8.9971423690595992E-2,9.4160999412112585E-4,1.1821973803866286E-4,0.6810374645228523,0.42412328672945754,0.63015798576593618,0.88794582814723189,0.81785911223323648,0.9631494487351786,6.0514800448858436E-6,4.3378521669686209E-3,3.8568062948896413E-2,0.38195446113288567,0.37146089173000896,0.80498630704358798,0.95573152337348177,0.6506151317589588,4.901134639981244E-6,8.2923783611147989E-4,2.9851477674100138E-2,0.27902100362951288,0.2566518882180957,0.33900226399797651,0.9887747528010622,0.58623977616749934,0.63026450514387877,0.48362739358639484,1.4544012233751603E-2,0.28662403778847578,0.40609575528165553,0.32293704781438892,0.94510322229187538,0.66322250161097918,0.64676597520155044,1.1934145414554754E-4,4.1874148252965164E-3,5.3147636357469413E-2,0.11805994359752911,0.53928936230487512,0.64906573095472209,0.34876711106126013,0.20625984252416371,0.29679417254437995,7.5468679834267754E-3,0.21528188136944676]
["p-value for Coefficient 2",null,null,null,null,null,null,3.5594612374699744E-6,0.20584799788194222,0.33047161709060513,4.0573374462661614E-4,0.56532378862365806,0.1110899213870845,0.91268118440232038,2.8540526640739187E-2,7.6036797939255856E-4,8.2817447132553327E-6,0.79603363978904729,2.0174454828641835E-5,0.93599843032649366,6.75434978969062E-3,1.8036770704496536E-6,1.4226406158867261E-5,2.7146448509814851E-6,3.8125642994496127E-3,2.372910063914872E-2,0.49964678182907862,5.5725508643335586E-3,4.0250741450984888E-2,0.52661567382989394,5.0538501789675699E-2,4.5648816540725477E-3,2.5242497174639945E-5,0.94661220981657379,9.0887232398422918E-3,3.5867327593686523E-6,4.9696020072779568E-2,0.30393690393000239,2.6658234271047855E-3,4.591134702877731E-3,1.9730445445569871E-6,8.9459212474417318E-5,0.39945482408969435,3.856240306143377E-2,5.3414616413553582E-3,9.8344606360646561E-6,0.10069739008406431,5.8672600548558767E-6,8.6462852645105277E-4,2.2839526064816689E-2,0.29580184642363783,0.27397138061621334,0.35088560678753111,1.9349743177628737E-2,2.5344286104105506E-2,0.6560128271458957,0.14770461961025377,1.5075828966442785E-2,0.13148370331891274,4.1694515261851646E-2,2.6665992071135403E-3,1.1931654694195877E-4,1.4842872077103331E-2,4.8911880749403849E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.62707514849150825,9.5918545381625753E-2,0.97580031161938541,3.3851204128894571E-2,1.0973527377647441E-3,1.6752198072695776E-5,1.2236425786743861E-2,0.7483886975819003,0.2272016531750212,1.6677892906496959E-4,0.16890050795929393,9.7455374830934499E-2,1.4289005331352446E-3,1.8412289786080466E-4,2.7174517632683221E-2,0.8929480276768168,1.2930748182330633E-3,1.2526930555717616E-2,1.2813808239684415E-4,8.1636897140594331E-3,6.3731386864721296E-3,5.6378750721214732E-2,0.53275696009409823,5.084492172988405E-2,1.5271818172969451E-2,4.6078196087343509E-2,0.33473427006423717,3.2944534147351227E-3,6.4176171131594831E-3,4.1296959495226609E-6,1.4004687604703175E-4,9.0531473018327827E-2,1.7268349338427128E-3,5.790294365066259E-3,7.6106074607155353E-5,0.10700449875060378,0.16019867422068396,0.69201290135363402,2.1023475498179872E-2,1.8843553894978111E-2,0.22300277444748692,1.2836162358504748E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8285105851623703E-4,0.30340588923853279,0.67995136001908862,1.2929680402915145E-2,0.71225444542146454,1.8758159102162563E-2,0.73767820019587482,1.2566886467750345E-3,1.6099180985085684E-2,2.030649169841941E-4,9.5096429168276802E-3,0.21078377761885958,1.5697423655222924E-4,1.2282403894710067E-2,4.0717780090176268E-3,1.7829168945165313E-2,1.2584441974071618E-4,6.9272120647789611E-3,1.9007907196955387E-3,0.10096410462100631,4.8822787978314124E-3,0.2314414828037725]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82575910484805515,5.0820152474339029E-3,1.1335903327976826E-2,1.3113614573650588E-4,0.14877819842722229,2.3521332340728975E-3,5.1469349653779153E-3]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8329155623136035E-3]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":63},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":33},59,60,45,55,35,61,62,47,34,26,36,53,46,37,56,30,57,50,15,38,28,41,54,49,43,14,39,25,40,31,58,52,19,23,29,6,48,13,16,44,27,42,18,21,22,32,5,51,17,20,12,4,7,9,24,11,8,2,10,3,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","","!!!","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","YES","","YES","","","YES","YES","","YES","YES","","","YES","YES","","","YES","YES","","","YES","","","YES","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},"","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.15568367494080027,0.8451803156972898,0.44488966717754286,7.3278827101501867E-2,0.69653940176838169,0.46022094604896241,0.84589944746217216,0.46006703960117679,0.17444337832600929,0.69673319967270819,0.84555831325378172,0.90411962048623151,0.84522190681349407,0.56903570391622382,0.70113534589349646,0.85887064331981267,0.46211356047760488,0.86949236291812249,0.48547986831782675,0.67785560144325863,0.90105818543415639,0.84625831692086928,0.90472357990814412,0.84606791439719076,0.58008999559517127,0.70166762355291123,0.86192671461822645,0.92437758371400847,0.84613263840834074,0.923775589355188,0.86011794682301512,0.87319594483746654,0.48992739477251729,0.67951701772233941,0.90120115886589325,0.89214827066799296,0.9043327910943586,0.94907828783001347,0.70273761480888219,0.90470951057817961,0.9235767603786349,0.86279059763170707,0.92398871277310612,0.8473289496440839,0.92481760280534786,0.9304170824252499,0.89922335190447877,0.90478205956980173,0.95018801408549691,0.70305960369334186,0.90517352376156879,0.92380939308066445,0.92849665377169754,0.95832460020648769,0.96313380525806391,0.92940968260683399,0.93042609919837826,0.92943179892529593,0.9632363088020276,0.96089249498901541,0.93047125002475262,0.97442851446123357,0.97518455693550743]
["R-Squared",2.4237406643072761E-2,0.71432976604217036,0.19792681596134487,5.369786501371804E-3,0.48516713821585511,0.21180331918220199,0.71554587521680812,0.21166168092739079,3.0430492241791202E-2,0.4854371515261699,0.7149688611125804,0.81743228814816737,0.7144000717574388,0.32380163233143239,0.49159077326119294,0.73765878195658896,0.21354894277728897,0.75601696917294003,0.23569070254189439,0.45948821640800191,0.81190585353789446,0.71615313895774235,0.81852475604180808,0.71583091577241209,0.33650440298960582,0.49233745394238992,0.74291766137256965,0.85447391727294875,0.71594044177985994,0.85336133948852499,0.73980288244703907,0.76247115808059585,0.24002885214858599,0.46174337737426213,0.81216352874122888,0.79592853685589049,0.81781779704851287,0.90074959643034991,0.49384015526727681,0.81849929853060921,0.85299403231149429,0.74440761536167821,0.85375514133210151,0.71796634890494637,0.85528759845863012,0.86567594726871433,0.80860263661032605,0.81863057531937222,0.90285726211174055,0.49429280634543887,0.8193391081189354,0.85342379474406571,0.8621060360652395,0.91838603936092444,0.9276267268308781,0.86380235812333594,0.86569272606951053,0.86384346885351182,0.92782418659455501,0.92331438692621493,0.86577674712262565,0.94951092979512641,0.95098492008550184]
["Adjusted R-Squared",-3.674775544173519E-2,0.69647537641980595,0.14779724195892893,-5.6794601842292458E-2,0.45299008435434607,0.16254102663108963,0.67761865857904924,0.10654990505104291,-9.8845442125969962E-2,0.41682877172965921,0.67696470926092445,0.79308992656792299,0.67632008132509724,0.23364184997562334,0.42380287636268527,0.70267995288413421,0.10868880181426084,0.72348589839599875,0.13378279621414702,0.38741997859573551,0.78682663400961372,0.65532881159154421,0.77963720376505274,0.65493754058078602,0.19432677505880708,0.38355262264433065,0.68782858880954889,0.82328975668858051,0.65507053644697277,0.8219387693789233,0.68404635725711882,0.71157212052643781,7.7177891894711567E-2,0.34640267252588969,0.77191285632863504,0.75219893761072421,0.77877875355890847,0.87948165280828206,0.38537733139597891,0.7796062910728826,0.82149275352110018,0.66576380470373309,0.80875672328044046,0.63118676395262219,0.81076070567667025,0.82434546950524179,0.7497111401827341,0.76282459849456363,0.87296718891535308,0.33869059291326625,0.76375114138630018,0.80832342389608591,0.81967712408531312,0.89327405147197814,0.90535802739422522,0.82189539139205459,0.80973136193180661,0.80711158087580837,0.89775093100895287,0.89136204814547115,0.80985039175705298,0.92847381720976241,0.92424942195032112]
["Significance F",0.53731976260113368,1.0089155158320001E-5,6.4317276033714635E-2,0.77260853575744393,1.3200948882643921E-3,5.462861014599827E-2,8.0369592795791474E-5,0.16801373154299118,0.79312587028283676,6.8515400630749434E-3,8.1600404352352509E-5,2.8885493642459867E-6,8.2829626859313538E-5,5.3156439726793535E-2,6.2603797399532479E-3,4.3802508213242586E-5,0.16502044519382059,2.5421265387421727E-5,0.13320439964924993,9.909203507718272E-3,3.6125561248774935E-6,4.0431403145864615E-4,1.86793639533502E-5,4.0746113731554302E-4,0.11479018847616226,2.0332073191206647E-2,2.0526696185094872E-4,4.0570470566681623E-6,4.0638908850239216E-4,4.276819016577445E-6,2.2292746556339284E-4,1.1928396116241888E-4,0.26441452106379587,2.9870352563552978E-2,2.3694942224187162E-5,4.197027313595801E-5,1.9187658854947949E-5,2.8484545909675817E-7,1.9938299293231453E-2,1.8697466189327668E-5,4.3515707840978762E-6,8.2295070046316525E-4,2.4503381402329067E-5,1.5145809577485289E-3,2.2916562258231316E-5,1.4266242898100312E-5,1.3454720116045935E-4,9.5820639355174923E-5,1.7990104042675916E-6,5.0110165762933916E-2,9.3481539160917255E-5,2.4858322298975548E-5,1.6858960464035751E-5,5.8839795088300128E-7,2.7176115818809495E-7,1.5581651344448661E-5,7.1648312917716968E-5,7.7566368360984208E-5,1.8835981142714753E-6,2.6929837989336109E-6,7.1388500154160345E-5,2.2729836792712447E-7,1.4027661990967763E-6]
["Coefficients"]
["Intercept",-616.33729377624286,-1781.5500000000011,-504.15611032783022,1259.4644591693091,2987.342047930284,-9285.0391778108369,-2132.2198374230634,-1695.6362274879089,-372.96645050623943,3175.9695744737292,-1832.4992866816985,-934.94685801116225,-1865.3700898216039,197.67857661488665,3614.3729811282446,5863.7090937313023,-9493.2843610375276,4050.7961827320105,-6249.8696229363368,-16694.611496227637,45006.980445271438,-2177.3313608200851,-1267.8122852936915,-2345.911869421263,-951.08018104010193,3959.5189803149697,6747.5615695048818,-1111.2402085901347,-2283.5509693677932,1605.9935703559138,5557.766774966778,3725.6213102126594,-6384.4575046212576,-16581.862749646625,44889.529730152921,8201.3270196666945,-1652.4361112577349,33625.222945525813,-13217.106541877361,46064.797183186638,35454.512065955212,6439.1855175660539,1889.9565235252892,-2944.6902843240428,-1397.9749152502727,599.20628573131989,8106.1243369171116,-1629.2591128715658,33112.510595157954,-13223.584371501629,45909.361609999643,35430.145000322664,2519.8924079681774,34521.604631223119,26681.304079219088,36278.651304032544,663.76524861995335,36263.942802923557,26640.220856447351,33809.45085803348,2750.9508196027464,27125.574762075419,27030.668075666606]
["Coefficient 1",1.1499076804292738,1320.7166666666672,315.02413371987257,-52.47592338761423,-208.49604403164784,129.44723447051567,0.26026512099013216,0.86896415912128844,1.1699710215839931,-0.12523057239438132,1297.8791672231584,1466.0501935730722,1340.1894532058461,467.00626800959873,-81.622424431057738,-419.41217092691033,126.40792444385654,-81.99129173976165,81.435860622502815,251.27608455313478,-472.0761717943725,0.25687985570222227,0.2466840170640493,0.29013202862442455,0.83574503646054787,-0.2101137211105307,-0.55608771750537567,1315.3148721566558,1368.1727465796753,1001.1385929989933,48.686928292456933,0.61374892601053899,0.50831895351738843,-0.36816922639044075,0.1225336592442299,1672.979798056288,1431.6308387946076,890.29053275612989,195.89889111708149,86.054651520232213,-210.26031651559117,-0.52349845330608891,-0.15404769706361823,0.3501441237805808,0.21295332379506146,1062.4548846048719,0.87052692326854542,0.22281882572833767,0.3521894825241903,-0.16664865434682699,0.22391484823181698,-0.16086773742960561,1452.6038362774309,957.42563794834916,823.53407162753638,110.84184369623796,-3.2124640604668846E-2,-5.0237425446308395E-2,0.10993086057850671,0.54697016070898496,0.47888302866653765,893.24809123219154,0.30432736298243229]
["Coefficient 2",null,null,null,null,null,null,1312.822500215636,307.7330865766109,-56.388907143137033,-209.74641120183938,20.676893321948516,-239.39223045271885,4.4958814520470876,-296.94359390949921,-233.29477286776867,-298.5584234972099,0.31875320987954886,1645.829921428839,163.05223229877438,-472.46706466889196,-680.84812622485492,1290.6599052777256,1458.4831255928327,1352.212044581489,459.38175183193897,-85.353689981222487,-426.15601423366337,176.77543640113501,41.246026784530301,-327.15942949177321,-429.33841926564094,1655.1840237270296,173.66227345242078,-480.61491356938194,-680.37913664432619,211.15243485781866,-252.99293828620938,-447.65025118649669,-483.24934302668345,-674.02528356369373,-602.40724352917596,40.83125415972907,991.94064680076599,1388.1157983449511,1309.3090984810779,118.7193388986214,1688.6416669923503,1440.3310593174328,903.98953468039167,192.65902459320978,90.869896369078305,-214.19065521589684,222.62671967648092,142.74353732956038,-171.62833774930365,-222.11045682155282,1060.2114178627146,109.88708315388783,828.95358620152228,985.00099578540278,1472.2134506697153,159.63674032314466,911.2053776494887]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.158805122866593,-239.25249357078661,9.3034216468770836,-295.74748523355566,-236.52629996247975,-305.55883019942559,-312.71211431276373,21.474645589345901,-119.64087008731778,-285.89775008628516,-89.045098679662502,73.464873791515203,256.88755433869437,-472.83018131080019,-147.65388435699845,10.762654526545564,-380.42282647983831,196.37316617440905,-491.38738161194038,-348.55727873485642,-434.08543477748469,-329.87518304494489,49.254977628943685,176.15786372782728,-345.71366166633123,229.77306921687588,-246.7280230323743,-442.71402664788184,-486.7590748991729,-672.78648743517874,-601.55668028348509,-262.03108128746698,-418.74782501652464,-401.10745475522964,-589.19826921955053,118.08939350239015,-223.23578948105873,-168.68826516902996,156.13875194021239,232.29764421444978,-185.42487325677146,166.40141267669495]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-294.53071078471794,-123.22392865435013,30.573450061820868,-312.33533835178849,-77.810705346350389,-163.44934137749618,5.9049164848421309,-381.17974009066251,199.82115989662623,-493.84581064989686,-345.25847594235665,-55.154500860869604,-405.543978604404,-286.47098228941184,-366.46944397343685,-346.18154472164343,-589.04642501213607,-400.36398312375707,-408.36935318798896,-248.9591204313636,-365.04313195984975,-177.87035009055433]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-78.779863644552393,-365.28496966907414,-288.31668036290654,-409.07690545961452,-68.458216187511951,-307.01271184801084,-361.45670000407347]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-312.99271877688051]
["p-value for Intercept",0.81582043481075539,2.128413940165455E-3,0.55494887538583015,0.20054471939724555,9.8798330238260672E-5,8.0449758835312885E-2,0.16831713117166025,0.50507103843250545,0.89552990250513009,0.17107477847551661,6.0758452028493023E-3,7.9179665668922136E-2,0.22327741912507182,0.82858770285781125,3.4953584156057135E-2,6.6269061399135686E-6,9.1112672445675641E-2,0.28743142132265903,0.36757230350875825,5.1865152072793942E-3,6.5546712678641293E-5,0.18062827796332859,0.32984695075139392,0.33726617939778736,0.6981109971502264,0.19306536031525867,2.9256251383637456E-3,3.2466420374718426E-2,0.3050690056557801,0.2858011554119726,6.3743444116371188E-4,0.34202057372167305,0.37449880074050557,7.3728594467322023E-3,1.2489244273779129E-4,7.6423833179567066E-2,0.69992668100941202,2.7351428453325865E-4,5.2462463651702054E-2,9.1280300196246598E-5,1.4244601663781088E-3,1.3087549489727146E-2,0.39183910423687263,0.35925375696987083,0.25193668819846771,0.73130394386597963,8.2580891759760591E-2,0.7140349142711272,5.1682276367541881E-4,6.1798524797746154E-2,1.7163924429617093E-4,2.1321698528971532E-3,0.56850031435272075,1.6008138723986562E-4,2.0412682605210975E-3,1.4032864734647081E-3,0.78997227347998178,2.1922489600963478E-3,3.1028062418712635E-3,2.8571881042691039E-4,0.54720047337334177,7.3972490576285164E-4,1.1631413330098238E-3]
["p-value for Coefficient 1",0.53731976260112413,1.0089155158319948E-5,6.4317276033713955E-2,0.7726085357574195,1.3200948882643761E-3,5.4628610145997569E-2,0.80352355133795927,0.61664417211919864,0.54285718289280538,0.93047854111483874,1.0444769447478809E-4,6.6577815025280554E-7,3.4295834386088848E-3,1.7911152007116241E-2,0.66951412088554119,1.7447178154064717E-3,7.6803681141250954E-2,0.13024249057396975,0.40284844501625239,2.909267618397899E-3,1.2941082033974616E-4,0.81252876960156351,0.77583604971825904,0.79449054602823943,0.6127377091788504,0.88794237950662613,0.60094462218066758,4.9731820363929044E-6,5.0046104286708996E-3,5.0207024715744255E-3,0.73915959284702448,0.54728293840807396,0.7815474773876383,0.81214396443244385,0.89175322621793696,2.3159532434419856E-5,1.2340809111630131E-4,3.2647098665333158E-3,0.34622410007152238,0.48747077357181645,6.7938682721519358E-2,0.63647222831303085,0.85447185662381719,0.76475941633618938,0.79112628114164074,3.9876339062936989E-3,0.37040915750919989,0.81303690192389089,0.6043127853793242,0.9157452729918385,0.80965446598444324,0.84822853135684739,5.3033822904997696E-5,1.5442854235648846E-3,2.8740880733844764E-3,0.3283031496866794,0.96975132023186661,0.95299245060638071,0.85924280610045767,0.39708800711206138,0.57731321957333503,7.099013198302804E-4,0.57676693194411255]
["p-value for Coefficient 2",null,null,null,null,null,null,2.2725082348429687E-5,7.8462891179364933E-2,0.76117295187698941,2.2902864817047849E-3,0.85694581323709185,1.0762892378834703E-2,0.95234767938927734,0.11544732618514902,1.0065467546646936E-2,1.0554208122085686E-5,0.85765919182966022,3.6031181041647278E-5,0.50398120475547104,1.9246295779811025E-2,4.9115116979505563E-6,1.9879916724403204E-4,1.8438743149767101E-6,4.5865355152462702E-3,2.3510032165560538E-2,0.66932526707791928,2.1767041176305331E-3,7.9967305905030595E-2,0.78693268712951336,2.6647466780912094E-3,2.6017112720949703E-3,5.6027345735259789E-5,0.4963461027876459,2.3534786682091947E-2,1.0446406896608549E-5,0.1202195890343099,4.6886148384348368E-2,4.8196133236684215E-4,1.8224258326639504E-2,1.0026333595687644E-5,2.6429833644257979E-5,0.78742337202974177,7.8376442713704222E-3,6.6412615482461272E-3,1.2123171502557223E-5,0.29478303509823783,3.1457171977716201E-5,2.1944615983682147E-4,4.0374438244702724E-3,0.37698726518375036,0.48512247000158537,7.8035363019033244E-2,6.1833108812073746E-2,0.11759162092228928,4.673528884618991E-2,5.7929708617279772E-2,6.4368008142572991E-3,0.35682488099355802,4.246184612795907E-3,1.6582763932572796E-3,8.9787738040315222E-5,4.1629870659993788E-2,1.0246773317971619E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.86507711566966217,1.3671086267378457E-2,0.90735272666761224,0.1268778376507522,1.468745658163517E-2,2.2035788899346519E-5,2.555886045129253E-3,0.82994360667709433,8.5214135178711917E-2,3.2173251147752735E-4,0.11851525120212918,0.48164921988731035,4.7697637691076619E-3,2.1958990645305063E-4,3.3531298748388921E-2,0.86580744404075727,1.5386256592924807E-4,4.7822509928939494E-2,1.8689987257983792E-4,5.1157744655494566E-3,3.3539203249808697E-3,3.9029541334874894E-3,0.75869905880718724,9.2287187751380978E-2,2.1791148342148255E-3,0.10014056023052882,6.6087442485207204E-2,8.1002409417327997E-4,2.3891889944195509E-2,2.1446113009468222E-5,5.2884901573429537E-5,2.6700307058329088E-2,6.9614033447542461E-4,6.6527196506833064E-4,4.8840327910240288E-5,0.32208243903749756,7.1042539244922251E-2,6.4284274277063486E-2,9.8834412165972899E-2,6.2533801762976904E-2,1.861277684356254E-2,4.3547083021907698E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4031909517169132E-4,0.10021961002299012,0.77706509677623947,3.6574156495013466E-3,0.31675063099807366,2.6296758458236921E-2,0.93192656808993113,2.4173177249754165E-4,6.5183794051540761E-2,3.1669074434555167E-4,7.9629640149319666E-3,0.41164788132456631,7.5582960092525863E-5,2.9240179096247563E-3,4.3890636323581393E-3,3.4315616402708356E-3,9.8042611231007249E-5,1.1059052626209E-3,1.1539972508628565E-3,4.3142777242905835E-2,6.5717262943164399E-4,2.9931243031679385E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35397761037234876,7.0286224069681319E-3,4.3079262684456382E-3,1.04161979133519E-4,0.35196670834436894,7.7399119887066518E-4,1.1121150740872553E-3]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1081356355258161E-3]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":61},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":34},56,62,45,55,37,59,63,47,38,21,39,53,46,33,58,31,57,48,22,41,23,43,54,50,35,10,42,11,36,32,60,51,26,29,25,7,49,24,13,40,18,44,15,9,30,28,8,52,27,19,14,5,3,12,17,20,4,6,16,1,2]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","","!!!","","","","!!!","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","YES","YES","","YES","","","YES","YES","","YES","YES","YES","","","YES","","","YES","YES","","","","","","YES","","","","","","","YES","","","","","","","","","","","YES","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",4.8570061801043153E-2,0.6752411999998551,0.64993901073877502,0.17326590108612647,0.65562463222812239,0.45360645766659691,0.67543884091848794,0.65831274018477637,0.18565598670317821,0.67469906875138308,0.72198626853255021,0.76530385932053002,0.6938273645165095,0.68304944952637769,0.69288142305915246,0.75924426869602546,0.4762955317884604,0.69208007464221299,0.6525296689344634,0.52087878407485788,0.8604427860180085,0.72438658517949706,0.76684586688457823,0.69891590856179353,0.6890539994672259,0.70774425796185014,0.77705137417026726,0.8281016760927431,0.72290626677193937,0.81980693106290758,0.79291030514302541,0.69394719752408762,0.65930944645732192,0.54694469915339328,0.86331544802186033,0.78505984409874607,0.76600675931214446,0.89094707451814259,0.68957209834018474,0.90412915550844519,0.8738017663516402,0.80699833468752358,0.82187498257479086,0.72697906577994653,0.82811425446402431,0.84372977432335916,0.78775910734211529,0.76700238031342638,0.89105679971224361,0.69909828032849242,0.90534527226504102,0.87800161132463239,0.83765499763541174,0.92710189563177992,0.91479779176539189,0.91536692732137181,0.84527687956706943,0.91744940486367654,0.91484661874989115,0.92751968830942,0.83935945251799648,0.94706088463268945,0.94734054161371883]
["R-Squared",2.3590509033571514E-3,0.45595067817724438,0.42242071768009753,3.0021072479187363E-2,0.4298436583842607,0.20575881843683819,0.45621762782131042,0.43337566388958887,3.4468145398730679E-2,0.45521883337398356,0.52126417194955577,0.58568999709089753,0.48139641175192538,0.46655655049828754,0.48008466642047626,0.57645185954776257,0.22685743360165228,0.47897482971677113,0.4257949688397204,0.27131470769930238,0.7403617880104324,0.52473592478801279,0.5880525835579602,0.48848344724075726,0.47479541418177973,0.50090193467796995,0.60380883809990071,0.68575238594761034,0.52259347053814242,0.67208340421878299,0.62870675200200565,0.48156271295153508,0.43468894618786019,0.29914850393199582,0.74531356279318539,0.61631895881634757,0.58676635531189358,0.7937866895924367,0.47550967880928541,0.8174495298404143,0.76352952687924647,0.65124631218843632,0.67547848698231283,0.52849856208228385,0.68577321844650685,0.71187993207974654,0.62056441120044625,0.58829265140646192,0.79398222031342547,0.48873840555825537,0.81965006201266122,0.77088682948865084,0.70166589506358157,0.85951792488403977,0.83685499981883738,0.83789661163376949,0.71449300313064201,0.84171341048471426,0.83694433583810879,0.86029277220160372,0.70452429053131083,0.89692431920125226,0.8974541017849742]
["Adjusted R-Squared",-6.4150345703085698E-2,0.41968072338906065,0.38391543219210406,-3.4644189355533477E-2,0.39183323560987809,0.15280940633262741,0.37853443179578333,0.35242933015953015,-0.10346497668716494,0.37739295242740978,0.45287333937092089,0.52650285381816864,0.40731018485934328,0.39035034342661434,0.40581104733768714,0.51594498234030006,0.11640849554474546,0.40454266253345272,0.34376567867396618,0.16721680879920273,0.70327061486906561,0.41505959973909268,0.49298779514825869,0.37044116583477815,0.35359435591603661,0.38572545806519376,0.51238010843064707,0.61323370578167424,0.41242273297002147,0.59641034365388679,0.54302369477169932,0.36192333901727392,0.30423254915428949,0.13741354330091793,0.68653976959161278,0.52777718008165853,0.49140474499925363,0.74619900257530669,0.35447345084219745,0.77532249826512534,0.70895941769753412,0.53499508291791509,0.56730464930975044,0.37133141610971182,0.58103095792867576,0.61583990943966205,0.49408588160059502,0.45105686854194921,0.72530962708456725,0.31831787407767381,0.75953341601688162,0.69451577265153441,0.60222119341810876,0.81269056651205307,0.78247333309178313,0.78386214884502603,0.58471709546275197,0.76976496070503897,0.76282812485543094,0.79678948683869633,0.57021714986372485,0.85007173702000327,0.83592656285595868]
["Significance F",0.85313963265423909,2.9358231503955178E-3,4.7391659609000436E-3,0.50602682820153733,4.2714926542469119E-3,6.7429062823871649E-2,1.4059694190294857E-2,1.8752819029164564E-2,0.78228723818577717,1.4241462728734517E-2,5.7633038343243249E-3,2.0954530364119938E-3,1.0089011602188355E-2,1.2291891146050837E-2,1.0269005399927757E-2,2.4452285364133246E-3,0.16512662030102238,1.0423436606139041E-2,2.0581117596038194E-2,0.10908876548673484,7.9539025864646645E-5,1.8496939504287883E-2,7.6389290419691062E-3,2.9010660567591898E-2,3.4069814089832381E-2,2.4968026032208646E-2,5.9915291524273136E-3,1.3991009199400099E-3,1.9015299800570342E-2,1.8300475864081436E-3,3.9937734347451426E-3,3.1485762582871293E-2,5.316008212867785E-2,0.18799715841627659,3.6945203190568191E-4,4.9039203878905617E-3,7.7884886142786354E-3,9.6163820419194367E-5,3.3789190324063398E-2,4.4086905081740821E-5,2.3037668302014621E-4,8.8302134549716159E-3,5.9019993434130088E-3,4.5828687619100944E-2,4.9235028709968577E-3,3.0154845176350244E-3,1.4095544506125495E-2,2.2060051046786995E-2,4.4070111403589232E-4,7.0229579661702651E-2,2.0364025560191232E-4,8.1366875493954027E-4,3.6732861426532837E-3,4.7326264015407546E-5,1.1353260852672673E-4,1.0936569209144597E-4,8.825226039714704E-3,4.1969847071946344E-4,4.9068901439674073E-4,2.1696730250726415E-4,1.0482266414353805E-2,4.2906260699286789E-5,1.9921834434854247E-4]
["Coefficients"]
["Intercept",1068.8399551827272,-1192.0438596491215,-737.2863614706871,304.39561839572082,2002.372549019607,-6155.5315111641157,-1073.995730411913,-13.638792540123632,762.44035886671168,3198.2682160927361,-1296.667405599399,-924.88344033470662,101.89370189336512,-434.37002706210308,667.29545869794072,3990.39047108365,-5568.7728833517813,2103.3861881161515,458.58664339987672,-9658.3181792973337,32995.607655273947,-869.14238821644778,-1275.2523114488727,1045.4567531982602,185.80403262515472,1812.0276848901458,5245.9089702011916,-1018.5531222089448,-946.38229365076404,1674.6710487084376,2642.4688881731304,2200.8346031585825,694.93801855185711,-9170.0950252852999,32891.475771982448,6225.0397814624603,-1733.6557624219333,31155.000164630252,-2825.7249628704758,32789.671944331436,29703.777431590508,3845.3895825513782,2316.3822499356029,-70.054346500442421,-1051.587651771121,638.59836718663041,6377.8066799735552,-1642.3083288222635,31134.10135545626,-2690.6606381495271,32722.973896355248,29392.658422653418,2460.8298096847811,31163.453265285691,26187.634275452769,29698.979058762357,1211.5043500352099,29474.098488260403,26178.448192206797,31121.839518552599,2613.979103882969,26526.394170830165,26505.748957202479]
["Coefficient 1",-0.24590763783374797,987.51754385964853,305.50613881243567,84.985113659780311,-141.94117647058815,86.867304818921156,-8.28159400182574E-2,-0.53187531242783959,-0.33941832770663494,-0.81778867016263823,633.39443464266105,1448.0548949594852,619.82043935052502,368.67807589952838,166.8717528092929,-258.81090704830439,92.730799032492314,-48.98686631750158,-17.006046409621245,143.01836983012939,-348.65937412359119,-0.30273241813222562,0.25037809814715678,-0.46228653577167855,-0.46229484932420539,-0.74245407280526976,-0.84923021873354865,1068.7743292395749,565.52830198491074,861.34354605798273,170.19478242702647,0.28312807388796318,-0.49093799481966388,-0.86615990721989133,-0.36604705482097555,1099.0760367736004,1397.0825527561585,630.99143780503425,325.55728224728415,207.61843697898971,-114.70305497901649,-0.77264527932592952,-0.32053578935429017,-0.42226042133310959,2.3742836156777514E-2,807.09962467882713,0.36290530841998458,0.2175765295913954,7.7993833265666945E-2,-0.60121981715495632,-0.24490566851114653,-0.44836514542323991,1211.3055279506846,562.59207584335536,757.40916590080383,204.03619435204337,-0.28138996611418454,-0.32422353197339793,5.2731451078774624E-2,0.15548625806370683,0.29801850260214091,683.50287182380828,0.12860801675450198]
["Coefficient 2",null,null,null,null,null,null,986.37501079242304,309.73885391711542,88.356517315134965,-147.72983744958256,165.48673719722854,-234.66950062579849,-64.463621551772533,-122.32511263136787,-82.340148758869049,-220.54357135825845,-0.75157203555023244,1288.6936330956148,337.07915301541095,-190.93141292213076,-517.18934490465642,615.68528504769597,1462.760498824973,532.56617377931582,370.52077384805489,159.49703103907314,-260.58718150426097,207.42727719518996,151.83143642904659,-301.16176556659343,-260.59988835377482,1338.3895642613022,329.59117285281479,-201.17873626512852,-512.03863360692992,271.98579349376064,-247.01475666201267,-439.45500940979633,-166.69938722705643,-460.65295373691578,-501.50221826584044,162.5397558633037,798.9202461911899,486.57774375466136,1070.9390740756321,149.23305428757098,1161.4931099015955,1434.8075904277391,645.76213196435094,315.84565198644196,204.62222781183797,-121.09949275081274,250.06781717922888,192.62967442219434,-160.23729167065483,-107.81828216450408,752.80060099303182,199.91129663350915,767.26978649878708,591.63783363833159,1261.7367644261735,184.43887162654153,707.16843417010909]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171.81072995881362,-240.40270427629562,-78.642668266086986,-118.76935223127346,-90.229563752754188,-227.09425418200598,-267.58202286996533,-17.021010677899849,-125.73783295571215,-160.29899238062967,-56.434678002727729,-10.868450441076472,152.7894751091867,-341.46617765954318,-112.81173336861512,12.231395362533355,-349.71822062752722,35.569163216500314,-365.02901759025525,-301.71614938105347,-262.1355106778322,-298.76295555271389,149.73686888122782,207.00603392171706,-300.06332505305386,273.82428439967043,-245.95506580318718,-438.73281375984794,-174.53513040218724,-458.02273884079426,-494.31839929137243,-220.94391517563525,-395.42658321780505,-401.9665859960719,-446.88288613696386,147.8554038993679,-112.58288490759011,-160.07782251859555,193.7580677900489,251.73886046578227,-149.5706602726147,185.3965362495459]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-168.96860681956062,-135.08110331458914,-30.626881579593725,-268.05885194683236,-78.883647726352436,-122.78954606831067,6.2453208801867586,-351.27566490701929,45.556787492932585,-359.9801367775338,-290.28752092156532,-52.911343903507095,-364.79129865820727,-284.35185028243927,-320.62100474976717,-297.96761292421962,-442.79230700021344,-401.51561989289621,-393.72892341059389,-219.31822270586983,-362.30581062099037,-149.12634257992681]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-87.518395946881228,-311.97450088367157,-285.46988779301478,-367.98447032987013,-61.545885509908594,-303.1352965765393,-361.00000722099503]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-305.95963497558296]
["p-value for Intercept",0.57130179817612814,5.6618538666335018E-2,0.15165475580002669,0.65777166523262853,3.272018049995946E-4,9.8901644352436854E-2,0.49810513869404671,0.99276849675178824,0.69924315737759413,5.7311413051915609E-2,3.7852542444434027E-2,0.10685821573353071,0.95211315033345967,0.45179175959401541,0.59446961429698819,1.1626929680199401E-3,0.15423766953157075,0.62675353073114992,0.91459630512973722,5.7453204812801403E-2,6.6242296132489097E-4,0.57359822595836141,0.37833715427053594,0.71580442484884998,0.90266448777123665,0.37954290392197954,7.2920936294086133E-3,5.6799239516454388E-2,0.63243011341500577,0.2812085659684721,7.7719638506050723E-2,0.62497189844581635,0.87569191456914974,7.8248224808323802E-2,1.0012298388607714E-3,0.16435680414139123,0.70189535368101708,7.1872701768922785E-4,0.58959680686506943,2.5591564708769718E-4,2.7315923065505498E-3,7.2116093670468132E-2,0.34939745674365308,0.98185834034189967,0.42604293813810068,0.70738429874155417,0.17209968478405985,0.7285657719234313,1.179894906875534E-3,0.61798485124530755,4.384927857647481E-4,3.9560818056343407E-3,0.58430752413377629,2.5233034760304172E-4,3.1771247859813129E-3,1.0709853034614838E-3,0.63728129958126178,1.7389875121461898E-3,4.8159218088761951E-3,4.6460267303031387E-4,0.57913679979375821,9.2701162930425686E-4,1.6076513282229142E-3]
["p-value for Coefficient 1",0.85313963265425441,2.9358231503955343E-3,4.7391659609000436E-3,0.5060268282015401,4.2714926542469405E-3,6.742906282387183E-2,0.93510296960595851,0.61101058282525633,0.80323934009538822,0.43286911185356913,0.1111987134539978,6.8793816924813008E-4,0.25777747216029295,4.4455270482276956E-3,0.26422056881931949,4.4985167938192003E-2,6.3381832475982197E-2,0.44465598667079553,0.77844640980551405,4.923061316548006E-2,1.0994262681975299E-3,0.76284148422444531,0.78910311602795558,0.6782141899878944,0.65900863983101854,0.47459012671195278,0.36069271903684985,1.0019079376659256E-2,0.30153981131149704,7.3453234584727439E-2,0.19923551521515931,0.80290984236529306,0.65854501631623519,0.48514533684170624,0.62355124186358246,2.4619728585989369E-2,7.6684566610260756E-3,8.9451135541110699E-2,4.2430581497734973E-2,3.5688364369377668E-2,0.27947997485299891,0.39580206707807397,0.72924825310661778,0.70504874202563572,0.97796160437596491,8.7380430864161515E-2,0.72042802299712227,0.83648975013981164,0.91677451506768814,0.58761910554863062,0.70867400267473801,0.54636626147762679,1.0740800283797695E-2,8.2341521678179305E-2,3.8601064508487992E-2,3.6959782110088039E-2,0.75696076372353449,0.61673014106929214,0.93951477636589764,0.80945831392022971,0.75038785481143844,2.8994659443103615E-2,0.82477394494797396]
["p-value for Coefficient 2",null,null,null,null,null,null,4.1586232239530455E-3,5.6603718548258195E-3,0.50616345514804717,4.216047115185995E-3,0.18861688540281593,5.4958739238968018E-2,0.42111945274168927,0.30001057325138764,0.2331801741947622,8.0827824263508938E-4,0.54643164249298093,1.6938789287437757E-2,3.621891425993768E-2,0.28062426430515303,9.8991461068865421E-5,0.13793381263968096,1.0797078925468611E-3,0.37460082548216755,5.7325048532227176E-3,0.29515418794452836,4.5812629025237805E-2,6.2819418651280115E-2,0.3088115438553698,1.6554296555116341E-2,4.0033234308591396E-2,2.5257377293680282E-2,4.7692874692903398E-2,0.26770450671936313,1.8854683538645933E-4,5.028993352455436E-2,8.8477761488415102E-2,6.4874720755471471E-4,0.28708584261990744,1.4861878005888187E-4,1.7053120092407867E-4,0.22555708840719146,0.12949242926634377,0.41837505569794675,1.4938509678965111E-2,0.22221830542294838,3.2049542764203492E-2,1.3251199223407175E-2,0.11805228067260147,5.6583256823962549E-2,4.6106170106186894E-2,0.26965400118534827,5.2661954597379816E-2,3.5430368649703566E-2,0.10041520782112216,0.24215864463743697,0.14681132758092158,4.848682789687029E-2,5.8474805219716465E-2,0.10117639442993824,1.6246478602535773E-2,2.7879554623789729E-2,4.1946078596145457E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19418510125259453,6.2241320786242033E-2,0.38165022777539903,0.3297564587554157,0.20759676489377804,8.2849711896067842E-4,2.1650826591373299E-2,0.85204717724414636,8.7066648554705028E-2,3.3139402977481594E-2,0.43964995261960249,0.86471302157660146,4.517120355005453E-2,2.0150331801032464E-3,9.5988867633254565E-2,0.85684133806344043,6.6952485488117161E-4,0.64539398300402373,2.8931698948352232E-4,6.8747912612241117E-3,4.2098930733435687E-2,2.1993316616412878E-2,0.33281287855871844,7.7339212694217868E-2,1.5814291096864858E-2,5.7885373630685119E-2,0.10319097026172561,1.0960729032363874E-3,0.28204775006913257,2.7932369550576604E-4,3.2489272435523678E-4,8.8649938994834754E-2,6.5715807632679116E-4,1.0522371983261996E-3,2.2955706951019694E-4,0.24578694359088227,0.24139723028979965,0.11672822238734699,4.3158499475890608E-2,6.1680614275088155E-2,7.1049381529449715E-2,3.5502018518922637E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.981855942731243E-2,9.7364226010576968E-2,0.76228412068279128,2.8963969724200699E-2,0.31743203635898021,0.10725719499562306,0.93471436243193251,1.1923835287334763E-3,0.57783614404497396,6.0537830556295824E-4,1.1960939559255021E-2,0.4392282031152831,1.695079290990149E-4,4.5352537568370335E-3,1.9800530064899785E-3,2.1525692694402149E-2,4.3373855431823587E-4,1.772400588668343E-3,1.1658855075492591E-3,0.10475708818930217,8.1022789118018852E-4,8.6102904143089562E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31540049278864524,3.9004618794008664E-3,7.0727623292242327E-3,3.3809043921869796E-4,0.42121123636073676,9.8875177952551917E-4,1.4721091683573423E-3]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7605347530384513E-3]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":62},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":36},45,61,42,58,46,53,63,47,34,28,39,43,40,29,60,41,54,57,14,37,32,49,52,44,30,18,38,20,25,50,56,59,16,27,33,11,51,7,13,26,24,48,22,17,31,35,12,55,10,15,19,3,6,5,21,8,9,4,23,1,2]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","","","","","","YES","YES","","","YES","","","","YES","","","YES","","","","","","","YES","","","","","","","YES","","","","","","","","","","","YES","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.17680649016627861,0.61019972513500309,0.6818453774086225,0.20439836445047571,0.56676237393878648,0.41095562993685963,0.61853929947720909,0.7158265490732566,0.28537678096993246,0.61369254464903111,0.70913340775966704,0.68912662886288989,0.62139080131465574,0.7103917738705251,0.68331778221556294,0.65995552821314896,0.4821480331487239,0.62344214522891506,0.69849785129901654,0.44720866074771298,0.80142159029077398,0.73113284376783938,0.68926883458788601,0.64000400288936521,0.73845578760869324,0.71871161297214226,0.69603887619859384,0.79726790782333423,0.71560350701486597,0.74487229877720174,0.74320874327294983,0.62527402375166463,0.72440122407855678,0.51775562965055233,0.80380020009986897,0.78240499559251309,0.68983821178895455,0.84865228123011582,0.71095614020263798,0.86255177042323594,0.82643808637857741,0.77275266286835553,0.75097372339802826,0.73249187082512213,0.80200460246062666,0.80054553702709319,0.78356388600551985,0.69042270399924632,0.85033241455426645,0.73851316514759247,0.86481921589457966,0.82937757120106881,0.81617578818379977,0.89602376576254983,0.89219612275859084,0.87922149690018148,0.80741162839843772,0.88194964840573709,0.8949625788810518,0.89681472619377833,0.81664012753589799,0.92732424552843717,0.9289106269782168]
["R-Squared",3.1260534964918374E-2,0.37234370455483334,0.46491311869350682,4.1778691390029488E-2,0.3212195885127288,0.1688845297768011,0.38259086499775652,0.51240764835812747,8.1439907116760815E-2,0.37661853935780309,0.50287019000083821,0.47489551060793123,0.38612652795846991,0.50465647238291123,0.46692319149199546,0.43554129921909646,0.23246672586918296,0.38868010844763168,0.487899248269343,0.19999558624776304,0.6422765653841932,0.53455523523604787,0.47509152633414264,0.40960512371441055,0.54531695025277549,0.51654638262101837,0.48447011717980148,0.63563611684499655,0.51208837925197526,0.55483474148563294,0.55235923607735748,0.39096760477859732,0.52475713344651143,0.26807089203483991,0.64609476168058944,0.61215757712812036,0.47587675844418248,0.72021069443707963,0.50545863329183305,0.74399555666025863,0.68299991061708498,0.59714667797013432,0.56396153323429821,0.53654434082488733,0.64321138236802777,0.64087315685399704,0.61397236345207129,0.47668351019763094,0.72306521524168887,0.5454016950963152,0.74791227618051559,0.6878671556113839,0.66614291721744678,0.80285858881130079,0.79601392146546246,0.77303044061139581,0.65191353767301685,0.77783518232300319,0.80095801759742291,0.80427665311802166,0.66690109790184771,0.85993025634488518,0.86287495291306393]
["Adjusted R-Squared",-3.7935141109016031E-2,0.32751111202303573,0.42669262717161444,-2.666568779639698E-2,0.27273527340649517,0.10951913904657262,0.28760484422818061,0.43739344041322398,-5.9877030249891369E-2,0.28071369925900352,0.42638868077019798,0.39411020454761297,0.29168445533669607,0.42844977582643601,0.38491137479845633,0.34870149909895748,0.1143846836952111,0.29463089436265189,0.40911451723385728,7.6917984132034267E-2,0.58724219082791518,0.41819404404505978,0.34386440791767831,0.26200640464301322,0.43164618781596936,0.39568297827627297,0.35558764647475183,0.54454514605624571,0.39011047406496907,0.44354342685704112,0.44044904509669686,0.23870950597324661,0.40594641680813925,8.508861504354992E-2,0.55761845210073668,0.51519697141015042,0.34484594805522811,0.65026336804634954,0.38182329161479128,0.6799944458253232,0.60374988827135623,0.45065456086836503,0.40540209077404299,0.36801501021575544,0.51347006686549246,0.51028157752817771,0.47359867743464273,0.28638660481495126,0.62236165714775749,0.38009322058588441,0.65624401297343027,0.57436430310643261,0.54474034166015461,0.7311708029245011,0.72183716563472156,0.69049605537917602,0.47787030650952522,0.6667527734845049,0.70143702639613426,0.70641497967703248,0.50035164685277156,0.78989538451732777,0.77145825485510655]
["Significance F",0.51243613725541304,1.2066459467364664E-2,3.6227725890386809E-3,0.44764707754892352,2.2067227666967937E-2,0.11381400139019977,4.3523602050283342E-2,9.3836056991693541E-3,0.57570397401964701,4.6334046953127123E-2,1.0642747027219675E-2,1.5191380914302711E-2,4.1928819015487201E-2,1.0396620760087995E-2,1.6754583193130123E-2,2.4300159082731154E-2,0.17911496754286196,4.0808011045537641E-2,1.2906550552210917E-2,0.23447713014066812,1.253308679664785E-3,2.309112644842012E-2,4.5421017234873955E-2,8.7065460737273045E-2,2.0222300958891819E-2,2.8618856432743495E-2,4.1065081594058903E-2,5.6877207455401351E-3,3.0139223243526549E-2,1.7931548835121998E-2,1.8506077547619747E-2,0.10316852273240759,2.5980098967037395E-2,0.27340305373291168,4.8070488784407259E-3,8.1501222548675655E-3,4.5042778167592758E-2,1.2262833490142497E-3,3.2519480544391161E-2,7.2921971741052945E-4,2.5386916013773733E-3,2.8852853929734336E-2,4.2693295301844431E-2,5.7511063578659941E-2,1.5670853516680655E-2,1.6198055705963263E-2,2.3311093844956464E-2,0.10283096060478637,4.266105688321308E-3,5.2357800786607706E-2,2.6136900292909339E-3,7.9175701983839573E-3,1.1176913421929837E-2,7.1603560426145691E-4,8.5788661318500557E-4,1.5070202759196508E-3,3.5920214186104249E-2,4.6725806898174514E-3,2.7930166390176024E-3,2.5805502289165264E-3,2.9582999293604098E-2,5.2512416871547602E-4,1.8456339335158115E-3]
["Coefficients"]
["Intercept",1650.2579607041798,-934.2473118279562,-703.74885730652329,164.0702981963326,1547.0499999999997,-4783.3236520573701,-286.44384371565752,589.86216797426414,1330.4312901137137,3016.2724670689331,-1022.7165910889947,-802.14129770362626,-171.46082089552255,-461.2299747160273,-469.70803834531739,3258.2580009552094,-3818.9791475187708,1420.5278359891486,1964.158519835262,-7002.8514038803223,35617.414052810433,131.45049884780951,-710.62459000712147,1258.6769150660139,719.06195305776873,960.86871102365808,4592.6444367157865,-881.76048549637653,-1783.4840616285283,1288.579383988869,1217.9139789865726,1309.0807072342343,2452.3288253813625,-6161.4710797047719,34804.196571763321,5791.2626956888516,-1454.7719205072374,34448.556787776084,167.05412060366723,31710.961317875091,33512.01972551686,2530.7831069552026,2140.4696703035538,-330.13116220903817,-306.67110983422378,-228.83613893614807,5687.6326048837209,-1502.8106447551422,35117.899450619989,521.41174922758228,30885.412698018634,32564.560288217857,3208.0900575474975,31047.250727922124,31213.416925926958,30136.35374733392,691.0201756702545,29196.16455244465,32045.573538145578,31544.303002959266,3160.9338244724813,28597.361467553448,29276.860508968242]
["Coefficient 1",-0.76853966424897835,809.04301075268779,273.66334791711256,84.620351738238583,-113.4519607843137,68.002008905251756,-0.4435050245468477,-0.94900031366949522,-0.87039031419018964,-1.0283811693134779,355.6673391055607,1232.814282259802,587.52506697282809,325.66380490682292,250.39986073580911,-212.77065600935154,75.374197212654664,-35.197932083658593,-37.917777512969963,103.31558194833165,-383.32915432647536,-0.79634120330557256,-6.3781797065179641E-2,-0.71866655835897031,-0.88129273595521451,-0.97383948710788937,-0.96733823039268496,787.9552715166144,493.33263373964621,820.18066054189353,226.01516018981857,-0.23595094722024335,-0.85247554217556021,-1.1530228316399045,-0.28414350805626981,797.6130535423581,1192.6186335185448,644.37596398087248,336.30390725966828,210.60338665312443,-131.22756967540013,-0.92586439041389967,-0.45271737866273415,-0.73350125526985355,-0.40299123369600126,714.56676891487484,-0.21017490097894509,-0.14042976207110913,0.2676811957821405,-0.88888027234717992,-0.28778701003129287,-0.32105909315288411,939.4458496402043,564.0948013458484,798.44100107229588,199.15673190596164,-0.49818110671896826,-0.31899133159824899,0.35293969347328275,0.18895501151656724,-0.13613707636615113,708.03347084837594,0.27293948690915815]
["Coefficient 2",null,null,null,null,null,null,792.11113344458488,278.8984845514085,93.244446717758379,-118.24451949836431,199.65403538690174,-187.31156666838527,-40.87533486414079,-98.431761249583246,-14.668479253858372,-190.93176937407199,-1.1130407560177493,1034.4778316472411,342.62514783930646,-114.62184085346756,-563.08694148694121,279.118296478145,1225.0996303597549,449.61163425555139,326.01732415522804,245.52329149819727,-206.84892637979701,223.05073344307019,234.35571822477385,-266.15577445743344,-185.41796474098854,981.80619202115815,329.90931145306274,-122.76094154777965,-548.32149727340857,294.06851851667199,-197.46437109168545,-492.93602617128448,-86.378040542974233,-450.83444927502592,-569.15932423477477,222.06129005993103,725.49339333728733,352.20394568706934,721.67452522500696,196.18454574475436,750.93159875655022,1160.2643285096549,697.71836985142954,322.50103497436521,210.70600492962109,-133.0095439419608,273.95412274651949,191.22097064882996,-184.22493297876312,-111.37793699791162,609.14673368430044,199.08781145690412,871.17243100051496,602.32881341306222,908.11237303094174,169.69681601750349,765.52193276112416]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,219.97579840043588,-184.97791320394853,-61.260897616627304,-89.898351078852485,-21.130678594248284,-193.28346961119567,-214.55979217507402,39.943149387075408,-109.05536870435867,-91.80772185243498,-28.380574067455349,-28.340436487245704,113.4601465668767,-369.61219049981656,-102.47710095412026,9.8622085156855217,-391.38429590533656,-9.3516101285452411,-358.46172628804152,-347.76675927526185,-180.22862770491992,-257.22124275463329,235.27244053649585,231.84393265094562,-235.53887712153872,293.77531975910046,-196.20823620646027,-501.0388128969397,-93.81178513307816,-435.82497544613165,-552.55802965893758,-156.87082138843024,-399.75436747217333,-484.68828036150177,-462.08943164181466,198.45799202933841,-113.15530375846875,-187.093637165822,189.83986491098645,273.91969584163974,-161.31062781902216,167.36380189040182]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-95.792653801161805,-119.60834381894949,19.452923631811462,-200.88930779200427,-33.557357186382241,-96.337413045573427,13.633019714642339,-404.97336198155057,3.0931496132955516,-344.55675636045447,-331.78479262221623,-62.078235658178244,-367.8019168972528,-343.38564564664438,-329.63012719653517,-225.35230532274889,-445.63210944599899,-495.24343449752382,-406.14710048754279,-155.65818554802718,-403.02117905073106,-163.84411685777403]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-44.29521120189586,-313.75736781482038,-360.55550979524162,-377.56470578104881,-58.413650870896205,-328.42791737197552,-412.3065853930828]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-341.91156005901456]
["p-value for Intercept",0.32179709551627433,0.11833981640962242,0.10858801886974262,0.7841953376374915,2.7319225577677074E-3,0.1558857432379416,0.85243819281523125,0.63662807840058644,0.43925400465165909,5.504528977219475E-2,7.1292223488594056E-2,0.16080348023766666,0.91219477055196463,0.3480704985755344,0.68688827300909561,1.2751874181470222E-2,0.26986580909749319,0.73052576724273122,0.58604746438424937,0.14401908984982659,3.4291848459873445E-3,0.92571147553906752,0.63927079455664193,0.63575630239634395,0.57070729174103085,0.58534227497095137,1.8179561810659793E-2,8.4529555680040239E-2,0.31084987120824265,0.41171345979520146,0.44928000640776089,0.76205082585257933,0.50435351420201191,0.20105152330807488,6.4483101335038829E-3,0.14710681071135445,0.74607783120375226,2.8168891722446321E-3,0.97119067485419452,4.0988126561812208E-3,5.4997204656803923E-3,0.22017880558255795,0.38530869194412043,0.89994183417009166,0.81574700988731641,0.89542475692205559,0.17470586097861407,0.74985241454244489,4.2186622741914211E-3,0.91084713844253673,7.7495925180051783E-3,1.0275204112586226E-2,0.45112797768530577,3.0804438418690861E-3,3.3196198272933204E-3,6.151726072348253E-3,0.77915889195600685,1.1595926439640332E-2,4.6108581363960687E-3,4.9527463633432514E-3,0.48046354323421891,3.0679622436506869E-3,4.6815722488067757E-3]
["p-value for Coefficient 1",0.5124361372554187,1.2066459467364746E-2,3.6227725890386844E-3,0.44764707754892819,2.2067227666967993E-2,0.11381400139020002,0.64997203198096365,0.28081265341258826,0.46707458271364255,0.30198962497036214,0.33729586047739213,6.0362166594662252E-3,0.26207143156552581,4.0252548262335805E-3,8.1978602013368096E-2,0.12865738376944313,8.7773445296615946E-2,0.56569092590207726,0.45857752207797975,0.13284677534634176,4.6007752120617593E-3,0.3838745387204735,0.9477308180651246,0.50283233019001206,0.32066864326715933,0.2888185388436656,0.30688138636726148,5.9946496247786578E-2,0.31266307677974092,9.8155774368518051E-2,0.10217155464769705,0.83543614313466297,0.35372822486376865,0.31156566271735592,0.72524012057301945,7.3534085762836501E-2,2.7245003324704382E-2,9.246185015297094E-2,1.8521727983900886E-2,4.9575469962664161E-2,0.23810429933938826,0.2923856019064876,0.64074289878769763,0.4621567137542012,0.6383797683120318,0.12788989324352737,0.82428019677160769,0.89874172453150436,0.74266147644763136,0.34668164121430067,0.68725055154773962,0.68671781204935956,4.1963469591476697E-2,9.7297362564040479E-2,3.1195269294659943E-2,6.0761302693418388E-2,0.58571638190140785,0.65185900757341386,0.62898650002960599,0.79327100392686045,0.88307905560974098,3.1946895404963413E-2,0.67057519580533431]
["p-value for Coefficient 2",null,null,null,null,null,null,1.7518336861783199E-2,3.3473784077320229E-3,0.41462413933598175,1.8769096940493769E-2,8.7550376928260135E-2,0.13508768335536012,0.59815323834626921,0.32574577061674226,0.8282187567458108,1.0016274414148093E-2,0.31830646015696584,4.9855069765382655E-2,1.376823179965799E-2,0.48963225686952105,1.1461157109962758E-3,0.46443504976677508,1.1069026129923975E-2,0.42885139502703729,4.3903564798703897E-3,8.701388307536731E-2,0.13907793034632446,4.0136749262395757E-2,0.10383040728114473,5.4308096312303426E-2,0.15606842643153973,0.10259126362500497,1.8722151235680891E-2,0.45961308303658832,2.7963360692308298E-3,2.1994319565368847E-2,0.18308238079236575,2.6677603143306044E-3,0.52622808989222303,4.6762421091671134E-3,1.0766227629472821E-3,0.10720280283518467,0.18443419703006905,0.50512935316654706,0.11021701943021781,0.13279352149463589,0.1391455596884674,6.0218595667606414E-2,0.10818804334353115,2.5116383445561215E-2,5.8799421075863577E-2,0.25042248406075868,2.9308585335146325E-2,5.488970688855694E-2,6.8204146239107588E-2,0.26051743046602238,0.2382445796180693,7.1890675669682394E-2,3.8372889572913821E-2,0.12054908335205758,8.5225229744130562E-2,5.8411833958093295E-2,4.242642677991864E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1181653362342334E-2,0.1715447579771622,0.47294757055441827,0.36973078900066048,0.75409128446389595,9.8458835627705313E-3,5.8465377625601979E-2,0.64252005685912417,0.16783634056569111,0.28022113709493834,0.6917003953612042,0.58682943289018397,0.10575617115026026,1.0607859989574109E-2,9.0799554308690633E-2,0.88334372682422435,2.5982758450857069E-3,0.89135761187236273,3.6204192684427968E-3,9.8872826948233385E-3,0.16601558960712681,7.4111109238968145E-2,0.11049378278772569,4.3791479206416135E-2,7.250699356592992E-2,2.8433317346619611E-2,0.20655011562715758,3.943145145751433E-3,0.49440213188606108,9.7413301351266784E-3,2.7166877663690509E-3,0.20926393698615908,7.572033435224528E-3,1.6030203070296679E-3,4.1620514796762952E-3,0.14301612660106208,0.27278045214838037,7.6096577644996458E-2,6.8994633116007675E-2,3.7979719111986616E-2,7.1153085413827338E-2,7.4615009342930541E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25923539293975045,0.16244633445551823,0.83196722966246095,9.4411364840164866E-2,0.69644852828821024,0.1606545966741636,0.85818141918307378,4.7267046633206944E-3,0.96469303497195447,8.8020268943610099E-3,2.1511246108692293E-2,0.3376132929855451,1.9889953210423684E-3,4.1239296150571815E-3,7.4614252957328486E-3,9.8689056200751787E-2,8.9519209051401403E-3,2.3752921831583329E-3,1.0907476446621302E-2,0.2360900540746497,3.9782121957863117E-3,8.1496849518620185E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.62789372779179542,1.7195284437597821E-2,6.2195929305691672E-3,4.118474515955952E-3,0.41876352985964671,2.709869176070833E-3,5.8714760366364391E-3]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7629582935384369E-3]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":30},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":19},8,29,24,27,22,5,31,23,9,13,21,7,15,17,26,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":20},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":11},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":28},1,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":10},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":18},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":25},6,12,16,2,14,3,4]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","","","YES","YES","","","","","","YES","YES","","","YES","","","","YES","","","","","","","","","","YES",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.16574640501899604,0.49013568307229605,0.77338018410487219,0.15109607836691272,0.42403838626098056,0.32703783895216088,0.50385223063887352,0.80520226337933076,0.23858935230848763,0.48316432970842671,0.77558522009180886,0.57014035756574355,0.49469115849416018,0.83317910115447325,0.84252249375320831,0.50727993537536509,0.40392568075373469,0.49915976663231754,0.85634005701490246,0.36261827768929134,0.62589277827766587,0.81243500344838104,0.57141859632035452,0.51746075175994599,0.85608155036148359,0.86067232724530529,0.55738681861541417,0.84595654353544869,0.85356571940734338,0.61815301229128994,0.84987971246049887,0.50594339745637051,0.86879707340680767,0.43895928441717902,0.6337874826070885,0.87545559933635331,0.5722054559715648,0.71319140759344146,0.86114597471483223,0.85994422406808702,0.67076150362285181,0.86825034489442499,0.62759857690545284,0.86450599058667543,0.86054965268470596,0.87034838102855561,0.87889034798316656,0.57555473832190562,0.71509702855760282,0.87474492203704457,0.86991794271795797,0.67898908158681615,0.88978424169039683,0.88101172455546806,0.79640816278354964,0.86753051561638794,0.87828920111576125,0.87762499724983845,0.80191540918217785,0.88234682995165903,0.89223075678560926,0.90318967355914836,0.90325291685159936]
["R-Squared",2.7471870776721079E-2,0.24023298782074623,0.59811690916608606,2.2830024897860231E-2,0.17980855302281654,0.10695374810649952,0.25386707031976863,0.64835068495119719,5.6924879034983625E-2,0.2334477695025933,0.60153243362485953,0.32506002732519396,0.24471934229229431,0.69418741460057587,0.70984415248012489,0.25733293283443454,0.16315595557236798,0.2491604726244297,0.73331829324828635,0.13149201531434798,0.39174176990013537,0.66005063482817095,0.32651921222072433,0.26776562961196848,0.73287562086932134,0.74075685488584986,0.31068006556621264,0.71564247355044341,0.72857443734737559,0.38211314660479562,0.72229552565194033,0.25597872142969491,0.75480835476023389,0.19268525337604187,0.40168657310943057,0.76642250640937359,0.32741908384362639,0.50864198386511428,0.74157238976755846,0.73950406850806427,0.449920994742389,0.75385866140928792,0.39387997373374967,0.74737060776024888,0.74054570473576808,0.75750630435902777,0.77244824377797161,0.33126325680479729,0.51136376025191299,0.76517867862959521,0.75675722706264437,0.46102617291410813,0.7917159967605546,0.77618165880419998,0.63426596174826899,0.75260919552563599,0.77139192079656216,0.77022563579777903,0.64306832348381981,0.77853592832574181,0.79607572335422105,0.8157515864238809,0.81586583180092231]
["Adjusted R-Squared",-4.7337985317377304E-2,0.18178937149926516,0.56720282525578503,-5.2336896263842823E-2,0.11671690325534087,3.8257882576230258E-2,0.12951158203973004,0.58974246577639677,-0.10025430779251909,0.10568906441969217,0.53512117256233616,0.21257003187939297,0.11883923267434333,0.64321865036733861,0.66148484456014567,0.13355508830684029,2.3681948167762628E-2,0.12402055139516799,0.68887134212300072,-1.3259315466594016E-2,0.29036539821682461,0.56733717159949038,0.14284263373546732,6.8065346778868954E-2,0.6600235174700454,0.67005417894562702,0.12268371981154337,0.63809042088238255,0.65454928389665989,0.21359855022428531,0.64655794173883308,5.3063827274157156E-2,0.68793790605847949,-2.7491495703219456E-2,0.23851018395745704,0.70271955361193006,0.14398792489188816,0.37463525219196364,0.67109213243143806,0.66845972355571814,0.29989944785394962,0.65540212597300318,0.15143196322724953,0.64631885086434837,0.63676398663007527,0.66050882610263884,0.68142754128916017,6.3768559526716201E-2,0.31590926435267813,0.67125015008143341,0.65946011788770209,0.24543664207975135,0.70840239546477635,0.68665432232587997,0.48797234644757664,0.65365287373589032,0.64438743235020779,0.64257321124098965,0.4447729476414975,0.65550033295115406,0.68278445855101055,0.71339135665937037,0.67776520565161413]
["Significance F",0.55495592224249735,6.3629474213879378E-2,7.1950865930573901E-4,0.59090342838538135,0.11520520921206003,0.23412570822941656,0.17254296028366795,1.8908568661737536E-3,0.70352207292864577,0.20288526664595199,4.0027444524552329E-3,9.4534623191231737E-2,0.1856308600796106,8.1796011307548502E-4,5.967438666818199E-4,0.16778958346010905,0.34345289258517669,0.17917720838710999,3.5971566877963484E-4,0.42918337743615298,5.0643995724266866E-2,6.3021091595412155E-3,0.20942915163950018,0.31124485551490577,1.7447999211087899E-3,1.4862172381741689E-3,0.2341261695461947,2.4374064848260704E-3,1.9005192768854532E-3,0.13754369302536784,2.1477773071815775E-3,0.33512145298738921,1.1022219401374289E-3,0.48334946407290258,0.1172563023113931,8.49267309885781E-4,0.20808477088288876,4.3243482050793203E-2,1.4613321277377523E-3,1.5251098477564102E-3,7.6906677479970528E-2,4.3090032576203995E-3,0.24291920541793677,4.8742668007678708E-3,5.5290973038518119E-3,4.0143377352417492E-3,2.9664529133774497E-3,0.35526769126173674,9.9080937594669516E-2,3.4456039897051999E-3,4.0735353001162935E-3,0.15032355581079077,1.9437343260203135E-3,2.7414416799621598E-3,2.729615246867171E-2,4.4136972282848557E-3,9.9116377487000976E-3,1.0123460355465085E-2,5.9899646135151169E-2,8.6844704003796337E-3,6.1483491130422483E-3,4.0076071069073578E-3,1.2553174584654337E-2]
["Coefficients"]
["Intercept",1176.2707184174758,-536.9027777777776,-657.62505778452714,194.65746216680876,982.94603174603162,-2865.371863642883,18.913214298630351,338.6930434837318,1005.260730514846,2091.7385880203792,-577.21674538697948,-492.10953704158851,-232.52334439702946,-374.5400982788143,-2033.7021288664955,2096.608974983139,-2261.1968164428185,765.64351669283042,4288.1421236861743,-4385.8751273573107,28013.789222663592,594.72795920020371,-304.6746376542651,815.27868308163443,487.02939316430093,-1132.9193223968014,3200.2843281710343,-526.83704955776227,-2601.0497438852435,770.75278299212698,-1463.724005032554,619.01387213253599,4510.1084327742828,-3904.968106198628,26697.884676667141,5667.3870909889765,-1247.3737747927962,29976.727211100711,3334.3495580951608,9421.7743818867584,27807.150025866533,-538.61800920356507,1489.6247309779953,-1644.6751203598285,259.71325486142382,-1936.6381720517686,5525.8984777374535,-1324.6061565106481,30881.465064459575,3449.4467808914965,7464.9573315674261,26414.106038786962,4317.6084073070379,12234.127245301726,30270.355346364846,10133.781711672566,-1163.5769093789372,8166.1824049661054,31917.45079540919,11049.359787204632,4238.5445349334377,14720.950655308714,14429.030298897087]
["Coefficient 1",-0.53969607898425054,533.95833333333326,235.17055822997565,47.166964370479157,-69.840476190476167,41.88953065780052,-0.38216554271445674,-0.73184232805710758,-0.60538165320303527,-0.76266577406802705,-87.795679516450591,863.53133066289149,443.13987671882433,294.72598220125082,372.9949492162234,-136.98897271094185,48.184759177858304,-19.589530804136853,-70.222835713517128,65.98802813609619,-305.00917158765333,-0.80807840830026434,-0.13003016781432403,-0.53390560480093974,-0.6449423595680156,-0.58071677554954437,-0.7605884120465316,268.98501727829637,241.33131471852431,643.34923635223709,359.27233782282843,-0.30431482701891288,-0.49077341360521592,-0.82423116293755416,-0.3438178205632183,331.72825812186522,816.54702472520717,604.28205002649167,355.37292337497956,332.47058503043127,-119.08011096565566,-0.58687216594809211,-0.38422902468555231,-0.48227664601023684,-0.54681512203470661,353.12245692918208,-0.2860896007849717,-0.22913172048189351,0.19917246126909433,-0.51574890706838816,-0.45350566867364528,-0.36342210323974039,431.986867666612,351.2100956970408,792.268099336202,317.94047753146333,-0.4174395790495361,-0.45828793167273069,0.36060424065225632,-0.18878441798539441,-0.24401749427140892,495.59962337071994,-4.2368444692702248E-2]
["Coefficient 2",null,null,null,null,null,null,521.02441824709081,240.27456411406615,53.942274482377989,-75.595878978353795,252.04434324216265,-131.09017805304916,-17.613276434329009,-114.45411155657835,92.756014921787397,-125.70653624732273,-0.78835092238537929,664.97160121521222,358.82591206947149,-76.423251679996042,-454.64118157498194,-166.23591222727529,846.77653584210088,344.12279131749835,295.76435310568758,366.00716922824262,-136.73101906557133,262.81601109232821,361.29935845929339,-190.95963354320875,-56.459811625117503,595.40719900606541,351.09353652142772,-84.001017446723637,-431.38731610943063,337.15011890111413,-142.77776637458823,-434.96081198368029,-44.479401174661376,-83.319517377482825,-486.48102290894218,351.85476654185686,565.0692430531351,152.73238331210865,169.95907222408891,333.55814081506503,266.57752479318259,761.67126820924682,648.13127085289295,346.81925734822011,336.42440714034484,-120.29452392778089,324.20333972523781,302.58028621529218,-182.6905242592517,-57.931127371782345,267.22461024014342,321.73492915484042,877.45561451654271,304.98060723165656,373.3258889379232,263.13772829804793,483.71334356780545]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,272.75576003940114,-126.17624581451405,-33.312227724286643,-107.80546511444787,85.327554219969002,-131.34106518945396,-152.48147301905661,116.10027552572289,-71.89323988836226,63.748916809987676,-10.727997876825443,-63.88793598995634,74.95926386267891,-284.52059685644895,-94.119895818334996,11.418792057960392,-345.86081581185198,-55.118313718836909,-125.56248139688667,-291.7540354441968,-57.923386678041332,-184.26240222460419,359.78986321349777,275.44394545307688,-91.84701899151392,336.8997173563564,-140.4250115960744,-447.00360540356394,-49.989935830429033,-48.231146249181975,-462.22594799103746,-82.385440408608503,-105.26439227743157,-477.68654870617604,-115.03727334360001,334.53709246715391,-58.732763607378345,-188.3251478715402,308.16061005167325,324.38894827977623,-108.2624505683855,264.80289213763058]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55.48978284497192,-81.287426524869772,101.36077102521335,-132.84476304568256,79.726142472613901,-85.733720865954794,17.580052522983564,-360.6941408605586,-46.589737507144704,-96.403433345629281,-269.96203500138336,-73.365500372402181,-165.43845099037571,-338.2335631991769,-126.95644480299755,-84.280034193389881,-80.017794060072134,-500.80794378209549,-87.769291101801187,-79.845261532406354,-173.56092962744552,-107.12943334149661]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69.964960221217169,-97.509200961969896,-364.85424118352091,-148.05134151348747,-66.852506962212587,-184.43732046570227,-168.91978981811462]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-180.33634015273034]
["p-value for Intercept",0.36615019788462466,0.30641706346009662,3.3111876669416243E-2,0.67907128132519756,2.1460547025273297E-2,0.29799813756894872,0.98859571016803227,0.68212492734922625,0.46019502135207924,0.12488124383954594,0.15498905728653739,0.3407750202285299,0.8560441940475505,0.22066701266941971,1.1734457574808439E-2,7.1942857511490793E-2,0.42642235792498107,0.82992516905039626,5.5126984376679712E-2,0.26674519936768776,5.5688844302019182E-2,0.53444717723850177,0.82167424981362236,0.71786097508091751,0.52338406097330359,0.29811842457036508,7.144237468367283E-2,0.14565197501475965,1.9329620092297189E-2,0.57885149706707306,0.19931799601996761,0.86860148572071205,4.862534986192401E-2,0.32961338967834752,8.3725780712434583E-2,2.9189871220434233E-2,0.75384918377743104,3.5024857541895875E-2,0.23043422535247943,0.37808855449653567,5.7884049264632947E-2,0.69552005796980687,0.50412989245524398,0.28862815736556757,0.77159920854091513,0.11486051709764664,4.1036206020597592E-2,0.75155505161079172,4.6476231837942868E-2,0.21868518604461298,0.49945585769042622,8.8115347783598488E-2,0.12165036009698829,0.25854005566920363,2.3021588011382089E-2,0.35858163884275751,0.47271067078406126,0.47509896152271702,2.8607121001013126E-2,0.35663206959446137,0.14668885641915913,0.17232835125084051,0.23798895478779744]
["p-value for Coefficient 1",0.55495592224250156,6.3629474213879753E-2,7.1950865930574227E-4,0.59090342838538645,0.11520520921206083,0.23412570822941742,0.64798328040325082,0.2149539899904063,0.52255097161171393,0.37753170320776308,0.75394073026859565,3.8902980850789574E-2,0.32988966987686974,2.4801366199513097E-4,5.3048072795871322E-4,0.28495227555556868,0.18833838561328706,0.71222745080137462,2.9682066364435902E-2,0.24396830364964514,6.3453825975281528E-2,0.19617333778221316,0.8801067705184995,0.56814925209225875,0.23298078776653144,0.27640035287094233,0.37597901799502997,0.38181427919170385,0.40223223015469067,0.16421490303712738,1.2738503943778554E-3,0.75681153213944274,0.34725769229989223,0.38075892539283307,0.67719845217413654,0.23773263659615684,0.10097306641412639,0.13401277637143458,3.4626236934902089E-4,2.7842644405528436E-3,0.3038421086702236,0.28389039548984207,0.66887032819283365,0.40858527421894653,0.35033629914641351,0.25594445765727292,0.6180174336327573,0.81536052279257498,0.81818723730452347,0.3396783539977658,0.41936303560924282,0.65957888438827195,0.15180473585749071,0.22939846306809333,4.8583174558788994E-2,5.7467429427180659E-3,0.47852593134401422,0.4276446169605802,0.64876770754728474,0.76412485899084959,0.67125750295082764,0.11293190573296374,0.945562743703799]
["p-value for Coefficient 2",null,null,null,null,null,null,8.0577027141832569E-2,6.0779239425142438E-4,0.55183936017362178,9.774967524346706E-2,6.357383338716471E-3,0.24296190885047858,0.79401527494193758,7.6033066610655842E-2,5.2682347993191325E-2,7.5378262148672978E-2,0.38698758039762549,0.1575319371971238,1.8561480164430496E-4,0.57116198579783573,3.5380645634093391E-2,0.55087916204210163,5.97652150027915E-2,0.48771987202786626,2.6192748712635787E-4,7.171305202582273E-4,0.29060905078397892,2.5324093602177465E-3,1.0146147939014553E-3,0.14612129838462171,0.49709331843615978,0.26616002988866794,3.1724902372015184E-4,0.53884626352641907,6.0208741624632744E-2,4.457188420989567E-4,0.28197707848333581,3.4603067276120149E-2,0.5653437880655765,0.61939338043891135,2.8302645129712218E-2,1.7076657023443094E-3,0.26851281050294978,0.61999636860652785,0.598550538065028,2.7995846384757362E-3,0.39927772692856844,0.18056090905247305,0.16497063087411248,5.8925759741321442E-4,3.3699689568929582E-3,0.31874930516120259,8.147229447818691E-4,6.1497483465460957E-3,9.3532465328891076E-2,0.48341206998224129,0.42756535822163322,6.937630419085016E-3,6.077663549957607E-2,0.37138351544081116,0.27291636527866109,1.5514345529174476E-2,0.19673778239857836]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9889292758975153E-3,0.29929921632870621,0.65660792119545452,8.8962524141799754E-2,7.3253317032977744E-2,6.9326095079862718E-2,5.9497289584413443E-2,4.4381282343708778E-2,0.33519759220708589,0.31397402093734139,0.86296218577623029,5.1378497258448431E-2,0.20102909328173807,0.10637583575363377,1.7693106438252979E-2,0.84786063305569981,3.3366857606157291E-2,0.18326875685628582,0.28692704759442467,7.549835550964494E-2,0.4823859960242608,0.17975283252429186,1.427563435237553E-3,2.5399786503352301E-3,0.30032138971500205,7.6379324708070249E-4,0.31363199652715035,4.5309341629072845E-2,0.52136746165155512,0.78290718199470033,4.973200800167573E-2,0.29628273073096545,0.52396300126916673,1.5927968274709509E-2,0.5192967122979657,3.8757072748383556E-3,0.48610128409802,0.10172512925560054,9.3027158833126553E-3,1.4277441049142462E-3,0.19786300174726595,2.5450232210463684E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37759178846468555,0.31659484329378124,9.2643876276621365E-2,0.10865963131284712,0.21821499766101915,5.0481676459657551E-2,0.79538372857850947,4.960883800554914E-2,0.26802556212683254,0.43621758647465692,0.12583981371241759,8.5046936265436815E-2,0.17540081018214315,2.5347451411501774E-2,0.29423246366905281,0.35622879314141598,0.66709678202246048,2.0579407353581075E-2,0.63083982519675175,0.33384023800293389,0.3067397819208712,0.23858730330812261]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29906300200848213,0.44394316165018721,3.3494715103620384E-2,0.28953635215784068,0.15190831154860648,0.12592789443642138,0.38091522455211901]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20196799578920727]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":61},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":43},31,62,52,57,48,29,63,53,32,42,51,25,14,47,58,49,4,59,38,30,46,54,16,12,50,27,20,41,22,56,5,60,40,3,45,35,11,13,37,19,44,23,28,15,8,55,36,10,17,39,2,6,33,21,24,26,34,18,7,1,9]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","","","","","","YES","YES","","","YES","","","","YES","","","","","","","","","","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.36281229504800361,3.3636510484914645E-2,0.57441372990775275,0.26346024148427533,0.40490840464962374,0.35901461476394342,0.36544443576422436,0.6044901119575915,0.42075773039739572,0.48791824703792414,0.6719638403475483,0.36035772794189141,0.55113621305032168,0.59674538362333696,0.5887019909905904,0.41556561283809201,0.45207071705976315,0.51199868308813967,0.60537826413091089,0.35956641260981781,0.46309129556997536,0.67926060070268657,0.45833286955644759,0.57570660679805918,0.62136897339300134,0.61647623996797452,0.49314768836311113,0.67480652729904889,0.67644677742453529,0.55535154484060223,0.59839958960646822,0.53305250202067023,0.6353082271776207,0.45217719549842561,0.56547644699212596,0.67288010513158547,0.5295813784729887,0.55810040040616493,0.6097454438915848,0.62986563791748262,0.47718025141958126,0.62317139021342349,0.57879036769190007,0.68239711219482757,0.68140647336155002,0.67743660302759057,0.67934095568507014,0.5482981855391913,0.59731162540354754,0.63714158894344952,0.67217423941446519,0.57333048341769888,0.67515058398121675,0.68431262845374707,0.55981576220111429,0.64291377143213368,0.68320919853010398,0.68144936257992006,0.5973328869975626,0.69785011346743342,0.68140757574724153,0.68433194996687685,0.69808155150271056]
["R-Squared",0.13163276143799962,1.1314148376017727E-3,0.32995113310653668,6.9411298842952676E-2,0.16395081615590343,0.12889149361410268,0.13354963563103231,0.36540829545450149,0.17703706768916755,0.23806421579256079,0.45153540273462539,0.12985769208744224,0.30375112533544962,0.35610505287576361,0.34657003419628513,0.17269477857349896,0.20436793322292843,0.2621426514839893,0.36648284268215497,0.12928800507709376,0.2144535480326783,0.46139496366697463,0.21006901931584759,0.33143809711093508,0.38609940109547242,0.38004295444505171,0.24319464253788017,0.45536384928540208,0.45758024268803882,0.30841533835684343,0.35808206884118954,0.28414496991049665,0.40361654351957132,0.20446421612882143,0.3197636121028386,0.45276763588189356,0.28045643642535095,0.31147605693352165,0.37178950634654584,0.39673072182919727,0.22770099234485477,0.38834258158053092,0.33499828973292489,0.46566581873184015,0.46431478193902481,0.45892035112156127,0.46150413407110435,0.30063090026556949,0.3567811778422279,0.40594940436138366,0.4518182081324148,0.3287078432159723,0.45582831105017807,0.46828377346127603,0.31339368760881453,0.41333811749708982,0.46677480895614704,0.46437323376057932,0.3568065778888429,0.48699478086650971,0.46431628428573268,0.46831021774546805,0.48731785254843157]
["Adjusted R-Squared",5.926882489116625E-2,-8.2107633925931414E-2,0.27411372753208135,-8.1377595868012687E-3,9.4280050835562054E-2,5.6299118081944578E-2,-2.3986794254234545E-2,0.25002798553713812,2.7407443632652573E-2,9.9530436845753675E-2,0.35181456686819368,-2.8350000260295518E-2,0.17716042085098591,0.2390332443077206,0.22776458586833701,2.2275647405044244E-2,5.9707557445279065E-2,0.12798676993562372,0.25129790498800131,-2.9023266727071017E-2,7.162692040225617E-2,0.299813452767067,-2.6910274889398123E-2,0.13086952624421561,0.20192922142411412,0.19405584077856722,1.6153035299244233E-2,0.29197300407102267,0.2948543154944504,0.10093993986389646,0.16550668949354641,6.9388460883645656E-2,0.22470150657544269,-3.4196519032532138E-2,0.11569269573369016,0.28859792664646167,6.4593367352956219E-2,0.10491887401357811,0.18332635825050964,0.21574993837795642,-3.9887099516887851E-3,0.11649484006076685,3.9441974058669241E-2,0.22818396039043579,0.22623246280081361,0.21844050717558852,0.22217263810270627,-1.0199810727510725E-2,7.0906145772106993E-2,0.14192691741088748,0.20818185619126586,3.0355773534182222E-2,0.21397422707247948,0.23196545055517653,8.2353265460654388E-3,0.15259950305135195,0.1335090645537389,0.12960650486094139,-4.5189310930630278E-2,0.1663665189080783,0.12951396196431564,0.13600410383638561,4.7876011875658646E-2]
["Significance F",0.20233063888094277,0.90911638383594395,3.1681970780493347E-2,0.36277060815170559,0.15095751408711056,0.20744702337830032,0.45455902809183629,8.1982120741190712E-2,0.34244553537976891,0.22415634598011172,3.6755073701770877E-2,0.46531448219911997,0.13652267347262162,8.8814237935752077E-2,9.6293009144927388E-2,0.35250210056517306,0.28439210200773835,0.18786602133635907,8.1221517004964397E-2,0.46699249419747024,0.26512171031796766,9.0890519001450759E-2,0.48091524539369113,0.23937444223458945,0.16436087162933696,0.1717105733136022,0.40458775820902576,9.564682294035759E-2,9.387790850097727E-2,0.27708107656458369,0.20033293744286901,0.32093550546786859,0.14437807223922916,0.49455449934352325,0.2580264738664752,9.7750248822588218E-2,0.32797340672901221,0.2718515399079508,0.18210093269089972,0.15201042561744726,0.43935465438442511,0.30076783709613064,0.39989137643278916,0.18445421281697402,0.18619582778630553,0.19325286335784941,0.18985214842159032,0.47072926550152328,0.35769097115404785,0.27132904765516397,0.20279590846665529,0.41248775979738161,0.1973723541409042,0.18110881155947434,0.44386514794963394,0.25948647354357868,0.31943396423039383,0.32363709368130295,0.53123774215520525,0.28503506910770071,0.32373705653059226,0.31675946788115861,0.44150095761979197]
["Coefficients"]
["Intercept",274.76699328501786,235.84313725490196,262.03738300634058,243.72698010912706,220.64468864468864,326.42234979265163,277.18005946695041,281.22057268472958,279.13809623941279,254.38971037130824,251.64460547287075,234.60829475374663,179.60320460887573,261.15549770136539,279.05051263956767,211.02235658466344,338.26008469827315,406.28905935783638,189.98217129965028,331.44872974729418,-149.32812698825126,262.95175048065835,268.08649025821563,207.08606712857909,278.97931435113213,296.67295771146775,246.27090250056654,250.66683702456186,237.761448748031,183.90093752477586,268.47534331090617,400.01407017241024,207.96478130395235,335.81457821237836,-218.81684625374186,267.78390657957954,381.83843173425032,26.904193714251676,206.2684275284247,-89.722517605639666,-179.07813194996214,286.85883141027688,210.32947376165882,250.20227079790985,261.59672958320249,239.63104553961443,267.60598159689221,377.04868840365987,-79.513403499511639,218.26613742884007,-148.839912470667,-242.0165027336347,260.92384868827628,58.484181100332847,53.90327171468445,-122.47160248177056,251.73351014253745,-175.32654755540443,-75.885461829253245,-13.515744299901343,261.03082226150957,61.62969984832452,-26.271057330569874]
["Coefficient 1",-2.8996515387122081E-2,-1.0196078431372568,-6.79692165193444,-2.0187494489856479,1.7934065934065941,-1.1831906545177333,-2.909423800297363E-2,-1.5891205675821148E-2,-2.6499661393441391E-2,-2.2435865983213125E-2,12.768655922576109,11.219867637803512,16.38059231253937,-8.5153310568354819,-9.0674325325237497,1.1729489786801928,-0.92441257812393796,-2.5790511350156615,1.0921691648295235,-1.2622063824910397,4.2064166972058183,-8.6916771361269275E-3,-2.3385943758942193E-2,-1.4395047263566035E-2,-1.4687538871407642E-2,-1.5454288072835587E-2,-2.1954665630168253E-2,14.490623140977254,14.669014351234768,17.750039956671717,-9.140613164844515,-1.3306557505342693E-2,-1.6266776717685418E-2,-2.2924621684154527E-2,-2.7310911657798195E-2,13.802177876058321,19.651620865084851,14.779239815983477,-10.162294746635011,-9.058951367442706,1.4501412033368335,-1.4754619451180537E-2,-1.4124487821127395E-2,-7.938869998124579E-3,-8.3086134997169426E-3,15.41848995467722,-8.4538325709118366E-3,-1.2756377551926988E-2,-1.9763600860644038E-2,-1.5734316508926174E-2,-2.0269544445356103E-2,-2.6801767158579938E-2,15.001759451897259,12.764739255658384,15.953184454158627,-9.1467771859595342,-7.8299521937127813E-3,-1.9561868683293484E-2,-1.9676761440591047E-2,-1.2960272080069874E-2,-8.3352686299785761E-3,12.905826294661015,-1.3248985254942544E-2]
["Coefficient 2",null,null,null,null,null,null,-1.3276644808158007,-6.0412669561938461,-1.650191077840534,1.4900046518797567,-9.5934059392689228,-4.1388648500868861,3.5214690791250338,1.6654848966903248,-1.0238745870832582,2.3302099158868885,-2.2836025857778434E-2,16.949054519619342,-10.000347092560517,0.23881083517768689,7.3582548783009107,11.767437078266969,8.4786071461974082,14.053002968992338,-7.6344444822333228,-8.1946513838430235,0.90144647299910796,-9.144754425588177,-8.363235114006649,-0.94213935853074215,1.3465586756007315,14.153557058088333,-9.3003646641337845,-0.11837170030028706,8.6519785464534245,-9.0648407832616975,-1.7667416664317694,5.7096651307289816,0.87876296309947743,4.5247408736824974,8.2904579299481469,-8.2965583529415206,15.294838793236869,13.465278974426612,13.320291817415283,-8.2997200270594913,12.112695059297875,16.836218264426435,10.0718892728976,-9.4315652242438031,-7.912337375586997,1.1939949855379595,-8.8480788440691356,-8.4504049687258576,-0.63370387779772364,1.6244969687870181,14.164052557286444,-8.0289358523955094,10.229987960748906,9.8191219267556153,13.286589088240707,-8.4396362446223279,9.2533260662244459]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-8.9608228681267352,-3.2956213575075628,3.0812558608767255,1.4886363100450968,-0.96168813328801217,1.9090614161387354,-0.8003494847548438,0.74242228745527283,3.2347656154168551,-0.43035577357445592,-2.1980344177009425,1.1172387822119711,-0.88424277304930843,5.4635015435226366,-0.25738033163749291,-2.2170596723577241,1.7817324453740846,0.83825907893312113,4.1921545904615396,4.4094050390032242,1.1480642640690277,-0.82424904078457595,-7.9726735638108019,-8.5956093106029723,-0.50667427741388671,-8.8155728966905915,-1.6781686292805957,7.1709650674568151,0.58759432245936427,5.8435583966702316,9.3954032909815322,-0.73500680224440051,3.2912088177828949,5.171346641672633,5.5415554032790011,-7.9202131618927734,1.4162346486603326,-7.4177634521816679E-2,-7.8576936156728578,-8.6112301946865131,-7.4774037197313403E-2,-7.882666828318416]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.45847452747875772,2.8387016752776235,0.62942563067710733,-0.70123874024018007,0.60934131750474285,-7.9157399896450445E-2,-1.8699445916563184,3.463713260046883,0.94663846433861509,5.1269398834874655,5.6071997235008624,-0.16229990263880528,2.0989276708915932,1.5004301062499072,4.4194106908796247,-0.46123318065597591,6.6839719597380585,7.1015318676649688,4.4191082649648168,-0.70474929395021024,3.230771747472545,0.26508637827098114]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.50983029567186366,5.2924251020459181,3.4233952021239755,3.1796632687907724,9.5093656738758775E-3,2.0653311197497426,4.6584936866977369]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.322843934281194]
["p-value for Intercept",1.1065010583475198E-6,4.2691882589935366E-9,6.3204664586947552E-11,5.9477080848482199E-11,4.1867607931981522E-11,5.1454230590066449E-4,8.0407777260018254E-6,5.8080811145013681E-7,2.4782226491981173E-6,1.2610618974011101E-5,1.0064641026975333E-9,1.0251751328083687E-8,7.1995065256817559E-5,3.6622489254919189E-10,5.974371452740124E-6,2.2083254666215635E-5,5.4259820237216529E-4,7.171591018570833E-4,6.1661364343736723E-2,7.5282727223418763E-3,0.74074913592856029,5.0123537810638024E-6,2.5564214881764059E-5,2.6543202688628187E-3,1.9833118259423209E-6,3.9402281296131611E-5,4.0118019745463284E-4,8.4697008623683971E-9,2.9242740935306517E-4,3.492175187962762E-4,1.1022695237612084E-4,1.361271975263979E-3,5.4848608563148042E-2,8.0572231456467885E-3,0.62434976802246323,3.3161888632235369E-2,4.0205290211417959E-3,0.95420382529276049,9.1811514426935761E-2,0.82951175952738887,0.70716611389268769,4.1349003064245171E-4,4.9116185588516043E-3,1.7342527863555412E-3,1.8465002015842646E-5,7.2986148397562894E-4,4.2627246770014879E-2,6.5705510942855446E-3,0.87321657615331394,8.9253252921821624E-2,0.72660600791950647,0.61033187601394456,5.4357415142165695E-2,0.89324696860728681,0.91817583824745008,0.7806961681780642,3.4648579523556045E-3,0.69868820035643253,0.89419388780264997,0.9773328885292405,6.8739831418929115E-2,0.9002258174204264,0.96176942116131259]
["p-value for Coefficient 1",0.2023306388809426,0.90911638383594262,3.168197078049332E-2,0.36277060815170492,0.15095751408711039,0.20744702337830062,0.22131618871883407,0.44960817453550239,0.25556975807039056,0.32315830574490856,0.14668150372787656,0.40071846936620648,0.16532318782980282,4.8953900652994868E-2,0.10732449496805714,0.73954897068552783,0.33750880494029856,7.4201175579889631E-2,0.44262727396122592,0.40302381078816496,0.418283967731371,0.67782652310117686,0.337367675338057,0.53436097080906064,0.50049222726573828,0.47934137028677481,0.35722202151432225,0.2067815192296974,0.18304518755432592,0.19151034255451793,0.12008149211729582,0.5914884005200558,0.44836887492018396,0.35392754934476556,0.24178381979940908,0.23777590511373117,0.1778385704825361,0.26263305656501373,7.7821686867252701E-2,0.11280422934512471,0.68749686904814444,0.52133561582667798,0.56342923990141913,0.72063240581283283,0.70718114953460998,0.22751959977418049,0.71123958206014393,0.62263947589281865,0.44641478110335697,0.49015444857613411,0.36643776049198351,0.27446771903964479,0.26864778899109276,0.2996707244130884,0.31683187566158028,0.12576767295314864,0.74023505138438139,0.4080663073352937,0.48342754278950606,0.60378576149926499,0.73102076768707902,0.3896809628661414,0.62611009504350346]
["p-value for Coefficient 2",null,null,null,null,null,null,0.87886000261291963,6.9240547745338984E-2,0.45239550145380159,0.24092759226373459,1.1960728187186163E-2,0.22835612991075135,5.1274513355563961E-2,0.51763869262289097,0.60736207162664402,0.26600627299086549,0.32895024061784017,0.18634538944077675,6.7123175347943251E-2,0.94484628100218104,0.29708554667926873,0.21148201445790168,0.53241592518814407,0.26462781189133938,9.4757891547734563E-2,0.16114245408413214,0.799863980670663,3.4569606779507461E-2,0.12308009461085362,0.80036602184983097,0.68090659794644215,0.31595766953371429,9.7521810396670766E-2,0.97293244879677088,0.22195552907022617,9.1548304055940541E-2,0.62484056928777032,0.41708736401145086,0.77726358805989526,0.49505934985929656,0.28531669205250343,0.17791924084622227,0.29387811364461797,0.26043795666056346,0.28121861579679375,0.14805916704027092,0.35100905599582477,0.29477508533170399,0.48998142139458467,0.11455552834289638,0.1749908021495703,0.73708446174954267,0.12275636222307464,0.13771800144426266,0.87752865058269647,0.62585966839107288,0.30962918745894258,0.19240814992797228,0.57072344934400276,0.48007910250543395,0.37781377603439437,0.1653422652887315,0.5931250848713141]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3265576218969591E-2,0.34822186130978505,0.11609012729550632,0.57438982436595398,0.63753688342400627,0.37183133592622086,0.7962947649020593,0.74540304657016043,0.13917443037533817,0.86419320625696405,0.17757366089834367,0.44207029940401044,0.57011116080203339,0.298803943751203,0.88370194783303302,0.17858526630485935,0.74457834106900056,0.62811874186165317,0.38330033059895796,0.41843228868044047,0.73478214226366823,0.83115342352398058,0.16693423475138244,6.8722037336668235E-2,0.88460872201409035,0.1192277969727813,0.65601194901261461,0.33972383534844419,0.85504840107511282,0.39684103005824034,0.22899901650671237,0.82701295171218847,0.62065758733707055,0.52757990785871678,0.44520947657652388,0.19733330051316531,0.67642770471159319,0.98625423874551699,0.19198258327646292,0.15656495038931584,0.98457403244562358,0.22368781661244927]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85986233631851094,0.22580947037192042,0.79458510740313715,0.82965848130149622,0.81328666716530751,0.96686121305851302,0.30842468006663781,0.5661895633091325,0.59676221096327153,0.30590131163239292,0.31216136238646891,0.93207779581563088,0.68036591132145874,0.80411591134762705,0.38122449577207662,0.90055011892015635,0.37756859170474577,0.42747620977481726,0.5459619108646665,0.84274323468152712,0.6761958185222281,0.94890354836475721]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8524396490078473,0.31769083692943345,0.61659860604742367,0.57998634996873899,0.99633666110281371,0.7167800692546098,0.59267653840136247]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.61275668544425144]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":45},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":63},6,55,39,46,57,8,50,38,1,59,23,9,12,51,44,33,7,60,40,2,58,30,20,21,52,4,3,37,25,42,14,61,35,5,43,36,22,17,54,34,48,11,13,16,15,56,41,27,19,49,18,10,53,26,29,31,62,24,32,28,47]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","","","YES","YES","YES","","YES","","","","YES","","YES","","","","","","","YES","YES","YES","","","","","","","","YES","","YES","","","","","","YES","","","","","","","","YES","YES","","","","","","","YES",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.36090883511756711,8.8561743897692016E-2,0.62730806914802884,0.51471764679224807,0.48392042112710659,0.41180373292878864,0.36157998154512927,0.6333942481230832,0.5167917963889701,0.5126556689989632,0.67517806853280637,0.5654377328989203,0.56013610289517701,0.63359817877610702,0.62875694831459417,0.52805000999620999,0.46012595561054104,0.50960728284514223,0.64312662263666553,0.51619766120180244,0.61554928954856325,0.6795024484423785,0.56558882275802513,0.57618742453553917,0.63557064718547451,0.63568343598450072,0.53228938677247573,0.69910078628026617,0.68028235637014944,0.60858824095896658,0.64267590926184381,0.5312821848897239,0.6518108289001312,0.51756609944448018,0.63937876781528769,0.67544625031549999,0.57690555397066823,0.61560612897550204,0.68384787686600002,0.72418109828660959,0.76284089236044117,0.6433520145431908,0.60860852937140486,0.68326881650824212,0.69956969683028747,0.69910103677529023,0.67951501081039389,0.57691171422909138,0.6398793297255807,0.68428250655874967,0.73118747528352479,0.77272851187348102,0.7072800748732041,0.72418253088727003,0.79009517935752716,0.81041600439351247,0.6995788702604796,0.82181968048501053,0.80294320549188347,0.73149133199935146,0.70872813538346902,0.83005027310686075,0.84404340227062757]
["R-Squared",0.13025518726591923,7.8431824822003879E-3,0.39351541361822812,0.26493425591934949,0.23417897398383619,0.16958231445408506,0.13074008305417603,0.40118827355540593,0.26707376081493872,0.26281583495677452,0.45586542422769094,0.31971982978587077,0.31375245376659627,0.40144665214839964,0.39533530005388118,0.27883681305699748,0.21171589502651358,0.25969958272880883,0.41361185274404405,0.26646002543021086,0.37890092786374091,0.46172357743918718,0.31989071642880873,0.33199194819289768,0.40395004756376296,0.40409343078506088,0.2833319912706182,0.48874190937768641,0.46278408438852298,0.3703796470335291,0.41303232434553766,0.28226075998119876,0.42485735667147606,0.26787466729417353,0.40880520873299558,0.45622763706526903,0.33282001820220364,0.37897090603220251,0.46764791869413591,0.52443826311560016,0.58192622705727415,0.41390181461678205,0.37040434202362421,0.46685627561257381,0.48939776072322028,0.48874225962028578,0.46174064991664976,0.33282712601474879,0.40944555661005849,0.46824254878232535,0.53463512401149516,0.59710935306220447,0.50024510431264524,0.52444033804229173,0.62425039244400304,0.65677410017714566,0.48941059571492901,0.67538758723248482,0.64471779124558093,0.53507956879018537,0.50229556988412882,0.68898345588477417,0.71240926491657652]
["Adjusted R-Squared",5.118747701736643E-2,-8.2352891837599584E-2,0.33838045121988519,0.19811009736656307,0.16455888070963945,9.4089797586274587E-2,-4.3111900334988774E-2,0.2814259282664871,0.12048851297792647,0.11537900194812942,0.34703850907322914,0.18366379574304492,0.17650294451991549,0.28173598257807952,0.27440236006465746,0.13460417566839697,5.4059074031816312E-2,0.11163949927457058,0.29633422329285286,0.11975203051625302,0.25468111343648908,0.28229810325224958,9.3187621905078302E-2,0.10932259759053024,0.20526673008501728,0.20545790771341446,4.444265502749091E-2,0.31832254583691522,0.28371211251803063,0.16050619604470542,0.21737643246071692,4.3014346641598325E-2,0.23314314222863469,2.3832889725564705E-2,0.21174027831066075,0.27497018275369201,0.11042669093627151,0.17196120804293674,0.29019722492551459,0.36591768415413356,0.44256830274303227,0.12085272192517305,5.5606513035436289E-2,0.20028441341886072,0.23409664108483041,0.2331133894304287,0.19261097487497469,-7.5931097787684809E-4,0.11416833491508771,0.202363823173488,0.30195268601724279,0.39566402959330671,0.25036765646896786,0.2866605070634376,0.43637558866600457,0.48516115026571849,0.12470387836844969,0.44352157811283127,0.39094478499242441,0.20299354649746068,0.14679240551564934,0.46682878151675566,0.42481852983315288]
["Significance F",0.22569428637055663,0.77357289851990463,2.173279723621975E-2,7.1886110006819701E-2,9.3819797915418779E-2,0.16206942189909321,0.49630456534034312,7.6993042609000889E-2,0.21149560641919424,0.21771080783865193,4.7701453782661683E-2,0.14569312495082251,0.15219627489728005,7.6827078975031507E-2,8.083009275126897E-2,0.19505978734538323,0.30437841241682939,0.22235145253204952,6.9330752880391408E-2,0.21238259817532035,9.2428180172494767E-2,0.11889346502331902,0.30210733729164585,0.28188478956299517,0.17978546612935872,0.17961208604072448,0.36863652407917846,9.618400029757336E-2,0.1179363441793036,0.22361223429997595,0.16902934035097109,0.37070838603662293,0.1557045873487917,0.39919756937360606,0.17397848699122201,0.12394235394062812,0.28053369088355024,0.21177491024350004,0.11361688732041246,7.1200418379416305E-2,4.1402914704646611E-2,0.31336129555338543,0.38992557111528092,0.23166972808736411,0.20103375407711876,0.2018889362365103,0.23897259114302261,0.46190564453169869,0.32083275732966521,0.22971293836269213,0.14719807878386082,8.9278772364982023E-2,0.1871937697994856,0.15844115362137698,6.9709179333038981E-2,5.0336070297445162E-2,0.3483981300186435,9.7964652634823318E-2,0.12806623525338731,0.27290964723607514,0.32634663384785279,8.6115764361114663E-2,0.14705542125147716]
["Coefficients"]
["Intercept",276.38369787012397,239.23333333333335,264.88002605082573,261.42219906653708,217.05128205128204,346.8530475327326,277.2694610980696,274.26782329276858,266.43967984793653,241.96052674686823,254.23403110474629,252.49670844700236,186.65564485265978,267.18269230401762,270.3365266918936,246.00746472948182,347.13577554926218,405.90876135780104,210.04645173541448,244.85543697332261,-470.11655091114324,262.59068787910167,250.90190115736644,208.52362167553215,272.61837436326329,281.93463890256919,251.88954751857969,256.50491277994553,240.3461759135389,217.05623644551045,285.30862088886079,400.31352829995711,216.36029293596735,253.23404511295487,-447.69584648948694,263.03150497487644,308.50807509015374,-455.45751212650248,143.63732026374632,-382.21088211505543,-847.57926417115596,287.58196081446351,217.60158126808074,249.17160830633156,253.38674234470841,256.6201613619312,264.44827965372559,309.01726428700437,-492.23827757662184,137.38789607871837,-373.45784886827335,-945.43652752567891,196.35569628434513,-384.72739299661856,-1329.2610271261872,-720.46156034517833,254.03826546929517,-825.90588382335011,-1474.8064438852136,-410.62165457425215,186.19308191947192,-1151.0608032107609,-1302.7235555466414]
["Coefficient 1",-2.9992131038909964E-2,-3.3666666666666769,-7.814267032668166,-6.4892721159911986,2.3919413919413914,-1.4593125988100477,-2.9646819123315914E-2,-8.1543527093442918E-3,-4.9574001518449219E-3,-1.5577264818290373E-2,10.878656996912518,10.665997285303334,13.864676616915425,-6.6554724450666036,-8.5514249778155733,-4.4798207123410858,-1.1175158757128352,-2.5647349666287984,0.82614976048924849,0.25592126948571864,7.8899784916356799,-7.1321958937071075E-3,1.4476372427109105E-3,-1.2529915555970184E-2,-5.3627153769189844E-3,-8.7792850777509545E-3,-7.2896206870764922E-3,13.631284015544312,12.785392902605786,14.93279991182958,-7.9674000035230312,-1.4055240464432739E-2,-9.9491012694513312E-3,-4.166022211919404E-3,-1.5918996151170269E-2,11.546188295430959,14.27487076980524,0.59824100412253856,-9.3179423771212218,-8.138300670870267,-10.902881585334322,-3.2231304461237224E-3,-5.5208681363929854E-4,-6.0273253969055614E-3,2.8373312568475977E-3,13.620666070737759,-7.0553533929359567E-3,-2.9806115266741231E-4,-1.6374695974070871E-2,2.7269600177089581E-3,-9.474976664042508E-3,1.4207186533526003E-2,10.167632615999533,-0.10304804737878331,-16.301621134679259,-6.0448979798220783,2.8836230932062189E-3,1.5748400496576376E-2,1.656769837839548E-2,-9.8592119651818803E-3,5.0971495581084141E-3,-14.291434644510758,1.7738036081232804E-2]
["Coefficient 2",null,null,null,null,null,null,-0.85187523453139857,-7.2633913148888576,-6.0143262003899913,1.9934372985679867,-9.5556496879671169,-8.439811720252008,3.5346345197091464,-1.6236144363589284,-0.36058376218164051,0.97996097797032489,-1.8847144232692008E-2,16.457577643235446,-10.119749113912583,-7.2550886706885143,13.235217030670974,10.729844402305371,10.82090037280769,13.029174367096724,-6.6646851900091448,-8.1597415081840179,-3.5864332869034516,-7.4978655078038843,-8.2367423977977179,-5.0655639145536275,-2.8793517351732789,14.839546797531289,-9.6637466748360037,-6.6635636505520237,12.875861816094323,-9.2651469802775157,-6.3709954032004346,13.032512468202047,-5.494690111159704,10.028748746332603,16.867044332122457,-7.9010185369614661,14.881293315588417,12.417536419889863,13.940520144329872,-7.5049488574670455,10.879228971192733,14.254627858586725,-1.84398659565261,-9.3883690735300647,-7.7131962067337536,-13.151480433018646,-8.638535792482239,-8.1390907383688678,-13.278179425692231,-9.1171200263227288,13.880853020887523,-6.1889197202812287,-17.365285604078888,-1.536347579175277,10.460523568959221,-5.6495068353932014,-15.383264636737758]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-9.0500059045049301,-8.6068310815928051,3.1452289121493808,-1.1031018974276732,-0.45910436824786383,1.0750587931009656,-3.5005760174505745,0.79444716332216592,2.0260677121775972,-1.080132014338093,-2.2011604995107912,0.90359428632070171,0.19162572606871667,7.9248259391231253,-0.14238935395709612,-0.9119086710469837,7.706606358674688,1.9441121687227811,7.4629138141232199,13.033121058132402,-2.4976719857758849,-4.9958819516199275,-7.976890178774541,-7.512101516856057,-3.5065220147492115,-8.9911408537073907,-6.3299280215269622,13.490380732538414,-5.8685802062033954,9.9823507451579072,17.936781426801854,-4.9933299866758478,10.063353673273175,23.181821045015937,13.890521142800548,-7.5555041436444572,-11.567103410534006,-16.055366848986942,-7.7077362480295015,-8.7506040729960564,-11.316319995557388,-5.7815172259091909]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.0209202513634241,2.029661783462251,0.69357676994900508,-3.8185516087434701,-6.372079273673433E-3,-3.1522833174533617E-2,-0.91485266695922662,8.4910401027513629,1.9989578610540284,7.5059627339893824,14.062737165610088,0.98920376331584359,7.4944585215890429,19.150358084226429,11.873524358800438,-3.8599780934345276,15.005388028044853,24.841326902180324,10.496395463677098,-5.6777515358587056,19.621301336577211,-14.24384498104977]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.8835435857931082E-2,12.987206768901743,20.750187619684851,7.9780098230523686,1.0642123484646409,17.312280422810325,21.314836602538826]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.982171652560375]
["p-value for Intercept",4.9899776635215712E-6,8.1571681102005377E-8,2.6788989384755666E-10,1.8437716093470268E-9,3.2175193355645991E-10,7.8040353184898276E-4,2.1559766276148181E-5,2.8542378162383281E-6,1.1290766219406171E-5,1.6160891348724983E-4,1.829843798659671E-8,6.0941344872892142E-8,9.9671267950081043E-5,4.4740651929987608E-9,1.2537259893074615E-5,7.563627273691288E-5,1.1551485677611041E-3,1.3135706704239926E-3,5.0536653226609239E-2,6.076028206851411E-2,0.32103778668150057,1.5698233455280923E-5,1.0814311215802713E-4,3.8613890500512073E-3,1.2684214344497473E-5,2.2978789107447095E-4,4.7255068041491237E-4,8.115571104357504E-8,4.0173684888413901E-4,1.0007743294234788E-3,1.474147787353474E-4,2.4274978316210336E-3,5.8374599412357939E-2,9.8840027790612059E-2,0.36007477510593777,4.7746430304634421E-2,4.753057906599549E-2,0.50827414727042564,0.25316795416642929,0.3851012902737273,7.9742109757977936E-2,5.9647825314942753E-4,5.1847990429619876E-3,2.8056274256095947E-3,9.5712205122803313E-5,1.1746734145427306E-3,6.0836222277624877E-2,7.8067414532538362E-2,0.49360178641515517,0.35886723603751453,0.42046728785109899,8.5002966343318123E-2,0.20188505075110694,0.54923250987254257,8.1088911695411728E-2,0.12738341315434668,4.5812447870047643E-3,0.12281350358044849,8.2900758656199475E-2,0.54980008409616754,0.28849322083183832,0.12684637718804775,0.12184949934868151]
["p-value for Coefficient 1",0.22569428637055541,0.7735728985198983,2.1732797236219795E-2,7.1886110006819465E-2,9.3819797915418654E-2,0.16206942189909351,0.26189268726234111,0.72781431662894258,0.86774568396872476,0.54705986185563793,0.30957404374293213,0.39059589315016663,0.30685147377377192,0.16192512751637456,0.13361375152678628,0.44957451299928608,0.33332698107822079,9.4900696341340435E-2,0.57123958292626287,0.88819001402577369,0.15788099207674633,0.76143636098302225,0.96311031647973677,0.63197069525889171,0.85016347414091176,0.7244822667114148,0.81751641874807934,0.24645665072766509,0.31547031101211614,0.28217068690044111,0.18526550279884521,0.60768200478047163,0.68469294467601727,0.89798674861152772,0.51681038498449472,0.42274476956787344,0.3687877332732401,0.97529039468777401,9.8243571023958559E-2,0.13136572448362535,6.6119518611869987E-2,0.9159321198359176,0.98630077253783766,0.81098416097185988,0.92175193217632323,0.30810388985600384,0.78196036676667924,0.99286013641522697,0.53851127364951723,0.92697240858563035,0.68646477795981209,0.59794093163918605,0.49064439540025273,0.99543075870363229,0.37027410613227241,0.22309038474860787,0.92642427901259672,0.54650984232358035,0.54559859530866395,0.70091652935480464,0.86995516306413367,0.42269907042839705,0.51067054911412346]
["p-value for Coefficient 2",null,null,null,null,null,null,0.9419361172022821,5.9311277014948968E-2,0.20178300930268891,0.20959303118100231,1.668484339417493E-2,5.7922355373070188E-2,6.0905856324828325E-2,0.72342561413391504,0.86573077796894327,0.6699483447368364,0.48150147328378456,0.2957323418927979,6.8648195356685884E-2,0.27721280069561188,9.625937517482662E-2,0.34066873743000609,0.42478051553516016,0.35956587416435948,0.18438656961844202,0.1781027696361257,0.62394783357874251,0.1186239277195361,0.14854033757204424,0.39172013263032779,0.61500065971228857,0.37150445705244806,0.10109082562089579,0.42753401936702218,0.11728707090186374,0.10480228025374479,0.34658171810954141,0.22111738116308349,0.36414393729090444,0.18147584717260884,2.8457715763342637E-2,0.2186164573304506,0.32359942557218252,0.36024323437243577,0.28062827696593556,0.21063579308537861,0.48022276995371715,0.40323464462663705,0.92808484883929143,0.12073772621671622,0.17956242083786991,8.9214528476959376E-2,0.14024419638958224,0.15636988706345198,5.1649492351158469E-2,0.11710825308162644,0.34281049660266943,0.23501667217218031,0.36505385154666137,0.93709334779205755,0.51119796578844323,0.26661857242623077,0.41328869733287704]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3131104391908551E-2,0.14808430982772197,0.1340368639864358,0.8427336044405519,0.83874783445081724,0.66206628042528015,0.46626738387858258,0.74132687361161342,0.41685210499143943,0.68329411239435955,0.20137592236214757,0.55784242367170234,0.92313489130421955,0.17020710979370765,0.93997757121490311,0.68406940674154626,0.35635882073988501,0.31765698428654221,0.15246661658488792,3.0972972847598198E-2,0.72392861470050773,0.50457985490395763,0.19266244924158354,0.14182087604286492,0.54171757377738916,0.14105532949759575,0.45858137135029919,0.2257210113534,0.44250480870978104,0.20678125328738717,3.3812622277226402E-2,0.42560561962282273,0.31532430009725898,3.7467348130924144E-2,6.8983424231858215E-2,0.24222236609439063,0.12500979337302226,6.8308555413265137E-2,0.21142127143812461,0.16653358529522538,9.5706878728406636E-2,0.27958431854163612]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.72201707174750429,0.44617997089502526,0.78841686082716156,0.52872243212205827,0.99818944321157033,0.98768087441439834,0.70398008780281263,0.33565683325082446,0.35417288597462349,0.17250139967265152,3.7167150208021617E-2,0.67916017180918109,0.33828122738495492,4.8547560026104823E-2,4.4301179828136306E-2,0.59548331019779366,7.2412443548162272E-2,4.2276592121020515E-2,0.32826063519950016,0.4747443006116947,7.8244370328069274E-2,0.10277458784481738]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.989786432989745,4.9271764933092155E-2,5.3018226023904012E-2,0.34456214159293014,0.6829607384451869,7.1412727131928949E-2,8.1181323728334073E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4389680174669612E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":57},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":63},11,35,40,53,62,20,46,48,10,37,38,19,22,43,56,50,14,47,23,18,54,52,31,30,58,12,17,41,28,59,26,60,29,21,51,39,15,9,4,45,55,34,25,27,36,61,49,33,13,7,24,16,5,1,44,3,8,32,42,2,6]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","","","YES","YES","YES","YES","YES","YES","","","YES","YES","YES","","YES","","","","","YES","YES","YES","YES","","","","","","","YES","YES","YES","YES","","","","YES","YES","","","","YES","","YES","YES","","","YES","YES","YES","","","YES","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.37266841013979829,5.9345809387513285E-2,0.69696707814480896,0.5014122583911228,0.47877795064276818,0.39517354458932213,0.37305495889577261,0.70092308574999773,0.50306819119215873,0.50084710501861451,0.75434669664953913,0.55381597855520504,0.5626363669351212,0.69703661756444457,0.70054013829103201,0.52016098465629912,0.44354380196714871,0.50453002821165815,0.71916928813803149,0.50249415137492959,0.62073884790706813,0.76186277884701348,0.55406903399803631,0.57141859398731876,0.70254283728872191,0.70382919362283713,0.52228841807713833,0.76172274106927484,0.75760800746693069,0.60706796208455915,0.70282399412462915,0.52024967396591515,0.72161378312217994,0.50379889470682004,0.63602740232266952,0.7543531360055582,0.56839078145010669,0.62089181538811911,0.73634927210976664,0.80148074729385754,0.76404156043017091,0.71087091750807307,0.60782220889341654,0.7670510556717115,0.78402740125037751,0.76209278400699021,0.76226682451716787,0.56859466880494958,0.63624258182778837,0.75372380797462235,0.80499635057177488,0.78234170483518783,0.76526150749624111,0.8015378374600689,0.78984019585514031,0.85277240461484216,0.78405623578203243,0.89808379032023311,0.81068693442047146,0.80547748885873482,0.79052988057211482,0.86419453854359551,0.91013602395905513]
["R-Squared",0.13888174391612493,3.5219250918590598E-3,0.48576310801771222,0.25141425286488611,0.22922832602168894,0.15616213034328899,0.13917000235672658,0.49129317213729867,0.25307760498935034,0.25084782260552713,0.56903893874607181,0.30671213810305931,0.31655968139795237,0.48586004622568174,0.49075648535681826,0.2705674499586106,0.19673110426347323,0.25455054936725652,0.51720446500096295,0.25250037216601062,0.38531671730099426,0.58043489379249336,0.30699249443551707,0.32651920955444425,0.49356643822568758,0.4953755337957732,0.27278519165751969,0.58022153426208956,0.57396989297801293,0.36853151058949979,0.49396156671729669,0.27065972326164106,0.52072645199190448,0.2538133263078135,0.40453085650532294,0.56904865380142022,0.32306808043746299,0.38550664641595411,0.54221025053658312,0.64237138828272033,0.5837595060645705,0.50533746135876967,0.36944783762407213,0.58836732200708708,0.61469896591142048,0.58078541143552509,0.58105071175948675,0.32329989739341025,0.40480462293089003,0.5680995787077654,0.64801912443387588,0.6120585431244282,0.58562517485541943,0.64246290488016378,0.62384753498848644,0.72722077407258001,0.61474418086869009,0.80655449443595639,0.65721330564006186,0.64879398505817321,0.62493749207736204,0.7468322004485779,0.82834758210799786]
["Adjusted R-Squared",5.2769918307737432E-2,-9.6125882398955032E-2,0.43433941881948346,0.17655567815137471,0.15215115862385784,7.1778343377617876E-2,-5.2125552675111951E-2,0.37824721039003173,8.709485054253932E-2,8.4369560962310908E-2,0.47326981402297669,0.15264816879262805,0.16468405504194181,0.37160672316472215,0.3775912598805557,0.10847132772719073,1.822690521091171E-2,8.8895115893313503E-2,0.40991656833451029,8.6389343758457457E-2,0.24872043225677073,0.42309797896467838,4.7114679848835994E-2,7.3963913137360837E-2,0.3036538525603204,0.30614135896918815,7.9638529089542942E-5,0.42280460961037314,0.41420860284476779,0.13173082706056216,0.30419715423628291,-2.8428805152435621E-3,0.34099887148886865,-2.6006676326756462E-2,0.18122992769481905,0.40744189897695282,6.9218610601511632E-2,0.15507163882193686,0.37053909448780176,0.5082606588887405,0.42766932083878439,0.22267315356378095,9.1323162663991143E-3,0.35314864886827962,0.39452694643223218,0.34123421797011083,0.34165111847919355,-6.3385875524641033E-2,6.4692978891398648E-2,0.32129933796934562,0.44688719553894785,0.39037771062410148,0.34883956048708764,0.43815599338311451,0.40890326926762149,0.57134693068548281,0.2936976649259318,0.64534990646591994,0.37155772700678008,0.35612230593998423,0.31238540214183041,0.53585903415572622,0.62236468063759531]
["Significance F",0.23285210160922998,0.85463732095954481,1.1770735289326083E-2,9.6759088228728515E-2,0.11532721028186524,0.20358523341085075,0.50948132158121029,4.7764369624239508E-2,0.26899218642658357,0.2726247043145828,2.2644938419765042E-2,0.19235841274537271,0.18036517236391317,5.0103272612489036E-2,4.7991550452153864E-2,0.24178710021281741,0.37314212221119003,0.26661335230991728,3.7751533910296828E-2,0.26992891776206185,0.11192608388323466,6.2078787847126934E-2,0.37608311804134803,0.34158021188898852,0.12456678075087549,0.12294895639117562,0.44098455258606578,6.2197048099523158E-2,6.5733105552198037E-2,0.27386561611332882,0.12421219789365003,0.44519732654250743,0.1017650724151512,0.47929493637705711,0.22299550394677001,6.8614346565966808E-2,0.34754005031258228,0.2490580265063706,8.5903458524343793E-2,3.398576922629358E-2,6.025644773489864E-2,0.23569724996652841,0.45649959220193326,0.13690032591247042,0.11189496207744354,0.144665114843329,0.14438913295679687,0.54335328792627369,0.39314435351093757,0.15822457722287303,8.454884486863902E-2,0.11426577646152063,0.13967934683870006,8.8781568133802835E-2,0.1039139752995456,3.7582803371959121E-2,0.22591252972569026,3.7578638803889744E-2,0.16975751076014922,0.18028877349756303,0.21175984362359623,7.7752316408969971E-2,7.4133594563929164E-2]
["Coefficients"]
["Intercept",278.26595519416173,238.16190476190479,275.1697674806785,261.71230661256533,217.33838383838386,353.29387196972243,277.61887981687676,267.47582971661132,266.20041406855995,240.64531033944411,263.91161502295023,252.60822065655537,186.24291799787014,275.34922331478504,283.75320230670314,244.26654305636558,345.46562876774266,420.95389782254836,207.45540959313794,246.78568893779624,-482.27497607942956,252.33850736348106,250.54689897878197,204.03102836892572,266.0104678067529,275.90241900459324,249.18538521552156,264.57806303852021,252.87816934280161,214.58856720560564,289.35000165793912,408.77813764427572,203.24727068086895,253.31893822940225,-455.04518414706922,265.33632414380281,320.31114492390981,-458.76765586316753,161.66478117916813,-406.37141001083739,-842.83098067324795,280.97999926737339,210.60507659912429,236.53361702839078,241.93323493039952,260.28425748147805,263.36692563489527,318.34084469674008,-483.23103349158208,121.29051917054824,-417.50880828829276,-989.44809689572662,223.28309413179258,-390.06511637150834,-1300.629097399692,-672.52504559858892,240.7878164625198,-891.86229591050756,-1489.4826718565582,-369.70701981916426,182.70874331199064,-1007.5741501734902,-1248.2575019536571]
["Coefficient 1",-3.0724002165697321E-2,-2.295238095238096,-10.946354456049024,-6.589390094482499,2.6445221445221447,-1.5462754113002177,-3.1015454496788799E-2,7.8024893927921496E-3,-4.6086504269171481E-3,-1.4143202643086149E-2,12.526553737843981,10.641349614102733,14.452822151224691,-10.79068404502426,-12.21867966825668,-4.2979403560382297,-1.0884160918661197,-2.7820552824392442,1.0290637843602897,0.22832805506131032,8.152402949863113,1.1269026015859385E-2,1.9502883468706053E-3,-9.7318951847592521E-3,1.0271294265555913E-2,7.1632458771444434E-3,-5.3269909486205122E-3,14.043720177593913,14.109311606262343,15.357715546437499,-11.806190988349911,-1.2499644283541379E-2,6.2498773064980032E-3,-4.1417800392776205E-3,-1.3336284561458274E-2,12.634286024090857,14.786500127710019,0.97700196913668591,-12.994216173285867,-12.114487206145238,-10.711528076384683,1.2707007606800505E-2,3.5310864200705163E-3,1.2842586868096426E-2,2.2717434212229125E-2,14.469311132091283,1.1799943470336138E-2,1.7735641072213651E-3,-1.3688398225304974E-2,1.9614965404167756E-2,7.9221770857510754E-3,2.0431323663300773E-2,11.667126517960543,0.67821065809282832,-15.768125652579732,-9.6157749318714778,2.2641570129078893E-2,3.5544605567419667E-2,2.2239473574247152E-2,8.6249876518320421E-3,2.4511461021714916E-2,-11.179929624700687,3.6042912417732768E-2]
["Coefficient 2",null,null,null,null,null,null,0.67072551049767937,-11.865748295620374,-6.0869805729883311,2.1563838463057023,-13.256061587312129,-8.4666698423076632,3.9078807241746523,-0.18359813966136959,-0.59376974881533828,1.2295981015766078,-1.9204318687772799E-2,17.215309006006567,-13.9968069743665,-7.222227319144169,13.943721238727914,13.039337970842464,10.830756247134589,13.639123781438062,-11.316005928586417,-12.946063020721407,-3.6819130049920412,-11.774872307008264,-12.123263640314056,-4.8349214532779117,-1.2511465057193925,15.413748016271608,-14.645190373597863,-6.6647304653034825,13.398599995830637,-13.207382523366476,-6.1772076612127362,13.615516201293584,-3.8133842914443354,10.570647230604887,17.324484445583842,-12.686980188635674,15.731827971356973,15.146347264494898,16.638239424764414,-11.51693451775475,13.938662820390538,14.952880582686401,-1.201329431101837,-14.43431012332316,-12.918564710159409,-13.827958887199973,-12.444066207824005,-12.112586649074828,-13.040856033272574,-7.4418822230683697,16.750601468077207,-11.63339176846644,-16.775974210959458,2.0292647104604113,13.537584066986776,-9.0251451935304026,-11.789602604303566]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-14.678478877393085,-8.7126933894315357,3.5008667500018431,-0.99146511824734673,-0.53931451558746291,1.2485446454807008,-2.0768481747009808,0.66484960168310059,2.3952763198683291,-0.8963383891647454,-2.3547224535682254,0.99935662974298611,0.19008934091296437,8.0911957783126915,-2.3122928542651057E-2,-1.0898788654394254,7.8539841499694445,1.7815948166595801,8.0352337702603442,13.135896679139332,-2.4933155004663345,-5.2563464512632914,-13.420335887522873,-13.118572536367306,-1.8317123109828592,-14.350047548913723,-6.4041763124507058,13.787770871275789,-6.0758337983627717,10.670584804696587,19.143220928293349,-3.1331467544347871,10.343344570495949,23.356663728546778,13.615171806564396,-13.040734890237617,-12.177523286393575,-16.581970831450423,-12.984211270004954,-14.155452397434239,-9.2942557326962696,-11.03883869992557]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.1001368760456378,2.4111130870543027,0.85498800810569098,-4.2134101475414276,0.25399464381314796,-0.187839716635505,-1.0883372603885724,8.4565178867185935,2.1348306831111761,8.0638158808401155,14.679573116053794,0.67571572674452585,7.8280971851250731,19.035876645450845,11.521705516866446,-4.1365652823013015,16.000946842559042,25.721914170089491,9.9993415597639252,-5.8513181543316621,18.119949709930516,-14.197301816926343]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2229083843965522E-2,13.868561471870965,21.093274765621548,7.4465810178048546,0.93983707250885928,15.804062704974253,20.784829595795117]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.417348668924149]
["p-value for Intercept",1.210139754298802E-5,3.5221893962786966E-7,2.3925741349181112E-9,1.2822136121564934E-8,3.1058689733583892E-9,2.3665845996764757E-3,5.1430013561467115E-5,6.2248018385404809E-6,3.9208285906793454E-5,6.4772240011198585E-4,4.6932992222354836E-8,3.5546592404875583E-7,2.0464081498759335E-4,2.2945218139759428E-8,1.0586999216097428E-5,1.6016629789657858E-4,4.1639447822370366E-3,3.3618890140220676E-3,4.5799687046470736E-2,9.3457319397252922E-2,0.32466045450383524,2.9610642086792168E-5,3.1426351017347113E-4,1.032770823982526E-2,2.7769442929941115E-5,2.7270795396774059E-4,1.4203355151213887E-3,2.5400052616050996E-7,2.2554140377566465E-4,1.875398874429528E-3,1.3234634071478634E-4,7.6413141362708555E-3,6.7691966341077714E-2,0.12954367179935164,0.37671317630853085,3.870988040235418E-2,7.3080075966574565E-2,0.51981958421977903,0.19944951096575278,0.31110661050437804,9.4351555388603736E-2,7.3935900521337908E-4,1.3309682677721552E-2,3.0524602895621029E-3,1.6908921264381963E-4,9.5134972235420237E-4,5.3065306091202351E-2,0.10463361200941808,0.52301840320689097,0.39957548521283359,0.33127793263379474,8.9500756450248631E-2,0.14925969509650591,0.50604192069739762,0.10396432958909471,0.13205283177163851,5.1864360660293235E-3,5.9808821879640622E-2,9.7445048989300231E-2,0.55980684445233453,0.27061541379226989,0.16668756621726991,9.1352245027358198E-2]
["p-value for Coefficient 1",0.23285210160922953,0.85463732095954126,1.1770735289326029E-2,9.675908822872846E-2,0.11532721028186531,0.20358523341085016,0.26415929036056018,0.76156686187691092,0.89053684655738952,0.62256839827769284,0.21982199581284886,0.41880798759073523,0.31145332495289973,7.3428080659257378E-2,6.0046673859004959E-2,0.49321946082703982,0.44152150440268945,0.11568749824983335,0.46352998715957217,0.91146702054434625,0.1648851560419666,0.65354113705308547,0.95602854539308257,0.73974581661009398,0.7361644730299759,0.79354474103395856,0.87974837270158179,0.21674281958224867,0.24661441602825973,0.29760820412684735,9.7014435127374538E-2,0.68528944193278374,0.81452111666983129,0.90848239147341237,0.62511205305454542,0.35531239580054685,0.38781994491969252,0.96155994983212933,5.4562411254692883E-2,4.3314520655147244E-2,8.6596930071690267E-2,0.70022065311059323,0.92249060226125468,0.6358864173764549,0.45466581683139773,0.26769392488289578,0.66781914101812667,0.96231172432801271,0.64829821466817728,0.53779473831405777,0.74733858219850247,0.49799895682249495,0.42012876135364285,0.96741848359218108,0.41635113834473247,9.6511940344754063E-2,0.49446581960797975,0.16777904637054109,0.47371269836910734,0.75342454492382549,0.45796479727420825,0.52082908815449747,0.18396874673550906]
["p-value for Coefficient 2",null,null,null,null,null,null,0.9574193716082372,3.4030870530062492E-2,0.27089417462771193,0.27597635824265676,7.4306870403960841E-3,7.8563413560796366E-2,7.2894077460067791E-2,0.96804105630945347,0.77315683818965464,0.63849464058807937,0.51712577307924745,0.30407974604316679,2.9008582665503026E-2,0.30950116622300233,0.10022098675282179,0.22859040313358681,0.4529047634120773,0.37084053177884518,8.711498907095723E-2,8.4486551571480453E-2,0.63643966544438824,5.1821630696531937E-2,5.9126802992921529E-2,0.44058868084092884,0.82754602672667388,0.39415114596258483,4.8498651639307236E-2,0.45656837983047283,0.13329662838773604,4.2096392615451943E-2,0.39447601959296519,0.22794339948059228,0.52715694807817504,0.13280523192986921,3.5629116824619597E-2,0.11254146041074277,0.33470311049329576,0.24889139925964038,0.18151724758490917,0.10177589862635228,0.34883505598676257,0.42457788046012324,0.95633593377573956,5.8595281872377274E-2,6.368059844092816E-2,9.4211965891789762E-2,7.3216553594878206E-2,5.9817682511837826E-2,7.3215440367361134E-2,0.1835592176245186,0.23959622672795255,4.9378029815428742E-2,0.40821431864366609,0.91215518973775955,0.3771316468637495,0.13864498240009879,0.4617381969355811]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9871954973091018E-2,0.20143466947820557,0.17409560799113932,0.85442072622237331,0.80560386002884754,0.65390176177035397,0.65663071165291098,0.76867040192609504,0.40198463515479343,0.72969238239116585,0.26411754700876333,0.50322276824725409,0.93141340355284707,0.18867813675159764,0.98961415360601523,0.67182301527353783,0.37115865419925198,0.35009464420015751,0.10278983371697978,3.9722084058651456E-2,0.7184354403071348,0.5122134142122523,7.2769437758177499E-2,5.001797922473275E-2,0.74574303916025975,5.6861018173262799E-2,0.48456008106805626,0.24939504993721345,0.40995903854488347,0.15561848357427466,3.8524710601952512E-2,0.61304409844604402,0.26957729623869375,4.9908355344344735E-2,6.5745310502765372E-2,9.8436212836167186E-2,6.8435051613611686E-2,8.0264548441485437E-2,8.7245521349921931E-2,7.0423692646864655E-2,0.16683985653576444,7.5908065870433319E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69537118265667952,0.43251780363426851,0.72426264380156102,0.45600759277025882,0.92541935148659715,0.92204832949803928,0.69356077064327892,0.3692524019236752,0.30808810691727478,0.12498470314414316,4.2568105152808865E-2,0.77133138026697035,0.2848394619486993,6.5665229405354034E-2,4.4327811534452109E-2,0.54525315824377063,3.4662794445734342E-2,5.2034303711870698E-2,0.32336495177191726,0.43419040672012976,9.8425885549431852E-2,7.0918956698198768E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97969007728510582,2.2322620040352101E-2,6.5954991853176201E-2,0.34881849745442078,0.69972459213652149,9.4531510049365983E-2,5.9078229359883001E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4865512590129069E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":54},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":63},9,39,43,51,61,19,47,49,6,42,40,21,20,45,56,46,14,48,36,11,55,50,34,32,58,12,13,44,33,59,29,60,38,16,52,41,23,5,10,37,57,25,17,28,27,62,53,30,7,18,26,8,15,3,35,1,22,24,31,4,2]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","","","YES","YES","YES","YES","YES","YES","","","YES","YES","YES","YES","YES","","YES","YES","","YES","YES","YES","YES","","YES","","","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","","","","YES","YES","YES","YES","YES","","YES","YES","YES","","YES","YES","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.26710937818544866,0.16543711772926276,0.48550228415906249,0.11966350932601975,0.23281821335892983,8.5424575726753924E-2,0.33752167729385785,0.48620683693774369,0.28119742379140311,0.29477605296677822,0.61959038745786699,0.28020952842520458,0.43482600014554035,0.51204386386997036,0.49985528973110466,0.24118710359872977,0.26951046616462637,0.32384960722881301,0.56434525474751385,0.11997097028315143,0.69685958969083817,0.62369481306542518,0.33839152175635195,0.45176769008885193,0.51746359208205095,0.50004713080617424,0.35943643220437294,0.62036601466258434,0.6231832189132922,0.43522012354212297,0.51316774462708681,0.37226110272618651,0.56435593371467141,0.28351874179791187,0.71582590169959437,0.62238455285269345,0.3278112952557265,0.71930126106335746,0.56517935555370924,0.7987166472356062,0.74934326349079106,0.51762714717118696,0.46695645558635207,0.62892725405694117,0.62395198485092496,0.62728558020917258,0.62522977403429292,0.37954135513712839,0.74839941650597563,0.56555162247948987,0.79875066838461595,0.74985439593978476,0.62240056192568016,0.81046541092649316,0.80912171443869441,0.82577490469736192,0.62936783774759775,0.84920222130314915,0.81037384849989436,0.81118509244022752,0.6275475949254502,0.86095402780358887,0.88187966907733673]
["R-Squared",7.1347419914617044E-2,2.7369439922565946E-2,0.23571246792366704,1.4319355464218416E-2,5.4204320471644168E-2,7.2973581380959161E-3,0.11392088264325913,0.23639708828500566,7.9071991146921955E-2,8.6892921402672837E-2,0.38389224823018975,7.8517379820275526E-2,0.18907365040256946,0.26218891852688869,0.2498553106721666,5.8171218942344415E-2,7.2635891372274206E-2,0.10487856810225646,0.31848556655603627,1.4393033710680802E-2,0.4856132877440833,0.38899521984471563,0.11450882199657964,0.20409404580821694,0.26776856913045921,0.25004713302748716,0.1291945487958088,0.38485399214833788,0.38835732433513226,0.1894165559360208,0.26334113412565102,0.13857832860291638,0.31849761991895859,8.038287695067102E-2,0.51240672154403732,0.38736253162964718,0.10746024529723711,0.51739430416733634,0.31942770394410613,0.63794828257128788,0.56151532653902914,0.26793786348858167,0.21804833141376881,0.39554949089560415,0.38931607939940888,0.39348719913835833,0.39091227033897302,0.14405164025932782,0.56010168662648474,0.31984863768918337,0.63800263024487069,0.56228161511021946,0.3873824594854024,0.65685418230824943,0.65467794877621222,0.68190419322793716,0.39610387519108647,0.72114441266620266,0.65670577433252975,0.65802125419726054,0.39381598389671696,0.7412418379912229,0.77771175073195298]
["Adjusted R-Squared",-3.1836200094869954E-2,-8.0700622308260056E-2,0.1507916310262967,-9.520071615086842E-2,-5.0884088364839819E-2,-0.10300293540211565,-0.10759889669592609,4.5496360356257093E-2,-0.15116001106634755,-0.14138384824665895,0.22986531028773716,-0.15185327522465558,-1.3657936996788189E-2,7.7736148158610852E-2,6.2319138340208247E-2,-0.17728597632206949,-0.15920513578465723,-0.11890178987217942,0.14810695819504532,-0.23200870786164901,0.35701660968010418,0.12713602834959378,-0.26498739714774339,-0.1370085059882615,-4.6044901242201126E-2,-7.1361238532161211E-2,-0.24400778743455884,0.12121998878333981,0.12622474905018891,-0.15797634866282742,-5.2369808391927099E-2,-0.23060238771011946,2.6425171312797997E-2,-0.31373874721332712,0.30343817363433906,0.12480361661378168,-0.2750567924325184,0.31056329166762325,2.7753862777294507E-2,0.48278326081612555,0.3735933236271845,-0.22010356085236391,-0.30325278097705199,-7.4175151739931016E-3,-1.7806534334318558E-2,-1.085466810273609E-2,-1.5146216101711593E-2,-0.42658059956778693,0.26683614437747466,-0.13358560385136106,0.39667105040811784,0.27046935851703235,-2.1029234190996043E-2,0.42809030384708241,0.42446324796035367,0.4698403220465619,-0.20779224961782711,0.44228882533240538,0.31341154866505949,0.31604250839452097,-0.21236803220656605,0.48248367598244568,0.4442793768298825]
["Significance F",0.42717853932254635,0.62687667900888133,0.13005863427936326,0.72600285322087688,0.49086207654644143,0.80279768764120507,0.61643885602969395,0.33999325629860611,0.71928785389321703,0.6951633031330533,0.14408762807791067,0.72102212931707133,0.43243979129118937,0.29633346220079643,0.31665048390543687,0.78684253903618351,0.73960720676749769,0.64198934805097063,0.21572487790984174,0.94365893797865508,7.0009820653112176E-2,0.29922251071219785,0.82346942186903127,0.63613876790910573,0.50778764855750069,0.54252411925669097,0.79329194146363591,0.30540006256121693,0.30016942739532426,0.66681207270156362,0.51638202722128379,0.77376093286730507,0.41384244125627878,0.89048513210860947,0.1481443044290168,0.30164951399799711,0.83772744374486852,0.14336437879292868,0.41220408095380279,5.6297037333543812E-2,0.10533391610853456,0.70767766600407345,0.79088494245664887,0.48290445753357436,0.49374005845333968,0.4864837704232039,0.49096063722466088,0.89811653389943302,0.22816084507645512,0.61655547758745377,0.13823148335242963,0.2253341175103353,0.49711123167583815,0.12002586131595594,0.12205514597488945,9.8030845762315466E-2,0.67259650556658435,0.16018979797434377,0.24683892093711943,0.24492914911977301,0.67622627346839026,0.13641007681768433,0.21592727857593613]
["Coefficients"]
["Intercept",261.79341723832715,231.06666666666669,262.74555447004826,244.14331584185715,232.10303030303032,259.72918977805466,255.08037775743821,260.87280886460059,263.32586865974059,252.37411903143357,252.13953713540545,237.72567662812426,204.81666666666669,258.75770858950017,272.3616665274717,226.1803187417913,253.38684725677584,315.24434410340405,182.00140750300687,241.33143941704256,-605.36941300096521,246.76115157858268,254.09551283149543,220.24906227831846,263.94529793692095,271.24762438929963,245.03017449997674,251.64538581724534,245.08308639056358,203.23069303321239,262.62343795412932,302.14828524686703,182.15037937848817,275.85176675437486,-581.55334651500084,232.19823828821276,303.10123769721321,-836.68819970471895,175.67978718945139,-529.20208895601627,-761.5088394035489,265.22110891021867,218.95871258182027,236.95846903377947,246.03697284711447,239.67244045820772,232.31081839670833,320.28455241087835,-864.69330284199782,171.10372225022729,-529.69645875759306,-781.04132984709895,231.18837009848824,-711.50786959207539,-1260.0943527634381,-657.30124239216536,236.49465806795996,-783.78914364136051,-1296.0902060323624,-722.90554863599516,216.72009878482609,-1076.827570119234,-1189.0911226649537]
["Coefficient 1",-1.6592949539753106E-2,4.8000000000000016,-6.9489575522653197,-1.4698706117955653,1.0636363636363642,-0.27923987575778492,-1.847066463408318E-2,2.0196250821101604E-3,-2.1755733814525103E-2,-1.2621668912662075E-2,12.12637247057895,8.3677671966914637,13.05,-8.4066961547662427,-8.4561462846547428,1.0918721454318756,0.13069690705722833,-1.2648250484631343,1.2162997419080022,4.3207393282399045E-2,9.9383514601091392,5.5515809129911501E-3,-1.6932476890347239E-2,-8.6718339018047961E-3,-6.87956427781161E-3,1.0748938865171392E-3,-2.2820009766980801E-2,11.764738509253554,13.2253903491166,12.969485791787442,-8.720653429959933,-1.3115857979175194E-2,-2.694099677042573E-4,-2.230219903641726E-2,-1.1430921061735121E-2,10.627470960733111,12.374041116115258,-9.438471141117617,-10.271285471279233,-7.4862888362258886,-5.4007092669332541,-6.5197228325948788E-3,-1.513201546020034E-2,6.6995621532140431E-3,6.6780711474591385E-3,12.915130249030236,4.7553238704845747E-3,-1.707374390756854E-2,-1.4774480689946634E-2,2.0531490721620153E-3,5.7217640668238718E-4,2.6003630716940752E-3,10.609297315824682,-7.3213642968823303,-17.458172324981103,-6.762204902702095,5.1960770371611252E-3,2.0659679617673416E-2,4.2369173661722668E-3,-2.7716799757545717E-3,8.2308992795369542E-3,-14.192816383209848,1.9925775559675046E-2]
["Coefficient 2",null,null,null,null,null,null,6.0504639957274309,-7.2251539148536397,1.4858162985460031,0.64012200039422118,-9.2789789385472474,-3.1620732045479656,2.2500000000000009,2.3579393089423863,-0.72568419019657993,1.3502031712601665,-1.7686929709549944E-2,12.596526591346487,-10.326219435653677,-1.5933385609626005,14.625435543596067,12.389970896558125,6.490109899407031,12.330237786150199,-7.9014752081091535,-8.5847563335314021,4.3734229131684019,-9.5057472450035796,-8.5348101759904136,0.32341517659191527,2.0274292368361695,10.692167273419837,-10.293593949871576,2.0889062286416795,14.153500806668807,-9.8798852377170707,-0.96673547607346411,17.832888674841993,-0.58329563319358879,12.385068988860448,16.210875772863137,-8.0535540134095172,11.14489811228932,13.797996802662649,12.712162402041548,-8.697309151111412,11.208009984701878,10.522199985278272,-11.837166005432522,-10.490021618724562,-7.5548685654067196,-5.8889226075831278,-9.8726188240291251,-7.2038881239680332,-7.846819112408455,-4.1760062906719808,13.538346964307024,-8.624348930389969,-17.604203055947711,-7.8752666177556474,11.350262638483377,-5.8410248189718237,-13.863609169229553]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-10.088841462871144,-0.48194736677348582,1.8935876266358236,3.0625404321582308,-0.71683050076492882,1.4457460313931427,0.47920114965857319,0.45997874395284677,2.3275623096916642,-0.24954588334806524,-0.81183170413484662,1.2178188327043444,-0.18506955612765427,9.8735882571478992,0.32013633919255469,-1.0517769157225052,12.917626348080228,1.3263864533622434,9.4574255645530148,12.138921283479357,2.8934080742759836,2.6075300442419942,-9.3398123574641172,-10.084678425482885,1.2596885078333002,-10.431372307019569,1.7584813133677939,18.038055152447377,-0.90077475190540346,12.388168399611793,16.461554479233751,-8.5260064835601335E-2,14.957582734304518,22.861728462699794,13.827674863383709,-9.2278463775069568,-7.7175698786049507,-8.6627532293442222,-6.8503158289275268,-10.721670028311557,-6.3314335696312209,-7.658386065731742]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-9.9873900789817727E-2,2.2534191312414564,0.56649617728913415,-0.35605946105714087,0.72799947191073211,0.24436898724136011,-1.062667126908911,13.591073312925117,1.3747281554981565,9.4562616728562379,12.352581061480421,0.33776016101763034,11.786572535300524,18.64632357456447,11.205494433087587,0.53247508670460175,15.163022821104414,23.325805097162966,15.137193987695911,-1.3232233698795761,19.559211010730287,-9.697192565136179]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6558853950685628,12.645961851827142,19.048883287176178,11.968423590811557,0.46251113791952619,16.622915777958031,20.714177805184303]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.886553822535365]
["p-value for Intercept",7.0410681258340688E-6,1.1816078462554963E-7,3.1949184160462745E-8,1.1813911890205262E-7,2.5318373353379141E-9,1.1940422702144588E-2,3.8785749244758442E-5,1.2019780749082952E-5,2.5658200895871205E-5,2.0429949914650065E-4,3.0864373841222404E-7,1.4694050982584161E-6,4.4015157955824186E-5,4.2358636357165125E-7,1.5131758078391357E-5,1.5949781227566937E-4,1.7794428210236621E-2,1.5121539623643033E-2,6.0423022664810838E-2,7.16322656999583E-2,9.8130545832090174E-2,5.1617951323695388E-5,2.1892770255001838E-4,3.2722405420694141E-3,4.1110230079320875E-5,3.0126631076118562E-4,7.2821459787329637E-4,2.3348959569278907E-6,2.4027456145398509E-4,1.4294197481305559E-3,3.8684463702759318E-4,2.8868362868105513E-2,8.2822320540310315E-2,7.0798771855774531E-2,0.12977338906747768,5.6272552926245507E-2,6.5044176231770792E-2,0.12334562983746021,0.15346932339410727,0.11430447390391679,6.5637350021094998E-2,1.2600858192314426E-3,6.7452751130852254E-3,2.8813462469250597E-3,3.054818491452093E-4,1.8513197144273531E-3,7.806026796842902E-2,7.7445294346143334E-2,0.13062903536793058,0.26838267177568043,0.14613655529468039,0.11394337100698035,0.12911525253918665,0.15892410996307599,5.0151287264745832E-2,9.2474558123765579E-2,7.1817700293784993E-3,8.7264424395780318E-2,8.3427954073793678E-2,0.20141527236813958,0.22447559516408827,8.7950102642340086E-2,9.4658469946287571E-2]
["p-value for Coefficient 1",0.42717853932254579,0.62687667900888144,0.13005863427936332,0.72600285322087643,0.49086207654644132,0.80279768764120718,0.40248721694446765,0.93458827685262036,0.47473156410910544,0.60709135105315148,0.20282831324577161,0.4766958461368318,0.28200812986306362,0.13976223429355239,0.18660181189186534,0.85892366389572039,0.91863149360386309,0.4293826437856636,0.35314200950756952,0.98108888544825135,3.209973051568267E-2,0.8158733652410961,0.6102636680509248,0.72698852373136802,0.82395455888349411,0.9674302334056345,0.47454467742513629,0.27599685659244666,0.24838634473580948,0.32238973923829506,0.20531044351101688,0.61691421842823468,0.99143277272733399,0.50140309439506114,0.55476886967919625,0.40445967105782832,0.4211867109864047,0.51898064845790093,0.11981262488096654,0.12983637194109798,0.30740105573572835,0.8525022141513362,0.65581789164039528,0.7982672412720111,0.84107927719359243,0.29979944710942485,0.85782613272261043,0.63060417741840236,0.47426069523409498,0.95338862302796812,0.97702989482848612,0.92170856908438981,0.4457773250792042,0.58621795588818004,0.25035299640794795,0.18255101002579477,0.8887329412781706,0.43982644665745707,0.87028921163750483,0.90116300911795222,0.82694035400845389,0.33320781237755787,0.46332261907642763]
["p-value for Coefficient 2",null,null,null,null,null,null,0.55251603402104488,0.22495768540030125,0.80214402308128241,0.72166604206629048,6.3617123449591292E-2,0.52392229286253333,0.24214386960049986,0.60666816716649441,0.70787629935455176,0.55858872598446363,0.47429502096610987,0.37769569971590222,9.2352132703220693E-2,0.8163743606261793,2.594774772399179E-2,0.22766198833560239,0.61297568213514575,0.34377452755245613,0.22115340375138448,0.25700643168552206,0.57809893475754826,0.10412573460290243,0.17473838561093991,0.95812318849874145,0.73091215233279871,0.48793410903282575,0.15605402058660714,0.81509491089155428,4.0240195811933423E-2,0.11546257034821941,0.89085687609566233,4.4360677530324383E-2,0.92434295035973801,4.1885545213602549E-2,2.1243791996588539E-2,0.32727409704870608,0.44056125649864325,0.27472077991005472,0.31640501455893755,0.20518497855831191,0.43071950288497485,0.52894178522227531,0.45069919026994298,0.19632638239298325,0.19917273375402214,0.43996641086650801,0.1488483412935088,0.16941399535559518,0.17343086459824172,0.39763467075754244,0.35018003612510762,0.15226379706614307,0.2937338058602329,0.61172548272339899,0.47009579747522723,0.25242580020356992,0.37009053900314953]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11912460913352715,0.94755308084957501,0.40274123639187259,0.60095868573366085,0.73165227970823477,0.54576825202412282,0.91961656255815716,0.82761717932979328,0.36036961877030199,0.91959941053340621,0.66794746074460098,0.38900307251787697,0.9232312348317403,4.2733120259581127E-2,0.84782401490475334,0.64827526701931515,6.5424292178087082E-2,0.46799695223962545,2.8949513801078477E-2,2.5236229232007572E-2,0.71497295233132951,0.75461663827339098,0.21722141904572459,0.15145431762460967,0.82924367590970605,0.16595838073179403,0.851174119198847,5.345595113173459E-2,0.91662725324709904,6.0996768943351112E-2,4.2327252947577915E-2,0.98930648796498244,7.2986851768721661E-2,2.1566356395695905E-2,3.9863671840201009E-2,0.27889388351469552,0.27652699442975637,0.28884066754582954,0.28512974610412506,0.21067237311248382,0.25770178040788483,0.2140794639189163]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97149432099110744,0.40707261007693019,0.80718790227836912,0.95704789904690279,0.77994410407846226,0.8951937361541551,0.66506132012891206,6.9757182045510027E-2,0.52315544927373692,4.4331752907564075E-2,5.0712555957623091E-2,0.88011893020227849,7.3391699751456915E-2,2.9441897765188418E-2,3.0763840414426754E-2,0.94861045628666973,4.3693035870950157E-2,4.1156443348460733E-2,0.1050881740511308,0.88306349395292638,4.7389154597426125E-2,0.2161244033542879]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82201282511944607,3.5796573244339047E-2,5.2681612241947437E-2,0.10743012074567207,0.85480856254963422,4.8704869938384562E-2,5.8288640635863601E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8769939075415022E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":35},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":40},18,41,37,42,43,26,48,47,17,49,31,24,25,52,51,44,19,57,10,20,59,46,36,39,58,23,21,50,38,56,28,62,14,22,60,13,27,1,9,55,61,29,33,30,32,63,16,45,8,15,34,6,7,3,53,5,12,11,54,2,4]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","YES","","","YES","YES","YES","","YES","","","","YES","YES","YES","YES","","","","YES","","","YES","","","","","","","YES","","","YES","YES","YES","","","YES","YES","","YES","","","YES","YES","YES","YES","","","YES","","YES","","","YES","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.10187899258183396,0.42658477972658421,0.11224645853469337,0.37311487417816785,8.0838779149639717E-2,0.27776158141240814,0.44483896083649205,0.12207594638248009,0.59004357094432425,0.16181703367525177,0.48840825991954157,0.48079550408439825,0.45790371535293045,0.40967523060932437,0.19458703062747817,0.4091697940223164,0.34775038599097696,0.42663359088314584,0.38950959432735399,0.37504852758923446,0.8097849734091741,0.48847015139863548,0.61600555721779449,0.46278018145018618,0.60557729335104682,0.20557935818677231,0.61827719203014919,0.54093110495901486,0.49324064987651273,0.5724293814288417,0.42026122738309923,0.44753311145281738,0.40008476789148562,0.59143121365334683,0.81848825764955657,0.49762283211117003,0.509925466029295,0.83871845768036157,0.43337673479304767,0.81533643052155902,0.81001159168797932,0.71459960635333841,0.67569988000683712,0.49369688352676228,0.61782928453451391,0.58354264171828385,0.497878739569244,0.63900193549673756,0.85581789432637501,0.64697557912263626,0.81974713597545601,0.82346627269246842,0.54464487392087435,0.84132466448847087,0.84821929389800388,0.81617542499568496,0.72779069232279359,0.82462865860296508,0.85590662451223365,0.85612179918606834,0.67453079550482264,0.85240776025228027,0.85616623934890346]
["R-Squared",1.0379329129489377E-2,0.18197457429437836,1.2599267453580637E-2,0.13921470933299002,6.5349082144042243E-3,7.7151496108721823E-2,0.19788170107809008,1.4902536685178155E-2,0.34815141561272983,2.6184752387457568E-2,0.23854262835763446,0.23116431674777063,0.20967581253401754,0.1678337945748031,3.786411248841913E-2,0.16741992034026482,0.12093033095687346,0.18201622086984748,0.15171772407305986,0.14066139804685276,0.65575170315929676,0.23860308880740588,0.37946284652320544,0.21416549634306725,0.36672385822237985,4.2262872512485228E-2,0.38226668618468601,0.29260646031218074,0.24328633869060459,0.32767539672300633,0.17661949924154902,0.20028588584663987,0.1600678214987839,0.34979088048347079,0.66992302791020697,0.24762848303834173,0.26002398090519369,0.70344865125372447,0.18781539425988358,0.66477349493563709,0.65611877866889368,0.51065259740034619,0.45657032784125412,0.24373661280403749,0.38171302482842934,0.34052201470355342,0.2478832393150591,0.40832347356857673,0.73242426824923046,0.41857739998107063,0.6719853669399628,0.67809670226202667,0.29663803868828514,0.70782719107663816,0.71947597054082835,0.66614232436688692,0.52967929183169127,0.68001242458932554,0.73257614988392572,0.73294453504159074,0.45499179408436885,0.72659898973830883,0.73302062940084389]
["Adjusted R-Squared",-0.11332325472932445,7.9721396081175649E-2,-0.11082582411472178,3.1616547999613775E-2,-0.11764822825879524,-3.8204566877687945E-2,-3.1294955756741336E-2,-0.26655388140477093,0.16190896293065263,-0.25204817550184028,2.0983379316958612E-2,1.1496978675705094E-2,-1.6131098170548887E-2,-6.9927978403824573E-2,-0.23703185537203256,-7.0460102419659512E-2,-0.13023243162687698,-5.1693430310196097E-2,-9.0648640477494463E-2,-0.10486391679690359,0.5573950469190958,-0.1420953667888912,6.9194269784808179E-2,-0.17875175548539912,5.0085787333569755E-2,-0.43660569123127213,7.3400029277029002E-2,-6.1090309531728927E-2,-0.13507049196409313,-8.4869049154905341E-3,-0.23507075113767648,-0.1995711712300402,-0.25989826775182417,2.4686320725206157E-2,0.50488454186531051,-0.12855727544248743,-0.10996402864220944,0.55517297688058675,-0.21827690861017465,0.49716024240345558,0.48417816800334057,0.11917467532062317,2.1826590114257451E-2,-0.36127409695273249,-0.11291655530882716,-0.18706037353360383,-0.35381016923289366,-6.501774757656191E-2,0.51836368284861489,-4.6560680034072897E-2,0.40957366049193311,0.42057406407164794,-0.26605153036108675,0.47408894393794865,0.495056746973491,0.39905618386039643,-5.8221593378694703E-2,0.28002795532598235,0.39829633723883284,0.39912520384357908,-0.22626846331017014,0.38484772691119495,0.19906188820253176]
["Significance F",0.77943847438443314,0.21891875317587908,0.75753116889925598,0.28826028641947016,0.82431624599779596,0.43714391594501878,0.46220483522915057,0.94880551977215388,0.22362149340669582,0.91131390308313087,0.38526502424503378,0.39848993884297412,0.43885237926987336,0.52569671398709528,0.87362981927493788,0.52661236841219639,0.63691508457809176,0.49500139228726597,0.56220069118226257,0.58826786276011489,2.3935984831023167E-2,0.62364912778469683,0.37990355317378388,0.66930128877396511,0.39997151743619308,0.96388704237449407,0.37555065788971892,0.52526294020811748,0.61495717226480084,0.46429244503746991,0.73974488785019332,0.69535777661726894,0.77056237785253345,0.4273615123252858,6.8178945102210384E-2,0.60691959312588473,0.58410297194566063,5.0272898265477851E-2,0.71877200899519933,7.1233845830542694E-2,7.6555772078945566E-2,0.38136071924971227,0.46618833735249887,0.80044391594387254,0.58743876375267567,0.65385091970256115,0.79460248855327642,0.54417182139283493,0.10484940759194804,0.52750858372836251,0.16514366246051929,0.15845694947153827,0.72259405953766853,0.12779431039173397,0.11664871415546707,0.17165584926640434,0.55572506564089286,0.31363183766648273,0.23356792913704091,0.23302760547734902,0.67009834169700488,0.24238119387058621,0.42860619411593909]
["Coefficients"]
["Intercept",248.66347775064995,225.33333333333331,247.37026771790698,223.93154807139149,243.04444444444439,177.22347200526644,234.40657532331488,249.86053428441059,250.37297854054523,255.41577051358132,236.56959734524034,217.74913560022296,216.94444444444443,232.27166923956457,256.86448726617107,213.49786636323034,176.19705563426751,227.10415416434688,161.29547317490611,213.73904006660726,-580.50910264839877,236.14247637488958,243.45903834447765,223.58606832569123,247.94035252095819,260.77716817252906,239.27964806590981,229.09626932765792,231.11150231833534,194.11238543241097,222.65073558757538,221.25012996801155,163.63357826357463,261.78984883461294,-566.80051183695082,210.03275870175224,271.22193763598864,-808.21283347670283,192.57010111657326,-563.05875631276012,-590.72250026406994,210.49158342140015,220.60185480533835,229.59962420605569,243.65506360046288,204.70082776005381,209.81899719777317,296.93281588712034,-827.38902008703121,343.60929179575953,-560.11123586663371,-488.87874825008601,250.07764102407464,-786.56645714564434,-946.79705904642617,-581.86058162862469,205.10661633381787,-449.97924872538204,-844.73389491629291,-837.53178606333393,359.09906267066447,-931.76050174067871,-822.75374001186287]
["Coefficient 1",-5.4534649603973388E-3,10.53333333333333,-1.9141094968615562,4.7523995087694262,-0.34747474747474733,0.84764431028671994,-6.7619928379651197E-3,-3.0778781671439615E-3,-3.2338606079548041E-2,-8.0378520828628119E-3,12.20127556339353,8.1602312741137712,13.049999999999999,-2.9167897051501313,-3.4932030588753662,6.2854361132603103,1.0794733153141038,-2.6290173281081318E-2,1.286320372036466,0.15609782396024774,9.9339647181508948,5.0213291823696105E-4,-2.8497995091940783E-2,-3.8950759752395658E-3,-3.9703515319596198E-2,-4.280734846493257E-3,-3.2814529598663683E-2,9.7830189784777009,13.124360318243188,11.697590689513021,-1.934978722901826,-7.9312075081131687E-3,-5.8993051726394926E-3,-3.2834265988290937E-2,-6.8283490485732748E-3,10.222943908103774,11.426166577524798,-9.421521503627547,-4.3208740907784398,-1.88445179674904,-0.35102741308920488,-6.0138500082122286E-2,-2.6672887121815064E-2,1.3956351629336628E-3,-3.2226767427359894E-2,11.841037567813668,-1.0628455162198503E-3,-2.8498087609919204E-2,-9.9999305559816971E-3,-5.8905354295750098E-2,-5.4827287173976561E-3,-1.1938534637194775E-2,10.941926976886293,-9.0335077014049219,-12.055456125623119,-2.019811081016222,-5.2009521939879504E-2,-1.732826004400289E-2,-9.3070330905760858E-3,-1.0782741458510216E-2,-5.1305455282016132E-2,-11.799800574829861,-1.1938939473871953E-2]
["Coefficient 2",null,null,null,null,null,null,10.709145147120422,-1.3740691068883288,9.7838164624345172,-0.57886745895110081,-4.2162341508094014,3.0787520228587946,0.83888888888888968,5.0739671977649188,-0.79070928832695742,0.88812771173562499,-1.1915412430536535E-2,10.674253390299436,-5.2623595131879046,4.3167701815566577,13.209277357959216,12.224832179349285,4.9809358203526148,12.726708694055111,2.9567884287853943,-2.8168227709672364,11.544999298309042,-4.3984135965949571,-3.6185069704714867,5.4324535468446626,5.9668568496840431,9.5677210520597615,-4.321992682790806,10.331571274025077,12.960046462763179,-4.9433510193164549,4.8001052553568142,16.411252847667644,3.360320680196192,12.805639185686511,13.335560360633867,10.624462601242378,8.358827555547963,13.244753307661009,4.1118890748941137,-2.2887248913694056,10.089747702724607,8.2469152850313261,-11.045622995399853,8.912857560614114,-1.0141003402506292,2.3255152944708959,-3.8185986760819612,-1.324886685709137,-2.5751569978225848,-0.6892859488122447,4.6365197590834866,1.6133322175126781,-11.287999402377276,-11.327662402304398,6.6549908224917997,-1.7060784872473838,-11.187981728158805]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.3087823606929136,8.1646930272070204,0.69736779512185143,10.603711832611122,-0.82812015386149274,0.97740150492706868,3.2308339046037768,0.3865152091304459,1.7838641833625186,0.57998133878997393,0.21861648492706623,1.322708599881006,-0.16864214463931865,9.89537915821432,0.42274310818326089,-0.85682841006639709,12.907890288992087,0.66951381678184785,9.8134024233046002,10.077066114727149,17.673762737314124,9.9510858137834202,-3.8401746538933872,1.2279688851529476,5.0451726399034964,-4.7780866831928543,9.8860914869190086,16.598224214598858,17.080358683222919,12.79194669044305,11.936917537613326,3.9343535255871438,15.995600704835866,18.232834756861791,13.024618415351961,8.7882768584844406,3.804042442448746,-0.34699075035125437,0.5289185939754526,7.5109461786902365,-2.8137083312942051,0.78084165325373556]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7436891420831349,1.6007653674372344,0.40951113182790833,8.787695537862044,1.4303679127640714,0.4405506482611643,-0.85684270379141592,13.364034272462714,-1.4855382288742973,9.8381034886900682,8.9184726687732567,-0.36016621835911178,12.700650030308603,14.789097944970058,10.085739866306419,15.7304311326156,11.553857700557479,16.830718843830383,16.778796449910825,15.659348228248195,17.866336039188912,0.39228600405386366]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7841991658499468,8.3884902875769214,13.58591216931257,13.48247600740128,-1.8337577948981658,14.696498125432685,16.601958847111636]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13.288048361635099]
["p-value for Intercept",1.3083985252824997E-5,9.1122933149005771E-8,1.7000045208245081E-6,5.5678515901000331E-7,5.3661025009728946E-9,5.3342622135808371E-2,6.3671017010760267E-5,5.5270744061802776E-5,1.1794934111427417E-5,1.4597010119117576E-4,7.5197438386929528E-6,4.4365275125989155E-6,1.9685353093952445E-5,2.4151991896099967E-5,6.6806570039804338E-5,9.861215648388665E-5,6.7874488774415959E-2,4.7677088446106082E-2,9.2253701060381679E-2,5.9973741509148672E-2,3.7539526504525689E-2,1.9594354854191452E-4,1.084653210119153E-4,1.9344042457400559E-3,6.1337553529554751E-5,6.6595362921501478E-4,2.4057507297688396E-4,7.1309914829154207E-5,6.3330284653078414E-4,7.4797178524029179E-4,2.80004424620971E-3,7.404507431241969E-2,0.11708018759225278,3.4385692414795964E-2,5.7164670101939784E-2,8.2657911942605106E-2,5.179858495439453E-2,4.7194865574179061E-2,0.12022155645142758,6.1684731004030526E-2,7.6159684099392694E-2,3.0094855361162795E-3,2.3739098792630977E-3,4.8737466338998831E-3,4.4297655843469289E-4,7.7409598469827525E-3,0.11650712063878464,4.5514971651583191E-2,5.8511075691087995E-2,6.4829890854656624E-2,8.9310024241577718E-2,0.21062321832243203,0.10525749126744043,8.1694648378668813E-2,8.0076114927940256E-2,0.10907440567430275,1.034300359220647E-2,0.37895327331181361,0.18303402761804172,0.10161065979849236,8.8866223055735327E-2,0.12386698507235031,0.31360246124997676]
["p-value for Coefficient 1",0.7794384743844307,0.21891875317587936,0.75753116889925476,0.28826028641946994,0.82431624599779418,0.43714391594501822,0.72048203963280244,0.90179997906133991,0.17782933309081164,0.71817466652808415,0.19272234192063908,0.39063589037631175,0.22168825839555914,0.63867968609969061,0.64760599807113894,0.28292376457314217,0.37935178385503548,0.9854649033926709,0.31951279610061406,0.91660077555736563,8.3604946239530468E-3,0.98329328084053269,0.27628509950034502,0.85921336103297863,0.21893375488388581,0.87360662589112137,0.19869876791596078,0.34327609138206572,0.24904252744553729,0.27685108545482029,0.80435356996065743,0.72392763917349945,0.81518980276032038,0.21414318297348431,0.62988512746530612,0.41544023042891198,0.36321221711637736,0.36385938533863044,0.57658653204858057,0.70172445409188167,0.93881649710581572,0.12395551413343578,0.32583201178621435,0.95860076280175333,0.4346977133457664,0.31565125222632318,0.96876643198610346,0.31381466006738101,0.49488178999972332,0.21796540855912391,0.75366729559575107,0.58440369977152495,0.4193661649865621,0.42990994487728212,0.33653960434846469,0.71436761363438639,0.27346159037058959,0.69849529312436887,0.68089668960483363,0.57279988075529542,0.34168146455805715,0.40021807399793874,0.80563256245107695]
["p-value for Coefficient 2",null,null,null,null,null,null,0.24160039878684236,0.86279654015545937,9.8547479037372029E-2,0.7459484608580691,0.49420547304776863,0.524804596594864,0.63553504031359531,0.2907301522957435,0.6810006330223769,0.64115842236710718,0.57346074874948127,0.37502804955325708,0.45851066101249516,0.49528402094007762,1.0984234772272148E-2,0.23255053991133406,0.60202911371210011,0.2760791406408476,0.68946849174580771,0.76171440092353315,0.11226564836244754,0.4975115744195624,0.62415650205123197,0.34438360479261887,0.35345117592831321,0.46963508409205268,0.61595859529073538,0.19637985254214807,1.9589539344437346E-2,0.49668063447121724,0.45673397671891736,1.7508785246495014E-2,0.62404681246949334,2.3088360967823698E-2,2.4041064187992699E-2,0.3039124786233946,0.44598168089973583,0.30060856370957123,0.74189929680070232,0.76756761047335897,0.47931547960954796,0.51325767009823298,0.32917685030787813,0.47656647232417659,0.86622847525123248,0.73614858863039379,0.63164496380911384,0.7952364363421528,0.61591229525544544,0.89174017787973137,0.70805652039410782,0.88451317511040828,0.41772729126695918,0.39341556826642943,0.63244758953600666,0.76300084719509398,0.49646514858996776]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.591613054301944,0.23338366851942499,0.73644073497971063,0.11767988537651516,0.69325760892875465,0.58578557222296079,0.52353381166825641,0.85262172166169325,0.38918657898409592,0.80869482020560612,0.89755327281583885,0.34781586305895612,0.90612483587089232,1.4130529365129266E-2,0.79680861243765133,0.64571780542950608,1.9546595894158761E-2,0.71407380003241672,1.5424674322142796E-2,2.6629160650960618E-2,8.0333165939274351E-2,0.19554730791377378,0.67684175468469343,0.89795641044998575,0.4297834274181645,0.59804977860645603,0.2422118568617245,2.5283113319747894E-2,0.19615778861021446,3.8289256539646266E-2,7.3517722834469432E-2,0.58068870339295042,3.7711283967574859E-2,3.5337189747654554E-2,4.4004436631903794E-2,0.47449224539293661,0.76726286742401228,0.96426956116128992,0.93390031596462464,0.58980618892015224,0.62793203939939657,0.94810618799808588]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.27941366194635003,0.43804676860180658,0.86107319375524993,0.33117129102913945,0.57297912383207927,0.81371798485971969,0.64233884823151355,2.6491771871847928E-2,0.53385945280611014,2.6907251921917254E-2,8.4929833084219933E-2,0.87220390210498056,3.7129062877307675E-2,4.5832195457903228E-2,4.2395482161931335E-2,0.19389949683528793,0.14492107470901955,9.241792049884788E-2,5.4351283360875587E-2,0.28511807990026572,6.6191608400484464E-2,0.97850858600848856]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32473702829706191,0.21935744444594055,0.11197826975885691,5.3707943462084448E-2,0.50400214847096891,7.6265981689709147E-2,0.17530170010678883]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2278197204976169]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":44},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":19},42,23,45,31,30,60,17,57,26,27,29,37,56,38,47,33,39,40,1,49,21,50,22,63,20,35,48,28,55,52,58,24,4,46,41,2,53,5,7,18,25,62,43,51,61,36,3,32,10,9,59,8,6,12,34,15,13,11,54,14,16]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","","YES","YES","","","","","YES","","YES","","YES","","","","YES","","YES","YES","","","","","","","YES","","","","","","","YES","","","","YES","YES","","","YES","","","","","","","","","","","","YES","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.60512943449977519,0.33311841668297232,0.3726223682479734,8.287645977961941E-2,0.18541365632142753,5.0442840230044542E-2,0.63309513215881663,0.62472895663186123,0.65991193220676003,0.63315811486157603,0.54146359335707595,0.33314794380727447,0.49469295015173664,0.37458116324205448,0.37687866196684305,0.2411195759924053,0.60515766408447302,0.38461941384781845,0.4083514351857962,8.414682696464057E-2,0.81087004512474004,0.66833017684683105,0.66821258099964942,0.70114547499562518,0.66074353728546464,0.63959178930968041,0.72385006890608139,0.56598080122469274,0.59196465297374534,0.50590934564467649,0.37704220842828079,0.64766735249063889,0.62798161357019711,0.67516808085465474,0.91370289967915164,0.54806663196824168,0.39471954365475675,0.8346690650769335,0.44385980232378275,0.83328996343503348,0.84990415945949538,0.75824272591577024,0.76058894342239658,0.71275866237156615,0.67607592860809029,0.59562281237664283,0.6741298784634624,0.70968726832659668,0.95034746599344566,0.68546637800331334,0.9143727050000483,0.91532388270264675,0.56602782224208925,0.84930789316370603,0.91569587571597133,0.92226641706239687,0.7744876528454484,0.92633612744814908,0.96725837511479984,0.95105215539351351,0.71401340756224974,0.98566315901268653,0.98604475898201194]
["R-Squared",0.36618163249801766,0.11096787953337037,0.13884742931872832,6.8685075856028737E-3,3.4378223950480444E-2,2.5444801304738002E-3,0.40080944636318955,0.39028626925433402,0.43548375826885943,0.40088919841506465,0.29318282293115688,0.11098755246301491,0.24472111492982862,0.14031104785577067,0.14203752584591794,5.813864992675731E-2,0.36621579840017593,0.14793209350863942,0.16675089461829953,7.0806884882171611E-3,0.65751023008059795,0.44666522528411645,0.44650805340621308,0.49160497710684092,0.43658202206450819,0.40907765695235859,0.5239589222553388,0.32033426735494519,0.35042215037032676,0.2559442660106247,0.14216082693647514,0.41947299948223343,0.39436090698222831,0.45585193740495761,0.83485298888208992,0.30037703307701208,0.15580351814301943,0.69667244819640217,0.19701152411890752,0.69437216316155947,0.7223370802665513,0.57493203140417792,0.57849554085639765,0.50802491078570422,0.45707866124329166,0.35476653462346147,0.45445109303716263,0.50365601882486688,0.90316030612016329,0.46986415537298126,0.8360774436491053,0.83781781024584867,0.3203874955521222,0.72132389739017311,0.83849893680323961,0.8505753440411109,0.59983112441005182,0.8580986210156335,0.93558876422972292,0.9045002022786478,0.50981514617865542,0.9715318630348686,0.97228426671589407]
["Adjusted R-Squared",0.27563615142630588,-1.603670910471958E-2,1.5825633507118075E-2,-0.13500741990216816,-0.10356774405659377,-0.13994916556517281,0.20107926181758606,0.18704835900577868,0.24731167769181259,0.20118559788675286,5.7577097241542509E-2,-0.18534993004931347,-7.0385134268951726E-3,-0.14625193619230578,-0.14394996553877606,-0.25581513343099022,0.15495439786690124,-0.13609054198848078,-0.11099880717560062,-0.32389241534904378,0.5433469734407973,0.11466436045458632,0.11441288544994092,0.18656796337094547,9.8531235303213102E-2,5.4524251123773751E-2,0.23833427560854209,-8.746517223208769E-2,-3.9324559407477186E-2,-0.19048917438300048,-0.37254267690163978,7.1156799171573498E-2,3.0977451171565296E-2,0.12936309984793218,0.73576478221134389,-0.11939674707678068,-0.35071437097116892,0.51467591711424343,-0.28478156140974797,0.51099546105849514,0.5557393284264821,0.14986406280835585,0.1569910817127953,1.604982157140844E-2,-8.5842677513416676E-2,-0.29046693075307706,-9.1097813925674731E-2,7.3120376497337602E-3,0.80632061224032658,-6.0271689254037475E-2,0.6721548872982106,0.67563562049169734,-0.35922500889575559,0.44264779478034622,0.67699787360647923,0.70115068808222181,-6.7117001573195154E-2,0.62159632270835596,0.82823670461259447,0.74533387274306084,-0.30715961019025223,0.92408496809298291,0.8891370668635763]
["Significance F",8.423978824432643E-2,0.38103939849043106,0.32333660390381219,0.8321288458476418,0.63293284763708968,0.8974563353882784,0.21512697676355011,0.22666158757658442,0.17989923835405633,0.21504108822154266,0.35311916230872115,0.70262488206286278,0.43084596557270272,0.63536609660450483,0.63154584009412307,0.83552784346297848,0.25457996817886919,0.61861810056788824,0.57852824653974044,0.97890798798529366,4.0173790575355063E-2,0.35918388481496316,0.35940411268205208,0.29857150913407648,0.37342277721780348,0.41335632314950199,0.25803009793017406,0.55127122003848239,0.50320143918494953,0.65683554257214882,0.84069170989961206,0.39808125827272584,0.4353388973793394,0.34640811011659317,2.1201438910774233E-2,0.58369623639755497,0.81964079500254505,9.1290177396947142E-2,0.75383754024696492,9.2931676181614714E-2,7.4051473624122274E-2,0.38844341103187452,0.38322399710462268,0.48796366741700248,0.56422386520747059,0.71172344896181539,0.56813435954319691,0.49451606949885807,2.6317467905901906E-2,0.54514903005285131,7.1802417087525175E-2,7.0377411417112457E-2,0.75782992375848923,0.18969693192732348,6.9823047106574471E-2,6.0310557333059622E-2,0.57338520325188902,0.15891254151220927,5.2323391163812905E-2,9.1739697660274802E-2,0.69958771282122423,1.5892911241917208E-2,8.0864004407439627E-2]
["Coefficients"]
["Intercept",292.94167191789768,227.98333333333329,259.55109045382409,234.44612501511165,235.1481481481481,226.83608942322564,282.05911013025809,296.40858227851288,283.45859948424152,288.72341189094828,249.16863674068156,227.74894198854085,212.73846153846151,262.64919774430433,257.00966943523366,224.17162607353518,291.44702012326809,283.17533942277902,218.90970186256416,230.82714273330717,-503.69330647114043,283.47855822085097,278.2769563854805,265.62093829666844,284.95368171924207,291.76795427244303,272.25719845003317,261.78628162295007,234.5047913869233,205.70550117870539,258.34830919100057,320.04839592489782,279.527778024638,322.5040097431276,-363.23319582408487,273.24754146898363,289.17196742848586,-697.5806884722449,204.62443895576052,-458.52266970886734,-612.90512328884392,250.75408556298902,256.2697138618081,268.75809403115409,280.61622986283061,242.118044356425,308.59636158214914,348.69053466639565,-609.29867020993527,352.75417886670158,-359.11709905454234,-400.32566196670081,259.67255708051988,-629.93545731726545,-1052.7092637360697,-600.89120707088648,245.40348576916136,-513.30807947945959,-822.25615657773665,-623.38611485071112,367.3054937725355,-1049.5386715892769,-1015.2565021624454]
["Coefficient 1",-4.0343210938644986E-2,7.8833333333333329,-6.4034156237161186,1.4589876283028709,0.84444444444444455,0.16792646297174041,-3.7099188252555405E-2,-3.611355039679575E-2,-4.5474110321358251E-2,-4.0361392347984935E-2,9.4014174532632389,7.8578585460010197,12.041025641025639,-6.6252382789019206,-6.033723560482386,2.8811449682546795,1.9511900536877749E-2,-0.80705759448844294,0.58166054430868452,5.4358036816924235E-2,9.1001047091815845,-2.9976927594802021E-2,-4.2818336537075084E-2,-3.4505766980369314E-2,-4.4092710052327323E-2,-3.7686450276640679E-2,-4.7674880226321763E-2,10.652491543082096,11.985101568071817,11.743350407613795,-6.1513363899044133,-3.6107535514247682E-2,-3.5132841217887727E-2,-4.7861948648889839E-2,-2.8999860224392531E-2,10.916700621646012,11.525734097709764,-7.8218107556391843,-9.2390457822058778,-3.5867471310800072,-5.4197057291990598,-6.1916542237224446E-2,-4.2002020268253067E-2,-3.0383632320766771E-2,-3.6214058397855534E-2,12.192570136018494,-3.0035792373153142E-2,-4.364590902333422E-2,-3.1622778357985652E-2,-5.7891018539599298E-2,-2.8012902345505099E-2,-2.6880601361357871E-2,10.532860255720697,-6.611162534984838,-14.927300609582106,-7.6252660157905838,-5.3521433136271362E-2,-1.1574806361211311E-2,-2.4739570065048497E-2,-3.279717334065195E-2,-5.0708148304253103E-2,-15.235079997820677,-3.7156379873480726E-3]
["Coefficient 2",null,null,null,null,null,null,4.5518262282538569,-2.882205132603906,4.8283852523607873,0.84848058367924339,-7.417953188027897,8.0349431737292074E-2,1.8478632478632473,-0.71079759753199967,0.275263188572273,1.0949119803513845,-4.0314402414426152E-2,11.378083920700963,-7.2838124530428487,1.3291008137612805,12.763665418545017,6.0370240388232048,2.7211619764024362,8.2368975459283078,-0.70097014966701177,-1.8202667020996224,6.8702316818358398,-8.5553000239700552,-5.9787249046024069,1.9914460860199843,-0.23951589615257107,7.1378778685066413,-3.3218273044652888,6.3142992448374802,11.12161776711393,-7.0236112262712167,1.7535269488859051,15.474541868356154,-4.0487045873991585,11.906257577590763,14.387449408833232,6.4556529249039922,6.5284066000150611,8.667055370715218,4.345386956986335,-6.6809006563358277,7.6068386437248403,6.768312140741644,-10.439287726990129,3.892710223400953,-0.70641350817286741,-1.3313509652456859,-8.6292769970942551,-2.9884345415917197,-8.8828589261498223,-9.5890958771995454,4.7930228780770552,-5.1158149833398392,-13.745973309988967,-10.847294831482538,6.3009169401897429,-7.7679487022521805,-15.025660948761036]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.132024449074474,4.1541862037582531,1.5343031499698405,4.4964607920948554,0.67650126390737775,1.4464640733413392,-3.2118469006254347,1.2792098591162686,1.9961800248235975,0.24334646309126501,-0.57664309689086313,0.22727340721538544,-0.54781533166661212,7.8442176193730573,-0.36856765173771888,-0.96954429212855009,11.667459378395181,1.038673372653788,8.7038135071364202,10.69955040980178,11.336915214513523,5.9009634029833542,-2.5969709861232544,-2.5468555955507419,-1.4319040524482878,-3.7153192694957946,6.1244033506636661,14.59114067694316,9.6247499366423366,11.008634544589045,11.640498339110311,-3.3059098920070795,14.340574554628294,20.598526781745118,13.81381837944488,4.5381256957052489,-6.4565141954104766,-4.8460708376306192,0.76719735059235983,2.628150991169139,-13.201671215791459,-6.9604264948557937]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4451751872324858,1.9056689483052112,1.3247564922118291,2.545774893073744,1.1057801349054679,-0.38343846075374943,-1.0960424601021235,11.157117508014579,-1.0887197478740931,7.8089095120656369,8.3288995536103236,3.8010240455240388E-2,10.939902985942668,16.621175943490012,11.087509499046664,9.298556006600073,12.819759430089604,17.578832840669833,14.849447782600825,8.3725571861522194,20.142225514256388,-12.146420725988918]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4856661537331211,9.9390294136073365,13.970716869242557,11.324944465156937,-1.4233737791300844,17.138489827056038,19.736132539944986]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.686639464379681]
["p-value for Intercept",1.2081857548373524E-5,4.5357025967015187E-7,3.0959618280823965E-6,1.7870685425592847E-5,4.5401237199865084E-8,4.6389502792734481E-2,1.5913190174088161E-4,5.4700715563440669E-5,7.3218918483295079E-5,6.0726866949138436E-5,2.2124012614538368E-5,9.0681975689044296E-5,3.5978756144312305E-5,4.0088919070955864E-4,7.6584689911779612E-5,2.9570227617920565E-4,1.6189207197070316E-2,4.0819721398308112E-2,5.6737861288984517E-2,6.8302476138716983E-2,6.5296161883780374E-2,5.0249407464815076E-4,5.7896582299009976E-4,9.4841109611594194E-4,4.9798134264995777E-4,3.4061462700765905E-4,3.6375763743652845E-4,7.875889343587993E-4,6.6652385522834195E-4,1.6198195557299174E-3,6.6911430662137759E-3,2.5283204705116958E-2,3.5065986731446855E-2,1.9877011805457E-2,0.10054325471361018,5.3500672546350207E-2,6.4068956961995535E-2,9.0916996292062943E-2,0.10954743974412413,0.11278184348513583,5.2826581259550032E-2,5.4279571901578554E-3,3.1216863101076416E-3,3.3155444184703796E-3,2.3279397956423226E-3,1.3996446257376078E-2,5.1485810640312143E-2,3.4364499668338683E-2,4.5916651478185459E-2,6.6294366431183846E-2,0.15101695511823149,0.17430763217734385,0.1085178948692905,0.16859745275811144,3.3753366973261006E-2,3.9274352279026599E-2,1.8795461374106578E-2,0.20037107899713849,5.3217552877492594E-2,9.112349062971746E-2,0.10402501902512842,7.312259322977974E-3,5.309914596915033E-2]
["p-value for Coefficient 1",8.423978824432643E-2,0.38103939849043145,0.32333660390381241,0.83212884584764069,0.63293284763709101,0.89745633538828118,0.1393409274493701,0.16678102061041597,7.6743952902537077E-2,0.1038594802613432,0.2959714122817923,0.43399375089814884,0.24367119186740749,0.37178640583542882,0.41890729660891229,0.71066899638031988,0.98623425560761269,0.62813985984352771,0.66970712552014344,0.97259756327895253,1.6326007595041422E-2,0.29192806844034874,0.14216890625765005,0.17991718128377701,0.16583916670691287,0.1931158234926954,7.7914748312619159E-2,0.30185683573013034,0.26113058561063912,0.3010617203941271,0.51525895690831147,0.18673945471965078,0.22876949009427017,9.8027640074052527E-2,6.829470750562075E-2,0.37333395025916805,0.39105623805107642,0.45818801229837647,0.32643844501959263,0.47253433649769216,0.32927994969190394,0.11375137174616647,0.15509629972173755,0.32090207620871819,0.37230316154006171,0.31494030391496591,0.347752422757653,0.16938185290246011,4.322379896179003E-2,0.22465625013622051,0.13647437940437027,0.16675119254640636,0.44214728373512441,0.56765472724418831,0.16509080604211596,0.137543142393212,0.26829730585547962,0.71672089892817592,0.12341889104965362,9.5978004583534324E-2,0.36047965380555597,3.7546026371819842E-2,0.83742793114851888]
["p-value for Coefficient 2",null,null,null,null,null,null,0.57744129378308506,0.64351193847630417,0.42371107893904913,0.57699056962906858,0.25999834678699091,0.99117995789188229,0.34238346579112422,0.9227883100792964,0.88616116221145314,0.58841487265676018,0.11292697088784814,0.35067480295779896,0.31860704738682077,0.87393803139320059,1.4723519901143513E-2,0.50730126750952276,0.76507070736513294,0.38825842315149978,0.92519313978646578,0.80288285236776313,0.3070970024122,0.26965524479772557,0.4084018327417972,0.79459023935131856,0.97964988067236392,0.52829726541656019,0.65014031219030566,0.40573319691026827,1.3066350822718944E-2,0.34440068384610673,0.83758334605974061,2.9839472163983725E-2,0.68232293606366967,3.233201750014119E-2,1.572691881734117E-2,0.5266796166729466,0.51168112283091083,0.42045794717813351,0.71736975775504441,0.47754331194425897,0.54314335260137137,0.56842378120701798,0.16831016078992792,0.76136053627480982,0.87115943811325147,0.80022163681788427,0.38072838356666661,0.58396562605913216,0.1341744224237858,0.11033241842393585,0.69487801474086064,0.55932088510231859,0.12255187658199594,0.23888381816643803,0.65491439831728715,3.3248125192847984E-2,0.10295868024361166]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54812418445809374,0.54883919731930397,0.38806588404159731,0.54975986315001157,0.70653774560572025,0.37932379716535103,0.67362383464967535,0.53621528568503174,0.36898221937679998,0.92133694996864024,0.70502932091713821,0.86168214908182428,0.68331774239065224,1.5144003940163582E-2,0.82959810257110145,0.62837081100799752,4.1307385803760414E-2,0.5782492491066975,2.9892366105090475E-2,1.8073441696033518E-2,0.27967228666777311,0.41520695660347878,0.73332923424313412,0.79402617915897511,0.87760307665596415,0.6391996770861067,0.4564050372731539,1.1076598040489126E-2,0.49238550914403545,3.0412336686327146E-2,3.7318071267136259E-2,0.74873766163324706,6.9836412100219764E-2,1.4707806699374893E-2,1.3887353370888339E-2,0.71597710740583353,0.54399882147391077,0.30668922820404926,0.8505781064233956,0.85846054295025087,1.430685354288379E-2,0.24521092788108834]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31753814676348563,0.32573353644302899,0.51895959617140841,0.79551505843672166,0.66808270571416339,0.82290388340130094,0.53460064758356285,1.4576297770328364E-2,0.64260814667905364,3.2038309223787337E-2,4.9704200641682524E-2,0.98672596027558712,8.2273361028661202E-2,1.912854979638939E-2,1.2111931513735411E-2,0.46760504500462513,6.4316535850381856E-2,2.0671816986397896E-2,3.2889754528007818E-2,0.60136017345241133,3.6853889006273955E-3,0.15751422395497705]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37698094506116331,9.1945812372823288E-2,2.662093844520691E-2,3.866335354776812E-2,0.60969784913400105,3.9865832647181312E-3,2.8682024564508732E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5251375934057534E-2]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":17},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":39},36,49,46,51,21,22,18,20,32,54,38,53,52,56,25,50,47,60,13,28,29,23,30,33,19,44,40,55,63,31,34,27,6,48,61,14,57,15,12,26,24,35,43,58,45,37,4,41,10,9,62,16,8,7,42,11,3,5,59,1,2]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","","YES","YES","","","","","YES","","YES","YES","YES","","","","YES","","YES","","","","","","","YES","YES","","YES","","","","","","","","YES","YES","YES","","","","","YES","","","","","","","YES","","","YES","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.54071353873462724,0.20424675810750323,0.39215501077416026,0.12302444463271162,0.53704005173486069,0.3286283821907568,0.55685218245745627,0.57542018275859497,0.57168985530459127,0.68394527687709472,0.48093699139913837,0.24653610653227434,0.65247108298643475,0.47734692545943402,0.56286638559236934,0.5401719537393308,0.58041304478893729,0.54025236505036756,0.43071803440413142,0.33221491415173782,0.79139178869334625,0.60560201123991231,0.58098127250710629,0.7411484994833174,0.57952758959149098,0.68473116204293938,0.70815605562813289,0.57500332388632158,0.67984172007615629,0.65651744443518389,0.58211451552160609,0.65365569858288408,0.59404747305388139,0.6192650293827221,0.89612186264943938,0.59865263871227814,0.54088283645086876,0.80485694599035917,0.48171573045629879,0.80909007630839369,0.84412328458707531,0.72567490939870105,0.7532942815323791,0.7448065373043099,0.60617773318700752,0.70252313411278666,0.66920190201013563,0.67884062379102716,0.94899577869796425,0.62449943139223674,0.89675209316168469,0.89919947979570258,0.62499223513754187,0.81958438681253165,0.89922499669346567,0.9143782870313637,0.75531638891968789,0.91556504139859451,0.9670063310383834,0.94992075659344899,0.67894245086674609,0.98463789359056175,0.98638937544801131]
["R-Squared",0.29237113097092321,4.1716738197424941E-2,0.15378555247528175,1.5135013977187127E-2,0.28841201716738185,0.10799661358131411,0.31008435310763222,0.33110838672593479,0.32682929065818445,0.4677811417624857,0.23130038969605488,6.0780051824092921E-2,0.42571851413349099,0.22786008724557444,0.31681856802981784,0.29178573960656579,0.33687930256116488,0.29187261794251557,0.18551802516095853,0.11036674918484654,0.62630096321125406,0.36675379601782687,0.33753923900397648,0.54930109828637286,0.33585222709772355,0.46885676427267414,0.50148499912279532,0.33062882248031805,0.46218476435610678,0.43101515484770481,0.33885730918095419,0.42726577228987828,0.35289240024170193,0.38348917661638365,0.80303439271830068,0.35838498183717343,0.29255424276713721,0.64779470350892798,0.23205004496904549,0.65462675158072237,0.71254411958207253,0.526604074130813,0.5674522745893833,0.55473677801123644,0.36745144421173892,0.49353875396365238,0.44783118565398317,0.46082459250899094,0.90059298798655563,0.38999953980922702,0.80416431658986287,0.80855970446486214,0.39061529398222045,0.6717185671068735,0.80860559467836335,0.83608765179441102,0.57050284737067725,0.83825934503121013,0.93510124426831553,0.90234944380707049,0.4609628515889439,0.96951178149445838,0.9729639999967179]
["Adjusted R-Squared",0.17443298613274374,-0.1179971387696709,1.2749811221162033E-2,-0.14900915035994836,0.16981402002861215,-4.0670617488466863E-2,3.4118094350685094E-2,6.3551741416308705E-2,5.7561006921458178E-2,0.25489359846747994,-7.6179454425523166E-2,-0.31490792744626994,0.19600591978688736,-8.0995877856195803E-2,4.3545995241744961E-2,8.5000354491921119E-3,7.1631023585630865E-2,8.6216651195218045E-3,-0.14027476477465806,-0.24548655114121484,0.47682134849575564,-0.10818085696880297,-0.15930633174304121,0.21127692200115256,-0.16225860257898383,7.0499337477179735E-2,0.12759874846489183,-0.1713995606594434,5.8823337623186811E-2,4.2765209834834117E-3,-0.15699970893333015,-2.2848984927130722E-3,-0.13243829957702158,-7.889394092132862E-2,0.65531018725702617,-0.12282628178494648,-0.23803007515750985,0.38364073114062403,-0.34391242130417038,0.39559681526626411,0.49695220926862693,-0.10459049369476962,-9.2780259581057099E-3,-3.8947517973781633E-2,-0.47594663017260919,-0.18174290741814447,-0.28839390014070593,-0.25807595081235446,0.76805030530196328,-0.42333440711180365,0.54305007204301337,0.55330597708467832,-0.42189764737481888,0.23400998991603808,0.55341305424951448,0.61753785418695895,-0.50324003420262953,0.43390770760923569,0.77285435493910448,0.65822305332474684,-0.88663001943869624,0.89329123523060439,0.81074799997702485]
["Significance F",0.16644065037675246,0.62755467128402698,0.33661614934761891,0.77164606928377522,0.16990898655632514,0.42674789349408693,0.39535750425046229,0.36592272104646922,0.37180311780945302,0.20664535488932945,0.51807382687435122,0.85490581288250578,0.24992634527557603,0.52388987545103904,0.38578037919079189,0.42209641963728384,0.35808114907840888,0.42196698260538734,0.59869232905064151,0.74649605453782186,8.5369934092523331E-2,0.56692069686520496,0.60902923904559036,0.31765777934998618,0.61146413646050168,0.42318115949510471,0.3793141826663628,0.61900341352572408,0.43230512215778361,0.47552345038863209,0.60712692076593711,0.48078142678548708,0.58688071550543941,0.54290375009632352,6.7773720894835313E-2,0.57896594584480243,0.67384568649871002,0.20316764522695258,0.75945318952148111,0.19595653960588372,0.13917859322281628,0.58299794620789935,0.52662239742195904,0.54434675265342625,0.78037294800889334,0.62725694421078215,0.68592764564675734,0.66957550204101013,7.3681378560378014E-2,0.75513451556728106,0.19120170939481379,0.18535314541816342,0.75443079400511281,0.37760859942200531,0.18529226657184339,0.14958799865630826,0.75416453215348134,0.35665191990598222,0.15443580013917826,0.22654172991501342,0.85573372480825949,7.4486565000363769E-2,0.30278755016055492]
["Coefficients"]
["Intercept",285.01560103995638,231.06666666666666,257.10840309244952,244.88810927610555,225.66666666666666,336.60704805442026,279.10226270083234,288.31100701662638,282.16544054620027,266.24119294314693,250.4601643971823,238.87062903970846,210.75632183908044,278.95591987232245,236.92043629965752,229.26085343519981,345.92514311116673,396.05861689320176,312.25462161337487,336.0765066360629,-374.18248474446347,280.46599134018925,277.77127803012837,248.39748683959482,285.75167241565532,267.47781476945926,263.46255421377879,274.93525142490932,223.07105020475066,215.14752714866248,252.09275255826023,387.74893801005544,333.32030842442106,351.02098549047673,-331.57110733097636,371.7358136054097,395.58256045159243,-560.51488051317949,298.73012454711539,-362.87308182893662,-475.14348010272778,251.7117766405014,247.85445613815531,250.55017501201979,280.97777296377308,240.74154348197206,374.5485199098365,389.21127075069501,-743.24309912303306,367.22893340707685,-330.3526622553145,-367.16855230101771,358.14739017289372,-530.7030789733941,-968.19781634106971,-514.03125653570021,244.90016498727664,-479.88312784623849,-921.30981010076493,-758.33943334212677,391.23466759017055,-1107.4043963457777,-1067.4955350733876]
["Coefficient 1",-3.508303000706843E-2,4.799999999999998,-6.1514749013709444,-2.208729961596235,2.6666666666666674,-1.3405168558409362,-3.3917056134084224E-2,-2.9672836750439587E-2,-4.2427444716970214E-2,-2.8317922573878895E-2,6.6489828199160286,5.0339482149154984,9.0758620689655114,-7.6907519326846749,-2.9604053901140981,-1.0506246034882059,-0.8838223343857522,-2.3634968935724214,-0.80371544398575223,-1.2935417782428242,7.5919286171460483,-2.6611764321449488E-2,-4.0812906570691837E-2,-2.4078044210569739E-2,-3.5240441585769215E-2,-2.7565063235967021E-2,-3.5596073981288279E-2,7.7351562372557892,9.3550565338264242,9.1463317088831619,-4.2540455949777254,-2.5670037868317064E-2,-2.8906582313836134E-2,-4.005555816405839E-2,-2.8109504579404625E-2,11.332809602661587,11.636771241993635,-5.8764591333063709,-6.9761022847093308,-2.9561942908373329,-5.7165939690400513,-4.8215739646723606E-2,-2.9870004926139948E-2,-2.2212903104754968E-2,-2.3928391530026651E-2,9.6765236087421975,-2.213130877441084E-2,-3.3080881647396962E-2,-3.5857905291459262E-2,-4.7438937002321095E-2,-2.7337857811280508E-2,-2.4827779721738264E-2,10.896878524274817,-5.2656432361028642,-13.877076447015931,-7.0292648178084534,-3.5294618344118026E-2,-6.2576573008180925E-3,-2.8768444952183288E-2,-3.7103139202145689E-2,-3.4267781530887498E-2,-16.532398610788899,-7.8940695139950966E-3]
["Coefficient 2",null,null,null,null,null,null,3.1561533460347162,-3.3529941625210133,3.9034611398095453,2.1431222171757871,-6.9406262008859905,-2.4852855692156641,3.2068965517241379,-5.1942595878286859,2.2450203561032738,2.631295638349231,-3.1879698791848418E-2,11.674305721912157,-4.8307600904890569,-0.89817343738425692,11.445964550284202,4.626649095231965,2.4892567037702507,7.1635671922143347,-2.2350961858617135,-0.60906966285636643,3.8605466314795689,-8.8704634497983132,-3.3601591471473871,-1.3174442738600702,-2.9975549320916124,8.5692076268647384,-2.3280206971970347,4.5813022468757509,10.892091679671838,-4.4799058946207078,-0.48233746056832749,13.964604071857043,-4.5871430745937785,11.023869487199477,13.017380534529115,4.4486021942676217,6.5495444311239117,7.4266080301371993,4.9875542239442261,-4.9211158345060602,8.7958398390414594,7.9772205591950849,-13.353542919410705,2.5129953701115197,-0.6242550323611098,-1.7339101846222211,-6.2859441221468657,-2.7299534426516776,-8.7195964965574042,-9.4411409879890282,5.8937030637364973,-5.7759179215589445,-16.078720552592316,-13.792493528203975,7.8904303301645191,-8.1092668713845484,-16.620697794918417]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.1908130856289558,3.5341121576155952,2.6479123012149626,2.0004271973148908,2.0702922303348772,2.138534797391471,-6.077175363628017,2.7449326027697714,3.1667372159278524,1.9598513470682315,-1.723669965230989,-0.66772068910740856,-1.00630377732149,7.5623698957366461,-1.8357587806276938,-2.33498129862167,10.072412437756167,-0.32541107299838878,7.5910218942344052,9.1172454014421476,7.6376473259874329,2.8794585814342972,-1.3829645189452651,-4.7470079141429737,-3.5851366288665307,-2.6423138786404063,3.9122514127954577,16.462720122551232,6.9201998741677944,10.818163125569027,11.433384108677052,-3.8327906028904009,13.313017850593384,19.790555476905158,13.037547832341659,1.7101243324854651,-7.7732330602329913,-4.5812174262410972,0.8013316073856549,0.37814405395867845,-13.59100891921323,-6.5339310535151629]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6659916621279591,2.601222778257386,2.501078739575481,-0.87833596074894482,2.4210431168243569,-1.5006053169848323,-1.7702450436999135,13.190821610650866,-1.3021065400337439,7.5629898543216232,8.028467333757435,-1.3964123564562456,9.8137465551639309,15.776100316082113,10.108882914540198,4.4296870744661136,12.634717396823838,19.029733757189838,16.740734052269978,4.2714771455346172,21.109840842686911,-11.509098140114702]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7576554236989703,9.6576514401569824,15.570960762249602,13.375041285748091,-1.8064445949434325,18.194241475080563,20.644781948926628]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.668194184221541]
["p-value for Intercept",8.2402908861157979E-5,2.7652243880954926E-6,1.0422401537151449E-5,5.4441628755846856E-5,2.0708631575465883E-7,2.7420490958137426E-2,6.2606681570422757E-4,3.1954716513325575E-4,3.5455382655565066E-4,4.2891385829288745E-4,9.2168481873174747E-5,4.0558619015735209E-4,4.5977201589224375E-5,6.788949013343395E-4,2.847241146570596E-4,2.6491394935042447E-4,2.5487624364881223E-2,2.4725078021806308E-2,5.6803839188689344E-2,4.5824527110356721E-2,0.24220199489053107,2.0579018023053081E-3,2.335971343036244E-3,3.2079610087316253E-3,1.9612416092475229E-3,2.2798630508043217E-3,1.7345496034851793E-3,2.1787106376620091E-3,1.6078622666096561E-3,1.7483515247626107E-3,7.6224016018664508E-3,3.683943307441253E-2,5.9629461068499555E-2,4.1866404434186939E-2,0.22312789788037241,5.4551810039406637E-2,4.7253755452346224E-2,0.31287736972258595,0.10009148845240766,0.29850749803572513,0.17862673476527688,1.4702726217879608E-2,1.1415375627641902E-2,1.2520614696195332E-2,8.9964789275911155E-3,1.9539559493658577E-2,8.5346252092769984E-2,7.0094353685867555E-2,9.2959298114903569E-2,0.11085624950752612,0.3012562015173782,0.29293686700056087,0.10983130436535539,0.40227079713249803,0.14083320862694887,0.13786649851034971,5.4583683343800704E-2,0.32840481558900525,0.117950152828185,0.18341697281563285,0.18177396238841437,4.4510714363015368E-2,0.19673711825304557]
["p-value for Coefficient 1",0.16644065037675232,0.6275546712840272,0.33661614934761902,0.77164606928377688,0.16990898655632511,0.42674789349408643,0.22192664712955848,0.30167006719447087,0.1886077629552885,0.25089822737663564,0.50939769734856055,0.64293534948710718,0.32408641631296498,0.29338471177010905,0.66753890187053266,0.88338371048343189,0.5875013067963204,0.24125411100676236,0.67738296198237191,0.4972484830585181,8.6817237406597081E-2,0.40732191958130654,0.26572667523457721,0.35407662526656813,0.46518295479960736,0.34487306134655188,0.26433952805946093,0.47704338674266566,0.35715658097066583,0.37850241680873375,0.62185508735817463,0.38590769577624978,0.36659981976978939,0.25393163320525119,0.13106825166082542,0.35784422583512338,0.36753235951003593,0.64715895681108793,0.47053796049112406,0.59746158814441785,0.33483648237222041,0.35514382563767311,0.40241598515150606,0.48738092269076128,0.70413066289566095,0.40907747433796054,0.53589481097372271,0.40461433295834354,7.002929269487998E-2,0.44302021259602348,0.22736215315735142,0.30745160856719617,0.44201830357936073,0.71911039995310055,0.30730812673756136,0.22969463531441767,0.61017384938700925,0.88489520826086421,0.18703251627885453,0.16182333705877472,0.66023492365567926,9.7782278515003207E-2,0.78151460162756725]
["p-value for Coefficient 2",null,null,null,null,null,null,0.73475591344500479,0.61358083411844433,0.63443311105660904,0.25551291644583868,0.31732455802703646,0.76293208945601054,0.12701647760790846,0.51941521448280803,0.32450177249923723,0.22109341497761795,0.24599388516734574,0.30614659428906682,0.52099246111179109,0.9126073180964076,4.6343163183062135E-2,0.6598806893344944,0.81180284796318147,0.4429189569663825,0.82711477492451813,0.93261187073936014,0.63049505072177059,0.27297978758047303,0.63001568220677939,0.85638762141508273,0.7334851775381559,0.47136948252251809,0.76878143345101302,0.61163730383583914,3.7046597259907277E-2,0.55468020158101072,0.9534768732536707,0.11473020416204702,0.64829691718491267,8.01735957908533E-2,4.4352225977499431E-2,0.71661169765194388,0.5472633991774527,0.50217558209351609,0.72449268584360971,0.58579524856774035,0.52451245352451636,0.55866316663595617,0.18469134227776843,0.86939009178044602,0.90365621128875973,0.78774917058539573,0.53715451426622773,0.67195667177940788,0.21056752752987251,0.16592085004225052,0.6954813232247844,0.60612454427560458,0.18698252694717599,0.29192878478859119,0.65892345399240559,8.3100465727100503E-2,0.26813859187656014]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.58187033700970425,0.70474063475065774,0.21882434881982438,0.87397679617994473,0.3660254301432373,0.30203097096319098,0.48402465010888723,0.26023246469757033,0.18197385405112018,0.4585306729562148,0.41680874189659689,0.73224231055671274,0.57703187079357854,5.9464730702168095E-2,0.42370940650235278,0.31614992971704231,0.18745500755973213,0.88970347952844264,0.11907726359877856,7.2786988276870468E-2,0.58790979201348581,0.7462089201377895,0.86045368949843704,0.73149589669108006,0.69558821203689969,0.76018235754780805,0.69483381285811874,3.2454805007785852E-2,0.69804431631849817,7.8374795364571329E-2,8.1714606700932182E-2,0.71703958915665211,0.18919291569512314,6.5426360970320382E-2,4.4887498799160951E-2,0.91602042369771741,0.58274685906334711,0.41081321497751144,0.86707394822523387,0.98398666483623598,4.7567429590406565E-2,0.44664840281765694]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35188168864664093,0.29589810579626891,0.34232286495966541,0.9577465384245083,0.39836974184906304,0.55432819388140975,0.46827723961466333,4.7273874095090672E-2,0.64145052038720873,0.10828421289730113,0.11585863395816524,0.62461560199495325,0.26041163037634879,9.3096728464615863E-2,5.6907520518242452E-2,0.81182873517309551,0.14276515159031611,6.2112311467347858E-2,9.2723359151974494E-2,0.8457859383696531,2.5336545996213704E-2,0.35275194714513058]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.43342675365631678,0.18861872629572218,7.8066363639798242E-2,0.116433210335806,0.61550972248632829,3.0566413871806589E-2,0.14379410677494125]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1614494234813261]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":20},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":43},30,47,21,37,29,25,27,16,38,57,19,40,28,32,23,31,46,54,12,42,49,18,50,24,22,51,26,33,48,34,45,39,6,44,53,15,58,14,11,41,35,36,61,52,56,55,4,60,10,9,59,17,8,7,62,13,3,5,63,1,2]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","","","","YES","YES","YES","YES","YES","YES","","","","","YES","","","","","","","YES","YES","YES","YES","","","","","","","","","YES","YES","","","","","YES","","","","","","","","","","YES","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.50825012890474652,0.10084540313307598,0.43186685455840179,9.9091065611756984E-2,0.85578540604026465,0.70303753883449227,0.51808407160521841,0.55932357047906589,0.54186095874897344,0.86001543095504751,0.46290242378629048,0.15303462701803039,0.86170671143061961,0.50245902736407011,0.85606568867918575,0.86170933432454477,0.71207144744703754,0.76435898070925945,0.709636011968523,0.73709538126872309,0.89525928210414318,0.57680080449772719,0.54628075962063005,0.86589916117637356,0.56006998092129578,0.86001548945497419,0.87476447135086799,0.5507399013520895,0.86261254791214048,0.86605459347423297,0.86244722899441262,0.76615623634259744,0.71601813212955445,0.76521177395045881,0.91772722319408739,0.77115589150558406,0.79279658385371354,0.90613177107379439,0.74118134925280843,0.89727816831713059,0.89809031861872846,0.89316520199249561,0.87792983121121793,0.86609109615108204,0.57778581191300804,0.8661217132861585,0.7717980849826227,0.80522867165655199,0.95456470157893236,0.81731659464897899,0.91787939314005895,0.91774522583842943,0.79505816043799959,0.90735539509550178,0.92323957859258421,0.91554927811054498,0.8932270016290691,0.91919858499146523,0.96596530617828424,0.95555613572003739,0.83534105662960767,0.9999999602075017,1]
["R-Squared",0.25831819353169144,1.016979533307261E-2,0.18650898006616778,9.8190392840735285E-3,0.73236866119150057,0.4942617810104602,0.26841110525104112,0.31284285649345062,0.29361329861635665,0.7396265414807961,0.21427865394722248,2.3419597066547681E-2,0.74253845652457307,0.25246507417964731,0.73284846333376852,0.74254297686205006,0.50704574626931909,0.5842446513908981,0.50358326948258969,0.54330960108768434,0.80148918219362575,0.33269916806922534,0.29842266833169262,0.74978135732594731,0.31367838352918059,0.73962664210247886,0.76521288033776358,0.30331443894130927,0.74410040781547482,0.75005055887781891,0.74381522280014079,0.58699537848665395,0.51268196553829615,0.58554905899240806,0.84222325619153038,0.5946814090037722,0.62852642337011821,0.82107478654933141,0.54934979248021365,0.80510811133854499,0.80656622039668913,0.79774407805029546,0.77076078853055763,0.75011378683218288,0.33383644444797395,0.7501668222257506,0.59567228398284378,0.64839321365777525,0.91119376950047615,0.66800641588860343,0.84250258035116288,0.84225629954922987,0.63211747847905597,0.82329381300891413,0.85237131947981237,0.83823048064874006,0.797854476439257,0.84492603865031191,0.93308897274010649,0.91308752851221042,0.69779468089106944,0.99999992041500507,1]
["Adjusted R-Squared",0.10998183223802975,-0.18779624560031288,2.3810776079401342E-2,-0.18821715285911175,0.67884239342980057,0.39311413721255228,-9.7383342123438354E-2,-3.0735715259824103E-2,-5.9580052075465018E-2,0.60943981222119414,-0.17858201907916627,-0.46487060440017847,0.61380768478685965,-0.12130238873052901,0.59927269500065283,0.61381446529307504,0.26056861940397869,0.37636697708634714,0.25537490422388454,0.3149644016315265,0.70223377329043868,-0.33460166386154927,-0.40315466333661476,0.49956271465189478,-0.37264323294163876,0.47925328420495755,0.53042576067552716,-0.39337112211738146,0.48820081563094969,0.5001011177556377,0.48763044560028163,0.1739907569733079,2.5363931076592294E-2,0.17109811798481603,0.68444651238306076,0.1893628180075444,0.25705284674023643,0.64214957309866294,9.8699584960427231E-2,0.61021622267708986,0.61313244079337836,0.39323223415088648,0.31228236559167311,0.25034136049654876,-0.99849066665607822,0.25050046667725168,-0.21298314805146878,-5.4820359026674259E-2,0.73358130850142844,4.0192476658100773E-3,0.52750774105348874,0.52676889864768972,-0.10364756456283208,0.46988143902674251,0.55711395843943734,0.51469144194622007,-0.21287314136445801,6.9556231901871435E-2,0.59853383644063918,0.47852517107326253,-0.81323191465358313,0.99999952249003066,65535]
["Significance F",0.24414825147212502,0.82966873373362982,0.33325278346903658,0.8326024547494898,1.4014315631302822E-2,7.8050304946379753E-2,0.53522231092000316,0.47218493987208043,0.49898217189166449,6.7794337901251597E-2,0.61735803364298847,0.95370928339366412,6.6286446368749141E-2,0.55880846532124029,7.1369943543128853E-2,6.62841187630549E-2,0.24300389627117253,0.17285250989707585,0.24642957033759519,0.20856612045868994,3.940654478615551E-2,0.70896967869176497,0.74952348204883312,0.19574223265360763,0.73162114072967199,0.2070170315584707,0.17890130856138786,0.74381038543374856,0.20203165945619148,0.1954453622166071,0.20234861381147537,0.38979547514771817,0.48385455146364531,0.39160936617691638,0.101205798891599,0.38017227679240728,0.33817554444098441,0.12135202163077342,0.43726805982422207,0.13720054981499066,0.13573183854495299,0.36360438593568434,0.40592780686375318,0.43732930680428239,0.88855322835833483,0.43724973883171925,0.64517453009466252,0.57958624048254259,0.16972591442351317,0.55376742833166226,0.29018940210163213,0.29060432586963814,0.60042749340128021,0.32218729746124308,0.2734631337282436,0.29736966131138243,0.68852763474849532,0.61791958891114507,0.42459182361405945,0.47902107801514038,0.79888255325270108,4.7892161051502866E-4,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",282.08925707372538,233.23333333333335,257.30831701998648,242.34376426507447,216.42857142857144,516.14525145365576,278.70960976143277,284.39145178736129,279.47902643295362,226.46398613945036,252.8466988730388,239.3835491271665,213.04285714285717,277.35925084224925,217.91087388114042,209.87630523524962,495.56320921000594,538.82600382570865,499.60185530678899,543.4599181708445,-88.971085900050838,279.81759604187363,277.27844998927338,223.07040741646671,283.51970413040993,226.47638444621938,224.75859553584414,274.95965441802645,215.52880638549846,207.79095843200901,205.64365473358805,528.23577074853938,485.26903575865208,513.08860416717653,-160.89342803932936,521.46194152089504,564.20423025374157,-261.37447877702766,570.99426762466646,-94.964803347185295,-145.32467777883289,211.94407456899037,222.35066216759893,223.68507986312494,280.42982877451379,206.53227240446978,516.11984388009478,540.3586119692385,-574.15079791286496,611.53128201277309,-161.27389143061174,-164.99598399264968,585.21309673473661,-260.56461807331607,-571.48442702912143,-339.89037320233399,211.93603525983667,-246.48979168580186,-819.50147503564619,-588.95371725862412,612.63191410763307,-1674.48032063245,-1673.9576545250411]
["Coefficient 1",-3.3245400687564673E-2,2.633333333333328,-6.6039619610839999,-1.7365668453019574,5.0476190476190466,-3.824724313870445,-3.3240462267450796E-2,-2.5838825386812231E-2,-4.0577841997160163E-2,-6.4702867252604346E-3,4.3999822434702729,3.078504628069155,2.633333333333328,-7.9842321709702064,-0.38234642081151388,1.8166137259684987,-3.3711328520206085,-4.2780817852223212,-3.5255283842896907,-4.3919677642180357,3.9596514725504717,-2.508426301138179E-2,-4.0104468408969036E-2,-6.4636087475037976E-3,-2.8407786422900708E-2,-6.4639729634916043E-3,-1.2968168537875078E-2,6.089328286782921,2.8103461901241595,2.2886473815976607,0.72856322876629376,-4.3558200416537922E-3,-7.9186878823382309E-3,-1.787808268690886E-2,-1.6605580862105798E-2,8.1813172471838858,7.9169428409869225,-5.4422779903020926,1.8895409588161223,-1.0609907006436536,-1.6046754750261458,-2.6670291605551056E-2,-1.2437349974840101E-2,-6.0948022343073043E-3,-2.1694079135983767E-2,2.2014785520253048,-2.6752736436487664E-3,-1.2613265455334872E-2,-2.7836151499506627E-2,-4.0128645172366986E-2,-1.6299557751963144E-2,-1.6442422899303599E-2,7.8170664866228261,-5.2678861039226641,-9.9508615011274753,-4.8709840061194649,-2.7173588949393843E-2,-1.1081427519723503E-2,-2.6473767890024348E-2,-2.9083872855804906E-2,-3.2130386693153823E-2,-23.420313163471551,-3.9015182328285762E-5]
["Coefficient 2",null,null,null,null,null,null,2.6233611946530959,-3.9683499737736079,3.8339576869244909,4.7511412666008654,-6.9855631084893144,-2.0392638329630142,5.0476190476190466,-4.7706366377636806,4.9765026133481047,5.1885363695048881,-9.1892308662905875E-3,8.1296687402078618,-1.6991018108750111,4.2898391975883658,9.0507278455678914,3.7306958344160073,1.8379867717538818,2.6313942507090826,-3.4609424651621428,-5.7239538251666394E-3,3.2670008343156223,-8.7722131700766628,-0.69993221348687085,1.5789553446434568,2.207013148076042,7.8307068817767762,-1.3495469075976556,5.80885521484295,9.5701720037430835,-1.7981881008600018,4.0789235649258053,11.402269940493674,5.7247866847895184,8.9858641692078454,9.7407864776586521,4.9124154783049869,1.9741268810909351,2.716013780826211,4.1464002435389657,0.23032824063888654,7.9942426935026498,6.9940574386626801,-11.509855332135141,9.3495863305030564,-0.30197624164740666,-0.13694336525717266,1.4596897306374823,-0.83456831053179259,-4.7634504154405066,-6.3614071121408431,-0.31447138585537132,-2.2007803762300577,-15.00252125841083,-11.950457343781105,5.0470328172082617,-13.172189541400588,-23.416911806203711]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.3688722023965703,3.5882511271495936,4.7514472610816432,0.84806811814528571,4.7503659167732923,4.7068249611204704,-5.6688146712652516,4.9174316559104883,5.170100869353532,5.3543329709417611,-4.0464014345065404,-3.1962057961839503,-3.7103429350857322,5.2260878803787119,-3.9643179074221888,-4.8055731294466542,6.2856654753945405,-4.9144406873869713,4.090693871204631,4.7653445613623528,7.4317848038773304,3.0026351225375421,-0.33415930471796118,-5.0665057839303653,1.7114281688064681,-1.6778276933778775,5.1751996274009553,14.8947472847291,14.799604845629,9.5421378826551013,9.6239579691133859,5.1900959963346436,11.275895987054261,15.398800706218141,11.488536242366118,5.0625399547657857,-2.7646518853018325,-4.0038561678809108,0.80699570177952673,7.5851537642336586,-21.902383769651557,-13.161582769593126]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3157516288730466,4.7106406000630381,4.7061928717052126,-1.0914146641797622,5.2232180283295806,-3.8430251698368885,-4.2764618460871899,11.001874474265259,-5.447245796052953,5.2400457361569028,5.2824025516297644,-5.2039709632973716,6.3142079727211184,10.604306643819838,7.7552692821863696,7.6011740171489537,10.451707891447066,18.083046961832444,15.173492088389185,12.645634289675199,27.783760846997925,-21.887463380961876]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3337527414617432,6.4647084091344054,14.4010268048435,11.185673253808238,-5.5279826551580893,26.593305711346453,27.777743837534395]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26.586026072168135]
["p-value for Intercept",4.6056599363847892E-4,2.6060412707164401E-5,4.9310851877399433E-5,2.4997255187730579E-4,3.3545883404977745E-7,9.5399613118583425E-3,2.4879122788686999E-3,1.6417417720738438E-3,1.887776839453921E-3,1.8218401473180585E-3,5.2786043462732231E-4,1.6515667030631849E-3,3.9417527663536623E-5,2.2556092943409561E-3,3.1457829725209651E-4,2.9525571071283143E-4,3.2066417663101254E-2,1.4520052214352866E-2,3.0661536236707157E-2,1.8115507422979002E-2,0.74836153548176809,8.6322309758188245E-3,9.5750388596459578E-3,8.5966718322574229E-3,8.4656218139755688E-3,9.0218366208734951E-3,6.9904176810947054E-3,8.6997966038805732E-3,2.3220118543870981E-3,2.3188236771770074E-3,1.4533104033478799E-2,5.1401005494892835E-2,7.8568042902391805E-2,5.231308577577698E-2,0.60422876047357676,4.8189690291293177E-2,3.2109579238750095E-2,0.57225777956016299,7.4132775487879207E-2,0.77030986423294712,0.7111860462797831,4.1667870193326344E-2,3.4587954127152154E-2,3.9577182696408503E-2,3.8425611428021575E-2,5.1693361650086866E-2,0.13497012305587586,0.10535578316047634,0.30410748325535042,0.11531744493300133,0.68293622384700226,0.71727020067165492,0.13084665025805386,0.65628137842865364,0.47908421148844904,0.57127249143235792,0.18438477350206717,0.81683581882088663,0.43616726885043638,0.50307777662644371,0.29613148677420403,4.0390136066688174E-4,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.24414825147212502,0.82966873373363015,0.33325278346903675,0.83260245474949091,1.4014315631302822E-2,7.8050304946379878E-2,0.30046207796945662,0.43948111856539029,0.27368170228531002,0.75521547743952699,0.72601285745371902,0.82500753017552331,0.7113026557708374,0.31811256085551554,0.93652623507593391,0.71124014845197858,0.22845313524700508,7.8502596061294394E-2,0.18519640768232734,9.6711730151205613E-2,0.30332524026620261,0.51841492203062034,0.35755189682382132,0.78745033089072347,0.64068673659172037,0.79805164354854718,0.62780237211929679,0.67172842846048786,0.7405426323530595,0.78363721700164102,0.91056959730516129,0.89654885304751597,0.82815215108200324,0.61883420011006396,0.443619356267827,0.4717411915161363,0.46761961295788229,0.60674499401069659,0.85389528605308007,0.82861103424790883,0.79724999927138751,0.54118887397973081,0.71214990815478896,0.84670623461127337,0.7906908913289532,0.84254194212841993,0.95055627652300378,0.76874033613433457,0.29030398129170465,0.48687141928274213,0.56196702707482094,0.5704560597373336,0.57144100093716221,0.69453029251096909,0.51337910342532656,0.59540686056683478,0.71215564969483536,0.86957298141065309,0.4701872470056892,0.49480963788863541,0.7222875018089262,4.4652667404716236E-4,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.8258128066492445,0.60326181359651754,0.67797068921594961,5.3029907187189203E-2,0.36567040897877423,0.82722796475708726,2.7961454995381333E-2,0.58443056193603793,4.5924472578461988E-2,2.7939528083345083E-2,0.7635244099266062,0.40480979835701292,0.79760743744284668,0.54797067824516821,6.76217975251448E-2,0.78461000211816301,0.89506041327140451,0.75019637823943386,0.78643034432159686,0.99920848796455397,0.6075055261336515,0.3524897914000108,0.90092868454879727,0.7835746137739017,0.74380527677326058,0.50145768371159805,0.86411517985901076,0.50572608234196681,8.5836551805914013E-2,0.79911559393151432,0.59196764291426429,0.14031484873361827,0.61942618905675917,0.12020875765822617,0.13657472708148929,0.62776869698990023,0.84628101829403712,0.79930786235818752,0.8286198424210669,0.97843272244668977,0.5873256522058572,0.61060006079737628,0.33883442247487583,0.55395555009543296,0.95792416377670664,0.98552826532968119,0.90167882243812802,0.88863583415673408,0.58177273460276546,0.58774700880830877,0.98512522571039796,0.91694395735185596,0.45154172137391146,0.5330581074099614,0.80633224372423928,4.674233344923692E-4,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.62816844797431981,0.74389226160603095,9.567016833191623E-2,0.9556111081358043,0.11330523434850008,9.1291346653906216E-2,0.57963233437967754,8.8308812676053131E-2,5.9870760135545459E-2,9.5984935616318406E-2,0.22554892492316111,0.34827993334100543,0.24200226474525241,0.25689406387352465,0.19194574296095185,0.11403639576562938,0.3343811130020316,0.25444296486183327,0.36901311652520041,0.39246531928093209,0.52755098178868942,0.71044103024459249,0.96355063637452987,0.77532831392220114,0.84603172631780277,0.85505441948148986,0.61443369491245536,0.11401173051945379,0.43543536389891757,0.17731674725205393,0.21298593446273273,0.69608869167752296,0.2489797742592188,0.2237356625535919,0.1993559743893597,0.77658027792115536,0.92082623751475823,0.66920844129285739,0.90670110476433774,0.75539803050631915,4.2723800067419337E-4,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1601759373207019,0.17948084465947689,0.2090974162390965,0.95871691190515052,0.19912703329029069,0.37223826053823528,0.2937182686334151,0.19682786661613394,0.28147990703260983,0.37142278772201864,0.42716355568663411,0.3130114371030448,0.44369916502565954,0.3601829709080514,0.39292208787531058,0.71201658140678858,0.4790396014125417,0.28737652042096051,0.3069087196755555,0.6647782228752348,2.9610187513798032E-4,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37140074099124115,0.67910210733432619,0.36334970982115988,0.40154952849335224,0.4704504616519225,3.5931114342465466E-4,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":40},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":53},44,54,6,28,49,46,48,12,52,61,9,51,13,8,32,29,34,30,4,57,60,21,58,24,16,59,22,20,23,38,43,39,5,37,33,7,41,11,10,27,31,36,63,35,56,47,3,45,17,18,50,26,15,19,55,42,14,25,62,2,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","","","","YES","YES","YES","YES","YES","","","","","","YES","","","","","","","YES","YES","","","","","","","","","","","YES","YES","","","","","","","","","","","","","","","YES","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.33012924534072341,0.64878847785713556,0.13847923072464211,9.4506437136848254E-2,0.80062676436006375,0.5661873838758098,0.64888628325184061,0.34428607001003525,0.3511460113843064,0.80854840016203422,0.68946747161274835,0.6796914204607245,0.81743277151584759,0.2310365134398415,0.80208606386201664,0.80983557839319953,0.58223886768115318,0.73069182326014093,0.58413482578275733,0.63913205895650615,0.87483949879131495,0.69203417395663525,0.73582685293535677,0.81840501418181277,0.35175517252764998,0.80941114026806726,0.83783932276658124,0.69729590104735972,0.81976496529679577,0.81906120707304797,0.81008987798072807,0.73481962780252752,0.59573954517813432,0.71586603204875598,0.90040025924477873,0.74520570675657638,0.73301218487154307,0.8762037722633973,0.64040907943892289,0.87589936224533471,0.92938413186408697,0.85472251776937647,0.92490722177135498,0.82014355552957008,0.7388955714508828,0.8236724530788061,0.75216377831541725,0.73736700855842852,0.96922875236663841,0.77663113872122158,0.90415560936681583,0.92969117056186412,0.75664034352306309,0.87640225917455106,0.93171182358300386,0.94802348461056474,1,1,1,1,1,1]
["R-Squared",0.10898531862923554,0.42092648900017893,1.9176497342088664E-2,8.9314666603010507E-3,0.64100321580966513,0.32056815366013358,0.42105340859238799,0.1185328980029549,0.12330352131110746,0.65375051540458495,0.47536539441207593,0.46198042704791736,0.66819633594807992,5.3377870542438061E-2,0.6433420538416631,0.65583366403144794,0.33900209903863138,0.53391054057922904,0.34121349469225226,0.40848978878598285,0.7653441486454392,0.47891129792384246,0.54144115750075117,0.66978676723793318,0.1237317013999568,0.65514639399005281,0.70197473077396344,0.48622157361744933,0.67201459832805677,0.67086126093195841,0.65624561040683094,0.5399598854038451,0.35490560568905033,0.5124641758412305,0.81072062684806467,0.55533154538256846,0.53730686317015319,0.7677330505286073,0.41012378902780866,0.76719969278178413,0.86375486456076256,0.73055058238202208,0.85545336888480639,0.67263545167668504,0.54596666550972672,0.67843630996085802,0.56575034940972413,0.54371010531040553,0.93940437441419056,0.60315592563142129,0.81749736594947808,0.86432567262068916,0.5725046094466989,0.76808091988625704,0.86808692220436656,0.89874852737315769,1,1,1,1,1,1]
["Adjusted R-Squared",-0.11376835171345559,0.2761581112502236,-0.22602937832238917,-0.23883566667462369,0.55125401976208144,0.150710192075167,3.5089014320646594E-2,-0.46911183666174178,-0.46116079781482089,0.42291752567430824,0.12560899068679321,0.10330071174652893,0.44699389324679989,-0.57770354909593657,0.4055700897361052,0.42638944005241325,-0.10166316826894772,0.22318423429871506,-9.7977508846246231E-2,1.4149647976638017E-2,0.60890691440906541,-0.30272175519039379,-0.14639710624812219,0.17446691809483283,-1.1906707465001081,0.13786598497513203,0.2549368269349086,-0.28444606595637678,0.18003649582014192,0.17715315232989592,0.1406140260170774,-0.15010028649038731,-0.6127359857773742,-0.21883956039692376,0.5268015671201618,-0.11167113654357896,-0.15673284207461702,0.41933262632151824,-0.47469052743047824,0.41799923195446032,0.65938716140190623,-0.34724708808988947,0.27726684442403204,-0.63682274161657482,-1.2701666724513663,-0.60781845019571001,-1.1712482529513792,-1.2814494734479722,0.69702187207095267,-0.98422037184289346,8.7486829747390082E-2,0.32162836310344556,-1.1374769527665056,-0.15959540056871457,0.34043461102183237,0.49374263686578868,65535,65535,65535,65535,65535,65535]
["Significance F",0.52279575248505894,0.1633634112583838,0.79360892721299958,0.85866238484096336,5.5662018768948246E-2,0.24146974632365006,0.44051200858187645,0.82757842940856097,0.820869072523707,0.20374347232925871,0.38000157858859623,0.39463637495669274,0.19112687823909397,0.92101134384523653,0.21299914320877125,0.20190756092119297,0.53740304210765644,0.31820274533514631,0.53470844301970633,0.4549287349918627,0.11367031992301702,0.6685770155427736,0.60159305702654542,0.45184315125984875,0.95647673402691846,0.46971721019799895,0.41185796696908927,0.66095968971575547,0.44910597612266034,0.45052356584252307,0.46838207354014205,0.60322687797925112,0.78856869588563483,0.63314430387340237,0.2700269374109131,0.58616376323896136,0.60614752228117075,0.32730940503554895,0.73735300181269803,0.32801027837761865,0.19723993505681348,0.70869416175881561,0.54281152961041412,0.76458461037647285,0.85776157457524105,0.7594248953266648,0.8453842256348324,0.85912833934276811,0.36178451737798228,0.81993634345184274,0.60182204422533803,0.5275228042633493,0.84099203786368626,0.6665258939005827,0.52084229066806831,0.4611914205026254,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",268.1587465411427,216.73333333333335,246.33196007431025,243.75425720655528,221.02222222222224,522.38815283670181,215.32933112952816,272.24147122922574,268.3823139939559,232.11292128299846,197.48135899934394,225.79483596108508,216.73333333333335,262.24061246850215,223.70357221760389,213.9905306611322,509.05611692482069,405.02668157246984,530.59875544797831,612.51216907004061,-199.31694806413938,188.89281411347409,184.56523203266414,221.72966649872691,269.54248848548224,233.82928368536196,231.09022180331866,207.42634642550982,211.28400817810189,214.07187487544522,211.90862301463255,403.74008101470304,518.06273649427681,631.28606922059123,-246.76403732430725,368.96001693662583,435.38570481211104,-239.2938887184921,618.71743625285865,-215.3435240995837,-733.75740239285415,219.24615417210651,367.06077276535177,215.09370613883485,179.56981510811974,204.02671192876514,363.24342582669055,282.38778994315533,-833.89693238294205,703.3768134746299,-281.20708153867429,-708.43522046055386,429.25747961160369,-237.21753521989797,-793.69981220411819,-891.19505792330722,402.04962205105716,-2172.3063488651642,-528.94063054826074,-1095.3744396463749,8071.6418504051344,-1646.4982723016565]
["Coefficient 1",-2.1898563570795424E-2,19.133333333333329,-2.4932001092186651,-1.4294802710677588,5.1523809523809527,-3.9115786417561558,8.7717243771409127E-4,-2.1076373813711091E-2,-2.7567855547432765E-2,-7.7938854959776448E-3,23.327914064489253,20.117320456275589,6.4333333333333327,-4.341032140373513,-0.8763154439445936,1.910162871099115,-3.5504563393666269,-2.5303976251066906,-3.9206951614450909,-5.4078305147549495,5.5772203309539332,4.733711943911546E-3,3.5998166974774912E-2,-3.1215376517515687E-3,-2.6387756758391605E-2,-7.5371468639732131E-3,-1.7729063465285435E-2,22.890455538534869,8.2159360960880488,5.3881448246603876,0.43618000810210328,6.1725057488824344E-3,-8.3980479501507208E-3,-2.629314945496768E-2,-1.5240095841113887E-2,18.115508242523941,13.655605353754071,-2.3417895256741899,0.90489688908769605,0.80728539700963609,-8.9411757245962225,-2.7119826719263763E-2,-0.15991966009323533,-2.0172983400633133E-3,3.3027697972110144E-2,7.3893693597783034,8.2027155996065668E-3,2.344052542531436E-2,-4.8771118043876703E-2,-4.5332099960925208E-2,-1.6305807616328664E-2,-2.1768825041359424E-3,16.520566341349401,-1.7266788372549224,-3.1580789584565685,-4.4237688679893674,-0.25104932898125798,6.4437724476977667E-2,-0.13695657144922044,-6.7540167723247793E-2,-1.190957049858123,-23.402742121314038]
["Coefficient 2",null,null,null,null,null,null,19.337539076833174,-1.7733133031516628,2.2241927545292963,4.9430594562032661,4.9197522063757049,-3.1060199587823822,4.2333333333333343,-3.1991951966128589,5.1170028460297035,5.3675198677487446,-9.650577784232164E-3,14.842751110357909,-2.587032232690496,5.5539984829833102,9.8257881195203574,24.650363610174516,30.277379367006667,5.6017557029067122,-0.5200001814246018,-0.6803390665095238,4.1183466614160569,3.7320081591696317,1.3925496154634178,0.91227067179273946,2.1131629954359616,16.083901863055072,-2.2926419442349899,8.9494306658990137,10.185124216948285,3.2103972946180197,1.2924410898217542,10.622157987718426,6.1133907973407018,10.009102390490311,15.126708889400939,4.3790610300178034,-77.655420256448366,7.4885310930608258,30.706800753957044,2.1108896194719611,20.128473814456477,24.160666999504162,-28.278220792683459,8.5303830013494615,1.5678261241272808,-8.4041521367071947,4.5254710320357994,0.42434440450982369,-9.0420659177816063,-13.044373086250273,-114.57980887165292,-19.359589576589247,-73.143159702176717,-47.932241585904919,-455.93913197084578,-13.165333213038663]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1783041711219555,-8.7237145263438478,4.2682945550329512,1.8558005267610354,4.9224884622920158,5.140072463293345,-1.8156945981487129,4.0348950131297974,4.4853937199496681,5.4079926917940053,-2.6458769596903569,-3.6054048138822901,-5.3386794706052152,6.4945132196639941,-2.2145404627208358,-2.9890512977075026,6.1283641214899705,-5.5553424827643907,5.7570923995780827,13.10509888574976,7.3260161175648015,36.210313468572721,1.2441262694479831,1.706171770017358,1.5240584580964314,3.5670551684002128,-5.0129653685064666,20.592274325320755,16.681415477857694,10.566265926585231,14.859653028563423,3.1959331358339553,10.509335925294483,16.260487819293104,16.554828884779592,10.967485197748511,-42.794251266715072,22.508489668665383,-6.6728458213638726,101.31874183270092,-21.900114177909249]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4259275710880273,16.029343137744213,4.0786390813457052,-7.6702565707060444,4.3536289145306242,-2.3329122787063103,-1.1899677200950181,15.168049833786171,-6.6791892723025512,6.9079867289131496,12.78398589229926,-3.2193094325111979,6.0781454708080549,13.933300527487843,15.574055285915069,59.503429140278413,29.281641087879763,24.584190046170157,26.203303221618775,364.27149676260188,27.778653852924958]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21.923016648703182,33.415148970296727,12.084256541036373,19.436569246295139,-99.55133235155138,26.590158406966975]
["Coefficient 6"]
["p-value for Intercept",3.0689473761458695E-3,9.4444437484316181E-5,7.5416353671484181E-4,6.5352758610173387E-4,7.9291485907348598E-6,6.4509002398471849E-2,3.2494452175594463E-2,1.4454490982165932E-2,1.1322914240245646E-2,6.6713230932486708E-3,1.3508811733383986E-2,2.6524533413232504E-3,3.71322459450101E-4,1.9266478640344076E-2,1.7629732655162526E-3,2.1054460097609902E-3,0.12346563569371959,0.16457902162906418,0.11019187743050962,9.9800508211275549E-2,0.59213631911618658,0.16149360687609182,0.13369237409086443,5.2626270813164511E-2,6.0586328855570026E-2,3.6916866042788161E-2,2.7556105055506461E-2,8.9276403544396699E-2,3.178063378550719E-2,1.3933323091972531E-2,5.1215658250875255E-2,0.2726202501167142,0.21856769331372683,0.16190009104326464,0.57640597755351974,0.3299951048748897,0.35869965471400078,0.6752143213095263,0.20056924967781575,0.66350393330731805,0.30898132364275088,0.18085038063203937,0.2281453759106081,0.2845077577915493,0.3679259420881128,0.22302151561726177,0.53508946743896857,0.8725173778321611,0.34467880694181802,0.32932914684864234,0.69823229927335573,0.56121560984931285,0.54910730378165018,0.79154208316878161,0.51211625461123655,0.42992648544645529,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.52279575248505872,0.16336341125838383,0.79360892721299892,0.85866238484096413,5.5662018768948246E-2,0.24146974632365018,0.98115085142380254,0.6017093687820313,0.57593754006713138,0.76150340179600029,0.20469709159647095,0.21018645354594748,0.65405122434569041,0.73239396466854245,0.89734204033981868,0.7430062736533245,0.38211020277858859,0.4564568350778837,0.31259512092900565,0.24976041804910834,0.29651194061217029,0.91778804232837885,0.6156939346554805,0.93076640760135654,0.72738135887256095,0.81807394355260121,0.63384950865960654,0.32379679401041672,0.71646468079417291,0.7910412438714014,0.96540318264541525,0.88607487082698067,0.85583399682036132,0.58074132132399237,0.56025622641980855,0.42989573073115084,0.5333346102365043,0.89910178984703926,0.94744126122715433,0.91107580335162597,0.35240199602493594,0.69216110331526925,0.4611758519750313,0.9722933199324566,0.77846408238671339,0.83645820069609433,0.90216784624672086,0.92493449960241447,0.3412805997340892,0.61229625182417569,0.69224010025363669,0.95876477327943888,0.64837681381074119,0.96080716813155531,0.8858711289837875,0.66165859191736309,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.2931311124355544,0.86843608946026396,0.83903020128390082,0.11817207887643535,0.61581671557586248,0.6650331500402441,0.23173393562896755,0.76363037331553096,0.10582860835229312,9.8092584691916937E-2,0.79122912135170309,0.32586111896206893,0.77918274893024164,0.55205890452875306,9.7213440226425737E-2,0.36059456687927083,0.30938660308461186,0.78479276578748203,0.9779001867958913,0.93650650192115326,0.62680310883536516,0.78773541495927857,0.89272653829420678,0.91038062611975545,0.80979200711728516,0.44861826085059897,0.84488763941290346,0.4877260985185925,0.15522427241048997,0.78561950046870765,0.91463696921182003,0.29171422719738738,0.67657789065086682,0.19587156997799915,0.12269411039841793,0.79957529512586067,0.49045862135388751,0.8553937679507887,0.51155349161231856,0.90304650946050091,0.61256665671416055,0.83706080482655365,0.38287123134681955,0.71610929710809679,0.87881047999259154,0.64275269855367767,0.82210750650920084,0.97535646699789369,0.54338446437814114,0.4584563130331627,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.68387267054878453,0.54399259384295018,0.3445376262781159,0.9232022240903891,0.21976084399424201,0.18755998283362574,0.85614994411865741,0.38776573890258015,0.37691074995156559,0.20196360884358355,0.54680667465027766,0.48215997981076897,0.33374599683137762,0.32669178160019596,0.60958667732746008,0.62582508172071494,0.45228950580329852,0.38610912201652603,0.41070134984557938,0.22274201406537197,0.69023302421584565,0.46025913724033501,0.94078503573457439,0.93665195809760382,0.91062712161699322,0.84782062612524944,0.94244242769742281,0.23644713865006406,0.57398520713824486,0.35703706211301905,0.35376208881413584,0.8740721726763605,0.51372662795570678,0.35858294413726199,0.27195066857011913,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37419901512185766,0.37950799360599896,0.58255744539885168,0.76642356557105629,0.58100941986124588,0.7322943867889552,0.95518187955134415,0.2818270314749079,0.46995766750782658,0.51861117110684896,0.47146949827390311,0.73119512202831949,0.63593987822847675,0.43641418918308816,0.36521172461942264,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":39},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":22},45,46,10,28,34,51,50,15,31,32,13,53,18,14,37,24,36,35,9,48,40,27,60,30,23,47,25,26,29,41,55,44,11,38,42,16,52,17,8,49,21,56,61,54,59,62,7,57,33,20,58,43,19,12,{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":1},1,1,1,1,1,""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","YES","","","","","YES","YES","YES","YES","","","","","","YES","","YES","","","","","","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","YES","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.23804630047856329,0.63008938346622967,0.1109341570133498,0.1535588710689246,0.84611815129488765,0.74361293246851878,0.63578501612641358,0.25486049672897021,0.37047444460900797,0.88159559759740136,0.67630280188810166,0.64327567129514263,0.84731197286620907,0.15458718599274213,0.84887281026645856,0.86020764499596647,0.80256887677013677,0.79801049970004356,0.80860623321144776,0.7460938620712384,0.86552386245574309,0.69143918668506876,0.72483369805971487,0.9011065558964908,0.57791209897969342,0.88286358558322087,0.88286148269932807,0.68068674168776133,0.84887399621310833,0.86495783904250312,0.92973083239779153,0.81273465656458743,0.85629893898939624,0.82934502255749365,0.89091412261983993,0.81136025656876753,0.80108657134520089,0.87296903115527635,0.91215161685649493,0.99202473248537404,0.95161673509936218,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["R-Squared",5.6666041171530436E-2,0.39701263115685348,1.2306387192262546E-2,2.358032688396261E-2,0.71591592595067843,0.55296019333442992,0.40422258673086398,6.4953872792937434E-2,0.13725131410835292,0.77721079770311918,0.45738547984169686,0.41380358928021638,0.71793757936242741,2.3897198073154644E-2,0.72058504800967493,0.73995719250950664,0.64411680196007903,0.63682075763151325,0.65384404038840627,0.55665605102037607,0.74913155648030805,0.47808814888370937,0.52538388984292184,0.81199302507963544,0.33398239414711495,0.77944811074886111,0.77944439763405593,0.46333444030950116,0.72058706144681228,0.74815206332107675,0.86439942071109033,0.66053762198115795,0.73324787291436566,0.68781316644088963,0.79372797388347915,0.65830546593933625,0.64173969478960968,0.76207492935618182,0.83202057213391789,0.98411306986267788,0.90557441052116971,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["Adjusted R-Squared",-0.25777861177129274,0.19601684154247132,-0.31692481707698328,-0.30189289748804987,0.62122123460090461,0.40394692444590657,-0.19155482653827205,-0.87009225441412519,-0.72549737178329421,0.55442159540623837,-8.5229040316606275E-2,-0.17239282143956725,0.43587515872485483,-0.95220560385369069,0.44117009601934987,0.47991438501901329,0.28823360392015807,0.27364151526302649,0.30768808077681253,0.11331210204075215,0.49826311296061609,-1.0876474044651625,-0.89846444062831265,0.24797210031854178,-1.6640704234115402,0.11779244299544445,0.11777759053622372,-1.1466622387619954,-0.11765175421275087,-7.3917467156929817E-3,0.45759768284436131,-0.35784951207536819,-6.7008508342537354E-2,-0.24874733423644146,0.17491189553391662,-0.36677813624265498,-0.43304122084156127,4.8299717424727273E-2,0.32808228853567156,0.93645227945071152,0.62229764208467886,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,null,null,null,null,null,null,65535]
["Significance F",0.69979735875212978,0.25455200767682362,0.85904448573463166,0.80525390726391266,7.0766470628790198E-2,0.14970186025319293,0.59577741326913602,0.93504612720706248,0.8627486858916471,0.22278920229688084,0.54261452015830314,0.58619641071978368,0.28206242063757259,0.9761028019268454,0.27941495199032507,0.26004280749049336,0.35588319803992091,0.36317924236848675,0.34615595961159373,0.44334394897962398,0.25086844351969195,0.83195806611260792,0.80173258486479204,0.53425083382994787,0.90798649328540604,0.57517953794985832,0.5751839817484643,0.84081587542477754,0.64022026112936969,0.61103041866082308,0.45803458763648375,0.6974123096849405,0.62706884957159348,0.67242805024228502,0.55772377823838593,0.69938963618073746,0.7137635282947643,0.59546415832242228,0.50683900279600769,0.16005744822661941,0.38500291936403486,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",262.24551875824545,218.66666666666669,246.02710687335144,230.97393479324373,219.76666666666671,1059.7752768612704,208.05334552546344,266.11497370814425,255.2029060209002,242.35088280052906,199.28025932856809,225.40473769218465,218.66666666666669,228.07669336859394,223.28049326527372,228.5800977127565,1115.6899404102323,857.38574312952642,1171.6426568439472,1047.5212137702035,-422.26273617015039,178.2010320077674,177.33916550414375,266.05162177103608,179.92826198438314,244.42129083867428,243.15857124046417,186.65503542841668,223.3939080768782,227.73239950731471,290.86312362659572,981.23638969712079,1217.4469420023686,1087.3253965588542,-225.7711246121377,1067.6772222984087,849.77238422861387,-806.15324596316782,1593.911463807807,-7916.1237130897634,-1755.4488933180178,385.74293846506436,415.9208250528095,404.47411147555312,318.66124344779541,395.16358877471049,3561.2057541784711,4711.7994110681984,-2171.7096581487358,2691.2340720277411,-9675.0991899561086,-4394.272316931274,3101.0461897617929,-8390.7608936004544,-3373.6027309495671,-11371.966522226803,null,null,null,null,null,null,404.47411147555312]
["Coefficient 1",-1.6794302970063828E-2,18.166666666666671,-1.925893670921565,3.1015918033793954,6.9,-11.412186830128629,6.8940052882125666E-3,-1.6246607292651323E-2,-2.6360196000925588E-2,-1.7467875422586727E-2,22.38045566565431,19.943198941351614,1.8333333333333248,0.50730366789212011,-1.1877857548615871,-3.3471691337548068,-11.804886209678454,-8.755682654032487,-12.74054968264875,-11.294263317561866,8.758561425747402,1.198944792133522E-2,4.7388032085158502E-2,-3.0779444692672527E-2,-6.9076953004059319E-2,-1.7180991053550945E-2,-1.5757348739529935E-2,22.261603571044379,-7.82585272475982E-2,3.8355930381388088,-10.982512746257569,-1.4030384266119963E-2,-1.9994147183933345E-2,-2.8331550746599571E-2,-1.5314207010158107E-2,3.5866146979440177,10.845196274515331,-6.4546818082991608,-18.686178099542264,37.393820262646983,-11.951422885349421,8.2093923435750366E-2,-0.18088379355374246,-8.1134243669691811E-2,0.66666073715657537,-28.235018985220641,-0.11025444729711846,-0.38593722673637559,-5.7369475408017033E-2,9.8191175475635314E-2,1.1847758045202232E-2,4.8719208087482799E-2,-34.727736061512552,-7.1533497742507182,-19.19193136874334,60.00463718703562,null,null,null,null,null,null,-8.1134243669691811E-2]
["Coefficient 2",null,null,null,null,null,null,19.560979236207661,-1.5862104129839629,6.3541994444771612,6.9227082380493625,4.9632379257804935,-2.8980950647389085,6.5333333333333359,3.5696550180143229,6.8718494776097812,7.3769716015600597,-2.1377098482235912E-2,9.7272057274269628,-5.7152204567712657,1.237681406898997,11.31033516257868,25.375119238613131,36.089376760006388,-10.817018435355079,20.055428730873061,-0.82524451166938206,-1.1466440273666876,6.6716659196318222,-1.2102512570946011,-3.8992399314615054,-14.662143292193692,5.5385092335691821,-5.3834936655314563,4.7021192560966911,10.116482426398221,-4.2162425670938433,-1.5804910796065996,15.264959810864394,-17.006730107364355,62.914740984314875,22.387731115122076,-41.105710956905398,-90.447386616861181,-56.139969979043599,201.05331055903369,-28.273714669542734,-73.721946353784318,-171.22397496985189,-41.79145787817275,-60.931767378576367,45.412437295248452,-30.003557802693539,-48.57355448428244,37.639292624844032,-16.224995115408888,9.6409252398243872,null,null,null,null,null,null,-56.139969979043599]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.6343777736824645,-13.602741605410129,9.1034169651714905,30.129178431082469,6.9027769934430516,7.0838813272611416,2.5600447983518784,6.8869687506563775,6.6885230826055029,8.7290698670512974,-10.157357039097421,-13.030742353892771,-11.484632782622322,6.3481319048902991,-11.412642972029875,-8.6009445927653392,14.048426394607448,-17.375693883210086,109.48066325111692,27.375183219113868,-57.161703195725984,34.931802920362877,-15.591724700306163,-132.47860275506267,-28.412814025294576,-34.697073979386211,92.924157358401246,32.442568810749911,-70.260586789655278,74.904250815701062,42.917697305344646,-37.163371723616869,67.63618028631474,38.107193978729846,85.18236426814272,null,null,null,null,null,null,-15.591724700306163]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13.964615255245819,20.24684433884039,17.863944637182065,-261.87413302038789,15.925742757980446,-41.635551875723188,-56.409628756017185,33.978445152134384,-30.464771958060719,132.94402077129863,63.163146711681755,-35.726921369040177,116.00430595977694,49.760628163970736,155.36643461976385,null,null,null,null,null,null,0]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.863944637182065]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["p-value for Intercept",1.4803912150107425E-2,9.0371140966783272E-4,3.6179205592497799E-3,7.5980322687026064E-3,1.1917333942791396E-4,8.8359738872699808E-2,9.9551759500512649E-2,6.182034053755836E-2,5.5424760822858077E-2,1.6739466763912414E-2,4.793472408495128E-2,2.2489232055839123E-2,3.9000463468352184E-3,0.20223742663744115,9.3282324619444312E-3,9.7171784669774289E-3,0.14153363802504271,0.26301674573032718,0.13530104700412104,0.1853867501455948,0.76726037222048427,0.38476249743660729,0.34917796728981165,0.1611767845972526,0.46058377232610448,0.12641888043329591,0.11750672422653177,0.40035521732036078,0.14622549201342647,8.8703023081196791E-2,0.14833105032724278,0.47005995878930518,0.29290362424201888,0.33381680900349858,0.91367908233379869,0.51906136532476588,0.47425964899088324,0.79204131695229463,0.2385246001892736,0.15743031454533277,0.4497750436593293,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.69979735875212934,0.2545520076768234,0.8590444857346321,0.80525390726391177,7.0766470628790198E-2,0.14970186025319296,0.89065166189072009,0.76912458207746681,0.65880193827413536,0.53549688947359364,0.32871417851899165,0.36782354443723964,0.91564129431364005,0.98198546251390262,0.87179818612831816,0.70909229235982052,0.21086191989500902,0.36936533338945976,0.19406511827016759,0.26111611927465306,0.65806165390941385,0.8748448569965358,0.71258655044382913,0.60809052888907622,0.61881014174696092,0.69642775298604209,0.74517267985661084,0.53175909626412399,0.99829106769026243,0.88638475565754793,0.513662767140874,0.83548992137375777,0.68203931027758868,0.63388800745584273,0.72291932473237241,0.92757001731552235,0.71131787173597738,0.85412257692284865,0.42212566577657495,0.16194637306602847,0.4204861465187309,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.39301214485330838,0.9062680342377275,0.70772268691879425,0.126027541999295,0.68357795949648203,0.83312793823230602,0.27046248001019602,0.89167073731138347,0.1531802933519093,0.14345040180803403,0.5484342636089885,0.566882439888446,0.52495175365600288,0.90907474628344198,0.3375628094199572,0.53711427276254398,0.53196165618021984,0.74140437099838463,0.68306941412035083,0.93609629952397788,0.93614952851233435,0.8122364695073373,0.93820259165364717,0.78772806468910062,0.49064148739600588,0.8621770355854329,0.66633571246049172,0.7720886622398685,0.55089531857371132,0.84359078919418551,0.92574246798997173,0.60040772797025099,0.49062183240042473,0.13744963265511836,0.30537923581488041,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.77092824788371273,0.70216197982647421,0.37974530148749364,0.63957341877376994,0.32284668961160989,0.33746610751150091,0.93321918209665755,0.5095113620647479,0.45505224715506376,0.24314978317565256,0.5445691610329163,0.35871259890321783,0.41089260090484259,0.82444249678668058,0.58353715160505137,0.57136353343534074,0.74108960657910339,0.27232466097092306,0.15327784828708807,0.41172966128037913,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":45},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":32},47,46,19,26,43,52,51,20,40,42,25,54,24,22,29,30,28,36,21,55,53,31,57,34,35,56,41,38,23,48,39,44,33,49,50,37,27,17,18,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","","YES","","YES","","","","","YES","YES","","YES","YES","","","","","YES","","YES","","","","","","","YES","YES","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.15568367494080027},0.86288676240532713,0.69696707814480896,0.51471764679224807,0.85578540604026465,0.50072189254692845,0.86533320082498966,0.70092308574999773,0.24507218299642272,0.86001543095504751,0.75434669664953913,0.90411962048623151,0.86300147252830084,0.69703661756444457,0.85606568867918575,0.8582717129198888,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.46211356047760488},0.87580558934655073,0.71916928813803149,0.72998614574562426,0.89525928210414318,0.76186277884701348,0.90472357990814412,0.86534240605441282,0.70254283728872191,0.70382919362283713,0.85829428463192614,0.76172274106927484,0.86261254791214048,0.923775589355188,0.70282399412462915,0.88290017502341656,{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":0.72161378312217994},0.73005408911005643,0.91057517550152545,0.62238455285269345,0.9043327910943586,0.61560612897550204,0.73634927210976664,0.89727816831713059,0.92938413186408697,0.71087091750807307,0.89895223534236324,0.7670510556717115,0.78402740125037751,0.76209278400699021,0.62522977403429292,0.90478205956980173,{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":0.95018801408549691},0.75372380797462235,0.80499635057177488,0.77272851187348102,0.76526150749624111,0.8015378374600689,0.55981576220111429,0.92226641706239687,0.78405623578203243,0.89808379032023311,0.9632363088020276,0.80547748885873482,0.79052988057211482,0.68433194996687685,0.97518455693550743,-2]
["R-Squared",2.4237406643072761E-2,0.74457356473434755,0.48576310801771222,0.26493425591934949,0.73236866119150057,0.25072241367577774,0.74880154845002189,0.49129317213729867,6.0060374878632104E-2,0.7396265414807961,0.56903893874607181,0.81743228814816737,0.74477154158601566,0.48586004622568174,0.73284846333376852,0.73663033319843996,0.21354894277728897,0.76703543033065902,0.51720446500096295,0.53287977298055178,0.80148918219362575,0.58043489379249336,0.81852475604180808,0.74881747971604018,0.49356643822568758,0.4953755337957732,0.73666907903182988,0.58022153426208956,0.74410040781547482,0.85336133948852499,0.49396156671729669,0.77951271905637964,0.52072645199190448,0.53297897302631414,0.82914715023963381,0.38736253162964718,0.81781779704851287,0.37897090603220251,0.54221025053658312,0.80510811133854499,0.86375486456076256,0.50533746135876967,0.80811512142703168,0.58836732200708708,0.61469896591142048,0.58078541143552509,0.39091227033897302,0.81863057531937222,0.90285726211174055,0.5680995787077654,0.64801912443387588,0.59710935306220447,0.58562517485541943,0.64246290488016378,0.31339368760881453,0.8505753440411109,0.61474418086869009,0.80655449443595639,0.92782418659455501,0.64879398505817321,0.62493749207736204,0.46831021774546805,0.95098492008550184,-1]
["Adjusted R-Squared",-3.674775544173519E-2,0.72954848030695618,0.43433941881948346,0.19811009736656307,0.67884239342980057,0.2066472615390588,0.7174017420062746,0.37824721039003173,-5.7432078261538885E-2,0.60943981222119414,0.47326981402297669,0.79308992656792299,0.71286798428426756,0.37160672316472215,0.59927269500065283,0.70370912484824499,0.10868880181426084,0.7379148591219914,0.40991656833451029,0.47448974460312077,0.70223377329043868,0.42309797896467838,0.77963720376505274,0.69858097565924815,0.3036538525603204,0.30614135896918815,0.68400289483819587,0.42280460961037314,0.48820081563094969,0.8219387693789233,0.30419715423628291,0.73541526286765557,0.34099887148886865,0.43957476763157693,0.79497658028756057,0.12480361661378168,0.77877875355890847,0.17196120804293674,0.37053909448780176,0.61021622267708986,0.65938716140190623,0.22267315356378095,0.75329087040618359,0.35314864886827962,0.39452694643223218,0.34123421797011083,-1.5146216101711593E-2,0.76282459849456363,0.87296718891535308,0.32129933796934562,0.44688719553894785,0.39566402959330671,0.34883956048708764,0.43815599338311451,8.2353265460654388E-3,0.70115068808222181,0.2936976649259318,0.64534990646591994,0.89775093100895287,0.35612230593998423,0.31238540214183041,0.13600410383638561,0.92424942195032112,0]
["Significance F",0.53731976260113368,1.9887949076169891E-6,1.1770735289326083E-2,7.1886110006819701E-2,1.4014315631302822E-2,2.89884823131768E-2,1.585388354641818E-5,4.7764369624239508E-2,0.60925579489422055,6.7794337901251597E-2,2.2644938419765042E-2,2.8885493642459867E-6,1.8006644009414604E-5,5.0103272612489036E-2,7.1369943543128853E-2,2.3148669499934166E-5,0.16502044519382059,8.6759893903705442E-6,3.7751533910296828E-2,2.2668844661642312E-3,3.940654478615551E-2,6.2078787847126934E-2,1.86793639533502E-5,9.0413705051279746E-5,0.12456678075087549,0.12294895639117562,1.2795540663405143E-4,6.2197048099523158E-2,0.20203165945619148,4.276819016577445E-6,0.12421219789365003,3.4604644151793723E-5,0.1017650724151512,8.2244815157106448E-3,5.2473697885102662E-6,0.30164951399799711,1.9187658854947949E-5,0.21177491024350004,8.5903458524343793E-2,0.13720054981499066,0.19723993505681348,0.23569724996652841,6.3760417505609064E-5,0.13690032591247042,0.11189496207744354,0.144665114843329,0.49096063722466088,9.5820639355174923E-5,1.7990104042675916E-6,0.15822457722287303,8.454884486863902E-2,8.9278772364982023E-2,0.13967934683870006,8.8781568133802835E-2,0.44386514794963394,6.0310557333059622E-2,0.22591252972569026,3.7578638803889744E-2,1.8835981142714753E-6,0.18028877349756303,0.21175984362359623,0.31675946788115861,1.4027661990967763E-6,1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",-616.33729377624286,-1596.6010928961771,275.1697674806785,261.42219906653708,216.42857142857144,-10713.976254234136,-2304.099769828214,267.47582971661132,1200.0840293047902,226.46398613945036,263.91161502295023,-934.94685801116225,-1443.5648113088478,275.34922331478504,217.91087388114042,5108.8031567013504,-9493.2843610375276,2930.295195658327,207.45540959313794,-15473.095554852869,-88.971085900050838,252.33850736348106,-1267.8122852936915,-2361.7000488765552,266.0104678067529,275.90241900459324,5042.2459302581574,264.57806303852021,215.52880638549846,1605.9935703559138,289.35000165793912,2652.9502153804006,203.24727068086895,-15397.319025028148,41901.631082532433,232.19823828821276,-1652.4361112577349,-455.45751212650248,161.66478117916813,-94.964803347185295,-733.75740239285415,280.97999926737339,290.51125328238595,236.53361702839078,241.93323493039952,260.28425748147805,232.31081839670833,-1629.2591128715658,33112.510595157954,121.29051917054824,-417.50880828829276,-945.43652752567891,223.28309413179258,-390.06511637150834,53.90327171468445,-600.89120707088648,240.7878164625198,-891.86229591050756,26640.220856447351,-369.70701981916426,182.70874331199064,61.62969984832452,27030.668075666606,3]
["Coefficient 1",1.1499076804292738,1216.1803278688535,-10.946354456049024,-6.4892721159911986,5.0476190476190466,148.74755758470621,0.50025190038821521,7.8024893927921496E-3,0.52484927844334972,-6.4702867252604346E-3,12.526553737843981,1466.0501935730722,1184.0080211692716,-10.79068404502426,-0.38234642081151388,-307.91298617224771,126.40792444385654,-62.662746140630709,1.0290637843602897,232.15889633289527,3.9596514725504717,1.1269026015859385E-2,0.2466840170640493,0.50904906690589036,1.0271294265555913E-2,7.1632458771444434E-3,4.8581142627630351E-2,14.043720177593913,2.8103461901241595,1001.1385929989933,-11.806190988349911,0.89554943968392609,6.2498773064980032E-3,-7.8009984406214761E-2,0.38858031168123219,10.627470960733111,1431.6308387946076,0.59824100412253856,-12.994216173285867,-1.0609907006436536,-8.9411757245962225,1.2707007606800505E-2,0.52199706891523046,1.2842586868096426E-2,2.2717434212229125E-2,14.469311132091283,4.7553238704845747E-3,0.22281882572833767,0.3521894825241903,1.9614965404167756E-2,7.9221770857510754E-3,1.4207186533526003E-2,11.667126517960543,0.67821065809282832,15.953184454158627,-7.6252660157905838,2.2641570129078893E-2,3.5544605567419667E-2,0.10993086057850671,8.6249876518320421E-3,2.4511461021714916E-2,12.905826294661015,0.30432736298243229,4]
["Coefficient 2","","","","","","",1219.9311920154109,-11.865748295620374,-170.36974744425174,4.7511412666008654,-13.256061587312129,-239.39223045271885,-8.0225271688275619,-0.18359813966136959,4.9765026133481047,-254.75192108009458,0.31875320987954886,1425.3908048497228,-13.9968069743665,-415.58597171708089,9.0507278455678914,13.039337970842464,1458.4831255928327,1229.4906902548651,-11.316005928586417,-12.946063020721407,-308.51662869292255,-11.774872307008264,-0.69993221348687085,-327.15942949177321,-1.2511465057193925,1477.8222470774977,-14.645190373597863,-414.89623681720417,-631.63705012250034,-9.8798852377170707,-252.99293828620938,13.032512468202047,-3.8133842914443354,8.9858641692078454,15.126708889400939,-12.686980188635674,851.15034441922717,15.146347264494898,16.638239424764414,-11.51693451775475,11.208009984701878,1440.3310593174328,903.98953468039167,-14.43431012332316,-12.918564710159409,-13.151480433018646,-12.444066207824005,-12.112586649074828,-0.63370387779772364,-9.5890958771995454,16.750601468077207,-11.63339176846644,828.95358620152228,2.0292647104604113,13.537584066986776,-8.4396362446223279,911.2053776494887,5]
["Coefficient 3","","","","","","","","","","","","","","","","","","","","","",-14.678478877393085,-239.25249357078661,2.3673205460221389,-0.99146511824734673,-0.53931451558746291,-254.60898398510642,-2.0768481747009808,4.9174316559104883,-119.64087008731778,-0.8963383891647454,-76.355804378144896,0.99935662974298611,232.53584406298447,-438.26095054238226,0.32013633919255469,10.762654526545564,7.706606358674688,1.7815948166595801,4.090693871204631,13.10509888574976,-2.4933155004663345,-200.91328173597438,-13.420335887522873,-13.118572536367306,-1.8317123109828592,-10.431372307019569,-246.7280230323743,-442.71402664788184,-6.0758337983627717,10.670584804696587,17.936781426801854,-3.1331467544347871,10.343344570495949,5.171346641672633,13.81381837944488,-13.040734890237617,-12.177523286393575,-168.68826516902996,-12.984211270004954,-14.155452397434239,-7.4774037197313403E-2,166.40141267669495,6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1.1001368760456378,-87.331264209763759,0.85498800810569098,-4.2134101475414276,0.25399464381314796,0.24436898724136011,5.9049164848421309,-381.17974009066251,2.1348306831111761,8.0638158808401155,14.062737165610088,0.67571572674452585,7.8280971851250731,1.5004301062499072,11.087509499046664,-4.1365652823013015,16.000946842559042,-400.36398312375707,9.9993415597639252,-5.8513181543316621,3.230771747472545,-177.87035009055433,7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7.2229083843965522E-2,13.868561471870965,-288.31668036290654,7.4465810178048546,0.93983707250885928,2.0653311197497426,-361.45670000407347,8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-312.99271877688051,9]
["p-value for Intercept",0.81582043481075539,2.0598485669488663E-3,2.3925741349181112E-9,1.8437716093470268E-9,3.3545883404977745E-7,4.6448842694199008E-2,0.12802583298266068,6.2248018385404809E-6,0.65772201564723687,1.8218401473180585E-3,4.6932992222354836E-8,7.9179665668922136E-2,0.33312870824352991,2.2945218139759428E-8,3.1457829725209651E-4,1.1541659792110358E-6,9.1112672445675641E-2,0.43634109556606882,4.5799687046470736E-2,2.5780969346281641E-3,0.74836153548176809,2.9610642086792168E-5,0.32984695075139392,0.33764336859828969,2.7769442929941115E-5,2.7270795396774059E-4,6.0576163543078383E-3,2.5400052616050996E-7,2.3220118543870981E-3,0.2858011554119726,1.3234634071478634E-4,0.48438550498180977,6.7691966341077714E-2,4.9429664383403441E-3,7.8574952880790613E-5,5.6272552926245507E-2,0.69992668100941202,0.50827414727042564,0.19944951096575278,0.77030986423294712,0.30898132364275088,7.3935900521337908E-4,0.90935141076833559,3.0524602895621029E-3,1.6908921264381963E-4,9.5134972235420237E-4,7.806026796842902E-2,0.7140349142711272,5.1682276367541881E-4,0.39957548521283359,0.33127793263379474,8.5002966343318123E-2,0.14925969509650591,0.50604192069739762,0.91817583824745008,3.9274352279026599E-2,5.1864360660293235E-3,5.9808821879640622E-2,3.1028062418712635E-3,0.55980684445233453,0.27061541379226989,0.9002258174204264,1.1631413330098238E-3,10]
["p-value for Coefficient 1",0.53731976260112413,1.9887949076169747E-6,1.1770735289326029E-2,7.1886110006819465E-2,1.4014315631302822E-2,2.8988482313176842E-2,0.6109050778094931,0.76156686187691092,0.78440711014519415,0.75521547743952699,0.21982199581284886,6.6577815025280554E-7,3.0259641781597317E-3,7.3428080659257378E-2,0.93652623507593391,3.9571480076361883E-3,7.6803681141250954E-2,0.23211762989681825,0.46352998715957217,9.4160999412112585E-4,0.30332524026620261,0.65354113705308547,0.77583604971825904,0.63015798576593618,0.7361644730299759,0.79354474103395856,0.9631494487351786,0.21674281958224867,0.7405426323530595,5.0207024715744255E-3,9.7014435127374538E-2,0.37146089173000896,0.81452111666983129,0.95573152337348177,0.6506151317589588,0.40445967105782832,1.2340809111630131E-4,0.97529039468777401,5.4562411254692883E-2,0.82861103424790883,0.35240199602493594,0.70022065311059323,0.58623977616749934,0.6358864173764549,0.45466581683139773,0.26769392488289578,0.85782613272261043,0.81303690192389089,0.6043127853793242,0.53779473831405777,0.74733858219850247,0.59794093163918605,0.42012876135364285,0.96741848359218108,0.31683187566158028,0.137543142393212,0.49446581960797975,0.16777904637054109,0.85924280610045767,0.75342454492382549,0.45796479727420825,0.3896809628661414,0.57676693194411255,11]
["p-value for Coefficient 2","","","","","","",3.5594612374699744E-6,3.4030870530062492E-2,0.33047161709060513,5.3029907187189203E-2,7.4306870403960841E-3,1.0762892378834703E-2,0.91268118440232038,0.96804105630945347,4.5924472578461988E-2,8.2817447132553327E-6,0.85765919182966022,2.0174454828641835E-5,2.9008582665503026E-2,6.75434978969062E-3,6.76217975251448E-2,0.22859040313358681,1.8438743149767101E-6,3.8125642994496127E-3,8.711498907095723E-2,8.4486551571480453E-2,5.5725508643335586E-3,5.1821630696531937E-2,0.90092868454879727,2.6647466780912094E-3,0.82754602672667388,2.5242497174639945E-5,4.8498651639307236E-2,9.0887232398422918E-3,3.5867327593686523E-6,0.11546257034821941,4.6886148384348368E-2,0.22111738116308349,0.52715694807817504,0.12020875765822617,0.12269411039841793,0.11254146041074277,3.856240306143377E-2,0.24889139925964038,0.18151724758490917,0.10177589862635228,0.43071950288497485,2.1944615983682147E-4,4.0374438244702724E-3,5.8595281872377274E-2,6.368059844092816E-2,8.9214528476959376E-2,7.3216553594878206E-2,5.9817682511837826E-2,0.87752865058269647,0.11033241842393585,0.23959622672795255,4.9378029815428742E-2,4.246184612795907E-3,0.91215518973775955,0.3771316468637495,0.1653422652887315,1.0246773317971619E-3,12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":""},"","","","","",1.9871954973091018E-2,1.3671086267378457E-2,0.97580031161938541,0.85442072622237331,0.80560386002884754,1.6752198072695776E-5,0.65663071165291098,8.8308812676053131E-2,8.5214135178711917E-2,0.72969238239116585,0.16890050795929393,0.50322276824725409,1.4289005331352446E-3,1.8412289786080466E-4,0.84782401490475334,0.86580744404075727,0.35635882073988501,0.35009464420015751,0.36901311652520041,0.22274201406537197,0.7184354403071348,5.6378750721214732E-2,7.2769437758177499E-2,5.001797922473275E-2,0.74574303916025975,0.16595838073179403,{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":6.6087442485207204E-2},8.1002409417327997E-4,0.40995903854488347,0.15561848357427466,3.3812622277226402E-2,0.61304409844604402,0.26957729623869375,0.52757990785871678,1.3887353370888339E-2,9.8436212836167186E-2,6.8435051613611686E-2,6.4284274277063486E-2,8.7245521349921931E-2,7.0423692646864655E-2,0.98457403244562358,4.3547083021907698E-2,13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","",0.69537118265667952,0.30340588923853279,0.72426264380156102,0.45600759277025882,0.92541935148659715,0.8951937361541551,0.93192656808993113,2.4173177249754165E-4,0.30808810691727478,0.12498470314414316,3.7167150208021617E-2,0.77133138026697035,0.2848394619486993,0.80411591134762705,1.2111931513735411E-2,0.54525315824377063,3.4662794445734342E-2,1.1059052626209E-3,0.32336495177191726,0.43419040672012976,0.6761958185222281,2.9931243031679385E-2,14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.97969007728510582,2.2322620040352101E-2,4.3079262684456382E-3,0.34881849745442078,0.69972459213652149,0.7167800692546098,1.1121150740872553E-3,15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1.1081356355258161E-3,16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},2,0,0,1,0,0,0,0,0,0,2,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,0]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":62},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":13},33,55,21,54,14,39,63,25,29,6,15,40,26,16,59,11,36,28,17,34,7,19,51,49,20,35,27,4,50,12,46,31,5,58,8,56,41,24,22,53,10,43,38,45,61,9,3,47,30,37,44,32,60,18,52,23,2,42,48,57,1]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":-3.674775544173519E-2},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.72954848030695618},0.43433941881948346,0.19811009736656307,0.67884239342980057,0.2066472615390588,0.7174017420062746,0.37824721039003173,-5.7432078261538885E-2,0.60943981222119414,0.47326981402297669,0.79308992656792299,0.71286798428426756,0.37160672316472215,0.59927269500065283,0.70370912484824499,0.10868880181426084,0.7379148591219914,0.40991656833451029,0.47448974460312077,0.70223377329043868,0.42309797896467838,0.77963720376505274,0.69858097565924815,0.3036538525603204,0.30614135896918815,0.68400289483819587,0.42280460961037314,0.48820081563094969,0.8219387693789233,0.30419715423628291,0.73541526286765557,0.34099887148886865,0.43957476763157693,0.79497658028756057,0.12480361661378168,0.77877875355890847,0.17196120804293674,0.37053909448780176,0.61021622267708986,0.65938716140190623,0.22267315356378095,0.75329087040618359,0.35314864886827962,0.39452694643223218,0.34123421797011083,-1.5146216101711593E-2,0.76282459849456363,0.87296718891535308,0.32129933796934562,0.44688719553894785,0.39566402959330671,0.34883956048708764,0.43815599338311451,8.2353265460654388E-3,0.70115068808222181,0.2936976649259318,0.64534990646591994,0.89775093100895287,0.35612230593998423,0.31238540214183041,0.13600410383638561,0.92424942195032112]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":"!!!!!!!!!"},"","","!!!!!!!!!","","","","","","","!!!!!!!!!","","","","!!!!!!!!!","","","","","","","","","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","!!!!!!!!!","","!!!!!!!!!","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},0.72954848030695618,"","","","","","","","","",0.75601896407803792,"","","",0.70370912484824499,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},0.69647537641980595,"","","","","","","","","",0.79308992656792299,"","","",0.70267995288413421,"","","","","","","","","","","","","",0.8219387693789233,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.64534990646591994,"","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.70115068808222181,"","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","",0.67884239342980057,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":-5.789069173372164E-2},0.72954848030695618,"",-4.5001581358006248E-5,0.52401927617333888,0.2066472615390588,0.7174017420062746,"",-5.7432078261538885E-2,"","",0.75601896407803792,0.71286798428426756,"",0.51106229524188518,0.70370912484824499,"","",0.15741312951475717,0.47448974460312077,"","",0.75096305542467623,0.69858097565924815,"","",0.68400289483819587,"","",0.76463311746153073,"","","","","","","","","","","","",0.75329087040618359,"","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":-3.674775544173519E-2},0.69647537641980595,"",-5.6794601842292458E-2,0.45299008435434607,0.16254102663108963,0.67761865857904924,"",-9.8845442125969962E-2,"","",0.79308992656792299,0.67632008132509724,"",0.42380287636268527,0.70267995288413421,0.10868880181426084,"","",0.38741997859573551,"","",0.77963720376505274,0.65493754058078602,"","","","","",0.8219387693789233,"","","","","","",0.77877875355890847,"","","","","","","","","","",0.76282459849456363,"","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":""},0.41968072338906065,"","",0.39183323560987809,0.15280940633262741,"","","","","",0.52650285381816864,0.40731018485934328,"","",0.51594498234030006,"","","",0.16721680879920273,"","",0.49298779514825869,"","","","","","",0.59641034365388679,"","","","","","",0.49140474499925363,"","","","","","","","","","",0.45105686854194921,"","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},0.32751111202303573,"","",0.27273527340649517,0.10951913904657262,"","","","","",0.39411020454761297,0.29168445533669607,"","",0.34870149909895748,"","","",7.6917984132034267E-2,"","","","","","","","","",0.44354342685704112,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},0.18178937149926516,"","",0.11671690325534087,3.8257882576230258E-2,"","","","","",0.21257003187939297,0.11883923267434333,"","",0.13355508830684029,"","","",-1.3259315466594016E-2,"","","","","","","","","",0.21359855022428531,"","","","","","",0.14398792489188816,"","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":""},"",0.27411372753208135,-8.1377595868012687E-3,9.4280050835562054E-2,"","","","","",0.35181456686819368,-2.8350000260295518E-2,0.17716042085098591,"",0.22776458586833701,"","","",0.25129790498800131,"",7.162692040225617E-2,"","","","","","",0.29197300407102267,0.2948543154944504,0.10093993986389646,"","","","","","","",0.10491887401357811,"",0.21574993837795642,"","","","","",0.21844050717558852,"","","","","","","",0.23196545055517653,8.2353265460654388E-3,"","","","","","",0.13600410383638561,""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},"",0.33838045121988519,0.19811009736656307,0.16455888070963945,"","","","","",0.34703850907322914,0.18366379574304492,0.17650294451991549,0.28173598257807952,0.27440236006465746,0.13460417566839697,"","",0.29633422329285286,0.11975203051625302,0.25468111343648908,"",9.3187621905078302E-2,"","","","",0.31832254583691522,0.28371211251803063,0.16050619604470542,0.21737643246071692,"","","","","","",0.17196120804293674,0.29019722492551459,0.36591768415413356,0.44256830274303227,"","","",0.23409664108483041,0.2331133894304287,"","","",0.202363823173488,"",0.39566402959330671,0.25036765646896786,"","",0.48516115026571849,0.12470387836844969,0.44352157811283127,"","",0.14679240551564934,"",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},"",0.43433941881948346,0.17655567815137471,0.15215115862385784,"","",0.37824721039003173,"","",0.47326981402297669,0.15264816879262805,0.16468405504194181,0.37160672316472215,0.3775912598805557,0.10847132772719073,"","",0.40991656833451029,8.6389343758457457E-2,0.24872043225677073,0.42309797896467838,4.7114679848835994E-2,"",0.3036538525603204,0.30614135896918815,"",0.42280460961037314,0.41420860284476779,0.13173082706056216,0.30419715423628291,"",0.34099887148886865,"","","","",0.15507163882193686,0.37053909448780176,0.5082606588887405,0.42766932083878439,0.22267315356378095,9.1323162663991143E-3,0.35314864886827962,0.39452694643223218,0.34123421797011083,"","","",0.32129933796934562,0.44688719553894785,0.39037771062410148,0.34883956048708764,0.43815599338311451,"",0.57134693068548281,0.2936976649259318,0.64534990646591994,"",0.35612230593998423,0.31238540214183041,"",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},-8.0700622308260056E-2,0.1507916310262967,-9.520071615086842E-2,-5.0884088364839819E-2,"","",4.5496360356257093E-2,"","",0.22986531028773716,-0.15185327522465558,-1.3657936996788189E-2,"",6.2319138340208247E-2,"","","",0.14810695819504532,-0.23200870786164901,0.35701660968010418,0.12713602834959378,"","","",-7.1361238532161211E-2,"","",0.12622474905018891,"","","","","","",0.12480361661378168,"","",2.7753862777294507E-2,0.48278326081612555,0.3735933236271845,"","",-7.4175151739931016E-3,-1.7806534334318558E-2,"",-1.5146216101711593E-2,"","",-0.13358560385136106,0.39667105040811784,0.27046935851703235,-2.1029234190996043E-2,"","",0.4698403220465619,"",0.44228882533240538,"","",-0.21236803220656605,"",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},7.9721396081175649E-2,-0.11082582411472178,"",-0.11764822825879524,-3.8204566877687945E-2,"","","","",2.0983379316958612E-2,"",-1.6131098170548887E-2,"",-0.23703185537203256,"","","",-9.0648640477494463E-2,"",0.5573950469190958,-0.1420953667888912,"","","","","","",-0.13507049196409313,"","","","","","",-0.12855727544248743,"","","",0.49716024240345558,0.48417816800334057,"","",-0.36127409695273249,"","","","","","","","","","","",0.39905618386039643,"","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":""},-1.603670910471958E-2,1.5825633507118075E-2,"",-0.10356774405659377,-0.13994916556517281,"","","","",5.7577097241542509E-2,"",-7.0385134268951726E-3,-0.14625193619230578,-0.14394996553877606,"","","",-0.11099880717560062,"",0.5433469734407973,"","","","","","",-8.746517223208769E-2,-3.9324559407477186E-2,"",-0.37254267690163978,"","","","","","","",-0.28478156140974797,0.51099546105849514,0.5557393284264821,"","","","",-0.29046693075307706,"","","","","","",-0.35922500889575559,"","",0.70115068808222181,"","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":""},-0.1179971387696709,1.2749811221162033E-2,-0.14900915035994836,0.16981402002861215,"","","","","",-7.6179454425523166E-2,-0.31490792744626994,0.19600591978688736,-8.0995877856195803E-2,4.3545995241744961E-2,8.5000354491921119E-3,"","","","",0.47682134849575564,"","","","","","",-0.1713995606594434,5.8823337623186811E-2,4.2765209834834117E-3,-0.15699970893333015,"","","","","","","","",0.39559681526626411,0.49695220926862693,"","","","",-0.18174290741814447,"","","","","","","","","",0.61753785418695895,"","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":""},-0.18779624560031288,2.3810776079401342E-2,-0.18821715285911175,0.67884239342980057,"","","","","",-0.17858201907916627,-0.46487060440017847,0.61380768478685965,-0.12130238873052901,0.59927269500065283,"","","","","",0.70223377329043868,"","","","","","",-0.39337112211738146,0.48820081563094969,"","","","","","","","","","",0.61021622267708986,0.61313244079337836,"","","","","","","","","","","","","","",0.51469144194622007,"","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":""},0.2761581112502236,-0.22602937832238917,-0.23883566667462369,0.55125401976208144,"",3.5089014320646594E-2,"","","","",0.10330071174652893,0.44699389324679989,-0.57770354909593657,0.4055700897361052,"","","","","",0.60890691440906541,"",-0.14639710624812219,"","","","","","","","","","","","","","","","","",0.65938716140190623,"","","","","","","","","","","","","","",0.49374263686578868,"","","","","","",""]
["Start",{"$f":"B104","v":-5.789069173372164E-2},0.72954848030695618,4.5545132167778196E-2,-4.5001581358006248E-5,0.52401927617333888,0.2066472615390588,0.7174017420062746,-1.3827516125063499E-2,-5.7432078261538885E-2,0.49730444685954145,0.71870535421623205,0.75601896407803792,0.71286798428426756,0.25542125382686287,0.51106229524188518,0.70370912484824499,0.16068651557474523,0.7379148591219914,0.15741312951475717,0.47448974460312077,0.80505385858050682,0.70342620903445219,0.75096305542467623,0.69858097565924815,0.20686874966502333,0.48036947279308845,0.68400289483819587,0.80521748450258479,0.70207264269477676,0.76463311746153073,0.70017409225335425,0.73541526286765557,0.10500892180970123,0.43957476763157693,0.79497658028756057,0.78558075120335258,0.74007821106455263,0.8497366775106413,0.48294078073738639,0.80970088618412828,0.804753620767095,0.67876266292842435,0.75329087040618359,0.68622001216065198,0.79874771466175187,0.79339536492703622,0.7887798991844327,0.73538113381412817,0.8502336795293447,0.44620237922085437,0.79895006146826186,0.79403406356765249,0.81413985580571591,0.88876234564375933,0.84135067211668502,0.82539509584993165,0.78410475438596972,0.81505076064805604,0.84072352710429255,0.89456086095559795,0.81651856962657154,0.89360880217670879,0.89913031845165514]
[null,{"$f":"B135","v":-3.674775544173519E-2},0.69647537641980595,0.14779724195892893,-5.6794601842292458E-2,0.45299008435434607,0.16254102663108963,0.67761865857904924,0.10654990505104291,-9.8845442125969962E-2,0.41682877172965921,0.67696470926092445,0.79308992656792299,0.67632008132509724,0.23364184997562334,0.42380287636268527,0.70267995288413421,0.10868880181426084,0.72348589839599875,0.13378279621414702,0.38741997859573551,0.78682663400961372,0.65532881159154421,0.77963720376505274,0.65493754058078602,0.19432677505880708,0.38355262264433065,0.68782858880954889,0.82328975668858051,0.65507053644697277,0.8219387693789233,0.68404635725711882,0.71157212052643781,7.7177891894711567E-2,0.34640267252588969,0.77191285632863504,0.75219893761072421,0.77877875355890847,0.87948165280828206,0.38537733139597891,0.7796062910728826,0.82149275352110018,0.66576380470373309,0.80875672328044046,0.63118676395262219,0.81076070567667025,0.82434546950524179,0.7497111401827341,0.76282459849456363,0.87296718891535308,0.33869059291326625,0.76375114138630018,0.80832342389608591,0.81967712408531312,0.89327405147197814,0.90535802739422522,0.82189539139205459,0.80973136193180661,0.80711158087580837,0.89775093100895287,0.89136204814547115,0.80985039175705298,0.92847381720976241,0.92424942195032112]
[null,{"$f":"B166","v":-6.4150345703085698E-2},0.41968072338906065,0.38391543219210406,-3.4644189355533477E-2,0.39183323560987809,0.15280940633262741,0.37853443179578333,0.35242933015953015,-0.10346497668716494,0.37739295242740978,0.45287333937092089,0.52650285381816864,0.40731018485934328,0.39035034342661434,0.40581104733768714,0.51594498234030006,0.11640849554474546,0.40454266253345272,0.34376567867396618,0.16721680879920273,0.70327061486906561,0.41505959973909268,0.49298779514825869,0.37044116583477815,0.35359435591603661,0.38572545806519376,0.51238010843064707,0.61323370578167424,0.41242273297002147,0.59641034365388679,0.54302369477169932,0.36192333901727392,0.30423254915428949,0.13741354330091793,0.68653976959161278,0.52777718008165853,0.49140474499925363,0.74619900257530669,0.35447345084219745,0.77532249826512534,0.70895941769753412,0.53499508291791509,0.56730464930975044,0.37133141610971182,0.58103095792867576,0.61583990943966205,0.49408588160059502,0.45105686854194921,0.72530962708456725,0.31831787407767381,0.75953341601688162,0.69451577265153441,0.60222119341810876,0.81269056651205307,0.78247333309178313,0.78386214884502603,0.58471709546275197,0.76976496070503897,0.76282812485543094,0.79678948683869633,0.57021714986372485,0.85007173702000327,0.83592656285595868]
[null,{"$f":"B197","v":-3.7935141109016031E-2},0.32751111202303573,0.42669262717161444,-2.666568779639698E-2,0.27273527340649517,0.10951913904657262,0.28760484422818061,0.43739344041322398,-5.9877030249891369E-2,0.28071369925900352,0.42638868077019798,0.39411020454761297,0.29168445533669607,0.42844977582643601,0.38491137479845633,0.34870149909895748,0.1143846836952111,0.29463089436265189,0.40911451723385728,7.6917984132034267E-2,0.58724219082791518,0.41819404404505978,0.34386440791767831,0.26200640464301322,0.43164618781596936,0.39568297827627297,0.35558764647475183,0.54454514605624571,0.39011047406496907,0.44354342685704112,0.44044904509669686,0.23870950597324661,0.40594641680813925,8.508861504354992E-2,0.55761845210073668,0.51519697141015042,0.34484594805522811,0.65026336804634954,0.38182329161479128,0.6799944458253232,0.60374988827135623,0.45065456086836503,0.40540209077404299,0.36801501021575544,0.51347006686549246,0.51028157752817771,0.47359867743464273,0.28638660481495126,0.62236165714775749,0.38009322058588441,0.65624401297343027,0.57436430310643261,0.54474034166015461,0.7311708029245011,0.72183716563472156,0.69049605537917602,0.47787030650952522,0.6667527734845049,0.70143702639613426,0.70641497967703248,0.50035164685277156,0.78989538451732777,0.77145825485510655]
[null,{"$f":"B228","v":-4.7337985317377304E-2},0.18178937149926516,0.56720282525578503,-5.2336896263842823E-2,0.11671690325534087,3.8257882576230258E-2,0.12951158203973004,0.58974246577639677,-0.10025430779251909,0.10568906441969217,0.53512117256233616,0.21257003187939297,0.11883923267434333,0.64321865036733861,0.66148484456014567,0.13355508830684029,2.3681948167762628E-2,0.12402055139516799,0.68887134212300072,-1.3259315466594016E-2,0.29036539821682461,0.56733717159949038,0.14284263373546732,6.8065346778868954E-2,0.6600235174700454,0.67005417894562702,0.12268371981154337,0.63809042088238255,0.65454928389665989,0.21359855022428531,0.64655794173883308,5.3063827274157156E-2,0.68793790605847949,-2.7491495703219456E-2,0.23851018395745704,0.70271955361193006,0.14398792489188816,0.37463525219196364,0.67109213243143806,0.66845972355571814,0.29989944785394962,0.65540212597300318,0.15143196322724953,0.64631885086434837,0.63676398663007527,0.66050882610263884,0.68142754128916017,6.3768559526716201E-2,0.31590926435267813,0.67125015008143341,0.65946011788770209,0.24543664207975135,0.70840239546477635,0.68665432232587997,0.48797234644757664,0.65365287373589032,0.64438743235020779,0.64257321124098965,0.4447729476414975,0.65550033295115406,0.68278445855101055,0.71339135665937037,0.67776520565161413]
[null,{"$f":"B259","v":5.926882489116625E-2},-8.2107633925931414E-2,0.27411372753208135,-8.1377595868012687E-3,9.4280050835562054E-2,5.6299118081944578E-2,-2.3986794254234545E-2,0.25002798553713812,2.7407443632652573E-2,9.9530436845753675E-2,0.35181456686819368,-2.8350000260295518E-2,0.17716042085098591,0.2390332443077206,0.22776458586833701,2.2275647405044244E-2,5.9707557445279065E-2,0.12798676993562372,0.25129790498800131,-2.9023266727071017E-2,7.162692040225617E-2,0.299813452767067,-2.6910274889398123E-2,0.13086952624421561,0.20192922142411412,0.19405584077856722,1.6153035299244233E-2,0.29197300407102267,0.2948543154944504,0.10093993986389646,0.16550668949354641,6.9388460883645656E-2,0.22470150657544269,-3.4196519032532138E-2,0.11569269573369016,0.28859792664646167,6.4593367352956219E-2,0.10491887401357811,0.18332635825050964,0.21574993837795642,-3.9887099516887851E-3,0.11649484006076685,3.9441974058669241E-2,0.22818396039043579,0.22623246280081361,0.21844050717558852,0.22217263810270627,-1.0199810727510725E-2,7.0906145772106993E-2,0.14192691741088748,0.20818185619126586,3.0355773534182222E-2,0.21397422707247948,0.23196545055517653,8.2353265460654388E-3,0.15259950305135195,0.1335090645537389,0.12960650486094139,-4.5189310930630278E-2,0.1663665189080783,0.12951396196431564,0.13600410383638561,4.7876011875658646E-2]
[null,{"$f":"B290","v":5.118747701736643E-2},-8.2352891837599584E-2,0.33838045121988519,0.19811009736656307,0.16455888070963945,9.4089797586274587E-2,-4.3111900334988774E-2,0.2814259282664871,0.12048851297792647,0.11537900194812942,0.34703850907322914,0.18366379574304492,0.17650294451991549,0.28173598257807952,0.27440236006465746,0.13460417566839697,5.4059074031816312E-2,0.11163949927457058,0.29633422329285286,0.11975203051625302,0.25468111343648908,0.28229810325224958,9.3187621905078302E-2,0.10932259759053024,0.20526673008501728,0.20545790771341446,4.444265502749091E-2,0.31832254583691522,0.28371211251803063,0.16050619604470542,0.21737643246071692,4.3014346641598325E-2,0.23314314222863469,2.3832889725564705E-2,0.21174027831066075,0.27497018275369201,0.11042669093627151,0.17196120804293674,0.29019722492551459,0.36591768415413356,0.44256830274303227,0.12085272192517305,5.5606513035436289E-2,0.20028441341886072,0.23409664108483041,0.2331133894304287,0.19261097487497469,-7.5931097787684809E-4,0.11416833491508771,0.202363823173488,0.30195268601724279,0.39566402959330671,0.25036765646896786,0.2866605070634376,0.43637558866600457,0.48516115026571849,0.12470387836844969,0.44352157811283127,0.39094478499242441,0.20299354649746068,0.14679240551564934,0.46682878151675566,0.42481852983315288]
[null,{"$f":"B321","v":5.2769918307737432E-2},-9.6125882398955032E-2,0.43433941881948346,0.17655567815137471,0.15215115862385784,7.1778343377617876E-2,-5.2125552675111951E-2,0.37824721039003173,8.709485054253932E-2,8.4369560962310908E-2,0.47326981402297669,0.15264816879262805,0.16468405504194181,0.37160672316472215,0.3775912598805557,0.10847132772719073,1.822690521091171E-2,8.8895115893313503E-2,0.40991656833451029,8.6389343758457457E-2,0.24872043225677073,0.42309797896467838,4.7114679848835994E-2,7.3963913137360837E-2,0.3036538525603204,0.30614135896918815,7.9638529089542942E-5,0.42280460961037314,0.41420860284476779,0.13173082706056216,0.30419715423628291,-2.8428805152435621E-3,0.34099887148886865,-2.6006676326756462E-2,0.18122992769481905,0.40744189897695282,6.9218610601511632E-2,0.15507163882193686,0.37053909448780176,0.5082606588887405,0.42766932083878439,0.22267315356378095,9.1323162663991143E-3,0.35314864886827962,0.39452694643223218,0.34123421797011083,0.34165111847919355,-6.3385875524641033E-2,6.4692978891398648E-2,0.32129933796934562,0.44688719553894785,0.39037771062410148,0.34883956048708764,0.43815599338311451,0.40890326926762149,0.57134693068548281,0.2936976649259318,0.64534990646591994,0.37155772700678008,0.35612230593998423,0.31238540214183041,0.53585903415572622,0.62236468063759531]
[null,{"$f":"B352","v":-3.1836200094869954E-2},-8.0700622308260056E-2,0.1507916310262967,-9.520071615086842E-2,-5.0884088364839819E-2,-0.10300293540211565,-0.10759889669592609,4.5496360356257093E-2,-0.15116001106634755,-0.14138384824665895,0.22986531028773716,-0.15185327522465558,-1.3657936996788189E-2,7.7736148158610852E-2,6.2319138340208247E-2,-0.17728597632206949,-0.15920513578465723,-0.11890178987217942,0.14810695819504532,-0.23200870786164901,0.35701660968010418,0.12713602834959378,-0.26498739714774339,-0.1370085059882615,-4.6044901242201126E-2,-7.1361238532161211E-2,-0.24400778743455884,0.12121998878333981,0.12622474905018891,-0.15797634866282742,-5.2369808391927099E-2,-0.23060238771011946,2.6425171312797997E-2,-0.31373874721332712,0.30343817363433906,0.12480361661378168,-0.2750567924325184,0.31056329166762325,2.7753862777294507E-2,0.48278326081612555,0.3735933236271845,-0.22010356085236391,-0.30325278097705199,-7.4175151739931016E-3,-1.7806534334318558E-2,-1.085466810273609E-2,-1.5146216101711593E-2,-0.42658059956778693,0.26683614437747466,-0.13358560385136106,0.39667105040811784,0.27046935851703235,-2.1029234190996043E-2,0.42809030384708241,0.42446324796035367,0.4698403220465619,-0.20779224961782711,0.44228882533240538,0.31341154866505949,0.31604250839452097,-0.21236803220656605,0.48248367598244568,0.4442793768298825]
[null,{"$f":"B383","v":-0.11332325472932445},7.9721396081175649E-2,-0.11082582411472178,3.1616547999613775E-2,-0.11764822825879524,-3.8204566877687945E-2,-3.1294955756741336E-2,-0.26655388140477093,0.16190896293065263,-0.25204817550184028,2.0983379316958612E-2,1.1496978675705094E-2,-1.6131098170548887E-2,-6.9927978403824573E-2,-0.23703185537203256,-7.0460102419659512E-2,-0.13023243162687698,-5.1693430310196097E-2,-9.0648640477494463E-2,-0.10486391679690359,0.5573950469190958,-0.1420953667888912,6.9194269784808179E-2,-0.17875175548539912,5.0085787333569755E-2,-0.43660569123127213,7.3400029277029002E-2,-6.1090309531728927E-2,-0.13507049196409313,-8.4869049154905341E-3,-0.23507075113767648,-0.1995711712300402,-0.25989826775182417,2.4686320725206157E-2,0.50488454186531051,-0.12855727544248743,-0.10996402864220944,0.55517297688058675,-0.21827690861017465,0.49716024240345558,0.48417816800334057,0.11917467532062317,2.1826590114257451E-2,-0.36127409695273249,-0.11291655530882716,-0.18706037353360383,-0.35381016923289366,-6.501774757656191E-2,0.51836368284861489,-4.6560680034072897E-2,0.40957366049193311,0.42057406407164794,-0.26605153036108675,0.47408894393794865,0.495056746973491,0.39905618386039643,-5.8221593378694703E-2,0.28002795532598235,0.39829633723883284,0.39912520384357908,-0.22626846331017014,0.38484772691119495,0.19906188820253176]
[null,{"$f":"B414","v":0.27563615142630588},-1.603670910471958E-2,1.5825633507118075E-2,-0.13500741990216816,-0.10356774405659377,-0.13994916556517281,0.20107926181758606,0.18704835900577868,0.24731167769181259,0.20118559788675286,5.7577097241542509E-2,-0.18534993004931347,-7.0385134268951726E-3,-0.14625193619230578,-0.14394996553877606,-0.25581513343099022,0.15495439786690124,-0.13609054198848078,-0.11099880717560062,-0.32389241534904378,0.5433469734407973,0.11466436045458632,0.11441288544994092,0.18656796337094547,9.8531235303213102E-2,5.4524251123773751E-2,0.23833427560854209,-8.746517223208769E-2,-3.9324559407477186E-2,-0.19048917438300048,-0.37254267690163978,7.1156799171573498E-2,3.0977451171565296E-2,0.12936309984793218,0.73576478221134389,-0.11939674707678068,-0.35071437097116892,0.51467591711424343,-0.28478156140974797,0.51099546105849514,0.5557393284264821,0.14986406280835585,0.1569910817127953,1.604982157140844E-2,-8.5842677513416676E-2,-0.29046693075307706,-9.1097813925674731E-2,7.3120376497337602E-3,0.80632061224032658,-6.0271689254037475E-2,0.6721548872982106,0.67563562049169734,-0.35922500889575559,0.44264779478034622,0.67699787360647923,0.70115068808222181,-6.7117001573195154E-2,0.62159632270835596,0.82823670461259447,0.74533387274306084,-0.30715961019025223,0.92408496809298291,0.8891370668635763]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":0.17443298613274374},-0.1179971387696709,1.2749811221162033E-2,-0.14900915035994836,0.16981402002861215,-4.0670617488466863E-2,3.4118094350685094E-2,6.3551741416308705E-2,5.7561006921458178E-2,0.25489359846747994,-7.6179454425523166E-2,-0.31490792744626994,0.19600591978688736,-8.0995877856195803E-2,4.3545995241744961E-2,8.5000354491921119E-3,7.1631023585630865E-2,8.6216651195218045E-3,-0.14027476477465806,-0.24548655114121484,0.47682134849575564,-0.10818085696880297,-0.15930633174304121,0.21127692200115256,-0.16225860257898383,7.0499337477179735E-2,0.12759874846489183,-0.1713995606594434,5.8823337623186811E-2,4.2765209834834117E-3,-0.15699970893333015,-2.2848984927130722E-3,-0.13243829957702158,-7.889394092132862E-2,0.65531018725702617,-0.12282628178494648,-0.23803007515750985,0.38364073114062403,-0.34391242130417038,0.39559681526626411,0.49695220926862693,-0.10459049369476962,-9.2780259581057099E-3,-3.8947517973781633E-2,-0.47594663017260919,-0.18174290741814447,-0.28839390014070593,-0.25807595081235446,0.76805030530196328,-0.42333440711180365,0.54305007204301337,0.55330597708467832,-0.42189764737481888,0.23400998991603808,0.55341305424951448,0.61753785418695895,-0.50324003420262953,0.43390770760923569,0.77285435493910448,0.65822305332474684,-0.88663001943869624,0.89329123523060439,0.81074799997702485]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":0.10998183223802975},-0.18779624560031288,2.3810776079401342E-2,-0.18821715285911175,0.67884239342980057,0.39311413721255228,-9.7383342123438354E-2,-3.0735715259824103E-2,-5.9580052075465018E-2,0.60943981222119414,-0.17858201907916627,-0.46487060440017847,0.61380768478685965,-0.12130238873052901,0.59927269500065283,0.61381446529307504,0.26056861940397869,0.37636697708634714,0.25537490422388454,0.3149644016315265,0.70223377329043868,-0.33460166386154927,-0.40315466333661476,0.49956271465189478,-0.37264323294163876,0.47925328420495755,0.53042576067552716,-0.39337112211738146,0.48820081563094969,0.5001011177556377,0.48763044560028163,0.1739907569733079,2.5363931076592294E-2,0.17109811798481603,0.68444651238306076,0.1893628180075444,0.25705284674023643,0.64214957309866294,9.8699584960427231E-2,0.61021622267708986,0.61313244079337836,0.39323223415088648,0.31228236559167311,0.25034136049654876,-0.99849066665607822,0.25050046667725168,-0.21298314805146878,-5.4820359026674259E-2,0.73358130850142844,4.0192476658100773E-3,0.52750774105348874,0.52676889864768972,-0.10364756456283208,0.46988143902674251,0.55711395843943734,0.51469144194622007,-0.21287314136445801,6.9556231901871435E-2,0.59853383644063918,0.47852517107326253,-0.81323191465358313,0.99999952249003066,""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":-0.11376835171345559},0.2761581112502236,-0.22602937832238917,-0.23883566667462369,0.55125401976208144,0.150710192075167,3.5089014320646594E-2,-0.46911183666174178,-0.46116079781482089,0.42291752567430824,0.12560899068679321,0.10330071174652893,0.44699389324679989,-0.57770354909593657,0.4055700897361052,0.42638944005241325,-0.10166316826894772,0.22318423429871506,-9.7977508846246231E-2,1.4149647976638017E-2,0.60890691440906541,-0.30272175519039379,-0.14639710624812219,0.17446691809483283,-1.1906707465001081,0.13786598497513203,0.2549368269349086,-0.28444606595637678,0.18003649582014192,0.17715315232989592,0.1406140260170774,-0.15010028649038731,-0.6127359857773742,-0.21883956039692376,0.5268015671201618,-0.11167113654357896,-0.15673284207461702,0.41933262632151824,-0.47469052743047824,0.41799923195446032,0.65938716140190623,-0.34724708808988947,0.27726684442403204,-0.63682274161657482,-1.2701666724513663,-0.60781845019571001,-1.1712482529513792,-1.2814494734479722,0.69702187207095267,-0.98422037184289346,8.7486829747390082E-2,0.32162836310344556,-1.1374769527665056,-0.15959540056871457,0.34043461102183237,0.49374263686578868,"","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":18},19,12,13,7,19,19,12,19,7,12,18,19,12,7,19,18,19,12,19,7,12,18,19,12,12,19,12,7,18,12,19,12,19,19,11,18,13,12,7,6,12,19,12,12,12,11,18,18,12,12,13,12,12,14,9,12,12,18,12,12,14,18,-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"02/03"},"01/02","08/09","07/08","13/14","01/02","01/02","08/09","01/02","13/14","08/09","02/03","01/02","08/09","13/14","01/02","02/03","01/02","08/09","01/02","13/14","08/09","02/03","01/02","08/09","08/09","01/02","08/09","13/14","02/03","08/09","01/02","08/09","01/02","01/02","09/10","02/03","07/08","08/09","13/14","14/15","08/09","01/02","08/09","08/09","08/09","09/10","02/03","02/03","08/09","08/09","07/08","08/09","08/09","06/07","11/12","08/09","08/09","02/03","08/09","08/09","06/07","02/03"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":3841},3841,3841,3841,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":3841},3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":3841},3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,5]
["02/03",5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,6]
["03/04",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,7]
["04/05",2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,8]
["05/06",3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,9]
["06/07",238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":238},238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,10]
["07/08",225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":225},225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,11]
["08/09",191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,12]
["09/10",212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,13]
["10/11",257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,14]
["11/12",253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,15]
["12/13",245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":245},245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":245},245,245,245,245,245,245,245,245,245,245,16]
["13/14",222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":222},222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,17]
["14/15",232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,18]
["15/16",233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,19]
["16/17",229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":231.33333333333334},231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,21]
["18/19",254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,22]
["19/20",255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":1048.7290274853456},835.75956284152994,241.20322960355838,238.37879378265234,256.8095238095238,-902.1275117045243,860.1273659647436,241.95441739606434,1355.0828113162224,255.10414109408018,247.83116339320867,1147.0717187973773,764.00068765314427,241.21377372913724,256.53647384414711,-1079.634278798193,-693.47223422221191,1647.6483517626762,231.90354605767212,-1634.9228328588683,244.62558902134455,249.18741301957962,1156.7668179308539,881.73079143334678,242.24904287197788,239.09207677876284,-1075.130803407731,248.75318675669823,258.31706235458091,173.35109056957617,236.62017072013811,1868.6853919796731,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":232.7737200409353},-1644.7908742366708,922.50721591445108,243.91307893266833,1022.3856071555326,236.54572437073193,225.32190257600269,243.46466974425567,204.83228097405564,236.85650402593475,288.59535027037373,254.8939191887747,252.43580850496872,250.28335189033842,245.36333291254681,1087.4200016688671,1875.0994779899593,224.14807050543965,224.50802460552651,207.1711290930576,241.44990387095538,224.53491841755005,260.10256607686085,210.9012997510421,252.8586473536927,203.09099057580218,1233.1206553656039,227.74142902519918,242.56866620332841,245.6848402838047,1664.8261939217755]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":1048.7290274853456},835.75956284152994,242.69193380958103,241.28598769061639,261.85714285714289,-641.73750954033676,860.1273659647436,243.56815916426871,1431.4084581712473,259.85528236068103,249.63398776908309,1254.3194380401956,755.97816048431673,242.76355872582883,261.56497557072561,-1196.4411820731202,-472.18887163145496,1537.9540961519183,235.60853917338204,-1042.334615814932,260.60788382672416,251.18368614690507,1263.9519350505664,884.09811197936892,244.23219605124046,240.31342683399347,-1191.5243377384077,251.28499737271738,263.32968479152566,200.27764489457286,237.88998793995123,1735.0207564716166,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":236.51488944636864},-1051.8517926670756,-476.32743874836706,245.81715791874817,1154.5670058737192,263.06903479890104,231.91628252804043,259.75579184889921,246.90576437956241,238.59880179975252,291.27323627832629,257.57407287758355,256.10754211601324,252.92425674388656,247.20977961980219,1208.2910061597966,765.11134641682656,232.57023757723945,251.05164521631042,255.61729501232588,245.72882062872858,250.22904847013473,268.18438962759762,249.45730642377055,256.55759762908002,250.40721617435941,403.61631761451827,252.542233977965,248.76042983013897,253.71236623817288,812.51548793295842]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":1048.7290274853456},835.75956284152994,244.56376042156543,242.16852869839119,266.90476190476193,-480.95166931027961,860.1273659647436,245.59720212281979,1454.5787438236655,264.60642362728191,251.90077430051349,1286.8767813817653,747.95563331548908,244.63373504452193,266.60685942203247,-1409.3169370337891,-335.55063250024045,1470.2199938046801,239.11434007041407,-734.86718495645141,273.93872154011069,253.69370603493931,1296.4902741761935,886.46543252539107,246.30207232111039,241.9878890949494,-1404.175060221276,253.58095188897511,268.36680485594241,125.13045721813614,239.18266413457215,1652.4854035372282,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":240.09945252150737},-744.07071128318967,-1581.6943189075937,247.8526635748787,1200.6077319710657,284.4318566773681,236.58269475295975,273.34484308152452,277.4141802880664,240.00722944402702,231.2661783846554,260.72393832245564,258.92384179979769,255.39676006452942,249.25769028829589,1248.2288243373707,-89.631662651492661,238.17242258481534,272.64773282845454,290.54352576383798,249.01326595812287,271.10527796356382,275.06378135193711,277.86399461895007,259.42236525754754,285.04457364303721,-285.45648755891307,272.81111563381251,252.99269044819806,260.62896540269537,108.47099396696012]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":1048.7290274853456},835.75956284152994,244.56376042156543,243.27819423022569,271.95238095238096,-375.75582117240447,860.1273659647436,245.59720212281979,1483.7119706366327,269.3575648938828,251.90077430051349,1327.8128527891804,739.93310614666154,244.66513032640401,271.58336203538056,-1611.415737478429,-246.1536095229219,1425.9042360608387,239.842104877726,-499.61675346671564,285.78975684449603,253.69370603493931,1337.4024505767979,888.83275307141321,246.47161285633067,241.44857457936192,-1606.0277006998931,253.93609292684897,273.2842365118529,61.43384957391163,238.50027179788543,1598.485769982005,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":240.80620811443976},-508.67164303429126,-2523.2741549596249,248.07906738458118,1251.4809876885233,302.91456278457395,238.49474619035146,285.22368928177326,303.33789495699648,239.33344951856111,178.29108535174328,261.57892633056133,259.6443349350273,255.9639775135206,249.43051062423189,1294.5953357540925,-801.92003863937862,240.72116503383367,289.02113362950502,320.67452700935763,250.02690737172009,286.98473577226207,281.40461141919673,301.15875254106601,260.20194700466504,312.93587052507672,-860.87538730878441,288.07675815753873,254.65792858426212,265.33314755273449,-443.9216418566748]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":1048.7290274853456},835.75956284152994,244.56376042156543,243.27819423022569,277,-336.38834903977295,860.1273659647436,245.59720212281979,1483.7119706366327,274.10870616048362,251.90077430051349,1327.8128527891804,731.91057897783401,244.66513032640401,276.55986464872865,-1866.1676585585237,-212.69853621825109,1409.3199374511582,240.11445650830944,-438.17366808009956,295.88844454588741,253.69370603493931,1337.4024505767979,891.20007361743535,246.47161285633067,240.90926006377447,-1860.6366846849996,253.93609292684897,278.20166816776339,-58.207020513405951,237.60393340872068,1578.2774717764396,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":241.07069746075769},-447.12879480450283,-3270.9011819089556,248.16379454660284,1254.3294277505097,317.98670276658925,238.9662623983171,295.29219493829476,321.93299434340662,238.2333126425155,90.959821141979319,262.43391433866702,259.6443349350273,256.21797215733375,249.49518522764393,1296.1581287097358,-1345.516950621346,241.28616851214224,301.82588488457083,342.33314711684102,250.20574203948965,299.39986157258716,286.97306132329516,317.9069869762194,260.27417608850902,332.60726558291253,-1337.5451536256278,300.04690902309494,254.90666550715335,269.11052905045523,-888.21487601458466]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16"]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":3841},{"$f":"IF(C636=\"\",\"\",C636)","v":3841},3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":5796},5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796]
["03/04",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000]
["04/05",2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960]
["05/06",3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086]
["06/07",238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238]
["07/08",225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225]
["08/09",191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,{"$f":"IF(AO643=\"\",\"\",AO643)","v":191},191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191]
["09/10",212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,{"$f":"IF(AG644=\"\",\"\",AG644)","v":212},212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":257},257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257]
["11/12",253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253]
["12/13",245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245]
["13/14",222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222]
["14/15",232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232]
["15/16",233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233]
["16/17",229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229]
["17/18",231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,{"$f":"IF(AG652=\"\",\"\",AG652)","v":231.33333333333334},231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,{"$f":"IF(AN652=\"\",\"\",AN652)","v":231.33333333333334},231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":254},254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254]
["19/20",255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":237.92736805759301},255.00000000000003,240.05105881248181,241.98768728704397,261.16666666666674,306.99215344799904,257.15782365521056,237.66787543689591,239.59710443889836,258.59364861691967,259.44209794357357,255.00000000000003,261.53333333333336,242.32670161903206,260.8258909335969,260.95612972815354,306.04911331276162,299.28825905134102,313.50228404620037,306.91169647527158,223.3410630202286,263.79546530682376,269.83245404265466,254.46945077636505,249.1255419951782,258.39914403408073,258.77348528801258,260.9711409980705,260.80379387555672,261.68852308260551,257.09353494668647,301.98674058185804,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":312.24238660683488},305.43665415406144,231.4952035149706,308.95423906539122,298.50555830563212,199.20478414980141,329.38287009118085,-200.91924189517994,142.18970459311063,257.87040198420533,218.63021695651901,233.51433276179455,345.09646126422695,245.62076812873971,400.03868566742449,419.5345398290342,97.61512314911181,385.29773786332453,-298.2047398637701,-6.3269313256179203,392.2416639254584,-230.45314488516624,41.406478253450814,-391.99268827258794,0,0,0,0,0,0,233.51433276179455]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":237.92736805759301},255.00000000000003,240.31298035172716,240.59817415913,268.06666666666672,287.01455245980753,257.15782365521056,237.88360005306171,236.75042308777259,265.51635685496905,258.76709758566744,256.29834658900307,268.06666666666672,240.65850287212831,267.85927927386786,269.83263310163574,285.38407251748197,283.96100082772864,291.97658775911958,286.58604519415172,249.98369583957245,263.02918992960292,275.92648228187841,263.57286774153653,232.90013175065451,265.41415428111083,266.37106313953399,258.91689436333894,267.85535679717793,270.12390565450579,273.88486674213152,284.20578159107367,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":290.16357876332404},283.22568349393305,252.72440676377028,289.54924856722596,284.15723676266873,239.06221350230601,309.12618853466279,48.561288999512954,217.85329374688007,303.03383696127548,223.22761358703684,253.49875195821824,480.43316283204922,278.12067676510992,331.8723821237586,279.15665489784942,189.53865117938736,371.73110167771029,3.2485439689032773,160.60259158878944,352.95510401513002,35.135402289186857,173.89092604612119,-47.31341335839852,0,0,0,0,0,0,253.49875195821824]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":237.92736805759301},255.00000000000003,240.64230816945474,240.1763576738704,274.9666666666667,274.67876639286851,257.15782365521056,238.15484203368197,235.8862519633237,272.43906509301837,257.91838390035895,256.69248751780754,274.60000000000002,240.08628086246881,274.93424011555896,277.66481970538644,272.62380553318212,274.49671237032203,279.18223585677509,274.20940163152949,270.76143121303136,262.06571133030326,277.77645514021418,272.67628470670803,225.37308517104802,272.4580480860493,273.61088805451698,257.42787339850605,274.94927851279755,277.34272536779008,286.48599777653124,273.22637989489488,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":276.99882333694052},270.17210013518184,269.70278150485592,277.93394692135666,275.0751562532156,269.51255234355074,295.85251481299747,223.42272515748277,271.4571014538983,331.8015204247709,238.72373272870786,274.02888151915266,538.70188599393782,302.74536743902223,292.80042471161687,205.54405532793226,258.70957333056612,358.77555850149975,214.09057601674795,275.87577357223029,327.69706497010293,221.72790935153296,267.99252293616775,194.23738145638004,0,0,0,0,0,0,274.02888151915266]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":237.92736805759301},255.00000000000003,240.64230816945474,239.64598547549252,281.86666666666673,266.60794699793746,257.15782365521056,238.15484203368197,234.7996838583181,279.36177333106775,257.91838390035895,257.18806177387791,281.13333333333338,239.47586985438835,281.80608959316874,285.61415722881861,264.27526497787881,268.3046008642724,270.1719841835955,266.0103354730565,288.26591377950609,262.06571133030326,280.10252395473935,281.77970167187954,220.22099565933291,279.36082507949237,280.89084551045784,256.99010573798785,281.83624726345391,284.69801847867546,297.72229414654765,266.04298941832462,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":267.78334433317093},261.24598380256555,284.30873004867772,269.86280493804202,269.26274111756743,294.71270809026549,286.47239091783717,363.76335072373354,315.24854539079911,355.54078692648591,252.9972387681662,291.89282615633476,583.48236274042415,323.52970139532806,263.35532145497336,149.76053751817062,315.1820584251488,349.24510945553493,383.01424635758599,368.59372558936252,308.78554435196565,371.40356343650114,344.0654343415689,387.64793558737983,0,0,0,0,0,0,291.89282615633476]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":237.92736805759301},255.00000000000003,240.64230816945474,239.64598547549252,288.76666666666671,263.58760196301728,257.15782365521056,238.15484203368197,234.7996838583181,286.28448156911713,257.91838390035895,257.18806177387791,287.66666666666669,239.47586985438835,288.67793907077856,292.99112883037867,261.15098827421764,265.98732521631098,266.80007514031291,263.02120003021395,301.89428648467555,262.06571133030326,280.10252395473935,290.88311863705098,220.22099565933291,286.26360207293544,287.974726837719,256.99010573798785,288.72321601411028,291.38654156128098,306.45136401359895,263.354747159623,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":264.33463300766061},258.20646524935546,296.10530665556507,266.84233918077939,266.98641838616948,313.69571909858956,281.87374636972163,455.65320249026058,344.88138210633019,369.50540218173171,273.24408310700659,309.75677079351681,583.48236274042415,339.45544415330852,252.33607209848651,134.8311865821056,356.617349633206,341.18231447214202,493.1034112511793,428.2281573295935,299.33007090273304,469.74139930822662,395.34225728332729,513.9495214720298,0,0,0,0,0,0,309.75677079351681]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.23804630047856329},0.63008938346622967,0.1109341570133498,0.1535588710689246,0.84611815129488765,0.74361293246851878,0.63578501612641358,0.25486049672897021,0.37047444460900797,0.88159559759740136,0.67630280188810166,0.64327567129514263,0.84731197286620907,0.15458718599274213,0.84887281026645856,0.86020764499596647,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.80256887677013677},0.79801049970004356,0.80860623321144776,0.7460938620712384,0.86552386245574309,0.69143918668506876,0.72483369805971487,0.9011065558964908,0.57791209897969342,0.88286358558322087,0.88286148269932807,0.68068674168776133,0.84887399621310833,0.86495783904250312,0.92973083239779153,0.81273465656458743,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.85629893898939624},0.82934502255749365,0.89091412261983993,0.81136025656876753,0.80108657134520089,0.87296903115527635,0.91215161685649493,0.99202473248537404,0.95161673509936218,1,1,1,1,1,1,1,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":1},1,1,1,1,1,1,1,0,0,0,0,0,0,1,1]
["R-Squared",5.6666041171530436E-2,0.39701263115685348,1.2306387192262546E-2,2.358032688396261E-2,0.71591592595067843,0.55296019333442992,0.40422258673086398,6.4953872792937434E-2,0.13725131410835292,0.77721079770311918,0.45738547984169686,0.41380358928021638,0.71793757936242741,2.3897198073154644E-2,0.72058504800967493,0.73995719250950664,0.64411680196007903,0.63682075763151325,0.65384404038840627,0.55665605102037607,0.74913155648030805,0.47808814888370937,0.52538388984292184,0.81199302507963544,0.33398239414711495,0.77944811074886111,0.77944439763405593,0.46333444030950116,0.72058706144681228,0.74815206332107675,0.86439942071109033,0.66053762198115795,0.73324787291436566,0.68781316644088963,0.79372797388347915,0.65830546593933625,0.64173969478960968,0.76207492935618182,0.83202057213391789,0.98411306986267788,0.90557441052116971,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,2]
["Adjusted R-Squared",-0.25777861177129274,0.19601684154247132,-0.31692481707698328,-0.30189289748804987,0.62122123460090461,0.40394692444590657,-0.19155482653827205,-0.87009225441412519,-0.72549737178329421,0.55442159540623837,-8.5229040316606275E-2,-0.17239282143956725,0.43587515872485483,-0.95220560385369069,0.44117009601934987,0.47991438501901329,0.28823360392015807,0.27364151526302649,0.30768808077681253,0.11331210204075215,0.49826311296061609,-1.0876474044651625,-0.89846444062831265,0.24797210031854178,-1.6640704234115402,0.11779244299544445,0.11777759053622372,-1.1466622387619954,-0.11765175421275087,-7.3917467156929817E-3,0.45759768284436131,-0.35784951207536819,-6.7008508342537354E-2,-0.24874733423644146,0.17491189553391662,-0.36677813624265498,-0.43304122084156127,4.8299717424727273E-2,0.32808228853567156,0.93645227945071152,0.62229764208467886,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,0,0,0,0,0,0,65535,3]
["Significance F",0.69979735875212978,0.25455200767682362,0.85904448573463166,0.80525390726391266,7.0766470628790198E-2,0.14970186025319293,0.59577741326913602,0.93504612720706248,0.8627486858916471,0.22278920229688084,0.54261452015830314,0.58619641071978368,0.28206242063757259,0.9761028019268454,0.27941495199032507,0.26004280749049336,0.35588319803992091,0.36317924236848675,0.34615595961159373,0.44334394897962398,0.25086844351969195,0.83195806611260792,0.80173258486479204,0.53425083382994787,0.90798649328540604,0.57517953794985832,0.5751839817484643,0.84081587542477754,0.64022026112936969,0.61103041866082308,0.45803458763648375,0.6974123096849405,0.62706884957159348,0.67242805024228502,0.55772377823838593,0.69938963618073746,0.7137635282947643,0.59546415832242228,0.50683900279600769,0.16005744822661941,0.38500291936403486,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":262.24551875824545},218.66666666666669,246.02710687335144,230.97393479324373,219.76666666666671,1059.7752768612704,208.05334552546344,266.11497370814425,255.2029060209002,242.35088280052906,199.28025932856809,225.40473769218465,218.66666666666669,228.07669336859394,223.28049326527372,228.5800977127565,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":1115.6899404102323},857.38574312952642,1171.6426568439472,1047.5212137702035,-422.26273617015039,178.2010320077674,177.33916550414375,266.05162177103608,179.92826198438314,244.42129083867428,243.15857124046417,186.65503542841668,223.3939080768782,227.73239950731471,290.86312362659572,981.23638969712079,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":1217.4469420023686},1087.3253965588542,-225.7711246121377,1067.6772222984087,849.77238422861387,-806.15324596316782,1593.911463807807,-7916.1237130897634,-1755.4488933180178,385.74293846506436,415.9208250528095,404.47411147555312,318.66124344779541,395.16358877471049,3561.2057541784711,4711.7994110681984,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-2171.7096581487358},2691.2340720277411,-9675.0991899561086,-4394.272316931274,3101.0461897617929,-8390.7608936004544,-3373.6027309495671,-11371.966522226803,0,0,0,0,0,0,404.47411147555312,6]
["Coefficient 1",-1.6794302970063828E-2,18.166666666666671,-1.925893670921565,3.1015918033793954,6.9,-11.412186830128629,6.8940052882125666E-3,-1.6246607292651323E-2,-2.6360196000925588E-2,-1.7467875422586727E-2,22.38045566565431,19.943198941351614,1.8333333333333248,0.50730366789212011,-1.1877857548615871,-3.3471691337548068,-11.804886209678454,-8.755682654032487,-12.74054968264875,-11.294263317561866,8.758561425747402,1.198944792133522E-2,4.7388032085158502E-2,-3.0779444692672527E-2,-6.9076953004059319E-2,-1.7180991053550945E-2,-1.5757348739529935E-2,22.261603571044379,-7.82585272475982E-2,3.8355930381388088,-10.982512746257569,-1.4030384266119963E-2,-1.9994147183933345E-2,-2.8331550746599571E-2,-1.5314207010158107E-2,3.5866146979440177,10.845196274515331,-6.4546818082991608,-18.686178099542264,37.393820262646983,-11.951422885349421,8.2093923435750366E-2,-0.18088379355374246,-8.1134243669691811E-2,0.66666073715657537,-28.235018985220641,-0.11025444729711846,-0.38593722673637559,-5.7369475408017033E-2,9.8191175475635314E-2,1.1847758045202232E-2,4.8719208087482799E-2,-34.727736061512552,-7.1533497742507182,-19.19193136874334,60.00463718703562,0,0,0,0,0,0,-8.1134243669691811E-2,7]
["Coefficient 2",0,0,0,0,0,0,19.560979236207661,-1.5862104129839629,6.3541994444771612,6.9227082380493625,4.9632379257804935,-2.8980950647389085,6.5333333333333359,3.5696550180143229,6.8718494776097812,7.3769716015600597,-2.1377098482235912E-2,9.7272057274269628,-5.7152204567712657,1.237681406898997,11.31033516257868,25.375119238613131,36.089376760006388,-10.817018435355079,20.055428730873061,-0.82524451166938206,-1.1466440273666876,6.6716659196318222,-1.2102512570946011,-3.8992399314615054,-14.662143292193692,5.5385092335691821,-5.3834936655314563,4.7021192560966911,10.116482426398221,-4.2162425670938433,-1.5804910796065996,15.264959810864394,-17.006730107364355,62.914740984314875,22.387731115122076,-41.105710956905398,-90.447386616861181,-56.139969979043599,201.05331055903369,-28.273714669542734,-73.721946353784318,-171.22397496985189,-41.79145787817275,-60.931767378576367,45.412437295248452,-30.003557802693539,-48.57355448428244,37.639292624844032,-16.224995115408888,9.6409252398243872,0,0,0,0,0,0,-56.139969979043599,8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.6343777736824645,-13.602741605410129,9.1034169651714905,30.129178431082469,6.9027769934430516,7.0838813272611416,2.5600447983518784,6.8869687506563775,6.6885230826055029,8.7290698670512974,-10.157357039097421,-13.030742353892771,-11.484632782622322,6.3481319048902991,-11.412642972029875,-8.6009445927653392,14.048426394607448,-17.375693883210086,109.48066325111692,27.375183219113868,-57.161703195725984,34.931802920362877,-15.591724700306163,-132.47860275506267,-28.412814025294576,-34.697073979386211,92.924157358401246,32.442568810749911,-70.260586789655278,74.904250815701062,42.917697305344646,-37.163371723616869,67.63618028631474,38.107193978729846,85.18236426814272,0,0,0,0,0,0,-15.591724700306163,9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.964615255245819,20.24684433884039,17.863944637182065,-261.87413302038789,15.925742757980446,-41.635551875723188,-56.409628756017185,33.978445152134384,-30.464771958060719,132.94402077129863,63.163146711681755,-35.726921369040177,116.00430595977694,49.760628163970736,155.36643461976385,0,0,0,0,0,0,0,10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17.863944637182065,11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
["p-value for Intercept",1.4803912150107425E-2,9.0371140966783272E-4,3.6179205592497799E-3,7.5980322687026064E-3,1.1917333942791396E-4,8.8359738872699808E-2,9.9551759500512649E-2,6.182034053755836E-2,5.5424760822858077E-2,1.6739466763912414E-2,4.793472408495128E-2,2.2489232055839123E-2,3.9000463468352184E-3,0.20223742663744115,9.3282324619444312E-3,9.7171784669774289E-3,0.14153363802504271,0.26301674573032718,0.13530104700412104,0.1853867501455948,0.76726037222048427,0.38476249743660729,0.34917796728981165,0.1611767845972526,0.46058377232610448,0.12641888043329591,0.11750672422653177,0.40035521732036078,0.14622549201342647,8.8703023081196791E-2,0.14833105032724278,0.47005995878930518,0.29290362424201888,0.33381680900349858,0.91367908233379869,0.51906136532476588,0.47425964899088324,0.79204131695229463,0.2385246001892736,0.15743031454533277,0.4497750436593293,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},13]
["p-value for Coefficient 1",0.69979735875212934,0.2545520076768234,0.8590444857346321,0.80525390726391177,7.0766470628790198E-2,0.14970186025319296,0.89065166189072009,0.76912458207746681,0.65880193827413536,0.53549688947359364,0.32871417851899165,0.36782354443723964,0.91564129431364005,0.98198546251390262,0.87179818612831816,0.70909229235982052,0.21086191989500902,0.36936533338945976,0.19406511827016759,0.26111611927465306,0.65806165390941385,0.8748448569965358,0.71258655044382913,0.60809052888907622,0.61881014174696092,0.69642775298604209,0.74517267985661084,0.53175909626412399,0.99829106769026243,0.88638475565754793,0.513662767140874,0.83548992137375777,0.68203931027758868,0.63388800745584273,0.72291932473237241,0.92757001731552235,0.71131787173597738,0.85412257692284865,0.42212566577657495,0.16194637306602847,0.4204861465187309,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},14]
["p-value for Coefficient 2",0,0,0,0,0,0,0.39301214485330838,0.9062680342377275,0.70772268691879425,0.126027541999295,0.68357795949648203,0.83312793823230602,0.27046248001019602,0.89167073731138347,0.1531802933519093,0.14345040180803403,0.5484342636089885,0.566882439888446,0.52495175365600288,0.90907474628344198,0.3375628094199572,0.53711427276254398,0.53196165618021984,0.74140437099838463,0.68306941412035083,0.93609629952397788,0.93614952851233435,0.8122364695073373,0.93820259165364717,0.78772806468910062,0.49064148739600588,0.8621770355854329,0.66633571246049172,0.7720886622398685,0.55089531857371132,0.84359078919418551,0.92574246798997173,0.60040772797025099,0.49062183240042473,0.13744963265511836,0.30537923581488041,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.77092824788371273,0.70216197982647421,0.37974530148749364,0.63957341877376994,0.32284668961160989,0.33746610751150091,0.93321918209665755,0.5095113620647479,0.45505224715506376,0.24314978317565256,0.5445691610329163,0.35871259890321783,0.41089260090484259,0.82444249678668058,0.58353715160505137,0.57136353343534074,0.74108960657910339,0.27232466097092306,0.15327784828708807,0.41172966128037913,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},19]

{"sheet":"CKY 018","index":11,"n_rows":687,"n_cols":65,"rows_kept":687,"cut":false,"hidden":true,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,18,99]
["Choose Your Market Area:",18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S1-1","v":17},"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$32","'CKY Table'!B",null,{"$f":"AD1-1","v":17},{"$f":"AE1+31","v":130}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":16},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$32","'CKY Table'!N",null,{"$f":"AD2-1","v":16},{"$f":"AE2+31","v":161}]
["Choose Log/UPC or No Log/No UPC:","No Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":15},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$32","'CKY Table'!Z",null,15,192]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":14},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$32","'CKY Table'!AL",null,14,223]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$32","'CKY Table'!AX",null,13,254]
["Choose Start/End Date:","14/15","18/19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$32","'CKY Table'!BJ",null,12,285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$32","'CKY Table'!BV",null,11,316]
["Choose Explanatory Variables:","Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$32","'CKY Table'!CH",null,10,347]
[null,"Customers",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,9,"10/11","T10",null,0.5,0.95,null,null,null,null,null,9,378]
[null,"Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"11/12","T11",null,null,null,null,null,null,null,null,8,409]
[null,"Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,7,440]
[null,"Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"13/14","T13",null,"Customers","positive",null,null,null,null,null,6,471]
[null,"Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"14/15","T14",null,"Rate","negative",null,null,null,null,null,{"$f":"AD13-1","v":5},502]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"15/16","T15",null,"Lag Rate","negative"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"16/17","T16",null,"Trend","negative"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"17/18","T17",null,"Nonfarm","positive"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"18/19","T18"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Degree Days","positive"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"'CMD Table'!$B$4:$M$32","'CMD Table'!B",null,"Log Rate","negative"]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"'CMD Table'!$N$4:$Y$32","'CMD Table'!N",null,"Log Lag Rate","negative"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"'CMD Table'!$Z$4:$AK$32","'CMD Table'!Z",null,"Log Trend","negative"]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,"'CMD Table'!$AL$4:$AW$32","'CMD Table'!AL",null,"Log Nonfarm","positive",null,"***To Change, Ctrl-F, find and replace CPA Table with CKY Table, etc."]
["Multiple R",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total","'CMD Table'!$AX$4:$BI$32","'CMD Table'!AX"]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"'COH Table'!$B$4:$K$32","'COH Table'!B",null,"No Log","No"]
["Standard Error",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"'COH Table'!$L$4:$U$32","'COH Table'!L"]
["Observations",5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"'COH Table'!$V$4:$AE$32","'COH Table'!V",null,10,"'CKY Table'!$B$4:$M$32","'CKY Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"'COH Table'!$AF$4:$AO$32","'COH Table'!AF",null,11,"'CKY Table'!$N$4:$Y$32","'CKY Table'!N"]
["ANOVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"'COH Table'!$AP$4:$AY$32","'COH Table'!AP",null,12,"'CKY Table'!$Z$4:$AK$32","'CKY Table'!Z"]
[null,"df","SS","MS","F","Significance F",null,null,null,null,null,null,null,null,null,null,null,null,6,"'COH Table'!$AZ$4:$BI$32","'COH Table'!AZ",null,13,"'CKY Table'!$AL$4:$AW$32","'CKY Table'!AL"]
["Regression",6,20554695.841451079,3425782.6402418464,{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,null,null,null,null,null,null,7,"'COH Table'!$BJ$4:$BS$32","'COH Table'!BJ",null,15,"'CKY Table'!$AX$4:$BI$32","'CKY Table'!AX"]
["Residual",0,0,65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"'COH Table'!$BT$4:$CC$32","'COH Table'!BT",null,16,"'CKY Table'!$BJ$4:$BU$32","'CKY Table'!BJ"]
["Total",6,20554695.841451079,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"'COH Table'!$CD$4:$CM$32","'COH Table'!CD",null,18,"'CKY Table'!$BV$4:$CG$32","'CKY Table'!BV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$CN$4:$CW$32","'COH Table'!CN",null,"Total","'CKY Table'!$CH$4:$CS$32","'CKY Table'!CH"]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%",null,null,null,null,null,null,null,null,null,null,null,35,"'COH Table'!$CX$4:$DG$32","'COH Table'!CX"]
["Intercept",-118215.1976512064,0,65535,{"$error":"#NUM!"},-118215.1976512064,-118215.1976512064,null,null,null,null,null,null,null,null,null,null,null,39,"'COH Table'!$DH$4:$DQ$32","'COH Table'!DH",null,25,"'CPA Table'!$B$4:$K$32","'CPA Table'!B"]
["Degree Days",4.7954472675658746,0,65535,{"$error":"#NUM!"},4.7954472675658746,4.7954472675658746,null,null,null,null,null,null,null,null,null,null,null,"Total","'COH Table'!$DR$4:$EA$32","'COH Table'!DR",null,26,"'CPA Table'!$L$4:$U$32","'CPA Table'!L"]
["Customers",-4.4484412671924649E-2,0,65535,{"$error":"#NUM!"},-4.4484412671924649E-2,-4.4484412671924649E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"'CPA Table'!$V$4:$AE$32","'CPA Table'!V"]
["Rate",0,0,65535,{"$error":"#NUM!"},0,0,null,null,null,null,null,null,null,null,null,null,null,17,"'CGV Table'!$B$4:$K$32","'CGV Table'!B",null,35,"'CPA Table'!$AF$4:$AO$32","'CPA Table'!AF"]
["Lag Rate",335.52906382785159,0,65535,{"$error":"#NUM!"},335.52906382785159,335.52906382785159,null,null,null,null,null,null,null,null,null,null,null,18,"'CGV Table'!$L$4:$U$32","'CGV Table'!L",null,36,"'CPA Table'!$AP$4:$AY$32","'CPA Table'!AP"]
["Trend",0,0,65535,{"$error":"#NUM!"},0,0,null,null,null,null,null,null,null,null,null,null,null,30,"'CGV Table'!$V$4:$AE$32","'CGV Table'!V",null,38,"'CPA Table'!$AZ$4:$BI$32","'CPA Table'!AZ"]
["Nonfarm",776.3408655079736,0,65535,{"$error":"#NUM!"},776.3408655079736,776.3408655079736,null,null,null,null,null,null,null,null,null,null,null,31,"'CGV Table'!$AF$4:$AO$32","'CGV Table'!AF",null,39,"'CPA Table'!$BJ$4:$BS$32","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,"'CGV Table'!$AP$4:$AY$32","'CGV Table'!AP",null,40,"'CPA Table'!$BT$4:$CC$32","'CPA Table'!BT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,"'CGV Table'!$AZ$4:$BI$32","'CGV Table'!AZ",null,"Total","'CPA Table'!$CD$4:$CM$32","'CPA Table'!CD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BS$32","'CGV Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,"'CGV Table'!$BT$4:$CC$32","'CGV Table'!BT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,"'CGV Table'!$CD$4:$CM$32","'CGV Table'!CD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total","'CGV Table'!$CN$4:$CW$32","'CGV Table'!CN"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"H"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","","H",null,{"$f":"SUM(J75:J91)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Usage"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Customers"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Lag Rate"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Trend"},{"$f":"IF(B14<>\"\",B14,\"\")","v":"Nonfarm"}]
[{"$f":"B7","v":"14/15"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#VALUE!"}},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":30704},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":25},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":232}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"15/16"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#VALUE!"}},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":30680},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":25},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":2},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":233},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["16/17",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#VALUE!"}},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":32183},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":26},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":3},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":229},2,""]
["17/18",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#VALUE!"}},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":30038},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":26},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":4},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":231.33333333333334},3,""]
["18/19",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#VALUE!"}},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":31101},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":26},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":5},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":254},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},17,""]
[null,null,null,null,null,null,null,null,18]
["Different Scenarios (18 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Degree Days"},{"$f":"IF($B$4=\"Log\",IF(C65=\"\",\"\",C65),IF(C59=\"\",\"\",C59))","v":"Customers"},"Rate","Lag Rate","Trend",{"$f":"IF($B$4=\"Log\",IF(G65=\"\",\"\",G65),IF(G59=\"\",\"\",G59))","v":"Nonfarm"},"Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"IF($B$4=\"Log\",IF(B66=\"\",\"\",B66),IF(B60=\"\",\"\",B60))","v":""},"","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"IF($B$4=\"Log\",IF(B67=\"\",\"\",B67),IF(B61=\"\",\"\",B61))","v":""},"","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"IF($B$4=\"Log\",IF(B68=\"\",\"\",B68),IF(B62=\"\",\"\",B62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"IF($B$4=\"Log\",IF(B69=\"\",\"\",B69),IF(B63=\"\",\"\",B63))","v":""},"","","","","","","","",{"$f":"IF($B$4=\"Log\",IF(K69=\"\",\"\",K69),IF(K63=\"\",\"\",K63))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",4.3075268844437048E-2,0.86406915797602524,0.29444589560045403,2.1035463954794401E-2,0.72984218229140818,0.35663622389643396,0.87161433939739985,0.3079371380144052,5.7739171093907929E-2,0.76662409047288249,0.86558166197605202,0.86694570795116088,0.86723676985210862,0.31961072424830694,0.75015121033419974,0.77042400477275452,0.40229447529900297,0.86467281038960153,0.39198973409956145,0.38948201282795447,0.80237397580992986,0.88049490668662034,0.87968771776847887,0.87165165047547755,0.32548875391693149,0.7747840543136697,0.78983828057064354,0.86744274575839442,0.87323016091925487,0.87424722375123809,0.7808094125929762,0.87318134070945541,0.45770335761779007,0.42048620857087488,0.80723048546256049,0.86704512373696108,0.86913044781838256,0.86907005986515462,0.43828443023352809,0.82909166701814851,0.82282562391028691,0.7946995161842999,0.87994278103163315,0.88081405859679263,0.88579525077781152,0.87841300266741718,0.88216659521828344,0.88023665910556181,0.87425670995466742,0.48571544216102641,0.82916666805747052,0.82449295565237357,0.87021451810694628,0.87738539462379084,0.87589417308061679,0.84063132823948605,0.88690111922009118,0.84066234397784012,0.88241236184836569,0.88760546353616487,0.88655205864616737,0.8819485533666237,0.89296421710514351]
["R-Squared",1.8554787860205291E-3,0.74661550976539726,8.6698385435953471E-2,4.4249074379345453E-4,0.53266961105188515,0.12718939619510736,0.75971155664316581,9.4825280968502831E-2,3.3338118786115731E-3,0.58771249609337439,0.74923161354922441,0.75159486053493962,0.75209961498351929,0.10215101505452728,0.56272683836586479,0.59355314713008933,0.16184084485610012,0.74765906902705181,0.15365595163944487,0.15169623831651488,0.64380399705703395,0.77527128070108031,0.7738504807927149,0.75977659977662404,0.10594292892639677,0.60029033081872751,0.62384450945479064,0.75245691716886243,0.7625309139390678,0.76430820823674739,0.60966333879378853,0.76244565376316198,0.20949236357459863,0.1768086515983093,0.65162105666012105,0.75176724659604222,0.75538773532498216,0.75528276895402335,0.19209324178512835,0.68739299231893247,0.67704200736335296,0.63154732102356026,0.77429929788968466,0.77583340582175409,0.7846332263005259,0.77160940325518779,0.77821790171901883,0.7748165760333211,0.76432479490075944,0.23591949075368138,0.68751736341752745,0.6797886339203868,0.75727330752410482,0.76980513069914525,0.76719060243657744,0.70666103001768255,0.78659359527385042,0.70671317658231647,0.77865157634281112,0.78784345889925012,0.78597455268975736,0.77783325078548038,0.79738509303020189]
["Adjusted R-Squared",-6.0528553789853189E-2,0.73077897912573464,2.9617034525700567E-2,-6.2029853584719456E-2,0.50346146174262796,7.2638733457301569E-2,0.72767309752892129,-2.5864681569030122E-2,-0.1295550132042402,0.5327408289058243,0.71579582868912095,0.71847417527293156,0.7190462303146552,-1.7562182938202411E-2,0.50442375014798013,0.53936023341410122,5.0086290836913454E-2,0.71401361156399201,4.0810078524704176E-2,3.858907009205019E-2,0.5963111966646385,0.72711512656559751,0.72538986953401097,0.70830015687161485,-8.5640729160803925E-2,0.51463825885131198,0.54323976148081721,0.69941197084790441,0.71164468121172519,0.71380282428747888,0.52601976853531462,0.71154115099812532,4.0097870054869755E-2,4.1050551223272995E-4,0.57696842594443265,0.69857451372376556,0.70297082146604972,0.70284336230131406,1.8970365024798701E-2,0.62040577638727512,0.60783672322692861,0.51817726595388658,0.70485292800958765,0.70685906915152452,0.71836652670068779,0.70133537348755326,0.70997725609410156,0.70552936865895843,0.69180934717791609,8.1779560096797771E-4,0.5913688598536897,0.58126205974204426,0.68258817137767558,0.69897594014503617,0.69555694164783211,0.6164028854077388,0.69767425997128807,0.58451033349161496,0.6864230664856491,0.69944490010727101,0.69679728297715615,0.68526377194609722,0.68686787104667568]
["Significance F",0.8652376578736849,3.7924393822781959E-6,0.23559622767641811,0.93397287001204721,5.8561701552662965E-4,0.14629796607190118,2.2672354826680146E-5,0.47368880302892169,0.97526567240309814,1.3001734376013306E-3,3.1228123731395057E-5,2.9087361482589424E-5,2.8646990864533022E-5,0.44568161582238203,2.0213716465880237E-3,1.1682296877711744E-3,0.26604107776042984,3.2727117627786431E-5,0.28615549095566073,0.29116250434650731,4.3417799908652602E-4,8.1514292293361396E-5,8.5124841807542137E-5,1.2889196143100716E-4,0.65448795402553084,4.1279391774468035E-3,2.7409924146562935E-3,1.5838040977382431E-4,1.1907799887939491E-4,1.130889295457037E-4,3.5183111066909491E-3,1.1937195989714704E-4,0.33356380928984752,0.42073374162896426,1.6310478588895969E-3,1.6143276938981367E-4,1.4595032768478783E-4,1.4638072067270453E-4,0.37825199824040923,7.8108706242706761E-4,9.7497939028234806E-4,7.7532148010327224E-3,3.7887270005047623E-4,3.6304248142342245E-4,2.8248777347074377E-4,4.0801614603646003E-4,3.3953245119579186E-4,3.7347203882647867E-4,4.9645194113540005E-4,0.44067783037359071,2.8461993836045867E-3,3.3054304089453696E-3,5.9669538218794975E-4,4.2859100566786508E-4,4.5993198683734628E-4,1.9300622410680748E-3,1.0233778481433557E-3,6.0498411609309069E-3,1.2583908587184393E-3,9.8987657874912067E-4,1.0403077029792413E-3,1.2848985198440725E-3,2.574733081854721E-3]
["Coefficients"]
["Intercept",232049.54723480626,-248037.01964067057,226250.44984195623,234401.20723130147,250559.13854901961,390723.63181212207,-258290.00997256051,229478.60949437792,232362.32427586979,263544.88487500028,-258858.11001795056,-248682.18245788309,-191617.28991039647,228123.61031863044,259098.12439946539,258169.77462987191,455054.3169588829,-225334.98870703531,353977.07609653892,420407.10294325452,27323.629596867297,-295147.00914826919,-263496.02315456729,-267569.38644144707,230163.54302446885,267487.9077162976,266662.92033929907,-255173.82104094929,-171429.57814860402,-155016.52586055564,263755.39951933926,-309719.5235473435,424219.13669131242,470237.69485899748,64358.683785116358,-225111.87044131392,-202557.60989970833,-197878.40884370115,382303.29407150269,23199.557172378642,58623.227200598369,269583.75841846515,-238611.9512749092,-268781.50082767865,-293870.24923840747,-142524.44176103489,-348800.29292478738,-294338.12231941096,-282186.59895975364,440669.12016116432,28325.226891762723,79175.096460144559,-205318.06069315644,-176771.510311477,-161418.8175967967,48295.072146819992,-243465.14931698598,45120.573049386207,-253105.78058609244,-293958.19613384624,-330829.7907675553,-149135.86792771588,-268807.05803484324]
["Coefficient 1",1.3611840362416263,3.4773297354192412,1146.8758890231463,-74.41613443838493,-1751.2531121775032,-367.21673598499905,3.6285162213256799,-3.1448624363305031,1.81271177653417,-7.9434321303490698,3.565870666686731,3.4935961853116071,3.0902274774655494,1314.6794628882519,-839.76835725395608,-913.34681858615602,-495.09084237574893,-35.930287735644498,-292.0398613091495,-427.81484683630021,544.72981357782237,5.9009122290401894,5.0593968902087276,3.8774993597001366,-2.2156540861343168,-6.8356279183730848,-6.1237509357327662,3.5451010805494114,2.9847261980192239,2.8594197827628056,-627.27927095068719,4.9920003866458522,-9.2927991073142291,-6.1395612842129186,-3.3906357908137501,3.5069281796082286,3.3906368488388403,2.7985157422421887,878.58111689701241,-1016.6809602823301,-689.46942385819307,-5.3613094224158671,4.4487731607985488,5.256127410720846,6.742470223711444,2.7991269290740637,7.3323335404163199,5.8142562084878966,4.2388651237873383,-8.3264589519654653,-0.46113407681728369,-2.0527888722408285,3.4528175702128618,2.5054257758111982,2.5845353730347167,-860.22823388566962,5.5925946494827823,0.30122568800271959,4.7984726215156188,6.2377570775060089,7.664602868007047,2.3653647286682498,6.5054752106548159]
["Coefficient 2",null,null,null,null,null,null,3.5152874813567467,1311.0894877921414,-145.10851620983536,-1967.8161565733349,-216.87165154253995,-250.04183959154412,-291.28486717109746,-465.42155581069778,-2058.7828710223898,-1933.564206415122,-7.0712680234266658,3.4242287834428313,694.55224527713824,-591.64943630705113,-2736.9269284106454,3.7880937081841615,3.5595738736022455,3.5767318545415425,1409.3741852861176,-565.88193318281185,-731.19361221002873,-131.99886357516019,-500.74212304523138,-429.00986560566798,-818.21356108519979,3.6408347522458469,964.81884622031248,-471.58108256058847,-2690.316104149204,-285.43957600359113,-333.53722466521577,-641.05004316321913,-758.66184068540724,-3173.0987576758162,-2761.7172167803492,-446.77081932431327,3.3952350865426886,3.6149153087980013,3.7834133630326314,-424.47666935751835,3.9203372899632223,3.6333298373129717,3.2708311130833003,1091.0406511531087,-994.78492729779862,-648.27204790450912,-199.77233199943214,-611.03933682197874,-423.82367325070311,-538.82571661670374,3.4526856708133562,-873.44824078706631,3.0971878513409665,3.1049580626183579,3.8746224591852649,-531.12047709419335,2.9777297914169409]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-609.98440213631955,-450.66563941215742,44.27547174977424,-407.17880768709063,-2144.8443176469968,-2064.1578052368322,-213.37258445978679,-524.50430742070762,-485.96292573360819,-2144.2894607519693,75.299279222913242,-430.8341975244274,-526.54264495499899,467.88408358281112,-58.824686342937461,-73.341890027118112,117.13183933915241,-349.8248727922948,580.01925554131503,482.37289887213012,-686.11539150234216,-470.58227095100358,-639.76061307513532,-517.41497840394936,-374.84625889741102,-614.21399236117918,-428.7687460284223,-345.5928814591224,-636.21255328439474,-3157.3658447524945,-2732.0164005981924,-290.82833107837388,-1122.6975971889397,-816.54401059878387,-3125.3519256102645,-565.42050161017096,-542.55591261317488,-467.43226676638403,-810.15937143186773,-527.07819136512376,-353.3404923757758,-731.42663299951585]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2197.9842582393012,-119.82924073561408,-134.38447547736322,-373.66795558541668,-659.08330510815836,78.180980881407521,45.527063488778168,141.03471106006648,-464.85965787791486,568.80804289808589,439.57424201565283,-84.574637813170028,183.1238343734158,111.49546300747247,525.85629902060555,-409.12276088489727,-3135.298561810419,-500.13825947308129,-844.86876755760204,-346.39261294727163,-1206.0108864494887,-385.88040741661445]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-256.29633563580683,532.80481631189775,137.9740046394389,239.80329716887155,53.719864168292077,169.79360105209051,-923.93043540047233]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227.6780772751128]
["p-value for Intercept",6.3219113210433187E-13,2.7652988096447113E-3,4.2147554953107915E-16,9.0913602660765365E-17,7.6461363285480179E-20,1.5615152482754938E-3,2.5644516566899265E-3,2.5295342666025675E-12,4.1692680717396807E-12,6.8474241936453623E-14,4.3382377195374053E-3,3.4761490320973491E-3,0.13531562367947517,1.6599158463038822E-14,3.4255175193372535E-14,1.7728244626441697E-16,3.6346969452518791E-3,7.1921479474175168E-2,8.7228984018178583E-3,2.1794972362950823E-3,0.79492615086316576,2.6076563351255669E-3,2.583652272810925E-3,0.13336561484333556,1.4093008480100954E-11,2.2391226987109878E-12,3.510566238605903E-13,6.4555566441889776E-3,0.19399141587789007,0.25236565600673194,2.3458962835186024E-13,5.47270598111846E-2,7.9196724014264468E-3,4.4476443214715253E-3,0.61373546655571087,8.0493947501181745E-2,0.12311096702189873,0.13777956502263433,7.9987977849987121E-3,0.82021916934325989,0.58569390635088325,9.0998050822867384E-12,0.18830362916913757,0.1343344493726496,3.3591728607137018E-3,0.30703290540300054,4.0843671652075995E-2,7.2164163713045598E-2,0.13094114106128077,8.3944932681898846E-3,0.82565857732426184,0.53682226833460844,0.1324719253898905,0.19265718121606679,0.25272325426056813,0.65101094774687462,0.18710226231523638,0.73153974315674564,0.18418934950326579,0.11534321841598624,6.0148283626442332E-2,0.30134349052239512,0.16381936233401151]
["p-value for Coefficient 1",0.86523765787369167,3.7924393822782107E-6,0.2355962276764175,0.93397287001206108,5.8561701552662651E-4,0.14629796607190132,0.38019864790482172,0.7187598785961834,0.8375649795033272,0.1774555319021078,1.4357147297638001E-5,6.6947328672509847E-6,2.4001320778436848E-3,0.2120451595626259,0.32600755514634272,0.15463041126575286,0.11129218075842029,0.80668969112735034,0.29318695062871247,0.1227716863921889,4.7068220729332158E-2,0.22352525056756706,0.26006600572913874,0.51444766591995705,0.81101715510464734,0.27059480064574537,0.30630367710552608,2.913797509052611E-5,4.0459633925360667E-3,6.6179255410761563E-3,0.45978023937743007,0.36638113912525683,0.33689610482651688,0.52401117684184029,0.58401099377019783,4.5394864283861262E-5,4.0182439581674069E-5,2.4246599765124898E-2,0.41682729888707426,0.18411070704197058,0.24992051913799093,0.39551168927711877,0.46162594124282774,0.39571392733590294,0.18679465434676376,9.5518357123150453E-3,0.23504921890436414,0.30884757627953918,0.49250738427673058,0.40350585222515534,0.9437513940919573,0.74375904641663326,1.0183220337403835E-4,5.02772007220448E-2,4.2909109901825788E-2,0.2725713419532359,0.37674272706466083,0.96391783615386539,0.44584400725338902,0.33238576607684545,0.22865753027461841,7.3545309805761377E-2,0.32500104148085673]
["p-value for Coefficient 2",null,null,null,null,null,null,5.250720770107082E-6,0.23358384541987171,0.88341310551457553,3.3561643806929997E-4,0.69798247153497472,0.59152512184817785,0.57312390174524519,0.61877638205298435,1.0666810749845311E-3,2.9703025079635465E-4,0.44326338242181251,2.132440735596863E-5,0.50385979823841098,0.5203317323551655,3.0552538313983899E-4,1.3771693734134431E-5,7.248735940784511E-6,6.8606125450682218E-3,0.22562703584860688,0.51764179626144247,0.26558793730102948,0.82843294206228257,0.44598621272436167,0.40877892967812679,0.2154400762146397,3.550929502462432E-5,0.37383598340820601,0.62173196426491184,5.6384479989121813E-4,0.63770590731610199,0.51680337313882141,0.51970883054292583,0.42809378304799106,2.3911803828005772E-4,2.9776457239168565E-4,0.6109093872038529,1.1406943078864869E-2,7.0942534652086078E-3,2.3413076737034063E-5,0.53036055979272145,6.4497620415179683E-5,5.4499015805800361E-5,2.6924049825062399E-2,0.33423564434308017,0.24339050795300607,0.30435738884047653,0.75569426355051439,0.3816190626610918,0.42951235155298872,0.37228387896136583,1.2083717986199284E-2,0.31458711731968997,3.9113299029291858E-2,3.4626868937391503E-2,1.2508745096113729E-4,0.46297042008772959,4.8476161150973196E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34155764352754037,0.36535497770793846,0.9517769609269342,0.68282917629470763,8.774373934410045E-4,2.7956440497346041E-4,0.67580594684687045,0.39085756641303149,0.39949812394408279,7.8276362578525154E-4,0.69417760808627182,0.17605391967801007,0.10789055506756282,0.13134463623875561,0.71098252590004152,0.64844044112132071,0.67606001609751476,0.23234747230594768,3.3140216566482326E-2,7.7890188352440423E-2,0.31277678479659643,0.37705642555614749,0.35216630348175071,0.43431404047828304,0.48495358287811841,0.35383836130605173,0.41334255469782588,0.75260569050749826,0.51424796101490666,6.4333072176262298E-4,5.7704107669245494E-4,0.59628946533576199,0.33125232208664901,0.43150364985679523,3.625077869014615E-4,0.4219534562276549,0.39290639067223077,0.39546159357560196,0.27121451033132232,0.4443234922876349,0.52264869670600878,0.33488994937996286]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5316102709993814E-4,0.87473603117365539,0.85950337921105335,0.46560262253797924,0.31546326789729134,0.68448435807534591,0.81698562312654421,0.62482822369920521,0.16084162190702447,7.9146732045186796E-2,0.15570540148442505,0.6200347610109338,0.53269876213316436,0.69479806807225764,5.857637312654479E-2,0.45172052520231443,8.8234619266697905E-4,0.65655406913922443,0.47478062981249236,0.52204918938851319,0.31272697343019096,0.48669982428799585]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.74560630071296652,0.10496198755523824,0.63589456726197957,0.42590262999306716,0.78856667761342547,0.57277269898783656,0.44786677431844646]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.46012778093887285]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B102,$B102:$BL102),\"\")","v":60},{"$f":"IFERROR(RANK(C102,$B102:$BL102),\"\")","v":1},54,61,48,49,2,59,63,43,8,6,5,58,47,42,50,9,51,53,36,3,4,14,62,46,41,22,11,10,44,12,52,57,40,24,18,19,55,33,35,45,17,15,7,20,13,16,28,56,37,39,32,23,27,34,25,38,30,21,26,31,29]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B112:B118)=0,\"\",IF(AND(B113<=$B$16,B114<=$B$16,B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B102>=$B$18,B103<$B$17,B122=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C112:C118)=0,\"\",IF(AND(C113<=$B$16,C114<=$B$16,C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C102>=$B$18,C103<$B$17,C122=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B112:B118)=0,\"\",IF(AND(IF(B$93=\"\",IF(B106<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B106<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B106<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B107<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B107<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B107<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C112:C118)=0,\"\",IF(AND(IF(C$93=\"\",IF(C106<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C106<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C106<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C107<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C107<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C107<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","YES","YES","","YES","","YES","","YES","YES","YES","","YES","YES","","","","","YES","YES","YES","YES","","","","YES","YES","YES","YES","YES","","","","","","YES","","YES","YES","","YES","YES","YES","YES","YES","YES","YES","","","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF113<=$B$16,AF114<=$B$16,AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF102>=$B$18,AF103<$B$17,AF122=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},"","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},"","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},"","","","","","","",{"$f":"J97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.12002160078727792,0.85671605029070264,0.31198403502750832,0.27920015867177578,0.66732027401343175,0.30458252119574669,0.87170455376989053,0.31243557033109293,0.28058442596163763,0.69520813949096594,0.85738898754007897,0.85954007611559147,0.85702483607721702,0.35532172830347003,0.68064282142317845,0.67894864616686423,0.3135791987410228,0.85686392779958165,0.36762748988576893,0.33814210001699913,0.74857507052871008,0.88142579378000041,0.87179614372865477,0.88322432016800489,0.35907340269718901,0.70134980668604641,0.70290829684049139,0.86166835010567788,0.858785265536673,0.85989530765613331,0.69073499456482157,0.87931744181906568,0.3909512304666225,0.3482587866027631,0.75031744886121132,0.85784730622221073,0.85972270372608883,0.85705323165356317,0.38102990797686653,0.77235728340866694,0.75395713167031508,0.70855151393520188,0.88989437389680037,0.88807964272614603,0.88225402040214562,0.86167263243632686,0.88907118565612331,0.88081787324224081,0.88340091708682889,0.40342525088951636,0.77246144473922418,0.75526970720419084,0.86168953797655223,0.85918260607406305,0.85990497222803375,0.77607048905501241,0.89512956326164639,0.77625058643676714,0.88989533107608509,0.88959695094362834,0.89263650201698752,0.86179931166002854,0.89584577413483746]
["R-Squared",1.4405184655540712E-2,0.7339623908257018,9.7334038112045551E-2,7.7952728602344756E-2,0.44531634810936166,9.2770512217957485E-2,0.75986882906316389,9.761598560811531E-2,7.8727620092221715E-2,0.48331435721449029,0.73511587595500161,0.7388091424487967,0.73449156965318074,0.12625353060456498,0.46327465035490478,0.46097126413181783,9.8331913883061867E-2,0.73421579076412669,0.13514997131971113,0.11434007980390624,0.56036463621706334,0.77691142994070383,0.76002851622015333,0.78008519973623447,0.12893370852453767,0.49189155133855472,0.49408007376720042,0.74247234557384112,0.73751213230289403,0.73941994012903611,0.47711483271646415,0.77319916348722595,0.15284286460336619,0.12128418244602888,0.56297627406559647,0.7359020007927034,0.73912312730209628,0.73454024188781619,0.14518379077285939,0.59653577323441587,0.56845135639652877,0.5020452478998666,0.79191199669317824,0.78868545182459926,0.77837215651574965,0.74247972548974928,0.79044757316398495,0.77584012582298412,0.78039718030985039,0.16275193305526922,0.5966966836086095,0.57043233062030418,0.74250885985824411,0.73819475058021855,0.73943656126249546,0.60228540398208608,0.80125693502498585,0.60256497294342481,0.79191370027101515,0.79138273512820023,0.79679992473312333,0.74269805357769902,0.80253965103524616]
["Adjusted R-Squared",-5.1301136367423242E-2,0.71622655021408188,3.7156307319515254E-2,1.6482910509167739E-2,0.40833743798331912,3.2288546365821319E-2,0.72556437607218727,-3.1296016447868218E-2,-5.2882719894603754E-2,0.40950212253084606,0.69727528680571615,0.70149616279862481,0.69656179388934947,1.4326064052171247E-3,0.38659960040560548,0.38396715900779183,-3.0477812705072153E-2,0.69624661801614474,1.1599967222527001E-2,-1.2182765938392863E-2,0.4975595842480724,0.72542945223471245,0.70465048150172716,0.72933563044459626,-7.2081589508261323E-2,0.37463575549360584,0.37732932155963128,0.68304288686011216,0.67693800898817724,0.67928608015881364,0.35644902488180202,0.72086050890735498,-4.2654935872780082E-2,-8.1496390835656754E-2,0.46212464500381106,0.67495630866794265,0.67892077206411849,0.67328029770808151,-5.2081488279557671E-2,0.50342864398081955,0.46886320787265079,0.33606033053315548,0.72254932892423762,0.71824726909946568,0.70449620868766616,0.6566396339863324,0.7205967642186466,0.70112016776397879,0.70719624041313389,-0.11633075592630771,0.46226224481147932,0.42724310749373889,0.65667847981099214,0.6509263341069581,0.65258208168332732,0.46971387197611475,0.7109191782181612,0.42191268791770881,0.69732901857602203,0.69655670564101857,0.70443625415727029,0.62574262338574405,0.68406344165639388]
["Significance F",0.64635408541183115,1.1272920316311415E-5,0.22281389675724111,0.27780963695623218,3.4266506272007504E-3,0.23456749851281922,4.6040472304186083E-5,0.48723643027243302,0.56326965783212946,9.8307071145034494E-3,9.1493766410893597E-5,8.2928879799627617E-5,9.3013975435705758E-5,0.38877473778486399,1.2831125509282523E-2,1.3221582147827328E-2,0.4845369362075973,9.3692370164613043E-5,0.36189753840151528,0.42743387745715145,3.1743026763523504E-3,1.5890749134517314E-4,2.5298425942430798E-4,1.4502299456595725E-4,0.6018412350894401,2.7851528505991853E-2,2.7127340518238834E-2,3.964477591698294E-4,4.4753998580513154E-4,4.2727284511256188E-4,3.3165412281748845E-2,1.7654764487927819E-4,0.52498367470367535,0.62746576027285106,1.1023475181962053E-2,4.652657889282846E-4,4.3037445952276302E-4,4.8071280491331699E-4,0.54902776796045905,6.7108919129861069E-3,1.0195186215682526E-2,6.1168749113724954E-2,4.6694020133316802E-4,5.103770139506024E-4,6.7196526522464667E-4,1.5909393720679897E-3,4.8626296820462623E-4,7.1743570092137226E-4,6.3732063686805962E-4,0.68080743221451234,1.9709395990017243E-2,2.7788595435136024E-2,1.5899106872777798E-3,1.7482495398614252E-3,1.7014131717008303E-3,1.8259113983735295E-2,1.3816408682272899E-3,4.4617228613667591E-2,1.753582599061882E-3,1.7768844740400924E-3,1.5503119901279631E-3,5.216277746437987E-3,4.404945269563797E-3]
["Coefficients"]
["Intercept",227834.79200745295,-198854.87623447282,225456.61725892953,225947.67009850769,245679.39896838233,348536.54892735853,-208749.71569757402,225976.76861856895,225067.40516430596,255741.38592407599,-205509.20795767882,-191560.29522638037,-184541.54521471463,222832.22802232523,251602.4909348134,250913.58653065815,372872.50290399505,-189524.03345401245,308585.08354295179,312421.79657171434,48622.167866523683,-242731.91348405325,-207031.85887926593,-349539.16109149723,224306.15105518803,258840.77008991558,259500.84156537175,-201899.31855741344,-175499.50143305474,-208991.70492711151,256234.01322457049,-303448.14411590114,346564.26389869925,338458.32521565666,66079.594195427315,-190016.10058313524,-202276.58999112734,-185293.16636130665,288035.36790908244,39394.612297160143,57933.447707455955,262382.773473587,-402742.84535352961,-346459.14294479828,-239370.90259795502,-199988.44260983309,-338366.12344455824,-309995.31358257885,-352126.98558437079,326008.75772636599,34585.06827136653,72834.891914928419,-205420.11949206557,-177006.81215121844,-208772.31412889139,47545.970846392942,-401214.42838481546,41292.79245215733,-402839.03659458476,-353923.44673335954,-353127.77751166123,-199999.66533809275,-403814.64848238364]
["Coefficient 1",3.2435699920782142,3.1167499202487718,1034.5051683749848,936.73179111366392,-1483.0971291666667,-271.77927691439947,4.354713430426207,-0.50348044352503374,0.7987154046004713,-5.8724610062196607,3.1707534038494316,3.0521478772656128,3.0184202624357774,792.84862156974555,-568.8718841597987,-511.84315972178831,-320.59175383591014,-15.092582749642643,-189.95583137308594,-196.3755003810937,480.43738922359444,6.3622092945628479,4.223095324526863,8.568411097556222,-1.5841835682797887,-5.2297299047525989,-5.5169855711861526,3.1344005682033149,2.9722146747052336,3.1679242948693283,-540.24872811270893,7.0003142821041839,-4.6187483918394303,-2.7977627767925313,-1.7138302444001126,3.1469419696734642,3.069745824840274,2.9874287743395933,656.90573492229657,-817.69310763027761,-369.92671579704279,-4.9073392031603413,9.3343240581594742,9.2125669249924158,6.07081078012303,3.122014743011011,9.0403475510033271,6.8251142071012252,8.6038546982875648,-4.6024873270220326,0.4509234061327746,-1.4968108807794154,3.1388877259664993,2.8420846122221342,3.1876393214420595,-793.08534366407446,10.030460751373186,0.59520140270095756,9.3355734940415864,9.45230508437343,9.0194390638599131,3.0421945921075677,10.158712238166139]
["Coefficient 2",null,null,null,null,null,null,3.1446343611130723,1061.2672717315445,903.41769921302125,-1696.5063922529873,-122.90445741185796,241.05266887570997,-78.880675312720896,620.73715731151526,-1721.1634595065238,-1677.09283745125,-2.4994636605423208,3.0959490983735121,747.27741432800269,568.48765752459929,-2412.4324051948997,3.3962540414201148,3.1312265087472033,4.0730362265916868,862.07167287116636,-403.44346963577135,-427.19223253644287,-232.20876481970376,-235.90837230959107,307.16112746890468,-482.05277686452706,3.3592808888339185,878.04385892779317,587.4369434608858,-2406.2325431680156,-156.56226350036511,272.42504758181673,-117.67525879355938,399.5296834354304,-2838.2970713404011,-2526.5677160352584,-388.99397679131403,4.4024441384965396,4.07319455941931,3.3692477134861862,-237.43813009788164,3.6140767300309915,3.3333790310910718,3.9988375298411341,787.7743559671751,-836.86442751712616,-356.20521976296823,-227.60336458405325,-274.17939476355536,309.99191849325109,-312.8118204396107,4.4130370271408808,-818.10324720862673,4.3962959172311828,3.8415153936896633,3.6050985722479933,-259.3254198953511,4.2353467840302681]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-543.39639444575334,46.884623495195783,723.12515377544332,659.22353657846782,-1841.9855474677158,-1845.4999952482294,314.85294428779059,-199.10117575813095,107.08930426900861,-1891.8897354208586,143.45078921978379,-265.83787705950391,-248.50009550508335,445.0345200727142,-28.007587142641153,18.869144680394875,12.602075778125233,-146.85779773473504,523.69192484091695,466.95893468678344,-415.09656175375926,483.0988688341493,-403.98540223376722,-574.2842205456667,308.38492702705054,-546.68018047271562,200.77226655953493,628.10124690349971,397.042621954472,-2849.9129682016614,-2516.9193711032981,324.29685063038374,-372.11562644720397,131.75737521775247,-2921.9944150345964,-421.37961586966372,-316.46643215745837,482.21589682983165,-484.92183052332587,-615.43886799667121,297.64437771005612,-476.98195737856679]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1981.5500978682353,1087.3059046548924,577.54464044583847,144.44922243245477,-13.169824527394196,144.55724869741337,164.51202216424784,31.945342578290436,-222.74097226958568,534.02085203096146,436.53901889265677,6.5604481514325448,49.866775153519299,-7.4564598818608934,510.99277079513098,498.39184910992986,-2938.3047926770096,1079.5374994431484,251.63357198877921,317.99657773088455,-118.83375596303519,474.69022049124612]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,946.98570585037794,524.4781884952306,2.387828905761276,99.760292102221683,178.05460652487355,28.588350677793937,702.18860683138678]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69.553697317201468]
["p-value for Intercept",4.7465992211882146E-13,9.6142528222980719E-3,3.1838537505391448E-16,5.6242676656566234E-16,7.5568859177018368E-19,2.082389671364373E-3,7.1933550052125589E-3,2.154882259827988E-12,3.6472365873080866E-12,1.1314622691745137E-12,1.5168824944970218E-2,1.6353816658615815E-2,0.11625719753362529,2.9883965308902753E-14,3.2498252829778476E-13,1.9259379658187947E-13,1.1061538503899222E-2,9.6746809861620181E-2,1.1651044958337199E-2,1.6087186703978899E-2,0.64425645214667049,6.3231796549718042E-3,1.2357053834262662E-2,3.1157844557556227E-2,1.6990336516106626E-11,3.8979965279571508E-11,4.8431464442356074E-11,2.0110013711663186E-2,0.15457335772285585,0.11462292240778667,3.4662817056727055E-11,3.316214409318842E-2,2.047704426615278E-2,3.4446048835982533E-2,0.60205160363299082,0.10817145230938519,9.5302100532963493E-2,0.13236222456705524,3.4203082309725082E-2,0.70770835633985307,0.59938612898235977,7.4917687968506086E-10,2.7081603240488708E-2,3.6998147219260431E-2,1.0016219156682535E-2,0.15010301147199032,2.5014138717453466E-2,3.7950213357710823E-2,3.8788260269879159E-2,4.5965300408170817E-2,0.7909010201923693,0.58112411393706842,0.10341425553005534,0.16916765849976889,0.13117684625836945,0.66759790623460613,3.1914762623904427E-2,0.76252757688979877,3.4888016806848061E-2,4.2775549663553299E-2,2.680678252404E-2,0.1688379652234461,3.9943705861242303E-2]
["p-value for Coefficient 1",0.64635408541183259,1.1272920316311393E-5,0.22281389675724111,0.27780963695623351,3.4266506272007504E-3,0.23456749851281988,0.23933802171382706,0.94820298861323826,0.91512699683029897,0.32747200948790878,4.5557679593870841E-5,3.5373787434006375E-5,1.5865092810362236E-3,0.39385693413748335,0.50488500481856158,0.5339911298139921,0.27279562158636367,0.9096641415357839,0.44700959542356578,0.46078149490405362,7.6277063144454191E-2,0.14261817372065766,0.30315049072007794,0.12460749747525977,0.84457598658937139,0.4076767481795579,0.37314044265910429,8.9610002539087068E-5,2.7456141675975911E-3,2.5355486692587958E-3,0.53737372922046478,0.15883518739632596,0.61108520706027214,0.7536677732124617,0.78484044137519282,1.1352736293770207E-4,8.9239196487703079E-5,1.1927693036731121E-2,0.50544405553835181,0.29995714915078503,0.62984782148561369,0.45328141665651844,0.10744210981498661,0.1139798274141076,0.18853525895197348,4.2509821532842858E-3,0.10256456555340474,0.18625175303432956,0.1394121560001863,0.62489119019522965,0.94597507906005784,0.81798768221217344,1.9583728980758275E-4,2.5552909380375372E-2,1.5861852357550228E-2,0.33225607025282722,9.8710924062647309E-2,0.93148582644407873,0.12399322450222933,0.12216262788762113,0.11446495613639206,3.2241968587830662E-2,0.11233005798490643]
["p-value for Coefficient 2",null,null,null,null,null,null,1.2039965986118367E-5,0.27494518267674634,0.33960501726217829,3.1102535507937707E-3,0.80856029652107964,0.61820485745955067,0.8697255987681517,0.50715341445569351,7.9968699272279179E-3,7.0348399521435274E-3,0.77318030422732009,4.5021369994345235E-5,0.42141437219500555,0.56856554440614149,1.7371515410114144E-3,2.7813434302744195E-5,3.9349548744078564E-5,1.0621515316879776E-3,0.40239436349860647,0.64721828245441149,0.60777258659570665,0.6742224309035818,0.70517811026410682,0.62827527499214053,0.56752183688865288,3.1198070289126402E-5,0.37705355789720063,0.57005157087861369,2.5812556669403959E-3,0.77781132419797283,0.62919606231868386,0.90162002368984262,0.70239506346396041,1.986022608978301E-3,2.6771561152028195E-3,0.66908186978030859,1.3603097093441811E-3,1.4582638856260139E-3,6.9250803441906771E-5,0.71232262118018075,5.8245712225244367E-5,7.0372523635908718E-5,4.832995414190599E-3,0.45565632506156073,0.33627782088676661,0.65626462570928934,0.69817663450599587,0.6895480102164645,0.64340983934745966,0.68439047019976218,1.8530422182042865E-3,0.36590515344461272,5.7059751923378491E-3,8.3951215616585983E-3,1.0950637387366262E-4,0.71594155262717152,9.780392227768369E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33716945173119528,0.92731421244539158,0.29415386793968784,0.50619247638085607,7.2957525244859867E-3,6.1254174914974046E-3,0.55276866099886457,0.73598274298672939,0.86411304874597605,1.1196406070645317E-2,0.39791504920153575,0.37403373857690014,0.44174644580766997,0.14769259729597542,0.84709349887133378,0.90236920633166451,0.96180349395672626,0.60063762779356522,5.8701195149859844E-2,9.5202610026224599E-2,0.62977140331485448,0.42500466972766382,0.497969649248165,0.33863054283550742,0.63908131056179762,0.33991645583284813,0.71347681275830699,0.54230360050906468,0.71285728865870768,3.4249997924878229E-3,4.054596687678714E-3,0.58916345431540251,0.75138615119864272,0.90635615446581586,2.9605294518288846E-3,0.48702680358299,0.69466096028318469,0.45170546561767588,0.46261130449226506,0.30961178105984982,0.66931918126769885,0.48005305383837726]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1096026190066971E-2,0.20007661798629853,0.42947175937992377,0.78332386365797801,0.98550940236266049,0.39592039333880591,0.37568404529472654,0.89828066720871946,0.49956187763664772,0.10281783763868438,0.16984949469226088,0.96777372520805227,0.86254927027812855,0.97838243220047083,7.5797809796841753E-2,0.42194227592508471,5.0677407824613208E-3,0.37641405435447595,0.82833832448935307,0.56943780312265702,0.92995563462622999,0.46956589846194507]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28435773168147815,0.12350545796823346,0.99259829665624277,0.71325554224523458,0.33936459716359768,0.92477252701571633,0.60158298853056658]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8039855107586269]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B133,$B133:$BL133),\"\")","v":58},{"$f":"IFERROR(RANK(C133,$B133:$BL133),\"\")","v":8},49,51,42,50,2,56,60,41,17,14,18,53,43,44,55,20,52,54,34,3,11,1,61,46,45,22,25,23,47,5,57,62,38,26,24,27,59,33,36,48,4,7,12,29,6,15,10,63,37,39,28,31,30,35,9,40,16,19,13,32,21]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B143:B149)=0,\"\",IF(AND(B144<=$B$16,B145<=$B$16,B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B133>=$B$18,B134<$B$17,B153=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C143:C149)=0,\"\",IF(AND(C144<=$B$16,C145<=$B$16,C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C133>=$B$18,C134<$B$17,C153=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B143:B149)=0,\"\",IF(AND(IF(B$93=\"\",IF(B137<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B137<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B137<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B138<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B138<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B138<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C143:C149)=0,\"\",IF(AND(IF(C$93=\"\",IF(C137<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C137<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C137<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C138<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C138<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C138<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","YES","","","","YES","","YES","","YES","YES","","","","","YES","YES","","YES","","","","","YES","","YES","YES","","","","","","YES","","YES","YES","","","YES","","","YES","","YES","","YES","","","YES","","YES","","YES","","YES","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF144<=$B$16,AF145<=$B$16,AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF133>=$B$18,AF134<$B$17,AF153=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (16 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",2.9096516967756184E-2,0.82055197668711377,0.43936203522107431,0.29307180646870129,0.58805854249167622,0.20550325983058432,0.83484719572743682,0.48447153738186216,0.30198121976586373,0.63069897984042989,0.82073354325067061,0.82541906705195001,0.82058133474004025,0.45702641628574681,0.58810172000978966,0.59343896362796722,0.23179739461960919,0.82055787517204049,0.43936203761722792,0.30052358789662575,0.69365389492954743,0.84205068518696358,0.83547420807244444,0.84931493620467535,0.51152658646854898,0.63354053704198809,0.6328697271435676,0.82552474524396102,0.82075158671238757,0.82783960187554217,0.59363451872216311,0.84504220965698307,0.49513488610441153,0.32415426655600449,0.69745650473228638,0.82080829807220645,0.82701767329699483,0.82075720473918012,0.46013461276408885,0.70082673678879603,0.69526283242798004,0.63508792866869601,0.86092967125833175,0.85168229847012566,0.8432543276580543,0.82838737563831688,0.8524348512621297,0.84860872394999454,0.84968890534144614,0.51368175377455383,0.70151367287277044,0.69864489197982738,0.82702092327637411,0.82083881194925234,0.82784004642081688,0.70303245693215677,0.86253541716804039,0.70341538905915069,0.86094407348516555,0.85335787742517111,0.85742234351955959,0.82846077100991578,0.86299794308531708]
["R-Squared",8.4660729965492358E-4,0.67330554644512974,0.19303899799360452,8.5891083746827912E-2,0.34581284939743451,4.2231589800996651E-2,0.69696984021396513,0.23471267053314507,9.1192657091278898E-2,0.39778120317175902,0.67360354901680031,0.6813166362529115,0.67335372692374607,0.20887314518299271,0.34586363307847301,0.3521698035518358,5.3730032152438822E-2,0.67331522650685405,0.19303900009916239,9.0314426882260962E-2,0.48115572595093159,0.70904935642383482,0.69801715235427819,0.72133586086035173,0.26165944866416591,0.40137361207545064,0.40052409153477375,0.68149110501010668,0.67363316709090182,0.6853184064334561,0.35240194181849416,0.71409633610195644,0.24515855543762857,0.10507598852646122,0.48644557599337779,0.67372626218419218,0.68395823194557492,0.67364238913127239,0.21172386186355802,0.49115811499803236,0.48339040615577739,0.40333667714069471,0.74119989885297921,0.72536273752735614,0.71107786111403726,0.68622564411693787,0.72664517564628928,0.72013676636403812,0.72197123586034495,0.26386894416090134,0.49212143322744445,0.48810468508950466,0.68396360753690622,0.67377635520225998,0.68531914245802017,0.49425463550006493,0.74396734586924551,0.49479320956523626,0.74122469766923005,0.72821966696359341,0.73517307516657371,0.68634724910234413,0.74476544976948822]
["Adjusted R-Squared",-7.0521492178941145E-2,0.64997022833406759,0.13539892642171911,2.0597589728744196E-2,0.29908519578296555,-2.6180439498932156E-2,0.65034981563149818,0.11697615830747508,-4.8623857202370502E-2,0.3051321575058758,0.62338871040400035,0.63228842644566707,0.62310045414278392,8.7161321364991579E-2,0.24522726893669963,0.25250361948288746,-9.1849962901032117E-2,0.6230560305848315,6.8891153960572007E-2,-4.9637199751237343E-2,0.40133352994338262,0.6363116955297935,0.62252144044284774,0.65166982607543966,7.7074310830207368E-2,0.25171701509431332,0.25065511441846722,0.60186388126263335,0.59204145886362725,0.60664800804182006,0.19050242727311772,0.64262042012744558,5.6448194297035702E-2,-0.11865501434192348,0.35805696999172221,0.59215782773024017,0.60494778993196874,0.59205298641409054,1.4654827329447525E-2,0.36394764374754046,0.35423800769472175,0.18636819610094732,0.64709077116315339,0.6254946420827584,0.60601526515550541,0.57212587834127893,0.62724342133584898,0.61836831776914281,0.62086986708228864,-3.8150761442254529E-3,0.30743831803742427,0.30196093421296089,0.56904128300487211,0.55514957527580899,0.57088973971548207,0.31034723022736127,0.61595101880386827,0.24218981434785442,0.61183704650384507,0.59232950044539012,0.60275961274986067,0.52952087365351619,0.57460908294914703]
["Significance F",0.91481535113152457,9.8541909298086212E-5,8.8614249541291351E-2,0.27063235893992937,1.6580311986333685E-2,0.44514237429507753,4.2624378178480191E-4,0.17573545867705781,0.53711450128493476,3.7017151345752466E-2,6.9078878987302431E-4,5.9133835878406654E-4,6.9423275113841257E-4,0.21807195892879996,6.3364193938023769E-2,5.9497363004353876E-2,0.69838977135138192,6.947647944033137E-4,0.24805132355427734,0.5404972601806759,1.4052082262127338E-2,1.5408421972281381E-3,1.9141251916879726E-3,1.1977526168484999E-3,0.28586872402055491,9.3915864512016833E-2,9.4646069772637911E-2,2.6097271829399601E-3,3.0065610133526459E-3,2.4326319600038717E-3,0.14374926434420227,1.3912779002868917E-3,0.31977391514040554,0.70897350070363507,4.0191589431116281E-2,3.0015861570718365E-3,2.4944026424726473E-3,3.0060679005611017E-3,0.39665939802566874,3.8167653863916573E-2,4.1548862427036141E-2,0.18799438948722039,2.998315482676261E-3,4.085391065733697E-3,5.3144473002041601E-3,8.133927534898713E-3,3.9871923832318036E-3,4.505569548942363E-3,4.3543511808074552E-3,0.45461739529461653,8.9261266457361058E-2,9.2658196433747342E-2,8.4396641122392851E-3,9.9303736162696561E-3,8.2553854767858162E-3,8.7494685402367961E-2,9.0114569165174168E-3,0.17103111704961324,9.4633770748470455E-3,1.1844176307700276E-2,1.0521117295197361E-2,2.263449435569664E-2,2.4046304586641129E-2]
["Coefficients"]
["Intercept",230055.60015443809,-168901.50246655094,222304.49417731032,225176.58961828685,241665.37009499999,302457.43227391609,-185397.21614113651,227767.15580446497,227209.48180422536,251704.7151267739,-164213.91190982517,-159403.85004769906,-165305.06950266805,220668.29752022255,242029.50040086539,244763.10326491462,332637.35851415124,-170418.24376743607,222323.0226439315,252747.71605413448,53417.791392798637,-234979.14635074054,-180210.74269592913,-322605.31058921432,226381.12387476437,249291.23360140968,253471.93140574163,-162712.91731129889,-166655.31864537776,-196096.46940756383,245605.54219556137,-279654.76639558584,275283.88535919529,285248.61330059567,75345.608128448308,-168786.62159192818,-184900.91539900232,-166845.29652828246,196950.45159615768,45797.71231798653,57416.629306137882,251057.67033926441,-376755.66710675834,-334048.71547514113,-230019.89649399451,-199576.76587435577,-331492.29144562525,-285178.93395604688,-325570.00524788775,249906.95865017787,57468.650924738176,77667.454713735584,-184653.77497731021,-167456.28803834284,-196139.07159548061,50172.521047704678,-384687.31384918845,58724.849433183408,-377069.34970878874,-344826.28494445863,-343455.53745141893,-199493.18195725992,-388474.97921271343]
["Coefficient 1",0.70188105323532501,2.8974951665841679,1288.101374416183,861.5364548037137,-1253.0124251470584,-166.76606040411158,3.7532196315646402,-5.5962565621307689,-1.8630674144288917,-6.0117638442910888,2.8606347512642301,2.8153346876586167,2.8727328527756395,1124.5911961541065,-31.8663898490571,-294.70490770790525,-227.16960417054855,2.6104963457481314,-4.2126920654817476E-2,-62.546987861009519,457.47853237557234,6.066475848998083,3.4208882358863528,7.8708169208082364,-6.3973873118838744,-6.4788608773654079,-5.8423967160580981,2.8409667825422038,2.8762294272710807,3.0584161671698773,-68.479293667251284,6.3858293569139821,-6.9983049133004389,-3.5750274674875788,-2.1386450261091952,2.8613682465427255,2.8441775368083682,2.8054286818985004,1185.0988888763106,-461.18969337202003,-175.42321647761912,-6.2845504117618978,8.5759852510599348,8.7169743673732114,5.7085455162523564,3.0709709388035771,8.7800704378746826,6.0655493070242041,7.9047416532036268,-7.0000190928038188,-1.0220259269094554,-2.0276039222156572,2.8398702425388187,2.8248220558457344,3.0547627092049616,-482.26670849747757,9.258974183121282,-0.77236431599512578,8.5791353018779404,9.0888573800073527,8.643569215653244,3.1233163481784145,9.4375743068350832]
["Coefficient 2",null,null,null,null,null,null,2.9798498342711515,1611.221814964558,937.25522464116841,-1467.5881902423369,59.143557297751364,271.85986109819521,-21.024042805679827,404.61617026032218,-1270.5002593902434,-1382.5035513071041,-3.1487885787171623,2.9003816998941683,1288.030202486565,747.02784546886846,-2163.1847361140512,3.3405440950033789,2.9403268186899032,3.8903073515701161,1440.8193263459741,279.47589058833444,-195.03295877727967,-47.976369094104292,74.81556137653736,426.80397855140689,-300.40742858018854,3.1949785254685934,1514.9089956696741,773.54237051646203,-2150.765971044008,76.012534837889504,355.34967745094838,-103.43509895237392,477.52966829405602,-2478.6020585975316,-2229.8454413366248,249.82299963967264,4.2230352801237556,3.9855444800194646,3.3019557489026585,135.79568912063829,3.5656161580920309,3.1375031499892088,3.7947700526950037,1411.9629580625892,-389.04823691048534,-151.80123693057064,8.8280542078016779,55.175368201677557,426.3045201054544,-207.19365773227219,4.2924959260943982,-426.45869971276352,4.2022531169787456,3.7994906931268688,3.5350315130593208,155.52103163538698,4.1801642445985205]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-497.30066264960726,106.64833839447385,696.29905715370148,536.13555558679582,-1330.8876143743976,-1547.2390484504958,285.98392668735261,21.533229603105777,246.14180597272849,-1422.5896859485363,142.31440728718874,-104.92392828540986,-127.42803262065954,412.86891347967332,10.17132727467934,48.90369714654998,26.914381620965163,53.255282135634545,488.80374409970477,452.2416761051166,-166.68609316566884,555.24120599742378,-302.93397857212562,-520.42094735452361,441.07396918640364,-506.93466437853465,269.96942618940835,577.03915673827964,477.85579358229216,-2423.3282616582987,-2209.0951374934093,353.93529539648097,-51.460863109964578,241.62172363205121,-2571.7505238453541,-251.90289376076913,-194.51898102514122,552.38880506849921,-408.21210479037205,-559.23689779377003,450.05353861115128,-310.59042822390228]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1413.4658753420874,1108.1295324719958,601.09767918042621,149.37611548747299,332.31891751323019,144.26975546476393,170.47786774187367,39.958477894951187,-51.615810133961766,462.58544914432071,410.65342380159171,49.597549205921787,20.190321253671559,1.3740943582823877,484.05006051036924,538.99887756743044,-2524.2808908154757,1082.2050716046724,294.44425296991443,323.27839173241858,407.34261339650465,517.57588670674158]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1016.9182387821647,464.52719683794516,7.9772257943431519,91.660071940771928,178.19619670685344,-19.00162289330849,835.35436843493051]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49.330206543902996]
["p-value for Intercept",5.0262443874732088E-13,3.9669795390189583E-2,4.1438690305717791E-16,8.6973832548333391E-16,1.116060994935489E-17,5.0073731566759776E-3,3.0167777366310405E-2,8.2294892937639555E-13,3.5954315666615467E-12,3.6601998115520668E-12,8.6068954779325524E-2,6.2125359608098452E-2,0.16644031660934894,3.1586215445498424E-14,4.9516005313602001E-11,2.3168013272972598E-12,1.6357591316849135E-2,0.14291551254480864,4.5937382021116732E-2,3.8551135122065629E-2,0.61036433283404734,4.4554718762100702E-2,5.1067211859574441E-2,5.8126582383679473E-2,7.8976268725721578E-12,5.8534046253754874E-10,2.2974590891796084E-10,9.8861532514798858E-2,0.18351350437041825,0.13945319653337315,3.9922875118188684E-9,6.0952387282111706E-2,3.6426856078523639E-2,5.603095154179475E-2,0.55139608931143713,0.16602420789943198,0.13132295206288544,0.18371516250021283,0.10979739725976799,0.67512666236081198,0.60367321446190991,1.7031711080751218E-8,4.419789970876551E-2,6.3980225064302718E-2,6.1499490653668713E-2,0.15493581322636327,5.737017335955974E-2,6.6834279561597168E-2,6.9322369385787661E-2,8.0428282263948436E-2,0.68401411517285338,0.55868531492424534,0.15402127339556546,0.20344198967300736,0.15857814820840535,0.66367719717519258,5.2271043282895772E-2,0.6918663281380899,5.5737092501261895E-2,7.3520023030087395E-2,6.0859147956359737E-2,0.17612816414431387,6.5432287284602555E-2]
["p-value for Coefficient 1",0.91481535113154289,9.8541909298086551E-5,8.8614249541291629E-2,0.27063235893992871,1.6580311986333782E-2,0.44514237429507941,0.33204735456661982,0.41534636987074258,0.78735000238943909,0.30880790993448876,7.515482108320803E-4,2.7581227429560886E-4,3.1677037180406703E-3,0.17869438960101122,0.9751390696274681,0.726701419218581,0.40944220575394408,0.98463924045638807,0.99985584643224157,0.80541931652080789,8.84746726741482E-2,0.24990717530119813,0.43115037639214182,0.17615368767724934,0.3725754542145886,0.31226173975659349,0.34461781363491661,1.1894681803625122E-3,4.6178466867007788E-3,3.8929721767566716E-3,0.94878741367180708,0.21527388765541849,0.38060855127410187,0.66430973321486275,0.73125247264065396,1.2217404429746368E-3,4.7399450964483256E-4,2.0776731360717487E-2,0.19898840447103777,0.63594052214082875,0.82361167080219433,0.35335294189426836,0.15153741205021659,0.1778770556991488,0.31128227360613248,5.7136809485442445E-3,0.17244741571945565,0.25816449490634874,0.19415691838591304,0.39626593959834,0.8877618703759933,0.75623147060923257,1.901778953465769E-3,3.0493481148240263E-2,2.2313497017078739E-2,0.63643198289433411,0.16406226128362988,0.91980618888739274,0.17235597756127505,0.18734621127890691,0.19452305317675814,3.2836886831008799E-2,0.18504356627974769]
["p-value for Coefficient 2",null,null,null,null,null,null,1.0845582267916805E-4,6.7663187979701084E-2,0.27613642445254472,1.1776290430533458E-2,0.91490946928516381,0.57730333580895887,0.96573779115554226,0.61853891421597251,0.10496643831428726,3.78364698810199E-2,0.69748384361972016,2.3815216288605755E-4,0.14307614350209502,0.42210006997327176,5.5707656538258182E-3,8.311013696736297E-4,3.5948075280705575E-4,2.8597645643454552E-3,0.12188658251744573,0.79298555264257198,0.81868699918929844,0.93671857996215513,0.92093581341347974,0.51218434132881574,0.73381495958343845,1.9953478094999428E-4,0.10660802997963348,0.42287638473537836,7.9242633892726601E-3,0.90417953244284721,0.53690867330538861,0.9144763853551503,0.60354281271316812,2.1119860742627884E-2,1.0629792795212546E-2,0.82404789530300659,2.9165773461010745E-3,4.1530473868650278E-3,1.6538557850635245E-3,0.86169817597826259,1.0601206481255362E-3,4.5919031899323282E-4,1.0996224698082802E-2,0.15172051451048238,0.73249846528465479,0.85367408634523367,0.98933135314924203,0.94762033699364479,0.53597449388573493,0.80002852155387516,4.4808713627404522E-3,0.72353996240671492,1.0735471358183717E-2,1.4599756990265604E-2,1.775523287509545E-3,0.85994646270237474,1.5730174105525564E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.49376382839114741,0.84176958908229327,0.32588334881845815,0.52061615055516408,9.2534665938303423E-2,2.8516655822537654E-2,0.59565010515990036,0.97421700980165638,0.70290687641006788,0.1288759612557836,0.4131176463938806,0.69081135068795607,0.67378100558280285,0.17561793875912529,0.94754413603648369,0.75691104500672823,0.91964554996843151,0.83847398189529032,8.8916151699754753E-2,0.10635946736932274,0.85258733342839277,0.3778787573891097,0.69566590505418102,0.49537010363617462,0.52010598193035373,0.49211447768047634,0.63564164305432691,0.58790255640127231,0.60747464368790405,4.1097868569139905E-2,1.5270461046279713E-2,0.56264052035132739,0.96795376100707731,0.83133672202941633,3.0632180537010476E-2,0.74911107086960116,0.82275327829077571,0.40858501037607431,0.64190618257694487,0.46851266152444904,0.5408879807089414,0.73196489159979183]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13435472682758862,0.20265799165305656,0.4360339807621062,0.7862404211909878,0.69152659093334212,0.4180034853907556,0.37113296512370819,0.87689668720512237,0.85911977302903442,0.18851074750795416,0.19743743578456704,0.7747099603499723,0.94585052642201017,0.99604370653136221,0.10676609483482707,0.41392104354392634,5.8234584608510942E-2,0.38789913564942002,0.81465685113301034,0.58291183591058582,0.78841113826427445,0.46452259004279728]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28349013225632097,0.20818808575140393,0.97591324179084427,0.7524507293724999,0.36264288422640656,0.95157795205190199,0.57512023938296986]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.87048338135614678]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B164,$B164:$BL164),\"\")","v":61},{"$f":"IFERROR(RANK(C164,$B164:$BL164),\"\")","v":3},49,55,41,58,2,50,59,39,10,7,11,51,45,42,62,12,53,60,33,6,13,1,52,43,44,22,26,18,47,5,54,63,35,24,20,25,56,34,36,48,4,9,19,28,8,15,14,57,38,40,30,31,29,37,16,46,17,23,21,32,27]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B174:B180)=0,\"\",IF(AND(B175<=$B$16,B176<=$B$16,B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B164>=$B$18,B165<$B$17,B184=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C174:C180)=0,\"\",IF(AND(C175<=$B$16,C176<=$B$16,C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C164>=$B$18,C165<$B$17,C184=\"Yes\"),\"!!!\",\"\")),\"\")","v":"!!!"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B174:B180)=0,\"\",IF(AND(IF(B$93=\"\",IF(B168<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B168<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B168<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B169<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B169<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B169<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C174:C180)=0,\"\",IF(AND(IF(C$93=\"\",IF(C168<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C168<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C168<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C169<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C169<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C169<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","YES","","","","","","YES","","YES","YES","","YES","","","YES","YES","","YES","","","","","","","YES","YES","","","","","","YES","","YES","YES","","","YES","","","YES","","YES","","","","","","","YES","","","","YES","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",5.8362955889536522E-2,0.76389020669894003,0.38475841257038429,0.43082614177981354,0.48180480103675477,6.4111477530268454E-2,0.77803386084645942,0.46599481228059897,0.4896891576560492,0.54684998482221059,0.76424879060643203,0.77924523959755054,0.76393347774883491,0.47959854908200406,0.4833310194654763,0.49331866003110342,0.12984034769461683,0.76459117985196245,0.4005992258493532,0.49020976303850045,0.63784610122046304,0.78535658528333596,0.78323356913341535,0.79665409686807509,0.58027645605147449,0.55919398668288023,0.5653274334246059,0.7798665155593042,0.76487124382270122,0.79707401583155024,0.49743456386824142,0.79361850628808661,0.46604223914436782,0.51056068234482355,0.64313451130385668,0.76569374491438569,0.79400570674473137,0.76548762476687493,0.5592310364381331,0.64147437218554693,0.65441803561192868,0.58843396884446497,0.82850629055831382,0.79877067811981772,0.79020399579704426,0.80242239812857674,0.80076477759256137,0.81078017434256955,0.79787504700768141,0.60435761628132834,0.64405717406688245,0.66183650915822878,0.79412602707411872,0.76584175529349952,0.79803722575248537,0.65554490997492731,0.82850711340247696,0.66193860624067791,0.82922661292495081,0.80169898594606825,0.81717620633408583,0.80246085935819522,0.82936155355844743]
["R-Squared",3.4062346201639859E-3,0.58352824789054925,0.14803903604368207,0.18561116444087999,0.23213586630206687,4.1102815511141165E-3,0.60533668862364787,0.21715116507243068,0.239795471125891,0.29904490590005195,0.58407621394339393,0.60722314343544403,0.58359435842542973,0.23001476828156348,0.23360887437753661,0.2433633003348834,1.6858515889458994E-2,0.58459967230741594,0.16047973975110108,0.24030561177826273,0.40684764884214519,0.61678496604790178,0.61345482381746852,0.63465775005668834,0.33672076544765883,0.31269791474229325,0.31959510698245225,0.60819178209061042,0.58502801962688611,0.63532698671383436,0.24744114533078757,0.62983033352293383,0.21719536866669614,0.2606722103564118,0.41362199963005053,0.58628691100101638,0.63044506234320041,0.58597130367123196,0.31273935211566856,0.41148937017084153,0.42826296533417557,0.34625453569004871,0.68642267349469721,0.63803459622399339,0.62442235497361509,0.64388170501841613,0.64122422903286425,0.65736449110696749,0.63660459063750985,0.36524812835724935,0.4148096434670186,0.43802756485475031,0.63063614687652392,0.58651359415102844,0.63686341368672328,0.4297391289940356,0.68642403695850474,0.43816271843185123,0.68761677558298628,0.64272126406695418,0.66777695219856836,0.64394343080189309,0.68784058652088154]
["Adjusted R-Squared",-7.3254824255208018E-2,0.55149195926674532,8.2503577277811463E-2,0.12296586939787077,0.17306939447914893,-7.2496619868030951E-2,0.53955947006092242,8.6676359251169122E-2,0.11309471631353951,0.1822190568833939,0.51475558293395951,0.54176033400801804,0.51419341816300135,0.10168389632849073,0.10587702010712603,0.11725718372403064,-0.14699839812896451,0.51536628435865195,2.0559696376284593E-2,0.11368988040797319,0.30798892364916935,0.51227177497005671,0.50803341213132358,0.53501895461760329,0.1558264287515658,0.12525189149019136,0.13403013615948467,0.5013349953880496,0.47185384316149137,0.53587071036306189,4.2197821330093248E-2,0.52887496993827943,3.7031964848860096E-3,5.9037358635433197E-2,0.25370072680188244,0.47345606854674815,0.52965735207316411,0.47305438649065884,0.12530462996539632,0.25098647112652556,0.27233468315258713,8.4756349966068179E-2,0.56099174289257614,0.49324843471359081,0.47419129696306117,0.50143438702578247,0.49771392064601,0.52031028754975439,0.4912464268925138,0.11134737970014905,0.180733500853826,0.21323859079665039,0.48289060562713343,0.42111903181143973,0.49160877916141266,0.20163478059164985,0.51221516860211858,0.12603089533843528,0.51407053979575634,0.4442330774374843,0.48320859230888402,0.4461342256918337,0.45372102641154277]
["Significance F",0.8363193567682633,9.1629909687380821E-4,0.15674571742428389,0.10888969467167706,6.8972439856475665E-2,0.82042863079190687,3.7788576540960981E-3,0.23017993200916559,0.19301129088267241,0.11861542728047499,5.1770522282347468E-3,3.6717689136240668E-3,5.2131428897534944E-3,0.20839839650867642,0.20262956088788209,0.18763956354362016,0.90301742448474798,5.1380817370529066E-3,0.3500959517269096,0.19223546387095644,4.3550940406583562E-2,1.1860446861998835E-2,1.2412340552621779E-2,9.2227431956090136E-3,0.19455107282799583,0.23086996138937216,0.21998341722617795,1.3326092727199736E-2,1.8004514932782753E-2,9.1339756298067197E-3,0.35315291104287005,9.8836608413459225E-3,0.42200232513057834,0.32547270622120311,0.10604729505138247,1.7720813976261782E-2,9.7974596925375461E-3,1.7791603114030708E-2,0.23080343323873828,0.10798791174276773,9.3430046645592055E-2,0.32614333224603143,1.3437984195362105E-2,2.6035580657558531E-2,3.0804803033707959E-2,2.4167014519921343E-2,2.5003298685604945E-2,2.0244047212096373E-2,2.6508639026398405E-2,0.29122529101090361,0.21095823279126175,0.17880699959016383,2.855306874303138E-2,4.7531598181863928E-2,2.6422543356104659E-2,0.18988844971852828,3.5967006772062472E-2,0.30972212725528614,3.5424557732576578E-2,6.012634661011753E-2,4.5227082811965941E-2,5.9330628414374892E-2,8.0544371459038963E-2]
["Coefficients"]
["Intercept",231427.48895482847,-138739.57164554246,223151.45436618992,222067.03273628958,237613.52050571426,250136.7846908099,-162535.70633947791,229297.28123822331,227593.26895091229,247321.23620836443,-133072.41139536756,-111446.24256430172,-142169.51898038262,219936.65095404795,235925.01974040896,232813.37947732903,277960.09869626909,-151241.72513934009,183000.04680314526,127126.79536108296,51062.663979967481,-214375.1602774171,-134923.20808777501,-298536.44944146991,226982.60902086686,243260.95499575543,241519.36842035456,-117455.89980596185,-143814.20053618724,-182016.69964511323,229262.02182026513,-257944.1086657976,232050.30601701146,160159.99765652447,72619.146737962408,-147580.85428643753,-163763.27209083684,-144397.0656482628,99549.218630010204,46318.462694106071,38168.713127310737,233693.4391778016,-338445.51503593923,-313480.9053358098,-186500.45333267801,-189962.20490293848,-309554.51204243995,-246322.91494589194,-299925.74692110997,147896.74703915743,65314.172544585832,63250.697947781417,-162416.91463490366,-145101.09779771863,-183519.35897727823,36155.781624208466,-338702.70932689845,65614.410208446847,-339278.60763686523,-322271.42593612894,-295884.98595726676,-190035.68313180676,-342966.50062048523]
["Coefficient 1",-1.2381287411679427,2.6765903878851316,1006.3938332365022,1112.8554248393391,-982.15721571428526,-47.467080293177084,3.247101955226936,-6.2675884235725601,-5.3088321889319507,-5.9227439049062092,2.6321062592336273,2.456795145498853,2.7002520148711224,620.15927710775202,150.61432518310352,412.60251457508184,-103.21766998209803,24.430746999018787,91.399168647095195,214.05422479638881,451.3386356039116,5.4640701713725361,2.0348949351457786,7.3078785516324096,-7.9479956880340419,-6.7171999337907815,-6.3840413653069872,2.5035586593482861,2.7001018829172692,2.9088351311927414,257.19356851130016,5.9272239742673625,-6.3467725149409331,-3.6457831396979699,-2.1012146191577648,2.613640889034019,2.3827351741761893,2.5143049368546011,812.20067171594837,-276.10725075690988,572.43139755644233,-7.6925088931052592,7.3101894885006695,8.1352069503039246,4.2415813877617525,2.9284436538937753,8.1359499208813997,4.7247085165377056,7.278571217785812,-6.1085018947616261,-1.6518273403378447,-2.5377565146324468,2.3589818141447845,2.5447187383032048,2.7576867017692202,-159.2155432889937,7.327357975394345,-2.7061601317334945,7.2872016203607686,8.4461967500073953,6.8581724739545624,2.8955681101729347,7.5198845665035616]
["Coefficient 2",null,null,null,null,null,null,2.8175992412511373,1359.0097177213108,1350.1569612832359,-1196.3067131902517,69.654207596014871,429.36397358850098,21.545745727702958,832.13472273998548,-894.65196029864512,-738.49715846062531,-2.8790744352718294,2.691208578860377,1144.771601390144,1551.9145491909455,-1886.7116577887546,3.1932558116963818,2.6141323483746368,3.7268550418696802,977.493032889343,478.32983245940432,563.69824413601282,-98.553662026518055,148.58916668901611,903.44724521619162,470.02330198209694,3.0225776369542441,1354.2442085147591,1579.6646697952033,-1874.8611755080221,134.84050173843895,738.40667498284415,-185.18445814448239,1298.8964142446789,-2085.1397139833211,-1578.8951008015799,695.98949931027619,3.9358279024191236,3.8433290096070025,2.987989105700414,372.90589256115857,3.397114007349133,2.7083403310442344,3.5544176591600607,1018.3472978680131,-156.82761952903252,614.74045377942082,45.753185091993238,96.628113395510027,896.87569639029039,540.34320088992683,3.9379679317995908,55.311335308268568,3.7993198329435627,3.6087733845121286,3.0720542304593694,361.29982127206921,3.8053779899494575]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-437.46293687564332,294.63350350459007,667.37343251585423,1025.6548914464749,-947.12763645600933,-880.09713442390114,460.96535975722225,107.81860136005726,632.6031880505858,-555.16102477135519,148.05870203512205,-6.0901331296852277,148.1333557083986,407.51756439819468,38.715258281644651,140.62243192862883,68.663383815252772,269.94061532580815,470.30559289573631,466.42203568141258,750.05263516803848,903.72924348837159,-249.16483738755807,-428.31943515506612,990.01064951138187,-436.42325331409495,591.27689053647737,477.6501016980904,1281.1725346134792,-1990.1018434662221,-1541.8315265893762,732.26338159419879,-95.159218048531329,461.80307876867658,-1710.5723709948034,-5.1715228247638132,628.69546140058605,897.93374458635242,-357.42134522267355,-417.37449304568753,985.9136971456204,-71.278056877955578]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-412.99486750746502,1278.8258348948036,595.819457469795,285.8700086832564,907.66553473501654,147.89444299574777,216.0171940980276,62.154473346370175,173.67499998997326,427.66273001080418,414.61166458674245,144.50268213760791,57.396639285760614,55.253281440697386,476.51370002028955,902.52942965530292,-1493.627451414188,1126.1868338616694,250.9840310632342,580.88075050903967,862.64442574564521,880.40190756899608]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1276.5289218266212,407.66773222051415,48.720833220572594,102.78529951913023,214.66522273892838,11.794773984394626,1068.321944359383]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57.085843782097172]
["p-value for Intercept",5.5054194519093753E-13,0.13215046282771789,1.1122747390005148E-15,1.322331201658137E-15,1.4998365878010057E-16,1.3872624711492372E-2,0.10351077588569092,1.3706932536857635E-12,1.6293682206747081E-12,1.322542959394658E-11,0.2101256853254945,0.25389501045211582,0.25673435629531249,5.377187620719817E-14,1.813274740792731E-10,2.6277641236178364E-10,3.2686346020322984E-2,0.21113975317393244,7.9047302468809422E-2,0.23756915571315182,0.61647475176873545,0.13031796675422333,0.25090461008776999,0.1103003117377756,7.2273501928211232E-12,1.7622321550601991E-9,3.7129684084440679E-9,0.28114048650063733,0.27347113544278889,0.16058208214377812,1.3454915572427649E-7,0.10422849917818577,6.0105336875102333E-2,0.21338926150567633,0.55590653568161974,0.24656330631626563,0.17622141070133551,0.27123241934762798,0.36244469352747422,0.66639050873488992,0.72006567960935475,2.6611425613910766E-7,7.4341271746081572E-2,0.12280111109381914,0.2406867883062439,0.16384805485696571,0.10925035158272434,0.12596301344018687,0.12643475764126849,0.23943174770729969,0.63980275355180072,0.61986910774715431,0.20662050242485727,0.29323348647648434,0.17848141112110255,0.74794582523787456,9.836411754298946E-2,0.64998133067212949,9.022101130936952E-2,0.13533029409767489,0.1333513442047447,0.18761334546443717,0.11780892857282294]
["p-value for Coefficient 1",0.83631935676827041,9.1629909687381179E-4,0.15674571742428448,0.10888969467167717,6.8972439856475706E-2,0.8204286307919133,0.43133102698477577,0.32365347259694743,0.37327834886438538,0.30555887950022526,4.0197006271531447E-3,3.720235161332291E-3,7.8844209210154632E-3,0.42172496951838967,0.88181398363034436,0.68050426515217044,0.69245368318158174,0.8632835108574044,0.68070407392819998,0.37095803281005457,8.4590715128581379E-2,0.35338662240724728,0.68178304832569447,0.24079648026603076,0.21034793874497201,0.28450808466123295,0.29061396586312804,7.6203392153967606E-3,1.1006018791758521E-2,5.5394382533547511E-3,0.81161514380427113,0.27086330728574748,0.39111270817549981,0.59299680275469657,0.72822101835305009,6.3105642918948775E-3,5.8485257725229105E-3,5.1728593323066875E-2,0.304649411300009,0.77382213136141853,0.53409254924243954,0.24705294434802808,0.23062677217804048,0.25405739031702113,0.52577711717955999,7.5347550109869689E-3,0.24419405387276227,0.39623184882336138,0.26515779089312219,0.38447130717560352,0.81653732846920324,0.68560190200565907,1.4945774471915299E-2,6.6677110279194735E-2,3.7523470454719175E-2,0.87538351130013492,0.29782499559638864,0.72185697528105108,0.25737988761606656,0.264521701099733,0.34203085665569288,4.4975582314344738E-2,0.31981470906235998]
["p-value for Coefficient 2",null,null,null,null,null,null,1.0726182741640235E-3,9.5378427334515736E-2,7.7352918438684887E-2,4.4020355433560157E-2,0.90202271039103266,0.41151767245365634,0.96590262570707563,0.28043766195227737,0.26958381910247503,0.35743078241381709,0.70015906985143406,1.4855815336772109E-3,0.16073185080585545,7.7372313726569067E-2,1.4503189379253321E-2,6.0677325050829114E-3,7.5871796907498396E-3,8.7796257766094461E-3,0.23103190116002847,0.64930051716632264,0.57595191158309111,0.87200820119516909,0.84899061206902382,0.23752580788958169,0.6616954215937918,1.3252860183668037E-3,0.12153053042967131,8.3297288059063695E-2,1.9642069103709563E-2,0.83613294621242162,0.26743486186035847,0.85208373497817358,0.14679352580131877,5.3143400182269929E-2,8.3718008467454974E-2,0.53744074095903938,6.5446150407074471E-3,1.3389122320513898E-2,1.9865063301692864E-2,0.63462115868089553,6.3543420275612864E-3,6.7415769086368862E-3,3.2704129912664373E-2,0.22824312449130987,0.88954570849951364,0.52477780871356194,0.94407905892732358,0.91109152954905881,0.26385593199302249,0.58406226266504224,1.2227189555461858E-2,0.9639042173019513,2.5141020926687734E-2,4.0155283522711513E-2,1.8695099751459821E-2,0.68219679276868761,3.5279020311237884E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.57800529760460906,0.6401859575410096,0.36760476029391487,0.18670741107797234,0.24198645880117511,0.28016938087699461,0.42808403991992439,0.87667331335119425,0.3769473399433686,0.62372964180291524,0.41177128135256713,0.98056284969769114,0.58846591365639078,0.17062241858866231,0.81289719122341408,0.42343227438126452,0.80621568205180305,0.27426547900121534,9.5505235988554218E-2,8.5945958000273603E-2,0.49010810973507257,0.22781415790986304,0.76629625490480036,0.60075797890618521,0.22757153365927621,0.58548166596043272,0.39108892814877649,0.67507743837802114,0.15769132839212935,9.5968585948037616E-2,0.10602840950588108,0.29887089625911123,0.94243701147048875,0.68307453117825034,0.18254646283637432,0.99514522255281002,0.55591604082119872,0.25625610712588653,0.70379943347209561,0.60819933921421365,0.25898861336043588,0.94148951068142417]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.71053922056458052,0.15813461528393541,0.4612607786837909,0.6616503498373294,0.34038852314903822,0.4284286897553411,0.28403033266281025,0.82162500115615289,0.51778998450899416,0.21594386967058835,0.17722400309457151,0.45372756471887632,0.85345629811739143,0.84115722434735407,0.10407433706471013,0.26882045678600658,0.3079184404708924,0.37488350016300809,0.85033722871533635,0.41835177884988717,0.57616338151807467,0.31358926317395003]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21497835344045713,0.25587107894834288,0.85696502168609379,0.73903962848884441,0.30665882757872004,0.96935424031689199,0.49373204857007402]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85363690864546427]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B195,$B195:$AF195),\"\")","v":30},{"$f":"IFERROR(RANK(C195,$B195:$AF195),\"\")","v":1},26,19,15,29,3,25,22,14,7,2,8,24,23,20,31,{"$f":"IFERROR(RANK(S195,$B195:$AF195),\"\")","v":6},{"$f":"IFERROR(RANK(T195,$B195:$AF195),\"\")","v":28},{"$f":"IFERROR(RANK(U195,$B195:$AF195),\"\")","v":21},13,{"$f":"IFERROR(RANK(W195,$B195:$AF195),\"\")","v":9},{"$f":"IFERROR(RANK(X195,$B195:$AF195),\"\")","v":10},{"$f":"IFERROR(RANK(Y195,$B195:$AF195),\"\")","v":5},16,18,17,11,12,4,27]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B205:B210)=0,\"\",IF(AND(B206<=$B$16,B207<=$B$16,B208<=$B$16,B209<=$B$16,B210<=$B$16,B195>=$B$18,B196<$B$17,B215=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B205:B210)=0,\"\",IF(AND(IF(B$124=\"\",IF(B199<0,\"negative\",\"positive\"),IF(OR(B$124=\"Trend\",B$124=\"Log Trend\"),IF(B199<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$124,$W$19:$X$22,2,FALSE),VLOOKUP(B$124,$W$12:$X$17,2,FALSE))))=IF(B199<0,\"negative\",\"positive\"),IF(B$125=\"\",IF(B200<0,\"negative\",\"positive\"),IF(OR(B$125=\"Trend\",B$125=\"Log Trend\"),IF(B200<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$125,$W$19:$X$22,2,FALSE),VLOOKUP(B$125,$W$12:$X$17,2,FALSE))))=IF(B200<0,\"negative\",\"positive\"),IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","","","YES","","YES","","","","","","YES","","","","","YES","","","YES","YES","","YES","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",9.592904968252193E-2,0.65334020396064363,0.39699182340453754,0.38585219766793361,0.29309103497267941,0.11331528765257357,0.66457877915612484,0.50496491490539874,0.46399993623796115,0.37596275848011623,0.6598758738484225,0.68052017711795809,0.65686601232446296,0.4607696355525065,0.39750479348027717,0.38598783889488619,0.11973999638980697,0.66396166996437378,0.50028265090063173,0.55737092961216694,0.54856455956130956,0.66458913156679678,0.6809893787737944,0.70240807587400433,0.59084432267693221,0.50505773279390742,0.46866648140756634,0.68107291020997873,0.68478445088719331,0.74067559687305773,0.52781207843345945,0.70621478064406984,0.53614924371820771,0.56316557667035894,0.55005521031147042,0.68473429961088239,0.73870057566163128,0.66662907561825435,0.65727002364842124,0.56367220142866192,0.61855265471106591,0.65641023948257227,0.77986234007524624,0.70747291628705411,0.68112661309998712,0.80049885241613927,0.70635775669269563,0.75595856128321093,0.7101277034888992,0.68402648557003531,0.57423774559768603,0.62216643075392519,0.75081859143420082,0.68722669974911732,0.74791360777390514,0.6573590919230079,0.80738314316060378,0.68828194134898968,0.78560464689113552,0.71214307764874218,0.75698734001556689,0.80051923746806486,0.80769045061100264]
["R-Squared",9.2023825729917602E-3,0.42685342211133548,0.15760250785005953,0.14888191844517412,8.5902354781356369E-2,1.2840354415785491E-2,0.44166495370464542,0.25498956528541655,0.21529594082883199,0.14134799576397819,0.4354361688872192,0.46310771146465701,0.43147295814704156,0.21230865704718968,0.15801006083979779,0.14898661177474462,1.4337666735430986E-2,0.44084509918187997,0.25028273079216334,0.31066235317673113,0.30092307600669349,0.44167871379670909,0.46374653400271848,0.49337710505302101,0.3490970136395628,0.25508331345492197,0.21964827079494872,0.46386030902188979,0.46892974417687483,0.5486003398032604,0.27858559014024831,0.49873931640015162,0.28745601153960604,0.31715546674645795,0.302560734390796,0.4688610610636057,0.54567854048282538,0.44439432445964827,0.43200388398679629,0.31772635066343397,0.38260738665010713,0.43087440249756787,0.60818526946763907,0.50051792727970901,0.46393346307305949,0.64079841271955584,0.49894128043993746,0.57147334637738212,0.50428135526241791,0.46789223296129367,0.32974898846911282,0.38709106755707884,0.56372855724323745,0.47228053684806343,0.55937476469337888,0.43212097573384156,0.65186753985989609,0.47373203078713411,0.61717466121694575,0.50714776304302245,0.57302983294384346,0.64083104955645198,0.65236386400820445]
["Adjusted R-Squared",-7.3364085545925592E-2,0.37909120728728007,8.7402716837564468E-2,7.7955411648938641E-2,9.7275510131360678E-3,-6.9422949382899043E-2,0.34014949074185369,0.11953312261003775,7.2622475524983271E-2,-1.4770550460753051E-2,0.33278819959398631,0.36549093173095831,0.32810440508286737,6.9092049237587799E-2,4.9209809924883078E-3,-5.7430951753018149E-3,-0.16487366658539973,0.33918057176040362,0.11397050002710211,0.18532823557250042,0.17381818073518324,0.27418232793572184,0.30287049420353396,0.34139023656892731,0.15382611773143165,3.1608307491398556E-2,-1.4457247966566644E-2,0.30301840172845668,0.30960866742993726,0.41318044174423851,6.2161267182322802E-2,0.34836111132019709,7.369281500148786E-2,0.11230210677039532,9.3328954708034789E-2,0.30951937938268748,0.40938210262767305,0.2777126217975428,0.26160504918283517,0.11304425586246411,0.1973896026451393,0.17792969249648691,0.4340453892310342,0.27852589495957969,0.22568166888330815,0.48115326281713622,0.27624851619102081,0.38101705587844087,0.28396195760127024,0.23139989205520195,3.1859650010940738E-2,0.11468709758244719,0.36983013824023181,0.23773855322498053,0.36354132677932505,0.17973029828221559,0.43428475227233121,0.14481455002909294,0.37790882447753682,0.19911511494491152,0.30617347853374566,0.41635045552923455,0.35439003315809409]
["Significance F",0.74425620709020879,1.1284962790871308E-2,0.15987960082333916,0.17300919444855031,0.30917127781583431,0.69971633726046523,4.054356091575629E-2,0.19810386818385359,0.26356178816071452,0.43250838733707841,4.3094493776675562E-2,3.2687327471011142E-2,4.4784857476875668E-2,0.26912769904107231,0.38831839331673168,0.41176569204657093,0.92364457240916298,4.0872080626391978E-2,0.2050861491164499,0.12923376146962609,0.13960061015223324,0.10712290442524584,8.9084601269662125E-2,6.8553490406606354E-2,0.2129593708472455,0.37905809416648567,0.45807784683497843,8.8997910407057956E-2,8.5198721698212646E-2,4.0021834805731661E-2,0.33158080331022405,6.5256552651783553E-2,0.31470192224657628,0.26232470116796336,0.28727118721794681,8.5249370768627042E-2,4.1252180293746207E-2,0.10476861283264896,0.11582905097412204,0.26137976259092444,0.16857040063854348,0.23260898688347229,5.512735941044318E-2,0.1430652864171143,0.18668925417283094,3.8748581238933495E-2,0.14479216511655515,7.8843654641101005E-2,0.1389981156166244,0.18160668465956925,0.41039077686419972,0.3029248787769489,8.4627868029298461E-2,0.17607613355435109,8.8005038739025626E-2,0.23076467546489704,8.1413529391622733E-2,0.30739579790495364,0.11232372637417315,0.25261225505802026,0.16088422218478252,9.0569626851453547E-2,0.16434588043907547]
["Coefficients"]
["Intercept",230319.87498448417,-53195.375317655533,223089.39872622752,223008.71745407887,232017.37192087912,200000.55009692386,-73894.519568717253,228652.03362383717,227657.28687977314,238983.84553725339,-32523.144334957789,-28795.944192942243,-72843.409455854257,221057.61234290522,222363.88955997795,223359.01539689803,207618.73001693792,-83052.585900838691,138024.20429772948,97741.542571039638,72519.490925393766,-71966.71318859217,-35856.281284061522,-210361.77729014787,227107.87321823247,229018.16717044282,230223.98317087282,-23577.435711456783,-66662.332031899365,-111420.50755456678,205913.31991390884,-179654.17962952121,170130.18959070175,112496.55147542637,80455.007749116136,-63149.433844704225,-91761.70873945982,-74607.233632903793,70637.554824804567,82340.053619249229,55439.724882890296,210589.76982851495,-245970.93274021312,-181737.38015899202,-28500.466121151021,-111477.76687874015,-172537.84753460466,-157443.57368821843,-209819.22905503045,102421.32639479972,110482.85985298987,68257.256715133844,-75319.62691542902,-68190.757704239368,-112692.68195182142,69013.012732763309,-178646.95850444125,121060.57923575176,-245194.24086472031,-190743.36772954834,-137298.64067098277,-111551.40853383306,-181167.66965849046]
["Coefficient 1",-1.5504219108672621,2.0494117238428422,797.79278901279088,778.69175259498434,-504.84776373626471,65.638810194458827,2.0784682062368303,-5.671788945236389,-4.4861754120620585,-4.1657024706442876,1.8888897277796928,1.8519640149692276,2.1849168899795988,564.85226322602864,846.85971892453199,755.85007993666363,50.299673479808384,68.520359939532057,193.62858131842506,282.57332583247432,385.16392397578181,2.0086132018449399,0.50764899848933298,6.1804385026865258,-6.877246330571241,-5.6886850902923065,-4.7335266125570827,1.8118738956461853,2.0903236920273032,2.3758940601693004,1189.6511265092713,5.1335686001023886,-3.9559987091746298,-1.5827250762771317,-0.79254605981159487,1.7262488794275712,1.640775155314476,1.8327555108136613,800.69321320366907,430.53221695905086,862.39548370076375,-7.2769144097377554,6.0641381835970547,5.0322343066477773,0.23992107451006311,2.2714359642277051,4.8736733029757637,3.5534857525667096,6.0831826315203665,-3.8871471890946601,-2.3982014597911769,-1.3169344262892568,1.3955842444652737,1.911162513059361,2.0525033861794677,772.53799323940859,3.0278136682880064,-4.6184970947122572,5.9767249603020209,5.3312628110152103,2.8072716392892332,2.2532954154664702,3.1283373948547544]
["Coefficient 2",null,null,null,null,null,null,2.1797552954067867,1120.3606456958469,986.78697644599379,-685.39205543100172,212.68949285451956,404.71200851019927,138.71830570344054,526.80854155115549,54.571015513917793,-26.281368684814467,-0.75782108593906572,2.0522330568775891,1075.2052929110098,1335.7308400786135,-1325.7137442679998,2.1658069679387366,1.9000223403552867,3.0964258822966757,876.33899340581672,1097.6802933336257,847.60825087764863,67.279512806021501,615.61444195228819,1041.4651226154269,1094.9718409627178,2.3784634634811241,1208.1418364754836,1350.8270972003863,-1326.04386278318,434.72289981470533,855.04364508473202,-226.97480120365671,1086.9071419261234,-965.51272739040917,-816.74812417338353,1590.4243366970848,3.2683685884536082,2.8800084957946588,1.8467727251122297,1007.6076784959695,2.3254935392962808,1.9226405285166104,2.7583467060938172,932.27979500608205,611.60676249082269,881.00299970769606,350.85084517297361,557.23526648741426,1032.3093473404813,1066.8144992573123,2.7382126443299755,1176.4373057488895,2.9599105475500185,2.6728103913754415,1.7687255751691493,1001.1140289943293,2.682103158091953]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.67697488657253,371.45951371697987,675.06705828215013,706.91518149934041,-26.293236912168744,-173.33885723162709,382.80588884451481,517.51865458559632,854.37405418754702,974.29353965398491,172.88752627072125,129.37922964136678,252.98898606963104,369.20148095372139,119.81097978241394,206.80928896662678,122.91792884064814,337.47468810333368,349.59733086980464,402.55308351072904,1350.2772643630949,1031.201070929832,306.37742943543503,46.829082283785901,1316.1363118961881,48.613950117097303,738.57373217263751,330.45196038498216,1083.0914138671619,-815.01721204085356,-806.31494549273259,817.84509769153931,286.23629881925069,514.00909520378161,-49.767647195838222,803.44237171343025,1238.9457858260289,1022.9802460532889,205.19640323475326,135.54426398618406,1313.8335091349463,771.03156087610728]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1085.296727208703,1373.5770001362177,763.94437875676056,373.74898936117478,1663.1197144450798,173.33946681520072,260.21579305736111,112.99623294734609,273.8385632001644,286.3371370727566,376.40428270991606,242.18805618308861,65.665170680655805,112.28983059116263,342.85499538441758,1255.3565658430491,387.81529897635426,1054.9843486339141,450.5354267427162,748.66090650647982,1638.1064089694664,1244.2487764970006]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1758.485717082405,219.93955928082102,102.63781497449348,93.139852488770885,262.66858102802763,6.5326307335421925,1662.91639958219]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25.786372891772789]
["p-value for Intercept",1.8433388587309223E-13,0.58248137528576427,5.272272602473634E-16,8.5103519874714442E-16,5.2495527665628419E-16,1.6107275907525462E-2,0.49358398537440384,5.0201199798015797E-13,8.8076864644759382E-13,3.2825844696412996E-11,0.77281854664268468,0.77721272480588177,0.54941352962794432,3.5996303223206023E-14,3.6927595619488588E-10,2.5377496044990293E-10,5.1525722967461871E-2,0.47610331898448832,8.5455961780995002E-2,0.23647274555661876,0.42117918193599779,0.67103537580178385,0.77581371222077478,0.24581731021165207,4.1639931605017119E-12,3.6598622070629566E-9,5.6436633953130195E-9,0.83892170664012666,0.59009488835337909,0.34655581541266478,1.9643007097900564E-7,0.2389128943105284,7.877570732024719E-2,0.26132405167959999,0.45971926066023505,0.6051084002145064,0.40942812585215882,0.55558817966265961,0.37810654262911159,0.39220754666890301,0.53747385631241629,2.958774051973197E-7,0.15785550348875316,0.37707482324630359,0.8804373970591659,0.32064292327781152,0.39194366055962737,0.29293418528848797,0.26850206058102888,0.27516406344342892,0.37740521857543086,0.52793499155767432,0.52300441861507041,0.60158939985575555,0.36258448708413027,0.45846894663026538,0.3325378064488988,0.31152545511455781,0.1812140020145375,0.38573119898530905,0.49099324552050716,0.35055545068481669,0.36431332367022617]
["p-value for Coefficient 1",0.74425620709021212,1.1284962790871329E-2,0.1598796008233398,0.17300919444855067,0.30917127781583514,0.69971633726046578,0.59982998388716413,0.25567130898599066,0.35533858287520426,0.41729265965439799,4.010470933186458E-2,2.761182052089424E-2,2.5328676716386778E-2,0.36684198944362778,0.35261298726567869,0.38587239612563939,0.81520161948717984,0.6102403290518128,0.26822926236667605,0.1364144730847415,9.2979907636203563E-2,0.74500085175261943,0.91524636916172808,0.29487330423478364,0.17777994844224063,0.28023854226417005,0.3637413540236325,5.5536399681310342E-2,3.6084715013741032E-2,1.3917656641162766E-2,0.20979718255163182,0.30775710802387912,0.48666550455135593,0.76413212400658947,0.88126083374905861,6.9966410243867183E-2,4.6223476241371506E-2,0.13914793045999835,0.17454802256519034,0.63043054204330251,0.27680838510706945,0.15511224729899298,0.2720881264097389,0.46986523371832556,0.97280850243554562,1.4655196715575053E-2,0.48102237777724344,0.48045200749593842,0.32427387984825712,0.45591224722337065,0.69721043310547737,0.80326413730937785,0.13366169347072115,0.13892403685732294,8.9866692325843364E-2,0.39875362800275016,0.62761235147204897,0.44937432948812772,0.30372740186104391,0.47341798511694888,0.6873185881501449,6.3172873273945426E-2,0.64458071040553866]
["p-value for Coefficient 2",null,null,null,null,null,null,1.3964271564874502E-2,8.3242917743073422E-2,0.11725164744066764,0.21981412921627466,0.69043710683735671,0.40716511823446966,0.77053944531848895,0.40077094903820998,0.94314116915434476,0.97131439542337483,0.8994795574600738,1.4400904088739204E-2,8.8837231403084138E-2,5.1864144391138817E-2,5.6669783201283866E-2,9.7399338591021886E-2,5.6828179080151808E-2,2.4903982581139957E-2,0.18216412008339813,0.24483065502456003,0.34011187052681535,0.90803407081260934,0.42063079907217205,0.13829489595457498,0.22514435706626615,1.1086247605074144E-2,7.8722399563817561E-2,6.1468535315395124E-2,6.9469744576235073E-2,0.48432490235532766,0.1597168877983757,0.80558435908379433,0.10395180375723839,0.34355464845102102,0.30571618229927433,0.10087262752118528,1.5264544104325043E-2,6.4807129359097188E-2,0.19838002058145851,0.16285845685617184,8.3096967547663783E-2,4.6152509590481908E-2,8.79361838879925E-2,0.14479068977805845,0.56061959418782314,0.29409752142348511,0.55681267852758443,0.50781812918149094,0.15976473700130162,0.21107875554724451,5.4268078371118668E-2,0.28427910357874481,5.9665384054800076E-2,0.12814833968764594,0.19805995079581146,0.21489903937398949,9.9709485126685385E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9877834229435849,0.53550106960880406,0.33616833964272141,0.2569013245021069,0.97239880146113589,0.81807139645876037,0.48323939718313513,0.44554249659936884,0.19879081146538793,0.36041432275824725,0.31102812113744732,0.5149713940140197,0.24996596327597609,0.15938844567028304,0.44602408293626183,0.20735935010242129,0.64001077298181586,7.7568794486247469E-2,0.15701035870703767,8.0378983239217605E-2,0.12980140818220784,0.13883797095340367,0.72808750553509138,0.95654909701106783,6.7795461181346717E-2,0.95328857468496075,0.24776213793362847,0.75832400411911549,0.11459016754204558,0.47034828579106247,0.33734572850983341,0.19533364375905052,0.81458738649582829,0.60965810105607066,0.96657987569303883,0.34572841492179107,0.17728730012761879,0.1631003586721044,0.83461746246380331,0.86864247121579485,8.8676419684026356E-2,0.42773696127314476]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2848274700303689,0.10186497216764023,0.33004456615033056,0.55615205454177574,6.453572547942249E-2,0.33698711768829959,0.1667955085807791,0.66687131524124554,0.19001592375876766,0.34284231244139768,0.15131661996353818,0.18501522816565233,0.81641958958807093,0.65014038011793107,0.15321416390161308,9.9176124767355225E-2,0.7733341161147288,0.35706415924692214,0.72458907476413836,0.27257005709019355,0.22640432440284108,0.13101139490143568]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1320718637593331E-2,0.44291250816653893,0.67615861727468807,0.7512960411921904,0.19066474701086761,0.9791506025031842,0.24672238945973018]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92317110270133063]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B226,$B226:$BL226),\"\")","v":62},{"$f":"IFERROR(RANK(C226,$B226:$BL226),\"\")","v":8},48,49,56,61,16,42,51,60,18,11,19,52,57,58,63,17,44,36,39,29,24,15,40,55,59,23,20,5,53,14,50,46,47,21,6,27,30,45,35,38,3,26,33,1,28,7,25,32,54,43,10,31,12,37,2,41,9,34,22,4,13]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B236:B242)=0,\"\",IF(AND(B237<=$B$16,B238<=$B$16,B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B226>=$B$18,B227<$B$17,B246=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C236:C242)=0,\"\",IF(AND(C237<=$B$16,C238<=$B$16,C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C226>=$B$18,C227<$B$17,C246=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B236:B242)=0,\"\",IF(AND(IF(B$93=\"\",IF(B230<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B230<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B230<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B231<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B231<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B231<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C236:C242)=0,\"\",IF(AND(IF(C$93=\"\",IF(C230<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C230<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C230<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C231<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C231<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C231<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","","","","YES","","","","","YES","","","YES","","","YES","","","","","","","","YES","","","","","","YES","","","","","","","","","","","YES","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.1196933549367221,0.48060082090990774,0.15146475849458846,0.39888281550442783,2.1883058085297138E-2,0.2214241791982835,0.48558159502742104,0.27740420257667719,0.49333474792022219,0.14737658553544961,0.48061468182065958,0.55033612555070055,0.51334441780257012,0.39983196584309527,0.1942302202262727,0.60394757284705336,0.2215443911003073,0.51912048788898346,0.34837978070158188,0.66950707767902418,0.36483340990265045,0.49030104091461407,0.55846385648972441,0.58571967209998577,0.50468163475612926,0.29129277914914553,0.62706904619874881,0.56084027841365736,0.5404979110946212,0.79603528118772837,0.6978676579868387,0.56811913384769741,0.36296237070575349,0.67101871232320054,0.36490223059736421,0.52968038454619626,0.71092413194759241,0.51981972639108864,0.67679646896476242,0.37903032439413309,0.68728137535735478,0.76045957405769371,0.83620049419262221,0.58709900176972607,0.56168145976850303,0.86027682238056336,0.57061031994730493,0.7162745877260116,0.59045501211171747,0.68249191719348645,0.38396060908321467,0.68880503016733174,0.71161121867375476,0.54165582583147331,0.79669168404218815,0.73780469991011133,0.86694568499368374,0.76622420159243376,0.83662635337658831,0.5907337386757997,0.71689521814582502,0.86340264277547174,0.86879339780849629]
["R-Squared",1.4326499216008136E-2,0.23097714905927724,2.2941573065824009E-2,0.15910750050473943,4.7886823116448851E-4,4.9028667133633561E-2,0.23578948542937433,7.6953091607202151E-2,0.24337917350550919,2.1719857964087697E-2,0.23099047238157386,0.30286985108615649,0.26352249128905963,0.15986560090995411,3.7725378449146398E-2,0.36475267074784684,4.9081917228005922E-2,0.26948608094609627,0.12136847160168227,0.44823972706230686,0.13310341698119535,0.24039511072195408,0.31188187900537545,0.34306753428491482,0.25470355246011905,8.4851483184432877E-2,0.39321558870060852,0.31454181789110869,0.292137991897649,0.63367216889562583,0.48701926806403523,0.32275935024385788,0.13174168254834082,0.45026611228788616,0.13315363789493198,0.28056130977300631,0.5054131213854377,0.27021254794530625,0.45805346040317058,0.14366398681032178,0.47235568891309715,0.57829876377600886,0.69923126648798561,0.34468523787900879,0.3154860622476765,0.74007621112519928,0.32559613723036568,0.51304928502206781,0.34863712132784846,0.46579521703444082,0.14742574932755317,0.47445236958381876,0.5063905265423464,0.29339103365717534,0.63471763942197779,0.54435577520944944,0.75159482072916761,0.58709952710596258,0.69994365516420809,0.34896635000988796,0.51393875380035003,0.74546412355166891,0.75480196807563205]
["Adjusted R-Squared",-7.5280182673445661E-2,0.16106598079193882,-6.5881920291828364E-2,8.26627278233521E-2,-9.0386689202366019E-2,-3.7423272217854305E-2,8.2947382515249218E-2,-0.10765629007135742,9.2055008206611028E-2,-0.17393617044309476,7.7188566857888621E-2,0.1634438213033878,0.11622698954687154,-8.1612789080550696E-3,-0.15472954586102433,0.23770320489741623,-0.14110169932639288,0.12338329713531553,-5.4357834077981296E-2,0.33788767247476825,-4.0275899622565572E-2,-1.2806519037394567E-2,8.2509172007167272E-2,0.12409004571321978,6.271403280158714E-3,-0.22019802242075615,0.19095411826747799,8.6055757188144913E-2,5.6183989196865326E-2,0.51156289186083448,0.31602569075204695,9.7012466991810486E-2,-0.15767775660221225,0.26702148305051487,-0.15579514947342402,4.0748413030675078E-2,0.34055082851391699,2.6950063927074996E-2,0.2774046138708941,-0.14178135091957098,0.29647425188412957,0.36744814566401329,0.54884689973197842,1.7027856818513154E-2,-2.6770906628485247E-2,0.61011431668779892,-1.160579415445151E-2,0.26957392753310172,2.295568199177267E-2,0.19869282555166123,-0.27886137600867023,0.21167855437572813,0.25958578981351965,-5.9913449514236994E-2,0.45207645913296668,0.31653366281417417,0.57416254982143022,0.29217061789593579,0.48561769456721393,-0.11605768569733499,0.16675214937202856,0.56365278323143231,0.50960393615126398]
["Significance F",0.69692005954734593,9.6429127316836602E-2,0.62133910404116244,0.17697347969823043,0.94343137246505049,0.46721726676863273,0.26065438992355305,0.67006797229930193,0.24796561201125869,0.89601687648214334,0.26894198288159682,0.16465287782602372,0.21666933096336663,0.41854661676665794,0.82507829152044088,0.10344612789785138,0.77752709187412394,0.20803790732460367,0.52364132864546076,5.1138989133796116E-2,0.48959441573279366,0.45697450316868493,0.31598370913688395,0.26415915543770646,0.42635057487174377,0.83985670723787997,0.19309502368627601,0.31133146446239102,0.35186746340498798,2.3577720274337445E-2,9.7530306960620511E-2,0.29723254707300506,0.72010490648847836,0.12958906067412693,0.71646685479654004,0.37400944117296919,8.3838081036176126E-2,0.39448404903204443,0.12224847464694175,0.68944692529388307,0.10954473657726602,0.10477713068329833,3.1071539698436994E-2,0.43867911086385103,0.4966049890987464,1.807643289074224E-2,0.47627529927217305,0.17161395985199196,0.43103809305773677,0.23317386525406536,0.83993338019837016,0.22106406807230117,0.17961393059937081,0.54186242383208505,6.3005647696625894E-2,0.13695520074519477,4.3011993621620913E-2,0.19719055548074421,7.7225127054443357E-2,0.61121770916016238,0.3069104006677808,4.6431976532968433E-2,9.8516036851113833E-2]
["Coefficients"]
["Intercept",229078.30739520976,34365.43819126056,225414.42896433544,222845.85255159996,227266.15944230769,183568.54241410736,21573.60553292578,228545.44829615948,226958.98749736432,230852.19482632587,34798.001663757786,64885.231557723957,1568.9171820391798,223031.85000353772,222279.36000275059,209447.28986085462,182429.4055238498,-36.895940819144016,156041.16284795874,91520.040403695064,122327.90199397103,-3315.1106861536005,93087.681558592652,-124608.21286962766,226875.06071630222,226054.30069866279,213412.72967557257,56146.572854912047,683.02055521872535,-18910.86087668212,197556.26013163751,-82731.364402996376,168959.77178389963,98027.980450052361,123361.23013695542,4485.3147648699669,4717.8793882010505,-1729.1143384369607,85101.682618643914,127463.30864075929,115340.13973690502,201464.48063356651,-133194.33790292783,-115155.01769073024,70618.237210736363,-23412.057115700416,-101350.49520981029,-28416.152366840412,-126767.27812762637,96522.780053352486,139130.89437821493,121995.06725376814,6029.9167832562962,-750.39254607377734,-20129.994854706561,128362.60642983152,-77871.303388551096,168761.89187624928,-133938.01806694843,-122115.69332455579,-39057.313992043462,-20831.799774472729,-71095.522175968916]
["Coefficient 1",-1.5161874679067904,1.4064747580709827,270.36363006353048,635.63455747792875,-33.029462087913025,100.98929542072086,0.95103004516661638,-3.4470159391393254,-3.9661809386309939,-2.0748363260669942,1.4030174316690802,1.1621529695244479,1.6307694848145502,-54.779419590614708,489.10865199235644,1519.8347178810052,103.28436787169112,89.627530186132532,157.58302521091539,296.23139761732017,254.16687882544196,1.9323616163172588,-1.5627453681652186,5.5102878651195102,-4.6516091269515432,-3.2541106377506379,-2.4035188320488934,1.2319326854609702,1.6055533488658111,1.6489558364874868,913.3908598733093,3.930831460947505,-1.6925633157142623,-0.69502719349531805,-0.10917736011991104,1.2554451440108725,0.76295966448521058,1.4455182126246773,202.54607634365473,269.51017215720248,1469.4358654612399,-4.5637458654072427,5.0071224870668365,5.0870086066359885,-0.67869931719058951,1.6012731678195411,4.6751503501391962,1.5620410315479265,5.4731187896962865,-1.4626233065705472,-1.0646384885989324,-0.70698846153475148,0.73282903635869057,1.5235238056554656,1.5754003578914231,730.32500622392263,2.4234952717270994,-3.6802448395567851,4.9956028423902312,5.2753575593899429,1.9881602234511615,1.7735460379463848,2.2117613970298282]
["Coefficient 2",null,null,null,null,null,null,1.4904979977856749,523.03806714871314,822.58106785578991,-145.85723746750099,6.848190939294418,447.50496358480046,295.84835753095086,657.23305335056511,260.56284360881534,1081.6156498579746,0.11228353896485473,1.3760055386183676,528.72223173432633,1216.1747840882695,-669.70412984667928,1.6706268997115172,0.96658447835162231,2.4736458835129818,234.06780122168692,670.48815530006527,1535.9272842627288,-219.66485463325637,429.18047776814973,1532.1111381371511,1739.7540040547735,1.6968801477141042,610.4054580491686,1223.352208614712,-670.51660236414682,222.12293908724965,1017.9591131769356,82.925993154834345,1161.6475755930624,-460.09924424884474,470.10732734057228,1191.5526493956568,2.4145356929728101,2.4020893393971812,1.1292435100924003,852.98271633263266,1.8365674485167904,0.92563603304761011,2.2988777690475359,274.31645387881446,353.01388726942554,1477.1088046045127,66.773164075887493,402.70104008998732,1525.4552919508251,1657.3439677245847,1.9808790047054528,1053.1833711707129,2.3520415499273648,2.2786878862781883,1.0068103839470111,916.20623596670157,2.0824360387058816]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-185.06103963076097,552.82386481320168,765.47612862389065,762.60028830561714,192.48200860821211,962.71667925496172,522.81873169902462,548.38283750357652,1423.164630139506,1791.1761098432021,167.32413517927063,131.73034227391574,283.17730928426198,252.12112876232354,114.39875123649439,258.11047071283724,70.086372963737347,309.15798068892354,235.07316896803428,229.36443878697241,1837.2838707702449,1504.2860696444859,115.90669586410949,-163.77599410167829,1737.1308163013591,-145.41928410511613,959.56513401470863,567.96975914223037,1157.4306060861716,-403.07908244969519,470.79782620455535,1007.8110702653487,436.73153827974926,1333.8156096369084,1183.8560642438306,690.94923705843712,1780.3550887665297,1498.8545295262645,54.952972716137722,-81.546264158389903,1768.2353164360504,754.54816843784818]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1781.5012840515369,1829.4354165111147,797.60188334167833,549.39674194929796,2075.9209688704227,165.81909767305007,279.32087266348771,63.969248694489934,286.26722369390177,209.20822048701783,215.98747747844564,263.87742743608567,31.622951112408924,27.798456768756047,174.45217514759716,1684.7174663034602,1502.9808841989084,1754.7276092332124,598.72422781321291,956.02869302163651,2337.8593537287361,1713.6212443647782]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2148.5616537165888,80.542758420265415,22.952449479922773,58.941524215750292,278.06413829833218,-66.441917202902886,2347.0582523872877]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-51.959403363569812]
["p-value for Intercept",1.4683206071698189E-13,0.75188756784591293,2.1718679989842129E-15,9.2226700244447114E-16,2.0199752018463185E-15,8.7754123894384015E-3,0.8631651406705465,1.5648834228347781E-12,7.800474198102215E-13,1.13536381779255E-10,0.77021431571394372,0.56851599025582278,0.98978040026784364,7.7911967799671378E-14,2.2542956898409895E-10,1.580080628816515E-10,4.0078359928116744E-2,0.99975722591196714,3.8802596222210738E-2,0.14215698236448579,0.18026306560864996,0.98456761543747739,0.52715913694270289,0.48114676532111533,1.0949607618815554E-11,5.3299572863946723E-9,6.5358876480825361E-9,0.64322186246963797,0.99570685962667671,0.83660014152594664,2.5854146280279805E-8,0.60675994951300694,6.186942168497591E-2,0.1961027124054911,0.2498809644200235,0.97200587892295043,0.96432973302855118,0.98934029949508506,0.20359736904238884,0.19164369577840706,0.13328214764852975,8.7463492482553974E-8,0.30572889537742232,0.56490007133170139,0.71330304003908718,0.7762099947747565,0.61380499240311548,0.84730816756941019,0.49959705699246681,0.22535147325174573,0.25689345378516582,0.17902447947377334,0.957326221580454,0.99558316636529032,0.83695839806190142,0.10342937813556813,0.55835061122858964,8.8910484670172374E-2,0.33753209653773458,0.57369006498714903,0.8337150735554637,0.81234134654745849,0.62517700002591869]
["p-value for Coefficient 1",0.69692005954734637,9.6429127316836824E-2,0.62133910404116421,0.17697347969823038,0.9434313724650536,0.46721726676863218,0.80694072545235107,0.46197368357863233,0.3160896474883611,0.65122263433968008,0.1310338062988172,0.18152689896440188,8.8079437012270709E-2,0.92619738121704842,0.5477671852819056,3.7658112267080476E-2,0.5589377967281064,0.48445458008018716,0.31476542279057423,4.5079306060356199E-2,0.24439041331724232,0.74616963117725044,0.73924017346817106,0.32374986291989644,0.31240745990144314,0.51314327336184518,0.53208745438314253,0.18787363024476728,0.10563711735830893,3.0168950923683432E-2,0.17706271244744834,0.42191457061543747,0.7504800456570293,0.85950910810663994,0.98228050439344539,0.19180854127571584,0.33436609170662029,0.22579544804804158,0.69585600712758677,0.74664913416706957,3.9537318487389644E-2,0.22465620147249804,0.22318678463147673,0.44630437094064257,0.91892226571822166,2.3528703893982657E-2,0.48569191880993623,0.73234851924135902,0.3551251893334309,0.74225237161289481,0.85565069627538248,0.86265320593703287,0.40192050793919332,0.22915676643923188,9.6059374541574899E-2,0.29346945344466019,0.58667142255219995,0.42278623508361723,0.25717882295025085,0.4648102603619142,0.75126926321706922,5.0956732995799746E-2,0.64955792828204872]
["p-value for Coefficient 2",null,null,null,null,null,null,0.11952105092490282,0.42931876290960369,0.1124996896629931,0.78898216647065034,0.98975699943908479,0.33380132199986523,0.52123855775041106,0.23058124788171941,0.70330992430206973,0.10217952365090398,0.9815861484283146,0.11299566090483242,0.38555394081396965,2.2706025989755699E-2,0.34794823314518231,0.19748066438444722,0.36858704004141096,6.5307949779092628E-2,0.72008522625560512,0.45097891657201872,4.3492286497698263E-2,0.70455411575899018,0.56127909226682593,1.4582700682689565E-2,2.0456923200291209E-2,8.8875709317979071E-2,0.37878296789004851,3.054583666716422E-2,0.37454860830901049,0.71834194768998927,6.8143379864415987E-2,0.92666488800965452,4.2282516086839368E-2,0.63989761691508695,0.53727659728110333,9.7832031617562432E-2,2.1380493962064685E-2,0.11277552489330171,0.4238009163346631,0.10794396268353477,0.16788200114722879,0.33954597980173756,0.14242630785043006,0.64255208695765287,0.72388962705947368,5.2126199415826371E-2,0.90294766366867196,0.62230217286427159,2.2307060879021672E-2,2.9147551615238829E-2,6.2811031797124703E-2,0.20948271004124575,5.5514443923459694E-2,0.18448035410074665,0.43251860505701223,0.12446563882518076,8.9186671546772414E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82052276628938814,0.34453338662246136,0.25625411474495524,0.17693919424297089,0.78676909179032373,0.17021050652585179,0.32223313861207992,0.40085699332423286,1.9063513560519874E-2,4.0175002597065412E-2,0.31032111302879778,0.47034312809473433,9.884919514207631E-2,0.31008541433483788,0.45124262205970112,8.7082612926556682E-2,0.78043574033802354,5.3102924944087825E-2,0.31884457700508029,0.20852097375757475,1.5592348797951582E-2,1.516528486005559E-2,0.89171507917216453,0.84251236043879063,5.9302825033273766E-3,0.85901544630788207,0.1150161701360248,0.58836549957738082,5.5715412026322755E-2,0.71124973169781835,0.56082513330764749,9.2086574808133537E-2,0.71303483439754611,0.13090998478198931,0.25329859525846543,0.26384657278468943,2.9330973871328717E-2,2.4240372659231114E-2,0.95421908094238295,0.91306554817778696,9.6498924738369421E-3,0.29064028363958549]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.825028585815534E-2,1.2427740161802415E-2,0.29187357438447292,0.3762750885797066,6.7923749009214003E-3,0.34417499441112254,0.10658649142895739,0.80028056552571769,0.11329922495969032,0.46552760301579088,0.29842451792506836,0.11585834879039364,0.90812700167869242,0.88347210150875122,0.34507610031421138,1.1659050772052645E-2,0.19467980412044028,7.5183611557340074E-2,0.63155227566202354,0.14356354284347422,3.732596262841581E-2,1.9781617708380727E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.9175495653112972E-3,0.71077195349836675,0.90105015475638872,0.83623555705416441,0.13476383727582189,0.71171581507325754,5.1319838545773919E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78877723391110477]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B257,$B257:$BL257),\"\")","v":52},{"$f":"IFERROR(RANK(C257,$B257:$BL257),\"\")","v":26},51,34,53,47,33,54,31,61,36,25,29,43,58,20,56,28,49,11,48,45,35,27,42,62,23,32,37,5,13,30,60,18,59,38,10,39,16,57,14,9,4,41,46,1,44,17,40,22,63,21,19,50,8,12,2,15,7,55,24,3,6]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B267:B273)=0,\"\",IF(AND(B268<=$B$16,B269<=$B$16,B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B257>=$B$18,B258<$B$17,B277=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C267:C273)=0,\"\",IF(AND(C268<=$B$16,C269<=$B$16,C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C257>=$B$18,C258<$B$17,C277=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B267:B273)=0,\"\",IF(AND(IF(B$93=\"\",IF(B261<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B261<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B261<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B262<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B262<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B262<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C267:C273)=0,\"\",IF(AND(IF(C$93=\"\",IF(C261<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C261<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C261<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C262<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C262<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C262<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","","","","YES","","","","YES","YES","","","YES","YES","","YES","","","","","","","","YES","","","","","","YES","","","","","","","","","YES","","YES","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.10459657171133636,0.42590781913697939,0.10371809437754728,0.33135171252038603,0.10723098315672587,0.22797459720990543,0.43179446374577102,0.21986862739341986,0.44158269333975375,0.12011387355044736,0.42591912859530007,0.51863298814477099,0.47085402219882228,0.33265155872611413,0.27439888669942247,0.5907205117833455,0.23001926548750415,0.47172599666457604,0.31910522411121139,0.65696897818890998,0.28379060028321851,0.43745335801120172,0.52974213852121499,0.56120399891988204,0.45631861274093899,0.3024312864069133,0.60342520791505183,0.53248846803375249,0.50976913803825874,0.78320221755688357,0.70608909881681636,0.52874091050749916,0.32620110616537679,0.66072659248935861,0.28380844580419978,0.48389176320986138,0.72998893388224395,0.47384743658973139,0.66739678126624058,0.31932668683461796,0.66470960603382323,0.75010716615216289,0.82466881288292981,0.56465393621624405,0.53378205162983872,0.85046627690380117,0.5316798494045627,0.73615139618390113,0.56147174046633697,0.67942951272083862,0.32621157237149179,0.66741984937187804,0.73071936454215891,0.51158772811037589,0.7865852779881285,0.71997541254969999,0.85769582578088921,0.75106877985008247,0.82573995227126429,0.56481309661494505,0.7369441941299022,0.85569442483631419,0.86138302510898845]
["R-Squared",1.0940442813764731E-2,0.18139747040201795,1.0757443101309805E-2,0.10979395739019256,1.1498483748758026E-2,5.1972416973018624E-2,0.18644645892149794,4.83422133118665E-2,0.194995275057191,1.4427342619292858E-2,0.18140710410337976,0.26898017639197414,0.221703510220809,0.11065705952291335,7.5294749021882476E-2,0.34895072304157765,5.2908862495410915E-2,0.22252541592918759,0.10182814405506646,0.43160823830258049,8.0537104809109486E-2,0.19136544043527662,0.28062673332503008,0.31494992840366692,0.20822667633381506,9.1464682997740424E-2,0.3641219815473235,0.28354396858893266,0.25986457409626929,0.61340571358601992,0.49856181546794393,0.27956695044429924,0.10640716166351542,0.43655963002259901,8.0547233909795402E-2,0.23415123850234854,0.5328838435905352,0.22453139316265952,0.44541846364453824,0.10196953292477418,0.44183886035364045,0.56266076071282844,0.68007865094174069,0.31883406768449823,0.28492327864215983,0.72329288815061299,0.28268346226285851,0.54191887810350703,0.3152505153422977,0.46162446275607616,0.10641398994908101,0.44544925533558039,0.53395078971689658,0.26172200355313591,0.61871639954766144,0.51836459467611073,0.73564212956196151,0.56410431206549161,0.68184646877694977,0.31901383410776324,0.54308674526177092,0.73221294869595055,0.74198071594591219]
["Adjusted R-Squared",-8.7965512904858795E-2,9.9537217442219744E-2,-8.8166812588559212E-2,2.0773353129211802E-2,-8.7351667876366168E-2,-4.2830341329679514E-2,5.6567831262752423E-3,-0.16313729484105205,1.6105336181011214E-2,-0.20458880346530872,-5.0242831809139195E-4,0.10653132670130175,4.874873471432211E-2,-8.697470502755035E-2,-0.13019530675103252,0.20427310593970599,-0.15755583472783108,4.9753286135673709E-2,-9.7765601710474312E-2,0.3052989579253762,-0.12378798301108843,-0.11187251940149467,1.0861758321916382E-2,5.8056151555042013E-2,-8.8688320041004298E-2,-0.24923606087810693,0.12566772462756981,1.4872956809782401E-2,-1.7686210617629761E-2,0.46843285618077735,0.31052249626842288,9.4045568609114616E-3,-0.22869015271266629,0.22526949128107365,-0.26424755337403133,-5.3042047059270736E-2,0.3577152849369859,-6.6269334401343138E-2,0.23745038751124004,-0.23479189222843549,0.23252843298625558,0.3127526239773018,0.49726645147987825,-7.0403607924359887E-2,-0.12369199070517745,0.56517453852239186,-0.12721170215836519,0.28015823701979681,-7.603490446210362E-2,0.15398129861669116,-0.40420658722287273,0.12856311552734059,0.26763695526940889,-0.16015113727364355,0.4008400564320394,0.24314436306245973,0.51534390419692944,0.20085790545340121,0.41671852609107463,-0.2484746374691007,0.16232569964657997,0.50905707260924282,0.43235757508100681]
["Significance F",0.74631243687301574,0.16743451700158996,0.74838201514242098,0.29274512242853079,0.74011537365557523,0.4760723445883398,0.39512783856171624,0.80013565686610688,0.3767844165864459,0.93669652451891983,0.40626169017570773,0.24416375419408487,0.32370754550933717,0.58994520978276854,0.70309653407541861,0.14496473772565868,0.78300219055121112,0.32217208155327992,0.61676183345241065,7.8689173856530473E-2,0.68533661649027611,0.61528198769254283,0.42562040775384763,0.36179413601297922,0.57727487237282449,0.84644983815961339,0.28055033705654847,0.41997702157712041,0.46690471555294866,4.5639301471078308E-2,0.12013448844902783,0.42768034355599466,0.81261861367891863,0.18320836786821459,0.87050655133175114,0.52059925945251218,9.2560935123568305E-2,0.54135492081092984,0.17309210436862546,0.82275432516063196,0.17713414710265493,0.16425571479794335,6.2604182368609249E-2,0.55193038538629957,0.61753651485836347,3.9358036419430698E-2,0.62188251399695393,0.18845354409059373,0.55882789856546156,0.29949126366487167,0.92570682778803848,0.32499531219785444,0.19825113970787461,0.66247785409759707,0.10834572351721289,0.21821324920515556,8.7166071232232176E-2,0.30187725382458258,0.14074723925282467,0.72803832498580112,0.33583388921035712,9.0171181147302798E-2,0.17799535937461375]
["Coefficients"]
["Intercept",228381.55665623402,36294.806318493531,225568.15423506056,223097.8654215647,225483.15270000004,183260.19909090272,21198.822581953835,228136.00703316819,226972.99297271066,226959.51207533845,36599.535445954258,44500.516737416634,14899.957252836528,223291.66859166263,219138.36605726887,210328.30822654875,178607.87965870759,3086.0045791272132,160515.47218349052,78440.406903922485,133760.19237930051,-4438.7681584797356,73809.194581509277,-110674.5165910759,226896.36852020092,221844.30984796453,213331.93261219983,33056.085430714789,21564.168973672175,-28124.490637224335,198152.42794664417,-89080.81767368826,168685.42643494465,87312.340263973048,133423.31579338567,5907.2887027152392,-53421.309697448567,6891.7584260690492,69827.719754883117,156753.95772344602,103100.13823593277,202083.29570605492,-133258.42430631357,-95065.849162796236,49677.558254314914,-21368.554842530299,-108559.03993819583,-88812.829790419826,-112458.1947423008,83283.912348884507,169600.48455155332,109172.68014633696,-52105.724342948772,29682.192562919907,-39261.727101479264,144526.84150089431,-74398.282883399777,185859.90292856764,-137651.8906640301,-91725.103198869547,-100748.00185101945,-3976.3837903156818,-54195.941579658836]
["Coefficient 1",-1.2878235726446143,1.3922743398176791,183.79388007863594,578.27104021643879,176.96781153845893,100.77443743577214,0.95391868644550282,-2.8607043742900573,-4.0581541450203522,-0.8016035306553162,1.3898053372457686,1.3090683632468567,1.5326620830513817,-56.655066611620221,630.64795570580566,1444.3777316175933,110.13852186708901,89.807920592661688,147.71964734635841,324.54589041821481,223.90445169680945,1.9429225604221108,-1.7288940647213842,5.8451160504369177,-4.8688269062686311,-1.9563891835251861,-1.8371098654542644,1.3989364155294657,1.4481457530103152,1.7264575301425422,988.98324578904226,3.9915730390076041,-1.1126534358543856,-1.06786690773252,4.8300108870543881E-2,1.24510149102306,1.0558639208540064,1.4378072047889632,234.19831098544307,413.94000278857953,1498.3303828844846,-3.9649957858692972,4.9571041347793496,5.2299273308786818,-0.79589496259070036,1.6015163326063695,4.753464176538623,1.6470975698768975,5.8057600547302082,-2.1038848136491888,-1.1220408065055776,-0.91692532648836123,1.0254185405915464,1.5252424790209418,1.59711425415431,799.4465589492745,2.4409971416840057,-3.6899343843721777,4.8590562811773443,5.1942322994577506,2.1205400288187013,1.7725472952725063,2.1926973226462154]
["Coefficient 2",null,null,null,null,null,null,1.493225694690208,410.72459329453091,845.43904198401867,117.23713726644696,5.6606351209773473,518.384242015307,338.82443005035003,600.28193865777212,590.73439173309066,1149.8673197622634,0.45824125845092517,1.3524496118421532,438.14619222812507,1391.6670628044337,-537.7017900949902,1.6788025203369477,1.1063447675844162,2.3682638386661723,248.69796507388966,719.83131527875389,1480.5839615717771,-238.64493611722381,491.82053865570811,1562.8157705919632,1656.5308898507546,1.740093456779461,498.37050133765712,1417.8175479196334,-536.03444865109134,221.14079954238252,1274.8163974483093,164.8641964668829,1344.603005668399,-54.509794936771485,355.13915363917562,1196.2519924294918,2.4289730831577301,2.24998044452885,1.2810401830874376,852.90436000975183,1.8858418353169357,1.2296819292657335,2.3314956053368987,343.5946157435904,504.32363811514404,1514.1002439193321,67.61597634241204,549.16827613891905,1568.5350225698107,1644.0283780705931,1.9707399319082572,1125.4963870182835,2.3399038120695796,2.2686750474052682,1.3204256378183234,982.70292149066199,2.0788022412885319]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-185.50648590031679,641.47986483558111,862.61096143389784,802.18863055346378,503.46901940884254,1037.3646219104032,606.98825393092704,652.58134353715957,1411.9668160036438,1941.638278279835,168.23179490943005,131.43549672304286,306.92904273685963,224.50964671325062,114.37251626093685,297.19541394607711,51.363019377428486,342.07147858245975,157.60844157200515,260.37226704353924,1779.1365906518911,1513.3137065294879,176.54227471978885,-173.39233047703573,1737.2065845851271,-147.82165777827933,1215.2452644391954,801.97097569648793,1374.1399628259571,12.261633027081654,332.88359114748494,1264.5977550417658,848.63222103186081,1177.3827623063698,1375.1528545789809,693.92962323219444,1766.9123168869701,1517.6168376591959,196.67069249463782,-90.571147140685369,1755.3427703352511,820.61432937937184]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1864.7635258130463,1822.1860374610319,920.10844670542747,639.42825722917621,2075.8265049201959,166.78073071523991,319.86548479592597,16.863102850305683,315.5495759559177,129.07368699742327,249.26711636726108,303.04390923551819,-47.083458905674519,70.422191184160525,135.88024382124834,1680.3254883405173,1701.5978734220441,1677.732458628785,979.73792439925182,1211.8099144569505,2521.5315515568959,1701.5530657663153]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2154.0900217799094,40.416991254497525,40.929225618999688,-14.759088883913419,318.54775981311718,-103.4718495705128,2525.6132609844553]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-88.098481396085447]
["p-value for Intercept",1.7301973773057825E-12,0.78232899466910855,3.373774768301151E-14,2.9836844360495432E-14,4.7156915561040379E-14,1.074524096097966E-2,0.88983912016297473,2.06267070335097E-11,1.1611949076551042E-11,2.6718833627180648E-9,0.7968254240879904,0.7353393864490575,0.91461062792221215,1.9513473854692153E-12,1.5054344970962464E-9,5.9962078327186049E-10,5.0161553627572159E-2,0.98288260709968434,4.3048057252951209E-2,0.25250362967178636,0.26148292475043244,0.98245096433404355,0.65091150339086001,0.55667219836220627,1.6357274245430796E-10,6.7334994049031659E-8,3.978210668355081E-8,0.81537695469938132,0.88151743860009091,0.78999941111688377,7.3315156174444254E-8,0.64106293735736686,7.5614082956557943E-2,0.28122465517360362,0.31233588502503196,0.96903435027366247,0.66171260892980877,0.96460723545019877,0.34725768246585742,0.25662487588663252,0.30098515462903153,4.3371530881869559E-7,0.34655501213881923,0.66089790493963241,0.81512484174720279,0.82383261553844755,0.64523443888771226,0.58870187089327575,0.58318433683333937,0.32837492732057744,0.30480002929142708,0.32589489805859062,0.69160165957857245,0.85951564082778009,0.7409695446450737,0.19389848183877312,0.61387559654926882,0.15943009259137964,0.37686810563009276,0.71483577087441241,0.62324322112840169,0.97120183383385617,0.7514983816757429]
["p-value for Coefficient 1",0.74631243687301474,0.16743451700158954,0.74838201514242264,0.29274512242853051,0.74011537365557611,0.47607234458833947,0.81846271319083042,0.56573747569833088,0.35457172404948778,0.8737061806687656,0.20396629547306669,0.19504600212135831,0.15340573362474841,0.9275869727911531,0.45096048670975464,5.9083379421152028E-2,0.54340569542292705,0.50759690653006528,0.36438910165900051,5.0393894108015515E-2,0.43228452037603793,0.76164145739726974,0.72824699578000884,0.32721301565033095,0.34984084027821993,0.71573737274420535,0.67374593369834024,0.20215427953538712,0.19551885727859561,4.7464640496302016E-2,0.16093594812046066,0.44907472147869432,0.84460339247295391,0.79760121117285032,0.9927395821233409,0.27352063376677377,0.22431104625164941,0.25763413043653399,0.66718805183064078,0.67369957327563801,5.2428318350756731E-2,0.34483314732940612,0.2663354855059058,0.46179617012741236,0.91075794178418412,4.8570341688184991E-2,0.51348519026920647,0.72120360423257224,0.36761990658249982,0.66012390461973314,0.85727400611082016,0.83703768243029042,0.2867017836710305,0.2581702691755644,0.11454411207636161,0.32663635168138899,0.61552164502199647,0.45772519800721778,0.31708369669637604,0.50407180741667523,0.74089062127876715,7.1178740780258196E-2,0.68165187296498986]
["p-value for Coefficient 2",null,null,null,null,null,null,0.1969507106222029,0.56666711986637663,0.18525406234386493,0.86232808948998363,0.99201313885741227,0.32617483825762472,0.51198065744721144,0.34093717445992644,0.44842829655487348,0.10238564751646424,0.92691093335588182,0.19355500061969394,0.49757830303296868,3.6649728180515775E-2,0.60975388060006974,0.2683383667678223,0.35771840537546429,9.7899298372044322E-2,0.72411665044731754,0.43402249949817828,6.9205807222305543E-2,0.6973183278440066,0.53867981840248658,2.1576675817558507E-2,3.1685474134129019E-2,0.15129229877871972,0.50848297163155753,4.7866629076901847E-2,0.6370281175948469,0.73646848685765964,5.0039698336030461E-2,0.88917245331423866,5.6623308523721813E-2,0.9725585164325502,0.71174781555700961,0.11784008914557885,3.3946821831500489E-2,0.17021354167226216,0.41493475920707212,0.13939261608346135,0.23104378063405384,0.24505206323711295,0.16531918143928873,0.58593784868672838,0.66621634711719269,6.9001563732587104E-2,0.90282326178497363,0.57131415179799661,3.1079406774387402E-2,4.3462616190945269E-2,9.4835518657484713E-2,0.24846631583127002,7.9215158746209519E-2,0.22014201817386461,0.34088148623618231,0.16189534838074135,0.122505122953773]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.83092931362267808,0.33606335024736167,0.25541190079044063,0.23943618688494075,0.55488266415223597,0.18276469503329365,0.31671636380163104,0.38403818507593634,2.8374770685484114E-2,3.7656695600227323E-2,0.33897308775243135,0.49144203881825377,0.10116797787984153,0.46991455859620723,0.47914926514748479,6.6208001984273332E-2,0.86862012665413046,5.922382733370822E-2,0.63900075941200551,0.28186994801654391,2.8658420777807385E-2,2.553370106418891E-2,0.84732611990785567,0.84334237961304159,1.1075495730127612E-2,0.86649352960832193,8.5334726409632758E-2,0.56491384287501956,6.870648217608305E-2,0.99436863945432852,0.74745373582900099,7.1508323122311049E-2,0.62487911585171774,0.24964728962044008,0.33743064281958984,0.3043593325709989,4.5904493479875595E-2,3.9092763886762687E-2,0.86150649667715196,0.90548764469348408,1.7536434034212085E-2,0.32966610984211908]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8752039520505039E-2,2.1213913004734096E-2,0.29002904970916593,0.37044246804189968,1.2499078276828226E-2,0.37660307161905349,8.5845722303642333E-2,0.95734251977544016,0.1123673571291077,0.74223845362867213,0.34469677171498742,9.3624567138750198E-2,0.89815903666379793,0.763947592729187,0.60824666400879046,2.1781822978799621E-2,0.27983581425020648,0.15540347787820202,0.59206211885221105,0.11391764749149955,7.962984730713088E-2,3.52848727269717E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8637714523354283E-2,0.89251387748542754,0.86113325864194901,0.96954541464596722,0.11518293780694452,0.67051770579127434,0.10684631224568956]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.74026535527375237]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B288,$B288:$BL288),\"\")","v":45},{"$f":"IFERROR(RANK(C288,$B288:$BL288),\"\")","v":26},46,30,44,38,35,56,31,57,36,25,29,43,53,19,54,28,48,12,51,49,33,27,47,61,24,32,37,5,11,34,58,18,62,39,9,40,16,59,17,10,4,41,50,1,52,13,42,22,63,23,14,55,8,15,2,20,7,60,21,3,6]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B298:B304)=0,\"\",IF(AND(B299<=$B$16,B300<=$B$16,B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B288>=$B$18,B289<$B$17,B308=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C298:C304)=0,\"\",IF(AND(C299<=$B$16,C300<=$B$16,C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C288>=$B$18,C289<$B$17,C308=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B298:B304)=0,\"\",IF(AND(IF(B$93=\"\",IF(B292<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B292<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B292<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B293<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B293<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B293<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C298:C304)=0,\"\",IF(AND(IF(C$93=\"\",IF(C292<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C292<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C292<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C293<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C293<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C293<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","","","","YES","","","","YES","YES","","","YES","YES","","YES","","","","","","","","YES","","","YES","","","YES","","","","","","","","","YES","","YES","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.10409163726460428,0.52696074088923295,0.12142149114225274,0.34236663578536125,0.11313393581985584,0.22774197354970985,0.55978590866724454,0.24909177890092668,0.45450731669123745,0.12130300270202954,0.54012765760031767,0.64000774174593678,0.53141839690796644,0.34237984700213064,0.27410283912874189,0.61464201029457821,0.22984167827354149,0.55804970958636879,0.34271897490958791,0.67981002385867095,0.46628795102644055,0.55999891673490509,0.64000774255197657,0.61750734897400072,0.49011740710739665,0.30460093882785827,0.61923014871099835,0.64005719926301641,0.57154675107181929,0.79286731799432297,0.72004564238264845,0.67575999132412712,0.35521748167656436,0.68366139915376489,0.47653649207124232,0.60379389812669793,0.84170323494975263,0.69397146164019352,0.71203200060571803,0.48119782218688528,0.69209105512337232,0.7522974894516048,0.83602067551943804,0.6220267474431137,0.64009057868906127,0.8603141802502362,0.67590893367098304,0.87981663598876048,0.73717262907981407,0.73577407482649959,0.48492550941828322,0.7009201539841079,0.86232557936582688,0.71477151359085678,0.8534688324089269,0.72034513347837392,0.86833634881530219,0.75400363046920127,0.8822662946093689,0.81495119356273227,0.88120177820537138,0.86348863310036239,0.88249752383461155]
["R-Squared",1.0835068948425954E-2,0.27768762243852935,1.4743178511208162E-2,0.11721491329898619,1.2799287434091261E-2,5.1866406516316743E-2,0.3133602635424127,6.2046714316028144E-2,0.20657690092586883,1.4714418464528586E-2,0.29173788650480598,0.40960990949473375,0.28240551257223301,0.1172239596332024,7.5132366418436972E-2,0.37778480081896032,5.282719707159815E-2,0.31141947836943051,0.11745629576307874,0.46214166853872674,0.21742445327243623,0.31359878674426711,0.40960991052647705,0.38131532603689833,0.2402150727496776,9.2781731934812664E-2,0.38344597707264516,0.40967321832841674,0.32666568866075213,0.62863858394351091,0.51846572711424088,0.45665156587438432,0.12617945928864036,0.46739290869288341,0.22708702827556518,0.36456707141503325,0.70846433572487844,0.48159638957102663,0.50698956988658117,0.23155134407740124,0.4789900285817828,0.5659515126351875,0.69893056989597757,0.38691727453465913,0.40971594892649732,0.74014048873963589,0.45685288661624535,0.77407731296257909,0.54342348506444516,0.54136348918679145,0.23515274968458147,0.49128906226110552,0.74360540482860893,0.5108983166409643,0.72840904789345695,0.51889711132597638,0.75400801467389011,0.56852147476073578,0.77839381460374579,0.66414544788932195,0.77651657391230844,0.74561261949353219,0.77880187957422087]
["Adjusted R-Squared",-9.9072145612860055E-2,0.19743069159836596,-9.4729801654213144E-2,1.9127681443317987E-2,-9.6889680628787486E-2,-5.3481770537425838E-2,0.14170032942801586,-0.17244160710496481,8.2211261573360561E-3,-0.23160697691933926,0.11467235813100746,0.26201238686841721,0.10300689071529123,-0.103470050458497,-0.15608454197695379,0.22223100102370041,-0.18396600366050231,0.13927434796178817,-0.10317963029615157,0.32767708567340836,2.1780566590545281E-2,1.9426838206095871E-2,0.15658558646639584,0.11616475148128329,-8.5407038929032009E-2,-0.29602609723598189,0.11920853867520734,0.15667602618345253,3.8093840943931631E-2,0.46948369134787271,0.31209389587748693,0.22378795124912049,-0.24831505815908519,0.23913272670411917,-0.10416138817776403,9.223867345004752E-2,0.58352047960696918,0.25942341367289512,0.29569938555225889,-9.7783794175141062E-2,0.25570004083111836,0.27658585439197925,0.49821761649329588,-2.1804542442234769E-2,1.619324821082883E-2,0.56690081456605979,9.4754811027075572E-2,0.62346218827096511,0.23903914177407529,0.23560581531131911,-0.27474541719236423,0.15214843710184253,0.57267567471434822,0.18483052773494046,0.54734841315576155,0.19816185220996063,0.50801602934778034,0.1370429495214715,0.55678762920749159,0.32829089577864395,0.55303314782461688,0.49122523898706449,0.44700469893555228]
["Significance F",0.76069155673639188,9.579767894575901E-2,0.72211430737193183,0.30271679197890367,0.7404961303179145,0.50062860458324709,0.22228785307401663,0.77397126373809588,0.39629570001640951,0.94242871416782514,0.25163789536174769,0.12149439355515777,0.26516510721993136,0.60729841750460434,0.73167518330211123,0.14988648069643576,0.80485357416416048,0.22481171224859989,0.60665933504377489,8.3689620991142508E-2,0.37506375146384635,0.4225244559070348,0.26953696023062679,0.31073513640183958,0.56216193865307429,0.86678823800645644,0.30751664463648742,0.26944854262120044,0.39956452446172813,6.1213477957765466E-2,0.14235055632264959,0.20849964989342185,0.79953128794246775,0.1958699064827944,0.58874484725945808,0.33668502602572953,2.7375820058203874E-2,0.17990919250988874,0.1534492253355404,0.57966147681555202,0.18277517942978086,0.22061410262736603,8.45107541318314E-2,0.49792292979758579,0.45848171626226469,5.6510423856642115E-2,0.37984213101621456,3.8309764589582761E-2,0.25034626309947222,0.25315393239800105,0.76307147847580536,0.32567888800974398,5.4455136587024833E-2,0.29633323153385527,6.3809640929999648E-2,0.28470309802052235,0.12220108090036702,0.38476359020022188,9.7096951439137311E-2,0.23610844183343471,9.8931788212037519E-2,0.13146506044849285,0.21417034721630487]
["Coefficients"]
["Intercept",228396.36729581523,-57720.818840873486,225387.77765395291,223052.87235758023,225385.00727090912,183325.0400326997,-121255.02894921447,228207.87560914035,227020.07911981276,226695.11384594144,-58614.110910637333,-69209.091339873528,-55343.677265595979,223030.93113010484,219688.36898433478,209340.88612608484,178615.96391803725,-84350.424879828613,154808.77915354201,71531.312577656092,-84230.666439310051,-126006.65240010736,-69221.122117397186,-187443.0580037614,226923.31323563264,222846.99655936199,211492.49075303366,-69238.240962899567,-51390.178077097364,-61167.377425573904,198627.62605738456,-289272.01179730077,165473.06006758328,80633.301596065197,-89331.639792383648,-103895.60852206599,-187494.87335201618,-358016.73577619047,50487.755624611018,-167447.63581320998,-12736.771933544544,202980.07201632013,-172713.13024775672,-169695.85977922071,-72418.390367188709,-55434.585895361597,-285387.03962682333,-319408.38696821779,-437403.98039819929,67361.903793007892,-154822.81470379315,-18112.349822949589,-201301.19922236577,-487647.39490682824,-280895.56418613682,174372.45610438206,-113238.06794082509,265717.24895374337,-354144.02217255812,-809811.67306948337,-306023.99224664079,-146868.67453095311,-387195.65065719199]
["Coefficient 1",-1.2822098772662556,2.0846965992360245,236.14718096973795,610.78074642189824,212.85214727272518,100.67399714689928,2.6983660720619436,-3.3168376093603151,-4.1660744032669408,-0.68369384418910351,2.0821253019708235,2.1408222971889517,2.0615662362956648,6.2356616919971266,627.73087483912082,1538.8852608846778,110.15454136221346,81.482715353132448,159.872392672171,339.84249458406924,762.92779636267107,2.9069753583251083,5.3722375329080959E-4,6.0230727754733433,-5.7042778452666552,-2.1966542157926714,-1.1770699955062647,2.1414610783420218,1.9971772356585205,1.9895234205974446,961.61673486902509,6.8860510734231379,-1.5641554421229731,-1.0996504019026729,-1.5467022076760597,1.9762505190664197,1.9709745701854537,2.0408234102428713,465.92058850911758,-438.05613210107202,1341.0171926982143,-3.6316875734512095,5.0962042178680669,5.286000903748417,0.14113378273674682,1.8769602334305864,6.7061186339915668,4.7309996627645514,4.8196311568600398,-3.1378122003612252,-1.010064971906576,-1.7455285472271189,1.9341154793659152,2.1092201373241863,1.9838460092331465,886.3990112337865,2.5895492694904054,-3.9131136409068152,4.3392054065975856,8.8331080635113981,4.0916695361271076,1.9102022059043227,4.6790053947647054]
["Coefficient 2",null,null,null,null,null,null,2.5236860570195274,544.88605939523416,892.98273202298753,148.62221831045068,230.53452546015089,648.46127124187728,129.69606190505351,608.79929909588895,597.7116639788635,1371.2662142294771,0.46430340959528665,2.0227808149075277,562.07198523378702,1495.7932806960785,-2920.7203078080124,2.5580851566052427,2.1409066754499717,2.9468979664906634,443.78806274466359,743.50440110873171,1548.8526712726255,-16.499381283068214,530.52673883479315,1499.5435879909764,1729.433375816719,3.0435710192651939,664.56220721601608,1523.2345739739894,-3147.648467545519,506.61227362103006,1471.7932008129585,-2961.3619374719337,1461.0784700667925,-4071.7508968011607,-1046.1736598606124,1166.8099915765904,2.741402287675597,2.8127973184619357,2.1640564624807532,859.1792190963148,3.0133991115612626,2.6767574809706534,2.7510648316674353,667.35831562560986,-354.06345630240298,1348.1658605776784,412.93337959316892,-634.07758131690116,1303.1933482085035,1692.171035762894,2.2810727773950146,1376.2191548678184,2.6246009331590678,3.5041198299238419,2.5695218386233769,587.77232726970533,2.6897870907260435]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-41.336446674668693,648.42636586112474,659.82530894929346,856.15937683035645,462.32631315828957,1268.1889244360202,653.71536697202123,457.55729444040588,1261.4011648554192,2104.2672830369106,212.40317482716549,138.72857655415987,321.77659242895083,782.80035030053637,135.2814575476005,317.30525754404243,752.78055187787004,383.36336551186821,977.77945462393723,552.30759537784684,1800.8462955297371,1441.5210411015917,212.2339403091851,-27.565077053492086,1672.0191805549423,38.092806768354137,1345.13903255115,-2268.3820631882368,1524.3724748047068,-3999.2469637252129,-1292.2803113352268,1441.4751852996872,-4628.8180090785609,-1138.552846419276,1773.7787498521629,690.81265007916011,1902.2429180853471,1273.2059105811759,-1498.2367199248285,132.85334335030771,1537.4480010055806,-119.79201489934327]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1942.6469019969131,1666.1611692745432,726.10974647396347,648.06917403291845,1922.534250095368,213.02741896748816,386.95943630223036,687.32488355423959,350.62893914871194,949.56155611789723,573.61196748821203,356.29814867109718,1063.4339973274957,548.38426424610566,62.406745481536362,1608.7373324770408,2780.3517219470609,-556.59409104067913,-5631.2789629617819,1352.500381036333,734.79050806679243,1223.1149181210201]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1998.6491125227544,-160.55028926572274,494.1565926539605,1366.8483206963949,390.09183332107312,223.67601985661193,-892.82149931761512]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,556.08782155117171]
["p-value for Intercept",2.4131758706580851E-11,0.71453627483879889,8.627364505119744E-13,5.964065505473684E-13,1.4402642930656193E-12,1.5785757703533545E-2,0.53340824577980595,2.7291995020045436E-10,1.6352065253726142E-10,4.3231377570457707E-8,0.7245944981878143,0.65005245744255102,0.74138726551992018,4.2633005052466304E-11,7.6769472494186695E-9,6.0382428835652213E-9,6.566846442877497E-2,0.62082264581099356,6.7526641610308344E-2,0.31663571624287151,0.7043012450570485,0.58675920782280166,0.72774393503509982,0.38780886090832739,2.1412650452443749E-9,4.8644438206058336E-7,5.1830106207451689E-7,0.6725093104546912,0.76835681469117834,0.63846447412900031,3.4001888808001448E-7,0.22247484235729698,0.10130282685962037,0.34264184114003526,0.70701215589546562,0.56108467702104925,0.15863425835562789,0.17312879628793065,0.51392154888958297,0.62167175205653891,0.94859475390998527,3.1187875934916343E-6,0.30350899011585253,0.49142823403982283,0.76165634017274875,0.64005836963390572,0.29264871792309377,7.8558805989487987E-2,0.13707413489591591,0.43499273384832626,0.68017213394904541,0.93211987515130834,0.14817471346129521,0.1885168778206372,0.18471053635530188,0.61711395026458726,0.51586288301295347,0.49790992947045865,0.13358004982938451,7.8332055125330965E-2,0.13903312129379505,0.64979118740029329,0.43215496750101584]
["p-value for Coefficient 1",0.76069155673639266,9.5797678945759163E-2,0.72211430737193061,0.30271679197890383,0.74049613031791872,0.50062860458324798,0.53717452495010831,0.54304315928671443,0.37029600712587657,0.90383827893082658,0.11489251886309579,8.1710725215217286E-2,0.12120157192611891,0.99299751105750556,0.48373867843666452,6.2178958428734755E-2,0.56794070290698395,0.54874251001190277,0.36284476211676947,5.3302060349551671E-2,0.18610539566522669,0.65117390773239325,0.99991483789121571,0.32524699459760309,0.32244312208506032,0.72301703059820843,0.80714925262541481,0.10487106092138679,0.14989442360653937,6.6175139919454673E-2,0.19578032621420513,0.21364748390825261,0.79912632400653605,0.80033826663710361,0.77594908441924959,0.14294796525546197,4.5290482264095003E-2,0.10087091607612367,0.45109970700712665,0.73037433985012701,0.10297463463044419,0.44876178308097725,0.28134465646134427,0.47168083606489053,0.98404842548386895,6.4337974041620505E-2,0.35161791157914468,0.23494186225925659,0.40211717516946555,0.52743735219480747,0.87204043803880271,0.71642111225847582,5.6816065475084269E-2,0.11360458376550708,5.7263430663804106E-2,0.50696589147319604,0.61820575750216178,0.48245172403341396,0.33682705812740332,0.19131876840335521,0.43004537781844515,8.8515259097337137E-2,0.48175852001000163]
["p-value for Coefficient 2",null,null,null,null,null,null,9.7290889384191101E-2,0.52724354636447202,0.19768033191661286,0.86354464059821279,0.70077573827897743,0.21798845249499363,0.82435950436988159,0.36341944038663904,0.49042338856465639,0.10457920375774002,0.93043550932606101,0.12068019785464287,0.46282714639516453,3.8692688397086131E-2,0.22949716898922393,0.15326175953469606,0.16471139711004754,8.1115862460699628E-2,0.59507521581573253,0.46309108410305766,7.9994093094420363E-2,0.97890624393072478,0.51935035611686442,3.7844755272963299E-2,3.8741047488889811E-2,5.6561247995951913E-2,0.46840307087754329,5.2287816278383983E-2,0.24931995044825109,0.46917926287155187,1.7625929032590814E-2,0.17332903229371407,5.0955238987889798E-2,0.34191372526221103,0.64872199477727888,0.16330819853316975,4.6062086833080634E-2,0.14069060145272705,0.23728997835480031,0.15971952798192623,0.10452721393145029,2.9032109434077739E-2,8.7579097931017119E-2,0.3632431206331011,0.80978920242389385,0.12796093161265787,0.39944668208176243,0.57073831712170975,5.8234571290363683E-2,0.10719980687302745,0.10796310745773645,0.38757282862172326,5.15691507920958E-2,5.27115947903634E-2,7.0323041030916369E-2,0.58613465690513622,0.12295460307323722]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.96204183306055158,0.32085014519761484,0.40964959235609411,0.24092940713451155,0.64115149210652367,0.19939838286905973,0.27558763597628261,0.56578540273356148,8.1684128178367066E-2,4.6423705398522822E-2,0.21640054311440252,0.49673042924888011,0.10653970233040205,0.20804086552748963,0.40015998798406754,3.1596198998844666E-2,0.14500758573733144,5.0902685358786767E-2,0.27148445143473526,0.28177110204112538,4.3053609280202292E-2,4.5538793944613819E-2,0.82265710617964827,0.97487469607365218,2.1393221843919799E-2,0.96391729848626606,2.7211185257230302E-2,0.32665905250755223,5.8595230674562904E-2,0.39084981766384091,0.61456281115082767,2.4692113569294721E-2,0.22881687606064927,0.53148697972608894,0.71326155490210952,0.33844251784589829,0.10653875462634661,6.955464780160725E-2,0.23773054404308461,0.8245509494740495,8.4472750808331915E-2,0.93567225519019526]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.8070410796755793E-2,5.3206337087031715E-2,0.42943912840067949,0.36111145681074946,3.2754305043260643E-2,0.25514230683087047,2.0817527871406092E-2,0.19470102335371917,9.4384978985085605E-2,0.33127797401111886,0.30246995572715113,3.1351771500126982E-2,0.18344198159216996,0.18817760619737989,0.94391323262220561,4.1203537854194998E-2,0.59901386240445975,0.7675775156503104,0.1393117754027349,4.4120819388062484E-2,0.85037986548251077,0.22330824745957523]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5679532955090661E-2,0.86975633065022762,0.23822074001993368,9.791719620831961E-2,3.5212717674414147E-2,0.75623268367581953,0.8488326931332304]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5397846371383811]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B319,$B319:$BL319),\"\")","v":53},{"$f":"IFERROR(RANK(C319,$B319:$BL319),\"\")","v":27},50,44,51,48,32,58,46,60,37,18,38,55,57,25,59,33,54,14,42,43,30,36,49,63,35,29,41,11,15,24,61,21,56,40,2,19,16,52,20,17,9,47,45,4,39,1,22,23,62,31,3,28,7,26,8,34,5,13,6,10,12]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B329:B335)=0,\"\",IF(AND(B330<=$B$16,B331<=$B$16,B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B319>=$B$18,B320<$B$17,B339=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C329:C335)=0,\"\",IF(AND(C330<=$B$16,C331<=$B$16,C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C319>=$B$18,C320<$B$17,C339=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B329:B335)=0,\"\",IF(AND(IF(B$93=\"\",IF(B323<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B323<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B323<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B324<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B324<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B324<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C329:C335)=0,\"\",IF(AND(IF(C$93=\"\",IF(C323<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C323<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C323<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C324<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C324<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C324<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","YES","YES","","","","","","YES","","","","YES","YES","","","YES","YES","","YES","","","","","","","","YES","","","","","","YES","","YES","","","","","","","","","YES","","","","","YES","","","","","","YES","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.21167375040546019,0.42539366001665552,0.43685072367893446,0.20298269178123032,0.42033742304211064,0.42421865297913358,0.43454104520670822,0.47363688485073624,0.38978374948561334,0.42411717769553181,0.47913606802037489,0.53109307257513128,0.5114073837514761,0.48739010774022379,0.50347081514864733,0.74972036138959508,0.42487502402602401,0.53786732640842005,0.51926643991721066,0.70911865185326717,0.42464305100251359,0.55122870132215218,0.53204396662318509,0.58286114546522161,0.49108623553075509,0.60542648576438807,0.74987317853530189,0.55797299297950032,0.53035715868715516,0.80751926181757638,0.75093760367066409,0.61907387443915252,0.61915496761005084,0.71246997004836254,0.42625589886202991,0.55335693573153333,0.81744817288327176,0.61024702444631485,0.72619694030672122,0.53773349454941866,0.75734308111727855,0.75466920376118185,0.84106595242663029,0.67616794659191903,0.57264552042561467,0.8254211844903997,0.71176104797920892,0.85296500585394208,0.67561681221298597,0.73173342279351217,0.62274208109471407,0.75953715845042979,0.8294722066288388,0.6322250605779538,0.81789148525532185,0.75766453207678597,0.84145761930216423,0.76012379357185056,0.85327462203848525,0.77563112325802785,0.85324752946267735,0.82987727605933848,0.85406507467964643]
["R-Squared",4.4805776610713055E-2,0.18095976598236591,0.19083855477880873,4.1201973162753945E-2,0.17668354920968227,0.17996146553543058,0.18882591996933842,0.22433189869110959,0.15193137136306337,0.17987538041642331,0.2295713716780253,0.2820598517372937,0.26153751215552951,0.23754911712302695,0.25348286170644341,0.562080620282145,0.18051878604111446,0.28930126081774193,0.2696376356242941,0.5028492624061951,0.18032172076472336,0.30385308116130644,0.28307078242013295,0.3397271148930302,0.24116569072776825,0.36654122966501684,0.56230978388663666,0.31133386089450155,0.28127871577071234,0.65208735820640351,0.56390728460663941,0.38325246201310353,0.38335287391620315,0.50761345822071458,0.18169409131467709,0.3062038983221923,0.66822151535019936,0.37240143084558114,0.52736199611084367,0.28915731116032967,0.5735685425162127,0.56952560710553624,0.70739193633131481,0.45720309199833226,0.32792289206352304,0.68132013180553441,0.50660378942046169,0.72754930121141548,0.45645807694483709,0.53543380203310886,0.3878076995661755,0.57689669506695329,0.68802414156971514,0.39970852722279732,0.66894648165315629,0.57405554316713503,0.708050925081666,0.5777881815540612,0.72807758061491989,0.60160363936651007,0.72803134653416246,0.68869629331966742,0.72942715178755002]
["Adjusted R-Squared",-7.4593501312947813E-2,7.8579736730161637E-2,8.9693374126159825E-2,-7.8647780191901814E-2,7.3768992860892557E-2,7.7456648727359412E-2,-4.293810289656487E-2,2.7124411742837245E-3,-9.0373951104632796E-2,-5.4445939464598601E-2,9.4489064431754043E-3,7.6934095090806204E-2,5.0548229914252243E-2,1.9706007729606068E-2,4.0192250765427255E-2,0.43696079750561495,-5.361870366142428E-2,8.6244478194239652E-2,6.0962674374092404E-2,0.36080619452225082,-5.3872073302498533E-2,-4.4220378258040371E-2,-7.5393826369800562E-2,9.590672339545284E-3,-0.13825146390834764,4.9811844497525293E-2,0.34346467582995494,-3.2999208658247646E-2,-7.8081926343931476E-2,0.47813103730960521,0.34586092690995907,7.4878693019655287E-2,7.5029310874304755E-2,0.26142018733107192,-0.22745886302798435,-4.0694152516711567E-2,0.50233227302529893,5.860214626837168E-2,0.2910429941662655,-6.6264033259505473E-2,0.3603528137743191,0.2251460927899652,0.47330548539636669,2.2965565596997983E-2,-0.2097387942856585,0.42637623724996204,0.11188682095683103,0.50958874218054784,2.162453850070669E-2,0.16378084365959591,-0.10194614078088407,0.23841405112051586,0.4384434548254873,-8.0524650998964817E-2,0.40410366697568134,0.23329997770084301,0.34311458143374862,5.0023408496637778E-2,0.38817455638356968,0.1036081885746476,0.38807052970186562,0.29956665996925169,0.18828145536265004]
["Significance F",0.55715858007127705,0.22034768768502161,0.20682363063543222,0.57382222326273236,0.22647256856831008,0.22176249906272347,0.48072778843578384,0.41102265606353916,0.56170526416697042,0.49955058582849565,0.40138712997026554,0.3135514701402885,0.34605851255881381,0.38702725593472198,0.35945062159990226,5.5575013544530302E-2,0.49818025134287297,0.30262124067000623,0.33295408727594716,8.6637978070798163E-2,0.49859967816416373,0.50541398113728653,0.54228992413243704,0.44401013158656605,0.6188901973948937,0.40026263271322221,0.15004345788782447,0.49236071815225591,0.54550891303860083,7.9115808057590289E-2,0.14854186007071329,0.3740258358851874,0.37387067952816921,0.20682201021922481,0.73024761475763245,0.5012987751779322,6.9179193264455471E-2,0.39096914896113233,0.18511657366647111,0.53140161917366846,0.13964893308564244,0.29469149252907478,0.12822038925164861,0.46517583969983084,0.67386537745244024,0.1549818602818791,0.38756724233552975,0.10921828786880113,0.46636799034731752,0.34401080676885187,0.57753709973107037,0.2843836953558263,0.14787031956519137,0.55818372685296036,0.16851613521229197,0.28834083900111063,0.27024785861335709,0.47839065995974228,0.2401930072061034,0.43968184500521112,0.2402613508322782,0.30005414764822502,0.43514318717137845]
["Coefficients"]
["Intercept",229024.74907444135,-1056.2856161160744,231932.46685419153,223891.5312307119,221319.09514666669,148857.93552241521,-43837.202180592547,230686.6265037967,227880.32231055512,219781.16306660892,95904.21812183797,-47477.002622713233,55487.955257973619,229934.3653941669,227149.61496070883,207816.35660712235,145646.09231973553,-17853.554451000033,175377.88337742753,65364.065126992631,165941.32481480259,20908.948563077807,-32815.229911710238,-68643.494266049864,229858.81003062471,221232.64806190613,207425.35183775204,32891.871054078532,111400.94634988981,36916.341486971185,209174.88735259324,-201036.63279290043,140322.1196623896,73220.623059084901,178184.07712745247,43953.999879320894,-149061.66267269404,-514124.73910619109,85947.866482335143,39216.218159745215,309194.30373110494,209010.13220329251,-67247.846125487471,-3410.5358471016289,9726.4736659525042,-42700.701366606161,-137352.78137226641,-289978.12794538174,-658039.75281717931,84512.940826990787,75194.905830439384,328703.40755019273,-236566.88823649869,-468879.09475031006,-197646.77041975976,322754.14850944892,-73305.997699432395,312602.15751453221,-331242.24669940956,-654955.36672954308,-282846.71327473916,-192640.85963958892,-352158.41529752634]
["Coefficient 1",-2.3983982648838409,1.6657560298850387,-1319.2856581658084,357.63309759565323,824.1041860606058,178.30486221075887,1.330102623940582,3.1784157553605343,-4.1851942049455655,0.8079071654012191,0.98268700313928237,1.9832735957780008,1.2264969739419054,-1338.7881456411778,-937.58057393288959,1431.8309445563646,184.76502932109176,142.79223025309662,127.30460401953547,355.8295664685217,136.19623202241712,5.0764225059581998,-0.51364596564531373,4.9292724266313668,1.3461438993892874,6.5804395469213359,0.21696106527359066,1.4179319570759414,0.83909521116281405,1.2633114408959012,-156.5187627697928,5.3963061321958454,6.4925558320276604,-0.94562294639358047,0.56896746369529416,0.95499933627564559,1.6571619271986848,2.4444134693080808,-528.48771612168719,-1220.9565092306716,1499.4108016071227,1.6783858362230617,4.1564357646385934,8.7446603574779278,2.9691221009883315,1.8016853128661918,9.3648871015326449,4.3117625597186322,5.1132481207657472,2.0141152190995357,6.2009551930966929,0.88651912663919585,2.1456154369333476,2.0318039490624504,1.7650575815344169,98.209878851284699,3.7750309782943545,1.3824198763258697,4.3051737134182853,9.3998973245230015,4.6411232478610271,2.0691770430815137,4.9211276324783571]
["Coefficient 2",null,null,null,null,null,null,1.96689706428403,-1961.3123385039041,640.11082067191808,909.38980428459593,-849.04567640708831,578.14434134617204,598.41387622530726,380.96056918012982,549.72947044358318,1852.2993840175409,0.31918495847889977,1.3364208692542605,-975.78562698131282,1247.435139769148,199.91219591246335,1.510088676409332,1.8796970629297547,2.0751806469386063,-1606.2909384661391,-2000.4348672912017,1429.4978182325085,-667.74488286028804,-568.20828700302548,1441.5120492193255,1390.985423438362,2.3695865331025852,-2089.7908182369611,1272.2199095807721,410.17701148927864,-523.48204606633089,1362.5284300903791,-4190.008468820105,1154.4975778467287,-1671.3571941417554,3050.6959463135208,-486.02595977041369,1.977932480537208,1.6143954970516186,1.5834326064644488,781.84426449565285,1.9050452886084406,2.4693587991694499,3.3571668622168578,-921.28929514061167,-2159.8595708898902,1503.9475259566113,623.96739610028442,-670.06757554228386,1334.2412184387367,1534.6473020643271,2.017956633815472,-195.65605811514982,2.5602334078743088,2.9939929856188923,2.4315069619560332,668.75203211012695,2.5645099694755311]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1622.0870609826043,601.29642786317061,962.59771530130388,294.76427101291779,933.34962917106816,1873.527169246036,526.92155480831752,503.41933450971987,1626.7867496832087,1777.1644491106224,224.55690999404334,200.48673832856548,340.21772677241233,103.42262956376598,125.56749154234012,328.17303153474768,995.91465864506006,314.98160152064418,466.53790721991896,-250.89657594140917,1286.9476184698519,1402.2914754690235,-1639.3319412541275,-1179.438384788808,1649.6697583173905,-1680.3697737667735,1305.9259045511578,-3939.5949232519247,1032.6312489303241,-818.74972485076455,3386.9391263476559,1506.1807319837951,-4475.9661049587021,-433.2017527737342,3268.2090130487909,153.35512997913747,1436.2862823232851,1281.862239728606,-1832.4498230089491,-127.60646210123772,1545.7225255670994,-240.76961279869295]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1783.204217082385,1905.8920672431639,970.41790591551921,353.83923026150546,1905.9969571835566,229.39757657451278,385.8035978487095,1022.4040598251471,317.87331382923009,363.38052306974572,-303.13297065924934,368.24898095372646,1032.0901254238627,412.52804519813014,-286.56498566088914,1446.7196221346621,3141.692006740358,-369.84527274404263,-4511.6779877723429,1272.2241559237254,447.65979846161844,1198.2289831038097]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1935.046464189965,-261.29349154047077,457.73348401543802,1143.5411439752374,382.00993715700304,283.95504214160263,-677.9157023016636]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,510.4910708387975]
["p-value for Intercept",1.2785635777859409E-10,0.99521380065258946,3.5739739798412339E-11,8.8483192671237272E-12,1.0375410016623051E-11,3.3620646438681345E-2,0.86296399984145644,1.1251787471050598E-9,1.6059664932074961E-9,1.1735930684921305E-7,0.68836921096132631,0.79638580859076513,0.77287331554244254,1.7328649361559608E-9,1.6349618456932947E-8,5.6566809361238598E-9,0.10275692705434375,0.91965708491132758,3.1199579306595854E-2,0.32860305467427686,0.61372464597950116,0.93693559264138826,0.89942395370193629,0.78406133700263192,2.7928105360416593E-8,4.7958641976233283E-7,6.7966712005713595E-7,0.89793607513631246,0.65945689298027299,0.79703730460982813,1.2878045832891453E-6,0.46440018819875217,0.1023413145652758,0.36327061934035232,0.63858327175004626,0.86274905809959779,0.31383379644942788,0.41188201400478186,0.29679342457121477,0.91259813921123412,0.26621050335220914,1.0830754738267312E-5,0.71606227036398828,0.9894754330938903,0.97306401815293531,0.8273874852218277,0.61793694390562259,0.1888124937899304,0.33466633238446741,0.34914920975824704,0.83863460041878823,0.31183917472027506,0.31489449249483176,0.49144005486956943,0.70189759232531346,0.37201941319888915,0.73898105543706261,0.44631232332942522,0.55458548132545027,0.32933598407605252,0.28477551554203562,0.73396711952571114,0.60785983009499622]
["p-value for Coefficient 1",0.55715858007127705,0.2203476876850213,0.20682363063543208,0.57382222326273302,0.22647256856830961,0.22176249906272316,0.80194582455039454,0.59956292913295606,0.37090706528673517,0.87356602666797489,0.57168885373737255,0.16927555576386449,0.39958994348766053,0.22129757217582194,0.42416458777481714,4.208512770729942E-2,0.31732069261470219,0.33596369548977073,0.41362649412529173,3.8129760914937361E-2,0.86507598111872464,0.45413507341996906,0.92970731453648514,0.4315838443091255,0.8712727671868945,0.34064458287097632,0.95712289071537615,0.45325612329218823,0.64707823456368829,0.25924824117235495,0.8792392781920263,0.3759723062711442,0.33336141145436843,0.81762025935520621,0.92336441569171357,0.5942537212344895,0.13447570183712265,0.2241746446171238,0.59713845645442931,0.37484245315418602,5.6883185742445636E-2,0.80854725649387149,0.37563552956477708,0.25899313567132121,0.73967753387934398,0.23274625588471287,0.21345347842157947,0.34454146133413038,0.4194667187801337,0.7800342395358052,0.41052618435703059,0.8506071652725562,0.16947614168553404,0.38133227765107919,0.28381387236852562,0.94266220466003148,0.5777165707979941,0.85999218676514588,0.40380100380701023,0.22761738735389175,0.48580595993931869,0.29162749501601515,0.54969690184971387]
["p-value for Coefficient 2",null,null,null,null,null,null,0.30173478768587747,0.24371571425065547,0.3783559152273871,0.31856431540414037,0.52759254157603774,0.35385845320313458,0.41111732355032304,0.53347543701912237,0.46847662831381787,2.3466718707221043E-2,0.94692139229775396,0.33389599135515396,0.38473416275115124,7.0439531374976772E-2,0.95731658818837473,0.43941952711192389,0.33516883039749873,0.27348449300868327,0.43310979965182383,0.23193781128258362,6.1973080545132397E-2,0.63155074878340933,0.69885385429841274,4.0922523336178983E-2,8.4278772247084507E-2,0.20979794076548611,0.20966716225112358,9.2881605322905583E-2,0.92905989151180701,0.71539366421274964,3.9706642624481564E-2,0.40707577414664659,0.12047612672650984,0.69889095611692742,0.35702757740923091,0.78381648915220836,0.17618242985336774,0.40270870984643353,0.45822167061380531,0.5283156996736168,0.31454559797041565,0.10076943652669983,0.17274530872392821,0.60777157987639663,0.25110648425596377,8.3073120229249911E-2,0.59751606340728003,0.65353725426322196,8.7914700518417668E-2,0.12697232707985853,0.24036593462572148,0.93119495183516166,0.21015705525765829,0.21675462309871335,0.1676547356965177,0.64091248372692933,0.28547593453250897]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35784405518684681,0.4086706297317394,0.28599155921187353,0.72775091327690689,0.28989287404788594,5.5381797902983358E-2,0.43102149361614128,0.53554822106649258,4.4913086852371845E-2,7.8390363405952027E-2,0.21817698795819135,0.2599291966069473,8.2521082491730957E-2,0.91183401317262991,0.44669700111509592,3.8405206966512055E-2,0.34294240081718125,0.10353922986889719,0.60298797228500967,0.70158314683277134,0.18526151594846763,5.4058658645130486E-2,0.34588430334447307,0.58853520713200358,5.4137923228205834E-2,0.31436863032117807,5.3587478666949906E-2,0.44920373772217526,0.25691613768535493,0.85622744449952759,0.40703034396354471,5.6271434972541341E-2,0.41790241423565744,0.92072996211794234,0.49236609791233121,0.92886866428752102,0.25083087835742274,0.11626436167848679,0.29386264713767341,0.93694275016963491,0.12625298542027039,0.91037568462179785]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10826343214790277,4.3158671241522367E-2,0.28799463610921011,0.68975782187549761,6.091270211440996E-2,0.21118928227566558,3.5570470348244274E-2,0.34758120187773595,0.13525716400213469,0.69413983027948145,0.69522018812246333,5.7435345951763701E-2,0.36621758183800501,0.63528132160060569,0.74402929607590695,0.13737058441012323,0.56084913541984227,0.93399173054440676,0.38404821918527071,0.14545403329445725,0.93042512673215705,0.31947187467302157]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.4587122798020831E-2,0.79351536933367428,0.61057294398267359,0.29493460045782205,7.2306336738277147E-2,0.7735535924582726,0.90886374497180122]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65972566810678734]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B350,$B350:$BL350),\"\")","v":54},{"$f":"IFERROR(RANK(C350,$B350:$BL350),\"\")","v":28},26,57,33,29,48,45,59,52,44,30,36,42,39,6,50,27,34,11,51,49,55,43,61,38,14,46,56,3,13,32,31,18,63,47,2,35,17,53,12,21,4,40,62,7,24,1,41,23,60,19,5,58,8,20,15,37,9,25,10,16,22]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B360:B366)=0,\"\",IF(AND(B361<=$B$16,B362<=$B$16,B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B350>=$B$18,B351<$B$17,B370=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C360:C366)=0,\"\",IF(AND(C361<=$B$16,C362<=$B$16,C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C350>=$B$18,C351<$B$17,C370=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B360:B366)=0,\"\",IF(AND(IF(B$93=\"\",IF(B354<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B354<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B354<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B355<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B355<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B355<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C360:C366)=0,\"\",IF(AND(IF(C$93=\"\",IF(C354<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C354<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C354<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C355<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C355<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C355<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","","YES","YES","YES","YES","","YES","YES","","YES","","YES","","YES","YES","YES","","YES","YES","","YES","","YES","","","YES","","","YES","YES","","YES","YES","","YES","","YES","","","","YES","","","YES","","YES","","YES","","","YES","","","","","","YES","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.3895218264358063,0.37347428932590676,0.40724508987982178,0.37684293206205344,0.90503468391341213,0.92884874921215721,0.40857440701808573,0.41656700750218872,0.45528248869511129,0.92106192903104323,0.43733831942588536,0.40126737087167458,0.923932426365624,0.48614880057378179,0.93517998467574637,0.90548198087432263,0.93363616940415228,0.9298661516913197,0.94014276232608684,0.93206088615756744,0.92887208989406966,0.43734041216036329,0.46040249608815415,0.92665890889546298,0.48617125555637386,0.93520559349090038,0.92110538586517199,0.48949574089830028,0.94120030163049606,0.93309164318723459,0.93545976129006303,0.93405612706005936,0.94060562125854241,0.94032949433499036,0.9346403451559866,0.94061461563698601,0.94258443963949134,0.93069990981990869,0.94551741335789852,0.94372777155840237,0.93450317506491976,0.93557131589779563,0.93350641180238281,0.94455868607047322,0.49107233774454295,0.94425116772029605,0.94074422428960058,0.94337080682242302,0.93464081836003909,0.94551848499593527,0.94393422755845635,0.94058854252405277,0.94779708125477113,0.94432698049511565,0.94270525876630162,0.94583111958925759,0.94888892962826632,0.94583159408333228,0.94347928033376705,0.94585634429919274,0.94853074421341532,0.94934297372740772,0.95136216424995579]
["R-Squared",0.15172725326988643,0.13948304478749113,0.1658485632312241,0.14201059544512543,0.81908777908624986,0.86275999891298893,0.16693304607018039,0.17352807173932855,0.20728214451241414,0.8483550771103866,0.19126480563825773,0.16101550292626604,0.85365112848986913,0.23634065629932668,0.87456160373812919,0.81989761768808711,0.87167649681965897,0.86465106006122427,0.88386841355412504,0.86873749550482993,0.86280335938417663,0.19126663610859643,0.21197045840420278,0.85869673343532993,0.23636248972926099,0.87460950209666721,0.84843513186982733,0.23960608035757591,0.88585800778933677,0.8706600145858534,0.8750849649928617,0.87246084849843775,0.88473893474316856,0.88421955791629869,0.87355257479330184,0.88475585514991495,0.88846542585049382,0.86620232213878623,0.89400317896301107,0.89062210681058818,0.87329618420641597,0.87529368713073297,0.87143422087615985,0.8921911114311788,0.24115204089789047,0.8916102677411426,0.8849996955342424,0.88994847916478947,0.8735534593447235,0.89400520546900875,0.89101182595637962,0.88470680632752174,0.89831930723506315,0.89175344609102258,0.88869320490563963,0.89459650678346847,0.9003902007710769,0.89459740436621749,0.89015315241912296,0.89464422405103305,0.89971057271805543,0.90125208176559757,0.90508996756635984]
["Adjusted R-Squared",3.0545432308441627E-2,1.6552051185704148E-2,4.6684072264256117E-2,1.9440680508714774E-2,0.79324317609857131,0.84315428447198737,-0.11075593857309281,-0.10196257101422861,-5.6957140650114479E-2,0.79780676948051543,-7.8313592482323016E-2,-0.11864599609831195,0.80486817131982547,-1.8212458267564419E-2,0.83274880498417225,0.75986349025078281,0.82890199575954526,0.81953474674829907,0.84515788473883335,0.8249833273397732,0.81707114584556884,-0.29397338222624569,-0.26084726655327556,0.77391477349652793,-0.22182001643318242,0.7993752033546675,0.75749621099172371,-0.21663027142787855,0.8173728124629388,0.79305602333736547,0.80013594398857868,0.79593735759750039,0.81558229558906969,0.81475129266607793,0.79768411966928299,0.81560936823986396,0.82154468136079006,0.78592371542205797,0.83040508634081767,0.82499537089694108,0.79727389473026555,0.75058737426146593,0.7428684417523197,0.78438222286235759,-0.51769591820421912,0.78322053548228521,0.76999939106848481,0.77989695832957895,0.74710691868944701,0.78801041093801749,0.78202365191275924,0.76941361265504349,0.79663861447012629,0.78350689218204517,0.77738640981127927,0.78919301356693694,0.73437386872287169,0.71892641164324667,0.70707507311766127,0.71905126413608811,0.73256152724814783,0.73667221804159355,0.62035987026543937]
["Significance F",0.30008092123322166,0.32214336021453827,0.27664272159445508,0.31744668096043188,7.9108009124856035E-4,2.9494736101277783E-4,0.5781489239891151,0.56452648397398941,0.49814516747562454,3.4872543429248209E-3,0.52895536839079083,0.59055698109885335,3.1344989873542568E-3,0.44534749078166175,1.9737469807620425E-3,5.8419572221455312E-3,2.1130930494302753E-3,2.479502646066928E-3,1.5662139095429716E-3,2.261632618097381E-3,2.5824411431143346E-3,0.76316340913686431,0.72939655287379268,1.4495960949280632E-2,0.68921533055837636,1.082106465286397E-2,1.7201850777057298E-2,0.68385472306093797,8.5928757593153587E-3,1.167517236343543E-2,1.0720784803643914E-2,1.1281039505929834E-2,8.8011944137733906E-3,8.8988701568211964E-3,1.1045933063764153E-2,8.7980228994216994E-3,8.118773260057912E-3,1.2684862652313876E-2,7.1636399501188051E-3,7.738471020544431E-3,1.1100888413769962E-2,4.2776211938412939E-2,4.5337310130530585E-2,3.236219645241404E-2,0.8535851390700826,3.2698204611123341E-2,3.6633435922228987E-2,3.3668269549616915E-2,4.3922744331012335E-2,3.1323008317666497E-2,3.3046051177753236E-2,3.6812487239134835E-2,2.8914343945673757E-2,3.261523104960426E-2,3.4409603024563855E-2,3.098764537081709E-2,9.7344427867014985E-2,0.10537519139659879,0.11163459761334145,0.10530969242051458,9.8278825779224893E-2,9.6162518247225368E-2,0.25856129596550559]
["Coefficients"]
["Intercept",230038.32092746353,46640.173469988076,230093.22287370032,229528.36524064533,215848.9617888889,49469.923971898155,139350.43499529065,230490.93204745621,231779.34946880522,211854.46071050421,132920.30139315446,128394.96042377436,323473.24565800768,232414.32796539491,209920.770554085,215320.18069524149,37543.530040957565,68568.871036388155,28331.975299415833,55521.053687435859,44208.939502289693,132360.22702943135,305273.27218328038,288812.227108586,232423.17965630835,209968.30495863647,211978.25847608541,285117.51665930956,277218.30774070881,395321.84010452835,209509.22695903748,17534.606173754466,28949.837667704589,42161.979186083016,73894.894645287277,11057.98182421329,154585.32921383213,135792.11060629101,34042.353075616033,98149.160893316672,-8382.1670735339285,209531.5336583225,375237.73893638753,311655.16485563031,306708.17632978363,328211.38801181404,17476.997445900168,123253.91485154809,75491.075147721625,34037.038567942713,96528.891977502397,20560.477567494148,94468.144926065113,149940.03739006093,179323.23206310693,59519.678246933036,380117.01069815125,59619.961421750311,146946.99892744937,213252.75904470918,114971.97564263444,176960.65361067309,251567.45890118968]
["Coefficient 1",-3.9758601652089114,1.3099231584795612,-1092.0799545974151,-994.41088124448993,1817.9311666666631,404.11565506164357,-2.5526853172176991,-1.6465886592734187,-2.8700158440470425,2.150857620955601,0.70262985744458217,0.72908560098261677,-0.8004612561960549,-864.62258456588643,829.40701321961058,83.833224944358093,428.27972547079281,413.49158515583815,447.65504455710231,392.47439092063837,416.93014308682876,3.0602668448352337E-2,-3.6781968576561339,1.1389240895206498,-9.245309061438893E-2,-0.1306428182521796,2.1759114088095721,-0.37705702858625983,-0.49260168188993358,-1.3104902894572579,827.49547897816456,1.4244340755742502,-0.55569285870717022,1.5493391552825608,1.3940664354505587,0.13286539890957083,-0.78347515667565359,-0.34517398452765002,523.71892464788573,638.71596717767284,-360.30755383336998,-0.28587566212219012,0.47519780539058182,-1.808525970657729,-0.90446444517675084,-0.85158427563285921,-0.35328150840962058,0.65948932286815143,1.3856340752669614,2.816739395190189E-2,-0.37454159369336809,1.4369705505218198,-0.43351941795130794,-0.20142537753928513,-0.84173572485073955,576.91762726318711,-2.1603168056996984,-1.8835158833803312E-2,0.65446912628120346,-1.3283895246510935,-0.85802244003563666,-0.5842875820566058,-1.5357610209134138]
["Coefficient 2",null,null,null,null,null,null,0.65285455288949301,-728.87672392010404,-684.52556976708786,2065.0647073144614,-766.78357987481979,-583.86552173927453,2083.8177139331192,-735.49315618125524,2220.6110362748282,1846.3001902657923,1.1181816499464099,-0.17022548410475297,473.08695211583137,-215.88884062542849,-60.623876772762713,0.70662614972102233,-0.52525887990765419,-0.55839981436824959,-845.55023193003706,856.70200183200188,-27.003701961736727,-984.64201483640227,680.28570880476275,-519.02133965180724,67.412423673463337,0.14922264094966617,591.9093756299286,-328.84343726432672,452.79542897797404,526.05748085373182,-614.04855070031249,548.44408601621763,-284.44411696385674,889.80163628001173,-783.02081586537679,886.84348753386337,-1.169582882075878,-0.73985450228117711,-0.53090461666880817,580.67172870328761,8.6513941163254879E-2,-0.5806550270271511,-6.6927191071516892E-3,517.92653099627194,713.97152105446526,-371.65938310772992,386.91300143073738,619.15144669898405,-604.39792812047961,-228.89940963568247,-1.2227524304711348,580.9929021019625,-0.63743714518249917,-0.47001137045487806,-0.57946085849211582,467.70560277461664,-0.91478754141341578]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-771.68372993217031,-893.03483358474352,2134.2753495585725,-731.22204269528515,2218.8519844122638,2058.8053798012011,-911.87183112890864,2311.8380045781773,2077.5964015121099,2242.4952318458854,426.6787810222545,446.58196825754487,419.86504536421324,338.53113564767534,445.21190011508457,414.15802677444549,307.19923775402623,436.97689769272449,274.81477747816098,550.19949825635115,80.796703821757959,-478.40651330713393,983.28922073095725,-847.02861910023694,-319.43724353545991,583.11947568526091,-559.05605287697836,461.49935068226767,-285.73943176661476,863.84426219285092,-276.56019415966813,-486.84935890621659,1216.1091546138498,212.85466796085842,338.91334643587686,921.57554463237875,-227.82236410679957,-550.32468950947509,859.97303756327437,517.30347432140184,-423.20970168721414,738.21565102672207]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2242.9909923435821,2099.1358750766331,2333.2767307747699,-942.0541106488572,2274.6201059302589,445.38200830284433,420.20379479753973,336.87773443193259,436.98266398282999,279.13362711328864,473.58644132057429,437.35012887070161,215.13473250583473,372.89481084786684,373.22956043368822,-386.9051382898042,340.20009440543384,201.81246573679925,1559.1531221247972,-515.53044810257529,817.81135483219134,-445.30156417128796]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2292.368309562059,372.98367589238501,381.03515732291874,150.87345912334419,437.30012454825322,283.65507552111916,1193.6155974480037]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212.93895193770953]
["p-value for Intercept",5.2189567127715515E-10,0.78858538192517169,4.0112842628592738E-10,3.5819170535235979E-10,7.903937845488819E-13,0.10374993407906362,0.629308408165558,1.0453296524115526E-8,1.6076328270921404E-8,3.6515067077290844E-9,0.57431336869082739,0.65632429680974125,1.1683463189520508E-2,1.6004193982571805E-8,3.1621350410191078E-9,1.929686966308061E-9,0.30184298314098412,0.37652742601843153,0.42594729644339557,0.11615750512961896,0.73395193937133918,0.67384794661681702,0.50584307694719244,7.2540195846894015E-2,2.95095237462369E-7,8.5659616565000368E-8,1.5487803907262987E-7,0.46393969659705159,3.398953424753081E-2,2.7613326267994433E-2,1.7865071632016742E-7,0.88929670113958204,0.46191558462553056,0.28411498875774582,0.6159537826918926,0.91204033516022665,0.21777131332745142,0.65925370042277964,0.38401956037754797,0.48589887162576179,0.95873914172835495,3.5584763658820137E-6,0.12387555954687957,6.8675120597991926E-2,0.54766800520999759,9.7118357462890534E-2,0.8972934942394083,0.5349715815391336,0.83470855634462993,0.44181609089291629,0.54539300262779578,0.9099406249543035,0.56736115110915808,0.63460511232197403,0.5817378723115918,0.75004873218313162,0.14823802870437472,0.78747284464321465,0.72478327415414745,0.63019632673158288,0.60733110161284298,0.62486466286535769,0.64674789878517169]
["p-value for Coefficient 1",0.30008092123322189,0.32214336021453815,0.27664272159445491,0.31744668096043155,7.9108009124856035E-4,2.9494736101277755E-4,0.67217083692095991,0.8211951848677258,0.50847303772092789,0.32323684261496749,0.67929619060715529,0.72503628395785569,0.27885117840395934,0.42235882819542198,0.15444925526853653,0.87492505836158208,1.149439794825873E-3,1.2953391078700501E-3,8.9136970890323227E-4,1.1897881586420658E-3,0.21602347235961974,0.99744596678953634,0.59421380086144615,0.69018775571233126,0.99092276047917516,0.96683263243321327,0.37647320414304603,0.88922547636112415,0.51317366389515917,0.22016653753605628,0.1973524635407985,0.60386834057717875,0.85356853872500782,0.4507337008256479,0.54320634698046411,0.85216307276353087,0.39017992090309889,0.73608909603089845,0.32475364793272377,0.31063931349393459,0.54825860189794029,0.93871894936374223,0.88417940259143524,0.65320771073640893,0.93241089093009211,0.47847847801424881,0.93105095880454791,0.82779898925072182,0.65484290498621411,0.99344132640661087,0.91056937993594156,0.56336933402463052,0.70142262132116961,0.84797221517485533,0.49828538477050471,0.41944355195920119,0.64257568515801888,0.9962844830340889,0.85449913265246891,0.79285938067736861,0.85140564501442006,0.68345466538634514,0.80285668749164496]
["p-value for Coefficient 2",null,null,null,null,null,null,0.75194667987291131,0.70452358920906666,0.5407006453587675,1.9197339870348931E-3,0.55816928600234239,0.70831255000099835,1.646632964460538E-3,0.48486368845416383,1.1286616331023459E-3,3.1515798280948209E-3,0.54237385175872133,0.78191669808021114,0.33658016183540274,0.61990420456184547,0.96667912208818296,0.75394996941627701,0.86982941456398777,0.5716280553177403,0.68077691344006386,0.35314891253219916,0.96100455719338629,0.50440420295702548,0.28826218885239674,0.45428550931714162,0.89057211110911105,0.86768073277640601,0.48550478632808264,0.49479562618809503,0.79622923013668689,0.3932001556872633,0.34885641381578292,0.81929407383789477,0.52008276301206235,0.60240305922135806,0.68909267575711697,0.40585713726301831,0.44524012784147671,0.46457282311255144,0.88145421343335761,0.42889761873105053,0.92870756352660822,0.67183877958929028,0.99603268400146283,0.57620346405629452,0.46827627772664127,0.5675911956463886,0.56727862695971853,0.38622760642962389,0.41946626514097252,0.71753156895328885,0.4486028317745272,0.63247943422007546,0.72546150583822944,0.7688543297814654,0.70727246035070923,0.58049898812879297,0.68448853590010006]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.714075922807338,0.61585688552797779,4.2941051023282417E-3,0.54949461034307423,3.2254282725084384E-3,5.8454493211177018E-3,0.5972385557353681,2.6805869844839405E-3,3.3602884197608627E-3,3.9119601296244751E-3,3.3010283482308514E-3,2.6000104622666718E-3,2.9260900653846561E-3,0.36401798163927618,2.7472772524925961E-3,2.3005930762545319E-3,0.52388108049947524,2.5686573667764601E-3,0.43067528334422489,0.20631777289299782,0.88940000389301432,0.56317503744091812,0.32740346657335773,0.71491112427728343,0.6689220196643455,0.54508788518101414,0.46994917700357253,0.86156041266915728,0.58609043284705176,0.65641602575022984,0.90282843000803537,0.50559153859597861,0.63786054163010797,0.93225961628022769,0.8879837312020884,0.41926764770056341,0.7703321317907259,0.54897771965977638,0.49484142019309513,0.62647009033236856,0.62842404474002422,0.63124730396985229]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0601363359352054E-2,1.058032346966137E-2,6.9844228189621061E-3,0.63511780928433248,8.0137183452903757E-3,7.9738080838293538E-3,7.6837038735850854E-3,0.53066502650362546,7.587861374046709E-3,0.48114058769727813,0.32473931643325959,7.0290900883801175E-3,0.66496948776495446,0.4659360469289579,0.43803700340286156,0.65337472912657013,0.90491834900728896,0.94510813748334821,0.63649695030065456,0.55451799168351101,0.78480693140371505,0.68512331542773408]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.104010213501694E-2,0.51230099618698599,0.52622726430820377,0.8086688207235837,2.126216598681303E-2,0.62595976583704116,0.76839969032489963]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78278634575750261]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B381,$B381:$BL381),\"\")","v":50},{"$f":"IFERROR(RANK(C381,$B381:$BL381),\"\")","v":52},49,51,23,2,57,56,54,18,55,58,15,53,3,37,5,9,1,7,11,62,61,34,60,17,38,59,10,24,16,22,13,14,19,12,8,27,4,6,20,39,41,28,63,30,35,32,40,26,31,36,21,29,33,25,43,46,47,45,44,42,48]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B391:B397)=0,\"\",IF(AND(B392<=$B$16,B393<=$B$16,B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B381>=$B$18,B382<$B$17,B401=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C391:C397)=0,\"\",IF(AND(C392<=$B$16,C393<=$B$16,C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C381>=$B$18,C382<$B$17,C401=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B391:B397)=0,\"\",IF(AND(IF(B$93=\"\",IF(B385<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B385<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B385<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B386<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B386<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B386<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C391:C397)=0,\"\",IF(AND(IF(C$93=\"\",IF(C385<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C385<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C385<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C386<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C386<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C386<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","","","","YES","YES","YES","","YES","","","YES","","","YES","YES","YES","","","","","YES","","","","","YES","","YES","YES","","","","","","YES","","","","","","","","","","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.17577549312453319,0.54877602490053046,0.21732685615713637,0.62748788649340126,0.86120370927916357,0.88728575023849621,0.84624196058993018,0.21733005069192107,0.66180290293783739,0.89647246669835012,0.60042947541426372,0.63894469812137411,0.87604518400912723,0.62962160440753545,0.91673409260422167,0.8647490573646851,0.89784416509727971,0.88739678080557582,0.90814717129301947,0.90197018869120738,0.88736165949178558,0.85553515678088921,0.8566917198185009,0.91220300652129127,0.68208483063812408,0.91700803741743653,0.91581727767946541,0.66185746719725747,0.91676337357402871,0.89512771063051744,0.92283219399516503,0.93650736057728567,0.90837753355587869,0.93387920586216855,0.90358854821018952,0.91807006687093551,0.91340978754807656,0.88804153135038433,0.93299927998962695,0.92008276797788136,0.90776965265998788,0.9265397927869321,0.92127033661650626,0.91982051709223156,0.86751661712764638,0.92474006446199641,0.93799579846198244,0.94706968868184771,0.94857102745097355,0.93735713890920935,0.92011511082497854,0.93398522490557578,0.93300891036784694,0.92168823084672402,0.91356926564192109,0.93358375443718877,0.92715633752767623,0.9376644604459986,0.96169972401498582,0.96003594516143931,0.94800002764176294,0.93364702042567393,0.98495112638028592]
["R-Squared",3.0897023983172813E-2,0.30115512550562762,4.7230962407144646E-2,0.39374104769595558,0.74167182887618999,0.78727600257629105,0.71612545586308896,4.7232350933752984E-2,0.43798308233694866,0.80366288354822446,0.36051555494624793,0.40825032725741389,0.76745516442558559,0.39642336473671913,0.8404013965428857,0.74779093221311144,0.80612414479923122,0.78747304658409911,0.82473128472751278,0.81355022128765231,0.78741071473601554,0.73194040448810072,0.73392070280558086,0.83211432510648298,0.46523971618663845,0.84090374068817864,0.83872128609622709,0.43805530688476879,0.84045508312683403,0.8012536183386314,0.85161925827392992,0.87704603641543422,0.82514974346906156,0.87213037114175462,0.81647226445659793,0.84285264768440393,0.8343174399886224,0.78861776140313566,0.87048765646116222,0.84655229992983994,0.82404574229043503,0.85847598761765109,0.84873903312949073,0.84606978366382024,0.75258508099259536,0.85514418682117732,0.87983611793233207,0.89694099521993198,0.89978699411939567,0.87863840586405884,0.84661181716846257,0.87232840034191905,0.87050562682579713,0.84950919488136412,0.83460880312551888,0.87157862654903717,0.85961887421773431,0.87921464038348573,0.92486635917049997,0.92166901600201812,0.89870405240878337,0.87169675874973873,0.97012872135779404]
["Adjusted R-Squared",-0.13062013868629838,0.18468097975656553,-0.11156387719166456,0.29269788897861487,0.69861713368888834,0.75182200300567281,0.60257563820832449,-0.33387470869274583,0.21317631527172809,0.72512803696751438,0.10472177692474709,0.17155045816037945,0.67443723019581969,0.15499271063140679,0.77656195516004001,0.64690730509835603,0.7285738027189238,0.7024622652177388,0.75462379861851792,0.73897030980271317,0.70237500063042169,0.53089570785417628,0.53436122990976642,0.70620006893634524,6.4169503326617305E-2,0.7215815462043127,0.71776225066839738,1.659678704834544E-2,0.72079639547195962,0.65219383209260506,0.74033370197937742,0.78483056372700988,0.69401205107085762,0.77622814949807051,0.67882646279904635,0.72499213344770697,0.71005551998008931,0.63008108245548744,0.7733533988070338,0.73146652487721986,0.69208004900826126,0.66977730444118588,0.64705774396881177,0.64082949521558064,0.42269852231605576,0.66200310258274708,0.71961760850877476,0.75952898884650788,0.76616965294525663,0.71682294701613714,0.64209424005974591,0.70209960079781109,0.69784646259352667,0.64885478805651642,0.61408720729287725,0.70035012861442014,0.50866605976207024,0.57725124134219996,0.7370322570967498,0.72584155600706346,0.64546418343074174,0.55093865562408562,0.79090104950455853]
["Significance F",0.67714669997294197,0.15896425003161499,0.60516103858978165,9.5814618898887274E-2,6.0080425658437528E-3,3.284135071135542E-3,4.2935460429556628E-2,0.88606892526863446,0.23679551472528643,1.7080713998161471E-2,0.32702048831062264,0.26936741964379129,2.6077547643619064E-2,0.28302907318041981,1.0175897341985377E-2,3.1944915395316832E-2,1.6550431317737532E-2,2.0822604081787842E-2,1.286059341119841E-2,1.5010829105108675E-2,2.0837875049598154E-2,0.12201057218013495,0.12031265262568881,4.9790568148236847E-2,0.42812145694721027,4.4862126421157812E-2,4.6063548395293037E-2,0.46568273850551378,4.5107898949583031E-2,6.8957076211848184E-2,3.9179322681174578E-2,2.715571737254438E-2,5.3864655168597092E-2,2.9317687239332913E-2,5.9147258379603253E-2,4.3801803285068573E-2,4.8532798213447172E-2,7.7620173259383057E-2,3.0057679515963064E-2,4.1821614404962487E-2,5.4524067239227508E-2,0.12179989830564357,0.13372434631798022,0.13703779129794194,0.2619929002380284,0.12585075604608792,9.6627977825857622E-2,7.7597542115900975E-2,7.4540953620377326E-2,9.8000298369079225E-2,0.13636344672908199,0.10531007854358201,0.10744597561836486,0.13277178245042792,0.15146777037115067,0.10618735897675717,0.31488282276591784,0.27516813417870389,0.17738342280921185,0.18447464147221382,0.23432979049706681,0.29056341995226409,0.31766645242743224]
["Coefficients"]
["Intercept",227955.94300800332,18235.574413995113,228302.86761027522,232368.12698522222,218712.64367857142,59173.912020196789,-446787.78858003684,228307.77324165736,231059.89276815255,214588.44774860746,-78111.288103816754,162401.79329437917,310461.49023668433,232021.2470698285,213024.82514426782,220346.60249383454,48157.28635327681,63878.542183493904,39079.116816577436,81487.63207606753,67107.263329702793,-446187.4235353219,-353414.62511421379,-32421.695625097407,231561.7946089551,212921.29945104901,217540.29579361679,74151.344957793335,208001.79816297439,375978.36961063201,215078.41349463601,-213068.5104501973,39068.324536949658,77244.92282891518,125502.39685890228,-29372.243042770453,158177.81311057162,112165.91013842271,63980.901961493451,151185.65445059951,5346.7960703971621,215512.41977059655,55775.469723808223,85530.556076211898,-345252.78456853202,264203.02490762348,-198597.11036976904,-112760.01929338663,-557383.09744526003,69608.331710891274,152321.3575565356,66088.867560273211,60867.243994661228,82909.027846583587,134908.82625586612,91691.24398886328,152518.02215161879,89698.995460363716,-483595.62090541096,-1196445.8758778069,-103548.67082505937,104809.4458429528,-1423274.9482709784]
["Coefficient 1",-1.5706767749457227,1.5274217977075506,-504.43672063510962,-1329.9322741859025,1633.3869214285721,382.12105799076028,12.087159067988846,-1.7772207514065181E-2,2.2653511961514163,2.5066746122903343,2.2093469404328543,0.50422308760555934,-0.68603588411406724,132.54309488684314,877.22616494068075,-220.79213843660753,403.74086310880796,387.03510422662612,423.04342223126093,335.51412096044862,363.06220977439517,13.609988423036514,11.267465624258588,6.3913800693030423,4.3323410480569766,0.33815613040202491,3.2837018838719274,1.1291965667330934,3.6937668144466689E-2,-1.1427124619396862,903.00474994448393,6.8438934397780127,-0.30859889103550092,2.6097816758389936,1.926184328637585,0.61471861444908127,-0.65530945594506218,-0.18992496770339165,635.0046057615682,764.14503296885823,-601.13121593804067,1.4205499834761726,5.6273602040386459,2.9048184809659423,12.860986769610902,-0.35580463434440579,5.8036619340402851,5.9419822857278231,9.0438416556359282,1.5416268190743889,0.11853665738886507,2.5494926204053638,2.4517308012653373E-2,0.31760435485231286,-0.59433140656382233,692.19553889099063,2.5991490108101423,1.4998752068363048,8.2775980748592506,18.269902485964451,5.1334960076890832,-6.9482132968280888E-2,21.985371347208591]
["Coefficient 2",null,null,null,null,null,null,4.8380322508842308,-500.71774995871249,-1629.8843546098269,1878.5038888732486,801.99629154939487,-1043.1460895540438,1988.0593064216866,-1380.9098542228705,2031.7071263728335,1502.9029731770788,1.3062115981458193,-5.0349855278583072E-2,500.43425041203017,-413.0821805106396,86.773551499666851,4.8362097132850472,4.1746398253237977,1.799184011202654,-647.88359687765319,807.38548229461423,-571.62551454466461,584.12107751952999,890.03780663987732,-600.23653003678419,-300.08127941321482,2.2958431214556345,565.52060488195821,-742.0167096908342,903.17913093210757,774.69316669522561,-699.26376036038459,385.51035336387457,-561.02831603999869,1342.0239736486906,-943.92054423801926,620.52042209386718,1.1730375700335758,0.93101076902832913,4.119314069818186,788.88437903704187,2.1362434240145656,1.5772831558955813,3.787940170046062,339.9808100142011,741.8063468985556,-762.21269361186273,643.87032451052255,828.43012514578265,-712.47790762027978,-502.0211009943049,0.45887016777782563,389.75023877749044,3.1475654124082393,7.0830758506586626,1.4666997874818939,675.93255534764648,7.8695252196120453]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-492.67928132384657,-447.43869253153764,1328.2158718423527,-1654.3882868083926,2033.0615560137953,1616.6662646534764,-912.34049401314155,2018.4281463691252,1869.4273043566282,1866.0700329263691,271.32824469912305,423.25798986803454,341.59722320042755,215.62908325789758,385.47527047440803,367.18193905844237,315.98428541236723,370.74844272889834,149.84734878271559,521.61873951098471,-427.05020388223932,-432.50985081658865,600.19919651767293,-536.87294839786307,-408.20785881551683,229.48105241914823,-473.18560366361373,-2038.1573573037149,-686.5976428459735,1355.5698161672747,-139.51705156936222,-552.38688427556235,948.05792278319211,-199.99874162073922,363.07274267354239,533.32689031211305,-640.09068256021726,-534.43507351466292,-1245.2294054632086,182.97278668828616,-517.36699751791332,-1899.1475502564438]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1801.6762584100875,1321.610815999381,1708.646350355705,-483.41477604990348,1934.2976519658132,288.45294920215406,273.1420200867849,609.7737014255589,357.97189602434992,147.00740097854762,368.96406208108647,370.05557388422091,210.63689637577036,403.66719136730404,302.3378794723111,-392.94603783584489,265.2333595523848,-2272.0058184180439,-5356.2343312960902,-462.20761496093661,419.33567611429737,-787.79192368289921]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1660.2591245507419,308.34236134190962,650.65387178610888,1067.8322175873805,286.75403001132008,293.70034864515611,-7443.3927252886861]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1368.6364886188251]
["p-value for Intercept",4.9404256922308144E-9,0.89242342638464645,3.7163064760641667E-9,7.5893715107474532E-10,3.7938226506891747E-11,0.14587905548281574,6.9758636528007872E-2,1.1681095616911443E-7,3.8496744484636831E-8,3.2577825286161567E-8,0.70643959739706474,0.45339776208400356,5.3232382915532957E-2,4.956585367815192E-8,2.8282116325664318E-8,1.3300346396197005E-7,0.2854326567806581,0.45677815920439419,0.3759988576768532,0.13005102637662905,0.66545535406623157,0.101999183736668,0.27123527734860586,0.91915262686545396,1.0470366098642567E-6,8.9478887706468482E-7,1.6396955838808532E-6,0.81082464644116303,0.20349142500863068,6.6447816077067179E-2,2.4303214536734196E-6,0.29191220796926681,0.4336025144723461,0.13830735413419004,0.49812764939754772,0.80163707751227975,0.25197793938090185,0.75787696560791662,0.21939085756086762,0.38317273988792017,0.97545886914493174,5.3120807168923334E-5,0.88762470840086083,0.84496216382365052,0.345331350820477,0.2423524911240566,0.4099177346001735,0.65450232322658597,0.30861164712161654,0.26361526261817314,0.46279058262182232,0.72417351067906865,0.73028027730889022,0.81897827951410951,0.72408258077958998,0.6469717101474286,0.78660021275192671,0.71682238398336617,0.42900350485822736,0.34926088263129251,0.74776392777153755,0.80730971412338448,0.35263490313144596]
["p-value for Coefficient 1",0.67714669997294119,0.15896425003161485,0.6051610385897811,9.5814618898887316E-2,6.0080425658437641E-3,3.284135071135542E-3,4.26043001892282E-2,0.99795057596862669,0.55794515561731428,0.26445536753595905,0.17833470887147476,0.74050235701507727,0.49002901473388749,0.88732860756763465,0.13895420179175502,0.74180307147104574,6.5711131096958435E-3,1.9620667594441931E-2,5.291559421357203E-3,2.0211629041060709E-2,0.34718143271296981,7.8153066702191645E-2,9.1355768338084148E-2,0.28235149886607958,0.51275903467734674,0.91593378487183319,0.20757183849380054,0.61511003061592895,0.97249188054301161,0.35818288496244988,0.16964026053396108,0.16300221148233557,0.92676484379050383,0.24726860018251526,0.47067167729023063,0.5343034986900902,0.51797640921684041,0.88718681144682332,0.25546337866176111,0.28220145359699073,0.41308304786043432,0.72841965976927403,0.40339850392277388,0.76255476821549029,0.14586076515868415,0.80453573234183628,0.40748869175231528,0.26979259476235951,0.16561214207805655,0.68396916787824469,0.9749260222394398,0.36493211048139151,0.98500235951782766,0.82382399064810252,0.69118562976226938,0.36936712909936981,0.82424269440074838,0.75615452655128657,0.26127024893432027,0.3075431095875083,0.53335460811511548,0.96967048314461413,0.32055101915161416]
["p-value for Coefficient 2",null,null,null,null,null,null,1.7771361734460971E-2,0.78144467857082922,0.11540864055297365,6.7890236159642188E-3,0.52596861538197592,0.38515458325221275,2.4915686525219242E-2,0.14972385265514543,4.158305576510324E-3,4.5462771751171256E-2,0.51675652137461325,0.94835585773435382,0.3486647968642787,0.43952221944318476,0.95729226985121341,3.3012580547409631E-2,0.10257914852773312,0.4565738128592326,0.67500661729140887,0.38802356786593689,0.40387775203827292,0.66901119217133731,0.24751616826725201,0.45584928006755571,0.61163915553550252,0.20339091926417294,0.54547808642508233,0.22409643151304962,0.65962023480374199,0.30080706494471976,0.34751344013927105,0.89011144345498672,0.30027811265785337,0.49269563546976847,0.65079063309466245,0.56365998817579788,0.68598970073613086,0.7718130672393807,0.15878845586005155,0.36831261422580214,0.32702957437503494,0.4578571779573915,0.21239214762384803,0.71521128704118542,0.49851876791496041,0.3350484343912436,0.42738127170468598,0.35102991554931962,0.42840125859322742,0.5001448459947615,0.91013584313553331,0.76775630702755548,0.35851065390682946,0.30047985664087284,0.59338261529522196,0.52645609375523639,0.33135142062813255]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65252697001127746,0.63228697414398249,0.17177043175857379,0.15174993531230171,1.1099891638606677E-2,3.4427156999693155E-2,0.49878895529707012,2.5611114507908841E-2,4.8198654420221948E-2,2.4828586662367379E-2,8.403790890470729E-2,1.3493227604098094E-2,2.1106805956613902E-2,0.62519515213208698,2.4808400586701647E-2,3.2674850116191173E-2,0.56122264701969837,1.8675204073342493E-2,0.70930951975498302,0.2583324731944236,0.58477448847417923,0.60605043860909813,0.63805875339006779,0.66676651577455548,0.61967597170699884,0.80892845364444466,0.50200282519582129,0.46980727053885057,0.33354574458023278,0.5632215038601156,0.94990678621332614,0.48200011745927795,0.73981378979699164,0.94662207571605883,0.88330559580551782,0.73180675195552447,0.53896738141055389,0.49973948710977001,0.53271517293820492,0.8692052753825642,0.61602775992525438,0.43432952774825245]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3158519092352969E-2,0.22842343373041959,0.23265560849494032,0.65124476218101912,6.0556580799596492E-2,0.15040863834171742,0.11752486099932626,0.24981566152114357,4.9455847199191952E-2,0.76027902188654872,0.43965330948154785,5.0667019335703431E-2,0.69958037646701632,0.493375767287554,0.54371508951628278,0.70331667828266609,0.93109368909083412,0.47945719395425968,0.40997284334932127,0.60374459010409531,0.90409207756584475,0.42373553679440501]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3422702038180313,0.61719711372611652,0.29057440726713823,0.29919570809248752,0.23150621203802646,0.661962580573215,0.36545271721939088]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30522530833960937]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B412,$B412:$BL412),\"\")","v":62},{"$f":"IFERROR(RANK(C412,$B412:$BL412),\"\")","v":55},61,53,29,9,46,63,54,16,58,56,34,57,3,40,14,25,8,11,26,50,49,24,59,18,21,60,19,37,10,2,31,4,33,17,23,44,5,13,32,35,39,43,52,36,20,7,6,22,42,27,30,38,45,28,51,47,12,15,41,48,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B422:B428)=0,\"\",IF(AND(B423<=$B$16,B424<=$B$16,B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B412>=$B$18,B413<$B$17,B432=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C422:C428)=0,\"\",IF(AND(C423<=$B$16,C424<=$B$16,C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C412>=$B$18,C413<$B$17,C432=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B422:B428)=0,\"\",IF(AND(IF(B$93=\"\",IF(B416<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B416<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B416<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B417<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B417<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B417<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C422:C428)=0,\"\",IF(AND(IF(C$93=\"\",IF(C416<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C416<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C416<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C417<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C417<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C417<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","","YES","YES","","YES","","","","YES","YES","","","YES","YES","YES","YES","YES","YES","","YES","","","","","YES","","YES","YES","","","","","","YES","","YES","","YES","","","YES","YES","","","YES","","","","","","","YES","YES","","","YES"]
[]
["Different Scenarios (7 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.22671917085107565,0.5735432880177932,8.4222872106442692E-2,0.52219885556597512,0.78402024685381111,0.80525536242014351,0.85627990855055591,0.29351597405431917,0.53505170084030718,0.8260362750004473,0.72333770863024638,0.59010534912033885,0.79240489924091473,0.53440071037803816,0.87317698784411224,0.78937618379038377,0.82136567437182018,0.8054019240399668,0.84189950897091792,0.83115114058449502,0.80655886658777454,0.85730856603607364,0.85635604376384045,0.87549555440625493,0.53594031331551195,0.87456194346207006,0.85595604563266703,0.72341259905878019,0.88059105063998711,0.81759008253244803,0.88250178394716627,0.90095278159671877,0.84375620163157039,0.88871266382688163,0.83326541827737077,0.87256689293579393,0.85126624622647262,0.80693462688249662,0.88521616429609584,0.87322532374728234,0.83927023982927873,0.88287046029861449,0.87857375440995955,0.88971528499883601,0.85730859853843733,0.88337644088878953,0.90642441529755124,0.91061944848931409,0.92208410171824384,0.89278482768544809,0.87458850466890425,0.89011155133246711,0.88605565239607176,0.8819088034971666,0.85195218032859676,0.88812821073622639,0.8912291044612326,0.89288645919136878,0.9354592486830956,0.93413352269861105,0.91345661682394552,0.8886455810695606,1]
["R-Squared",5.1401582431399237E-2,0.32895190323026124,7.0934921858582019E-3,0.2726916447544141,0.61468774747671084,0.64843619870639668,0.73321528178734841,8.6151627025055771E-2,0.28628032257210556,0.68233592761661466,0.52321744072645526,0.34822432306043699,0.62790552434100422,0.28558411925255178,0.76243805210051685,0.6231147595354698,0.67464157103627498,0.64867225924728045,0.70879478320547262,0.69081221849490704,0.6505372052713555,0.73497797739882886,0.73334567369085668,0.76649246578511576,0.2872320194367291,0.76485859295215297,0.73266075205511227,0.52332578847697941,0.77544059846723634,0.66845354305541516,0.77880939866993093,0.81171591466686477,0.71192452779173532,0.78981019884627202,0.69433125729696166,0.76137298264762521,0.72465422196450946,0.65114349206199396,0.78360765753109252,0.76252246603354601,0.70437453546309503,0.77946024966788741,0.77189184193801197,0.79159328836055998,0.73497803312793952,0.78035393631734506,0.82160522064750763,0.82922777996698249,0.85023909064154068,0.79706474854533527,0.76490505249898988,0.79229857381549118,0.78509461914302825,0.77776313768580396,0.72582251756664995,0.78877171870553087,0.79428931663877056,0.79724622900729991,0.87508400594674163,0.87260543822931647,0.83440299081944835,0.78969096875445699,1]
["Adjusted R-Squared",-0.13831810108232093,0.19474228387631348,-0.19148780937697016,0.12722997370529693,0.53762529697205308,0.578123438447676,0.59982292268102255,-0.37077255946241633,-7.0579516141841658E-2,0.52350389142492193,0.28482616108968295,2.2336484590655514E-2,0.44185828651150638,-7.1623821121172326E-2,0.64365707815077533,0.4346721393032047,0.51196235655441247,0.47300838887092067,0.56319217480820893,0.53621832774236067,0.47580580790703331,0.46995595479765778,0.46669134738171331,0.53298493157023152,-0.42553596112654174,0.52971718590430594,0.46532150411022438,4.6651576953958752E-2,0.55088119693447268,0.33690708611083026,0.55761879733986197,0.62343182933372943,0.42384905558347058,0.57962039769254403,0.38866251459392337,0.52274596529525041,0.44930844392901886,0.30228698412398786,0.56721531506218492,0.52504493206709191,0.40874907092619023,0.33838074900366211,0.31567552581403602,0.37477986508167982,0.20493409938381868,0.34106180895203497,0.46481566194252277,0.48768333990094748,0.55071727192462205,0.3911942456360058,0.29471515749696975,0.37689572144647343,0.35528385742908464,0.333289413057412,0.17746755269994985,0.36631515611659271,-0.2342641001673762,-0.21652262595620009,0.25050403568044999,0.23563262937589879,6.4179449166896774E-3,-0.26185418747325784,65535]
["Significance F",0.62492482634676794,0.17822316744183933,0.8575253894798246,0.22924089235109124,3.6922754108495943E-2,2.8856036574458711E-2,7.1174085871803947E-2,0.83511884878895271,0.50939577794777768,0.10091046288319666,0.22732160882743127,0.42481153305002567,0.13845429881594301,0.51039005066415211,5.6435679089796742E-2,0.14204248448000675,0.10585810729774328,0.12343118142241007,8.4800478288347692E-2,9.5597084232041094E-2,0.12212424489955469,0.21222677882460581,0.21406308602562882,0.1775214759831997,0.76249081661358842,0.17928381394709711,0.21483467657718081,0.47031146000023472,0.16794671043253676,0.28964784360738283,0.16437653319543258,0.13057854481431558,0.2384814410983141,0.1528551588955411,0.25894854592790051,0.18305762837840756,0.22390029995762339,0.31053047984108217,0.15932505007860592,0.18181098742997115,0.2472216793381285,0.39244171918767468,0.40418298434954314,0.37338006582251537,0.45980729081938543,0.39104773407402493,0.32496486140476033,0.31238128893102945,0.27709348874504591,0.36468778662636148,0.41492026066151755,0.37226296992993868,0.38362643899266347,0.39508450165713316,0.47318167299321012,0.37783917577032278,0.69328749612240126,0.68934492814716919,0.56324682257595948,0.56808548359691025,0.63508630501703356,0.69931960212110877,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",228991.29421161552,56678.859721963876,227771.58293566419,231246.4923732045,221487.85245714284,69249.269288999698,-330748.58188390243,228662.24247254539,230736.23907158466,217601.95560202474,-75656.120240940101,105193.69378411879,279460.45020928176,230637.45995400083,216231.20612693255,222829.48897092283,51292.293216207756,65809.264624318166,46996.115391714382,89505.328048409938,97811.486719888795,-325744.22099692444,-325249.29453629197,-141664.12437002893,230640.57430361366,216575.47356982835,219645.08506518396,-80639.448923919233,146506.36322602752,359529.75063478237,217946.50661431669,-224168.77154933242,50584.369870663184,67483.678069391492,142373.82143314206,-38102.578814818437,165816.70022589594,121234.86822123453,68550.616124103719,209493.03786195174,3672.4028694954759,217958.37112309289,-78674.60132770607,-21093.573114176445,-325854.43050609669,185472.97069902901,-204432.30336486449,-133302.71681662818,-572048.58815442864,65721.126818934485,211568.43198379496,30604.578031665384,43742.125906604721,99254.190222532256,129765.79004157419,129824.92810548311,18297.594377962989,79372.099189043103,-497554.03540951764,-1113045.6191749431,-129873.68986776703,107120.57067719035,-2095270.9390525385]
["Coefficient 1",-1.5629473481101031,1.2515970987229685,-155.45723611485408,-935.33190452370002,1405.0225500000026,359.34966288923437,9.7555328196270708,-3.4755767008406484,1.0150283484909115,2.170026165602446,2.1878458724967946,0.90754033861028527,-0.43429070592217223,224.99898771354944,833.4697886563107,-200.08853656450589,396.77928043458871,352.65537296185488,405.2296877140646,317.32276896189302,291.74797323435558,9.2152438750303816,9.7196301849018241,7.4283501370616278,0.62412461226600158,-0.63142240390427351,3.0538118640802812,2.2231675983511372,0.51468986360505398,-1.0065260782675467,859.27732503433742,7.2042945861114198,-0.71848837498860907,2.8591158143857238,1.8499892686333768,0.91837449466131493,-0.79312278351448862,-0.10698730131359677,628.2304140420141,822.81821647236177,-602.58021784211508,0.39232582695896739,6.8688899289120178,3.8377114425469281,9.2151393408098627,0.23628861623994785,5.7157306925795064,6.2360099414572714,9.4164337927304906,1.7936264703857805,-0.6271864618402101,2.7591758667286577,0.23119794813035915,0.58812596914091197,-0.71488070894966727,732.45698111453271,3.6039789704970695,1.666723162899898,8.4740841864769028,17.094494202225803,5.2512604443886151,0.18305268755969162,31.391776867400274]
["Coefficient 2",null,null,null,null,null,null,4.0104573114912245,616.9586671811162,-1096.4407163903018,1722.77638139179,1135.3248639086721,-376.26871148479717,1696.1369164090484,-1014.7677422820528,1829.6724306425763,1290.9456438873308,1.2568660183316567,4.6858867676820147E-2,491.57741204439077,-405.46816768221777,283.63032118020004,3.9740623943954705,3.9714159325860847,2.6208342631356216,107.93891052848052,958.16247953823199,-540.7339697790477,1144.9285072688638,995.1840155163959,-549.23599529213629,-280.09054812838275,2.5947998994030841,639.07091019262828,-782.32740258226318,988.61268151111335,882.10973655914052,-767.51034697945852,438.23682850593877,-555.28775939916966,1762.5403856890327,-950.12845895406326,785.19802409699707,2.1672406007202869,1.7364214430888432,3.9748434027667008,926.54342439892423,2.4053263690855338,1.8164968710622815,4.095633921095402,298.88127133068866,949.4145816025117,-855.61353048324611,705.08422992850615,959.28827307968425,-797.29604986955235,-431.44581982820125,1.4535071984200914,345.0630486151253,3.3106299491145066,6.7539805818272063,1.7719760587055535,788.09806109480019,10.278376481504505]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141.14856056323828,-31.592750983783517,735.94388132715255,-1072.5029287442114,1800.7446307441794,1543.8980417631233,29.967543423339741,1567.0576070340067,1766.5814537485214,1683.1326538589417,203.19951057294915,397.59891929267593,363.40600379700146,178.81229564609876,310.47933814080409,393.10305542491119,270.18266208839748,360.42808121883678,16.053562199929001,523.34981452372756,-316.95649205266108,-214.51646219077622,621.1813489352968,141.37769600411397,-204.38861764487336,341.08287724047852,-398.24610277484106,-2046.5822332422463,-713.16238416721694,1751.0767913377858,-416.7544851859455,-468.07925185635668,1157.9315742676383,-315.73281233808171,716.75969320151034,592.5519916766267,-674.80691776919571,-477.97184399239416,-1060.4634658275427,253.0164408081134,-368.58657198048689,-3439.6490857211738]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1681.8187653684333,835.77374379090679,1119.5023305315729,0.67981133076245903,1602.1752723009881,217.77225302346503,244.27445906085319,542.4584486054539,366.73984129488434,11.923682222472296,452.16473627211928,343.61111066244985,88.875645672845181,454.0911798925203,212.15639808244876,-153.07475034492563,157.34124379347236,-2249.9120167706956,-4868.2776302118873,-349.10831343457124,680.94117349443479,-1485.4770143316521]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1173.0613084953454,333.74505095449808,625.46195938719393,964.89853147095539,250.01651655409924,206.25099466833888,-11830.770267431448]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2170.6217150311413]
["p-value for Intercept",2.8555294646736258E-8,0.6248563634313945,2.6364080688884567E-8,1.1506512479044782E-8,1.9388625701101471E-9,0.24035837609289673,0.13188719074211161,8.2496764306727822E-7,6.0459168842356711E-7,1.3900736932284952E-6,0.6313226607440483,0.60035309844462859,0.14339659909244268,7.3589413952480143E-7,6.0982318541347289E-7,1.6618288372841635E-6,0.46938172885384788,0.49705440489536135,0.46519613080510369,0.2161422890170456,0.6391022899456984,0.20958494873894504,0.28091699473708748,0.70934319773827559,2.2178070319071045E-5,2.4735477385795817E-5,3.9368513585468783E-5,0.77212972750748299,0.44576929720937813,0.19076993937610129,3.8064153760193421E-5,0.33312456394186707,0.52113234591078705,0.34901379078978717,0.56249679408319075,0.77365662509361,0.32775305258610582,0.77817246214346314,0.34789834481228771,0.38483025517797381,0.98881728057600904,9.9936519275746396E-4,0.89128728755556308,0.96823058853350519,0.39439490509317443,0.56815088804292047,0.4834413993847464,0.70302696711037194,0.39302048720367411,0.46634456819010894,0.48940813339630385,0.91360046053091104,0.86318765824982735,0.82076219478658696,0.79010481927638243,0.69534518627062769,0.9843401564638754,0.89304953644488627,0.60838305417924499,0.58623487091488491,0.81015281504770686,0.87327232545836542,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.62492482634676749,0.17822316744183911,0.85752538947982471,0.22924089235109127,3.6922754108495909E-2,2.885603657445867E-2,6.9544450190971344E-2,0.58797076094333089,0.79624541131150584,0.40827093051900165,0.10591755274743996,0.53334184671011375,0.72535643709502939,0.80146990180362265,0.18986792858718946,0.77978648676888485,5.0430766944306461E-2,0.12905572547248373,3.6059751153422775E-2,8.0623597927313759E-2,0.55665282644583214,0.21931531473410767,0.12881271573012912,0.27432910627404006,0.93887301579663429,0.87169646657653022,0.34843773064741912,0.30856857349071209,0.7048637929343764,0.56740966844962903,0.24213237232433846,0.20540068794010072,0.86823954110380919,0.32008164996211214,0.55886875983892415,0.4757325858911981,0.58657830275718492,0.94698203293939298,0.33913107821918836,0.31983821797019685,0.51339744478854399,0.94575528236136874,0.44144172630827172,0.73180121468217441,0.33365274819557333,0.91643663607682613,0.49759414311163785,0.38372900004430344,0.24454706121055936,0.75062400219778547,0.89983567470383563,0.45464048689632042,0.91710488578704141,0.7466675704921879,0.73064670103265339,0.46569030328604211,0.83790081411534645,0.87161653889982538,0.47169851031998655,0.5467929608767812,0.68199783135125025,0.95797222215254663,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,3.298585570120896E-2,0.7164093396861656,0.31520394485047198,4.7894765165530866E-2,0.27080923010222846,0.74822946591569384,0.14748787052678389,0.27986595911652418,2.3453939566114974E-2,0.12603126296100584,0.60064664085028274,0.96113992202466048,0.41404390750474329,0.50015000157520417,0.88427241636369946,7.3158844004939536E-2,0.11068377420681647,0.37486622788872176,0.95351647490187952,0.38035682555087202,0.50694086675186834,0.37092971034335026,0.25495523211833654,0.58745493283751515,0.6696355123240223,0.2359671423911317,0.5773722301753933,0.28990514537942091,0.68996921434680347,0.31952738406700654,0.42997610612234716,0.89334020273412684,0.3834546517941716,0.47041440168404225,0.73529761691745499,0.58160235200319876,0.61692498634162984,0.6628112596348732,0.20742243823885276,0.41904350581305083,0.38296194215232293,0.56694888078420902,0.28581873571820282,0.81421980667293092,0.51949686987612154,0.43387140595885898,0.5314839814923602,0.39754150540001254,0.53732513545684979,0.6675340243820056,0.83301201332943975,0.90134943462632822,0.56501776574920937,0.52669647436988154,0.71777320636467656,0.6793527008211816,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89661933469404087,0.97185381255261549,0.55985227797377435,0.42543722016291452,6.0381507438063725E-2,0.11115608436886154,0.98080697458836397,0.16374709075987048,0.18726541729837426,8.1325478918468655E-2,0.34488709568642362,8.3738450599915706E-2,7.4996704601120415E-2,0.75414757503239738,0.18200503623690911,0.13597470152303812,0.68515652331661259,7.8484601033955603E-2,0.97600045404286251,0.4307792662581485,0.75080661432810403,0.84793777420656902,0.6721361547591187,0.92175914637639367,0.8520814322872925,0.77082032419602964,0.69502840049080439,0.54767120474526121,0.45635644378542162,0.57115042270081395,0.8911941884993877,0.68470831549434863,0.73792130088570729,0.93486158900021965,0.84551911632374599,0.79709768631751265,0.75809885462249527,0.73293734999327587,0.74739929596039145,0.88860803729940874,0.85116108363420118,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16898441641511053,0.61979634352763979,0.53780423005494182,0.99954143587591127,0.2656898776828952,0.42827620878140527,0.40035465620975652,0.40112910401771018,0.15425436493753608,0.98594363815610886,0.527687406703233,0.2589489310685319,0.89830118160510974,0.58402584538611824,0.78777482032923651,0.92743497757796223,0.98095938089915746,0.65321067253845255,0.64086337477361333,0.82738001866765121,0.90656203084203746,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.68628970820981505,0.8166867921127976,0.53036018295433163,0.5714404085844158,0.5803271233668772,0.86779469076526738,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B443,$B443:$BL443),\"\")","v":57},{"$f":"IFERROR(RANK(C443,$B443:$BL443),\"\")","v":49},58,51,12,6,4,62,55,17,45,53,28,56,2,29,19,22,8,13,21,23,24,14,63,15,25,52,10,40,9,3,30,5,33,18,27,43,7,16,31,39,42,35,48,38,26,20,11,32,44,34,37,41,50,36,60,59,46,47,54,61,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B453:B459)=0,\"\",IF(AND(B454<=$B$16,B455<=$B$16,B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B443>=$B$18,B444<$B$17,B463=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C453:C459)=0,\"\",IF(AND(C454<=$B$16,C455<=$B$16,C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C443>=$B$18,C444<$B$17,C463=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B453:B459)=0,\"\",IF(AND(IF(B$93=\"\",IF(B447<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B447<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B447<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B448<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B448<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B448<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C453:C459)=0,\"\",IF(AND(IF(C$93=\"\",IF(C447<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C447<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C447<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C448<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C448<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C448<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","","YES","YES","","YES","","","","YES","YES","YES","","YES","YES","","YES","YES","","","YES","","","","","YES","","YES","YES","","","","","","YES","","YES","","","","","YES","YES","","","YES","","","","","","","YES","YES","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.40109400399599793,0.66741009391921635,0.45892595697567817,0.65487178892821163,0.65051365922185811,0.42854296651039769,0.88274903022213136,0.45953738901582653,0.65491107908181523,0.6531641917852814,0.67683495764621526,0.71077603437254966,0.68850896261659555,0.68560519135938314,0.65678986553834584,0.7424934298576783,0.45504867770918406,0.6782218011352984,0.47095649734164224,0.68613406248596276,0.96597636981324519,0.90486533278621717,0.89084191951406122,0.88798408102215165,0.75137230056825954,0.65680573300726564,0.77536172682124205,0.71108606545327546,0.71503771435912555,0.74262825644696262,0.74703761031665583,0.90499271268102699,0.4715604260663494,0.70612674965635192,0.96599143071726878,0.68103838042478171,0.71095767851178371,0.96622338386929185,0.69002893091897766,0.96737670351104543,0.98585136537333695,0.78704068341373323,0.89300091380767288,0.98822444798997056,0.9253838838259415,0.74976978928318816,0.99933207383926403,0.90541147388285326,0.96991828373139366,0.75429955267868687,0.96902629706844345,0.99843343514808913,0.71113918480117355,0.96738175424851336,0.99996981483710679,0.98955698794607583,1,1,1,1,1,1]
["R-Squared",0.16087640004154161,0.44543623346525718,0.21061303398604203,0.42885705993403617,0.42316802083421179,0.18364907414553183,0.77924585035811333,0.21117461190348308,0.42890852150410763,0.42662346143051993,0.45810555989195406,0.50520257103836796,0.47404459160338053,0.47005447841893633,0.43137292747387834,0.55129649338181896,0.20706929908487684,0.45998481153520832,0.22180002238830826,0.47077995170349107,0.93311034703757545,0.81878127047831162,0.79359932556349722,0.78851572814875515,0.56456033406123896,0.4313937709112115,0.60118580741921834,0.50564339248182,0.51127893295592242,0.55149672727345567,0.55806519122761966,0.81901181000576395,0.22236923543187698,0.49861498658024433,0.93313944421919581,0.46381327561160968,0.50546082063486475,0.93358762753582492,0.47613992550518724,0.93581768649589703,0.97190291460847278,0.61943303734835631,0.79745063206133882,0.97658755960508192,0.85633533244478355,0.56215473692175644,0.99866459380388417,0.81976993703872059,0.94074147711645217,0.56896781517126715,0.93901196441017931,0.99686932442161358,0.50571894015967767,0.93582745845293103,0.99993963058535773,0.97922303239290998,1,1,1,1,1,1]
["Adjusted R-Squared",-4.8904499948072999E-2,0.3067952918315715,1.3266292482552511E-2,0.28607132491754517,0.27896002604276471,-2.0438657318085196E-2,0.63207641726352215,-0.31470898016086152,4.8180869173512754E-2,4.4372435717533243E-2,9.684259981992345E-2,0.1753376183972799,0.12340765267230092,0.11675746403156051,5.2288212456463867E-2,0.25216082230303155,-0.32155116819187191,9.9974685892013859E-2,-0.29699996268615286,0.11796658617248508,0.88851724506262586,0.5469531761957791,0.48399831390874315,0.47128932037188775,-8.8599164846902667E-2,-0.42151557272197127,2.9645185480458025E-3,-0.23589151879545001,-0.22180266761019407,-0.12125818181636072,-0.1048370219309509,0.54752952501440966,-0.94407691142030759,-0.25346253354938919,0.83284861054798931,-0.34046681097097586,-0.23634794841283813,0.83396906883956223,-0.309650186237032,0.83954421623974262,0.92975728652118184,-0.90283481325821846,-1.2746839693305922E-2,0.88293779802540939,0.28167666222391752,-1.1892263153912177,0.99332296901942119,9.884968519360271E-2,0.70370738558226087,-1.1551609241436642,0.69505982205089634,0.98434662210806767,-1.4714052992016118,0.67913729226465502,0.99969815292678899,0.89611516196455021,65535,65535,65535,65535,65535,65535]
["Significance F",0.43062227372656514,0.14752917832721013,0.3599389586232809,0.15811551162443033,0.16186780001648016,0.39653630975001081,0.10372019247199954,0.70060191437976005,0.4315772266426105,0.43417006618532267,0.3989073539418197,0.34804961000218365,0.38143750059249992,0.38578633432919657,0.42878669316267243,0.30056554576272687,0.70607827642819609,0.39683408024351963,0.68649411876085464,0.38499441744162105,1.7299693713229231E-2,0.25911321320952097,0.29302845348994966,0.29981058576831499,0.57580500298682158,0.71665809808189318,0.53386353421901223,0.64044402951765633,0.6344162803792246,0.59044294698870758,0.58310431314441158,0.25880028034508562,0.89513946859569571,0.64791462019614654,9.8595293219981908E-2,0.68412535795795626,0.64063874838277546,9.7945803383831326E-2,0.67144967623581386,9.4711771350266261E-2,4.1848184622911476E-2,0.80796555625000632,0.62950311218882415,0.22772568076154878,0.54132013632264797,0.84768731981666978,5.4790414965195613E-2,0.59854567574141893,0.35793343003527706,0.84330275193825344,0.36290560923786985,8.3841076019115349E-2,0.88082441625892383,0.37185630736333414,1.1654429042257851E-2,0.21471584898245272,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",229980.3860091767,128295.08430983659,230196.53217804414,230844.2936463209,225915.83867999999,165152.8456225819,-91254.325601795892,230224.6539301388,230829.33083629009,225388.25573278728,105758.4255906235,168964.90646115513,165676.78999725622,231372.35922099353,224888.63400237399,228402.17761650134,186421.47055315552,134533.98349272375,204004.10846795488,198118.20171947146,598838.08732053055,-88397.925717216916,-60507.583096236413,-133017.67390335759,231403.26420376854,224896.15860507757,226897.86102658111,162978.76189472998,141662.94936857696,223611.64545927476,227455.63976106158,-91039.028483919508,204023.45395331993,177129.63634023943,598578.2798301616,118600.8989911703,168599.16400546397,589335.8199646998,212015.3513483628,604936.49872330029,697352.80556542077,228226.044214764,-94054.154233159497,-354559.40201558068,-34950.0934640997,202017.62930759951,-82746.949303036396,-83002.237843363866,463100.09292704612,214917.58122150027,607444.6857356726,773508.69530790125,163792.04175750932,606676.11980228894,667657.40731845435,714647.27618740266,-301324.28160211002,788200.75891756173,680970.98909972084,7007.8121534504171,-72062.946266065308,670170.51778885536]
["Coefficient 1",-1.3275149658858187,0.73398316004558595,-411.15224584098252,-580.90889731654181,707.41554857143194,143.13714250044717,5.0841135691018948,-0.14731930243974825,3.0293621275865323E-2,0.26623193299212683,0.89393531852869357,0.44560688742948412,0.45128471852751639,-200.31340103997627,132.56329304364382,-378.86530677933325,96.847890613838615,-61.9469359249536,58.057045353959126,73.397041114902976,-865.54497429058279,6.0783142876510317,4.8453358603760206,5.5018348703584437,2.2890494643623818,-2.8405327763515315E-2,1.106958722967808,0.48808335861887875,0.61340598088300757,3.5338523798956592E-2,120.43610104230349,5.3201349323204274,-0.14831755743385985,0.88946045786776617,2.4499191402960141E-2,0.94541964304280401,0.47765821974063039,4.5622993018383511E-2,-110.8034070494691,-77.690118948001938,291.35470495468832,1.8918075178393754,5.1692017759450737,11.254257537894034,5.9985519344764713,0.18450948385094584,8.4903992104985875,5.2397821147906631,1.2415935019428446,2.2702731432080179,0.35294140256957107,-0.93628706122721495,0.49955931487411315,-7.4085067589483213E-3,0.42962524639014638,-129.50804084199339,10.98089977375701,-1.3341072426936478,-0.12207877288515276,7.4957922665577827,8.3895367042881528,0.41900950516651508]
["Coefficient 2",null,null,null,null,null,null,2.299269630704412,-377.39635754211741,-585.95138835818159,767.1275678282376,164.76635509221327,-318.01447208287561,334.62858336950188,-497.72147745653626,834.65055473925304,454.03476128663425,-0.68333453833617031,0.88892155288964192,-287.57629069512404,-510.13680812825282,3416.3622662857392,2.2803755488141815,2.0808538278299089,2.6072945099962239,-640.92018065618288,138.85657360212022,-483.9010110732097,33.24167125743277,306.28440440896452,-367.67712400920391,-376.83802871682747,2.6303980457427762,-253.54936254458173,-613.75203039847599,3420.3224825541024,103.53157831928743,-307.93938993631127,3353.8873799870803,-493.54338333394384,3381.7213306365798,4340.7275910276139,-304.70630570991034,2.3268576121627369,4.24878649569178,1.9011587498893578,174.59979515353942,3.1620954403203556,2.5482002820872167,0.58849806773993807,-561.07468558688095,-157.32460818861313,487.21876901432512,27.536272386292431,-80.19458164803838,468.17054539622717,312.43713942306374,3.8678337325165772,132.28951308374653,0.38066763535201281,2.7732491854038308,3.0539518175570119,-13.324556167719454]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-334.76791972218649,-159.79381841413644,-212.37574116276863,-695.7646821218035,834.31997215392198,632.06311052857563,-306.75946623239827,494.68067814005229,432.32565005619557,570.98583967264051,-103.33764524932754,58.076920844675001,119.48421962709199,-865.05464815591972,-44.35162102225447,-9.161886165138414,-857.62497431453039,42.884066379350237,-878.30202401032875,-1098.6334486729768,-563.50181793195247,-132.6704865722694,-1157.5614715770316,-445.20984528320497,-317.51056689828636,-927.32080745837789,-41.852433042730631,2811.1886471893508,-690.58191760211002,3403.2652812356223,4810.787098974346,-302.7921506762583,3390.7496335470933,4313.3845188387795,4349.8688702785885,-1211.8590134657873,548.90446989110058,473.55957564670797,-831.46928941521242,-929.01899178098154,465.97063490675276]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,462.39851978974525,-144.05219494768954,-1389.189809084399,-272.87614508528065,510.23461416357492,-285.60161124355517,-95.538416369903146,-738.53444761591311,36.522289845340723,-884.31458824101981,-1274.0666896900277,-5.3643715675134898,-879.99935964808196,-1165.5074645955551,-1136.7655111522261,-216.64924801787009,5001.1736632297625,4377.7895805400176,459.68066786552941,-55.558992069672513,4315.0006562312346]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1332.8189314168171,-1309.6557060251898,-1180.7609356666112,-370.62836641648738,-275.581932335023,-1167.778307132173]
["Coefficient 6"]
["p-value for Intercept",3.4546327260507199E-8,8.3192457342418022E-2,2.9756339396228411E-8,1.3149515237846658E-8,1.5404567173032604E-8,6.8419591521723791E-2,0.47061110808030304,2.231539968418911E-6,1.5180287248249478E-6,1.5709169489477396E-5,0.39321084188144789,0.16023731526466237,0.23509483793912597,1.5774540038173146E-6,2.8326017335788193E-5,5.7604436103782921E-6,0.17160481315188383,0.13951336537560538,0.20425669222087667,6.001552111933315E-2,4.587946744860228E-3,0.54710187756803519,0.7338952447429119,0.56330466828755177,9.8596794883285999E-5,8.3790038827123291E-4,4.3175971572648902E-4,0.46135771760046873,0.4333661127908387,0.29789991741420774,8.4693092801133051E-4,0.53598945456357205,0.31737262377974618,0.22418521021004056,2.4716272604112653E-2,0.52792241789583561,0.27103977316541017,4.1437451325600186E-2,0.23703084251416817,2.4213123906302612E-2,1.4772441835037928E-2,2.4818240353402292E-2,0.82122891972422007,0.20790999534710281,0.88231772657834251,0.58345328765692372,0.11376261490789032,0.76360130349422362,0.45292222218646455,0.41320245819915358,0.13685570747227471,3.9966783748006642E-2,0.64568302633884289,0.19855045885832587,5.5159951746417022E-3,9.5685389660885939E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.43062227372656542,0.14752917832721013,0.35993895862328074,0.15811551162443019,0.16186780001648016,0.39653630975001058,0.12302488883072871,0.96604383370041846,0.98791427504723539,0.90155289165845576,0.32630944506790482,0.54507899833355544,0.62750169569176872,0.66219870280173643,0.84850815084361897,0.42294275361945349,0.7040298504684469,0.79467869895566023,0.84878581196010305,0.6593120840572364,1.7381409273706263E-2,0.18416731527234809,0.23654847451698624,0.22675711508913987,0.57770713272612362,0.99394560287609668,0.66655513441155589,0.74085564376766933,0.62513409331399084,0.9788753723678314,0.87717894259254559,0.18461903873234664,0.97295469928330269,0.77066109169258556,0.97914328094838876,0.4423342558280039,0.74400773612458082,0.91552905100501336,0.8993617237619449,0.79881671967490053,0.23845636739335541,0.75690417669722287,0.46914682322853868,0.14047628763050402,0.36245741180006347,0.93866467903261397,3.1784049302431512E-2,0.41260624984070227,0.78711253151798966,0.72339283010325695,0.85677171937958163,0.21666310598455157,0.84726497410892432,0.99214449273414529,2.9519813764834698E-2,0.65897926860648792,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,6.2559203130605284E-2,0.69141654951893172,0.32079480134938892,0.32333328315811283,0.80828829610540542,0.58964724721773221,0.7133176225622001,0.3122959818995254,0.35952731745227989,0.43227874951101491,0.78537684308013433,0.30344220511995612,0.72691106275983564,0.2918448450682114,1.0210364131055581E-2,0.12235108076255596,0.20088447842253032,0.20554428756338672,0.51262868940496209,0.90878771859257601,0.44823350439949605,0.97015183484934253,0.7339291020533788,0.61625543631080659,0.52797904226050352,0.12150823366072283,0.86109202016053232,0.39363280962471892,4.3088721966147575E-2,0.91580054107416542,0.70980616298747945,6.3507830162732093E-2,0.42830862022309457,4.2124928503210278E-2,2.6907763099209458E-2,0.86276589296901873,0.50501615814604639,0.1300840532131792,0.3895256252116206,0.90146951605120273,2.6389093898382968E-2,0.40931029065237251,0.78104431854207013,0.75556758368278332,0.80845087402066573,0.13885551506400148,0.98545452239568432,0.88241953258401817,1.9196847997062498E-2,0.38530985495280817,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.57680674117341102,0.74500944529376034,0.79508084029702419,0.33067960378748529,0.47163126662136545,0.45076124928505901,0.70381549065172266,0.68675095343368575,0.6941212059103703,0.59247697063993066,0.57557466928172918,0.88087187492545094,0.65063154460273498,6.0110890092866631E-2,0.89737012035127317,0.97715421377452838,6.5264726120385808E-2,0.89284051147028842,5.8125496449413672E-2,3.1815295058772668E-2,0.60995192956738686,0.86820692580400949,0.21593558976348143,0.62824953236520631,0.79085592545891781,5.475165060053036E-2,0.95876845016152668,0.38782228746337422,0.53462972708792011,0.18070211097992378,5.0357768788586214E-2,0.81962141238776143,0.22488840547194833,7.0339145768556167E-3,0.12763712684669934,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.76896961602992042,0.91276544396807191,0.2340619393717929,0.69911703372757583,0.78043027300722467,5.4716726974840896E-2,0.76822399415384235,0.35512232026163537,0.935842602112956,0.21241493383273627,5.6478570342682916E-2,0.99212987603120895,0.23605999467816072,7.3861060753399555E-3,0.13914105458534354,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B474,$B474:$BL474),\"\")","v":44},{"$f":"IFERROR(RANK(C474,$B474:$BL474),\"\")","v":25},40,26,28,43,20,54,38,39,36,30,31,33,37,29,55,34,52,32,12,22,23,24,45,57,41,49,48,47,46,21,59,51,16,56,50,15,53,14,10,58,42,13,27,61,8,35,17,60,18,9,62,19,7,11,1,1,1,1,1,1,""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B484:B490)=0,\"\",IF(AND(B485<=$B$16,B486<=$B$16,B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B474>=$B$18,B475<$B$17,B494=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C484:C490)=0,\"\",IF(AND(C485<=$B$16,C486<=$B$16,C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C474>=$B$18,C475<$B$17,C494=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B484:B490)=0,\"\",IF(AND(IF(B$93=\"\",IF(B478<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B478<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B478<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B479<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B479<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B479<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C484:C490)=0,\"\",IF(AND(IF(C$93=\"\",IF(C478<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C478<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C478<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C479<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C479<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C479<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","","YES","YES","","YES","YES","YES","","YES","","","YES","YES","","YES","YES","YES","YES","","YES","","","YES","","","","YES","","","","","YES","","","YES","YES","YES","YES","","","","","YES","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",0.4608107846861213,0.74830359357977594,0.57592831856981752,0.65199452134203195,0.93514877168330202,0.89200818305989982,0.93488757163668368,0.57656609257969038,0.65222158878362191,0.95210542516314778,0.74845021582454363,0.74909931803333807,0.93980930193192824,0.69788059182091056,0.94383876449943205,0.97800934881459678,0.93267975070601106,0.89725232068847049,0.91718238260302409,0.92895263087290325,0.96680273461971167,0.99773386176673107,0.94040886232282084,0.97001365109422522,0.75634838338574029,0.95212808235620583,0.97967462348249912,0.74943263923064851,0.94492324501082758,0.97860272718963714,0.99098881875168554,0.97017064522505425,0.93478807307793488,0.95239343875576088,0.96935274220311896,0.91898181688790836,0.92907803553741664,0.96947815307978891,0.99252402879712154,0.98709780206806119,0.99005221677110666,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["R-Squared",0.21234657928303882,0.55995826816440653,0.33169342813065716,0.42509685586002538,0.87450322518078849,0.79567859864582369,0.87401477160073537,0.33242845911261215,0.42539300087543197,0.90650474062509834,0.56017772556780598,0.56114978827801221,0.88324152399777833,0.48703732044030434,0.89083161337181427,0.95650228636875168,0.86989151737702697,0.80506172698084599,0.84122352295736014,0.8629529904056884,0.93470752766815268,0.99547285891595449,0.88436882833530228,0.94092648330914919,0.57206287705022274,0.9065478852113058,0.95976236789557645,0.56164928074421538,0.89287993896179252,0.95766329766299529,0.9820588388908611,0.94123108085639806,0.87382874156875856,0.90705326218502325,0.93964473881670629,0.84452757977060111,0.86318599611806524,0.93988788929899858,0.98510394773966925,0.97436207084759741,0.98020339193338235,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["Adjusted R-Squared",-5.0204560955948239E-2,0.41327769088587535,0.10892457084087621,0.23346247448003385,0.83267096690771802,0.72757146486109825,0.74802954320147075,-0.3351430817747757,-0.14921399824913606,0.81300948125019668,0.12035545113561197,0.12229957655602441,0.76648304799555667,-2.5925359119391311E-2,0.78166322674362854,0.91300457273750335,0.73978303475405394,0.61012345396169199,0.68244704591472027,0.72590598081137681,0.86941505533630536,0.98189143566381798,0.53747531334120913,0.76370593323659675,-0.71174849179910904,0.62619154084522322,0.83904947158230581,-0.75340287702313846,0.57151975584717007,0.83065319065198118,0.92823535556344439,0.76492432342559225,0.49531496627503424,0.62821304874009298,0.75857895526682517,0.37811031908240444,0.45274398447226094,0.75955155719599432,0.940415790958677,0.89744828339038962,0.9208135677335294,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,null,null,null,null,null,null,65535]
["Significance F",0.43475970393123914,0.14572434716115143,0.30954717212462951,0.23314712894766659,1.9630925952804419E-2,4.1904150922697225E-2,0.12598522839926474,0.6675715408873879,0.57460699912456814,9.3495259374901732E-2,0.43982227443219407,0.43885021172198779,0.11675847600222168,0.51296267955969554,0.10916838662818573,4.3497713631248269E-2,0.130108482622973,0.19493827301915401,0.15877647704263986,0.13704700959431157,6.5292472331847359E-2,8.5604008416975519E-2,0.42446480628303596,0.30638701862977602,0.76894955130378673,0.38307822191801144,0.25367990262716977,0.77653378082518909,0.40915689561265922,0.26011981405100293,0.17003224684409249,0.30561205015600917,0.44256319238684194,0.38207465746006475,0.30962503090872184,0.48870776789779258,0.45997994182923851,0.30901360237060232,0.15501143306999146,0.2029946748142693,0.17855249208137597,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",230122.78569249233,108381.7332643461,230646.99373418131,230861.22224015949,224301.15888000003,-7453.244651699817,-102299.57638023648,230619.53795617379,230834.16149345334,222751.70541525967,111221.52587256346,117440.87184588148,252305.29340403847,231411.56985170484,223010.06331875231,220110.83771859741,-85122.851662102403,-23216.592476723992,-81987.408670970864,-132138.87760181294,683747.45987356524,-102146.49309219499,-139166.09652421629,74818.354686283739,231430.07917332862,222714.18091048184,219974.87454084289,123043.72423818296,238066.80330972892,208542.53305311198,218230.10061677193,-127834.74463707954,-99108.296256289963,-165923.88742894109,917339.517015088,-87640.990278974932,-132300.29505681212,760969.69532710197,-340815.85493647284,1417268.1006918459,529204.50708048232,216475.41899778607,59554.457302053954,-188342.8453449877,-126649.44440144765,164491.16998852504,-89646.183871706453,-237770.44218691948,-78495323.126793742,-407163.84979837819,2243284.3105609654,987472.73252844834,-368298.73093441769,1846736.7936003483,655837.89175574353,-6067205.4507662831,null,null,null,null,null,null,-237770.44218691948]
["Coefficient 1",-1.6232040163199721,0.87776809819145785,-590.8342480564686,-582.48998631162669,1340.7142799999972,531.1854734607092,4.923185357795302,0.16969496928973207,8.800542551890593E-2,0.81990341027640679,0.85765473003891946,0.81331904220149664,-0.20974036122472112,-310.63395999909221,186.64651841790209,494.34568057601763,702.68119256911166,642.98805935173436,695.92892746851396,807.43124111115048,-1052.0485099896039,6.7331580337755357,5.1421860627859433,2.8537554197623014,2.1842818719946484,0.79139014727338808,0.29242857951296108,0.77359707617416962,-0.11123776085956616,8.4844949963763711E-2,234.89922375618275,3.6878792055287248,1.1558301712235164,1.1182663963584871,-0.6535873047833225,-0.14976546638142199,-4.1184529553531406E-2,0.20435485765029973,642.85063884331896,-638.8046295994908,393.72870172010346,-1.2219542791987632,2.4666676456062802,8.2938013552308671,6.8436214119204681,0.38731234186425001,7.8915711481083202,3.6966225083881512,327.42752307970153,-1.1006784396110572,-1.6160971151408323,-1.3718860605934711,0.35419838962838285,0.49186725390890357,0.41785051807153994,4803.9125904770226,null,null,null,null,null,null,3.6966225083881512]
["Coefficient 2",null,null,null,null,null,null,2.3796545091148276,-631.68656185724797,-598.67124506740197,1554.2171280359735,-23.246345713224887,-57.969590374688721,1559.242762360034,-428.4065325438952,1526.3921029873106,2019.5299947397621,1.3963956563834126,-0.24781445021610871,358.44278099113296,474.8231511022957,3849.0430261165488,2.3821350023336065,2.6420679278978816,1.0791778582937408,-700.1786638894265,13.214472809733728,445.18997340807505,-35.828595365279526,157.08518293832284,522.65549615185921,524.53050383562947,1.3322517166790384,131.60629224913862,366.61561012419344,4947.3921581953864,339.81748635395269,465.46151107115207,4206.6791763626998,760.4482206568174,7194.0560753101054,3564.1950742336567,525.01384265329125,1.1691507777891863,3.0161272496999669,2.556476181301234,351.08902066094635,2.8937064709218703,1.5437717404044711,100.14607436965672,949.683608934056,-855.15014210892673,475.36650261428827,731.79103055793928,-850.95007381142989,473.38307849465724,3145.7971259058563,null,null,null,null,null,null,1.5437717404044711]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-635.29787584768667,175.93888688123786,959.43678074985178,-636.79755186139369,1559.9381640458387,2028.1797459902045,-65.814798371092763,1612.882813878452,1970.0039477286387,2294.6586834318186,383.05419830592592,733.6240019006417,881.81533354489045,-1584.1035905590832,754.93593120589458,820.56534673932856,-1291.3512471922111,1269.063898151926,-2721.5591361693032,-705.8153752744272,767.21466110338804,469.81685805992549,-829.3953468018334,-622.98640598408758,668.69371602917226,-830.44070127057421,468.03863302289511,-371127.68426530948,1003.2828924259776,11042.760240193062,5810.578615032945,880.47804390041961,9165.7308284338869,4237.837502444102,-23581.854300645173,null,null,null,null,null,null,0]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2598.3148905472881,1410.0300563508865,-467.17361351221217,116.92180384711081,2204.6638827579691,-186.81231417687346,560.99842156510715,148218.87573715398,1416.1872354472957,-4602.5659777062956,-1750.8143066327002,1219.9752613727374,-3851.9837572067659,-1125.0792184202746,14269.256418958475,null,null,null,null,null,null,468.03863302289511]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,560.99842156510715]
["p-value for Intercept",2.0731451030061955E-6,0.17567780362763846,1.7393643030803974E-6,1.2708705707163387E-6,1.7975019775882816E-7,0.92078090533736456,0.42368333965098537,1.3437257811307744E-4,1.1717527548199891E-4,9.1970575715715324E-5,0.44273325618985115,0.50056937342508501,7.3378805388201074E-2,1.1565842687602164E-4,1.36832064974138E-4,1.0625851439966608E-4,0.48111940255088959,0.83297688834337824,0.57481428929402789,0.45463445788846246,0.18068136088358167,0.16741270135864011,0.59060759791916884,0.76546195174332443,8.8438645318586768E-3,9.9726522301547636E-3,9.0380238407035667E-3,0.72112775049553068,0.27322395863690752,0.20597100037882637,7.5678532675477707E-3,0.42847344815989757,0.64548376566832655,0.51566232958323954,0.50687428327706496,0.70731564465297603,0.63223266509660991,0.38679658255638139,0.17990672625819096,0.27805537584755097,0.31215499054586271,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.43475970393123908,0.14572434716115135,0.3095471721246294,0.23314712894766643,1.9630925952804419E-2,4.1904150922697204E-2,0.15519405193921187,0.96683614889046865,0.97730371001587391,0.49502603229698861,0.41529028009844393,0.51352938564708073,0.73612565791946305,0.67176122186009057,0.63929233101429039,0.19167100447932905,8.6317855853634273E-2,0.2536753476296757,0.12683352206150633,0.12729316478128827,0.30737608615635059,6.4699570237939541E-2,0.34316140901839237,0.50378560919874227,0.73306000501275137,0.75224343561149609,0.82346060183673708,0.75089582508290253,0.91252202436189367,0.89552405611312447,0.44398299034965882,0.37003360702834986,0.70059405996872148,0.6160031915674713,0.82265409802802703,0.90784292911811926,0.97374259723628009,0.8182199294721334,0.21388591338597654,0.431131009317822,0.37122877230505164,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,8.3457628335550371E-2,0.60954484835376199,0.47992073378013222,6.1224741251816872E-2,0.97766797087557733,0.94796401781412376,0.14287399235125176,0.51787547341830942,8.5314677224874069E-2,3.8574465871132425E-2,0.39732548523064981,0.78570260150777993,0.52786840640493105,0.42619020071640923,0.1751107206257948,5.2485014008431981E-2,0.29614906603480856,0.58493256701147822,0.6628188559934387,0.98632328210150622,0.45552815443197253,0.97851828962804133,0.81447456670655427,0.41138880415844681,0.26573101018205419,0.46919791943390055,0.88868915558638784,0.64104853529807337,0.47698788723211016,0.70288512641675838,0.6322638262574356,0.37479777408571285,0.19818001978135902,0.26325533174332022,0.24819841258434747,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12141386140663339,0.81489755670483921,0.48018349160376306,0.59102144062373374,0.2441309179602846,0.1704963013517557,0.96315553432579248,0.32857343031893788,0.20105939812171297,0.11976425972714896,0.47864109400201438,0.28632066324322392,0.26350197690304827,0.59401694294453089,0.40533920719923949,0.37713132378676489,0.50944979006807123,0.10901782395475251,0.32207746250387792,0.47138895011233489,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B505,$B505:$BL505),\"\")","v":53},{"$f":"IFERROR(RANK(C505,$B505:$BL505),\"\")","v":46},51,48,25,36,34,55,54,27,50,49,29,52,28,21,35,41,38,37,23,17,43,31,56,40,24,57,42,26,19,30,44,39,33,47,45,32,18,22,20,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IFERROR(RANK(BF505,$B505:$BL505),\"\")","v":""},"","","","","",1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B515:B521)=0,\"\",IF(AND(B516<=$B$16,B517<=$B$16,B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B505>=$B$18,B506<$B$17,B525=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C515:C521)=0,\"\",IF(AND(C516<=$B$16,C517<=$B$16,C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C505>=$B$18,C506<$B$17,C525=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","!!!","!!!","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B515:B521)=0,\"\",IF(AND(IF(B$93=\"\",IF(B509<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B509<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B509<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B510<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B510<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B510<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C515:C521)=0,\"\",IF(AND(IF(C$93=\"\",IF(C509<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C509<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C509<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C510<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C510<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C510<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","","","YES","","","","","YES","","YES","YES","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$93","v":"Degree Days"},{"$f":"C$93","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R-Squared",{"$f":"IF(AND(B$527=\"\",B$528=\"\",B$529=\"\",B$530=\"\",B$531=\"\"),\"\",IF(OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$520,0)),$BM534,0)=\"\",\"\",OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$520,0)),$BM534,0)))","v":0.12002160078727792},0.86406915797602524,0.57592831856981752,0.62748788649340126,0.93514877168330202,0.92884874921215721,0.93488757163668368,0.47363688485073624,0.66180290293783739,0.95210542516314778,0.86558166197605202,0.86694570795116088,0.86723676985210862,0.68560519135938314,0.75015121033419974,0.8647490573646851,{"$f":"IF(AND(R$527=\"\",R$528=\"\",R$529=\"\",R$530=\"\",R$531=\"\"),\"\",IF(OFFSET(INDIRECT(R$553&MATCH(R$556,R$1:R$520,0)),$BM534,0)=\"\",\"\",OFFSET(INDIRECT(R$553&MATCH(R$556,R$1:R$520,0)),$BM534,0)))","v":0.93363616940415228},0.82055787517204049,0.51926643991721066,0.93206088615756744,0.92887208989406966,0.99773386176673107,0.87968771776847887,0.97001365109422522,0.68208483063812408,0.60542648576438807,0.92110538586517199,0.86744274575839442,0.87323016091925487,0.87424722375123809,0.7808094125929762,0.93405612706005936,{"$f":"IF(AND(AH$527=\"\",AH$528=\"\",AH$529=\"\",AH$530=\"\",AH$531=\"\"),\"\",IF(OFFSET(INDIRECT(AH$553&MATCH(AH$556,AH$1:AH$520,0)),$BM534,0)=\"\",\"\",OFFSET(INDIRECT(AH$553&MATCH(AH$556,AH$1:AH$520,0)),$BM534,0)))","v":0.61915496761005084},0.94032949433499036,0.9346403451559866,0.55335693573153333,0.94258443963949134,0.86907005986515462,0.69002893091897766,0.82909166701814851,0.93450317506491976,0.78704068341373323,0.87994278103163315,0.98822444798997056,0.88579525077781152,0.87841300266741718,0.88907118565612331,0.94706968868184771,{"$f":"IF(AND(AX$527=\"\",AX$528=\"\",AX$529=\"\",AX$530=\"\",AX$531=\"\"),\"\",IF(OFFSET(INDIRECT(AX$553&MATCH(AX$556,AX$1:AX$520,0)),$BM534,0)=\"\",\"\",OFFSET(INDIRECT(AX$553&MATCH(AX$556,AX$1:AX$520,0)),$BM534,0)))","v":0.94857102745097355},0.75429955267868687,0.77246144473922418,0.94058854252405277,0.94779708125477113,0.87738539462379084,0.87589417308061679,0.84063132823948605,0.88690111922009118,0.84066234397784012,0.96169972401498582,0.96003594516143931,0.88655205864616737,0.8819485533666237,0.98495112638028592,-2]
["R-Squared",1.4405184655540712E-2,0.74661550976539726,0.33169342813065716,0.39374104769595558,0.87450322518078849,0.86275999891298893,0.87401477160073537,0.22433189869110959,0.43798308233694866,0.90650474062509834,0.74923161354922441,0.75159486053493962,0.75209961498351929,0.47005447841893633,0.56272683836586479,0.74779093221311144,0.87167649681965897,0.67331522650685405,0.2696376356242941,0.86873749550482993,0.86280335938417663,0.99547285891595449,0.7738504807927149,0.94092648330914919,0.46523971618663845,0.36654122966501684,0.84843513186982733,0.75245691716886243,0.7625309139390678,0.76430820823674739,0.60966333879378853,0.87246084849843775,0.38335287391620315,0.88421955791629869,0.87355257479330184,0.3062038983221923,0.88846542585049382,0.75528276895402335,0.47613992550518724,0.68739299231893247,0.87329618420641597,0.61943303734835631,0.77429929788968466,0.97658755960508192,0.7846332263005259,0.77160940325518779,0.79044757316398495,0.89694099521993198,0.89978699411939567,0.56896781517126715,0.5966966836086095,0.88470680632752174,0.89831930723506315,0.76980513069914525,0.76719060243657744,0.70666103001768255,0.78659359527385042,0.70671317658231647,0.92486635917049997,0.92166901600201812,0.78597455268975736,0.77783325078548038,0.97012872135779404,-1]
["Adjusted R-Squared",-5.1301136367423242E-2,0.73077897912573464,0.10892457084087621,0.29269788897861487,0.83267096690771802,0.84315428447198737,0.74802954320147075,2.7124411742837245E-3,0.21317631527172809,0.81300948125019668,0.71579582868912095,0.71847417527293156,0.7190462303146552,0.11675746403156051,0.50442375014798013,0.64690730509835603,0.82890199575954526,0.6230560305848315,6.0962674374092404E-2,0.8249833273397732,0.81707114584556884,0.98189143566381798,0.72538986953401097,0.76370593323659675,6.4169503326617305E-2,4.9811844497525293E-2,0.75749621099172371,0.69941197084790441,0.71164468121172519,0.71380282428747888,0.52601976853531462,0.79593735759750039,7.5029310874304755E-2,0.81475129266607793,0.79768411966928299,-4.0694152516711567E-2,0.82154468136079006,0.70284336230131406,-0.309650186237032,0.62040577638727512,0.79727389473026555,-0.90283481325821846,0.70485292800958765,0.88293779802540939,0.71836652670068779,0.70133537348755326,0.7205967642186466,0.75952898884650788,0.76616965294525663,-1.1551609241436642,0.46226224481147932,0.76941361265504349,0.79663861447012629,0.69897594014503617,0.69555694164783211,0.6164028854077388,0.69767425997128807,0.58451033349161496,0.7370322570967498,0.72584155600706346,0.69679728297715615,0.68526377194609722,0.79090104950455853,0]
["Significance F",0.64635408541183115,3.7924393822781959E-6,0.30954717212462951,9.5814618898887274E-2,1.9630925952804419E-2,2.9494736101277783E-4,0.12598522839926474,0.41102265606353916,0.23679551472528643,9.3495259374901732E-2,3.1228123731395057E-5,2.9087361482589424E-5,2.8646990864533022E-5,0.38578633432919657,2.0213716465880237E-3,3.1944915395316832E-2,2.1130930494302753E-3,6.947647944033137E-4,0.33295408727594716,2.261632618097381E-3,2.5824411431143346E-3,8.5604008416975519E-2,8.5124841807542137E-5,0.30638701862977602,0.42812145694721027,0.40026263271322221,1.7201850777057298E-2,1.5838040977382431E-4,1.1907799887939491E-4,1.130889295457037E-4,3.5183111066909491E-3,1.1281039505929834E-2,0.37387067952816921,8.8988701568211964E-3,1.1045933063764153E-2,0.5012987751779322,8.118773260057912E-3,1.4638072067270453E-4,0.67144967623581386,7.8108706242706761E-4,1.1100888413769962E-2,0.80796555625000632,3.7887270005047623E-4,0.22772568076154878,2.8248777347074377E-4,4.0801614603646003E-4,4.8626296820462623E-4,7.7597542115900975E-2,7.4540953620377326E-2,0.84330275193825344,1.9709395990017243E-2,3.6812487239134835E-2,2.8914343945673757E-2,4.2859100566786508E-4,4.5993198683734628E-4,1.9300622410680748E-3,1.0233778481433557E-3,6.0498411609309069E-3,0.17738342280921185,0.18447464147221382,1.0403077029792413E-3,1.2848985198440725E-3,0.31766645242743224,1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",227834.79200745295,-248037.01964067057,230646.99373418131,232368.12698522222,224301.15888000003,49469.923971898155,-102299.57638023648,230686.6265037967,231059.89276815255,222751.70541525967,-258858.11001795056,-248682.18245788309,-191617.28991039647,231372.35922099353,259098.12439946539,220346.60249383454,37543.530040957565,-170418.24376743607,175377.88337742753,55521.053687435859,44208.939502289693,-102146.49309219499,-263496.02315456729,74818.354686283739,231561.7946089551,221232.64806190613,211978.25847608541,-255173.82104094929,-171429.57814860402,-155016.52586055564,263755.39951933926,17534.606173754466,140322.1196623896,42161.979186083016,73894.894645287277,43953.999879320894,154585.32921383213,-197878.40884370115,212015.3513483628,23199.557172378642,-8382.1670735339285,228226.044214764,-238611.9512749092,-354559.40201558068,-293870.24923840747,-142524.44176103489,-338366.12344455824,-112760.01929338663,-557383.09744526003,214917.58122150027,34585.06827136653,20560.477567494148,94468.144926065113,-176771.510311477,-161418.8175967967,48295.072146819992,-243465.14931698598,45120.573049386207,-483595.62090541096,-1196445.8758778069,-330829.7907675553,-149135.86792771588,-1423274.9482709784,3]
["Coefficient 1",3.2435699920782142,3.4773297354192412,-590.8342480564686,-1329.9322741859025,1340.7142799999972,404.11565506164357,4.923185357795302,3.1784157553605343,2.2653511961514163,0.81990341027640679,3.565870666686731,3.4935961853116071,3.0902274774655494,-200.31340103997627,-839.76835725395608,-220.79213843660753,428.27972547079281,2.6104963457481314,127.30460401953547,392.47439092063837,416.93014308682876,6.7331580337755357,5.0593968902087276,2.8537554197623014,4.3323410480569766,6.5804395469213359,2.1759114088095721,3.5451010805494114,2.9847261980192239,2.8594197827628056,-627.27927095068719,1.4244340755742502,6.4925558320276604,1.5493391552825608,1.3940664354505587,0.95499933627564559,-0.78347515667565359,2.7985157422421887,-110.8034070494691,-1016.6809602823301,-360.30755383336998,1.8918075178393754,4.4487731607985488,11.254257537894034,6.742470223711444,2.7991269290740637,9.0403475510033271,5.9419822857278231,9.0438416556359282,2.2702731432080179,0.4509234061327746,1.4369705505218198,-0.43351941795130794,2.5054257758111982,2.5845353730347167,-860.22823388566962,5.5925946494827823,0.30122568800271959,8.2775980748592506,18.269902485964451,7.664602868007047,2.3653647286682498,21.985371347208591,4]
["Coefficient 2","","","","","","",2.3796545091148276,-1961.3123385039041,-1629.8843546098269,1554.2171280359735,-216.87165154253995,-250.04183959154412,-291.28486717109746,-497.72147745653626,-2058.7828710223898,1502.9029731770788,1.1181816499464099,2.9003816998941683,-975.78562698131282,-215.88884062542849,-60.623876772762713,2.3821350023336065,3.5595738736022455,1.0791778582937408,-647.88359687765319,-2000.4348672912017,-27.003701961736727,-131.99886357516019,-500.74212304523138,-429.00986560566798,-818.21356108519979,0.14922264094966617,-2089.7908182369611,-328.84343726432672,452.79542897797404,-523.48204606633089,-614.04855070031249,-641.05004316321913,-493.54338333394384,-3173.0987576758162,-783.02081586537679,-304.70630570991034,3.3952350865426886,4.24878649569178,3.7834133630326314,-424.47666935751835,3.6140767300309915,1.5772831558955813,3.787940170046062,-561.07468558688095,-836.86442751712616,-371.65938310772992,386.91300143073738,-611.03933682197874,-423.82367325070311,-538.82571661670374,3.4526856708133562,-873.44824078706631,3.1475654124082393,7.0830758506586626,3.8746224591852649,-531.12047709419335,7.8695252196120453,5]
["Coefficient 3","","","","","","","","","","","","","","","","","","","","","",-635.29787584768667,-450.66563941215742,959.43678074985178,-1654.3882868083926,933.34962917106816,2058.8053798012011,-213.37258445978679,-524.50430742070762,-485.96292573360819,-2144.2894607519693,426.6787810222545,200.48673832856548,419.86504536421324,338.53113564767534,125.56749154234012,414.15802677444549,117.13183933915241,42.884066379350237,580.01925554131503,550.19949825635115,-563.50181793195247,-470.58227095100358,-1157.5614715770316,-517.41497840394936,-374.84625889741102,-546.68018047271562,-473.18560366361373,-2038.1573573037149,-690.58191760211002,-2849.9129682016614,-276.56019415966813,-486.84935890621659,-1122.6975971889397,-816.54401059878387,-3125.3519256102645,-565.42050161017096,-542.55591261317488,-534.43507351466292,-1245.2294054632086,-527.07819136512376,-353.3404923757758,-1899.1475502564438,6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",462.39851978974525,-119.82924073561408,-1389.189809084399,-373.66795558541668,-659.08330510815836,144.55724869741337,273.1420200867849,609.7737014255589,36.522289845340723,534.02085203096146,473.58644132057429,437.35012887070161,183.1238343734158,111.49546300747247,525.85629902060555,-409.12276088489727,-3135.298561810419,-2272.0058184180439,-5356.2343312960902,-346.39261294727163,-1206.0108864494887,-787.79192368289921,7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-256.29633563580683,532.80481631189775,650.65387178610888,1067.8322175873805,53.719864168292077,169.79360105209051,-7443.3927252886861,8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1368.6364886188251,9]
["p-value for Intercept","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1368.6364886188251,9]
["p-value for Coefficient 1",4.7465992211882146E-13,2.7652988096447113E-3,1.7393643030803974E-6,7.5893715107474532E-10,1.7975019775882816E-7,0.10374993407906362,0.42368333965098537,1.1251787471050598E-9,3.8496744484636831E-8,9.1970575715715324E-5,4.3382377195374053E-3,3.4761490320973491E-3,0.13531562367947517,1.5774540038173146E-6,3.4255175193372535E-14,1.3300346396197005E-7,0.30184298314098412,0.14291551254480864,3.1199579306595854E-2,0.11615750512961896,0.73395193937133918,0.16741270135864011,2.583652272810925E-3,0.76546195174332443,1.0470366098642567E-6,4.7958641976233283E-7,1.5487803907262987E-7,6.4555566441889776E-3,0.19399141587789007,0.25236565600673194,2.3458962835186024E-13,0.88929670113958204,0.1023413145652758,0.28411498875774582,0.6159537826918926,0.86274905809959779,0.21777131332745142,0.13777956502263433,0.23703084251416817,0.82021916934325989,0.95873914172835495,2.4818240353402292E-2,0.18830362916913757,0.20790999534710281,3.3591728607137018E-3,0.30703290540300054,2.5014138717453466E-2,0.65450232322658597,0.30861164712161654,0.41320245819915358,0.7909010201923693,0.9099406249543035,0.56736115110915808,0.19265718121606679,0.25272325426056813,0.65101094774687462,0.18710226231523638,0.73153974315674564,0.42900350485822736,0.34926088263129251,6.0148283626442332E-2,0.30134349052239512,0.35263490313144596,10]
["p-value for Coefficient 2",0.64635408541183259,3.7924393822782107E-6,0.3095471721246294,9.5814618898887316E-2,1.9630925952804419E-2,2.9494736101277755E-4,0.15519405193921187,0.59956292913295606,0.55794515561731428,0.49502603229698861,1.4357147297638001E-5,6.6947328672509847E-6,2.4001320778436848E-3,0.66219870280173643,0.32600755514634272,0.74180307147104574,1.149439794825873E-3,0.98463924045638807,0.41362649412529173,1.1897881586420658E-3,0.21602347235961974,6.4699570237939541E-2,0.26006600572913874,0.50378560919874227,0.51275903467734674,0.34064458287097632,0.37647320414304603,2.913797509052611E-5,4.0459633925360667E-3,6.6179255410761563E-3,0.45978023937743007,0.60386834057717875,0.33336141145436843,0.4507337008256479,0.54320634698046411,0.5942537212344895,0.39017992090309889,2.4246599765124898E-2,0.8993617237619449,0.18411070704197058,0.54825860189794029,0.75690417669722287,0.46162594124282774,0.14047628763050402,0.18679465434676376,9.5518357123150453E-3,0.10256456555340474,0.26979259476235951,0.16561214207805655,0.72339283010325695,0.94597507906005784,0.56336933402463052,0.70142262132116961,5.02772007220448E-2,4.2909109901825788E-2,0.2725713419532359,0.37674272706466083,0.96391783615386539,0.26127024893432027,0.3075431095875083,0.22865753027461841,7.3545309805761377E-2,0.32055101915161416,11]
["p-value for Coefficient 3","","","","","","",8.3457628335550371E-2,0.24371571425065547,0.11540864055297365,6.1224741251816872E-2,0.69798247153497472,0.59152512184817785,0.57312390174524519,0.3122959818995254,1.0666810749845311E-3,{"$f":"IF(AND(Q$527=\"\",Q$528=\"\",Q$529=\"\",Q$530=\"\",Q$531=\"\"),\"\",IF(OFFSET(INDIRECT(Q$553&MATCH(Q$556,Q$1:Q$520,0)),$BM549,0)=\"\",\"\",OFFSET(INDIRECT(Q$553&MATCH(Q$556,Q$1:Q$520,0)),$BM549,0)))","v":4.5462771751171256E-2},0.54237385175872133,2.3815216288605755E-4,0.38473416275115124,0.61990420456184547,0.96667912208818296,5.2485014008431981E-2,7.248735940784511E-6,0.58493256701147822,0.67500661729140887,0.23193781128258362,0.96100455719338629,0.82843294206228257,0.44598621272436167,0.40877892967812679,0.2154400762146397,0.86768073277640601,0.20966716225112358,0.49479562618809503,0.79622923013668689,0.71539366421274964,0.34885641381578292,0.51970883054292583,0.42830862022309457,2.3911803828005772E-4,0.68909267575711697,0.86276589296901873,1.1406943078864869E-2,0.1300840532131792,2.3413076737034063E-5,0.53036055979272145,5.8245712225244367E-5,{"$f":"IF(AND(AW$527=\"\",AW$528=\"\",AW$529=\"\",AW$530=\"\",AW$531=\"\"),\"\",IF(OFFSET(INDIRECT(AW$553&MATCH(AW$556,AW$1:AW$520,0)),$BM549,0)=\"\",\"\",OFFSET(INDIRECT(AW$553&MATCH(AW$556,AW$1:AW$520,0)),$BM549,0)))","v":0.4578571779573915},0.21239214762384803,0.75556758368278332,0.33627782088676661,0.5675911956463886,0.56727862695971853,0.3816190626610918,0.42951235155298872,0.37228387896136583,1.2083717986199284E-2,0.31458711731968997,0.35851065390682946,0.30047985664087284,1.2508745096113729E-4,0.46297042008772959,0.33135142062813255,12]
["p-value for Coefficient 4",{"$f":"IF(AND(B$527=\"\",B$528=\"\",B$529=\"\",B$530=\"\",B$531=\"\"),\"\",IF(OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$520,0)),$BM550,0)=\"\",\"\",OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$520,0)),$BM550,0)))","v":""},"","","","","","","","","","","","","","","","","","","","",0.12141386140663339,0.36535497770793846,0.48018349160376306,0.15174993531230171,0.28989287404788594,5.8454493211177018E-3,0.67580594684687045,0.39085756641303149,0.39949812394408279,7.8276362578525154E-4,{"$f":"IF(AND(AG$527=\"\",AG$528=\"\",AG$529=\"\",AG$530=\"\",AG$531=\"\"),\"\",IF(OFFSET(INDIRECT(AG$553&MATCH(AG$556,AG$1:AG$520,0)),$BM550,0)=\"\",\"\",OFFSET(INDIRECT(AG$553&MATCH(AG$556,AG$1:AG$520,0)),$BM550,0)))","v":3.3010283482308514E-3},0.2599291966069473,2.9260900653846561E-3,0.36401798163927618,0.44669700111509592,2.3005930762545319E-3,0.67606001609751476,0.89284051147028842,3.3140216566482326E-2,0.20631777289299782,0.60995192956738686,0.37705642555614749,0.21593558976348143,0.43431404047828304,0.48495358287811841,0.33991645583284813,0.50200282519582129,0.46980727053885057,0.53462972708792011,3.4249997924878229E-3,0.90282843000803537,0.50559153859597861,0.33125232208664901,0.43150364985679523,3.625077869014615E-4,0.4219534562276549,0.39290639067223077,0.49973948710977001,0.53271517293820492,0.4443234922876349,0.52264869670600878,0.43432952774825245,13]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.76896961602992042,0.87473603117365539,0.2340619393717929,0.46560262253797924,0.31546326789729134,0.39592039333880591,0.11752486099932626,0.24981566152114357,0.935842602112956,0.10281783763868438,0.32473931643325959,7.0290900883801175E-3,0.53269876213316436,0.69479806807225764,5.857637312654479E-2,0.45172052520231443,8.8234619266697905E-4,0.47945719395425968,0.40997284334932127,0.52204918938851319,0.31272697343019096,0.42373553679440501,14]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.74560630071296652,0.10496198755523824,0.29057440726713823,0.29919570809248752,0.78856667761342547,0.57277269898783656,0.36545271721939088,15]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B124=\"\",\"\",COUNT(B558:B571))","v":0},{"$f":"IF(C124=\"\",\"\",COUNT(C558:C571))","v":3},0,0,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Adjusted R-Squared Rank",{"$f":"IF(B554=\"\",\"\",RANK(B536,$B536:$BL536))","v":60},{"$f":"IF(C554=\"\",\"\",RANK(C536,$B536:$BL536))","v":23},53,50,4,3,21,58,51,10,30,28,27,52,48,42,5,43,56,6,8,1,25,18,55,57,20,36,32,31,47,14,54,9,11,59,7,34,61,44,12,62,33,2,29,35,26,19,17,63,49,16,13,37,40,45,38,46,22,24,39,41,15]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B554>0,MAX(B$558:B$571),IF(AND(B554=0,COUNT(B$572:B$585)>0),MAX(B$572:B$585),MAX(B586:B599)))","v":-5.1301136367423242E-2},{"$f":"IF(C554>0,MAX(C$558:C$571),IF(AND(C554=0,COUNT(C$572:C$585)>0),MAX(C$572:C$585),MAX(C586:C599)))","v":0.73077897912573464},0.10892457084087621,0.29269788897861487,0.83267096690771802,0.84315428447198737,0.74802954320147075,2.7124411742837245E-3,0.21317631527172809,0.81300948125019668,0.71579582868912095,0.71847417527293156,0.7190462303146552,0.11675746403156051,0.50442375014798013,0.64690730509835603,0.82890199575954526,0.6230560305848315,6.0962674374092404E-2,0.8249833273397732,0.81707114584556884,0.98189143566381798,0.72538986953401097,0.76370593323659675,6.4169503326617305E-2,4.9811844497525293E-2,0.75749621099172371,0.69941197084790441,0.71164468121172519,0.71380282428747888,0.52601976853531462,0.79593735759750039,7.5029310874304755E-2,0.81475129266607793,0.79768411966928299,-4.0694152516711567E-2,0.82154468136079006,0.70284336230131406,-0.309650186237032,0.62040577638727512,0.79727389473026555,-0.90283481325821846,0.70485292800958765,0.88293779802540939,0.71836652670068779,0.70133537348755326,0.7205967642186466,0.75952898884650788,0.76616965294525663,-1.1551609241436642,0.46226224481147932,0.76941361265504349,0.79663861447012629,0.69897594014503617,0.69555694164783211,0.6164028854077388,0.69767425997128807,0.58451033349161496,0.7370322570967498,0.72584155600706346,0.69679728297715615,0.68526377194609722,0.79090104950455853]
["Consider?",{"$f":"IF(B554=\"\",\"\",IF(B554>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C554=\"\",\"\",IF(C554>0,\"!!!!!!!!!\",\"\"))","v":"!!!!!!!!!"},"","","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","","","","","","","","","","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B121=\"!!!\",B586,\"\")","v":""},0.73077897912573464,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.62040577638727512,"","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B152=\"!!!\",B587,\"\")","v":""},0.71622655021408188,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B183=\"!!!\",B588,\"\")","v":""},0.64997022833406759,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B214=\"!!!\",B589,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B245=\"!!!\",B590,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B276=\"!!!\",B591,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B307=\"!!!\",B592,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B338=\"!!!\",B593,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B369=\"!!!\",B594,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B400=\"!!!\",B595,\"\")","v":""},"","","",0.79324317609857131,0.84315428447198737,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B431=\"!!!\",B596,\"\")","v":""},"","","",0.69861713368888834,0.75182200300567281,0.60257563820832449,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B462=\"!!!\",B597,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B493=\"!!!\",B598,\"\")","v":""},"","","","","",0.63207641726352215,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B524=\"!!!\",B599,\"\")","v":""},{"$f":"IF(C524=\"!!!\",C599,\"\")","v":""},"","",0.83267096690771802,0.72757146486109825,0.74802954320147075,"","","","","","","","","","","","","","",0.98189143566381798,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B122=\"YES\",B586,\"\")","v":-6.0528553789853189E-2},0.73077897912573464,"",-6.2029853584719456E-2,0.50346146174262796,"",0.72767309752892129,"",-0.1295550132042402,"",0.71579582868912095,0.71847417527293156,0.7190462303146552,"",0.50442375014798013,0.53936023341410122,"","","","",0.5963111966646385,0.72711512656559751,0.72538986953401097,0.70830015687161485,"","","",0.69941197084790441,0.71164468121172519,0.71380282428747888,0.52601976853531462,0.71154115099812532,"","","","","",0.70284336230131406,"",0.62040577638727512,0.60783672322692861,"",0.70485292800958765,0.70685906915152452,0.71836652670068779,0.70133537348755326,0.70997725609410156,0.70552936865895843,0.69180934717791609,"","","","",0.69897594014503617,0.69555694164783211,0.6164028854077388,0.69767425997128807,0.58451033349161496,0.6864230664856491,0.69944490010727101,0.69679728297715615,0.68526377194609722,0.68686787104667568]
[null,{"$f":"IF(B153=\"YES\",B587,\"\")","v":-5.1301136367423242E-2},0.71622655021408188,"","",0.40833743798331912,"",0.72556437607218727,"","","",0.69727528680571615,"",0.69656179388934947,"",0.38659960040560548,0.38396715900779183,"","","","",0.4975595842480724,0.72542945223471245,"",0.72933563044459626,"","","","",0.67693800898817724,"",0.35644902488180202,0.72086050890735498,"","","","","",0.67328029770808151,"",0.50342864398081955,0.46886320787265079,"","",0.71824726909946568,"","",0.7205967642186466,"",0.70719624041313389,"",0.46226224481147932,"","",0.6509263341069581,"",0.46971387197611475,"",0.42191268791770881,"",0.69655670564101857,"","",""]
[null,{"$f":"IF(B184=\"YES\",B588,\"\")","v":-7.0521492178941145E-2},0.64997022833406759,"","",0.29908519578296555,"",0.65034981563149818,"","","","","",0.62310045414278392,"",0.24522726893669963,0.25250361948288746,"",0.6230560305848315,"","",0.40133352994338262,0.6363116955297935,"",0.65166982607543966,"","","","","","",0.19050242727311772,0.64262042012744558,"","","","","",0.59205298641409054,"",0.36394764374754046,0.35423800769472175,"","",0.6254946420827584,"","",0.62724342133584898,"",0.62086986708228864,"","","","","","",0.31034723022736127,"","","",0.59232950044539012,"","",""]
[null,{"$f":"IF(B215=\"YES\",B589,\"\")","v":""},0.55149195926674532,"","",0.17306939447914893,"",0.53955947006092242,"","","","","",0.51419341816300135,"","","","",0.51536628435865195,"","",0.30798892364916935,0.51227177497005671,"",0.53501895461760329,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B246=\"YES\",B590,\"\")","v":""},0.37909120728728007,"","",9.7275510131360678E-3,-6.9422949382899043E-2,0.34014949074185369,"","","","","",0.32810440508286737,"","","","",0.33918057176040362,"","",0.17381818073518324,"","",0.34139023656892731,"","","","","","","",0.34836111132019709,"","","","","",0.2777126217975428,"","","","","","","","","","",0.28396195760127024,"","","","","","","","","","","","","",""]
[null,{"$f":"IF(B277=\"YES\",B591,\"\")","v":""},0.16106598079193882,"","",-9.0386689202366019E-2,-3.7423272217854305E-2,8.2947382515249218E-2,"","","","","",0.11622698954687154,"","","",-0.14110169932639288,0.12338329713531553,"","",-4.0275899622565572E-2,-1.2806519037394567E-2,"",0.12409004571321978,"","","","","","","",9.7012466991810486E-2,"","","","","",2.6950063927074996E-2,"","","","","","","","",-1.160579415445151E-2,"",2.295568199177267E-2,"","","","","","","","","","","","","",""]
[null,{"$f":"IF(B308=\"YES\",B592,\"\")","v":""},9.9537217442219744E-2,"","",-8.7351667876366168E-2,-4.2830341329679514E-2,5.6567831262752423E-3,"","","","","",4.874873471432211E-2,"","","",-0.15755583472783108,4.9753286135673709E-2,"","",-0.12378798301108843,-0.11187251940149467,"",5.8056151555042013E-2,"","","","","","","",9.4045568609114616E-3,"","",-0.26424755337403133,"","",-6.6269334401343138E-2,"","","","","","","","",-0.12721170215836519,"",-7.603490446210362E-2,"","","","","","","","","","","","","",""]
[null,{"$f":"IF(B339=\"YES\",B593,\"\")","v":""},{"$f":"IF(C339=\"YES\",C593,\"\")","v":0.19743069159836596},"","",-9.6889680628787486E-2,-5.3481770537425838E-2,0.14170032942801586,"","","","","",0.10300689071529123,"","","",-0.18396600366050231,0.13927434796178817,"","",2.1780566590545281E-2,1.9426838206095871E-2,"",0.11616475148128329,"","","","","","","",0.22378795124912049,"","","","","",0.25942341367289512,"",-9.7783794175141062E-2,"","","","","","","","",0.23903914177407529,"","","","",0.18483052773494046,"","","","","",0.32829089577864395,"","",""]
[null,{"$f":"IF(B370=\"YES\",B594,\"\")","v":""},{"$f":"IF(C370=\"YES\",C594,\"\")","v":7.8579736730161637E-2},8.9693374126159825E-2,"",7.3768992860892557E-2,7.7456648727359412E-2,-4.293810289656487E-2,2.7124411742837245E-3,"",-5.4445939464598601E-2,9.4489064431754043E-3,"",5.0548229914252243E-2,"",4.0192250765427255E-2,"",-5.361870366142428E-2,8.6244478194239652E-2,6.0962674374092404E-2,"",-5.3872073302498533E-2,-4.4220378258040371E-2,"",9.590672339545284E-3,"",4.9811844497525293E-2,"","",-7.8081926343931476E-2,"","",7.4878693019655287E-2,7.5029310874304755E-2,"",-0.22745886302798435,-4.0694152516711567E-2,"",5.860214626837168E-2,"",-6.6264033259505473E-2,"","","",2.2965565596997983E-2,"","",0.11188682095683103,"",2.162453850070669E-2,"",-0.10194614078088407,"","",-8.0524650998964817E-2,"","","","","",0.1036081885746476,"","",""]
[null,{"$f":"IF(B401=\"YES\",B595,\"\")","v":""},{"$f":"IF(C401=\"YES\",C595,\"\")","v":1.6552051185704148E-2},4.6684072264256117E-2,1.9440680508714774E-2,0.79324317609857131,0.84315428447198737,"","","",0.79780676948051543,-7.8313592482323016E-2,-0.11864599609831195,"",-1.8212458267564419E-2,"","",0.82890199575954526,"","",0.8249833273397732,0.81707114584556884,-0.29397338222624569,"","","","",0.75749621099172371,"","","","",0.79593735759750039,"",0.81475129266607793,0.79768411966928299,"","","","","",0.79727389473026555,"","","","","","","","","","",0.76941361265504349,"","","","","","","","","","",""]
[null,{"$f":"IF(B432=\"YES\",B596,\"\")","v":""},{"$f":"IF(C432=\"YES\",C596,\"\")","v":0.18468097975656553},-0.11156387719166456,0.29269788897861487,0.69861713368888834,0.75182200300567281,0.60257563820832449,"",0.21317631527172809,0.72512803696751438,"",0.17155045816037945,"","","",0.64690730509835603,0.7285738027189238,"","",0.73897030980271317,0.70237500063042169,0.53089570785417628,0.53436122990976642,0.70620006893634524,6.4169503326617305E-2,"",0.71776225066839738,"","","","",0.78483056372700988,"",0.77622814949807051,0.67882646279904635,"","","","","",0.69208004900826126,"",0.64705774396881177,"",0.42269852231605576,"","",0.75952898884650788,0.76616965294525663,"","",0.70209960079781109,"","","","","","",0.7370322570967498,0.72584155600706346,"","",0.79090104950455853]
[null,{"$f":"IF(B463=\"YES\",B597,\"\")","v":""},{"$f":"IF(C463=\"YES\",C597,\"\")","v":0.19474228387631348},-0.19148780937697016,0.12722997370529693,0.53762529697205308,0.578123438447676,0.59982292268102255,"",-7.0579516141841658E-2,0.52350389142492193,"",2.2336484590655514E-2,"","","",0.4346721393032047,0.51196235655441247,0.47300838887092067,"",0.53621832774236067,0.47580580790703331,"",0.46669134738171331,0.53298493157023152,"","",0.46532150411022438,"","","","",0.62343182933372943,"",0.57962039769254403,0.38866251459392337,"","","","","",0.40874907092619023,"",0.31567552581403602,"","","","",0.48768333990094748,0.55071727192462205,"","",0.37689572144647343,"","","","","","",0.25050403568044999,0.23563262937589879,"","",""]
[null,{"$f":"IF(B494=\"YES\",B598,\"\")","v":""},{"$f":"IF(C494=\"YES\",C598,\"\")","v":0.3067952918315715},1.3266292482552511E-2,0.28607132491754517,0.27896002604276471,-2.0438657318085196E-2,0.63207641726352215,"",4.8180869173512754E-2,4.4372435717533243E-2,"",0.1753376183972799,0.12340765267230092,0.11675746403156051,"",0.25216082230303155,"","",-0.29699996268615286,0.11796658617248508,"",0.5469531761957791,0.48399831390874315,0.47128932037188775,-8.8599164846902667E-2,"",2.9645185480458025E-3,"","",-0.12125818181636072,"","","",-0.25346253354938919,"","","","",-0.309650186237032,"","",-0.90283481325821846,-1.2746839693305922E-2,0.88293779802540939,0.28167666222391752,"","","","",-1.1551609241436642,"","","","","","","","","","","","",""]
[null,{"$f":"IF(B525=\"YES\",B599,\"\")","v":""},{"$f":"IF(C525=\"YES\",C599,\"\")","v":0.41327769088587535},0.10892457084087621,0.23346247448003385,0.83267096690771802,0.72757146486109825,0.74802954320147075,-0.3351430817747757,-0.14921399824913606,0.81300948125019668,0.12035545113561197,0.12229957655602441,"",-2.5925359119391311E-2,"","",0.73978303475405394,"","","","",0.98189143566381798,"",0.76370593323659675,-0.71174849179910904,"","",-0.75340287702313846,"","","",0.76492432342559225,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B102","v":-6.0528553789853189E-2},0.73077897912573464,2.9617034525700567E-2,-6.2029853584719456E-2,0.50346146174262796,7.2638733457301569E-2,0.72767309752892129,-2.5864681569030122E-2,-0.1295550132042402,0.5327408289058243,0.71579582868912095,0.71847417527293156,0.7190462303146552,-1.7562182938202411E-2,0.50442375014798013,0.53936023341410122,5.0086290836913454E-2,0.71401361156399201,4.0810078524704176E-2,3.858907009205019E-2,0.5963111966646385,0.72711512656559751,0.72538986953401097,0.70830015687161485,-8.5640729160803925E-2,0.51463825885131198,0.54323976148081721,0.69941197084790441,0.71164468121172519,0.71380282428747888,0.52601976853531462,0.71154115099812532,4.0097870054869755E-2,4.1050551223272995E-4,0.57696842594443265,0.69857451372376556,0.70297082146604972,0.70284336230131406,1.8970365024798701E-2,0.62040577638727512,0.60783672322692861,0.51817726595388658,0.70485292800958765,0.70685906915152452,0.71836652670068779,0.70133537348755326,0.70997725609410156,0.70552936865895843,0.69180934717791609,8.1779560096797771E-4,0.5913688598536897,0.58126205974204426,0.68258817137767558,0.69897594014503617,0.69555694164783211,0.6164028854077388,0.69767425997128807,0.58451033349161496,0.6864230664856491,0.69944490010727101,0.69679728297715615,0.68526377194609722,0.68686787104667568]
[null,{"$f":"B133","v":-5.1301136367423242E-2},0.71622655021408188,3.7156307319515254E-2,1.6482910509167739E-2,0.40833743798331912,3.2288546365821319E-2,0.72556437607218727,-3.1296016447868218E-2,-5.2882719894603754E-2,0.40950212253084606,0.69727528680571615,0.70149616279862481,0.69656179388934947,1.4326064052171247E-3,0.38659960040560548,0.38396715900779183,-3.0477812705072153E-2,0.69624661801614474,1.1599967222527001E-2,-1.2182765938392863E-2,0.4975595842480724,0.72542945223471245,0.70465048150172716,0.72933563044459626,-7.2081589508261323E-2,0.37463575549360584,0.37732932155963128,0.68304288686011216,0.67693800898817724,0.67928608015881364,0.35644902488180202,0.72086050890735498,-4.2654935872780082E-2,-8.1496390835656754E-2,0.46212464500381106,0.67495630866794265,0.67892077206411849,0.67328029770808151,-5.2081488279557671E-2,0.50342864398081955,0.46886320787265079,0.33606033053315548,0.72254932892423762,0.71824726909946568,0.70449620868766616,0.6566396339863324,0.7205967642186466,0.70112016776397879,0.70719624041313389,-0.11633075592630771,0.46226224481147932,0.42724310749373889,0.65667847981099214,0.6509263341069581,0.65258208168332732,0.46971387197611475,0.7109191782181612,0.42191268791770881,0.69732901857602203,0.69655670564101857,0.70443625415727029,0.62574262338574405,0.68406344165639388]
[null,{"$f":"B164","v":-7.0521492178941145E-2},0.64997022833406759,0.13539892642171911,2.0597589728744196E-2,0.29908519578296555,-2.6180439498932156E-2,0.65034981563149818,0.11697615830747508,-4.8623857202370502E-2,0.3051321575058758,0.62338871040400035,0.63228842644566707,0.62310045414278392,8.7161321364991579E-2,0.24522726893669963,0.25250361948288746,-9.1849962901032117E-2,0.6230560305848315,6.8891153960572007E-2,-4.9637199751237343E-2,0.40133352994338262,0.6363116955297935,0.62252144044284774,0.65166982607543966,7.7074310830207368E-2,0.25171701509431332,0.25065511441846722,0.60186388126263335,0.59204145886362725,0.60664800804182006,0.19050242727311772,0.64262042012744558,5.6448194297035702E-2,-0.11865501434192348,0.35805696999172221,0.59215782773024017,0.60494778993196874,0.59205298641409054,1.4654827329447525E-2,0.36394764374754046,0.35423800769472175,0.18636819610094732,0.64709077116315339,0.6254946420827584,0.60601526515550541,0.57212587834127893,0.62724342133584898,0.61836831776914281,0.62086986708228864,-3.8150761442254529E-3,0.30743831803742427,0.30196093421296089,0.56904128300487211,0.55514957527580899,0.57088973971548207,0.31034723022736127,0.61595101880386827,0.24218981434785442,0.61183704650384507,0.59232950044539012,0.60275961274986067,0.52952087365351619,0.57460908294914703]
[null,{"$f":"B195","v":-7.3254824255208018E-2},0.55149195926674532,8.2503577277811463E-2,0.12296586939787077,0.17306939447914893,-7.2496619868030951E-2,0.53955947006092242,8.6676359251169122E-2,0.11309471631353951,0.1822190568833939,0.51475558293395951,0.54176033400801804,0.51419341816300135,0.10168389632849073,0.10587702010712603,0.11725718372403064,-0.14699839812896451,0.51536628435865195,2.0559696376284593E-2,0.11368988040797319,0.30798892364916935,0.51227177497005671,0.50803341213132358,0.53501895461760329,0.1558264287515658,0.12525189149019136,0.13403013615948467,0.5013349953880496,0.47185384316149137,0.53587071036306189,4.2197821330093248E-2,0.52887496993827943,3.7031964848860096E-3,5.9037358635433197E-2,0.25370072680188244,0.47345606854674815,0.52965735207316411,0.47305438649065884,0.12530462996539632,0.25098647112652556,0.27233468315258713,8.4756349966068179E-2,0.56099174289257614,0.49324843471359081,0.47419129696306117,0.50143438702578247,0.49771392064601,0.52031028754975439,0.4912464268925138,0.11134737970014905,0.180733500853826,0.21323859079665039,0.48289060562713343,0.42111903181143973,0.49160877916141266,0.20163478059164985,0.51221516860211858,0.12603089533843528,0.51407053979575634,0.4442330774374843,0.48320859230888402,0.4461342256918337,0.45372102641154277]
[null,{"$f":"B226","v":-7.3364085545925592E-2},0.37909120728728007,8.7402716837564468E-2,7.7955411648938641E-2,9.7275510131360678E-3,-6.9422949382899043E-2,0.34014949074185369,0.11953312261003775,7.2622475524983271E-2,-1.4770550460753051E-2,0.33278819959398631,0.36549093173095831,0.32810440508286737,6.9092049237587799E-2,4.9209809924883078E-3,-5.7430951753018149E-3,-0.16487366658539973,0.33918057176040362,0.11397050002710211,0.18532823557250042,0.17381818073518324,0.27418232793572184,0.30287049420353396,0.34139023656892731,0.15382611773143165,3.1608307491398556E-2,-1.4457247966566644E-2,0.30301840172845668,0.30960866742993726,0.41318044174423851,6.2161267182322802E-2,0.34836111132019709,7.369281500148786E-2,0.11230210677039532,9.3328954708034789E-2,0.30951937938268748,0.40938210262767305,0.2777126217975428,0.26160504918283517,0.11304425586246411,0.1973896026451393,0.17792969249648691,0.4340453892310342,0.27852589495957969,0.22568166888330815,0.48115326281713622,0.27624851619102081,0.38101705587844087,0.28396195760127024,0.23139989205520195,3.1859650010940738E-2,0.11468709758244719,0.36983013824023181,0.23773855322498053,0.36354132677932505,0.17973029828221559,0.43428475227233121,0.14481455002909294,0.37790882447753682,0.19911511494491152,0.30617347853374566,0.41635045552923455,0.35439003315809409]
[null,{"$f":"B257","v":-7.5280182673445661E-2},0.16106598079193882,-6.5881920291828364E-2,8.26627278233521E-2,-9.0386689202366019E-2,-3.7423272217854305E-2,8.2947382515249218E-2,-0.10765629007135742,9.2055008206611028E-2,-0.17393617044309476,7.7188566857888621E-2,0.1634438213033878,0.11622698954687154,-8.1612789080550696E-3,-0.15472954586102433,0.23770320489741623,-0.14110169932639288,0.12338329713531553,-5.4357834077981296E-2,0.33788767247476825,-4.0275899622565572E-2,-1.2806519037394567E-2,8.2509172007167272E-2,0.12409004571321978,6.271403280158714E-3,-0.22019802242075615,0.19095411826747799,8.6055757188144913E-2,5.6183989196865326E-2,0.51156289186083448,0.31602569075204695,9.7012466991810486E-2,-0.15767775660221225,0.26702148305051487,-0.15579514947342402,4.0748413030675078E-2,0.34055082851391699,2.6950063927074996E-2,0.2774046138708941,-0.14178135091957098,0.29647425188412957,0.36744814566401329,0.54884689973197842,1.7027856818513154E-2,-2.6770906628485247E-2,0.61011431668779892,-1.160579415445151E-2,0.26957392753310172,2.295568199177267E-2,0.19869282555166123,-0.27886137600867023,0.21167855437572813,0.25958578981351965,-5.9913449514236994E-2,0.45207645913296668,0.31653366281417417,0.57416254982143022,0.29217061789593579,0.48561769456721393,-0.11605768569733499,0.16675214937202856,0.56365278323143231,0.50960393615126398]
[null,{"$f":"B288","v":-8.7965512904858795E-2},9.9537217442219744E-2,-8.8166812588559212E-2,2.0773353129211802E-2,-8.7351667876366168E-2,-4.2830341329679514E-2,5.6567831262752423E-3,-0.16313729484105205,1.6105336181011214E-2,-0.20458880346530872,-5.0242831809139195E-4,0.10653132670130175,4.874873471432211E-2,-8.697470502755035E-2,-0.13019530675103252,0.20427310593970599,-0.15755583472783108,4.9753286135673709E-2,-9.7765601710474312E-2,0.3052989579253762,-0.12378798301108843,-0.11187251940149467,1.0861758321916382E-2,5.8056151555042013E-2,-8.8688320041004298E-2,-0.24923606087810693,0.12566772462756981,1.4872956809782401E-2,-1.7686210617629761E-2,0.46843285618077735,0.31052249626842288,9.4045568609114616E-3,-0.22869015271266629,0.22526949128107365,-0.26424755337403133,-5.3042047059270736E-2,0.3577152849369859,-6.6269334401343138E-2,0.23745038751124004,-0.23479189222843549,0.23252843298625558,0.3127526239773018,0.49726645147987825,-7.0403607924359887E-2,-0.12369199070517745,0.56517453852239186,-0.12721170215836519,0.28015823701979681,-7.603490446210362E-2,0.15398129861669116,-0.40420658722287273,0.12856311552734059,0.26763695526940889,-0.16015113727364355,0.4008400564320394,0.24314436306245973,0.51534390419692944,0.20085790545340121,0.41671852609107463,-0.2484746374691007,0.16232569964657997,0.50905707260924282,0.43235757508100681]
[null,{"$f":"B319","v":-9.9072145612860055E-2},0.19743069159836596,-9.4729801654213144E-2,1.9127681443317987E-2,-9.6889680628787486E-2,-5.3481770537425838E-2,0.14170032942801586,-0.17244160710496481,8.2211261573360561E-3,-0.23160697691933926,0.11467235813100746,0.26201238686841721,0.10300689071529123,-0.103470050458497,-0.15608454197695379,0.22223100102370041,-0.18396600366050231,0.13927434796178817,-0.10317963029615157,0.32767708567340836,2.1780566590545281E-2,1.9426838206095871E-2,0.15658558646639584,0.11616475148128329,-8.5407038929032009E-2,-0.29602609723598189,0.11920853867520734,0.15667602618345253,3.8093840943931631E-2,0.46948369134787271,0.31209389587748693,0.22378795124912049,-0.24831505815908519,0.23913272670411917,-0.10416138817776403,9.223867345004752E-2,0.58352047960696918,0.25942341367289512,0.29569938555225889,-9.7783794175141062E-2,0.25570004083111836,0.27658585439197925,0.49821761649329588,-2.1804542442234769E-2,1.619324821082883E-2,0.56690081456605979,9.4754811027075572E-2,0.62346218827096511,0.23903914177407529,0.23560581531131911,-0.27474541719236423,0.15214843710184253,0.57267567471434822,0.18483052773494046,0.54734841315576155,0.19816185220996063,0.50801602934778034,0.1370429495214715,0.55678762920749159,0.32829089577864395,0.55303314782461688,0.49122523898706449,0.44700469893555228]
[null,{"$f":"B350","v":-7.4593501312947813E-2},{"$f":"C350","v":7.8579736730161637E-2},8.9693374126159825E-2,-7.8647780191901814E-2,7.3768992860892557E-2,7.7456648727359412E-2,-4.293810289656487E-2,2.7124411742837245E-3,-9.0373951104632796E-2,-5.4445939464598601E-2,9.4489064431754043E-3,7.6934095090806204E-2,5.0548229914252243E-2,1.9706007729606068E-2,4.0192250765427255E-2,0.43696079750561495,-5.361870366142428E-2,8.6244478194239652E-2,6.0962674374092404E-2,0.36080619452225082,-5.3872073302498533E-2,-4.4220378258040371E-2,-7.5393826369800562E-2,9.590672339545284E-3,-0.13825146390834764,4.9811844497525293E-2,0.34346467582995494,-3.2999208658247646E-2,-7.8081926343931476E-2,0.47813103730960521,0.34586092690995907,7.4878693019655287E-2,7.5029310874304755E-2,0.26142018733107192,-0.22745886302798435,-4.0694152516711567E-2,0.50233227302529893,5.860214626837168E-2,0.2910429941662655,-6.6264033259505473E-2,0.3603528137743191,0.2251460927899652,0.47330548539636669,2.2965565596997983E-2,-0.2097387942856585,0.42637623724996204,0.11188682095683103,0.50958874218054784,2.162453850070669E-2,0.16378084365959591,-0.10194614078088407,0.23841405112051586,0.4384434548254873,-8.0524650998964817E-2,0.40410366697568134,0.23329997770084301,0.34311458143374862,5.0023408496637778E-2,0.38817455638356968,0.1036081885746476,0.38807052970186562,0.29956665996925169,0.18828145536265004]
[null,{"$f":"B381","v":3.0545432308441627E-2},{"$f":"C381","v":1.6552051185704148E-2},4.6684072264256117E-2,1.9440680508714774E-2,0.79324317609857131,0.84315428447198737,-0.11075593857309281,-0.10196257101422861,-5.6957140650114479E-2,0.79780676948051543,-7.8313592482323016E-2,-0.11864599609831195,0.80486817131982547,-1.8212458267564419E-2,0.83274880498417225,0.75986349025078281,0.82890199575954526,0.81953474674829907,0.84515788473883335,0.8249833273397732,0.81707114584556884,-0.29397338222624569,-0.26084726655327556,0.77391477349652793,-0.22182001643318242,0.7993752033546675,0.75749621099172371,-0.21663027142787855,0.8173728124629388,0.79305602333736547,0.80013594398857868,0.79593735759750039,0.81558229558906969,0.81475129266607793,0.79768411966928299,0.81560936823986396,0.82154468136079006,0.78592371542205797,0.83040508634081767,0.82499537089694108,0.79727389473026555,0.75058737426146593,0.7428684417523197,0.78438222286235759,-0.51769591820421912,0.78322053548228521,0.76999939106848481,0.77989695832957895,0.74710691868944701,0.78801041093801749,0.78202365191275924,0.76941361265504349,0.79663861447012629,0.78350689218204517,0.77738640981127927,0.78919301356693694,0.73437386872287169,0.71892641164324667,0.70707507311766127,0.71905126413608811,0.73256152724814783,0.73667221804159355,0.62035987026543937]
[null,{"$f":"B412","v":-0.13062013868629838},{"$f":"C412","v":0.18468097975656553},-0.11156387719166456,0.29269788897861487,0.69861713368888834,0.75182200300567281,0.60257563820832449,-0.33387470869274583,0.21317631527172809,0.72512803696751438,0.10472177692474709,0.17155045816037945,0.67443723019581969,0.15499271063140679,0.77656195516004001,0.64690730509835603,0.7285738027189238,0.7024622652177388,0.75462379861851792,0.73897030980271317,0.70237500063042169,0.53089570785417628,0.53436122990976642,0.70620006893634524,6.4169503326617305E-2,0.7215815462043127,0.71776225066839738,1.659678704834544E-2,0.72079639547195962,0.65219383209260506,0.74033370197937742,0.78483056372700988,0.69401205107085762,0.77622814949807051,0.67882646279904635,0.72499213344770697,0.71005551998008931,0.63008108245548744,0.7733533988070338,0.73146652487721986,0.69208004900826126,0.66977730444118588,0.64705774396881177,0.64082949521558064,0.42269852231605576,0.66200310258274708,0.71961760850877476,0.75952898884650788,0.76616965294525663,0.71682294701613714,0.64209424005974591,0.70209960079781109,0.69784646259352667,0.64885478805651642,0.61408720729287725,0.70035012861442014,0.50866605976207024,0.57725124134219996,0.7370322570967498,0.72584155600706346,0.64546418343074174,0.55093865562408562,0.79090104950455853]
[null,{"$f":"IF(B443=\"\",\"\",IF(B443>=1,\"\",B443))","v":-0.13831810108232093},{"$f":"IF(C443=\"\",\"\",IF(C443>=1,\"\",C443))","v":0.19474228387631348},-0.19148780937697016,0.12722997370529693,0.53762529697205308,0.578123438447676,0.59982292268102255,-0.37077255946241633,-7.0579516141841658E-2,0.52350389142492193,0.28482616108968295,2.2336484590655514E-2,0.44185828651150638,-7.1623821121172326E-2,0.64365707815077533,0.4346721393032047,0.51196235655441247,0.47300838887092067,0.56319217480820893,0.53621832774236067,0.47580580790703331,0.46995595479765778,0.46669134738171331,0.53298493157023152,-0.42553596112654174,0.52971718590430594,0.46532150411022438,4.6651576953958752E-2,0.55088119693447268,0.33690708611083026,0.55761879733986197,0.62343182933372943,0.42384905558347058,0.57962039769254403,0.38866251459392337,0.52274596529525041,0.44930844392901886,0.30228698412398786,0.56721531506218492,0.52504493206709191,0.40874907092619023,0.33838074900366211,0.31567552581403602,0.37477986508167982,0.20493409938381868,0.34106180895203497,0.46481566194252277,0.48768333990094748,0.55071727192462205,0.3911942456360058,0.29471515749696975,0.37689572144647343,0.35528385742908464,0.333289413057412,0.17746755269994985,0.36631515611659271,-0.2342641001673762,-0.21652262595620009,0.25050403568044999,0.23563262937589879,6.4179449166896774E-3,-0.26185418747325784,""]
[null,{"$f":"IF(B474=\"\",\"\",IF(B474>=1,\"\",B474))","v":-4.8904499948072999E-2},{"$f":"IF(C474=\"\",\"\",IF(C474>=1,\"\",C474))","v":0.3067952918315715},1.3266292482552511E-2,0.28607132491754517,0.27896002604276471,-2.0438657318085196E-2,0.63207641726352215,-0.31470898016086152,4.8180869173512754E-2,4.4372435717533243E-2,9.684259981992345E-2,0.1753376183972799,0.12340765267230092,0.11675746403156051,5.2288212456463867E-2,0.25216082230303155,-0.32155116819187191,9.9974685892013859E-2,-0.29699996268615286,0.11796658617248508,0.88851724506262586,0.5469531761957791,0.48399831390874315,0.47128932037188775,-8.8599164846902667E-2,-0.42151557272197127,2.9645185480458025E-3,-0.23589151879545001,-0.22180266761019407,-0.12125818181636072,-0.1048370219309509,0.54752952501440966,-0.94407691142030759,-0.25346253354938919,0.83284861054798931,-0.34046681097097586,-0.23634794841283813,0.83396906883956223,-0.309650186237032,0.83954421623974262,0.92975728652118184,-0.90283481325821846,-1.2746839693305922E-2,0.88293779802540939,0.28167666222391752,-1.1892263153912177,0.99332296901942119,9.884968519360271E-2,0.70370738558226087,-1.1551609241436642,0.69505982205089634,0.98434662210806767,-1.4714052992016118,0.67913729226465502,0.99969815292678899,0.89611516196455021,"","","","","","",""]
[null,{"$f":"IF(B505=\"\",\"\",IF(B505>=1,\"\",B505))","v":-5.0204560955948239E-2},{"$f":"IF(C505=\"\",\"\",IF(C505>=1,\"\",C505))","v":0.41327769088587535},0.10892457084087621,0.23346247448003385,0.83267096690771802,0.72757146486109825,0.74802954320147075,-0.3351430817747757,-0.14921399824913606,0.81300948125019668,0.12035545113561197,0.12229957655602441,0.76648304799555667,-2.5925359119391311E-2,0.78166322674362854,0.91300457273750335,0.73978303475405394,0.61012345396169199,0.68244704591472027,0.72590598081137681,0.86941505533630536,0.98189143566381798,0.53747531334120913,0.76370593323659675,-0.71174849179910904,0.62619154084522322,0.83904947158230581,-0.75340287702313846,0.57151975584717007,0.83065319065198118,0.92823535556344439,0.76492432342559225,0.49531496627503424,0.62821304874009298,0.75857895526682517,0.37811031908240444,0.45274398447226094,0.75955155719599432,0.940415790958677,0.89744828339038962,0.9208135677335294,"","","","","","","","","","","","","","","","","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B554=\"\",\"\",MID(OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$530,0)),$BM600,-B$602),22,2)+0)","v":17},18,5,8,5,9,5,10,8,5,18,18,18,6,18,8,9,16,10,9,9,5,18,5,8,10,9,18,18,18,18,9,10,9,9,10,9,18,6,18,9,6,18,6,18,18,17,8,8,6,17,9,9,18,18,18,18,18,8,8,18,18,8,-9]
["Corresponding Start",{"$f":"IF(B554=\"\",\"\",VLOOKUP(B600,$S$1:$T$17,2,FALSE))","v":"02/03"},{"$f":"IF(C554=\"\",\"\",VLOOKUP(C600,$S$1:$T$17,2,FALSE))","v":"01/02"},"14/15","11/12","14/15","10/11","14/15","09/10","11/12","14/15","01/02","01/02","01/02","13/14","01/02","11/12","10/11","03/04","09/10","10/11","10/11","14/15","01/02","14/15","11/12","09/10","10/11","01/02","01/02","01/02","01/02","10/11","09/10","10/11","10/11","09/10","10/11","01/02","13/14","01/02","10/11","13/14","01/02","13/14","01/02","01/02","02/03","11/12","11/12","13/14","02/03","10/11","10/11","01/02","01/02","01/02","01/02","01/02","11/12","11/12","01/02","01/02","11/12"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM603)","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM603)","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,5]
["02/03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6]
["03/04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7]
["04/05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8]
["05/06",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9]
["06/07",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM608)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10]
["07/08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM609)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11]
["08/09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
["09/10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13]
["10/11",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14]
["11/12",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15]
["12/13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM614)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM614)","v":0},0,0,0,0,0,0,0,0,0,0,16]
["13/14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM615)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17]
["14/15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18]
["15/16",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19]
["16/17",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM618)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM619)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21]
["18/19",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22]
["19/20 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+1),IF(B$528=\"Log Trend\",B$541*LN(B$600+1),IF(B$529=\"Log Trend\",B$542*LN(B$600+1),IF(B$530=\"Log Trend\",B$543*LN(B$600+1),IF(B$531=\"Log Trend\",B$544*LN(B$600+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+1),IF(B$528=\"Trend\",B$541*(B$600+1),IF(B$529=\"Trend\",B$542*(B$600+1),IF(B$530=\"Trend\",B$543*(B$600+1),IF(B$531=\"Trend\",B$544*(B$600+1),0))))))))","v":227834.79200745295},-248037.01964067057,230646.99373418131,232368.12698522222,232345.44456,49469.923971898155,-102299.57638023648,230686.6265037967,231059.89276815255,232077.0081834755,-258858.11001795056,-248682.18245788309,-197151.70238664732,231372.35922099353,219981.24985003998,233872.72925242825,37543.530040957565,-170418.24376743607,175377.88337742753,55521.053687435859,43602.700734562066,-102146.49309219499,-263496.02315456729,80574.975370782849,231561.7946089551,231499.49398278788,232566.31227409741,-255173.82104094929,-181395.15998959748,-164249.82144949419,223013.89976505184,17534.606173754466,140322.1196623896,42161.979186083016,78422.848935067013,43953.999879320894,154585.32921383213,-210058.35966380232,212015.3513483628,-37089.319223461862,-16212.375232187696,231462.83385329222,-240888.70684888586,-364283.73067917145,-293870.24923840747,-155047.02455808991,-338366.12344455824,-112760.01929338663,-575726.51366099343,214917.58122150027,-16713.365156263375,17794.875625897468,94468.144926065113,-198102.76465806685,-176933.15379817359,-11086.614439775032,-248334.7796940663,-14450.099625011753,-504043.67327117338,-1244651.9848594717,-330829.7907675553,-172050.07477025618,-1490265.4827985766]
["20/21 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+2),IF(B$528=\"Log Trend\",B$541*LN(B$600+2),IF(B$529=\"Log Trend\",B$542*LN(B$600+2),IF(B$530=\"Log Trend\",B$543*LN(B$600+2),IF(B$531=\"Log Trend\",B$544*LN(B$600+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+2),IF(B$528=\"Trend\",B$541*(B$600+2),IF(B$529=\"Trend\",B$542*(B$600+2),IF(B$530=\"Trend\",B$543*(B$600+2),IF(B$531=\"Trend\",B$544*(B$600+2),0))))))))","v":232531.48135598222},-248037.01964067057,228813.6350624621,227645.53747958806,233686.15884000002,72830.122893241001,-95170.803982148878,229203.02033118115,228552.4019569603,234818.44544959173,-259531.06275268705,-249570.08103027265,-197442.98725381843,228983.37777111834,215316.66576645858,234591.59934201691,63919.677630072147,-170267.34213035196,179708.95566454792,77441.699607823481,67643.026565680688,-94368.209568043385,-257770.33014309761,85666.649999348505,229949.90883897364,235753.97068269644,237679.94722818874,-256341.09956203972,-183473.46710482752,-166259.19840799354,216017.68637112633,44261.663518678135,154828.00110654085,67508.303102653255,100463.29070981643,49588.155129734761,176345.54832155816,-203928.5186694283,212397.90042278008,-9888.7447075291711,13529.833395819624,231718.07103681916,-236237.75019693217,-352968.66881968878,-287039.58594274457,-158354.33803355915,-318615.81204809336,-90047.138187491932,-529420.77665469178,216122.8630821399,9362.3318221039954,45655.294492217196,119221.27571174254,-190535.91108162157,-172809.61946210105,11602.880562137252,-243700.29371764968,9013.0200177676597,-458615.97644094483,-1165690.5304078909,-319491.69384989201,-166343.82216770359,-1395449.5356144432]
["21/22 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+3),IF(B$528=\"Log Trend\",B$541*LN(B$600+3),IF(B$529=\"Log Trend\",B$542*LN(B$600+3),IF(B$530=\"Log Trend\",B$543*LN(B$600+3),IF(B$531=\"Log Trend\",B$544*LN(B$600+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+3),IF(B$528=\"Trend\",B$541*(B$600+3),IF(B$529=\"Trend\",B$542*(B$600+3),IF(B$530=\"Trend\",B$543*(B$600+3),IF(B$531=\"Trend\",B$544*(B$600+3),0))))))))","v":232531.48135598222},-248037.01964067057,228893.98852019777,228241.34713842336,235026.87312,73420.141746411828,-95170.803982148878,229469.75880921766,229282.59014782551,236372.66257762769,-259501.56820807728,-249458.06228613565,-197734.27212098951,229233.59961556029,213372.09139202273,236193.41719321359,64544.976623797244,-170263.53074111021,180027.53038087406,78111.44012797375,68191.131011592981,-94281.80905692809,-257568.43193664096,86626.086780098354,230779.18696063914,236959.3794538191,239750.8502664688,-256227.55679875551,-183929.8704835141,-166552.96491393578,214325.26656658982,44884.625093905117,155404.9282553065,68268.638315159624,101410.3499712287,49842.680331868047,177225.32303656585,-204398.55332961623,212696.68891962763,-12076.732393333237,13711.535242044876,232474.35842861899,-236146.75858028175,-354200.43026863871,-286801.81426157936,-158787.76138764864,-318330.40638447669,-89436.356930893584,-530568.64932368277,216561.87338510709,7405.9160703108282,46236.685621327066,120025.30606340533,-191308.14200080538,-173273.50433298192,9603.6768022807373,-243696.40586819008,7017.4836775897129,-459698.5845981189,-1169318.3520869464,-319186.39499468904,-167071.40127089139,-1400283.4703611606]
["22/23 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+4),IF(B$528=\"Log Trend\",B$541*LN(B$600+4),IF(B$529=\"Log Trend\",B$542*LN(B$600+4),IF(B$530=\"Log Trend\",B$543*LN(B$600+4),IF(B$531=\"Log Trend\",B$544*LN(B$600+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+4),IF(B$528=\"Trend\",B$541*(B$600+4),IF(B$529=\"Trend\",B$542*(B$600+4),IF(B$530=\"Trend\",B$543*(B$600+4),IF(B$531=\"Trend\",B$544*(B$600+4),0))))))))","v":232531.48135598222},-248037.01964067057,228995.02117661541,228422.21792771266,236367.58740000002,73777.216223421317,-95170.803982148878,229805.14321910182,229504.25442005246,237926.87970566368,-259464.4831556635,-249424.0565959512,-198025.55698816062,229335.54332807221,211456.90891009074,237726.34789721807,64923.402346905939,-170261.22412020672,180306.87540467878,78487.589327262729,68498.904426356748,-94173.173120158142,-257507.14140968092,87585.523560848203,231114.97186271119,238234.80344529697,241813.3281497368,-256175.96632159763,-184368.74788789405,-166980.58249794703,212399.51890547803,45261.636230881057,155939.43151753629,68684.351578450325,102162.26973923873,50043.146539846362,177674.78150353779,-204936.1062927992,212820.6503388939,-14563.476729374888,13463.669649515155,233065.49797392386,-236202.58863216802,-355391.67706608347,-286662.51745831268,-159323.28009108661,-318109.1940455162,-89130.6568299192,-532068.01383096084,216784.0072012262,5170.9649481296728,46429.129603294088,120411.79573703544,-192164.54461011535,-173933.89151665501,7163.3480747465655,-243800.37460257023,4576.1159151897155,-461322.99289201642,-1173518.1212332305,-319001.68863788346,-167988.50751188269,-1406085.6491180754]
["23/24 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+5),IF(B$528=\"Log Trend\",B$541*LN(B$600+5),IF(B$529=\"Log Trend\",B$542*LN(B$600+5),IF(B$530=\"Log Trend\",B$543*LN(B$600+5),IF(B$531=\"Log Trend\",B$544*LN(B$600+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+5),IF(B$528=\"Trend\",B$541*(B$600+5),IF(B$529=\"Trend\",B$542*(B$600+5),IF(B$530=\"Trend\",B$543*(B$600+5),IF(B$531=\"Trend\",B$544*(B$600+5),0))))))))","v":232531.48135598222},-248037.01964067057,228995.02117661541,228649.63634659845,237708.30168,74010.744956730996,-95170.803982148878,229805.14321910182,229782.96464469071,239481.09683369964,-259464.4831556635,-249381.29944138104,-198316.8418553317,229420.65370071726,209398.12603906836,239267.00632606781,65170.894916269914,-170259.71557705256,180380.44167846403,78751.307845305913,68679.214467817947,-94173.173120158142,-257430.07758534144,88544.960341598067,231397.87225975542,239168.15307446805,243876.75116257346,-256139.47960965501,-184893.25219531477,-167393.18473666208,210395.14396367161,45508.203652890588,156055.2879894666,68983.213734008808,102810.69418259287,50115.708978043127,178019.11578448952,-205509.46865861435,212929.82792965911,-17401.39628687565,13060.208503836631,233624.25530457997,-236241.94830457101,-356780.86687516788,-286598.62023790757,-159918.26468592329,-318025.65788264741,-88891.899877055461,-533753.79760828591,216923.20206345324,2629.6498072423856,46489.797396180489,120747.78111509586,-193181.41934064621,-174613.53112831956,4434.0150748572196,-243986.71094609468,1841.489523908298,-463127.61306406086,-1178257.2809671012,-318911.41208150465,-169035.97752922453,-1412603.4272617653]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B572:B584)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B554=\"\",\"\",VLOOKUP(B635,$S$1:$T$17,2,FALSE))","v":"14/15"},{"$f":"IF(C554=\"\",\"\",VLOOKUP(C635,$S$1:$T$17,2,FALSE))","v":"14/15"},"14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15"]
["01/02",{"$f":"IF(B603=\"\",\"\",B603)","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25]
["02/03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["03/04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["04/05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["05/06",0,0,0,{"$f":"IF(E607=\"\",\"\",E607)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["06/07",{"$f":"IF(B608=\"\",\"\",B608)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["07/08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["08/09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["09/10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["10/11",0,0,0,{"$f":"IF(E612=\"\",\"\",E612)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["11/12",{"$f":"IF(B613=\"\",\"\",B613)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["12/13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["13/14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["14/15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["15/16",0,0,0,{"$f":"IF(E617=\"\",\"\",E617)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["16/17",{"$f":"IF(B618=\"\",\"\",B618)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["17/18",{"$f":"IF(B619=\"\",\"\",B619)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["18/19",{"$f":"IF(B620=\"\",\"\",B620)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19/20 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+1),IF(B$528=\"Log Trend\",B$676*LN(B$635+1),IF(B$529=\"Log Trend\",B$677*LN(B$635+1),IF(B$530=\"Log Trend\",B$678*LN(B$635+1),IF(B$531=\"Log Trend\",B$679*LN(B$635+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+1),IF(B$528=\"Trend\",B$676*(B$635+1),IF(B$529=\"Trend\",B$677*(B$635+1),IF(B$530=\"Trend\",B$678*(B$635+1),IF(B$531=\"Trend\",B$679*(B$635+1),0)))))))","v":230122.78569249233},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+1),IF(C$528=\"Log Trend\",C$676*LN(C$635+1),IF(C$529=\"Log Trend\",C$677*LN(C$635+1),IF(C$530=\"Log Trend\",C$678*LN(C$635+1),IF(C$531=\"Log Trend\",C$679*LN(C$635+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+1),IF(C$528=\"Trend\",C$676*(C$635+1),IF(C$529=\"Trend\",C$677*(C$635+1),IF(C$530=\"Trend\",C$678*(C$635+1),IF(C$531=\"Trend\",C$679*(C$635+1),0)))))))","v":108381.7332643461},230646.99373418131,230861.22224015949,232345.44456,-7453.244651699817,-102299.57638023648,230619.53795617379,230834.16149345334,232077.0081834755,111221.52587256346,117440.87184588148,261660.74997819867,231411.56985170484,232168.41593667617,232228.01768703599,-85122.851662102403,-23216.592476723992,-81987.408670970864,-132138.87760181294,706841.71803026448,-102146.49309219499,-139166.09652421629,80574.975370782849,231430.07917332862,232073.80989475688,232143.95301678413,123043.72423818296,247744.10019299964,220362.55673948381,231998.05271736285,-127834.74463707954,-99108.296256289963,-165923.88742894109,947023.86996426038,-87640.990278974932,-132300.29505681212,786209.77038527816,-340815.85493647284,1460432.4371437065,550589.67752588424,232065.30834106979,68014.637640159272,-191145.88702606098,-126649.44440144765,177719.15328507285,-89646.183871706453,-237770.44218691948,-80722089.232385606,-407163.84979837819,2309540.8720021239,1022336.204218646,-368298.73093441769,1901731.1785709516,681264.91677040816,-6208696.5765701542,0,0,0,0,0,0,-237770.44218691948]
["20/21 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+2),IF(B$528=\"Log Trend\",B$676*LN(B$635+2),IF(B$529=\"Log Trend\",B$677*LN(B$635+2),IF(B$530=\"Log Trend\",B$678*LN(B$635+2),IF(B$531=\"Log Trend\",B$679*LN(B$635+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+2),IF(B$528=\"Trend\",B$676*(B$635+2),IF(B$529=\"Trend\",B$677*(B$635+2),IF(B$530=\"Trend\",B$678*(B$635+2),IF(B$531=\"Trend\",B$679*(B$635+2),0)))))))","v":227772.38627686101},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+2),IF(C$528=\"Log Trend\",C$676*LN(C$635+2),IF(C$529=\"Log Trend\",C$677*LN(C$635+2),IF(C$530=\"Log Trend\",C$678*LN(C$635+2),IF(C$531=\"Log Trend\",C$679*LN(C$635+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+2),IF(C$528=\"Trend\",C$676*(C$635+2),IF(C$529=\"Trend\",C$677*(C$635+2),IF(C$530=\"Trend\",C$678*(C$635+2),IF(C$531=\"Trend\",C$679*(C$635+2),0)))))))","v":108381.7332643461},228813.6350624621,228792.8002987669,233686.15884000002,23252.317403987046,-95170.803982148878,228905.13287026228,228835.71175837037,234818.44544959173,111149.39246181533,117235.02183046096,263219.99274055869,228926.40107676428,234273.97218631423,236002.96919350117,-42481.874107748059,13951.799250672753,-40646.483665474945,-83778.631319842883,649876.33290830383,-94368.209568043385,-131095.45211798695,85666.649999348505,230158.99682326819,234820.68550118318,236176.43894148114,122698.83975774873,249844.41832953569,224188.5103540477,236884.21151123039,-100351.96942933585,-54618.611634623761,-112028.80990004045,859454.60923090915,-42946.916859102086,-83214.065444387539,715768.95290098153,-262761.57750892296,1308322.5801119567,514751.83286859974,237247.73065066859,74664.722110318849,-182177.25003832497,-118257.81808929435,183387.77778456133,-91594.867834800854,-198326.80643702031,-72051202.110400692,-320384.37476814957,2049535.3238704694,926641.22578171187,-292379.84986765147,1685589.6928127334,622147.71629865689,-5381356.4344628677,0,0,0,0,0,0,-198326.80643702031]
["21/22 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+3),IF(B$528=\"Log Trend\",B$676*LN(B$635+3),IF(B$529=\"Log Trend\",B$677*LN(B$635+3),IF(B$530=\"Log Trend\",B$678*LN(B$635+3),IF(B$531=\"Log Trend\",B$679*LN(B$635+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+3),IF(B$528=\"Trend\",B$676*(B$635+3),IF(B$529=\"Trend\",B$677*(B$635+3),IF(B$530=\"Trend\",B$678*(B$635+3),IF(B$531=\"Trend\",B$679*(B$635+3),0)))))))","v":227772.38627686101},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+3),IF(C$528=\"Log Trend\",C$676*LN(C$635+3),IF(C$529=\"Log Trend\",C$677*LN(C$635+3),IF(C$530=\"Log Trend\",C$678*LN(C$635+3),IF(C$531=\"Log Trend\",C$679*LN(C$635+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+3),IF(C$528=\"Trend\",C$676*(C$635+3),IF(C$529=\"Trend\",C$677*(C$635+3),IF(C$530=\"Trend\",C$678*(C$635+3),IF(C$531=\"Trend\",C$679*(C$635+3),0)))))))","v":108381.7332643461},228893.98852019777,229053.75581263451,235026.87312,24027.86133540067,-95170.803982148878,228991.04224267486,229103.91647616058,236372.66257762769,111152.55396483233,117260.99220694882,264779.23550291872,229160.57342190383,235774.98036279669,237801.03232334289,-41455.942184073618,14890.577723195398,-39679.158434095822,-82812.482505744381,652189.35908486403,-94281.80905692809,-131174.27273930976,86626.086780098354,230539.50642479106,236378.82649692689,238005.17357938454,122733.19747638867,251435.93755853453,225924.3646395003,238911.93423451306,-99792.700824034575,-53565.400899625747,-110905.58149255955,862089.17096024391,-41890.906902514384,-82224.546496433992,718090.22731173853,-261336.82131398469,1311629.9699537191,517109.12957650691,239430.93149044068,75864.274214258898,-182531.62588467213,-118225.47290620401,185245.11877572833,-91754.67849938196,-197717.41617147296,-72205926.569536388,-318895.33407819242,2053974.524346906,929682.60800525174,-291092.63355082367,1689247.1612775228,624530.83469147864,-5386167.4706318798,0,0,0,0,0,0,-197717.41617147296]
["22/23 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+4),IF(B$528=\"Log Trend\",B$676*LN(B$635+4),IF(B$529=\"Log Trend\",B$677*LN(B$635+4),IF(B$530=\"Log Trend\",B$678*LN(B$635+4),IF(B$531=\"Log Trend\",B$679*LN(B$635+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+4),IF(B$528=\"Trend\",B$676*(B$635+4),IF(B$529=\"Trend\",B$677*(B$635+4),IF(B$530=\"Trend\",B$678*(B$635+4),IF(B$531=\"Trend\",B$679*(B$635+4),0)))))))","v":227772.38627686101},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+4),IF(C$528=\"Log Trend\",C$676*LN(C$635+4),IF(C$529=\"Log Trend\",C$677*LN(C$635+4),IF(C$530=\"Log Trend\",C$678*LN(C$635+4),IF(C$531=\"Log Trend\",C$679*LN(C$635+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+4),IF(C$528=\"Trend\",C$676*(C$635+4),IF(C$529=\"Trend\",C$677*(C$635+4),IF(C$530=\"Trend\",C$678*(C$635+4),IF(C$531=\"Trend\",C$679*(C$635+4),0)))))))","v":108381.7332643461},228995.02117661541,229132.97445077289,236367.58740000002,24497.214038656093,-95170.803982148878,229099.06064475246,229185.33576548973,237926.87970566368,111156.52908994928,117268.87607123978,266338.4782652788,229271.95511748965,237269.45591113457,239753.33130552431,-40835.056761303385,15458.718605986345,-39125.532992965549,-82163.61643706559,655108.81755569822,-94173.173120158142,-131198.20042792559,87585.523560848203,230745.84144336928,237936.50498612225,239972.80748899124,122748.27497877461,253021.95880613054,227823.28743975231,241095.08900216091,-99454.236139944289,-52939.679248510103,-110176.2738036814,865636.85747961316,-41281.958256438083,-81562.802017743306,721155.87528712885,-260428.8315151874,1316528.5062170681,519996.12277710752,241835.12781998422,77210.409177913622,-182856.97289388123,-118134.84359610394,187298.80409057334,-91777.739522189862,-197285.37415745339,-72446088.831220612,-317942.84082209156,2061096.7120608643,933881.52642121702,-290259.55107741844,1695154.8118883003,627710.17798835796,-5398390.3821314778,0,0,0,0,0,0,-197285.37415745339]
["23/24 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+5),IF(B$528=\"Log Trend\",B$676*LN(B$635+5),IF(B$529=\"Log Trend\",B$677*LN(B$635+5),IF(B$530=\"Log Trend\",B$678*LN(B$635+5),IF(B$531=\"Log Trend\",B$679*LN(B$635+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+5),IF(B$528=\"Trend\",B$676*(B$635+5),IF(B$529=\"Trend\",B$677*(B$635+5),IF(B$530=\"Trend\",B$678*(B$635+5),IF(B$531=\"Trend\",B$679*(B$635+5),0)))))))","v":227772.38627686101},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+5),IF(C$528=\"Log Trend\",C$676*LN(C$635+5),IF(C$529=\"Log Trend\",C$677*LN(C$635+5),IF(C$530=\"Log Trend\",C$678*LN(C$635+5),IF(C$531=\"Log Trend\",C$679*LN(C$635+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+5),IF(C$528=\"Trend\",C$676*(C$635+5),IF(C$529=\"Trend\",C$677*(C$635+5),IF(C$530=\"Trend\",C$678*(C$635+5),IF(C$531=\"Trend\",C$679*(C$635+5),0)))))))","v":108381.7332643461},228995.02117661541,229232.58023843219,237708.30168,24804.173368778702,-95170.803982148878,229099.06064475246,229287.70854839627,239481.09683369964,111156.52908994928,117278.78887119386,267897.72102763882,229345.21263455466,238795.84801412188,241688.32818888556,-40428.994173116429,15830.285965857009,-38723.372376642743,-81778.216069955335,658349.90701000695,-94173.173120158142,-131228.2859775823,88544.960341598067,230854.73382473757,239496.44315016811,241924.85974952867,122759.52930929606,254634.84162000899,229703.91729763898,243300.05296943683,-99232.87831675951,-52515.735553818791,-109729.38516618032,869668.83421081107,-40845.698909549923,-81168.210925925407,724616.31358606578,-259825.50660733361,1322149.8386185081,523085.11648623354,244302.24900348284,78540.100551536263,-183324.14650739345,-118154.83722456179,189389.12134789029,-91885.69387275746,-197041.22124674593,-72731564.386275038,-317296.02159925853,2069479.7599407823,938599.06381759606,-289705.11841380247,1702094.573798473,631216.91071980551,-5414264.3070939472,0,0,0,0,0,0,-197041.22124674593]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B527=\"\",\"\",B527)","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","",{"$f":"IF(E531=\"\",\"\",E531)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
["Statistics"]
["Multiple R-Squared",{"$f":"IF(B$554=\"\",\"\",INDIRECT(B$553&VLOOKUP(B$635,$AD$1:$AE$14,2,FALSE)+$BM669))","v":0.4608107846861213},0.74830359357977594,0.57592831856981752,0.65199452134203195,0.93514877168330202,0.89200818305989982,0.93488757163668368,0.57656609257969038,0.65222158878362191,0.95210542516314778,0.74845021582454363,0.74909931803333807,0.93980930193192824,0.69788059182091056,0.94383876449943205,0.97800934881459678,{"$f":"IF(R$554=\"\",\"\",INDIRECT(R$553&VLOOKUP(R$635,$AD$1:$AE$14,2,FALSE)+$BM669))","v":0.93267975070601106},0.89725232068847049,0.91718238260302409,0.92895263087290325,0.96680273461971167,0.99773386176673107,0.94040886232282084,0.97001365109422522,0.75634838338574029,0.95212808235620583,0.97967462348249912,0.74943263923064851,0.94492324501082758,0.97860272718963714,0.99098881875168554,0.97017064522505425,{"$f":"IF(AH$554=\"\",\"\",INDIRECT(AH$553&VLOOKUP(AH$635,$AD$1:$AE$14,2,FALSE)+$BM669))","v":0.93478807307793488},0.95239343875576088,0.96935274220311896,0.91898181688790836,0.92907803553741664,0.96947815307978891,0.99252402879712154,0.98709780206806119,0.99005221677110666,1,1,1,1,1,1,1,{"$f":"IF(AX$554=\"\",\"\",INDIRECT(AX$553&VLOOKUP(AX$635,$AD$1:$AE$14,2,FALSE)+$BM669))","v":1},1,1,1,1,1,1,1,0,0,0,0,0,0,1,1]
["R-Squared",0.21234657928303882,0.55995826816440653,0.33169342813065716,0.42509685586002538,0.87450322518078849,0.79567859864582369,0.87401477160073537,0.33242845911261215,0.42539300087543197,0.90650474062509834,0.56017772556780598,0.56114978827801221,0.88324152399777833,0.48703732044030434,0.89083161337181427,0.95650228636875168,0.86989151737702697,0.80506172698084599,0.84122352295736014,0.8629529904056884,0.93470752766815268,0.99547285891595449,0.88436882833530228,0.94092648330914919,0.57206287705022274,0.9065478852113058,0.95976236789557645,0.56164928074421538,0.89287993896179252,0.95766329766299529,0.9820588388908611,0.94123108085639806,0.87382874156875856,0.90705326218502325,0.93964473881670629,0.84452757977060111,0.86318599611806524,0.93988788929899858,0.98510394773966925,0.97436207084759741,0.98020339193338235,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,2]
["Adjusted R-Squared",-5.0204560955948239E-2,0.41327769088587535,0.10892457084087621,0.23346247448003385,0.83267096690771802,0.72757146486109825,0.74802954320147075,-0.3351430817747757,-0.14921399824913606,0.81300948125019668,0.12035545113561197,0.12229957655602441,0.76648304799555667,-2.5925359119391311E-2,0.78166322674362854,0.91300457273750335,0.73978303475405394,0.61012345396169199,0.68244704591472027,0.72590598081137681,0.86941505533630536,0.98189143566381798,0.53747531334120913,0.76370593323659675,-0.71174849179910904,0.62619154084522322,0.83904947158230581,-0.75340287702313846,0.57151975584717007,0.83065319065198118,0.92823535556344439,0.76492432342559225,0.49531496627503424,0.62821304874009298,0.75857895526682517,0.37811031908240444,0.45274398447226094,0.75955155719599432,0.940415790958677,0.89744828339038962,0.9208135677335294,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,0,0,0,0,0,0,65535,3]
["Significance F",0.43475970393123914,0.14572434716115143,0.30954717212462951,0.23314712894766659,1.9630925952804419E-2,4.1904150922697225E-2,0.12598522839926474,0.6675715408873879,0.57460699912456814,9.3495259374901732E-2,0.43982227443219407,0.43885021172198779,0.11675847600222168,0.51296267955969554,0.10916838662818573,4.3497713631248269E-2,0.130108482622973,0.19493827301915401,0.15877647704263986,0.13704700959431157,6.5292472331847359E-2,8.5604008416975519E-2,0.42446480628303596,0.30638701862977602,0.76894955130378673,0.38307822191801144,0.25367990262716977,0.77653378082518909,0.40915689561265922,0.26011981405100293,0.17003224684409249,0.30561205015600917,0.44256319238684194,0.38207465746006475,0.30962503090872184,0.48870776789779258,0.45997994182923851,0.30901360237060232,0.15501143306999146,0.2029946748142693,0.17855249208137597,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$554=\"\",\"\",INDIRECT(B$553&VLOOKUP(B$635,$AD$1:$AE$14,2,FALSE)+$BM674))","v":230122.78569249233},108381.7332643461,230646.99373418131,230861.22224015949,224301.15888000003,-7453.244651699817,-102299.57638023648,230619.53795617379,230834.16149345334,222751.70541525967,111221.52587256346,117440.87184588148,252305.29340403847,231411.56985170484,223010.06331875231,220110.83771859741,{"$f":"IF(R$554=\"\",\"\",INDIRECT(R$553&VLOOKUP(R$635,$AD$1:$AE$14,2,FALSE)+$BM674))","v":-85122.851662102403},-23216.592476723992,-81987.408670970864,-132138.87760181294,683747.45987356524,-102146.49309219499,-139166.09652421629,74818.354686283739,231430.07917332862,222714.18091048184,219974.87454084289,123043.72423818296,238066.80330972892,208542.53305311198,218230.10061677193,-127834.74463707954,{"$f":"IF(AH$554=\"\",\"\",INDIRECT(AH$553&VLOOKUP(AH$635,$AD$1:$AE$14,2,FALSE)+$BM674))","v":-99108.296256289963},-165923.88742894109,917339.517015088,-87640.990278974932,-132300.29505681212,760969.69532710197,-340815.85493647284,1417268.1006918459,529204.50708048232,216475.41899778607,59554.457302053954,-188342.8453449877,-126649.44440144765,164491.16998852504,-89646.183871706453,-237770.44218691948,{"$f":"IF(AX$554=\"\",\"\",INDIRECT(AX$553&VLOOKUP(AX$635,$AD$1:$AE$14,2,FALSE)+$BM674))","v":-78495323.126793742},-407163.84979837819,2243284.3105609654,987472.73252844834,-368298.73093441769,1846736.7936003483,655837.89175574353,-6067205.4507662831,0,0,0,0,0,0,-237770.44218691948,6]
["Coefficient 1",-1.6232040163199721,0.87776809819145785,-590.8342480564686,-582.48998631162669,1340.7142799999972,531.1854734607092,4.923185357795302,0.16969496928973207,8.800542551890593E-2,0.81990341027640679,0.85765473003891946,0.81331904220149664,-0.20974036122472112,-310.63395999909221,186.64651841790209,494.34568057601763,702.68119256911166,642.98805935173436,695.92892746851396,807.43124111115048,-1052.0485099896039,6.7331580337755357,5.1421860627859433,2.8537554197623014,2.1842818719946484,0.79139014727338808,0.29242857951296108,0.77359707617416962,-0.11123776085956616,8.4844949963763711E-2,234.89922375618275,3.6878792055287248,1.1558301712235164,1.1182663963584871,-0.6535873047833225,-0.14976546638142199,-4.1184529553531406E-2,0.20435485765029973,642.85063884331896,-638.8046295994908,393.72870172010346,-1.2219542791987632,2.4666676456062802,8.2938013552308671,6.8436214119204681,0.38731234186425001,7.8915711481083202,3.6966225083881512,327.42752307970153,-1.1006784396110572,-1.6160971151408323,-1.3718860605934711,0.35419838962838285,0.49186725390890357,0.41785051807153994,4803.9125904770226,0,0,0,0,0,0,3.6966225083881512,7]
["Coefficient 2",0,0,0,0,0,0,2.3796545091148276,-631.68656185724797,-598.67124506740197,1554.2171280359735,-23.246345713224887,-57.969590374688721,1559.242762360034,-428.4065325438952,1526.3921029873106,2019.5299947397621,1.3963956563834126,-0.24781445021610871,358.44278099113296,474.8231511022957,3849.0430261165488,2.3821350023336065,2.6420679278978816,1.0791778582937408,-700.1786638894265,13.214472809733728,445.18997340807505,-35.828595365279526,157.08518293832284,522.65549615185921,524.53050383562947,1.3322517166790384,131.60629224913862,366.61561012419344,4947.3921581953864,339.81748635395269,465.46151107115207,4206.6791763626998,760.4482206568174,7194.0560753101054,3564.1950742336567,525.01384265329125,1.1691507777891863,3.0161272496999669,2.556476181301234,351.08902066094635,2.8937064709218703,1.5437717404044711,100.14607436965672,949.683608934056,-855.15014210892673,475.36650261428827,731.79103055793928,-850.95007381142989,473.38307849465724,3145.7971259058563,0,0,0,0,0,0,1.5437717404044711,8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-635.29787584768667,175.93888688123786,959.43678074985178,-636.79755186139369,1559.9381640458387,2028.1797459902045,-65.814798371092763,1612.882813878452,1970.0039477286387,2294.6586834318186,383.05419830592592,733.6240019006417,881.81533354489045,-1584.1035905590832,754.93593120589458,820.56534673932856,-1291.3512471922111,1269.063898151926,-2721.5591361693032,-705.8153752744272,767.21466110338804,469.81685805992549,-829.3953468018334,-622.98640598408758,668.69371602917226,-830.44070127057421,468.03863302289511,-371127.68426530948,1003.2828924259776,11042.760240193062,5810.578615032945,880.47804390041961,9165.7308284338869,4237.837502444102,-23581.854300645173,0,0,0,0,0,0,0,9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2598.3148905472881,1410.0300563508865,-467.17361351221217,116.92180384711081,2204.6638827579691,-186.81231417687346,560.99842156510715,148218.87573715398,1416.1872354472957,-4602.5659777062956,-1750.8143066327002,1219.9752613727374,-3851.9837572067659,-1125.0792184202746,14269.256418958475,0,0,0,0,0,0,468.03863302289511,10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,560.99842156510715,12]
["p-value for Intercept",2.0731451030061955E-6,0.17567780362763846,1.7393643030803974E-6,1.2708705707163387E-6,1.7975019775882816E-7,0.92078090533736456,0.42368333965098537,1.3437257811307744E-4,1.1717527548199891E-4,9.1970575715715324E-5,0.44273325618985115,0.50056937342508501,7.3378805388201074E-2,1.1565842687602164E-4,1.36832064974138E-4,1.0625851439966608E-4,0.48111940255088959,0.83297688834337824,0.57481428929402789,0.45463445788846246,0.18068136088358167,0.16741270135864011,0.59060759791916884,0.76546195174332443,8.8438645318586768E-3,9.9726522301547636E-3,9.0380238407035667E-3,0.72112775049553068,0.27322395863690752,0.20597100037882637,7.5678532675477707E-3,0.42847344815989757,0.64548376566832655,0.51566232958323954,0.50687428327706496,0.70731564465297603,0.63223266509660991,0.38679658255638139,0.17990672625819096,0.27805537584755097,0.31215499054586271,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},13]
["p-value for Coefficient 1",0.43475970393123908,0.14572434716115135,0.3095471721246294,0.23314712894766643,1.9630925952804419E-2,4.1904150922697204E-2,0.15519405193921187,0.96683614889046865,0.97730371001587391,0.49502603229698861,0.41529028009844393,0.51352938564708073,0.73612565791946305,0.67176122186009057,0.63929233101429039,0.19167100447932905,8.6317855853634273E-2,0.2536753476296757,0.12683352206150633,0.12729316478128827,0.30737608615635059,6.4699570237939541E-2,0.34316140901839237,0.50378560919874227,0.73306000501275137,0.75224343561149609,0.82346060183673708,0.75089582508290253,0.91252202436189367,0.89552405611312447,0.44398299034965882,0.37003360702834986,0.70059405996872148,0.6160031915674713,0.82265409802802703,0.90784292911811926,0.97374259723628009,0.8182199294721334,0.21388591338597654,0.431131009317822,0.37122877230505164,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},14]
["p-value for Coefficient 2",0,0,0,0,0,0,8.3457628335550371E-2,0.60954484835376199,0.47992073378013222,6.1224741251816872E-2,0.97766797087557733,0.94796401781412376,0.14287399235125176,0.51787547341830942,8.5314677224874069E-2,3.8574465871132425E-2,0.39732548523064981,0.78570260150777993,0.52786840640493105,0.42619020071640923,0.1751107206257948,5.2485014008431981E-2,0.29614906603480856,0.58493256701147822,0.6628188559934387,0.98632328210150622,0.45552815443197253,0.97851828962804133,0.81447456670655427,0.41138880415844681,0.26573101018205419,0.46919791943390055,0.88868915558638784,0.64104853529807337,0.47698788723211016,0.70288512641675838,0.6322638262574356,0.37479777408571285,0.19818001978135902,0.26325533174332022,0.24819841258434747,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.12141386140663339,0.81489755670483921,0.48018349160376306,0.59102144062373374,0.2441309179602846,0.1704963013517557,0.96315553432579248,0.32857343031893788,0.20105939812171297,0.11976425972714896,0.47864109400201438,0.28632066324322392,0.26350197690304827,0.59401694294453089,0.40533920719923949,0.37713132378676489,0.50944979006807123,0.10901782395475251,0.32207746250387792,0.47138895011233489,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},19]

{"sheet":"CKY 016 log","index":12,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:",16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Log Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Log Rate",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Log Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Log Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Log Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"G"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","G","",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Log UPC"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Log Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Log Rate"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Log Lag Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Log Trend"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Log Nonfarm"},{"$f":"IF(B14<>\"\",B14,\"\")","v":""}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":5.4510384535657002},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.1041440929875268},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.79299251552966143},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.1233049012584813},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.2918496474893981},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":5.43372200355424},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0766538154439509},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3307816511896318},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.79299251552966143},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.69314718055994529},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.2762954666760482},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":5.4438596718386947},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.3696007205264094},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.98693557144348698},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3307816511896318},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0986122886681098},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.2734333832187348},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":5.5373342670185366},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.215975002651466},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.2672292539609509},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.98693557144348698},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3862943611198906},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.2640638445562722},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":4.8481163645984813},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0343879299155034},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.79208712841484896},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.2672292539609509},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.6094379124341003},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4.2629801377680616},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",2.847311988075826E-2,0.22102393013192445,0.32845370680292724,0.66098230899477528,0.24238026311939875,0.2411233280018866,0.3353454180979758,0.66162626696148352,0.62428985136430681,0.66128501205090495,0.69492675458361475,0.25278413105409803,0.25247738997794167,0.51702013211455022,0.7735776548772586,0.62443017904350495,0.66172698798741347,0.6957706153624984,0.72384814594292068,0.26843685797345795,0.51844799839166711,0.77782240330397878,0.62883411240929465,0.86040061778445254,0.79742185907656427,0.72385923729009249,0.62892693342164319,0.86053100821061801,0.79945030052356181,0.86206374349774839,0.86213995433235813]
["R-Squared",8.1071855574403129E-4,4.8851577690961823E-2,0.10788183751258328,0.43689761280406453,5.8748191949828978E-2,5.8140459306705389E-2,0.11245654943930618,0.43774931713338822,0.38973781851646833,0.43729786716316554,0.48292319423611557,6.3899816912775409E-2,6.3744832450073632E-2,0.26730981701174694,0.59842238812539905,0.38991304850030362,0.43788260663089446,0.48409674920190965,0.52395613838500388,7.2058346718662444E-2,0.2687883270363261,0.60500769108157737,0.3954323409295854,0.74028922308386758,0.63588162133312398,0.52397219541019446,0.39554908758315194,0.74051361609198274,0.63912078300721331,0.74315389785335173,0.74328530085620059]
["Adjusted R-Squared",-5.7965121529212203E-2,-7.0983295036874819E-3,5.5404298542735236E-2,0.40377394296900948,3.3804385351130376E-3,-5.9591983279956434E-2,1.513618119219462E-3,0.36746798177506174,0.31345504583102685,0.36696010055856121,0.41828859351562997,-5.3112705973127672E-2,-5.3287063493667158E-2,0.17572354413821534,0.54822518664107389,0.26789565820036437,0.32545912795707338,0.38091609904229162,0.42874736606200464,-0.11352998393760508,0.12254599244359135,0.52600922929789284,0.27451880911550247,0.68834706770064114,0.56305794559974875,0.3879642512416786,0.22284882689262389,0.66637464926112067,0.53601243529498854,0.66976929724002365,0.64454887810858541]
["Significance F",0.90788362555022162,0.36317391019270595,0.16976805909185338,2.0616229066941914E-3,0.31740834706550947,0.61928296112178449,0.3850498765433415,9.9871122822006927E-3,1.9236748064382726E-2,1.0051444760929265E-2,5.1102301313674676E-3,0.58962873659692794,0.59041015949467313,8.3054464259342792E-2,6.7632577937098406E-4,5.4004743671481642E-2,3.0550202232070969E-2,1.6697677442964895E-2,9.4287332803339209E-3,0.76310573351804911,0.18358030078880175,2.4656773836277406E-3,5.0716020772737687E-2,1.1557757234184389E-4,1.3670398690996052E-3,2.5854668994692992E-2,0.11110545425081687,4.898274020693989E-4,4.3634061184817064E-3,4.5734931089278337E-4,1.6124375873427528E-3]
["Coefficients"]
["Intercept",6.7202911376828407,4.8071354966988267,6.2836739136022901,7.0564089565476129,-8.1352947200071704,9.1014053098938774,3.2612723805636388,8.3271234017301197,5.2408638243510399,7.1403775522560817,7.4971647589888937,-5.6747922178858605,-4.4907770013585058,-17.606111662852221,42.987476391183414,5.8353489981848092,8.2145610188366316,5.960355198873132,6.6949289587304541,-0.12322492628077519,-19.159774757931469,41.332374664497017,-0.53157801730346232,74.681106740166499,66.526785004686332,6.5155213662737008,-1.9363325792254749E-2,74.144961188266663,64.465699787363221,79.861826456208163,79.37705977031591]
["Coefficient 1",-0.17144310800848778,0.46519397492045467,-0.57116571357633117,-0.76106809869696479,3.1107494165751,-0.60612212996087611,0.42476109437689746,-0.17572342244577224,1.4088553467079818,-4.5182646657946746E-2,-0.37908729262407309,-0.4388771834814082,0.20980254320812625,-0.86022574283364273,-1.3040526401759229,-8.4109655223232979E-2,-0.15311107384519959,0.21545799983686978,0.67387524784704034,-0.57395589574969719,0.24212885651877658,0.5070565519942315,1.24061204872534,1.2077132283485714,0.58836874815194717,2.5489163628206902E-2,-6.868954880613462E-2,9.5088896408048684E-2,0.35855110544680652,1.136653502006207,7.2925722947870225E-2]
["Coefficient 2",null,null,null,null,null,0.52635436065852548,-0.60602019621970127,-0.76110423623847034,-1.2801200232725638,-0.77003066161588607,-0.71651433895685834,3.2736394464579512,2.2087140676190042,5.5508222301227148,-7.9521206812386787,1.4142592077021106,-2.7418378647382082E-2,-0.39735447059703549,-0.76622113768104116,0.27598975640349516,-0.87804660242922317,-1.3343472301943633,-1.266809604872998,-1.5773538559051892,-1.7392630538765201,0.67185890496026635,1.2458039373550789,1.1991103555415861,0.56610492271088442,0.17610382091571913,1.1310650807938054]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.2759375577563092,-0.76653837638148592,-0.71432310638571783,-0.53734299606359137,2.1371702443536051,5.5115054325186472,-8.3973183518303891,1.370169122287024,-15.463160385188141,-13.313145061853817,-0.7672238191290025,-1.2634555338266062,-1.5810882355237448,-1.7442167140727183,-1.6915355077757885,0.17360250443954697]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.53761987775772302,1.3638271188392932,-15.493145617292313,-13.425093634065194,-16.625824646779428,-1.6927776880902023]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-16.632306894643101]
["Coefficient 6"]
["p-value for Intercept",0.53291050673106333,6.6695147288486528E-6,7.3143536481295755E-9,2.4970048911959375E-11,0.54645804131560549,0.41340465627977396,0.76105068454986302,0.32361445906475339,3.8871139651600678E-7,8.3098865936934079E-7,8.6506119998709079E-10,0.72614833597913697,0.81074795050148096,0.18844851485459957,7.9014394117328836E-3,0.53018880866428864,0.35742953438077785,0.48588065002998604,2.5545671980129866E-6,0.99568286257919136,0.24830263166254646,1.4111258137245584E-2,0.97286817280641735,3.3229656887757937E-4,1.2710510657566204E-2,0.44607123376043378,0.99918892497571088,7.9601031841183844E-4,2.1544291459832537E-2,2.0665708173440178E-3,4.0110978412952747E-3]
["p-value for Coefficient 1",0.90788362555021718,0.36317391019270673,0.1697680590918533,2.061622906694201E-3,0.31740834706551024,0.69644232046484023,0.77766399679822185,0.87823062076935177,1.5187896604680787E-2,0.91636790419458547,0.25011269636808403,0.77048513392606188,0.77387766211486531,4.8656014654725702E-2,2.7406548140937557E-4,0.94853302779882886,0.90224984392002661,0.85592318560367486,0.27334651696608703,0.7190462714427055,0.86407225821925482,0.62427534852295175,9.4841043197029545E-2,1.1863292528038302E-2,0.23322138557605748,0.98296919650330805,0.95926315173874777,0.91394722023347619,0.72825721752039674,2.9817238043661595E-2,0.93622844536801431]
["p-value for Coefficient 2",null,null,null,null,null,0.3383993917268957,0.17517596478427475,2.8040836455171525E-3,8.6662425343015416E-3,4.301628956716921E-3,3.6094897048750321E-3,0.3145106451156704,0.62078959037690096,8.0500540841283649E-2,2.1979552611661866E-2,1.9630458140885418E-2,0.95323050161481238,0.26384655762833809,0.11921636383403968,0.72155640177251024,5.8252898046886797E-2,3.9631254080809184E-4,1.1714214488377199E-2,1.5526273392052642E-5,1.4311313001746876E-3,0.29713870550443694,0.10867211800624343,1.7126335794690962E-2,0.26925610771580732,0.69868523664598747,3.8895496086853172E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2017795592283741E-2,6.1713479609031728E-3,4.9883634734602051E-3,5.7564937307088636E-2,0.6421024203944854,9.35228747268467E-2,2.354434859475292E-2,0.71226720848260672,7.9947799635524727E-4,2.4016406867058422E-2,0.13388694480050076,1.6041472904305659E-2,3.2246298347709557E-5,1.9883537925546547E-3,6.61448639246068E-4,0.71396597747803181]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.7020089492771467E-2,0.72326784439044567,1.2150225909075558E-3,2.791726695698428E-2,3.8539543789840995E-3,1.0466636697967363E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3987174298400931E-3]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":29},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":26},23,11,24,30,25,14,17,15,10,27,28,21,6,19,16,13,9,31,22,8,18,1,5,12,20,3,7,2,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","YES","","","YES","YES","","","YES","","","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},"","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",6.7191919368616501E-2,0.32907061601204085,0.1843814946221024,0.65624232391432669,0.1883243568628484,0.32916570025003955,0.20603359814021924,0.6642118433258779,0.57304476405129023,0.67019670803305498,0.76752917196241677,0.18931352216678468,0.35642270974909779,0.48096356190401784,0.82888347995201406,0.5731412862193952,0.6764203808709226,0.77161088899772323,0.77380692433669673,0.35655429428084923,0.48113754165666039,0.83052699374011973,0.58057586678566386,0.86405820855705751,0.82891682560999524,0.77851051734641397,0.58109472296305764,0.86603489907269859,0.83057576035179448,0.86471635032822181,0.86676917112531016]
["R-Squared",4.5147540284386613E-3,0.10828747032254404,3.3996535559080381E-2,0.43065398769647606,3.5466063387805474E-2,0.10835005822109887,4.2449843562605352E-2,0.44117737281436065,0.32838030160659887,0.44916362745834387,0.58910102981331314,3.5839609675193673E-2,0.12703714802488961,0.2313259478794,0.68704782333736081,0.32849093396922269,0.45754453165756392,0.59538336401985681,0.59877715615141835,0.12713096477011443,0.23149333399141461,0.6897750873310009,0.33706833709392492,0.7465965877748314,0.68710310377935135,0.60607862561898118,0.33767107705551269,0.75001644641185916,0.68985609368396161,0.74773436652496006,0.75128879601325715]
["Adjusted R-Squared",-5.7703073844783924E-2,5.2555437217703047E-2,-2.6378680968477099E-2,0.39506986192750582,-2.4817307650456685E-2,-1.0536600682754615E-2,-8.5223510629047275E-2,0.36666768918960874,0.23883100848747868,0.375718777786123,0.53431450045508833,-9.2715109034780502E-2,1.0642101094874897E-2,0.12883607426332,0.64532086644900888,0.18459613410548467,0.34130407415561331,0.50867979916696893,0.51280083246957953,-5.9912399922003888E-2,6.6813334132432026E-2,0.62329832033050103,0.19501155218548025,0.69229585658372383,0.62005376887492669,0.48487204888635999,0.13387756230336273,0.67309842992320046,0.59442719943287281,0.6701141716095631,0.64765912768544764]
["Significance F",0.79108303555369108,0.18240174321227029,0.46391192798069969,3.0989028872743353E-3,0.45423856034952592,0.42311448334576357,0.72228980801996023,1.2721984746566866E-2,5.0515620308630133E-2,1.1420091203434735E-2,1.2676895085747808E-3,0.76053576771589815,0.36096760140887041,0.13901659833689492,1.6446929240718078E-4,0.12378086597797287,3.1429051051861216E-2,4.4810446063238236E-3,4.2342346511315141E-3,0.57889908603804019,0.28257700902387939,7.4142929789687117E-4,0.114177636232048,1.8595298211133114E-4,7.8603364245110404E-4,1.158366568718718E-2,0.21949836368464004,7.1686952160628298E-4,2.7180891975958155E-3,7.5856964704867631E-4,2.4235764964867638E-3]
["Coefficients"]
["Intercept",2.4932122627648829,4.4056367137463255,6.0041379560644312,6.924688180451275,-4.916218211038287,4.753362712071703,2.009021265844205,11.59956091994761,5.2062286294997078,7.7522037249972584,8.5406502991179885,-5.5035792623300743,16.749647906068585,-26.722915863441358,52.292586814416495,5.6686452734340165,11.892107442295666,12.139982886968717,8.0870441974062945,16.433024265639631,-26.375238949781334,54.214315490643983,-4.2151023185466361,68.538794496944718,51.518608831950516,11.950471877759513,-3.4942861015001743,70.790994246313929,53.28688259730982,65.248796335533598,67.3551159887854]
["Coefficient 1",0.40361804792311473,0.68504221661666542,-0.39630622862138848,-0.74616474384950904,2.3625330130417281,-4.8803261727529572E-2,0.55701651271258534,-0.63703862024439517,1.3994017050991556,-0.3759536910408689,-0.89630262541133865,0.12015405477293445,1.0844987609479975,-1.3315294613227298,-1.4517370042029276,-6.4886068654423396E-2,-0.5704946531700601,-0.49306495970443071,0.32507053834484922,6.0245854978951012E-2,-8.0645608604909963E-2,-0.32593639929727225,1.166862876694664,0.87691787170463675,-2.6588534435819551E-2,-0.53255621181853519,-0.15313074020180395,-0.36510288082645376,-0.32761648457234582,0.88995836040033305,-0.37241767535723175]
["Coefficient 2",null,null,null,null,null,0.68889159337092398,-0.42221661203004929,-0.77674415750918635,-1.2493201761671495,-0.88120294240800356,-0.8874765646757613,2.2978867483451197,-2.9572629701523065,7.8006675634702987,-10.04750386727185,1.4046086140962692,-0.35476447848803561,-0.88576561251125774,-1.0415725099736588,1.0833916394458936,-1.3343718956912658,-1.4600710587404944,-1.3805918689240324,-1.4194419615046703,-1.4431463589928328,0.34240432944225052,1.170006796291639,0.88229096677903707,-3.2200480224495266E-2,-0.1213211147986806,0.89619617759700487]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.2494758156354109,-0.90097716370023972,-0.90948361582965698,-0.79361837486195719,-2.9842461690958872,7.8556660327572381,-9.943383786225743,2.2772276348545892,-14.072981381368209,-9.8654766128687257,-1.0379378023545034,-1.3861213041311393,-1.4285796064467029,-1.4497101761825457,-1.3797633586487656,-0.12836447914677809]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.81238322963126375,2.3667773158388106,-13.981014711357632,-9.7223999959695462,-13.302269385419148,-1.3867805120531462]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-13.163716062941504]
["Coefficient 6"]
["p-value for Intercept",0.82120509352271431,2.5106256441965007E-5,1.5519298965689443E-6,8.4553330641109699E-11,0.71995445375514566,0.66451399622323204,0.85766202349646203,0.20766569003469815,6.0775423675374804E-6,1.8110692217775434E-5,1.6571132616697139E-8,0.73408806514146385,0.4534294127218027,0.13028991377025342,1.070678220339243E-3,0.56671130079868992,0.20732386741735728,0.1401345342243934,4.4471340374159583E-6,0.50395720814837075,0.17346872964292817,2.115990756879565E-3,0.85087034437851006,4.4276969908661762E-4,2.5044581112529843E-2,0.1568964165752344,0.8853931689671708,8.2830531806642139E-4,2.9816855995276819E-2,7.5337933638538425E-3,9.7202462936570016E-3]
["p-value for Coefficient 1",0.79108303555369353,0.1824017432122706,0.46391192798070036,3.0989028872743327E-3,0.45423856034952448,0.97454228085967243,0.72101329137984715,0.60286908821977714,2.1584208944034566E-2,0.48862049762926196,2.9533179084163086E-2,0.94024119586510979,0.22890131802141492,6.9479606039959424E-2,5.1755145073219918E-5,0.96237368472710361,0.64902572029172234,0.6482204843788737,0.57043592391339182,0.96960484703850702,0.95674315373683161,0.73094339441919254,0.15727743576836403,9.1191625143273142E-2,0.96103732866287506,0.631696066256066,0.91504771143651886,0.68012237653961516,0.73950986806285623,0.10057132251857435,0.68609112075510614]
["p-value for Coefficient 2",null,null,null,null,null,0.20608421814127018,0.45275175904999754,3.7707694831498571E-3,4.2483940854424702E-2,8.1578485163752729E-3,4.2196256737832955E-4,0.49579730484901963,0.57870178100402803,6.8550637415409094E-2,3.1868032185710499E-3,2.8476601437459621E-2,0.52625700403178499,3.6655474447987661E-2,3.843826993203367E-2,0.24629409759296841,7.9938937652509076E-2,8.8306869663280223E-5,5.3726767173939399E-2,4.2146358730350546E-5,4.8428103810945188E-4,0.56263893106240526,0.17251102340824251,0.10016803937346071,0.95441925479911638,0.81244752811110177,0.11078649362474144]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0228170906626339E-2,9.5130758774283741E-3,6.358725908928287E-4,8.2859438683146342E-3,0.59175972394320286,8.4660644674028548E-2,4.7691266827526828E-3,0.67491902616259991,1.1846287579304008E-3,5.4937236827334091E-2,4.5315327359694825E-2,6.3014954484233887E-2,7.3984099258876782E-5,7.4017760395742125E-4,4.9741783155623381E-4,0.80850228162580851]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.726670173753638E-3,0.67815485856767532,1.8263745361507572E-3,6.8052619745514492E-2,1.5899400115107043E-2,7.6931121701444662E-4]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1299697607642453E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":28},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":23},27,13,26,25,30,15,17,14,9,31,24,21,5,19,16,11,10,29,22,6,18,1,7,12,20,2,8,3,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","YES","","","YES","YES","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",5.3488626693044189E-2,0.33288459990501157,5.3898269167333528E-2,0.57428240300663291,0.10231377048825624,0.35692581738573292,6.8577719712603694E-2,0.58804478985826814,0.48458854794424566,0.59515436078200268,0.77888143958980072,0.12814242942569901,0.44725870359740327,0.26744063087453507,0.82319000364328965,0.49264943932339389,0.60330280678976544,0.77933682020669703,0.77926687456486277,0.46054506115822841,0.27308938063159199,0.82331830808197903,0.49110933383155053,0.84731391055060223,0.83816707091325826,0.77985125962952884,0.49935469379891173,0.84804610432851024,0.83816868034266634,0.85931055752907859,0.85960309164439319]
["R-Squared",2.8610331855078394E-3,0.11081215685391961,2.9050234192343357E-3,0.32980027840307274,1.0468107631523572E-2,0.12739603911647357,4.7029036409804324E-3,0.3457966748794547,0.23482606079871246,0.3542087131578342,0.60665629693748047,1.6420482219120253E-2,0.20004034794362982,7.1524491042569319E-2,0.67764178209823922,0.24270347006565438,0.36397427668040905,0.60736587932988562,0.60725686179408955,0.21210175335723636,7.4577809813746523E-2,0.67785303642297245,0.24118837777646937,0.71794086301255389,0.70252403876331082,0.60816798714576281,0.24935511021900489,0.7191821950667624,0.70252673670736687,0.7384146342809359,0.73891747516459905]
["Adjusted R-Squared",-6.3614897935458312E-2,5.1532967310847583E-2,-6.3567975019483372E-2,0.28512029696327762,-5.5500685193041521E-2,2.7383304188269364E-3,-0.1374823958388795,0.25233905700509107,0.12551549805567139,0.26195281503752482,0.55046433935712058,-0.12409087746386258,8.5760397649862652E-2,-6.1114867379920779E-2,0.63159060811227341,6.7942732388497698E-2,0.21719910976050344,0.51675800532909,0.51662382990041789,3.0279081055060129E-2,-0.13898115715231196,0.60351142944365843,6.6078003417193068E-2,0.65285029293852781,0.63387574001638258,0.47755731619435043,-8.5985304132681539E-4,0.62557626008901657,0.60336898227648916,0.6512195123745812,0.62024360023941683]
["Significance F",0.83844275063780827,0.19169255560466228,0.83722092974146711,1.5910998918005202E-2,0.69598474873043426,0.38523014121405452,0.96754051439780053,5.1284866612102381E-2,0.15357523580886717,4.6843061129015456E-2,1.4568183875723368E-3,0.89056645885288011,0.20964117240213903,0.5948304162622331,3.6171891820670579E-4,0.29028807055882239,0.10714831520992232,5.6637329028094976E-3,5.6735534125419351E-3,0.36005377275465428,0.79039516322948278,1.636327949114476E-3,0.29349667203365465,7.0630939114965142E-4,9.8930803206158532E-4,1.6825182254474078E-2,0.44655454011404228,2.6065059672033598E-3,3.6137266480353422E-3,1.7398808428584869E-3,5.6175100169552567E-3]
["Coefficients"]
["Intercept",7.4658293799174054,4.408430007182754,5.4844231110730028,6.5140374854876253,0.18061121809834901,9.6235953929763323,7.2009521140912147,11.662690216411825,5.0043118830838482,7.5456591410473735,9.4432717126418453,2.5014733112507352,29.475883133522565,-16.789080781263941,57.248056993062541,8.6053411984159887,11.516652508213399,10.519119855892818,9.3205952783748636,33.33964511605604,-14.779124665428474,57.608445236219033,14.039329201195484,67.013828259874572,45.121899250814046,10.530352058334982,17.911627077143095,68.068089475203976,45.173122150050062,55.459554702647537,56.297206561780627]
["Coefficient 1",-0.29676491807463473,0.62089086532685822,-0.10884413398663474,-0.60607935921510492,1.1760694032746177,-0.73192066879843376,-0.24150347261023994,-0.70729671756503465,1.1764611116189605,-0.4462152669141245,-1.3582682782577506,-0.43818724213069937,1.4203456315332141,-0.88960140295942858,-1.4291624367357911,-0.50783254359756247,-0.56270613058748165,-0.15175180642627462,7.4447286947074379E-2,-0.62548519839164674,-0.31509921419434589,-8.2794039834721778E-2,1.3510454642692977,0.68614693877484123,-0.57140812843200139,-0.17351496986561116,-0.51717802161104998,-0.20175283020231791,-9.3879187182172186E-3,0.64935929209931365,-0.12893269069883959]
["Coefficient 2",null,null,null,null,null,0.67427504353214696,-8.8971649146983703E-2,-0.62294506202798161,-0.93143238970997411,-0.79728591761110867,-1.0482415712484994,1.3701981385022133,-6.0053041555617463,5.3681203738526513,-11.239518825602328,1.1972430371693541,-0.39208947293895474,-1.3449116975110169,-1.3811937791382194,1.4470541275103062,-0.87172356544471419,-1.4272057708277603,-0.73429916351080804,-1.3193141014424059,-1.3984542922177903,8.6816189803808452E-2,1.3761710637234137,0.69851738973407962,-0.57091999689764339,-0.51978725040283724,0.65778666712148315]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.90417544722305276,-0.78751050940812228,-1.0475121204136255,-1.0238033805045634,-5.8632375372813952,5.4234724241136769,-11.185840660340162,-2.1946940145909251,-13.754441582238682,-8.2801122747981175,-1.3697306064231125,-0.70206776691752126,-1.3125656496622529,-1.3982586609361722,-1.2972696226443388,-0.5124133681541686]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.018909080317,-2.2444905141445757,-13.668979630034986,-8.2765538756740895,-10.927549995607436,-1.2932696700445108]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-10.91303772188181]
["Coefficient 6"]
["p-value for Intercept",0.48170784277855883,1.3255562886142578E-5,6.8818791380074349E-6,6.2910916467798419E-10,0.98901567911821031,0.35847491635168627,0.51679815721562872,0.20692857321312796,1.5257449663704619E-5,1.806136071669268E-4,2.02020656540059E-7,0.87425368692265282,0.1640653418816985,0.45628492497613571,6.2337383528498775E-4,0.39701347206238369,0.22406000653271374,0.16206191575205955,1.1465944094920648E-5,0.16072398208359542,0.55972531339621678,1.2851533413867249E-3,0.61669697426856884,4.9547934406245654E-4,2.2637685307004933E-2,0.17903116143014086,0.5654034100657922,1.016864449383835E-3,3.3495856007753934E-2,1.2305665755769517E-2,1.8969734081883727E-2]
["p-value for Coefficient 1",0.83844275063781293,0.19169255560466267,0.83722092974146034,1.5910998918005178E-2,0.69598474873043681,0.61402924556422467,0.87591972899089621,0.5678018462670622,5.8500954297016163E-2,0.47895513281826974,7.2469791952276584E-3,0.77526200468167716,8.9970824619171608E-2,0.35358640414564424,9.6547715721129941E-5,0.71899140926536298,0.66239407261287053,0.88053293325198267,0.89003686892951661,0.66286235300361307,0.8391376768055423,0.92784276337589189,0.11197800658219637,0.19607053831159413,0.3160571388548063,0.87011761303708646,0.72413842967302067,0.82172649714843382,0.99184775475081943,0.22367062530808071,0.88690677841382626]
["p-value for Coefficient 2",null,null,null,null,null,0.17935222915633725,0.87442472533866855,1.6954071998346424E-2,0.15421090896221903,3.7557980120375659E-2,3.8546864821871864E-4,0.66713510774734941,0.23192310422966678,0.32631999029745762,1.6441218622257343E-3,6.4336906317216017E-2,0.55267111598631335,1.1427348964607092E-2,1.2548355041358655E-2,9.5619892046587759E-2,0.38251077371999687,1.8140683473276664E-4,0.41629925574376891,2.975920431548702E-4,1.5653129926567044E-4,0.87806228815950171,0.1204674899317842,0.20858234149646085,0.33813584519416573,0.35160773948520885,0.24140446626628095]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18290848648370128,4.6584508672680623E-2,6.3452728295876988E-4,3.8318076593288112E-3,0.25829710494558422,0.33989276915539235,2.8785580874739936E-3,0.74654592675720743,1.2663136753204647E-3,6.1446715853753629E-2,1.8108593655304907E-2,0.45521321031977402,5.5567564265635732E-4,2.9269452584216156E-4,4.5165557873243201E-4,0.38139097725659121]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8282867714639563E-3,0.7499726018264915,2.1253823792671492E-3,7.3725389519957316E-2,3.0430979873342038E-2,8.4161519953683062E-4]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8686269153453474E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":28},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":21},27,13,25,23,30,15,17,14,9,29,18,26,4,19,16,10,11,22,31,7,20,1,3,12,24,5,8,2,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","","YES","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.17384129329100165,0.27527434929015437,9.1736018294130639E-2,0.4452308008753208,2.2302754073760824E-3,0.35791266320544995,0.18227630916039791,0.47474373897229455,0.44960293674451596,0.4685204022852486,0.75930483629703627,0.17631951888028138,0.47530649471205849,0.16422864151620536,0.82760326661933203,0.48535606577935564,0.48414943998705018,0.76102516478316673,0.76180468473551544,0.51935320418367992,0.22672201633623629,0.83314179721121251,0.4899052508504782,0.84215033719529619,0.863527452253123,0.76546034034567811,0.52723068537549378,0.84442383831456136,0.87483970087371576,0.87187264551504573,0.87913063360019317]
["R-Squared",3.0220795253088059E-2,7.5775967377117906E-2,8.4154970524610712E-3,0.19823046604807956,4.9741283927465503E-6,0.12810147448281783,3.3224652881136962E-2,0.22538161769339415,0.20214280072929322,0.21951136735753121,0.57654383442406909,3.1088572738173899E-2,0.22591626391546407,2.6971046694258292E-2,0.68492716691898925,0.2355705105888142,0.23440068023977431,0.57915930143324612,0.58034637768497799,0.26972775069585508,5.1402872691568589E-2,0.69412525426032923,0.24000715481086995,0.70921719043815101,0.74567966079476966,0.58592953264212133,0.27797219560151293,0.71305161871389655,0.76534450222481254,0.76016190999740463,0.77287067093427708]
["Adjusted R-Squared",-3.9049147943119936E-2,9.7599650469120426E-3,-6.2411967443791704E-2,0.14096121362294239,-7.1423242005293486E-2,-6.0367602121332766E-3,-0.11551001590638042,0.10620955887699325,7.9395539303030629E-2,9.9436193104843695E-2,0.51139673202777203,-0.1179747237636455,0.10682645836399701,-0.1227257153527789,0.63645442336806457,4.4463138236017739E-2,4.3000850299717897E-2,0.4739491267915576,0.47543297210622243,8.7159688369818841E-2,-0.18574640913553928,0.61765656782541145,5.0008943513587457E-2,0.63652148804768871,0.68209957599346216,0.43535845360289277,1.5416630365699452E-2,0.60870675279167719,0.68001523030656263,0.67294805908736999,0.65930600640141568]
["Significance F",0.51964643879932182,0.3021238896635367,0.73544465955047922,8.3952346778969289E-2,0.99345952107399604,0.41023114665330163,0.80281631100802431,0.19013877562794895,0.23041650927669255,0.19970217013221922,3.7519323065166583E-3,0.81441639302846391,0.18928736610278327,0.83717733324453691,5.4912501415433702E-4,0.3406959028551238,0.34331046060605291,1.3015556263485682E-2,1.280709135061435E-2,0.27024533604292217,0.88288539852130787,2.0623110961779634E-3,0.33090248342169787,1.535664688201234E-3,7.0155641170566196E-4,3.3074221660056358E-2,0.42166653843504881,5.1291255172075407E-3,1.7953796777155739E-3,2.0135122536484931E-3,5.1789763330469E-3]
["Coefficients"]
["Intercept",11.425393779375717,4.5588153272888459,5.4648139403862537,6.0394005974186173,5.3203059439129721,12.763839107054755,11.133636931717666,11.915990134497347,5.075731420368208,7.0086318922627111,9.6713098848912651,10.274017001722072,33.076987496467936,-5.1453278655667791,65.965772590670582,11.657407074355998,11.346422015917419,7.8387180817596676,10.034275986117455,39.810092151482394,0.58846210299872759,65.514958378467654,24.800847297535995,70.893022831579316,51.959275776553653,7.3571804843775066,33.013640904432279,70.134404071154947,49.903754441240231,56.841572690461952,53.893443953429227]
["Coefficient 1",-0.85882336095335099,0.45756249770281282,-0.16199916078910745,-0.42730571234269782,-2.2916121301918637E-2,-1.1499475835416966,-0.79771180511802564,-0.81420873442604857,0.96175414801056713,-0.41376850503661422,-1.5974589619107629,-0.88538202066537208,1.3552123455088374,-0.52988160362555292,-1.4702212308966329,-0.92746295115305022,-0.64218287721899603,0.26933313529077696,-0.17659044214821515,-1.0536047414485397,-0.79165340147086338,0.50885641623748068,1.3222528173807691,0.48528922229803528,-0.7991832441452702,0.41520846097621539,-0.99018590982470944,0.33748038166093947,0.75520948383811448,0.37898071760759078,0.62891097049053513]
["Coefficient 2",null,null,null,null,null,0.52918019446737208,-9.9220559512345527E-2,-0.42407292108975986,-0.82522695216586728,-0.62088778037831882,-1.0639169081435031,0.30768119479178463,-6.8294378304030134,2.5575058889892905,-13.268456077573859,0.98450753120051282,-0.28689493761487972,-1.6464275227633374,-1.5751644119624502,1.3961366310034182,-0.46383443690274895,-1.5283129269382953,-0.38484755186010616,-1.348711875299236,-1.5133271299276285,-0.24862400199359586,1.3682206242762331,0.44001958784005302,-0.87829159507042343,-0.74016122457542732,0.28300977423051765]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.76792793350080713,-0.55898006906943098,-1.0845009882936181,-1.1376502380465232,-6.6415682217751737,2.531468334102513,-13.981821185120349,-4.7897654535980054,-14.611105657240866,-9.7649369474222745,-1.6415609238319036,-0.29719486292427522,-1.3985739224986817,-1.6038097076781104,-1.4152523793899809,-0.82098618384811295]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.1994597932215834,-5.0777589142557025,-14.958971451227265,-10.476862989592876,-11.072207944455357,-1.5154388745056036]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-11.334028092391465]
["Coefficient 6"]
["p-value for Intercept",0.24411675787172843,5.6605836257957577E-6,3.2184182765689886E-6,4.3137313295338462E-9,0.66403255599776634,0.19367898140664139,0.27846923939571666,0.19490589903608505,8.564940963292181E-6,1.1941660945043201E-3,9.993089359961654E-7,0.48969941456887178,8.8601248555375947E-2,0.8130839253664397,2.7428761910262118E-4,0.22511432250769556,0.23858403031522915,0.27220585015123921,4.181953288774504E-5,6.7680427400144044E-2,0.98101473628009694,4.5723186530808988E-4,0.35033901562187875,3.2291561879643093E-4,4.6762121020111382E-3,0.32541443639743328,0.26543722608160142,6.4902703618210879E-4,7.2853812205554416E-3,5.1761788152571717E-3,1.0448870056834052E-2]
["p-value for Coefficient 1",0.51964643879932138,0.30212388966353587,0.73544465955047589,8.3952346778969206E-2,0.99345952107382962,0.39312963741518181,0.57341345430346935,0.51148574168194894,9.9016818606239329E-2,0.56182106245094698,4.6704339828147114E-3,0.52964642978007925,7.3361931231599439E-2,0.55867172303566537,1.3994517119618206E-4,0.48270869277252615,0.63772643663739814,0.78942677860414112,0.74727520471081244,0.41277561942222674,0.58846801376291902,0.55920606628055958,9.1549647647629531E-2,0.33649269666682935,0.11621325234944636,0.70748921782639562,0.46293364165635664,0.70873420798350106,0.35762337430902824,0.43236649415979833,0.47167148013210547]
["p-value for Coefficient 2",null,null,null,null,null,0.2485434373448136,0.8438261085615314,9.3499994592097221E-2,0.17493063525440594,0.14578590638862196,1.0865520764416867E-3,0.91572016625310815,0.13632120297763795,0.62686781771187339,6.1819863481071716E-4,0.10000606902420867,0.71349075425069164,7.9784486113114589E-3,7.4620058985392446E-3,7.107291400689067E-2,0.62138790662123056,2.6171436753241658E-4,0.64561004318088533,7.7107307585596457E-4,8.169462997105512E-5,0.6796730049434796,9.0133724640785853E-2,0.41249572142469881,9.4904526031056188E-2,0.15460155196322503,0.57758215093043697]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21839452704824888,0.22109176290607171,1.9435093748335272E-3,6.476374811969267E-3,0.15304236645201738,0.6401752732310686,1.0534170255405012E-3,0.45435635884206105,7.3242359367714884E-4,1.5317290886841495E-2,1.0931628456738025E-2,0.72973583719813506,1.6936593628181275E-3,1.2191865414848228E-4,4.8354715888174291E-4,0.13568229046991298]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1031432186536438E-2,0.43857590397692947,1.2910203631558113E-3,1.3108378780411383E-2,1.5193120238285387E-2,8.8362665258215182E-4]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6700113515910001E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":25},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":23},26,13,27,24,28,15,18,16,9,29,14,30,6,20,21,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":11},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":10},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":17},31,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":7},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":19},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":5},1,12,22,8,2,3,4]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","","YES","YES","","","","","","","YES","YES","","","","","","","YES","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.16796028764542262,0.18283956046569735,0.25749300551467813,0.17247776589600336,0.20034895043197748,0.27840420207183858,0.27998894511267491,0.24029929057239502,0.51623464940535047,0.1838201723614053,0.66667046042040889,0.23872372583604029,0.60835056695594114,0.25864033565163025,0.76601190659084506,0.53564956452944779,0.28982133712625208,0.67316509448942996,0.67800368617399442,0.63195044726568306,0.28116809342319316,0.78656344081626262,0.61801668576709534,0.7726018971158759,0.83707422618340266,0.71713635777497775,0.63790895576197582,0.78666330168435106,0.87860104308202336,0.83724103426801344,0.91223621820989853]
["R-Squared",2.8210658225933102E-2,3.3430304871289396E-2,6.6302647888982061E-2,2.9748579728476544E-2,4.0139701939194965E-2,7.750889973125713E-2,7.8393809385308488E-2,5.7743749049596331E-2,0.26649821324666506,3.3789855766976754E-2,0.44444950279715995,5.6989017277040935E-2,0.37009041231561496,6.689482322598797E-2,0.5867742410389416,0.28692045598058702,8.3996407453648655E-2,0.45315124443896321,0.4596889984655243,0.39936136779929693,7.9055496759233471E-2,0.61868204642871827,0.38194462388654471,0.59691369142705042,0.70069326014054234,0.51428455564276088,0.40692783584133441,0.61883915021692437,0.7719397929048194,0.7009725494621728,0.83217491781389763]
["Adjusted R-Squared",-4.6542368064379738E-2,-4.092121013861142E-2,-5.5202253503270089E-3,-4.4886144907794495E-2,-3.3695705603943887E-2,-7.6239616980200028E-2,-7.5207222383806768E-2,-9.9298959442137624E-2,0.14424791545444257,-0.12724516827186047,0.35185775326335328,-0.10017947984345225,0.26510548103488413,-8.8622706236347368E-2,0.5179032812120985,9.2444216702565321E-2,-0.16582275414990172,0.30401067474049859,0.31233145259248546,0.23555083174455971,-0.17211118594279376,0.51468624090927773,0.21338406676469324,0.48698106181624595,0.61906414926978115,0.31999837789986518,0.16969897017786817,0.4663748103036941,0.68071571006674714,0.58136156924704196,0.73893876104384071]
["Significance F",0.54960683767725038,0.51424970915498369,0.35418243425749318,0.53876183756781004,0.47402755298543409,0.61627295605456212,0.61273445208056843,0.6998648200972446,0.15574246943147488,0.81363487763349929,2.9399587955029997E-2,0.70323504384632174,6.2469684429351711E-2,0.6600602706516101,4.9787958169135128E-3,0.2749418963184983,0.79954732231973891,7.464887732044137E-2,7.0235681465124961E-2,0.11954022739034836,0.81448048555030006,1.1554904884123789E-2,0.13772904368963224,1.5464578266104499E-2,3.2036619150230122E-3,9.6549677894840619E-2,0.22266131266550226,3.2938971605272496E-2,2.9981747298483269E-3,1.0770524530413619E-2,2.6953600768927213E-3]
["Coefficients"]
["Intercept",9.9637667328896633,4.7509910765503651,5.6658990083770489,5.3684676293326277,12.621818469877821,10.865698309883417,8.8798552747238855,10.204094151024199,5.3278377676727349,4.8913296252269074,8.9011128066848677,15.439900852944419,39.621762957003348,4.1053498053826178,66.744517202798647,9.5080011612877939,11.338772289861192,6.18793562172681,10.066549130617247,43.918875470535724,7.2396053484952088,68.179531548245933,33.432533426118617,66.398836471926586,54.385137335113839,2.9455589900545212,38.638247383305824,68.071130699739527,54.190455881476922,54.221455360517155,50.904548511555362]
["Coefficient 1",-0.67174073003020596,0.25183839978017125,-0.37420364131912737,-0.13968817026896072,-1.7228227205563658,-0.85792914317738589,-0.45272326395707668,-0.66917490773233135,0.79681294403277592,0.19865159803677318,-1.5298648981443945,-0.5303026838514926,1.3232933554688076,-0.42697013774995546,-1.2682017998297515,-0.58993482075256498,-1.017224473101241,0.40572832694829364,-0.40215356944213476,-0.70073227970568153,-0.45405885252740513,0.7952110459074867,1.299079104471653,0.31504627648282746,-0.9039415195477627,1.3565149592707246,-0.65313068623319348,0.76273079935547583,1.2236519831568993,-5.5703335098649005E-2,2.1662842979881316]
["Coefficient 2",null,null,null,null,null,0.31247118489484182,-0.33513922880915242,-0.13918229306191152,-0.90711256697494458,-3.4840768082057862E-2,-0.814141256681571,-1.4901299926748783,-8.3450542296782828,0.37586349144061265,-13.592659582904485,0.81538636841778034,0.57472217433592798,-1.6245839831412285,-1.6162658143429307,1.3513937892146219,-0.39080598084271251,-1.4008466261589807,-0.28552541492959987,-1.1094792615230915,-1.4010821150993142,-1.0751258114217159,1.3299674199108833,4.5375714277766828E-2,-1.0796812231763377,-0.92038309444015054,-1.0672041452307013]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.86863041215187364,0.16441654975751385,-0.85620563638742408,-1.064486595739071,-8.1782028936330118,0.39734334268285076,-15.183091989752537,-6.8204344878279493,-13.68368704005012,-10.393220066883091,-2.0775353838763757,-0.23014275808714843,-1.3725681678137975,-1.6310267559379301,-1.4315627766808585,-1.5300605517199013]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.6240580966253761,-6.9606442767647048,-15.131241644145172,-12.218521179775445,-10.318931665470931,-2.3921333201659882]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-12.201359897848086]
["Coefficient 6"]
["p-value for Intercept",0.22966839870277506,1.1429969099104414E-6,3.6677363201605756E-7,1.9175436491977678E-8,0.23742910369702172,0.20435896975955542,0.29583357022432383,0.23231739066136994,1.0017029518831423E-6,4.4427308307294487E-2,1.0423895046366146E-5,0.22782933644459891,1.3937428916161667E-2,0.8223961953786052,9.0760259726186017E-4,0.22944174035963621,0.21384979705560889,0.3692474748407879,1.7165685884725245E-3,1.4862848967363977E-2,0.72820057676748895,1.0099946011216238E-3,0.11634266512129184,1.452403041940953E-3,3.7421073944340359E-3,0.68879812834907406,0.1051845969201084,1.8403306293337841E-3,2.5783418351002325E-3,6.1004065342249491E-3,2.6959826167168586E-3]
["p-value for Coefficient 1",0.54960683767725227,0.51424970915498891,0.35418243425749529,0.53876183756781471,0.47402755298543575,0.46352640435691495,0.69849417323257312,0.56153749141310649,9.5434264867869933E-2,0.82649973662037679,1.1213087349157861E-2,0.65161692206126531,2.7552802067761995E-2,0.5683552980962866,1.8123940181772977E-3,0.58585975804758927,0.45384095439348937,0.68372446898206474,0.58867711915849086,0.47937835022254482,0.71037460829826427,0.35796916812240409,3.7286758312473155E-2,0.60931386590812564,6.5408618086485196E-2,0.31398897866283693,0.53093643690855696,0.46568805813553515,0.10758947127879276,0.92491913162527584,2.6365747684652087E-2]
["p-value for Coefficient 2",null,null,null,null,null,0.43881418681972972,0.43462495014108116,0.5511370272732643,7.4578451446513594E-2,0.94782197297001813,1.4407777570140489E-2,0.55634865135673262,2.6298914308625687E-2,0.93189854321114551,1.6935746203448408E-3,0.10039374177110645,0.58572756800073367,1.6660689444953976E-2,1.3337328277010511E-2,2.9295901768591114E-2,0.61783350901410006,1.9978307761040212E-3,0.65494571946693103,3.0145161161693936E-2,5.3050500760532687E-4,0.28812729956104,4.0554156645135557E-2,0.95007572862403444,2.6843489665684065E-2,9.1690566695881145E-2,0.10584390985417394]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.9759368760156286E-2,0.78533275917123446,1.903972979471983E-2,7.2868899712402652E-2,3.3538457943018067E-2,0.93075862956283029,2.0070769397680798E-3,0.17954453713769877,2.3923473521032584E-3,1.0683297670559685E-2,1.389335673642058E-2,0.72837635217454366,3.7340352620233767E-2,2.574381156518565E-4,8.4829319938429758E-3,8.096124232461659E-3]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5772805143718414E-2,0.18531869740399004,3.8092569543040373E-3,3.8544508088754828E-3,1.7530696583517864E-2,1.0076731104787893E-3]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5637921814062612E-3]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":23},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":21},19,22,20,25,24,27,17,29,9,28,13,26,5,18,30,12,11,14,31,6,15,7,3,10,16,8,2,4,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","","","","","","","YES","","","YES","","","","YES","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",8.3369079274157917E-2,0.64247971927912439,0.72782585112796427,0.76632915811146918,0.81374268741660016,0.66528222723551422,0.73837175095163932,0.7665906649668941,0.76095568927607227,0.76703702338319313,0.7732163913010448,0.82607898833121207,0.8139790721298793,0.8199739470377434,0.81666456116354347,0.78469236275784449,0.76704201681906969,0.77376561068955252,0.77574247017512576,0.82635129150331466,0.83418114716243841,0.82618912824316659,0.82013415390051214,0.81793924872965784,0.82005939558592766,0.78469521650110829,0.83468031372625007,0.82635701734256783,0.83923805847459254,0.82040887913514382,0.85371708231761445]
["R-Squared",6.9504033790208277E-3,0.41278018968498253,0.52973046957014558,0.58726037857183311,0.66217716132399063,0.44260044187544634,0.54519284260338974,0.58766124761438487,0.57905356104162231,0.58834579524054909,0.59786358777661042,0.68240649496231875,0.66256192986541929,0.67235727382065602,0.66694100546044299,0.61574210417048869,0.58835345556586593,0.59871322028577612,0.60177638003340594,0.68285645696919617,0.69585818628124174,0.68258847562720359,0.672620030394109,0.66902461461243712,0.67249741228875703,0.61574658279972116,0.69669122612215117,0.68286592011130487,0.7043205187922037,0.67307072896378306,0.72883285664090047]
["Adjusted R-Squared",-7.580372967272743E-2,0.36384520549206439,0.49054134203432437,0.55286541011948587,0.63402525810098986,0.34125506767098202,0.46250063216764237,0.51269056536245483,0.50251784486737183,0.51349957619337616,0.52474787646326682,0.62466222131910409,0.60120955347731375,0.61278586906077526,0.60638482463506904,0.50046473542163528,0.46485949223562573,0.47832718637150895,0.48230929404342771,0.58771339405995504,0.60461564216561425,0.5873650183153647,0.57440603951234182,0.56973199899616822,0.57424663597538417,0.44496728626626392,0.56188732662088503,0.54191744016077381,0.57290741603318318,0.52776883072546432,0.55935339204146328]
["Significance F",0.77690991017220401,1.3218954693324623E-2,3.1685572319767093E-3,1.3903544501486587E-3,3.9830586019628232E-4,4.0171348484511343E-2,1.3123512782488354E-2,7.6541653344752792E-3,8.57526637531782E-3,7.5845366943613586E-3,6.6688921507411375E-3,1.8209325851025412E-3,2.5413672694412893E-3,2.1612396163789107E-3,2.3651920824923384E-3,1.8683683526755791E-2,2.5910796666852726E-2,2.296133391985079E-2,2.2141013710241988E-2,7.4461741045911091E-3,6.0845645051655732E-3,7.4765442829563085E-3,8.6768991028669876E-3,9.1449134768516356E-3,8.6925455852293627E-3,5.095891682302349E-2,1.9273895574972836E-2,2.3200455160431441E-2,1.7328992574654568E-2,2.6315995684315412E-2,3.3848058134757858E-2]
["Coefficients"]
["Intercept",6.4471935946698764,5.8866898459733505,5.9336940348126781,4.272941121386121,24.414662625417225,2.6989893507813107,3.6995475350607947,4.6284924020396714,6.0973442192174838,4.3954176494737265,4.7498215129609012,22.766516940522369,25.001238945472974,21.141073414920104,20.740528317853808,2.5623746071191289,4.4471272485946072,4.2385443987893119,5.0708679097265206,22.033566686234323,18.846277273197622,22.051514083403678,21.643894331537165,21.317798975450319,20.641236417911038,2.5880357398842198,17.782885311906085,21.907084922275033,22.618539238453671,20.969643516409192,21.331235900743078]
["Coefficient 1",-0.20308578784398629,-0.67425153271048788,-0.65222957286118233,0.39190723439988107,-4.463338948180068,0.4544790400737469,0.31539938438935106,-4.8940447765778598E-2,-0.30709818141869583,-5.9433786793415155E-2,-0.20063194992291083,0.35990837434943584,3.4609244666916728E-2,-0.15966370558856921,8.3305077661653168E-2,0.50463628587851772,-8.0188341541883121E-3,7.9675534984463503E-2,-0.11705096084268211,0.37562757143180781,0.38994790063501944,0.34508653252899663,2.8616600923003253E-2,8.558028116401506E-2,-0.14600034812587051,0.49768508371731507,0.41187222376701876,0.37033829387379763,0.55235772896777802,4.7163127336044483E-2,1.0733396553313628]
["Coefficient 2",null,null,null,null,null,-0.74836776697971141,-0.68455795176901524,0.39105698742644779,-0.48147522125096792,0.36834967314058792,0.2902388083349125,-4.6827175992248087,-4.6087477287131051,-3.6578867203696386,-3.6540451777370841,-0.38149496455627707,-5.6256718541119383E-2,-0.22905726909293886,-0.23422072433241931,-3.899842754561017E-2,-0.18449365005080143,1.7750480209617059E-2,-0.15879499554576584,0.10310326669975067,1.7684726263770691E-2,-0.37620591948442117,-5.317696986389972E-2,-3.5633442256408611E-2,-0.32407860238216901,-0.13089277554592796,-0.4527057729265912]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.49183385576125099,0.36946964456631021,0.2772187454466466,0.22682292257939299,-4.528449399295793,-3.7703165600140855,-4.5012403831348058,-3.7825001115249202,-3.8212700525392829,-3.555010061330746,-0.48614330655361493,-0.18750396762878685,4.7100522055375516E-3,-0.16728215979918262,3.5385619639411142E-2,-0.63705480182141871]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0894215047856198E-3,-3.5450742046718626,-4.4936058608686684,-4.7902664828402424,-3.6574151514397375,-0.51164826001563057]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.9723980816774853]
["Coefficient 6"]
["p-value for Intercept",0.22762084277227748,4.2680273029749254E-10,4.762288572591692E-11,2.5402927132243704E-11,5.407217903072325E-5,0.53059922081278699,0.33432136034978932,0.20598687433451482,5.1518532504308785E-10,1.0257846920817808E-4,2.7505747660963706E-4,3.7417899615647965E-4,3.3259417541504055E-3,1.1240193853628008E-2,6.577945745813768E-2,0.49642875824000321,0.27726992742952167,0.27122716655303553,4.5501996510063786E-3,1.7569411002556403E-2,3.0689230956845344E-2,6.334946802449648E-2,4.046654651959266E-2,7.8082780118668024E-2,7.9177452380501626E-2,0.58535438824990838,0.12122299386320838,8.3241811621017819E-2,6.5051182616455178E-2,9.9669998208082075E-2,8.9450147201392133E-2]
["p-value for Coefficient 1",0.77690991017220745,1.3218954693324647E-2,3.1685572319767154E-3,1.3903544501486613E-3,3.9830586019628264E-4,0.45915350612716288,0.5532744729104474,0.91949734644044279,0.28038438562597223,0.86786194699142416,0.60092376372691314,0.42037822245094336,0.912844841309574,0.57060056227673572,0.69920773773213174,0.35154895868111113,0.98938433664815928,0.88720064538879062,0.76037291066191481,0.44232941887029908,0.40001375435709274,0.49862100741486426,0.93038339859854946,0.80696731078694905,0.68910432111173758,0.58131027748768804,0.41993317236432592,0.54639585510836486,0.35073567674260453,0.90278679708849063,0.2355394032604019]
["p-value for Coefficient 2",null,null,null,null,null,1.3638578697984764E-2,4.111613632213274E-3,2.3281755389175001E-3,6.1224006671388269E-2,5.3150138013234392E-2,0.19946691921228502,5.2164822925365544E-4,1.5697802255370055E-2,5.1124251191088196E-2,0.1330399443431674,0.20523883569420343,0.89939487772142768,0.61115917459343283,0.57426746045132804,0.90754453887842157,0.5210641514749017,0.9411365590455314,0.59156387917450548,0.66797556099635202,0.94913355894698304,0.54333672944384437,0.87854099375437356,0.93123682256352347,0.43702192099958237,0.74621730498300343,0.41982940528485102]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.975099293243296E-2,8.9276088695623049E-2,0.27499500749064798,0.46743779844644939,2.0394591532743374E-2,5.0206286074377507E-2,0.11443403088736251,0.12179756298359183,0.14951914570116934,0.16207738990715606,0.44376207729481465,0.53767812444930518,0.98728264853440384,0.62399079131805735,0.91375345375160044,0.27776012608192607]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.99205164423114689,0.15559251987519956,0.13590152120058208,0.10658009415162682,0.19475416713118071,0.3586864715027509]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10519173162339497]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":31},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":29},23,15,1,30,27,20,21,19,18,2,6,3,4,22,26,25,24,7,5,8,9,12,10,28,13,16,11,17,14,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","","YES","YES","YES","","","","","YES","","YES","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.24444727493280663,0.59021153419918382,0.64665136022011116,0.68595647401434923,0.78132443312694067,0.59457174375699162,0.67773380116421755,0.68596493649869972,0.69163985190432342,0.68602989726621832,0.70663812643358226,0.7869306796556208,0.78188718968551707,0.78134482093913704,0.79005948181591901,0.74013137643599414,0.68608364330320271,0.71831843165550691,0.70799917807296986,0.78693261334887454,0.78972212154606791,0.79710325002087512,0.78189395368109471,0.79122365611915413,0.79029631019346069,0.74168273700500043,0.79011192123093466,0.80397673425123217,0.80259079122242194,0.79169614396294263,0.8271073209706975]
["R-Squared",5.9754470222075147E-2,0.34834965510175431,0.41815798167451995,0.47053628424219862,0.6104678698011351,0.35351555847422972,0.45932310524049913,0.47054789410566517,0.4783656847422344,0.47063701994309814,0.49933744172956346,0.61925989458325736,0.61134757739431567,0.61049972920841211,0.62419398480723842,0.54779445438503926,0.47071076560819625,0.51598136925602722,0.50126283615200096,0.61926293795208931,0.6236610292592224,0.63537359119384174,0.61135815480305389,0.62603487400256141,0.6245682579053986,0.55009328237122868,0.62427684807123873,0.64637858921727642,0.64415197815503322,0.62678278436579238,0.68410652040332443]
["Adjusted R-Squared",-2.5722396121372563E-2,0.28910871465645921,0.36526325273583993,0.42240321917330753,0.57505585796487468,0.22421867016907565,0.35118772628859896,0.36465747292679823,0.37403882169068126,0.36476442393171771,0.39920493007547614,0.54311187349990886,0.53361709287317871,0.53259967505009453,0.54903278176868608,0.39705927251338569,0.29428102081092827,0.35464182567470304,0.33501711486933455,0.49235058393611908,0.4982147056789632,0.51383145492512228,0.48181087307073844,0.50137983200341518,0.49942434387386481,0.32513992355684307,0.43641527210685815,0.46956788382591463,0.46622796723254978,0.44017417654868862,0.45846832069141336]
["Significance F",0.42088713800452771,3.3712012493979503E-2,1.6917965827410349E-2,9.6355939476541995E-3,1.6110263511114619E-3,0.11292507494256226,4.6205008486068816E-2,4.160383834751679E-2,3.8621644922042293E-2,4.1568833020970967E-2,3.1457598916450794E-2,8.0009789730637396E-3,8.8676163567517046E-3,8.9647631452360529E-3,7.4958111423624072E-3,5.7657599529330777E-2,0.11095550766364552,7.6632944276773515E-2,8.6797589345661924E-2,2.7808381931084546E-2,2.6461396885769029E-2,2.311209011390394E-2,3.0357350966708805E-2,2.5754978622967249E-2,2.6189730685304148E-2,0.13112651722729862,6.9691658053242247E-2,5.6066787872180196E-2,5.7349489550968143E-2,6.8045385565908695E-2,9.0261098155051525E-2]
["Coefficients"]
["Intercept",9.0728788992444755,5.7966593267446624,5.9602615746071663,4.4492129411852064,22.997926716534018,4.4617914541394512,1.8971850794277385,4.3875982227898174,6.0910813040548417,4.4880978025594667,5.0353368964821899,22.288469953140236,23.784215271090986,22.823822495772234,30.211293678676427,0.71297432087811896,4.331844637905113,2.4672923595580984,5.2386919906162035,22.23473225721456,19.543831885239729,30.047318351092947,23.67655834812205,30.61429266875162,29.749423659277998,0.1241137581825412,18.37942952104472,31.076996950581616,27.262677906205688,29.99703330178837,25.305705478776943]
["Coefficient 1",-0.55866825140253806,-0.58691126179337527,-0.67300475892961031,0.33169193664054775,-4.1340028496180876,0.1920783423986302,0.59301037425644532,8.3502874216271391E-3,-0.30879551795672788,-1.9109991764659762E-2,-0.28899035046935501,0.2363350952589173,4.7056028757912996E-2,-1.0355773565756992E-2,-0.15653142959568364,0.78957638180569312,2.3336612691722561E-2,0.39243162652534003,-8.517280152332031E-2,0.23789243032696919,0.34271049014897664,0.26778421124130186,4.6636640759919371E-2,-8.1978655336041054E-2,-3.5734815556080712E-2,0.93182845052120022,0.37993071380583887,0.40924452818889684,0.42588119344112535,-9.1347995722061703E-2,1.0109449071717385]
["Coefficient 2",null,null,null,null,null,-0.63022895634982667,-0.84134171576162486,0.33232971332253736,-0.47492671275886245,0.32376745475791974,0.22541969866719724,-4.3647210379135659,-4.3290926113238299,-4.0906460686150998,-5.7306767414628821,-0.38377185262573299,-2.6944681038526638E-2,-0.45052051644648505,-0.30380470169258489,-2.9361950489476475E-3,-0.14425811917256479,-0.17041713912081666,-5.9866404081004203E-3,-0.19500220919249631,-0.15954588751088655,-0.49699113645272108,-4.4199719640660981E-2,-0.22707953046320073,-0.2079571001655767,-5.1320825577347025E-2,-0.53834544971528597]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.65096871264641742,0.32230098551925984,0.19599226441840134,0.18465268747414704,-4.3540681784646029,-3.864599097419168,-6.1337355700334637,-4.3022894491819388,-5.783216188414583,-5.6118133761934113,-0.75898664867499455,-0.1629414736415753,-0.2843158650674541,-0.19615761389072592,-0.20372827105990324,-0.53640504236882225]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-8.2334973093809716E-2,-3.6394648635171758,-6.4921897805137494,-5.6799774276672697,-5.618514400879266,-0.50683590709041193]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.8131107664638035]
["Coefficient 6"]
["p-value for Intercept",8.7804188670370917E-2,2.1355994620283279E-9,2.3770033882052046E-9,1.6913141318727095E-10,2.4777572066597659E-4,0.36822263524237464,0.69307737265529945,0.31705210599942885,1.1361667641239191E-8,6.2194893576566687E-4,8.9048352903083877E-5,8.2082538072980593E-4,6.3626207364544793E-3,1.3222056305917969E-2,3.9206451962783405E-2,0.87995875144908953,0.36259022480069991,0.61154624560163429,4.1956990583031251E-3,2.215354807847416E-2,7.7338779287575904E-2,4.9316389853909279E-2,4.2495753019965422E-2,5.0011988284731315E-2,6.6944676008374407E-2,0.98304682132290733,0.2417171906446236,5.68596125517076E-2,0.11097078614820743,8.2993006383462894E-2,0.14584717131989494]
["p-value for Coefficient 1",0.42088713800452737,3.3712012493979503E-2,1.6917965827410317E-2,9.6355939476541839E-3,1.6110263511114576E-3,0.7831874051127059,0.40336721255822738,0.98847652825080368,0.30790788043321721,0.96606373660481903,0.46567585583776705,0.64118249605029498,0.88340200786434542,0.9777463923205687,0.55906916764946857,0.2699534730573252,0.97252466921254743,0.59155863489345706,0.85626515152226079,0.67551596994911978,0.58847496473089267,0.6120663750388966,0.89098073910921716,0.83797796481781417,0.92661116992657577,0.3786957099697662,0.61416969494714413,0.51665270916618922,0.52564676762969853,0.83298218743288732,0.29686539620530733]
["p-value for Coefficient 2",null,null,null,null,null,5.8856361628493087E-2,2.161650366464132E-2,1.9268974182721665E-2,0.14547169466349349,0.15950345778579236,0.23169370745576431,3.3002979342662032E-3,2.6431103922534751E-2,5.0505999891146132E-2,7.0735884254936598E-2,0.21720361320094408,0.95917977423536716,0.38199965428210203,0.47619033234412544,0.99341764987043757,0.7530297863200921,0.54394324777081704,0.98785444925920973,0.56679883601653946,0.57566831249510975,0.45850139874454188,0.91165654014516673,0.63123274963404741,0.66863880986399871,0.9023687401849696,0.37806415927416087]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0812030793243159E-2,0.19167533839801376,0.33149220202916124,0.53638401442103745,3.3510388771843043E-2,7.8749348923908905E-2,7.4479761972851638E-2,0.1131620717215223,8.5141921819924041E-2,0.11719611650987484,0.26887384877099302,0.75225083127430548,0.45605430063805008,0.51646210783640911,0.58109462166689851,0.39094251480830872]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.84482322869115112,0.23771265849733267,8.1327756494184791E-2,0.12803851061581051,0.13957474537265394,0.28736169484884594]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12850419435519259]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":31},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":29},21,17,1,30,25,23,20,22,18,3,4,5,2,19,28,24,26,10,9,6,11,7,8,27,16,12,13,15,14,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","YES","YES","YES","YES","","","","","YES","YES","YES","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.2609926768316207,0.5596831969730417,0.61883470541540753,0.72403532497623624,0.77245562523549527,0.57228514022292676,0.65218383399192348,0.73703399332758401,0.67154433722661933,0.72468653200261623,0.72452054509691444,0.783174883147703,0.7724737644077726,0.77245861595866017,0.77272419297408856,0.75667502911491902,0.73762584298425982,0.74507414296218988,0.72488747125429975,0.78666877533417057,0.78722287670325353,0.78323055741685332,0.77247595602579611,0.77295022041296613,0.77274953389912848,0.7592991307839011,0.79598451863778219,0.7872481175860695,0.7874157538615707,0.77306381841175664,0.80932096395521458]
["R-Squared",6.8117177359734785E-2,0.31324528097396465,0.38295639262657422,0.52422715181344404,0.59668769295795998,0.32751028171997493,0.4253437533204048,0.54321910732040524,0.45097179686113942,0.52517056966597897,0.52493002026753,0.61336289759341822,0.59671571669831491,0.59669231336876882,0.59710267840745646,0.5725570996860635,0.54409188423823984,0.55513547851084177,0.52546184598145329,0.61884776208576375,0.61971985760494597,0.61345010607151484,0.59671910263796768,0.59745204323645285,0.59714184214132038,0.57653517000918775,0.63359135391102184,0.61975959864280983,0.62002356942938575,0.5976276673373655,0.65500042269739778]
["Adjusted R-Squared",-2.5071104904291742E-2,0.24456980907136111,0.32125203188923168,0.4766498669947884,0.55635646225375601,0.17806812210219158,0.29764236516938364,0.44171224228049533,0.32896552949694818,0.4196529184806409,0.41935891366031441,0.52744354150306672,0.50709698707571826,0.50706838300627299,0.50756994027578017,0.41226601206833735,0.37312634082757978,0.38831128295240747,0.34751003822449822,0.47591567286792513,0.47711480420680075,0.4684938958483329,0.44548876612720556,0.44649655945012268,0.44607003294431546,0.33455526715729506,0.42421498471731994,0.40247936929584405,0.40289418053189191,0.36770062010157439,0.3675007749452292]
["Significance F",0.41258592479937717,5.8456549786087414E-2,3.1921960179844229E-2,7.7552727541114509E-3,3.2312259927201768E-3,0.16772021849951582,8.2667840690420102E-2,2.9422913846180898E-2,6.732493529999245E-2,3.5028321793324491E-2,3.5108246952082284E-2,1.3895234269440965E-2,1.6797739310721024E-2,1.6802126373070565E-2,1.6725330608649884E-2,6.6551375209639801E-2,8.4601866634688577E-2,7.7238234962338267E-2,9.8108198123153523E-2,4.3260620099384597E-2,4.2887821804994959E-2,4.5619529803943716E-2,5.3512320848578182E-2,5.3147662358764176E-2,5.3301780538103791E-2,0.14912885616108473,9.5809365613635067E-2,0.10743551802617018,0.10720594498662259,0.12776011354464029,0.17249566050658333]
["Coefficients"]
["Intercept",9.2438034868601733,5.8505304770972844,5.9443597064231524,4.4517435614954346,24.107996401012343,3.5138595545271936,1.7609216495598814,1.7842061502877558,6.1418566654611837,4.3450818312661967,4.5544716018001781,23.499284120859535,23.983480874972692,24.174186629459857,25.624724229262117,-1.5520493079968043,1.6342579326972448,1.0654934197022969,4.4369031616224728,21.346022544249337,20.348633696491124,22.774833783990609,24.04280265205173,25.961862960366883,25.612080312019742,-0.89450790518021805,14.461497997854407,23.537066161294518,21.541843255799161,26.018044308192589,21.310124770563995]
["Coefficient 1",-0.57866321309376623,-0.6350273374690999,-0.65826024319853915,0.35904268607579259,-4.3919975270612133,0.34161173183718468,0.61416405361096449,0.35841773407551081,-0.3552638003988805,5.7896012313860171E-2,-5.1184145092077638E-2,0.32721382362750751,-8.6523839408781892E-3,3.8346177991721705E-3,-3.1127632630375771E-2,1.1475975201286468,0.39373612049407886,0.52042102072420793,4.6236258512335031E-2,0.42614533904142204,0.45594267234223301,0.33275921509644912,-8.4744562857727614E-3,-3.5829405019111471E-2,-1.2116253927250646E-2,0.97266782900141047,0.71562555078933776,0.42792192852665817,0.45463788479640116,-4.4818496872293723E-2,1.0321635727443448]
["Coefficient 2",null,null,null,null,null,-0.74546746130867803,-0.85538867952675557,0.40094686436947585,-0.47394604884635283,0.37924876407872354,0.33912954892117841,-4.7982534431447892,-4.3607883769809508,-4.4084521273507855,-4.7295816617557849,-0.57663866884785631,-6.1287681148484582E-2,-0.24264866558984319,-3.5047127180817206E-2,-0.13683796077622398,-0.16865409829797126,1.4656097101784801E-2,3.2883654249187913E-3,-4.8628643749218887E-2,-3.5160329610161474E-2,-0.4215578176792491,-0.23918979636493193,-0.16762175947811397,-0.18127557242111891,-2.7216711042300563E-2,-0.54523294724013294]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.72743943896853913,0.38368629866214921,0.32548516916763176,0.36154438802994149,-4.4275084089564984,-4.234372193942983,-4.6461906769479651,-4.3755407570392402,-4.7901462464594919,-4.7213252506181744,-0.55616049800010303,-0.28231318409904171,-5.4126134934550076E-2,-2.8909450242512215E-2,-6.2078037535948233E-2,-0.57986077963230209]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10926149825584232,-3.2063079898935118,-4.9056835429174868,-4.492120228150263,-4.7867946898757605,-0.34843245546641061]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.9974205027346521]
["Coefficient 6"]
["p-value for Intercept",8.8951035189801464E-2,3.2076798829182097E-8,1.8043315077961246E-8,6.3018495828877306E-10,6.5646454231748296E-4,0.52873158436073531,0.74017144611037911,0.69230520327376555,1.208143293342848E-7,5.1180663182260168E-4,7.5615974391494447E-4,1.4609644509346706E-3,8.8894703461256993E-3,1.7767566202089604E-2,0.15697126023418739,0.769300905703732,0.74133516758465001,0.83079312855573417,2.2590516055123439E-2,3.4434586549791847E-2,8.1370158728814729E-2,0.23956834646102734,5.1883772843385488E-2,0.18837379177168742,0.18385741357291341,0.88599996281487869,0.38677913865064995,0.25843000920009085,0.30179428739831882,0.22011524726691525,0.3252388104999186]
["p-value for Coefficient 1",0.41258592479937606,5.8456549786087414E-2,3.1921960179844167E-2,7.7552727541114509E-3,3.2312259927201738E-3,0.67245591614394384,0.43623219347500175,0.55585887052810024,0.31852752252257183,0.89656443258861218,0.91066720785668542,0.54872852667682426,0.98059430703770645,0.99211982609398675,0.92540727148838653,0.16985919770457816,0.58031713073927249,0.48216828630004427,0.92689151077060894,0.51475719042830392,0.5061346613355624,0.57681589462150473,0.98217287137869036,0.93564031573141193,0.97843493847102736,0.38874575917490167,0.42903063002379893,0.54203288056523002,0.53688656460887729,0.92932633582391011,0.35641176015902482]
["p-value for Coefficient 2",null,null,null,null,null,9.532738853346108E-2,4.2231926941214526E-2,1.3581015603563855E-2,0.16719997578956994,7.6034548316716688E-2,0.13542384947035921,6.094533006858957E-3,3.302870252411224E-2,5.6808091191478054E-2,0.23393583835723045,0.13551764729662197,0.90456315575676438,0.65575560848872683,0.94585411720371204,0.74312182487247125,0.72407408534392037,0.96715436245603814,0.99366161852575863,0.9066993135259076,0.92705012593835734,0.57071845771259644,0.62255289158325144,0.74324402692306735,0.7380770161963387,0.9574641170886784,0.46507530355632387]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4619105066640162E-2,8.7063111308763791E-2,0.16509294952680556,0.29495993481278904,3.85401436080084E-2,7.7798085187927482E-2,0.26241377634441471,0.12748296729271419,0.26500660069929766,0.26538898181081194,0.48776100048164028,0.61202555094059907,0.90055713554913219,0.94246659292554436,0.90348631372391219,0.46347353547087022]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8049885326377263,0.31601513014115884,0.27644752496798403,0.31043808488494345,0.2994773450090783,0.56411654743117234]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28705161335197776]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":31},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":29},27,7,1,30,28,13,26,15,16,2,4,5,3,17,21,20,24,8,6,9,12,10,11,25,14,19,18,22,23,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","YES","YES","","YES","","","","","YES","YES","YES","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.16734232705392804,0.44172724041414146,0.51604544846608491,0.6624344370824593,0.71864919189054099,0.45737438058271535,0.55880823885927433,0.6855863735668648,0.58188994094099766,0.66430234205438865,0.66252793158159706,0.73307742254047703,0.71870599771108057,0.71886621742154699,0.72109974700419688,0.70762263062936304,0.68599278507149408,0.69431638759979797,0.66437538361430581,0.73614608822364991,0.73673207782861883,0.73321949786543361,0.71896767397287964,0.72152666258756482,0.7211030766838783,0.71227973011876089,0.74854542623020315,0.73772675201207949,0.73733306796509568,0.72165443384607453,0.76616460746305914]
["R-Squared",2.8003454423823813E-2,0.19512295492389276,0.2663029048825627,0.43881938343275467,0.5164566610049276,0.20919132401342255,0.31226664781700381,0.47002867562056472,0.33859590336831774,0.44129760165894594,0.43894326012578933,0.53740250743858908,0.51653831114587978,0.51676863854996291,0.5199848451295167,0.50072978737882001,0.4705861011701451,0.48207524608963287,0.44139465035265602,0.54191106320698168,0.54277415450167399,0.53761083205003868,0.51691451621797291,0.52060072482474962,0.51998964720295526,0.50734241393805479,0.56032025513015649,0.54424076063429228,0.54366005311482046,0.52078512188969828,0.58700820572902346]
["Adjusted R-Squared",-7.9996161751306874E-2,0.10569217213765862,0.18478100542506967,0.37646598159194966,0.4627296233388084,1.1489155016778163E-2,0.14033330977125474,0.33753584452570595,0.17324487921039716,0.30162200207368239,0.29867907515723668,0.42175313429823635,0.39567288893234975,0.39596079818745367,0.39998105641189585,0.28675683911260003,0.24369443024306442,0.26010749441376124,0.20199235764665144,0.34558723315283096,0.34682022071667717,0.33944404578576953,0.30987788031138991,0.31514389260678516,0.31427092457565031,0.17890402323009136,0.2672004252169275,0.24040126772382045,0.23943342185803415,0.20130853648283051,0.17401641145804697]
["Significance F",0.62285610605042463,0.17376303832738571,0.10416540239046186,2.635277279515523E-2,1.2713841816388214E-2,0.39109809567736942,0.22370739738629503,7.8887734824388378E-2,0.19136720865205523,9.7436604838747387E-2,9.9089385544722894E-2,4.5794476385789505E-2,5.4632145864578707E-2,5.4528110395165509E-2,5.309086434724853E-2,0.15972718413546821,0.19220844132471718,0.17938569632387019,0.22727244257122714,0.12130156407518779,0.12056766728642661,0.12500106857872192,0.14381985976480954,0.14034399236306783,0.14091645428501823,0.30156802861175169,0.22787665480144248,0.2492364139843794,0.250024769493987,0.28198774840664198,0.35451653837170177]
["Coefficients"]
["Intercept",7.6400039676160638,5.7459618772790373,5.8717799694470552,4.5877393221336744,23.512551347302988,3.6310562519792606,1.886140102255385,1.438216736492629,6.1365886404404657,4.4426809669541081,4.6241480104798063,22.788298959736036,23.68064982234117,23.96364979284099,28.192906772864703,-2.2769000169684999,1.3275062594377152,0.7728387061403279,4.3947443656415324,21.192111960913117,20.314475610012423,24.010970553298229,24.242369309522271,28.818865029052503,28.194378579650898,-1.4325048440847181,13.386242522383549,25.176955229501527,22.682264194690141,28.983112767352509,23.18634465443256]
["Coefficient 1",-0.35188668230114339,-0.53828552015780406,-0.59634745709890102,0.31841098761140657,-4.2535209528882287,0.31023710977636915,0.58838374943890381,0.4249846521306066,-0.35304738478168812,8.7291004082039256E-2,-2.0092371602351701E-2,0.33466182756842738,1.4098240881978906E-2,3.0090287924658395E-2,-8.9762744581684623E-2,1.2758286601067874,0.45007189056276797,0.57004585177907274,9.4932449087483411E-2,0.41769024866278687,0.44517994837420322,0.3235536750429901,1.9099996703365006E-2,-4.5051655170560652E-2,-3.9578990689795425E-3,1.0604740106271644,0.78282301247013686,0.40515005299278206,0.43100061829743253,-5.6153036201131414E-2,1.0626872666666953]
["Coefficient 2",null,null,null,null,null,-0.64520528623711826,-0.8041326284025222,0.36559725768375301,-0.47165321135223476,0.34316896622420079,0.31199043902593337,-4.6453762555510458,-4.296283068231876,-4.366757245427161,-5.3014250348481244,-0.65811315976061768,-4.525798277145579E-2,-0.22607205824206847,1.9446434777875585E-2,-0.11880056553014634,-0.14906100568381328,-2.2988105790813295E-2,3.3491101198537487E-2,-0.11206988499718692,-9.0928931784856282E-2,-0.45853941639869733,-0.28511255618493003,-0.1598230642731886,-0.16147506546938969,-2.6898283805181406E-2,-0.61104204462273959]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.81445914847175094,0.3555463765965019,0.30946180147748448,0.3515504154487169,-4.3822539376400229,-4.2138328892213108,-4.9007364090345407,-4.4374884486150989,-5.4251934789930418,-5.3001448492598193,-0.5942617513815881,-0.33570199759535274,-8.5284066434385714E-2,-4.8391639618049022E-2,-0.12549221442554703,-0.64196768018794981]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11620511273326831,-3.0420184290949819,-5.2387624389817065,-4.7154449581824993,-5.4469915469298886,-0.36215601298471917]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.4564380906122398]
["Coefficient 6"]
["p-value for Intercept",0.16089691757807767,4.7760151280434404E-7,3.164000557732561E-7,4.0144914816747986E-9,3.3161665084107308E-3,0.53674952048033941,0.73910136415421601,0.76222303442298411,2.6856574251067876E-6,5.4426465825328882E-4,8.5209197817641001E-4,6.6966433162585996E-3,1.6024597203152795E-2,2.7295978995377869E-2,0.20226424112332822,0.69654061200217354,0.80117171430739487,0.88443688107469731,3.0046935468290972E-2,5.1401892865699836E-2,0.10482280657250066,0.32694022106624238,6.8584209170245922E-2,0.24419128056903422,0.23497651775177822,0.83793355757065635,0.49145518071260941,0.34824959111670983,0.39739061828512667,0.28537459591512288,0.41260349674404428]
["p-value for Coefficient 1",0.62285610605042441,0.17376303832738571,0.10416540239046171,2.635277279515523E-2,1.2713841816388205E-2,0.71579760570366913,0.48551341774539625,0.51187654551030959,0.37709792150290855,0.8552730277026992,0.96750656183458239,0.56393351909270772,0.97157925253294131,0.94447202412273712,0.81450189635626813,0.17536098935784539,0.55346650311877066,0.47010420321613566,0.86583109117960877,0.55323697251625747,0.5480932961351207,0.62137615196392493,0.96461349275448349,0.92710693003405176,0.99355662504096454,0.40466775636158869,0.47072442229625444,0.59711805175939547,0.597116169627813,0.92375536035542449,0.4115999426644984]
["p-value for Coefficient 2",null,null,null,null,null,0.21278395979503315,0.10650867174379657,3.2459135919061757E-2,0.22420282805571284,9.7281132619081334E-2,0.15529502355879574,1.7924214217676131E-2,4.9984588615068229E-2,7.6109706692824339E-2,0.27831999849069905,0.14807731875286992,0.93398894040577951,0.69861907217169383,0.97315448032811924,0.80051001155501977,0.78258906615531232,0.95678487490397957,0.94320896572922286,0.81456105327735273,0.8345995490315069,0.59913307742750588,0.64198426806370645,0.77761856157955533,0.78740268501665145,0.96323638402510692,0.50126597022485941]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.2915019917101235E-2,0.10535252603865349,0.17356205456170237,0.29374570015949536,5.8778049617632333E-2,0.10238155690652703,0.34546080909296994,0.15199270652866323,0.31757383770999137,0.31298003821776915,0.52834252477358323,0.63407352409442275,0.86673889034112639,0.91757349559599088,0.83306079366969865,0.50401115441460598]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78611314985722436,0.40192614824955492,0.3627939768100451,0.40287093279710662,0.35725904877872022,0.59432503675784365]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37115807284927821]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":31},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":29},24,6,1,30,28,10,27,14,15,2,5,4,3,16,19,18,22,8,7,9,13,11,12,25,17,20,21,23,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","YES","YES","","YES","","","","","YES","YES","YES","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",4.0170662282698402E-2,0.26965090533181024,0.38752578654113945,0.57999068981218715,0.65529657727150503,0.29485628293137139,0.45019333727709282,0.61734286842380459,0.4619288336954071,0.58052655501522243,0.57999072383590144,0.67735147679854502,0.65698301522303215,0.65676909986637255,0.69158878888966457,0.67002136868064011,0.62099277759307192,0.62712610494060794,0.58065535359476461,0.67821061130371041,0.67956430766098852,0.69661608115050511,0.66038763810683632,0.69160232102085017,0.69164643552158955,0.6743760570408035,0.6933299216576404,0.69742072706256864,0.69890879626897262,0.69164652760341916,0.71257612668159853]
["R-Squared",1.6136821082306082E-3,7.2711610746264893E-2,0.1501762352343288,0.33638920026881675,0.42941360418374958,8.694022758410494E-2,0.20267404092868627,0.38111221719373084,0.21337824739919908,0.33701108107784211,0.3363892397356929,0.45880502312116994,0.43162668229154694,0.43134565053928531,0.47829505291787305,0.4489286344886782,0.38563202982275846,0.39328715149797844,0.33716063965826115,0.45996963328495249,0.46180764824675868,0.48527396451748711,0.43611183256432584,0.47831377044142709,0.47837479176972031,0.45478306630990112,0.48070638026578982,0.48639567053648181,0.4884735055021443,0.47837491914586722,0.5077647363165495]
["Adjusted R-Squared",-0.12318460762824057,-4.3199437910451999E-2,4.3948264638619894E-2,0.25343785030241883,0.35809030470671827,-0.17393399310615079,-2.5133375948831947E-2,0.20428713639193966,-1.1370824772458337E-2,0.14758567567151129,0.14678616537446235,0.30417788687007569,0.26923430580341751,0.26887297926479542,0.32923649660869397,0.17339295173301736,7.8448044734137731E-2,8.9930727246967671E-2,5.7409594873917653E-3,0.18995444992742869,0.19271147237013805,0.22791094677623067,0.15416774884648876,0.21747065566214063,0.21756218765458049,1.8609519357822003E-2,6.5271484478421724E-2,7.5512206965667156E-2,7.9252309903859702E-2,6.107485446256096E-2,-0.10752934328776353]
["Significance F",0.91226833862796508,0.45118965722817772,0.26853277028542022,7.8816576357895171E-2,3.9706692321693195E-2,0.72735634500203972,0.45261158277359659,0.18648404612555156,0.4316987901531793,0.23728590642884825,0.23806577681040975,0.11661063212377784,0.13842606905135993,0.13866577347243819,0.10256220336930234,0.2793009770222471,0.37035706940964491,0.35867078462939039,0.44829840365660278,0.26476362939237641,0.26238365007531755,0.2330136995012444,0.29668959270547135,0.24152752919551035,0.24145216081001453,0.46905012772643884,0.42786190257323697,0.41892793866157108,0.41567587771382136,0.43153507208314579,0.59019643390860588]
["Coefficients"]
["Intercept",5.7301329270557728,5.5818574691312675,5.752619399891401,4.7237624970731282,22.65368072028803,3.6349050484470267,1.8507274207689852,1.2481831607463867,6.1482988065074089,4.6659121403127255,4.7243133901420862,21.48759082671468,23.243769592564039,23.548408895386803,46.374078388746504,-3.7231537971686226,0.92505174506434518,0.64891553098130328,4.6138423363028584,20.890107087207877,19.942681104144391,41.410101421650353,25.065339756891611,46.337806948785357,46.421730118038717,-2.976711997700189,10.231049997965179,40.80772064417701,39.890389961864798,46.417425413726143,30.225085412553433]
["Coefficient 1",-8.2119428488089008E-2,-0.3846193080539132,-0.49120727811346121,0.27389318090298159,-4.053414945795879,0.28658451136789376,0.57686908095730316,0.47236751658099096,-0.35899811381146773,4.1130515746145499E-2,-3.3834757044715595E-4,0.36863085083942432,7.6237183028950772E-2,7.2728693765305177E-2,-0.42098211921643558,1.5471319855990873,0.53950289184054867,0.60069896114471322,5.1201759474754187E-2,0.40580998055221179,0.44185755258127596,0.19951705727487237,0.12103724232347443,7.1463819761033347E-3,-1.5212419451397499E-2,1.3648504717092507,0.96429634403792419,0.23614103012891552,0.27447334384413002,6.5969303973502998E-4,0.80109550798131746]
["Coefficient 2",null,null,null,null,null,-0.48967251440307102,-0.69999860353317467,0.3178650666754318,-0.47594553086310087,0.28073057961869635,0.27380898849561219,-4.3992297023206799,-4.2103508079186396,-4.2815402749427065,-9.3953883642742557,-0.89721732581148073,-0.12146142651466295,-0.21187232779386764,2.3280208478181831E-2,-6.1997980983276677E-2,-0.10675033920597962,-0.34408416117459684,0.11988110960327461,-0.41935668583708247,-0.42514925855881264,-0.72243622133965435,-0.43472697362586532,-6.0845727660044348E-2,-0.11020165125163539,-1.4907085732459432E-2,-0.43923458452901198]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.0130318812392194,0.3039232447918383,0.27709016542080667,0.28819769865575395,-4.3064834993113612,-4.1330843682161085,-8.6067743075722376,-4.6785992019908811,-9.3894737123728351,-9.4005502773205194,-0.81421385699587856,-0.48831719430711251,-0.34380779772179382,-0.34538202157017023,-0.42491557231955501,-0.49575034686099639]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.8245253501488227E-2,-2.5314462851645834,-8.512372384578768,-8.3478948631784018,-9.3999006805595382,-0.34792766389743507]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.7607149753531433]
["Coefficient 6"]
["p-value for Intercept",0.3036857734693425,1.0200433747574796E-5,4.4811042526367053E-6,2.896471284537888E-8,1.3132604754773966E-2,0.55902124053680047,0.75790075575690363,0.80595501980356277,8.3027380085497733E-5,4.4940502976620192E-4,1.0946382649928042E-3,2.6464141508735859E-2,2.799745747257713E-2,4.3533180593294432E-2,0.16833941934999616,0.57025862053769982,0.8716129628092314,0.91008874620407343,3.011201252667111E-2,7.7071921039180508E-2,0.14234299234106165,0.30304417425333613,8.7858334747561842E-2,0.20619642255740198,0.20478816488589957,0.7073178670336292,0.71095082644510521,0.36142062054060969,0.37589218714915767,0.25329825197740341,0.58685741807744063]
["p-value for Coefficient 1",0.91226833862796708,0.45118965722817839,0.26853277028542083,7.8816576357895171E-2,3.9706692321693243E-2,0.75085412917881067,0.51901333550537276,0.49995000008388712,0.47772896444132251,0.93768568678669373,0.99950319068138627,0.5570305255719773,0.87353677986134293,0.88179037341573041,0.44467590392955858,0.16039612444353174,0.51651703672106919,0.48154929232435728,0.93612251813115432,0.59500751333204205,0.58128234211704499,0.78506463541695193,0.8292994042168883,0.98876940926183443,0.9768218093475538,0.3465869738638937,0.54123982273473292,0.79033222573454398,0.76606754117247844,0.99916109347815285,0.65063737062105798]
["p-value for Coefficient 2",null,null,null,null,null,0.44524485434828642,0.22565364181197797,7.7011677432142475E-2,0.3001337863119628,0.13874816704190404,0.20380728420324037,4.5303220989150253E-2,7.3603203830399783E-2,0.10514802351646928,0.21008958053958074,0.15265404553019615,0.8405441144259217,0.74044505795094318,0.97184286318574298,0.91314564662609365,0.86085477564000656,0.59866134709735486,0.83431331873819059,0.49132077868951851,0.48977859542553215,0.48648876577124278,0.68743195412682545,0.92083613387595875,0.86656984250541624,0.98162140338260673,0.71236413950313615]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.4332718492498815E-2,0.13851245990458561,0.21886417380864173,0.33055873916474254,8.7952768715312449E-2,0.14010034457155046,0.31273283031497034,0.17461450388657737,0.24951569489719788,0.24847509090289821,0.46195201723724522,0.67368285010906681,0.63358091179323595,0.6314080702159619,0.55245479547802001,0.69827976678282577]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82594842893399822,0.60398391991791955,0.36744349038812829,0.37905619282011926,0.2971479642306924,0.66354571353468783]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5475517071796111]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":30},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":28},23,6,1,31,27,10,26,15,16,3,4,5,2,13,19,17,25,12,11,7,14,9,8,24,21,20,18,22,29,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","YES","YES","","YES","","","","","YES","YES","YES","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.19519421005695062,0.17403115923433327,0.27669388996396665,0.57165226464594965,0.62253770095216454,0.33010067381940039,0.39696142307563642,0.58153956462861711,0.39219461860660748,0.57166699314446257,0.57497649814788632,0.64101957433313561,0.6232826947576392,0.62254020014883715,0.66886008235132255,0.6326264293018059,0.58439977466406512,0.59181468000344117,0.57635996958285296,0.64209237892904003,0.64339240869039893,0.74593231077729383,0.62368286671467421,0.67217954187767437,0.67608108434790948,0.63911947493848409,0.65961155707338393,0.74963385268963567,0.74669207250186698,0.69838030519361616,0.751267736513902]
["R-Squared",3.8100779639756964E-2,3.0286844384445861E-2,7.6559508743391694E-2,0.32678631167484284,0.38755318910680664,0.10896645485602217,0.1575783714102344,0.33818826522844153,0.15381661886398232,0.32680315105083102,0.33059797342240638,0.41090609467823436,0.38848131758434445,0.38755630080135423,0.44737380976301794,0.4002161990511528,0.34152309662741004,0.35024461546757546,0.33219081453754723,0.41228262307875391,0.41395379156043338,0.55641501226155332,0.3889803182334341,0.45182533651888013,0.45708563261304502,0.40847370324564358,0.43508740622477399,0.56195091309830647,0.55754905113713338,0.48773505068232842,0.56440321192672172]
["Adjusted R-Squared",-9.9313394697420607E-2,-0.10824360641777617,-5.5360561436123779E-2,0.23061292762839183,0.30006078755063614,-0.18804472685863707,-0.12322883811968748,0.11758435363792204,-0.12824450818135691,0.10240420140110802,0.1074639645632085,0.21454145957097914,0.18464175677912595,0.18340840106847231,0.26316507968402392,4.0345918481844475E-2,-5.3563045396143941E-2,-3.9608615251879267E-2,-6.8494696739924435E-2,5.9652196926006248E-2,6.2326066496693408E-2,0.2902640196184853,2.2368509173494554E-2,0.1229205384302082,0.13133701218087204,-0.18305259350871284,-0.12982518755045203,0.12390182619661294,0.11509810227426676,-2.4529898635343161E-2,-0.16159143486207542]
["Significance F",0.6147636678384345,0.65429320133190938,0.47105855690737664,0.1078161129021353,7.3365406123227894E-2,0.70742786656524104,0.59784489559820353,0.28987008006438703,0.60588956779509584,0.30508877103598053,0.29995842769837677,0.20443421776700102,0.22868052938847147,0.22971984415676852,0.16876966559658274,0.42654396973928488,0.51730142636169851,0.50348167938924182,0.5321977873561845,0.40862403703967282,0.40616450099293,0.2201556392788056,0.44347591971546774,0.3519843249127127,0.34470704814277642,0.63575600202384419,0.59682185343243177,0.407549155108346,0.41405761592654378,0.51839373396883293,0.62517404545953581]
["Coefficients"]
["Intercept",1.5852663110037049,5.4621022480140713,5.7005161843529928,4.7709751617210117,24.235716167365563,0.10116315684274357,0.41511454269831582,2.79785377424564,6.3771404331619967,4.7791107120445675,4.9173836081138491,21.101515847166699,24.502959850843059,24.258923575810247,68.474134140314632,-3.6276871246955507,2.3944610535137474,2.257864405355829,5.0623980470782532,20.391066297082634,19.903208137687137,97.323185632946675,24.985754460956105,70.838372779861174,76.912048677805771,-2.1120058612528592,10.426066278756711,97.338719610530063,99.669264851440062,98.296067615489292,91.219098639816877]
["Coefficient 1",0.49889772234483409,-0.26103846311455481,-0.44470547479312938,0.27964095140225775,-4.4222535752067813,0.77286507950002192,0.75819559093002997,0.27634549085654464,-0.44037745288392149,-6.4472614304356517E-3,-0.10748159117869759,0.39150822771232935,4.8333806423758167E-2,3.1693746544461214E-3,-0.70092811599126292,1.5382546960154448,0.35075478223376594,0.39131361836443551,-7.2173586656955654E-2,0.4354629644997205,0.44434526627913618,0.99371086734359504,7.18571214587721E-2,0.10698851434405182,0.19038574051968632,1.2420989831622515,0.94936881163391951,1.0937066340357195,0.97318797998961437,0.37326899100756933,1.2452336303021541]
["Coefficient 2",null,null,null,null,null,-0.43045073125142369,-0.57897489236854582,0.27133820262288288,-0.5966739620842918,0.27901524089367985,0.26706844983494238,-4.3475528863313855,-4.4968342804141042,-4.428515131323417,-14.451346275764568,-0.90793589187820833,-0.10135308557526472,-0.20620675382984563,-0.14708111609958813,-6.4851487372280497E-2,-0.10588386590569189,-1.2840653302109146,4.8171577646781136E-2,-0.72901513432674492,-0.81253296940103259,-0.70294912943554422,-0.44751843856433354,-0.13066787833110319,6.6378288429838755E-2,0.4867636612284359,-0.25854640151624325]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.0304329124730098,0.25926621284455398,0.24376327391077429,0.25543186448186,-4.2390981713576679,-4.1282826277346629,-22.605448556555839,-4.628301444418347,-15.018310789988101,-16.424356919451512,-0.80654032537517051,-0.51009793552393712,-1.3084422191586786,-1.3109331363004066,-1.0842627950992325,-0.1735743065753883]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9756820791560143E-2,-2.5428036832108605,-22.733536096825652,-23.124936983442044,-21.473853926546855,-1.262041414497399]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-21.500465614440138]
["Coefficient 6"]
["p-value for Intercept",0.82249913718287926,5.9832294434137281E-5,8.7770922077846865E-5,1.9836539937690225E-7,3.1767089712444761E-2,0.98952863050757944,0.95461210550417186,0.66476642866258873,1.5962818625688531E-3,5.3336067653931207E-4,1.0495469488768171E-3,0.11749034190522419,5.2648241811558021E-2,6.2993627699218971E-2,0.26476498922204594,0.62944256009173483,0.75210978937264028,0.7567081973094183,2.5570534558205019E-2,0.21162115218437769,0.23223304830219954,0.16872599943120251,0.12252342439443838,0.30402123590340391,0.30105878626818222,0.84506091962107444,0.7399582543165093,0.22128579666160622,0.23544509719900347,0.30994893010475211,0.38827911234918533]
["p-value for Coefficient 1",0.6147636678384345,0.65429320133191005,0.4710585569073763,0.10781611290213544,7.3365406123227714E-2,0.4941007632151927,0.47624990637816267,0.75872735063926844,0.48715631912442925,0.99062264067037265,0.85944626578932282,0.64306884957142518,0.92708240359635474,0.99577366331352912,0.45104657351507993,0.21124341067065308,0.75170242621719052,0.71341220697247021,0.91728681429007475,0.67155709207913517,0.65509660529843883,0.31804132538801855,0.91823481805580776,0.84824708558910156,0.77691998204452717,0.51233756271311626,0.59831655929799421,0.37270214161394827,0.39454786070691999,0.65030747102485131,0.52000589240990647]
["p-value for Coefficient 2",null,null,null,null,null,0.51551770954517795,0.39186614576634354,0.15015482480767461,0.38544662658358447,0.15514780787138585,0.18204001191125829,9.9250363564048733E-2,0.1099610521864597,0.13150598218188395,0.29611675524999154,0.21423262380310185,0.8797946434810181,0.77294736555176935,0.8487348760706811,0.91803250653448365,0.878208080157999,0.25649276449230096,0.95152505348293359,0.48147064510781207,0.45990358777101215,0.5643725798202448,0.71857661851923538,0.83312680933977679,0.92422140359382676,0.62446583053467264,0.84193732796223819]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17992573521736285,0.2413062026278929,0.27769071798801548,0.30004527921516028,0.16909941752841676,0.19921154357038712,0.17758180172811389,0.22403158532869769,0.33440106977430706,0.32974305916706953,0.53791264983304554,0.70834722294587427,0.30729754696711625,0.31814507851444485,0.42945294595929745,0.90482351086037405]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82480542165658799,0.64532695340412649,0.22897187357010593,0.24283927664936852,0.3322822389297595,0.41493365398652526]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37626592929692193]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":24},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":25},22,4,1,31,26,11,27,14,13,5,6,7,3,17,21,20,23,16,15,2,18,10,8,30,28,9,12,19,29,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","YES","YES","YES","YES","","","","","YES","YES","YES","YES","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",7.948610343143879E-2,0.18512434046502782,0.15316086797540976,0.52623742377647365,0.55574204896080248,0.24983615314330818,0.23861221561631124,0.54805950183946472,0.2985547697009685,0.52815206073248078,0.53513202911473101,0.59679626158050325,0.55895640747152775,0.55590958807872859,0.56554942799095154,0.61118843541672285,0.54825705479775055,0.58383675760681231,0.53513465789579329,0.59698903976629436,0.61164014271531975,0.65018021236668522,0.55936551449093552,0.56832006845240501,0.5753226660008699,0.6529402867224734,0.65537419746499259,0.65613357277247475,0.65326622823935732,0.61864091151917311,0.65879651068011946]
["R-Squared",6.3180406387133856E-3,3.4271021432611536E-2,2.3458251478980896E-2,0.27692582618289996,0.30884922498315098,6.2418103417446538E-2,5.6935789441325005E-2,0.30036921755652224,8.9134950511198352E-2,0.2789445992559661,0.28636628858444929,0.35616577783646441,0.31243226545347652,0.30903547011786175,0.31984615550089252,0.37355130358714161,0.30058579813550362,0.3408653595328357,0.28636910208124772,0.35639591360108225,0.37410366418081675,0.42273430855318794,0.31288977880170904,0.32298770020574635,0.3309961700143485,0.42633101802522572,0.42951533870288311,0.43051126531917244,0.42675676495807602,0.38271657740527343,0.43401284248430072]
["Adjusted R-Squared",-0.15929561925483438,-0.12668380832861989,-0.13929870660785562,0.15641346388004995,0.19365742914700945,-0.31261465521557485,-0.32028989478214498,2.051690457913118E-2,-0.27521106928432226,-9.4775610416474535E-3,9.1280401822899646E-4,9.8632088971050177E-2,3.740517163486716E-2,3.2649658165006465E-2,4.778461770124949E-2,-9.6285218722502175E-2,-0.2239748532628687,-0.15348562081753747,-0.24885407135781645,-0.12630715119810609,-9.531858768357071E-2,-1.0214960031921128E-2,-0.20244288709700919,-0.18477152463994384,-0.17075670247489017,-0.33856095794113994,-0.33113087635993937,-0.32880704758859763,-0.33756754843115599,-0.44032798605436191,-0.98095505130494742]
["Significance F",0.85159011176911925,0.66074082602406881,0.71728287418310588,0.18033222839835472,0.15265514618453946,0.85118317951726163,0.86368058899741351,0.40942303508710104,0.79183573186788081,0.4414907260405046,0.43021781856541691,0.33260987826097405,0.39200239547909099,0.39686187916006804,0.38152051267403758,0.55715278789302292,0.66230832477200852,0.60422896712829732,0.68271231396072585,0.58183143748127608,0.55635976899386308,0.48715128904883231,0.64459345703405235,0.63003064351269233,0.61847320445219767,0.7123649674254755,0.70850005051526876,0.70728757557775823,0.71184926805862991,0.76340026322766197,0.87590438053890241]
["Coefficients"]
["Intercept",3.741912665864819,5.5020771887664468,5.5055837165283892,4.8603905053917158,26.291054997473136,2.2360592947701043,1.7886320246748326,1.9917628110975385,6.1265760167824137,4.7676993432986574,5.0560935295986038,24.170808239885417,27.268867060181122,26.183576327000637,47.509691722730786,-8.207480918261572,1.9105556063814468,0.27165396375598522,5.0505370599067101,23.853629408718099,22.259357633972478,84.014683589413394,27.686490720931847,48.009601802362951,74.697603233919679,-5.7399423097381668,7.9828954044248093,87.841768778798325,99.521163523776735,153.43323494148771,51.697408820774804]
["Coefficient 1",0.20389493335599521,-0.26010285868207267,-0.25382528464085424,0.26359547321491117,-4.9017509988976151,0.4697595297227482,0.54533302325638466,0.39650582501921716,-0.38521076130773652,6.9883117819699414E-2,-0.16195968535746119,0.57437806202715158,9.3170709295275822E-2,-2.3369903669907852E-2,-0.2802499717034681,2.3015706166248067,0.41227173317948029,0.69904360076099958,2.9164335404353952E-3,0.58889643756426935,0.76686564023079351,0.99616711389980417,0.1140241200702414,8.7300665874036815E-2,0.28403426187370923,1.8054232852215641,1.7061502586270687,1.1242991719979476,0.96968833753943295,0.57764461036057002,1.4416412423082818]
["Coefficient 2",null,null,null,null,null,-0.36325111689020412,-0.43321979421351803,0.27421537721593287,-0.41528062351126172,0.274281599837503,0.25833388605159591,-5.3702387184878155,-5.153452078533066,-4.8704283511397479,-9.7490686827305133,-1.224674934493811,-2.4770902177340227E-2,-0.3878711503394639,-0.16056257700067467,-2.5115762823654637E-2,-0.26112213956592362,-0.8109658049038897,4.3220150661570679E-2,-0.27475163710552858,-0.62208751516284677,-0.81919836733223705,-0.71847162775784235,-0.15164612756274604,0.17213450173269121,1.0720351179839094,-0.43949737465980931]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.5242615880184702,0.2708498223418826,0.26971768966130943,0.25882523826954323,-5.3142301934110892,-5.1772583337410794,-19.741063154675576,-5.2677155639763047,-9.8898103791124168,-16.042320804668392,-1.137856730619669,-0.97191685974852982,-0.88878007652794355,-1.0040243017287138,-1.5340719771605977,-0.48187339649377142]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14971873866685328,-3.0497483280818107,-20.781807896980748,-23.28939594744406,-34.433041443901764,-0.49603732858752059]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-12.82412170006309]
["Coefficient 6"]
["p-value for Intercept",0.636326864081318,1.4480891934344213E-4,4.3482282005488253E-4,1.4231907534319921E-6,8.7201417320789981E-2,0.80206192240192264,0.84802859272020381,0.78781149449658028,5.8058181826967153E-3,2.2711308423073429E-3,1.55280223096818E-3,0.14610799104885372,0.13512576603976148,0.12874721951164453,0.55894696355228701,0.48611944555621106,0.82664296535391024,0.97564883320312523,3.8806431077801129E-2,0.25148173876250857,0.2483839338918539,0.40036125237819381,0.21749919604309906,0.60143331944234379,0.60905137502174567,0.68266355186330319,0.81961234617930057,0.4611953848572462,0.55023784409727095,0.5302360410947915,0.89581498159241568]
["p-value for Coefficient 1",0.85159011176912003,0.66074082602406758,0.71728287418310654,0.18033222839835472,0.15265514618453935,0.71437872163225302,0.69103407219737589,0.69925072760160667,0.57439425275272071,0.91042336319858319,0.80728510144695598,0.57085708090978449,0.87808363607345175,0.97213581099394486,0.78755932730065836,0.24905287190563427,0.74273490838450618,0.59602962170985418,0.9970216466410825,0.62878635955563456,0.55414186679721822,0.44601231141181102,0.88817771659510414,0.89821351037511765,0.80899457366666094,0.45514689277542691,0.49068365605745862,0.50635558727876395,0.53003836766379586,0.65059675318680432,0.71172925831521838]
["p-value for Coefficient 2",null,null,null,null,null,0.60791647870275667,0.62652707389498774,0.20684196547718073,0.60675910381572762,0.24949377577906473,0.23276129553220345,0.16020547387104664,0.21422483761846356,0.21007476115786602,0.59855739364972782,0.22813098958131689,0.97361107230027266,0.64608217358993514,0.84831331363045637,0.97164402793561466,0.7519508624400375,0.53429928745098099,0.96131531533021497,0.81509720998638358,0.73541762415503675,0.55163182573453506,0.62682337885837391,0.85254861152130734,0.89383955590336028,0.62745210362154458,0.88749249649176831]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23149021919157861,0.30800387236784671,0.25954938847092024,0.35238065935016888,0.2478549420450229,0.22762782426388625,0.40925749987648008,0.31742846129984637,0.63682814566218848,0.63270305742847666,0.47677456219882131,0.57911259175904406,0.57637143728653162,0.63595229250190199,0.60109382481045159,0.92158678114611625]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.63568366060383608,0.62518579986968104,0.46872862398116238,0.55056799639439669,0.54291549082356294,0.91121005589418036]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.88428184381261343]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":17},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":14},15,2,1,24,25,7,23,9,8,3,5,6,4,12,21,16,22,13,11,10,20,19,18,29,27,26,28,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","YES","YES","","YES","","","","","YES","YES","YES","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",4.9959949833012982E-2,0.13759456795109473,0.21299138796010875,0.3675881355859375,0.37296205358520235,0.13838716970259896,0.22351105052746559,0.4118425930089103,0.31067663372635457,0.37335165685933219,0.38725907455995429,0.42806989729403111,0.37499291117499461,0.37841791918225776,0.37307634490952052,0.50646401380569195,0.41244368594924613,0.47237501685463956,0.38734619993743857,0.42838009595973281,0.45341512303968701,0.42854338069979514,0.3784545462720586,0.37605476636336183,0.39472602673306956,0.54750977760830488,0.52718358240451724,0.42955752419978527,0.49506471913019734,0.39725959085386203,0.94320620193149263]
["R-Squared",2.4959965873171735E-3,1.8932265129648424E-2,4.5365331345173558E-2,0.13512103742354559,0.13910069341449133,1.9151008738295925E-2,4.9957189707891272E-2,0.16961432141630292,9.6519970743539463E-2,0.13939145967960853,0.14996959082903222,0.18324383696932234,0.14061968343149739,0.14320012155822975,0.13918595913104753,0.25650579728017214,0.17010979407940038,0.22313815654842103,0.15003707860597412,0.18350950661446988,0.20558527380109451,0.18364942914160956,0.14322784359398974,0.14141718730460265,0.15580863618047594,0.29976695657669544,0.27792252955686036,0.18451966659664912,0.2450890761274612,0.15781518252537788,0.88963793936203173]
["Adjusted R-Squared",-0.19700480409521939,-0.17728128184442188,-0.14556160238579174,-3.7854755091745296E-2,-3.307916790261041E-2,-0.4712734868925561,-0.42506421543816308,-0.24557851787554563,-0.35522004388469081,-0.2909128104805872,-0.27504561375645165,-0.22513424454601649,-0.28907047485275394,-0.28519981766265534,-0.29122106130342873,-0.48698840543965566,-0.65978041184119929,-0.55372368690315799,-0.69992584278805181,-0.63298098677106018,-0.58882945239781093,-0.63270114171678082,-0.71354431281202046,-0.71716562539079476,-0.68838272763904806,-1.1006991302699136,-1.1662324113294189,-1.4464410002100525,-1.2647327716176164,-1.5265544524238663,0.33782763617219036]
["Significance F",0.91529116385036458,0.76861708600126244,0.64656019397801712,0.41725443279113889,0.40994175709789282,0.96206474365910244,0.90258134138772772,0.68954037519690703,0.81627616326525476,0.74064705967239486,0.722551696515363,0.66709062984859491,0.73853452850537971,0.7341060316978324,0.74100081295713449,0.79729446639210866,0.88716797809618386,0.83356183812557327,0.90590608145117235,0.87415129413854176,0.85190289420816001,0.87401335206082742,0.91203957851632833,0.91365049841667745,0.90061649342215211,0.91013977174474558,0.92275906756471604,0.96595249263906147,0.93993134476298756,0.9750943681644817,0.53337510982077374]
["Coefficients"]
["Intercept",6.1180560059858449,5.4597590280378876,5.6351567048599058,5.0463785316558223,22.323432746361618,5.1869875136343389,4.3639961787737613,1.1665916356630481,6.1184999209828526,4.9146271338344061,5.2839988467136436,24.900676851992198,23.189460979992194,21.109876355214183,20.173616627466277,-4.9823893266481374,1.2330291565799134,-0.78884281702226078,5.3162520644601345,24.579478963514454,22.570717696660626,29.669969304624018,20.862305228826592,16.23374114709317,-29.078608132476813,-5.3621643486858508,5.9130871291868097,32.805909411380547,-70.416864073634684,-38.30231894342262,-743.00390202138556]
["Coefficient 1",-0.11797657896515294,-0.17327837834776919,-0.31421994429980693,0.18130901533696944,-3.9747243645247066,3.9302293662747532E-2,0.18583872042898694,0.5276064598930299,-0.30395070624933779,9.6732776186869707E-2,-0.18613327645911196,0.61401550762274826,5.5329849695587553E-2,-0.10381290771589005,2.3329254472470761E-2,1.7830460758320144,0.51229246381640348,0.86237368868720798,-1.507052757591102E-2,0.62686279738077966,0.78214075666307203,0.62226917417504046,-1.0066159965480945E-2,7.3910184831367715E-2,-0.37589368295520292,1.7279868190508041,1.6633580446928753,0.6553066851585102,0.98334856698817086,-9.0712833289255349E-2,7.085615389351247]
["Coefficient 2",null,null,null,null,null,-0.18289084570213965,-0.37325805551377256,0.2425710555345805,-0.43851627402827686,0.2012208815732027,0.16517444049764934,-5.6072876322603227,-4.1908696474518994,-3.6635914869233899,-3.4803601361065191,-0.99277681316063549,3.3901927754190708E-2,-0.39659383241106505,-0.1953192554502261,-2.3966281479188296E-2,-0.25968200321671492,-5.1379197843216942E-2,-0.11151314957206142,7.8637609497133457E-2,0.51011774105884311,-0.71131975541787607,-0.74421513308065879,-4.9370558810658896E-2,-0.80591941213661167,-0.4831942524911676,-4.0918278038578748]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.2866483304937202,0.24777140948605028,0.24706401886380297,0.16127599466507497,-5.5478224574389179,-5.276023247313832,-6.7179960946333086,-3.6011901342848764,-2.5970641186949304,7.9616230422446748,-1.0414176010516407,-1.0045927709877067,-9.2290518605123106E-2,0.94894915887492848,0.58119165216071367,-8.3145454947330961]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1452569318842612,-2.4792271063331848,-7.4799131166987722,15.935039639729727,10.143686004362589,6.8781263468312135]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163.84223842600113]
["Coefficient 6"]
["p-value for Intercept",0.45783021888013381,3.5160907065789676E-4,7.3380938646536501E-4,9.9464792111745596E-6,0.2924016271140501,0.60148614402094114,0.65938211016254344,0.90841023388839992,9.6267309575718604E-3,7.587849220721591E-3,5.1476416400825075E-3,0.3091900289270797,0.38084356832291633,0.40900606655385885,0.86349087692205839,0.74348519702179017,0.91859826187464089,0.9495088759878616,0.10976882893125162,0.426021044144126,0.44370886977436697,0.82897089437530536,0.60751219163930215,0.91159047414055805,0.91068724215689678,0.77653789127930195,0.91280770623786767,0.86360800908366619,0.83024501201385326,0.91591306592006738,0.25831794517222101]
["p-value for Coefficient 1",0.91529116385036358,0.76861708600126211,0.64656019397801701,0.41725443279113894,0.40994175709789282,0.97760365390371118,0.89613481184695098,0.7044243844163709,0.6589737964258976,0.89477144098150108,0.80458263568279664,0.66614365472213199,0.93702951497688847,0.89665562793490028,0.98507246957613692,0.48047543062666687,0.76088836217289568,0.63187502219439651,0.98865512534725619,0.71794148344512521,0.66064936776737904,0.71313840476612289,0.9927576311695806,0.93520526598216336,0.8236392842869662,0.58028523725549608,0.60350057767385568,0.77594221890328252,0.67479462998001205,0.95124668567611359,0.2358105794140595]
["p-value for Coefficient 2",null,null,null,null,null,0.80725524535712712,0.67799682635431102,0.42031903411990046,0.58928942335580015,0.49590430699726562,0.52160374996452596,0.40005217365602386,0.49356135516245525,0.5362073056363158,0.89732640742823155,0.42859819362338758,0.96890168577762825,0.68025309053889627,0.85868287508737418,0.97703791446184307,0.79038287941202223,0.97162912420801661,0.92989246222357358,0.96121921171508795,0.84592451653181522,0.68593169053556058,0.69824298749308755,0.96735019924733923,0.72566197645341868,0.86180119665104504,0.24977083500286668]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39993119404855426,0.51362300499761171,0.47338803154749926,0.69320448359529629,0.49374493904039091,0.49911058294811333,0.83493697059113658,0.71301589876688798,0.93825136686460509,0.89459388615556956,0.60473538514449099,0.65995187434336799,0.96482618187323299,0.77700465020676013,0.86951656990145398,0.23983080971921841]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75878168279536218,0.83027812905453247,0.86822902793045553,0.83190512838902797,0.90433856742599938,0.25570493299598102]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25989620711846545]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":6},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":5},4,3,2,16,15,8,14,12,9,7,11,10,13,17,22,18,24,21,19,20,25,26,23,27,28,30,29,31,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","","YES","YES","YES","YES","","YES","","","","","YES","","YES","YES","","","","","","YES","YES","","","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.54573951338012394,0.5752961009415507,0.23135164371240569,0.44296478466727707,0.3361096560687028,0.72016186609169275,0.83680789035393721,0.61814403333849688,0.57923068388681753,0.69929782772843929,0.61499283868036381,0.56471356068157486,0.65960302885536981,0.58672453938287761,0.66317585361113784,0.83699301668764503,0.77345156907973756,0.95922502495453421,0.71322115998249491,0.74085950947510171,0.95109215920005297,0.93489900037371831,0.68154073681795635,0.78417034397366925,0.66349806892275565,0.97722471976134895,0.98031137807723567,0.95761352887510498,0.96799132915431196,0.91641960666537603,1]
["R-Squared",0.29783161646437445,0.33096560375855094,5.3523583048431904E-2,0.19621780045532716,0.11296970090262169,0.51863311337266915,0.70024744535860695,0.38210204595198471,0.3355081851559904,0.48901745186571394,0.37821619162813197,0.31890140561766267,0.43507615567517788,0.34424568511404996,0.4398022128128613,0.70055730998388444,0.59822732971190795,0.92011264849902685,0.50868442304677564,0.54887281277968825,0.90457629529181882,0.87403614089977766,0.4644977759423628,0.61492312836778273,0.44022968746422581,0.95496815291264692,0.96101039798768895,0.91702367068463142,0.93700721331793146,0.83982489548072248,1]
["Adjusted R-Squared",0.12228952058046805,0.16370700469818866,-0.18309552118946013,-4.7277494308410328E-3,-0.1087878738717229,0.19772185562111519,0.50041240893101158,-2.9829923413358845E-2,-0.10748635807334932,0.14836241977618991,-3.6306347286446737E-2,-0.13516432397056222,5.8460259458629871E-2,-9.2923858143250104E-2,6.633702135476878E-2,0.2513932749597112,-4.4316757202300661E-3,0.80028162124756719,-0.22828894238306097,-0.12781796805077938,0.76144073822954716,0.68509035224944403,-0.33875556014409303,3.7307820919456836E-2,-0.39942578133943551,0.77484076456323425,0.80505198993844473,0.58511835342315699,0.68503606658965754,0.19912447740361205,65535]
["Significance F",0.26265997064905583,0.23225745928170419,0.65916391888920756,0.37901161086237467,0.51482061955522718,0.33397527611562539,0.16411351207109726,0.48570786478174266,0.54166958890081807,0.36526587620665513,0.49029686105354497,0.56210179998706722,0.42460476026983207,0.5310210479145282,0.41928766248795513,0.41363842375400683,0.53730013316794323,0.11740492178253829,0.63719550572955241,0.59336235715982089,0.13966457814971955,0.18286448558229551,0.6834258435339402,0.51779551891047104,0.70790845248501788,0.31353258956669716,0.29233737157903672,0.42013326291066982,0.3685703780201407,0.56827568546809726,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",-2.022016937958826,4.6988930548431345,5.6333976184627153,5.5460817810566141,-10.002558794775393,-1.1900083440062745,-6.7509739090564409,-0.63594543521565328,4.5616312856704955,4.9035646747956223,6.1606042809671822,-8.380644279086134,-10.044483549631515,-22.977425847371354,120.14252724956377,-6.9517106544491334,0.14853146132424613,-5.3631101340621194,5.2683685184675637,-8.8029912523830713,-30.104554084124043,170.52535341888952,-15.859339667440622,90.933552778867522,129.15550972540032,-7.4266523571177698,-39.03164580837209,149.42946201585957,60.055177428478345,357.25176054469802,-459.51417854262252]
["Coefficient 1",1.0275038564963459,0.63042128078784043,-0.23465588415353311,-0.16957591649048173,3.5873666012546037,0.83476079995419228,1.8104161320125118,0.85239046947722419,0.67344744453219274,0.594924158751865,-0.46611536033576884,0.91912652305274811,0.62209887851846934,-0.57410100856121093,-1.1018589426502776,1.8468128425275416,0.66657210821981228,1.6714975068648672,0.48609135494178402,0.70036359016758742,1.6958128769646885,1.4010919345383706,0.4784060998463926,0.47973085629270762,4.8317078233602456E-2,2.0617302691152752,2.2120966444641832,1.2422172240314666,1.6223967557668564,1.0566665802913542,4.1780005594036744]
["Coefficient 2",null,null,null,null,null,0.52699910893859248,-0.76933819443390195,-0.11669488155811131,7.9115539942029342E-2,-0.15269740401270857,-0.23498057028483413,1.6666349921505075,3.444787333455714,6.7732635978223295,-26.520879425238679,-3.0311349620961721E-2,0.52146840291600582,-0.92041850437221118,-0.18755021366785463,0.53881756212675502,-1.0218647226415805,-1.5074872272966942,-0.25771934547016895,-0.85483811879490568,-1.1689212194689329,-0.34149153145484828,-0.45415531176448792,0.2526486176281289,-0.63487374657815299,1.6159990735722745,-1.902690428545361]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.79421008807862514,-0.11342826667042336,-0.19503053513091323,-0.18210186770949516,2.000299761003328,5.7142677284642005,-40.532566039394979,4.9078995232308973,-19.880996372161494,-28.621482304715315,-1.2221805585370304,-1.4585287023069378,-1.3313989451166104,-0.69037615141358899,-2.800710590999846,-4.5338899505086045]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.22285231404876005,7.1626677487163644,-35.446860190212291,-15.144364066297811,-82.151873790328636,3.0017166716806631]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102.47451885539346]
["Coefficient 6"]
["p-value for Intercept",0.73932031557440514,6.0787693866191255E-4,6.5240453660735315E-4,1.3392944893540578E-5,0.66630938972832321,0.84160625023819069,0.26072232620487756,0.92835261763106591,2.584096591314464E-2,2.6495314377855735E-3,2.9784404163653183E-3,0.72682272408313497,0.64744201641272914,0.42276769132222464,0.31713580228667715,0.44819674663618725,0.983780575242438,0.23009351526822663,6.7011444228089245E-2,0.7251893324623877,0.12501368896924825,0.108727118684392,0.64410193507845792,0.48274442375389981,0.67006010839869634,0.31976660664318834,0.20435682651824483,0.3004567742995275,0.7175932589856141,0.38245093680287662,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.26265997064905594,0.23225745928170419,0.65916391888920833,0.37901161086237461,0.51482061955522718,0.35866475508677503,8.4374630066913092E-2,0.41219812439153125,0.34127109142841416,0.28114302084704418,0.41784795975549988,0.41115871897446887,0.28210996019929274,0.37933613157608254,0.27764371960923306,0.2588078040807722,0.53769570650256848,6.6448133835786627E-2,0.54192912082469991,0.55118248246185242,7.5617754223590405E-2,0.11957740002667749,0.57177133040145978,0.44088864163394148,0.97237613207563212,0.1958073269745278,0.17393646170268615,0.30731487893409443,0.21778333745401129,0.35931998508125573,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.32543276895460638,0.13840358484865076,0.56789906024948822,0.89520392550556549,0.40646164247201488,0.29941081710165252,0.78055169238706812,0.51108347584572567,0.33234760989731282,0.33630093448862236,0.96784825467994717,0.40858217518675832,6.6880987023832383E-2,0.80381504155149341,0.4189253499892337,7.2693486762804294E-2,9.7194472979952873E-2,0.77178807199685684,0.43576942935705854,0.61741419791834673,0.54065794258381972,0.44148036519176864,0.60283075472970415,0.50005487180973052,0.44624083897566585,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.38523784118934457,0.59336697271257988,0.14356027339850908,0.48949578464767396,0.74935985735075916,0.17437392817523101,0.10773248207785535,0.55941215192309546,0.50361388870956736,0.68419179965734145,0.21732930625815891,0.18996302786343025,0.2821776715519218,0.60377546064499321,0.36839299756288701,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25352680702495417,0.23502154122363975,0.3003289564961707,0.6957924540975664,0.38686952308673211,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":15},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":13},28,20,25,12,9,21,24,14,22,27,17,23,16,10,19,3,29,26,5,6,30,18,31,4,2,8,7,11,1,"","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":""},"","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","!!!","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","YES","YES","","","YES","YES","","YES","","YES","","YES","","","YES","","","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.53365912167331064,0.56383552570073436,0.43946037939911997,0.49591688529752653,0.42948011498730421,0.72042456145468925,0.88017693102748373,0.78432173535477012,0.56386069412922546,0.80715542415510555,0.58759874891043606,0.71205921430080898,0.82762556430697254,0.58262716045448815,0.60882947367290308,0.99346739399945949,0.96038203264780742,0.97404560294407128,0.93169946391871983,0.95135139989878392,0.97096013849039131,0.99414171759960357,0.92036511256386022,0.8684684788132534,0.63312274848929917,1,1,1,1,1]
["R-Squared",0.28479205814512942,0.31791050004222349,0.19312542506161848,0.24593355712320009,0.18445316916950805,0.51901154874718136,0.77471142991295994,0.61516058454991807,0.31793888238389195,0.65149987874300841,0.34527228972110963,0.50702832467068537,0.68496407469443465,0.33945440809925992,0.37067332801282415,0.98697746294007727,0.92233364863273426,0.94876483661467925,0.86806389106643,0.90506948608937599,0.94276359053727987,0.98831775467188987,0.84707194042468714,0.75423749869220635,0.40084441465464443,1,1,1,1,1]
["Adjusted R-Squared",4.6389410860172564E-2,9.0547333389631321E-2,-7.5832766584508701E-2,-5.4219238357332182E-3,-8.7395774440655938E-2,3.8023097494362723E-2,0.54942285982591987,0.23032116909983613,-0.3641222352322161,0.30299975748601682,-0.30945542055778075,1.4056649341370742E-2,0.36992814938886931,-0.32109118380148016,-0.25865334397435169,0.94790985176030906,0.68933459453093704,0.79505934645871701,0.47225556426572002,0.62027794435750394,0.77105436214911949,0.95327101868755948,0.38828776169874857,1.6949994768825416E-2,-1.3966223413814223,65535,65535,65535,65535,65535]
["Significance F",0.3543168162242063,0.32219914555134238,0.45903337043534082,0.39551060277103622,0.47047855838053571,0.48098845125281869,0.22528857008704009,0.38483941545008188,0.68206111761610799,0.34850012125699165,0.65472771027889043,0.49297167532931457,0.3150359253055654,0.66054559190074014,0.62932667198717585,0.14498144991159323,0.35018692031479237,0.28571987072684008,0.45209791859373127,0.38599691342245612,0.30168022617515799,0.1373489600538462,0.48491414505699193,0.60429866940942345,0.8755336261918848,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",-2.5710888834569232,4.7049804463425975,5.9651177170011866,5.5517409843159991,-38.667588536803621,-1.950702436771623,-5.8436115876792831,-3.5101799455713847,4.6851526656115166,4.8612877947556719,5.9779731223362012,-51.552473317170737,-60.009189541796054,-33.545101520077942,221.69812547909009,-12.970198158331728,-2.9004496713657066,-6.0576745696733498,2.7497933962683878,-68.668207434408288,-48.438126904926932,393.31626256385499,-89.928621438824081,-350.23728617983477,788.0988290124119,-19.528351252529326,23.120353511036203,627.51457565982889,745.02160736399901,1225.190184139768]
["Coefficient 1",1.1052702080054548,0.61685733389107844,-0.56560259547360214,-0.21820072328674187,10.297903557122297,0.94114591054938823,1.7123939548736931,1.2705689930483519,0.62424941090638364,0.70320267863428298,-0.42193381273520142,1.1797198845185923,0.80437446733678586,-0.50993815865171854,-1.1293728437908073,3.1626330796685465,1.0999198291965044,1.7454305172048419,1.5829109299942881,0.98517311198964763,1.7451875894158804,1.759669110525365,1.5534205058320119,1.2361376001677216,1.2633528598950434,4.5086409062250441,4.354158033650215,2.164910877780339,1.7392748847053845,1.7193381815984554]
["Coefficient 2",null,null,null,null,null,0.53652390560107222,-0.97666620186044339,-0.25532515664410754,1.1074163149634178E-2,-0.2564901405054083,-0.17851394556927655,11.33632115413244,15.09696667480884,9.2305843640390481,-50.371505907449901,-1.4018262944158897,0.61858481215688976,-0.83083715547010251,1.2351530344351387,0.72518572231508727,-0.92484720459341052,-1.9571560799724068,1.0000488006005979,1.2092152558877065,-3.6412634296264055,-2.737621741963292,-2.5849096528297202,-0.42075707571681886,0.78891284198454126,4.0126446565156169]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.6197952609081159,-0.28402097259439352,-0.1910520959479888,-0.42056786133098356,15.491683258534282,9.8983203411372358,-93.290752346465155,21.6590677029121,82.631462631819588,-182.6649130804328,-4.3440844939521153,-4.0577517494854636,-2.9437995170886166,-3.5161364629240994,-5.8548749429316906]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2077273936224544,-9.784586633975989,-148.4464208086323,-175.40521681861208,-285.56685160732314]
["Coefficient 5"]
["Coefficient 6"]
["p-value for Intercept",0.74605564462991636,3.4000533750782138E-3,4.0783695799163694E-3,1.8966444400943534E-4,0.52156642801057618,0.81434672536859787,0.37928955008224163,0.6454263185773943,0.17580539865833322,1.0276466330715814E-2,1.8429750314471995E-2,0.42677102282251855,0.29258595173923074,0.62895468933234755,0.58461518190916439,0.12136519017626056,0.61308063463661955,0.33526368726693229,0.3531415930950782,0.28820403025577618,0.30472438666983026,0.1124909053891717,0.3278220437878106,0.63860132823833149,0.81044347300482533,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.35431681622420635,0.32219914555134238,0.45903337043534082,0.39551060277103611,0.47047855838053543,0.45701668372777282,0.15100729572917704,0.30025156679035603,0.60669660865431352,0.26662494346845922,0.63704356534335016,0.37108637223652441,0.21660224954712626,0.56404352481364572,0.52215296656387533,8.8248645321943486E-2,0.31299283536643246,0.18049615905202485,0.29636949850567096,0.36993499295091337,0.19021564278126191,8.7007781662961595E-2,0.31957093857093294,0.42973134731322632,0.85946958078185065,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.42773741555189915,0.17235110055703295,0.3203533682470403,0.99354935072298067,0.30066474066649795,0.56576133765329439,0.44256876263453837,0.26642580296662643,0.57414459693376896,0.59327800061992186,0.15457310788735268,0.29660909058454843,0.23777666203471937,0.4219227553482528,0.28921080355879875,0.22135627927515267,9.8392657869454767E-2,0.49072348110406944,0.68928298332529891,0.80278206131033492,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10523012102059111,0.26325580542907195,0.3164690231350813,0.28991208746865288,0.29306552740592495,0.33630855560800171,0.11148736139814949,0.31402864718351625,0.6346113470167033,0.81179869396586846,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5"]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":19},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":18},24,23,25,20,12,17,29,16,27,22,15,28,26,7,10,8,13,11,9,6,14,21,30,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","YES","YES","","","YES","YES","","YES","","YES","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.54573951338012394},0.64247971927912439,0.72782585112796427,0.76632915811146918,0.24238026311939875,0.66528222723551422,0.83680789035393721,0.73703399332758401,0.76095568927607227,0.76703702338319313,0.77888143958980072,0.18931352216678468,0.8139790721298793,0.51702013211455022,0.82888347995201406,0.78469236275784449,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.73762584298425982},0.95922502495453421,0.77574247017512576,0.82635129150331466,0.95109215920005297,0.93489900037371831,0.82013415390051214,0.86405820855705751,0.39472602673306956,0.97722471976134895,0.98031137807723567,0.86603489907269859,0.49506471913019734,0.39725959085386203,0.94320620193149263,"",{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","",-2]
["R-Squared",0.29783161646437445,0.41278018968498253,0.52973046957014558,0.58726037857183311,5.8748191949828978E-2,0.44260044187544634,0.70024744535860695,0.54321910732040524,0.57905356104162231,0.58834579524054909,0.60665629693748047,3.5839609675193673E-2,0.66256192986541929,0.26730981701174694,0.68704782333736081,0.61574210417048869,0.54409188423823984,0.92011264849902685,0.60177638003340594,0.68285645696919617,0.90457629529181882,0.87403614089977766,0.672620030394109,0.7465965877748314,0.15580863618047594,0.95496815291264692,0.96101039798768895,0.75001644641185916,0.2450890761274612,0.15781518252537788,0.88963793936203173,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1]
["Adjusted R-Squared",0.12228952058046805,0.36384520549206439,0.49054134203432437,0.55286541011948587,3.3804385351130376E-3,0.34125506767098202,0.50041240893101158,0.44171224228049533,0.50251784486737183,0.51349957619337616,0.55046433935712058,-9.2715109034780502E-2,0.60120955347731375,0.17572354413821534,0.64532086644900888,0.50046473542163528,0.37312634082757978,0.80028162124756719,0.48230929404342771,0.58771339405995504,0.76144073822954716,0.68509035224944403,0.57440603951234182,0.69229585658372383,-0.68838272763904806,0.77484076456323425,0.80505198993844473,0.67309842992320046,-1.2647327716176164,-1.5265544524238663,0.33782763617219036,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0]
["Significance F",0.26265997064905583,1.3218954693324623E-2,3.1685572319767093E-3,1.3903544501486587E-3,0.31740834706550947,4.0171348484511343E-2,0.16411351207109726,2.9422913846180898E-2,8.57526637531782E-3,7.5845366943613586E-3,1.4568183875723368E-3,0.76053576771589815,2.5413672694412893E-3,8.3054464259342792E-2,1.6446929240718078E-4,1.8683683526755791E-2,8.4601866634688577E-2,0.11740492178253829,2.2141013710241988E-2,7.4461741045911091E-3,0.13966457814971955,0.18286448558229551,8.6768991028669876E-3,1.8595298211133114E-4,0.90061649342215211,0.31353258956669716,0.29233737157903672,7.1686952160628298E-4,0.93993134476298756,0.9750943681644817,0.53337510982077374,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",-2.022016937958826,5.8866898459733505,5.9336940348126781,4.272941121386121,-8.1352947200071704,2.6989893507813107,-6.7509739090564409,1.7842061502877558,6.0973442192174838,4.3954176494737265,9.4432717126418453,-5.5035792623300743,25.001238945472974,-17.606111662852221,52.292586814416495,2.5623746071191289,1.6342579326972448,-5.3631101340621194,5.0708679097265206,22.033566686234323,-30.104554084124043,170.52535341888952,21.643894331537165,68.538794496944718,-29.078608132476813,-7.4266523571177698,-39.03164580837209,70.790994246313929,-70.416864073634684,-38.30231894342262,-743.00390202138556,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Coefficient 1",1.0275038564963459,-0.67425153271048788,-0.65222957286118233,0.39190723439988107,3.1107494165751,0.4544790400737469,1.8104161320125118,0.35841773407551081,-0.30709818141869583,-5.9433786793415155E-2,-1.3582682782577506,0.12015405477293445,3.4609244666916728E-2,-0.86022574283364273,-1.4517370042029276,0.50463628587851772,0.39373612049407886,1.6714975068648672,-0.11705096084268211,0.37562757143180781,1.6958128769646885,1.4010919345383706,2.8616600923003253E-2,0.87691787170463675,-0.37589368295520292,2.0617302691152752,2.2120966444641832,-0.36510288082645376,0.98334856698817086,-9.0712833289255349E-2,7.085615389351247,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficient 2","","","","","",-0.74836776697971141,-0.76933819443390195,0.40094686436947585,-0.48147522125096792,0.36834967314058792,-1.0482415712484994,2.2978867483451197,-4.6087477287131051,5.5508222301227148,-10.04750386727185,-0.38149496455627707,-6.1287681148484582E-2,-0.92041850437221118,-0.23422072433241931,-3.899842754561017E-2,-1.0218647226415805,-1.5074872272966942,-0.15879499554576584,-1.4194419615046703,0.51011774105884311,-0.34149153145484828,-0.45415531176448792,0.88229096677903707,-0.80591941213661167,-0.4831942524911676,-4.0918278038578748,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5]
["Coefficient 3","","","","","","","","","","","","","","","",-0.49183385576125099,0.38368629866214921,-0.19503053513091323,0.22682292257939299,-4.528449399295793,5.7142677284642005,-40.532566039394979,-3.7825001115249202,-14.072981381368209,7.9616230422446748,-1.2221805585370304,-1.4585287023069378,-1.4285796064467029,0.94894915887492848,0.58119165216071367,-8.3145454947330961,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","",-0.22285231404876005,7.1626677487163644,-13.981014711357632,15.935039639729727,10.143686004362589,6.8781263468312135,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",163.84223842600113,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["p-value for Intercept",0.73932031557440514,4.2680273029749254E-10,4.762288572591692E-11,2.5402927132243704E-11,0.54645804131560549,0.53059922081278699,0.26072232620487756,0.69230520327376555,5.1518532504308785E-10,1.0257846920817808E-4,2.02020656540059E-7,0.73408806514146385,3.3259417541504055E-3,0.18844851485459957,1.070678220339243E-3,0.49642875824000321,0.74133516758465001,0.23009351526822663,4.5501996510063786E-3,1.7569411002556403E-2,0.12501368896924825,0.108727118684392,4.046654651959266E-2,4.4276969908661762E-4,0.91068724215689678,0.31976660664318834,0.20435682651824483,8.2830531806642139E-4,0.83024501201385326,0.91591306592006738,0.25831794517222101,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["p-value for Coefficient 1",0.26265997064905594,1.3218954693324647E-2,3.1685572319767154E-3,1.3903544501486613E-3,0.31740834706551024,0.45915350612716288,8.4374630066913092E-2,0.55585887052810024,0.28038438562597223,0.86786194699142416,7.2469791952276584E-3,0.94024119586510979,0.912844841309574,4.8656014654725702E-2,5.1755145073219918E-5,0.35154895868111113,0.58031713073927249,6.6448133835786627E-2,0.76037291066191481,0.44232941887029908,7.5617754223590405E-2,0.11957740002667749,0.93038339859854946,9.1191625143273142E-2,0.8236392842869662,0.1958073269745278,0.17393646170268615,0.68012237653961516,0.67479462998001205,0.95124668567611359,0.2358105794140595,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["p-value for Coefficient 2","","","","","",1.3638578697984764E-2,0.13840358484865076,1.3581015603563855E-2,6.1224006671388269E-2,5.3150138013234392E-2,3.8546864821871864E-4,0.49579730484901963,1.5697802255370055E-2,8.0500540841283649E-2,3.1868032185710499E-3,0.20523883569420343,0.90456315575676438,6.6880987023832383E-2,0.57426746045132804,0.90754453887842157,7.2693486762804294E-2,9.7194472979952873E-2,0.59156387917450548,4.2146358730350546E-5,0.84592451653181522,0.54065794258381972,0.44148036519176864,0.10016803937346071,0.72566197645341868,0.86180119665104504,0.24977083500286668,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":5.975099293243296E-2},8.7063111308763791E-2,0.14356027339850908,0.46743779844644939,2.0394591532743374E-2,0.17437392817523101,0.10773248207785535,0.12179756298359183,1.1846287579304008E-3,0.89459388615556956,0.21732930625815891,0.18996302786343025,7.3984099258876782E-5,0.77700465020676013,0.86951656990145398,0.23983080971921841,"","","","","","","","","","","","","","","","",{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":""},"","","","","","","","","","","","","","","",13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",0.25352680702495417,0.23502154122363975,1.8263745361507572E-3,0.83190512838902797,0.90433856742599938,0.25570493299598102,{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.25989620711846545,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,1,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":26},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":22},18,12,27,23,17,20,15,14,13,28,9,25,8,16,21,2,19,10,4,6,11,5,29,3,1,7,30,31,24,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":0.12228952058046805},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.36384520549206439},0.49054134203432437,0.55286541011948587,3.3804385351130376E-3,0.34125506767098202,0.50041240893101158,0.44171224228049533,0.50251784486737183,0.51349957619337616,0.55046433935712058,-9.2715109034780502E-2,0.60120955347731375,0.17572354413821534,0.64532086644900888,0.50046473542163528,0.37312634082757978,0.80028162124756719,0.48230929404342771,0.58771339405995504,0.76144073822954716,0.68509035224944403,0.57440603951234182,0.69229585658372383,-0.68838272763904806,0.77484076456323425,0.80505198993844473,0.67309842992320046,-1.2647327716176164,-1.5265544524238663,0.33782763617219036,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","","","","","","","","","","","","","","","!!!!!!!!!","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","","","","","","","","","","","","",0.80028162124756719,"","",0.76144073822954716,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":""},"",5.5404298542735236E-2,0.40377394296900948,3.3804385351130376E-3,"",1.513618119219462E-3,"","",0.36696010055856121,0.41828859351562997,"","",0.17572354413821534,"","","",0.38091609904229162,"","",0.12254599244359135,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":-5.7703073844783924E-2},"",-2.6378680968477099E-2,0.39506986192750582,-2.4817307650456685E-2,"",-8.5223510629047275E-2,"","",0.375718777786123,0.53431450045508833,-9.2715109034780502E-2,"",0.12883607426332,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":""},"",-6.3567975019483372E-2,0.28512029696327762,-5.5500685193041521E-2,"","","","",0.26195281503752482,0.55046433935712058,"","",-6.1114867379920779E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},"",-6.2411967443791704E-2,0.14096121362294239,"","","","","",9.9436193104843695E-2,0.51139673202777203,"","","","","","",0.4739491267915576,0.47543297210622243,"","","","","","",0.43535845360289277,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},"",-5.5202253503270089E-3,-4.4886144907794495E-2,"","","","","","",0.35185775326335328,"","",-8.8622706236347368E-2,"","","",0.30401067474049859,0.31233145259248546,"","","","","","",0.31999837789986518,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":""},0.36384520549206439,0.49054134203432437,0.55286541011948587,"",0.34125506767098202,0.46250063216764237,"",0.50251784486737183,0.51349957619337616,0.52474787646326682,"","","","",0.50046473542163528,"",0.47832718637150895,0.48230929404342771,"","","","","","",0.44496728626626392,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},0.28910871465645921,0.36526325273583993,0.42240321917330753,"",0.22421867016907565,0.35118772628859896,0.36465747292679823,0.37403882169068126,0.36476442393171771,0.39920493007547614,"","","","",0.39705927251338569,0.29428102081092827,0.35464182567470304,0.33501711486933455,"","","","","","",0.32513992355684307,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},0.24456980907136111,0.32125203188923168,0.4766498669947884,"",0.17806812210219158,0.29764236516938364,0.44171224228049533,0.32896552949694818,"",0.41935891366031441,"","","","",0.41226601206833735,0.37312634082757978,0.38831128295240747,"","","","","","","",0.33455526715729506,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},0.10569217213765862,0.18478100542506967,0.37646598159194966,"",1.1489155016778163E-2,0.14033330977125474,0.33753584452570595,0.17324487921039716,"",0.29867907515723668,"","","","",0.28675683911260003,0.24369443024306442,0.26010749441376124,"","","","","","","",0.17890402323009136,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},-4.3199437910451999E-2,4.3948264638619894E-2,0.25343785030241883,"",-0.17393399310615079,-2.5133375948831947E-2,0.20428713639193966,-1.1370824772458337E-2,"",0.14678616537446235,"","","","",0.17339295173301736,7.8448044734137731E-2,8.9930727246967671E-2,"","","","","","","",1.8609519357822003E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":-9.9313394697420607E-2},-0.10824360641777617,-5.5360561436123779E-2,0.23061292762839183,"",-0.18804472685863707,-0.12322883811968748,0.11758435363792204,-0.12824450818135691,0.10240420140110802,0.1074639645632085,"","","","",4.0345918481844475E-2,-5.3563045396143941E-2,-3.9608615251879267E-2,-6.8494696739924435E-2,"","","","","","",-0.18305259350871284,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":-0.15929561925483438},-0.12668380832861989,-0.13929870660785562,0.15641346388004995,"",-0.31261465521557485,-0.32028989478214498,2.051690457913118E-2,-0.27521106928432226,"",9.1280401822899646E-4,"","","","",-9.6285218722502175E-2,-0.2239748532628687,-0.15348562081753747,"","","","","","","",-0.33856095794113994,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":""},-0.17728128184442188,-0.14556160238579174,-3.7854755091745296E-2,"",-0.4712734868925561,-0.42506421543816308,-0.24557851787554563,-0.35522004388469081,"",-0.27504561375645165,"","","","",-0.48698840543965566,"",-0.55372368690315799,-0.69992584278805181,"","","","","",-0.68838272763904806,-1.1006991302699136,"","",-1.2647327716176164,-1.5265544524238663,0.33782763617219036,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":0.12228952058046805},"",-0.18309552118946013,-4.7277494308410328E-3,-0.1087878738717229,"",0.50041240893101158,-2.9829923413358845E-2,"","",-3.6306347286446737E-2,-0.13516432397056222,"",-9.2923858143250104E-2,"",0.2513932749597112,"",0.80028162124756719,"","",0.76144073822954716,"","","","",0.77484076456323425,0.80505198993844473,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-5.7965121529212203E-2},-7.0983295036874819E-3,5.5404298542735236E-2,0.40377394296900948,3.3804385351130376E-3,-5.9591983279956434E-2,1.513618119219462E-3,0.36746798177506174,0.31345504583102685,0.36696010055856121,0.41828859351562997,-5.3112705973127672E-2,-5.3287063493667158E-2,0.17572354413821534,0.54822518664107389,0.26789565820036437,0.32545912795707338,0.38091609904229162,0.42874736606200464,-0.11352998393760508,0.12254599244359135,0.52600922929789284,0.27451880911550247,0.68834706770064114,0.56305794559974875,0.3879642512416786,0.22284882689262389,0.66637464926112067,0.53601243529498854,0.66976929724002365,0.64454887810858541,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B135","v":-5.7703073844783924E-2},5.2555437217703047E-2,-2.6378680968477099E-2,0.39506986192750582,-2.4817307650456685E-2,-1.0536600682754615E-2,-8.5223510629047275E-2,0.36666768918960874,0.23883100848747868,0.375718777786123,0.53431450045508833,-9.2715109034780502E-2,1.0642101094874897E-2,0.12883607426332,0.64532086644900888,0.18459613410548467,0.34130407415561331,0.50867979916696893,0.51280083246957953,-5.9912399922003888E-2,6.6813334132432026E-2,0.62329832033050103,0.19501155218548025,0.69229585658372383,0.62005376887492669,0.48487204888635999,0.13387756230336273,0.67309842992320046,0.59442719943287281,0.6701141716095631,0.64765912768544764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B166","v":-6.3614897935458312E-2},5.1532967310847583E-2,-6.3567975019483372E-2,0.28512029696327762,-5.5500685193041521E-2,2.7383304188269364E-3,-0.1374823958388795,0.25233905700509107,0.12551549805567139,0.26195281503752482,0.55046433935712058,-0.12409087746386258,8.5760397649862652E-2,-6.1114867379920779E-2,0.63159060811227341,6.7942732388497698E-2,0.21719910976050344,0.51675800532909,0.51662382990041789,3.0279081055060129E-2,-0.13898115715231196,0.60351142944365843,6.6078003417193068E-2,0.65285029293852781,0.63387574001638258,0.47755731619435043,-8.5985304132681539E-4,0.62557626008901657,0.60336898227648916,0.6512195123745812,0.62024360023941683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B197","v":-3.9049147943119936E-2},9.7599650469120426E-3,-6.2411967443791704E-2,0.14096121362294239,-7.1423242005293486E-2,-6.0367602121332766E-3,-0.11551001590638042,0.10620955887699325,7.9395539303030629E-2,9.9436193104843695E-2,0.51139673202777203,-0.1179747237636455,0.10682645836399701,-0.1227257153527789,0.63645442336806457,4.4463138236017739E-2,4.3000850299717897E-2,0.4739491267915576,0.47543297210622243,8.7159688369818841E-2,-0.18574640913553928,0.61765656782541145,5.0008943513587457E-2,0.63652148804768871,0.68209957599346216,0.43535845360289277,1.5416630365699452E-2,0.60870675279167719,0.68001523030656263,0.67294805908736999,0.65930600640141568,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B228","v":-4.6542368064379738E-2},-4.092121013861142E-2,-5.5202253503270089E-3,-4.4886144907794495E-2,-3.3695705603943887E-2,-7.6239616980200028E-2,-7.5207222383806768E-2,-9.9298959442137624E-2,0.14424791545444257,-0.12724516827186047,0.35185775326335328,-0.10017947984345225,0.26510548103488413,-8.8622706236347368E-2,0.5179032812120985,9.2444216702565321E-2,-0.16582275414990172,0.30401067474049859,0.31233145259248546,0.23555083174455971,-0.17211118594279376,0.51468624090927773,0.21338406676469324,0.48698106181624595,0.61906414926978115,0.31999837789986518,0.16969897017786817,0.4663748103036941,0.68071571006674714,0.58136156924704196,0.73893876104384071,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B259","v":-7.580372967272743E-2},0.36384520549206439,0.49054134203432437,0.55286541011948587,0.63402525810098986,0.34125506767098202,0.46250063216764237,0.51269056536245483,0.50251784486737183,0.51349957619337616,0.52474787646326682,0.62466222131910409,0.60120955347731375,0.61278586906077526,0.60638482463506904,0.50046473542163528,0.46485949223562573,0.47832718637150895,0.48230929404342771,0.58771339405995504,0.60461564216561425,0.5873650183153647,0.57440603951234182,0.56973199899616822,0.57424663597538417,0.44496728626626392,0.56188732662088503,0.54191744016077381,0.57290741603318318,0.52776883072546432,0.55935339204146328,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B290","v":-2.5722396121372563E-2},0.28910871465645921,0.36526325273583993,0.42240321917330753,0.57505585796487468,0.22421867016907565,0.35118772628859896,0.36465747292679823,0.37403882169068126,0.36476442393171771,0.39920493007547614,0.54311187349990886,0.53361709287317871,0.53259967505009453,0.54903278176868608,0.39705927251338569,0.29428102081092827,0.35464182567470304,0.33501711486933455,0.49235058393611908,0.4982147056789632,0.51383145492512228,0.48181087307073844,0.50137983200341518,0.49942434387386481,0.32513992355684307,0.43641527210685815,0.46956788382591463,0.46622796723254978,0.44017417654868862,0.45846832069141336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B321","v":-2.5071104904291742E-2},0.24456980907136111,0.32125203188923168,0.4766498669947884,0.55635646225375601,0.17806812210219158,0.29764236516938364,0.44171224228049533,0.32896552949694818,0.4196529184806409,0.41935891366031441,0.52744354150306672,0.50709698707571826,0.50706838300627299,0.50756994027578017,0.41226601206833735,0.37312634082757978,0.38831128295240747,0.34751003822449822,0.47591567286792513,0.47711480420680075,0.4684938958483329,0.44548876612720556,0.44649655945012268,0.44607003294431546,0.33455526715729506,0.42421498471731994,0.40247936929584405,0.40289418053189191,0.36770062010157439,0.3675007749452292,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B352","v":-7.9996161751306874E-2},0.10569217213765862,0.18478100542506967,0.37646598159194966,0.4627296233388084,1.1489155016778163E-2,0.14033330977125474,0.33753584452570595,0.17324487921039716,0.30162200207368239,0.29867907515723668,0.42175313429823635,0.39567288893234975,0.39596079818745367,0.39998105641189585,0.28675683911260003,0.24369443024306442,0.26010749441376124,0.20199235764665144,0.34558723315283096,0.34682022071667717,0.33944404578576953,0.30987788031138991,0.31514389260678516,0.31427092457565031,0.17890402323009136,0.2672004252169275,0.24040126772382045,0.23943342185803415,0.20130853648283051,0.17401641145804697,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B383","v":-0.12318460762824057},-4.3199437910451999E-2,4.3948264638619894E-2,0.25343785030241883,0.35809030470671827,-0.17393399310615079,-2.5133375948831947E-2,0.20428713639193966,-1.1370824772458337E-2,0.14758567567151129,0.14678616537446235,0.30417788687007569,0.26923430580341751,0.26887297926479542,0.32923649660869397,0.17339295173301736,7.8448044734137731E-2,8.9930727246967671E-2,5.7409594873917653E-3,0.18995444992742869,0.19271147237013805,0.22791094677623067,0.15416774884648876,0.21747065566214063,0.21756218765458049,1.8609519357822003E-2,6.5271484478421724E-2,7.5512206965667156E-2,7.9252309903859702E-2,6.107485446256096E-2,-0.10752934328776353,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B414","v":-9.9313394697420607E-2},-0.10824360641777617,-5.5360561436123779E-2,0.23061292762839183,0.30006078755063614,-0.18804472685863707,-0.12322883811968748,0.11758435363792204,-0.12824450818135691,0.10240420140110802,0.1074639645632085,0.21454145957097914,0.18464175677912595,0.18340840106847231,0.26316507968402392,4.0345918481844475E-2,-5.3563045396143941E-2,-3.9608615251879267E-2,-6.8494696739924435E-2,5.9652196926006248E-2,6.2326066496693408E-2,0.2902640196184853,2.2368509173494554E-2,0.1229205384302082,0.13133701218087204,-0.18305259350871284,-0.12982518755045203,0.12390182619661294,0.11509810227426676,-2.4529898635343161E-2,-0.16159143486207542,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":-0.15929561925483438},-0.12668380832861989,-0.13929870660785562,0.15641346388004995,0.19365742914700945,-0.31261465521557485,-0.32028989478214498,2.051690457913118E-2,-0.27521106928432226,-9.4775610416474535E-3,9.1280401822899646E-4,9.8632088971050177E-2,3.740517163486716E-2,3.2649658165006465E-2,4.778461770124949E-2,-9.6285218722502175E-2,-0.2239748532628687,-0.15348562081753747,-0.24885407135781645,-0.12630715119810609,-9.531858768357071E-2,-1.0214960031921128E-2,-0.20244288709700919,-0.18477152463994384,-0.17075670247489017,-0.33856095794113994,-0.33113087635993937,-0.32880704758859763,-0.33756754843115599,-0.44032798605436191,-0.98095505130494742,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":-0.19700480409521939},-0.17728128184442188,-0.14556160238579174,-3.7854755091745296E-2,-3.307916790261041E-2,-0.4712734868925561,-0.42506421543816308,-0.24557851787554563,-0.35522004388469081,-0.2909128104805872,-0.27504561375645165,-0.22513424454601649,-0.28907047485275394,-0.28519981766265534,-0.29122106130342873,-0.48698840543965566,-0.65978041184119929,-0.55372368690315799,-0.69992584278805181,-0.63298098677106018,-0.58882945239781093,-0.63270114171678082,-0.71354431281202046,-0.71716562539079476,-0.68838272763904806,-1.1006991302699136,-1.1662324113294189,-1.4464410002100525,-1.2647327716176164,-1.5265544524238663,0.33782763617219036,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":0.12228952058046805},0.16370700469818866,-0.18309552118946013,-4.7277494308410328E-3,-0.1087878738717229,0.19772185562111519,0.50041240893101158,-2.9829923413358845E-2,-0.10748635807334932,0.14836241977618991,-3.6306347286446737E-2,-0.13516432397056222,5.8460259458629871E-2,-9.2923858143250104E-2,6.633702135476878E-2,0.2513932749597112,-4.4316757202300661E-3,0.80028162124756719,-0.22828894238306097,-0.12781796805077938,0.76144073822954716,0.68509035224944403,-0.33875556014409303,3.7307820919456836E-2,-0.39942578133943551,0.77484076456323425,0.80505198993844473,0.58511835342315699,0.68503606658965754,0.19912447740361205,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":6},14,14,14,19,14,6,12,14,14,17,18,14,19,18,14,12,6,14,14,6,6,14,18,7,6,6,18,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"14/15"},"06/07","06/07","06/07","01/02","06/07","14/15","08/09","06/07","06/07","03/04","02/03","06/07","01/02","02/03","06/07","08/09","14/15","06/07","06/07","14/15","14/15","06/07","02/03","13/14","14/15","14/15","02/03","13/14","13/14","13/14","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":3841},3841,3841,3841,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":3841},3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":3841},3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,5]
["02/03",5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,6]
["03/04",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,7]
["04/05",2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,8]
["05/06",3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,9]
["06/07",238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":238},238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,10]
["07/08",225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":225},225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,11]
["08/09",191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,12]
["09/10",212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,13]
["10/11",257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,14]
["11/12",253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,15]
["12/13",245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":245},245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":245},245,245,245,245,245,245,245,245,245,245,16]
["13/14",222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":222},222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,17]
["14/15",232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,18]
["15/16",233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,19]
["16/17",229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":231.33333333333334},231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,21]
["18/19",254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,22]
["19/20",255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":468.3613875961978},335.7393895896397,330.40422210868138,414.63257510577,267.48899444496061,348.06119753232133,465.60740736711568,452.2811433550192,341.24590123019613,411.07399542867734,218.19164089151352,295.92571943088495,618.37361283693292,190.53882271197779,750.8689170717364,355.3041592632361,449.31672661290736,383.44648752470397,383.33400046707243,630.32858271396367,263.29909564323492,5927.4086784656247,557.22144365535337,1202.8094555235291,257.48302169741726,365.9559545434085,222.19187817305755,1154.9992386187137,170.44862229110851,216.41805996672144,5.2028232489219842E-3,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":468.3613875961978},346.03982436481095,360.78290807507284,425.25367797397786,290.19585951381924,359.93328647082558,516.51051850250747,465.92158344853505,369.1852535708332,422.08625339315813,247.61475613088197,314.28348277911198,547.20748924414875,247.46140765581166,535.71354540056245,386.21751324720663,463.54758816888017,422.96307981558624,403.58150414390121,560.80800993779042,350.99392962241348,1676.4015436510749,514.92585521219939,743.74788335277458,354.34219808771979,425.33763782973466,333.01892961578642,715.39945747758236,322.55232995204841,323.94766111881108,3.1508186637398294,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":468.3613875961978},360.17083535149362,371.48484474687126,435.47836132101907,304.85053756921695,376.28353617915934,534.6305173246725,478.99004752751313,384.17844757884228,433.14338849794467,249.38086342663209,325.93157576687901,507.64580083161758,280.82107618931434,425.66167037227052,403.86871724731151,477.71714013720543,430.76597542159595,416.37035951857882,523.20622145886762,402.24641588023849,738.72541505336665,487.62023050865076,527.16605208912381,431.36127622560167,446.60845492649736,409.10164554964342,507.42365066187233,475.67422125596289,415.50922432471765,161.20637826461811,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":468.3613875961978},360.17083535149362,386.14981093609111,445.34350421360051,314.70540375011871,376.28353617915934,559.61271758713281,491.54639865192496,395.31710938109103,442.3595918335073,256.84332969126655,333.68226275586255,484.27248953878944,312.7966719457246,359.00941287867761,415.83388749145985,489.694313581355,445.70347785958245,427.70926931477834,499.52653912458175,453.12467143687155,416.35889966599166,473.55945627136214,427.3276039800636,502.35494599493899,469.07043020967882,480.00700548746869,411.5362553306702,642.90361332534326,501.36107046596618,2717.6160345071285,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":468.3613875961978},360.17083535149362,386.14981093609111,454.88072381823451,318.44827832035617,376.28353617915934,559.61271758713281,503.64093785875195,395.31710938109103,451.25778013153348,244.61904269792529,336.60928329075091,475.86355880592851,319.46588887997211,323.96275812511578,415.83388749145985,501.21852485775804,437.49509210612098,432.9868563148865,491.00256337035944,463.07343410236405,309.14663557230188,466.80015807864493,380.3024082205327,541.28876638452527,459.21239354697406,493.25388001648702,366.22807048963477,741.83648505369365,548.09584029742393,9216.0743016640536,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","","YES","YES","YES","YES","","YES","","","","YES","YES","","","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":3841},{"$f":"IF(C636=\"\",\"\",C636)","v":3841},3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841,3841]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":5796},5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796,5796]
["03/04",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000]
["04/05",2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960,2960]
["05/06",3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086]
["06/07",238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238,238]
["07/08",225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225,225]
["08/09",191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,{"$f":"IF(AO643=\"\",\"\",AO643)","v":191},191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191,191]
["09/10",212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,{"$f":"IF(AG644=\"\",\"\",AG644)","v":212},212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212,212]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":257},257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257,257]
["11/12",253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253,253]
["12/13",245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245,245]
["13/14",222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222,222]
["14/15",232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232,232]
["15/16",233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233,233]
["16/17",229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229,229]
["17/18",231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,{"$f":"IF(AG652=\"\",\"\",AG652)","v":231.33333333333334},231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,{"$f":"IF(AN652=\"\",\"\",AN652)","v":231.33333333333334},231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334,231.33333333333334]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":254},254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254,254]
["19/20",255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255,255]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":476.34718921975974},444.36130743684424,380.51163022073882,348.59993712950552,174.94273716794038,492.54711165464749,434.66413385569257,392.52846305652497,445.50758451168866,361.82169034435634,335.82136936542139,184.10994737099577,126.14597689551921,175.85069019781577,11575.733510029617,341.42633009476384,399.18129923917246,381.23963769205176,422.86207592594405,135.94981144718543,190.45249225619071,269834.00370609586,92.089670845922058,1.1892529955829512,128049175.3270908,312.82846762060638,629.58105314830175,12693045.10430428,87187556.110689744,229208027851.39606,2,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":476.34718921975974},432.24460694051157,410.67158594121804,337.06950753602416,229.1059077429864,480.84461016712771,495.85656544277066,377.37919546496943,432.56957203599859,337.0048170388705,345.83551513142237,247.75920459130469,180.6955218669674,239.8888317973408,2599.8982482004067,517.63185678591208,371.63415286165474,414.06539768902906,312.52975940721137,197.46217201119919,279.60760897006668,17332.99015960265,132.36663886764717,11.806292525571468,514954.48831188801,656.03480779222502,945.63091463701403,168296.39307539805,460883.43551661627,28275637.521214675,2,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":476.34718921975974},416.70313454166256,421.2148500663659,327.39012953377761,269.69030332164095,465.77155528544984,518.0433734539539,364.72971839186539,416.6266342958852,312.34381766153342,344.13578548141697,296.48387919409333,218.80001124541479,284.06884042727279,1006.9462656110525,632.63454883659961,344.90329089902116,418.94890637814365,254.47931236248846,241.73539187957158,340.90324213635614,3045.9294055727314,162.64353028013764,47.721039559239962,16582.282627657481,964.06115021246762,1132.5155572028375,11096.602510516917,17293.773463676262,106002.96926146511,2,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":476.34718921975974},416.70313454166256,435.59724405386419,319.08329223172734,299.64446228881508,465.77155528544984,548.96536856092519,353.92449863468619,416.35284264657571,303.04895902443684,345.52224340955752,332.93114253651413,255.33162026272421,321.78821515921612,526.6200100492656,739.08131162975326,333.55614738412481,430.335883727306,225.0591436048565,283.23749234678382,398.51081362927061,931.60165605898965,191.27568367961129,128.11332392241246,1546.889052851044,1278.5641055609171,1303.7480363091922,1718.8672078536008,1813.7704705907965,2259.2094247441828,2,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":476.34718921975974},416.70313454166256,435.59724405386419,311.83132984469853,311.60492518386974,465.77155528544984,548.96536856092519,344.5304307103047,416.35284264657571,294.96905128279678,339.0842834158027,347.58940080135125,270.41087267475098,333.27784185531658,386.07815513113883,739.08131162975326,323.72248242421534,421.76010522695714,215.30421497354158,300.41514374454647,413.78867747219488,531.72480917158703,207.68777362215934,199.21368015425494,526.41879861395387,1306.8555666889147,1256.1540634209327,716.9863943889917,642.92918362108605,411.79976138448939,2,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.53365912167331064},0.56383552570073436,0.43946037939911997,0.49591688529752653,0.42948011498730421,0.72042456145468925,0.88017693102748373,0.78432173535477012,0.56386069412922546,0.80715542415510555,0.58759874891043606,0.71205921430080898,0.82762556430697254,0.58262716045448815,0.60882947367290308,0.99346739399945949,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.96038203264780742},0.97404560294407128,0.93169946391871983,0.95135139989878392,0.97096013849039131,0.99414171759960357,0.92036511256386022,0.8684684788132534,0.63312274848929917,1,1,1,1,1,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","",1]
["R-Squared",0.28479205814512942,0.31791050004222349,0.19312542506161848,0.24593355712320009,0.18445316916950805,0.51901154874718136,0.77471142991295994,0.61516058454991807,0.31793888238389195,0.65149987874300841,0.34527228972110963,0.50702832467068537,0.68496407469443465,0.33945440809925992,0.37067332801282415,0.98697746294007727,0.92233364863273426,0.94876483661467925,0.86806389106643,0.90506948608937599,0.94276359053727987,0.98831775467188987,0.84707194042468714,0.75423749869220635,0.40084441465464443,1,1,1,1,1,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Adjusted R-Squared",4.6389410860172564E-2,9.0547333389631321E-2,-7.5832766584508701E-2,-5.4219238357332182E-3,-8.7395774440655938E-2,3.8023097494362723E-2,0.54942285982591987,0.23032116909983613,-0.3641222352322161,0.30299975748601682,-0.30945542055778075,1.4056649341370742E-2,0.36992814938886931,-0.32109118380148016,-0.25865334397435169,0.94790985176030906,0.68933459453093704,0.79505934645871701,0.47225556426572002,0.62027794435750394,0.77105436214911949,0.95327101868755948,0.38828776169874857,1.6949994768825416E-2,-1.3966223413814223,65535,65535,65535,65535,65535,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Significance F",0.3543168162242063,0.32219914555134238,0.45903337043534082,0.39551060277103622,0.47047855838053571,0.48098845125281869,0.22528857008704009,0.38483941545008188,0.68206111761610799,0.34850012125699165,0.65472771027889043,0.49297167532931457,0.3150359253055654,0.66054559190074014,0.62932667198717585,0.14498144991159323,0.35018692031479237,0.28571987072684008,0.45209791859373127,0.38599691342245612,0.30168022617515799,0.1373489600538462,0.48491414505699193,0.60429866940942345,0.8755336261918848,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-2.5710888834569232},4.7049804463425975,5.9651177170011866,5.5517409843159991,-38.667588536803621,-1.950702436771623,-5.8436115876792831,-3.5101799455713847,4.6851526656115166,4.8612877947556719,5.9779731223362012,-51.552473317170737,-60.009189541796054,-33.545101520077942,221.69812547909009,-12.970198158331728,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-2.9004496713657066},-6.0576745696733498,2.7497933962683878,-68.668207434408288,-48.438126904926932,393.31626256385499,-89.928621438824081,-350.23728617983477,788.0988290124119,-19.528351252529326,23.120353511036203,627.51457565982889,745.02160736399901,1225.190184139768,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","",6]
["Coefficient 1",1.1052702080054548,0.61685733389107844,-0.56560259547360214,-0.21820072328674187,10.297903557122297,0.94114591054938823,1.7123939548736931,1.2705689930483519,0.62424941090638364,0.70320267863428298,-0.42193381273520142,1.1797198845185923,0.80437446733678586,-0.50993815865171854,-1.1293728437908073,3.1626330796685465,1.0999198291965044,1.7454305172048419,1.5829109299942881,0.98517311198964763,1.7451875894158804,1.759669110525365,1.5534205058320119,1.2361376001677216,1.2633528598950434,4.5086409062250441,4.354158033650215,2.164910877780339,1.7392748847053845,1.7193381815984554,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 2",0,0,0,0,0,0.53652390560107222,-0.97666620186044339,-0.25532515664410754,1.1074163149634178E-2,-0.2564901405054083,-0.17851394556927655,11.33632115413244,15.09696667480884,9.2305843640390481,-50.371505907449901,-1.4018262944158897,0.61858481215688976,-0.83083715547010251,1.2351530344351387,0.72518572231508727,-0.92484720459341052,-1.9571560799724068,1.0000488006005979,1.2092152558877065,-3.6412634296264055,-2.737621741963292,-2.5849096528297202,-0.42075707571681886,0.78891284198454126,4.0126446565156169,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2.6197952609081159,-0.28402097259439352,-0.1910520959479888,-0.42056786133098356,15.491683258534282,9.8983203411372358,-93.290752346465155,21.6590677029121,82.631462631819588,-182.6649130804328,-4.3440844939521153,-4.0577517494854636,-2.9437995170886166,-3.5161364629240994,-5.8548749429316906,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.2077273936224544,-9.784586633975989,-148.4464208086323,-175.40521681861208,-285.56685160732314,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Intercept",0.74605564462991636,3.4000533750782138E-3,4.0783695799163694E-3,1.8966444400943534E-4,0.52156642801057618,0.81434672536859787,0.37928955008224163,0.6454263185773943,0.17580539865833322,1.0276466330715814E-2,1.8429750314471995E-2,0.42677102282251855,0.29258595173923074,0.62895468933234755,0.58461518190916439,0.12136519017626056,0.61308063463661955,0.33526368726693229,0.3531415930950782,0.28820403025577618,0.30472438666983026,0.1124909053891717,0.3278220437878106,0.63860132823833149,0.81044347300482533,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",13]
["p-value for Coefficient 1",0.35431681622420635,0.32219914555134238,0.45903337043534082,0.39551060277103611,0.47047855838053543,0.45701668372777282,0.15100729572917704,0.30025156679035603,0.60669660865431352,0.26662494346845922,0.63704356534335016,0.37108637223652441,0.21660224954712626,0.56404352481364572,0.52215296656387533,8.8248645321943486E-2,0.31299283536643246,0.18049615905202485,0.29636949850567096,0.36993499295091337,0.19021564278126191,8.7007781662961595E-2,0.31957093857093294,0.42973134731322632,0.85946958078185065,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 2",0,0,0,0,0,0.42773741555189915,0.17235110055703295,0.3203533682470403,0.99354935072298067,0.30066474066649795,0.56576133765329439,0.44256876263453837,0.26642580296662643,0.57414459693376896,0.59327800061992186,0.15457310788735268,0.29660909058454843,0.23777666203471937,0.4219227553482528,0.28921080355879875,0.22135627927515267,9.8392657869454767E-2,0.49072348110406944,0.68928298332529891,0.80278206131033492,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.10523012102059111,0.26325580542907195,0.3164690231350813,0.28991208746865288,0.29306552740592495,0.33630855560800171,0.11148736139814949,0.31402864718351625,0.6346113470167033,0.81179869396586846,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",19]

{"sheet":"CKY Total","index":13,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","No Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Customers",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
["Multiple R",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
["Standard Error",0]
["Observations",5]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F"]
["Regression",6,37294587.68888887,6215764.6148148114,{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Residual",0,0,65535]
["Total",6,37294587.68888887]
[]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%"]
["Intercept",-947418.7629702643,0,65535,{"$error":"#NUM!"},-947418.7629702643,-947418.7629702643]
["Degree Days",10.745489066871837,0,65535,{"$error":"#NUM!"},10.745489066871837,10.745489066871837]
["Customers",483.72553824798291,0,65535,{"$error":"#NUM!"},483.72553824798291,483.72553824798291]
["Rate",2310.1132576833743,0,65535,{"$error":"#NUM!"},2310.1132576833743,2310.1132576833743]
["Lag Rate",0,0,65535,{"$error":"#NUM!"},0,0]
["Trend",0,0,65535,{"$error":"#NUM!"},0,0]
["Nonfarm",2219.5005238729514,0,65535,{"$error":"#NUM!"},2219.5005238729514,2219.5005238729514]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"H"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","","H",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Usage"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Customers"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Lag Rate"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Trend"},{"$f":"IF(B14<>\"\",B14,\"\")","v":"Nonfarm"}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":101675},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1196},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":108},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.21},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.0750000000000002},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":441.04267563221219}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":108134},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1232},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":107},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.7839999999999998},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.21},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":442.35818316773288},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":107540.33333333333},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1606},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":102},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.6829999999999998},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.7839999999999998},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":442.51568833905969},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":106506},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1354},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":101},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5510000000000002},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.6829999999999998},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":4},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":442.58420697217622},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":102187},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1044},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":101},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":2.2080000000000002},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":3.5510000000000002},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":5},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":443.5369365133746},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":""},"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.22616247536981116,0.1599544923678764,0.12669023139194116,0.40558190448838882,0.16336324912871986,0.39148235727465841,0.26059917823935475,0.23887361871782234,0.4340580481935094,0.25348337020325012,0.17186813638557222,0.42331100954783202,0.1634670016834725,0.42180443786804678,0.16881489454436427,0.41084741143187348,0.39373309739434498,0.44578952471566174,0.39233789323857721,0.51004498156085587,0.45457026268830769,0.26175280687216745,0.44602803311885364,0.26552212124947056,0.45664516145262024,0.25415714074432177,0.4355716841452783,0.46576727295058101,0.17199212403639572,0.50635094414179982,0.44711897440944676,0.44833070875064635,0.39474055084456405,0.51021421927701516,0.45511884623378757,0.44660123499086252,0.53994307744236592,0.45458248197363271,0.55861152954752213,0.46291722853312145,0.57806128255826983,0.47376216192053372,0.57026666206929832,0.27436675173280411,0.49357663140011887,0.51420906637421504,0.44973914908822138,0.5434995064716337,0.45516375411548488,0.55881811021880179,0.46475599376872767,0.5820834053818309,0.5679941363512272,0.466519682196256,0.64157544171609693,0.58964577731413259,0.57556318864792588,0.59173969189859221,0.64388823548258711,0.46702937028388625,0.56888133680626962,0.64241822523374736,0.64485135103446622]
["R-Squared",5.1149465265400436E-2,2.5585439628665031E-2,1.6050414730143594E-2,0.16449668124842856,2.6687551165892193E-2,0.15325843605732328,6.7911931699026998E-2,5.7060605719347568E-2,0.18840638920155892,6.4253818969597948E-2,2.9538656304649649E-2,0.17919221080440473,2.6721460639384402E-2,0.17791898380517893,2.8498468620024833E-2,0.16879559548027112,0.15502575198374474,0.19872830034621558,0.15392902247088522,0.26014588321541382,0.20663412372051707,6.8514531905458198E-2,0.1989410063278732,7.0501996872818551E-2,0.2085248034780896,6.459585219132899E-2,0.18972269202915409,0.21693915255182103,2.9581290730550932E-2,0.25639127863329209,0.19991537727695552,0.20100042440885688,0.15582010248106984,0.26031854955245409,0.20713316419717395,0.19945266309536361,0.29153852687793275,0.2066452329173081,0.31204684094342222,0.21429236047278621,0.33415484639291182,0.224450586067618,0.32520406586765932,7.5277114456410166E-2,0.2436178910642888,0.26441096394144187,0.20226530222259739,0.29539171353490939,0.20717404306050155,0.31227768030851288,0.21599813374395763,0.33882109082090894,0.3226173389293765,0.21764061387649572,0.41161904741320487,0.34768214270438758,0.33127298412656792,0.35015586296824086,0.41459205979287955,0.21811643270776332,0.32362597536648841,0.41270117611247775,0.41583326493097639]
["Adjusted R-Squared",-4.6652720719289513E-3,-3.1733063922589962E-2,-4.182897263867149E-2,0.11534942720421848,-3.0566122294937683E-2,0.10345010876657759,-4.8599076838594629E-2,-6.0806818565733986E-2,8.695718785175377E-2,-5.2714453659202312E-2,-9.1769011657269139E-2,7.6591237154955305E-2,-9.493835678069254E-2,7.5158856780826289E-2,-9.2939222802472063E-2,6.4895044915305011E-2,4.9403970981712841E-2,9.8569337889492514E-2,4.817015027974586E-2,0.16766411861734054,0.10746338918558171,-0.11778256171345017,3.8729207593447841E-2,-0.11539760375261773,5.0229764173707517E-2,-0.12248497737040522,2.7667230434984921E-2,6.0326983062185223E-2,-0.16450245112333889,0.10766953435995053,3.9898452732346622E-2,4.120050929062824E-2,-1.3015877022716182E-2,0.1123822594629449,4.8559797036608732E-2,3.9343195714436341E-2,0.14984623225351931,4.7974279500769719E-2,0.17445620913210663,5.7150832567343456E-2,0.20098581567149421,2.8650392297945465E-3,0.13240522754413339,-0.1889294242703298,2.7508717082657026E-2,5.4242667924710997E-2,-2.5658897142374792E-2,9.4075060259169216E-2,-1.9347658922212289E-2,0.11578558896808801,-8.0023994720544844E-3,0.14991283105545433,0.12907943576634118,-5.8906393016483639E-3,0.24351020381697769,0.16130561204849833,7.4070285713709438E-2,0.10021581026371812,0.18943515971321781,-8.2608016250789243E-2,6.3482119738214701E-2,0.18681701307881535,0.12374989739646458]
["Significance F",0.35183510764783854,0.51303195377378707,0.60527472551650552,8.4921696799402646E-2,0.50397210791862146,9.7416130161899636E-2,0.56971229055017292,0.62498593108925682,0.1882387175720549,0.58784727152095306,0.7867303905603712,0.2060306121012499,0.80518778683229808,0.20860127349351612,0.79350179975991053,0.22785716360169719,0.25986499768842114,0.16991762623867829,0.26257560986281792,8.9777758404385816E-2,0.15695969121596873,0.77732883886339832,0.32953023103317902,0.76935286128304026,0.30560753787567835,0.79303667405444622,0.3537847243894664,0.28567357025638784,0.92651334139785713,0.20491019850659725,0.32703814847738299,0.32427902052016105,0.45363324779199243,0.19795476146167695,0.30900024273599141,0.32821990210928542,0.14899685258141052,0.31019626842573367,0.12246131362016908,0.29183728104620726,9.8258105389448902E-2,0.43390477043267006,0.20874106260470343,0.88288300501044414,0.38318475119282192,0.33221954112585944,0.49668451519116608,0.26451667559090597,0.48244721342614094,0.23180881193462483,0.45733775117684872,0.18624644984459532,0.21322221372029213,0.4527356433544637,9.4752609038088992E-2,0.17257850685036885,0.32719344594282329,0.28718436274090714,0.17380838546435354,0.61654907263355874,0.34422859559825508,0.17662126625541877,0.28319317434808822]
["Coefficients"]
["Intercept",113333.10308011428,115857.08556521055,106016.93651671104,109215.01009212073,102452.72684502925,14837.877456715913,122032.32661677331,113668.9256772137,115135.40641854555,110911.50839165197,114579.2976187671,117856.96597663852,104464.26498016322,108279.21900411873,103468.79137441529,108240.5742435741,22062.767269430726,-66170.696785812004,11995.547994052538,35871.390196743894,-47556.486657600726,121382.97300580559,122013.68486319573,141376.63239310076,114837.11506583008,111254.97452443885,114311.30181654463,123340.38534525225,117281.66202899668,240483.19496242027,104953.42235044991,-83063.516720283209,19224.219724433919,38063.422386789345,-53274.747241569217,-65695.501860764707,-33185.124268011874,-46398.19306934737,15511.814695748879,-48717.909000633663,-36023.365623830265,111348.11677904711,295087.61730576574,158886.04771621473,128722.29284071385,225766.20596154875,-84607.945080229256,-54891.505722812508,-56447.250013319004,18034.217397828441,-59638.47864661846,-53369.208551104108,-23868.930991554604,-25568.465993080899,92810.974404713954,-31909.500908214715,281546.58616200567,-45011.235256216591,119871.19225280307,-35150.270863540587,-35445.950878018761,89150.298051361402,116686.50882124543]
["Coefficient 1",-6.3043993258288653,-100.08651018523616,-362.3656350122144,-1072.2277438941101,186.80714935672475,209.79380866482535,-5.7923742423007178,-5.7995632787173292,-4.3842008893531554,-5.5512762585199846,-80.873286526045021,-76.21144095536043,-15.124346880706591,397.02162061143548,-146.87034827253271,-1028.2162657066983,197.34249035554626,344.08241182792091,215.57709921157939,169.96599501061527,366.05180250093906,-5.6597676946471953,-4.016225172939162,-6.4019254604414773,-5.0223250716383303,-5.4846021974281802,-4.1809435975532692,-140.19144464052985,-100.23621844724707,-968.14576212702195,709.89243418644924,1.6579233696239428,-1.3870175676964454,-0.42016355767705854,0.74001405468781245,212.41689010404025,172.18832462735003,-8.6569502026213616,824.81442168487331,-303.70312862923083,-975.12972740851592,-4.5369211261368525,-8.0729621543624663,-6.5583325898618972,-4.6975967085809689,-873.24461453138451,1.8720440005710035,2.1614242007753632,0.83528249828560108,-0.48583310674961389,1.3982863394326546,2.2813758364362648,106.92125723932587,-176.55453600946851,-911.3215627915954,473.47134781077295,-7.9656737772146951,1.6843264244294529,-2.0096051347450574,0.79237724050260583,1.1231307029839721,-876.78421665182509,-2.0645116131345898]
["Coefficient 2",null,null,null,null,null,null,-81.822995657639197,-225.92575640908629,-996.22112357667822,134.49854447161812,-200.13705479572377,-1041.0272516956741,159.98133409989259,-1274.3434892924834,153.94684143532808,77.354429816339433,-1.3389432932393077,205.88307227621118,80.242593466304996,-886.36523846606224,-425.40359914138344,-74.602930040629488,-65.040125110670175,-219.31536503085238,492.14946870997403,-64.332791837640457,-974.9203630139732,751.60717592075355,-216.46362313371495,-1646.3053600900587,-1316.7139794628984,226.07965264880119,87.459217788143647,-883.19815004844793,-437.1657851315735,-85.993846951202357,-831.33913140779259,-440.73005665803493,-1259.5944786351415,-506.66783201600316,-504.53840381469439,751.55372243032798,-1282.087644408165,-334.58411360823351,-133.19195772244342,378.81263831136772,237.45045489857588,198.19498915000656,18.208929157437279,825.31003395211485,-333.9541741072477,-999.04719974580019,683.01044089523509,-427.50002384115061,-1558.5428222518774,-1169.8673623035188,-1195.2768219741979,439.47327676458713,-994.65351478969512,-150.67425912483543,122.5215394541778,140.63033271746934,-959.90836908382596]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-79.564075985357263,-975.97350336481838,-262.51315887875404,-1235.7017203251892,120.73318559279319,43.631507236208243,-1397.4623751474214,-39.411136096625171,-1705.6254638700188,205.47319271445639,372.67339519097908,203.19884154047725,166.20105152631032,377.25391246539448,342.14633975071541,284.74951044788378,366.03491827289173,212.64186512863603,374.01287323597796,351.30302028586004,-1275.8113073950292,-1743.8251324549024,-280.47357463682863,822.88057578243775,-1739.6661165819498,-115.325201844931,-839.32047727670044,-406.44253972741615,-1256.1566544665332,-536.98746580924467,-542.74080967462885,-1161.2593002712872,-852.36922437324938,-2165.3081867938668,-393.6515179918004,329.86471918969875,-1173.5421666651218,-1590.822284564081,-426.49581798354097,661.17487792431962,-1594.2735006524497,150.74719913483011]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176.39787912086155,-2348.9100821600641,-531.18958427749828,-1355.1719790252819,-1462.4846240066222,373.76947726720755,321.45376361119094,378.73157157262312,208.31412199524559,395.97269153944512,385.47605042367968,276.58036722579141,376.9136561661158,340.70151878245736,335.9463632114211,-1823.8263443265957,-429.81847137707069,-2283.5187524977223,-818.87597726145168,-1154.8591973788498,-2069.4325918566192,-1630.0053479369365]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2128.6373076668415,362.27881101738984,309.62996836261243,388.93257672379332,295.91399000887264,336.54206527034205,-2183.9756734439843]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,304.32234849699597]
["p-value for Intercept",1.154819061255176E-9,3.8404146227654209E-6,4.0529910947446472E-16,1.5450690792838409E-17,8.0438421242021862E-17,0.7747546579621799,8.0010037476093854E-6,3.6160225207248713E-9,1.0328708067280309E-9,2.4961107147553416E-8,1.3030272085113367E-5,2.2281379393525868E-6,0.23820474246436252,1.5394777836592202E-15,4.9727928448875316E-11,7.4679969833644516E-14,0.74150820048580346,0.51436516825437861,0.83964676881782252,0.49260488091062848,0.55462297185582987,2.9754608595642401E-5,6.6691429430526158E-6,0.1639989347684668,3.124177136569519E-9,1.8084482135436602E-7,2.4101656583603099E-8,4.791691685156195E-6,0.29028915811734912,2.8972001739153777E-2,4.7606695652826277E-11,0.53560460463249659,0.79294005355801944,0.56363031269253538,0.60348602012962616,0.53130364227666571,0.74260178094275942,0.6899189412250899,0.77924374924252571,0.55673906400374695,0.63733747484175796,1.510669567060425E-7,1.6448055810853512E-2,0.20354899445643118,1.2917092388294575E-5,5.7747621562974853E-2,0.54355245792760587,0.67691533054429498,0.72506946126040894,0.79238024015636721,0.57754531593629599,0.58280332225337883,0.81672721245318924,0.84248399003942409,0.45077159211611983,0.68516679707460493,3.3730410389771107E-2,0.65753532879655097,0.47398385887590888,0.83904875960356384,0.79520327830441906,0.4926252165339402,0.50598467119889246]
["p-value for Coefficient 1",0.35183510764783787,0.51303195377378508,0.6052747255165043,8.4921696799402327E-2,0.50397210791861857,9.7416130161899026E-2,0.40657723108866062,0.41645617975406279,0.50219028028325496,0.43460908807452048,0.64359832289703856,0.59985881431044796,0.98145539106374602,0.61625283260163055,0.86505444207469706,0.11762517116547777,0.17987683905327093,8.1459748625124895E-2,0.12591010383164764,0.16964215277540812,7.4915205797108725E-2,0.4405722280427038,0.55221026669969819,0.41380019846748084,0.45810449399153486,0.45855659592828357,0.54301266958134531,0.40089826390909633,0.89878113455168696,0.20362193037816001,0.45681668737400971,0.83915227184591035,0.85701061192024275,0.95359508303582974,0.92388114709542679,0.37032825846084449,0.42767370683903783,0.98862780812388795,0.30425220706224926,0.70755294318289552,0.1107435223535595,0.51654005324606467,0.25199653245638876,0.41950748217522515,0.49375638657741949,0.28656507800466402,0.82738737878610324,0.78605799046305269,0.92438764203546275,0.9463166666506424,0.86394895551001105,0.75790444124363932,0.64740111034498304,0.81018064128731315,0.19605891111923129,0.59847835358314982,0.27482133649538343,0.82741646678280512,0.8012428043996157,0.93048129855234851,0.89139905950571285,0.25167504439271748,0.80405773386857526]
["p-value for Coefficient 2",null,null,null,null,null,null,0.59905179638964134,0.75556278924138653,0.11947644150303623,0.64235237291677549,0.80174624955330653,0.10279759173410499,0.89300601755627118,9.4931686040631943E-2,0.6567851589682332,0.77729656513409151,0.85714745399842607,0.35483236513410565,0.91173909005206233,0.14793153992446348,0.31492173491636033,0.67368492328204133,0.6632797638509591,0.75521138346469285,0.54617772651557339,0.94194173877045717,0.14830189050017753,0.40850892642332637,0.83630175091940917,4.8054648783022284E-2,9.3209472698190576E-2,0.36758144300465867,0.90700641137587512,0.16457968637938206,0.33651756917792097,0.90880086532694726,0.18132849044779287,0.7042693106707496,8.3092407486064862E-2,0.30001393107291346,0.21617125933143091,0.44170481063695988,0.11580761883848105,0.69365863513408021,0.43375268429310965,0.70191165414932388,0.38188836279381566,0.41785361694938505,0.97894477565662719,0.32117438698123241,0.69672484076848185,0.11714650418513378,0.43626048764820491,0.6641288649766357,4.4392777067138393E-2,0.11277709590077374,0.17322203149141699,0.64184772001987311,0.21712499630020005,0.85403308616925833,0.64821024830200979,0.87938118179641656,0.2680098741089002]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92283314039959752,0.13810923163901903,0.84075381854774411,0.11086976681434267,0.73296125971279835,0.878034599347427,7.7579547164336043E-2,0.97985800265050926,0.23119775660823103,0.53045241858458714,0.13480488515438027,0.20509905416506585,0.24589668583290294,0.12094384862949245,9.4612211369667062E-2,0.14383267650445217,8.4964080374485038E-2,0.10784204259424218,7.919047001637905E-2,7.272940561689184E-2,0.11147517785669887,3.7438041459792668E-2,0.79194772896603127,0.37855063881910944,5.2934070951928668E-2,0.8836858812010282,0.19241680520020407,0.7461561128415779,9.5993797888501056E-2,0.31748190751497091,0.21819648744601708,0.1329254630603709,0.57738348187064992,0.11309858717680087,0.3965846811864957,0.73672798040177989,0.12533785336943915,5.1313196241513759E-2,0.67669501016440914,0.47441481410086805,5.8092445299047231E-2,0.87579122996505976]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.60025121135220361,0.12785289304876682,0.7537134821865723,9.3393872657195343E-2,0.35796673683872093,0.14778272205401846,0.18792408345549577,0.14260971143266241,0.1681849235677812,0.12238088607490859,9.7324586611862135E-2,0.16158167199692153,8.7922990161797193E-2,7.5217148565323175E-2,9.6640948960137918E-2,4.3934903233019754E-2,0.39982404791282478,0.12772528369504454,0.61630525884885168,0.15065084548667604,0.18140820714057351,6.6832543376391634E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21439590301509376,0.13680358184462041,0.18233096186314013,0.14728045659752248,0.2368677910618853,9.3179424106222777E-2,0.19387605156402729]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21211958855245597]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":43},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":50},51,14,49,18,52,54,22,53,56,23,58,24,57,26,32,20,34,6,17,60,39,59,31,61,40,28,62,16,37,36,46,15,33,38,9,35,5,29,2,42,10,63,41,30,48,21,47,13,45,8,11,44,1,7,25,19,3,55,27,4,12]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","","","","","","","YES","YES","","YES","","YES","YES","","","","","","","","","","","YES","","","YES","YES","YES","","","YES","YES","","","","","","YES","YES","YES","","YES","YES","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},"","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.22733089944217605,0.20450384822190704,0.12456206908444475,0.44324254518300549,0.18722659528283558,0.40326262434215893,0.26534068421357648,0.24235190402132742,0.48275158486916042,0.25357652908788697,0.20539805548120058,0.44326773445290713,0.21505532538106609,0.45987613500432306,0.18777833069954392,0.44574652160308564,0.40327836589915339,0.44715503789226141,0.40793531038905334,0.51618040160095136,0.4541672086199367,0.26550700402784505,0.48672793090929545,0.28463093991384936,0.50751291619431371,0.25364199573571661,0.49949684013835088,0.46927840226522655,0.21514023302266999,0.5061218734102948,0.46129166460570836,0.44897299812486063,0.40793870613584154,0.51865972157873463,0.45494777837757172,0.45214406514485506,0.59996131388769602,0.45440516357533828,0.56193312304014065,0.4658601803752771,0.63759607603506974,0.50923572645161497,0.5750662327902234,0.28662505833526353,0.5085328088705322,0.51391796233507503,0.45433210066721758,0.6000054492830007,0.45501350083937814,0.56373677699355984,0.46670777892673199,0.63779465309642092,0.60370604233861558,0.4667928719572319,0.65521604353863949,0.63759607944350472,0.57801839871096627,0.63779487263757073,0.65861996648971866,0.46725809888314546,0.60370688184377763,0.65532371786377974,0.65871142321594733]
["R-Squared",5.1679337841188756E-2,4.1821823937568788E-2,1.5515709054597988E-2,0.19646395386030868,3.5053797981202714E-2,0.16262074419132519,7.0405678698928914E-2,5.87344453827627E-2,0.23304909269368621,6.4301056104259985E-2,4.2188361195458352E-2,0.19648628440701299,4.624879297475621E-2,0.21148605954651439,3.5260701480307279E-2,0.1986899615212501,0.16263344040229144,0.19994762791242973,0.1664112174622133,0.2664422069969194,0.20626785338562509,7.0493969187842134E-2,0.23690407872724387,8.1014771956241308E-2,0.25756936010405646,6.4334262000797268E-2,0.24949709330819728,0.22022221883260379,4.6285319865048739E-2,0.25615935074434643,0.21278999983470534,0.20157675304522613,0.16641398796378448,0.26900790678813052,0.20697748105068814,0.20443425564571494,0.35995357816185053,0.20648405268392991,0.31576883476964579,0.21702570765928569,0.40652875617531842,0.25932102509470401,0.3307011720955394,8.2153924065693232E-2,0.2586056176977532,0.26411167201063557,0.20641765769668671,0.36000653916929554,0.20703728594610676,0.31779915373508666,0.21781615091072332,0.40678201951838389,0.36446098555615425,0.21789558531008071,0.42930806371042834,0.40652876052172793,0.33410526924838957,0.40678229956277501,0.43378026025891814,0.21833013097189133,0.3644619991855369,0.42944917519480674,0.43390073907517884]
["Adjusted R-Squared",-7.5907035437369486E-3,-1.806431206633316E-2,-4.6014559129489638E-2,0.14624295097657797,-2.5255339644972119E-2,0.110284540703283,-5.3540230807880569E-2,-6.6767628566202275E-2,0.13078897171951104,-6.045880308183868E-2,-8.5519857311813871E-2,8.9351122327948035E-2,-8.0918034628609622E-2,0.10635086748604963,-9.3371204988985088E-2,9.184862305741677E-2,5.0984565789263643E-2,9.3273978300753707E-2,5.5266046457175061E-2,0.16863450126317533,0.10043690050370845,-0.12868589455762028,7.3383524168796122E-2,-0.11591063405313555,9.8477080126354241E-2,-0.13616553899903189,8.8675041874239538E-2,5.3126980011018884E-2,-0.15808211159244084,9.6764925903849247E-2,4.4102142656427902E-2,3.0486057269203139E-2,-1.2211586043975986E-2,0.11236674395701561,3.7044084132978473E-2,3.3955881855510982E-2,0.22280077348224708,3.6444921116200603E-2,0.16914787079171273,4.9245502157704069E-2,0.27935634678431526,3.1419802046920624E-2,0.12476307120185919,-0.2002602531448627,3.0484269297061904E-2,3.7684494167754184E-2,-3.7761524550486619E-2,0.16308547429830952,-3.6951241455091141E-2,0.10789120103819026,-2.2855802655207959E-2,0.2242534101394251,0.16891051957343248,-2.2751926902202138E-2,0.25371054485209865,0.22392222529764422,5.6649131435218582E-2,0.15960825771393128,0.19785536870013401,-0.10736564778982061,9.9654498846177234E-2,0.19171966485930958,0.12511932402527642]
["Significance F",0.3643004016339475,0.41564236375124697,0.62239572615962868,6.5429564987960806E-2,0.45692143026349763,9.7032757404247605E-2,0.57836361729674335,0.63509873190476651,0.13669629437028993,0.60746469824305871,0.72377041257469632,0.19384281485404573,0.70107302048512654,0.16829465321343501,0.7639673064209449,0.18989099746191465,0.26416002649557685,0.18766709396620357,0.25535182332621364,9.7894324527103713E-2,0.17682952234679666,0.78705057574186432,0.27096066497607962,0.74736752759137837,0.22982739558584392,0.81018749365987353,0.24529467698724808,0.3079370815726955,0.87639999769871979,0.23247467510370776,0.3255321946063584,0.35341100089738797,0.45133866652071375,0.20918610512551913,0.33978236932283673,0.34615345627574962,9.1435949707149689E-2,0.34101197821784784,0.13919338092771011,0.3154188437625291,5.6366742323812946E-2,0.38162277123812083,0.23162209037952883,0.87867761763945096,0.38336011021917543,0.37010356023160751,0.52105308275195283,0.18360858400913749,0.51930594515345629,0.2552457528492591,0.48929340214141137,0.12231543513804369,0.17698031051416802,0.48907501359986849,9.892545637187225E-2,0.12259985149686307,0.36430431157517085,0.22199955298344332,0.179622280975056,0.65357142282549208,0.30001378307292892,0.18603191830023011,0.29534346485544705]
["Coefficients"]
["Intercept",113711.42836577083,121552.46286534387,106037.95226286157,110620.84004586125,102080.266659695,10347.243605372671,123963.90271738391,114258.77656095498,118351.58775381402,110475.68700455522,122676.75879561173,111033.88139784004,153237.91718234841,109665.51972549933,101614.10412752624,111672.40323205196,11080.831255998304,-75967.040186150974,2241.9585258376228,43395.982560572811,-47375.311547980913,124508.86795236307,113480.72070942594,174362.23823382566,118182.24398868669,110697.23232035013,123531.33159259618,119188.53234136575,154009.20708927998,235114.39586999023,108422.41310445991,-88598.064625245854,1879.3828750163666,54693.646262833856,-53982.18379538189,-87236.478803742546,-90003.937424106334,-38881.940230356136,21872.475455498759,-54623.950037402785,-52729.558469517549,120342.80528965288,275447.50794999435,179283.449236591,121221.59418002427,226806.70218949605,-101657.81234435459,-92267.969116526656,-48795.647347547711,32036.019459852629,-61625.504221831055,-48782.813339858796,-78867.936784812307,-37709.43621706526,37817.16009358078,-52734.106891551419,268984.30378649011,-48741.369913547314,68611.521722806123,-46504.122734794117,-79198.207002486844,37552.890728430211,68299.001550830464]
["Coefficient 1",-6.5342854669956276,-151.46264285714247,-365.36944879957878,-1314.855203654831,232.15314946680371,219.97267083489766,-5.1512470471457315,-6.0802630827895969,-5.5167981495078706,-5.2757795087037609,-164.53847439529804,-3.9232702742894441,-394.77079386523286,420.1794211961427,60.681720853034058,-1398.6597536335271,218.67120093504508,358.89083175106299,236.68721321394187,154.10007231805844,364.44466069513544,-5.1346845384860655,-6.1449907226020333,-5.801857692537161,-6.2792630897107902,-5.2968255734434138,-7.0128160343596431,-95.403332738217756,-399.18253811252316,-938.61524111994925,517.19564959908496,1.4320047697493841,5.7786397359049002E-2,-1.7707752103649574,0.93109991151766158,297.80961492508078,393.39758626952067,-56.252103046311937,806.39878646514615,-455.20267090113521,-1554.8644254264032,-6.7378467936322588,-8.6354427255014024,-5.9575494148710613,-5.9918069396643423,-894.15446170174278,1.5830101803815477,0.2590826025635673,0.85449661001192279,-1.5757276100016706,0.98278874324079224,-0.55876974082693431,337.73020984807476,-113.95327711237063,-603.31937386715776,-0.29742812739154112,-8.4230753933700822,-0.55946462401444308,-2.4740629476330431,0.75754912804088359,3.6000210200746133E-2,-607.03596428598576,-2.4685746847069518]
["Coefficient 2",null,null,null,null,null,null,-107.43427431795219,-250.69457762875075,-1267.6928162644065,149.51015961890437,76.389875022866065,-1307.7546079024225,-415.6131686402349,-1534.8100336806749,250.58962144411709,-68.187742397548305,-0.12325820829610436,236.7528128644484,201.72002798098274,-1020.7528460200124,-418.27885617147501,-114.00408617899217,54.62735094680766,-486.5364178434599,544.42006617566119,-24.479586584871051,-1500.6324307838283,649.34763500711813,-25.979872183423279,-1662.3628436520169,-1504.1051501225681,248.02141656176036,202.18423419711371,-1044.1850084738089,-425.99846275984106,-273.52268141742553,-1330.3327788970705,-505.34229197051542,-1356.7429331955425,-603.34438485361636,-821.87127634123385,433.4181554896918,-1134.2603061698476,-513.90558588179886,-34.354714443478308,391.54755181305262,312.74986679544349,395.19962976034373,-30.750712110483157,802.26640478861566,-456.95536057135098,-1560.1372727122539,290.01035932553935,-473.47828999643525,-1713.7237885388479,-1554.8098834809398,-1100.1677583045614,2.3890962916795413,-692.06731308561177,-91.062409298933986,338.05897600919417,-53.755644364515511,-695.30490230833277]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37.554262683390739,-1361.1906967555387,-657.07213669018574,-1546.1667208361275,141.7430322446881,-199.93779946836924,-1482.1073285610044,-430.74552327746937,-1664.9566226303518,66.305137699378733,380.62323035310573,237.33583761950558,133.89049523625673,376.94236645099716,372.05268189747142,364.95360583137716,361.5093128727828,199.23579397532643,390.64747827586632,403.50340229784274,-1584.9990440446097,-1842.8962793491253,-146.67027072436701,621.25591002743124,-1729.7000007606111,-284.64769904176438,-1328.3225112752755,-472.95735755086798,-1375.8723089866851,-612.20510270497834,-818.60726239489054,-1407.3602117084429,-787.14410531377155,-1796.8854644238668,-821.97804030842042,257.86681163249415,-1560.5819390659931,-1760.4384797718928,-471.15809525231049,289.60208827484746,-1704.8447665539413,-49.675002735289112]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-82.064775113661966,-2160.0217152956839,-748.98187478781392,-1526.6685971670443,-1487.5010769728947,396.61210299198058,368.87633517245109,374.30952324493239,181.02096676436369,403.93986835249711,396.13576091306038,351.34941224628494,385.75316610160434,376.01158760937096,403.51915303127998,-1882.8036564949502,-817.74561997347939,-1925.8574370897991,-757.05250636669564,-1406.9724419758884,-1822.1877585175068,-1752.1298445880175]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2030.9774960693369,396.00008052835437,339.34587561300873,396.98231746234114,351.913637547154,378.68893882359464,-1948.9529091050149]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,341.90132284954404]
["p-value for Intercept",6.0589020735303967E-9,2.3893891821084693E-5,6.2292315934667922E-15,7.9795539110279549E-16,1.0392284789746558E-15,0.84854845475208296,3.5072170683902917E-5,1.9333129988659003E-8,3.9749332261329453E-9,3.0577401755460073E-7,2.7851246327657343E-4,7.3351071342897027E-5,0.22818581220641793,3.2964836729780884E-14,8.4553040522779466E-9,1.790502936272791E-11,0.88212563783323017,0.52376284288151931,0.97212351352664994,0.45283366717727269,0.57725150822088533,3.6577648265203623E-4,8.9816329311540272E-5,0.19227997317166351,1.1172122012660262E-8,9.8883554186021412E-6,3.3656045698789125E-7,2.408656968462214E-4,0.25782974574938927,6.7940648017122129E-2,1.1119690579372768E-8,0.54172551410399317,0.98250862464372046,0.49108528919316818,0.61293857899167714,0.50215723768775078,0.41862544768190668,0.81405141601237307,0.721903769235408,0.54048007804205001,0.49046222806795448,4.6426014856576834E-6,4.1387004319599165E-2,0.21510837310329775,2.9762689463615541E-4,9.1970698557598082E-2,0.51994255600162409,0.49566142404555058,0.80907691925987801,0.6989610329653364,0.58152420235110247,0.61127691947065699,0.51400411691080872,0.82502329776863881,0.80070179486540272,0.51434891524006565,5.9117884230988002E-2,0.6315030854919419,0.71291013201063647,0.82399219379146937,0.59182034477202439,0.81004390552783156,0.7264388886871479]
["p-value for Coefficient 1",0.3643004016339465,0.41564236375124519,0.62239572615963157,6.5429564987960695E-2,0.45692143026349652,9.7032757404247591E-2,0.50739390530958217,0.41960794702673809,0.41090520891824978,0.5039572278090918,0.5278462184642001,0.98397958988628675,0.68072239449839222,0.60078039919208015,0.9555180915484327,0.10050661251428743,0.17899368652697584,0.1056527419940049,0.12017355442307455,0.25017869837239431,9.2202367708346361E-2,0.52437230168691684,0.403682622805563,0.47875722949581534,0.36703297043173866,0.52024067401746743,0.34681065608338035,0.69804570258718668,0.69354738077951372,0.31595876237102316,0.62432100854964867,0.86820270195551608,0.99465367004484107,0.82777013437789959,0.91246989398919598,0.42706483054803035,0.17460349512412185,0.95162633709581967,0.33212704364846202,0.66765505455211027,4.7392056730097158E-2,0.38259154000522766,0.2503288200763808,0.48859058783509479,0.42678287415095373,0.35837804410650287,0.85973394295239136,0.97433303009281969,0.92558003345354023,0.84710641328333303,0.91049933827399088,0.94174748109056705,0.33649456329008443,0.90612730586412527,0.48406392266652642,0.99975849085941326,0.28336407730317892,0.94408778811883032,0.76346413138415414,0.93625053750115472,0.99658130306676695,0.5007079950831802,0.77415112007757636]
["p-value for Coefficient 2",null,null,null,null,null,null,0.59061677202777607,0.74203774268811862,7.9182110120693136E-2,0.65927382528721235,0.94060787942632884,0.10991982931190263,0.79547480186691277,7.263313735503156E-2,0.58769286298771461,0.84099499839213065,0.98816646546763398,0.41596855182957659,0.79751635155640122,0.16571988616369349,0.37812798243080503,0.68024982478450169,0.79416077495014203,0.62168936087743831,0.50760360632364576,0.98253115918447564,8.422203598158505E-2,0.52445924079355277,0.9818527463023794,6.6772304425005924E-2,9.7315709484766089E-2,0.42246591082679774,0.80471796925090588,0.17540626736912607,0.39121432561197733,0.78283046362846131,8.2422738401316767E-2,0.73920513710594127,0.10232411923642594,0.35757672714411359,9.0542109686197136E-2,0.68473778754207437,0.23125972659255797,0.62379879870588917,0.89483690091834334,0.71384416863688638,0.43278600485131424,0.19708200067090353,0.97549618729046395,0.35251916226353253,0.67819257636748043,5.657632572885192E-2,0.76620468303142342,0.67032658689407465,4.217694210177679E-2,6.2497550282839029E-2,0.26825802952305999,0.99814005880301171,0.46398658052729413,0.93068352544183663,0.3664180949150786,0.95745048422361489,0.48305373905219218]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97142520568453072,0.10239359081168768,0.69373893811115273,7.3278033538677706E-2,0.77647085163181817,0.58837460888626059,9.5458712021907158E-2,0.80983142253140605,0.30718971614557039,0.88113763409587431,0.15162336963964182,0.20007481991351783,0.42053805265690813,0.13481775787810082,0.11321844282207878,7.9510948984071156E-2,0.1148525945744696,0.16616810750383457,9.298222388078678E-2,4.391022452775116E-2,8.717769006329236E-2,4.6309005292467682E-2,0.90086699622075228,0.54797361994863225,7.1578355437178345E-2,0.7826798297356955,9.610649355440487E-2,0.76951649445961112,0.11321041350326962,0.37217461540183927,0.10589758000749172,9.3586125463809886E-2,0.64403973314683483,0.23089677887045135,0.18201466065365676,0.8085701408129562,7.4260689550643244E-2,4.8821656161126444E-2,0.68448891072031115,0.77673244026866395,5.6594486663889242E-2,0.96227721237928265]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.86351369945953194,0.20012871695149637,0.69107200561537563,9.2467568754224058E-2,0.39455787364800765,0.1595155309958014,0.13782197863004556,0.17424397591461974,0.30351024749309724,0.13424432494651142,8.6175257605939679E-2,0.10956614782163941,0.11505961891640992,6.8534789495627718E-2,5.9997507961903271E-2,5.4475513735929286E-2,0.20454888694297224,0.23498684507178089,0.67648588130169141,0.10970737957605364,0.26505331406558108,6.5351000980683624E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26609753087114407,0.10977106682351087,0.16516080400789779,0.173821042024527,0.18284441663548306,8.6844448181456965E-2,0.26998928224436047]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19126861261008235]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":43},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":45},51,13,48,18,52,54,14,53,56,27,55,20,57,26,33,25,31,10,21,60,29,59,23,61,28,32,62,24,35,41,44,17,37,39,5,38,8,34,1,40,16,63,42,36,50,11,49,19,47,3,9,46,2,4,30,12,6,58,22,7,15]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","","","","","","","","YES","","YES","","YES","YES","","","","","","","","","","","YES","","","YES","YES","YES","","","YES","YES","","","","","","YES","YES","","","YES","","","","","YES","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.29203876640449083,0.34183986302729108,0.12965127450563491,0.41977747455159831,0.28286428216309389,0.47406083043209329,0.40631407992793661,0.30183953212678127,0.47685302039605387,0.35868854175231774,0.40268789143148626,0.42612734225829618,0.45267757120418373,0.43514586626089241,0.31653822524308928,0.41985809142768843,0.4770529213358698,0.47748565174560548,0.48412564274317449,0.52788402500169829,0.49054585165380987,0.46040616098453091,0.47829623318332154,0.56719412400178992,0.49770830838200647,0.38151500039168829,0.4811988737222383,0.47805379903357431,0.48599708921560353,0.53343405261891197,0.4444113946950114,0.47879626595498048,0.48639268290214049,0.5331109675686625,0.49132979321010689,0.4848709225708332,0.58475743050512774,0.54184375323675549,0.57027159011100403,0.49058943164631785,0.62386669936402128,0.49921120759801296,0.63703412137489823,0.59132567973487304,0.52658810248669774,0.56231694061334969,0.4895234879754512,0.58520751845963426,0.57525801591983738,0.57426322550662157,0.49143922350462138,0.62395277579410979,0.58739589388846924,0.545568699794025,0.64748237593777558,0.62400380793480847,0.65883869257009497,0.62406375467858055,0.66189577334209038,0.59147693013322578,0.58740611187790048,0.64824500393511608,0.66758091006905151]
["R-Squared",8.528664108305678E-2,0.11685449195451711,1.6809452980935499E-2,0.17621312814091777,8.0012202123642392E-2,0.22473367094996591,0.16509113154768565,9.1107103154514216E-2,0.22738880306083939,0.12865746998440419,0.16215753790553644,0.18158451182011909,0.20491698347131884,0.18935192492394246,0.10019644804004472,0.17628081693730119,0.2275794897550876,0.22799254762292565,0.23437763796149183,0.27866154385199365,0.24063523257476163,0.21197383307251377,0.22876728667735427,0.3217091743021579,0.24771356023247845,0.14555369552386993,0.23155235607155064,0.22853543477043303,0.23619317072603932,0.2845518884934361,0.1975014877347652,0.22924586429243241,0.23657784198074219,0.28420730374199549,0.24140496569588638,0.23509981155469092,0.34194125253095936,0.29359465292169401,0.32520968648773302,0.24067799044305715,0.38920965857535816,0.24921182979146639,0.40581247179588864,0.34966605951390961,0.27729502968054087,0.3162003417007575,0.23963324527965174,0.3424678396616832,0.33092178488002788,0.32977825216926893,0.24151251039882521,0.38931706642117458,0.34503393615703382,0.297645206194943,0.41923342715002693,0.38938075231714131,0.4340684228274721,0.38945556990352759,0.43810601476812383,0.34984495887982486,0.34504594027151247,0.42022158512683866,0.44566427148862298]
["Adjusted R-Squared",2.4305750488593899E-2,5.7978124751484915E-2,-4.8736583487002133E-2,0.12129400335031229,1.8679682265218552E-2,0.17304924901329696,4.5818436054497882E-2,-3.8734739251983751E-2,0.11701577492667359,4.1799656964619358E-3,4.2465757606327363E-2,6.4668013508707531E-2,9.133369539579296E-2,7.354505705593424E-2,-2.8346916525663172E-2,5.8606647928344212E-2,0.11723370257724297,0.11770576871191503,0.12500301481313353,0.17561319297370703,0.13215455151401329,3.0121640704632337E-2,5.0790506679820643E-2,0.1651805222180405,7.4108997209204247E-2,-5.1626220893698546E-2,5.4218284395754636E-2,5.0505150486686808E-2,5.9930056278202241E-2,0.11944847814576751,1.2309523365864857E-2,5.1379525282993728E-2,6.0403497822451926E-2,0.11902437383630214,6.634457316416785E-2,5.8584383451927291E-2,0.19008154157656537,0.13057803436516185,0.16948884490797911,6.5449834391454964E-2,0.24825804132351775,-1.0508936113781491E-3,0.20774996239451818,0.13288807935187949,3.6393372907387832E-2,8.8267122267676676E-2,-1.3822339627131012E-2,0.12329045288224427,0.1078957131733705,0.10637100289235857,-1.1316652801566388E-2,0.18575608856156611,0.12671191487604508,6.3526941593257336E-2,0.22564456953336923,0.18584100308952176,0.17682679683995942,0.11193537440513103,0.18269965784454376,5.4319940188836166E-2,4.7339549485836324E-2,0.15668594200267441,0.11306283438179676]
["Significance F",0.25536859150963942,0.17928306429758528,0.61992957320236886,9.3447609154447817E-2,0.2712862323103446,5.4548499186192034E-2,0.28279616732274598,0.51237622005036176,0.16433383281338237,0.38134880209868149,0.28982548230507199,0.24593303956072096,0.20085716904001524,0.23005225281058106,0.47756657457591317,0.25730857564717857,0.16405013050617395,0.16343702522496223,0.15420635356610118,0.10161869235557637,0.14559722641084144,0.36036752860202143,0.32075921908998922,0.15583072964747277,0.27985691895309955,0.54785347958886388,0.31449710590224561,0.32128444078876783,0.30425456190081529,0.21134586901220814,0.39706269508540348,0.31967698495348512,0.30341631064652386,0.21192219258259254,0.29303644515094918,0.3066461043227387,0.13075424060928048,0.19663845255503262,0.15124583167793668,0.29458323377674389,8.4381464992332775E-2,0.44691223236135258,0.15116529882033583,0.23436859879226951,0.37954476159079004,0.29617749831072965,0.47112559517410568,0.24687992591527952,0.26784459123107995,0.26998113359971609,0.46632921894091339,0.17302467201416888,0.24237061689634348,0.33442623944146299,0.13489147028965925,0.17293624250747902,0.2179920996791643,0.29636144307294254,0.21159661690747214,0.37711999378748012,0.38754770118234683,0.24081346872402298,0.32492718692532185]
["Coefficients"]
["Intercept",116318.07158475171,136597.88230757305,105810.11169941466,110280.21697525859,100628.44623063726,-9145.0242884059116,141179.4930695823,116779.42153338717,119378.46182026769,111106.55780453085,156727.36185393427,118864.69871111067,310977.35364234599,109492.26231597959,95425.971886857704,110532.43263711336,1235.9658374000887,-35913.70266758943,-22739.470271698483,22459.848233124525,-42803.024074477078,161734.79429502014,123540.34092018129,391665.06799840537,119078.79129336307,105994.67234096437,122059.341692841,139132.98867809461,314632.83329759847,306173.28951542161,105251.5415143062,-22249.241473782618,-13157.657317664969,37922.53834862946,-35710.202130571764,-7714.3762158800673,-100150.96996588007,132978.79865958024,3143.1298668204254,-42213.911884542002,-54551.715368453573,116874.0554606689,388276.90574023448,393999.82607003843,144227.09849657555,309839.23612134246,27804.718129180546,-109903.68418164234,295319.41706688999,17378.775502533128,-34406.931631391446,-51885.22913014394,-80571.35304095324,150906.95439608928,80190.379912057397,-55751.98272046489,390618.09486710385,-53395.203731926507,200554.28376434234,378335.37895016512,-82608.332230424014,89511.459398239356,257712.63406283682]
["Coefficient 1",-8.619243611715687,-288.47753687260877,-374.67148194184279,-1265.8300459610873,376.49374191176383,264.51012880132191,-6.6588849155093657,-8.1898142505095102,-6.7684317218087378,-6.7912900098151834,-507.85179022181518,-85.176426165623397,-1657.5381776460047,393.22565886103257,650.25908914570687,-1289.3544252321794,246.39378137082053,306.14855829510935,292.71563122917706,199.69129888192415,348.68964477582347,-6.7679735553607809,-6.5860407003576418,-11.026557989242365,-7.2797843708852072,-6.5679578966528558,-7.2467625440567716,-305.9352950779965,-1737.6113883668659,-1548.4606590046249,666.78961674185439,-1.3082040938945634,-1.6242636680923255,-2.5834035453092712,-0.97997915124877044,-57.364477775865495,441.52318274827087,-1148.708033077758,772.76494397266447,31.814159823224863,-1626.3201273201039,-7.0201373961990834,-11.238391400310761,-10.873132399228556,-6.6960958597802813,-1628.7541459062693,-2.6387566314405975,0.86077427668498785,-8.3023279006058317,-2.3459823244008944,-1.0297713449458572,-0.36644367723389376,345.91926471548925,-1227.2672687707595,-875.18394846151887,-63.722355659159305,-11.084523938591136,-0.30876206364742947,-5.983092311239302,-10.440481683357064,0.13898250710318258,-916.37089054170917,-7.4500965912746695]
["Coefficient 2",null,null,null,null,null,null,-244.89916037993632,-224.44526188962053,-1152.3495182449703,289.18904558460554,970.91359990088631,-1056.5648796608416,-2195.1279895831403,-1486.9435475520588,608.74461325163873,-15.090781469044414,-1.843156637054556,79.289530359034075,319.18442562545323,-782.99898527077198,-261.713693579383,-467.38217407301772,-43.727388294606804,-2159.2946793542933,492.57828289560126,595.86798667021867,-1334.4064230008262,988.52511462491429,813.20772175402499,-1176.6617524580663,-1296.3633014269856,60.63936809456073,309.0023338716573,-805.6057371055108,-249.479422972517,421.11956145428104,-1438.2972303827473,-1910.3881292553854,-1119.8413725691919,-246.59688363377796,-863.49868603858215,609.20268364433775,-2056.8093243985686,-2228.0487838074423,-267.50051112131752,818.03866576756536,-133.54178066197062,458.0901496624831,-1816.9006878113069,765.00336731937523,50.919325062611357,-1624.3452365227997,278.81688785615285,318.97615462449738,-1513.298309129684,-1629.130400329615,-2125.7479831869427,-57.88125847693464,-1374.1945418872904,-2169.5507211066829,350.85145975474063,158.20836597700199,-1618.707378356351]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,987.8321375343927,-1047.9761545012425,-3115.3391715314801,-1420.7562717787314,504.88425005290787,-121.93331257464808,-1070.0493362839832,-2028.9085296356443,-2383.2565233345877,220.93560638154176,283.49622526775289,275.85101301849215,172.42763063335209,335.1223297976332,271.59875825727283,377.30718763128942,275.74415539191477,240.09379093484759,346.63869796449251,407.62089735948155,-1339.4010879411155,-1209.5328809949642,769.15619201883192,1005.1239789360833,-1179.4169269187473,539.94289449534449,-1455.3530985074149,-2765.7584881366643,-1136.9872951098705,-224.66298999568608,-858.1931582001589,-1417.9383308228892,-1871.5750254847264,-2077.7784598279627,-894.81686950681035,773.26288247669709,-1627.2087724312942,-1416.6108212385914,733.15664910129499,272.23388221383522,-1501.0021211954731,469.24269138151993]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97.05002529255755,-3326.4016100215003,-2945.3198430350799,-1061.543515237152,-2216.4901259233138,216.15852451994425,393.05583261425312,118.37092599778519,214.92992297236543,331.15039258411343,402.47610821469323,353.42504733338728,250.19220192570151,347.94933681026311,411.83068606101898,-1211.6872031526641,-887.47570554980064,-2683.5082551451037,-2896.8370148142512,-1421.1728925495713,-2057.1675064233896,-1356.4336212674493]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3155.8504390839803,407.109844712827,229.92461999371591,19.111189818658197,356.53172740698739,334.68917523610423,-2770.8964885292035]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161.65658406686808]
["p-value for Intercept",1.3214358376535968E-8,2.9550136999157065E-5,3.8708034186208598E-14,1.4431882524109473E-14,9.2140633818044308E-15,0.86847788265294756,3.7874357261779896E-5,4.2774271000578332E-8,1.2771005418087451E-8,3.3410326834906456E-7,3.013213842451149E-4,9.6786524960818052E-4,4.5789451885785662E-2,3.42727581655996E-13,1.4821246262289351E-7,2.929365343874627E-9,0.98661253581524622,0.77559088831811718,0.72986985733677168,0.72422444367643946,0.61583729580212376,3.3460695871245506E-4,1.002093652770674E-3,1.8998858913519618E-2,3.8763772858121147E-8,1.8662305629812764E-5,1.3820828910467221E-6,2.258534298050468E-3,4.8323515104756326E-2,4.7243508976920458E-2,1.2379759446505641E-6,0.89079185591857035,0.87679320620024725,0.64672341021512714,0.74226614624639597,0.96009692253409207,0.44060547103783188,0.51076716449425807,0.96266093393284558,0.64407648085077518,0.49615370613444443,2.8402016235349311E-5,1.8468977908111705E-2,2.1494573872083467E-2,2.2979360150377328E-3,5.0071598150324394E-2,0.8946632548980713,0.5166647211259302,0.31424075990599581,0.8405472950455426,0.77001152155242181,0.61230418776305728,0.61140295787799082,0.49648110014394886,0.67800694096853886,0.51785973585603995,2.1109373149463373E-2,0.63211440220794013,0.48408718940329154,0.2683582534999836,0.7092652675383212,0.67543764691526675,0.44946113503116436]
["p-value for Coefficient 1",0.25536859150963936,0.17928306429758517,0.61992957320236886,9.3447609154447706E-2,0.27128623231034393,5.454849918619202E-2,0.38367002930290628,0.30281557387849434,0.35189894409324174,0.39158487422110799,0.14144453258841808,0.76625300222102721,0.16022846858347015,0.64117418364197099,0.58406524557925277,0.22164439293535668,0.13060065978789825,0.17758898500492146,6.5934318532336292E-2,0.18034189964266326,0.10729248543966433,0.38114616458303996,0.388705429773336,0.15849668475021703,0.33358327317735048,0.42112933257609964,0.35120236738105992,0.43108941789720012,0.1521045812499906,0.18415918018300365,0.56770698604851244,0.88663054242267547,0.849510212067073,0.75600652814969749,0.91031780233798831,0.91347713693864807,0.28377051910397572,0.34155117562185122,0.36092267036943326,0.9788258458958865,9.8742177539356407E-2,0.38118418778846286,0.1435811439072272,0.17351070843340016,0.38593385004522651,0.17453621608134512,0.79364077251403997,0.92352543537207088,0.42918611436503884,0.7797527684470078,0.91042156877677705,0.96411293714069302,0.55794589786059567,0.34333195135468242,0.44619206262056921,0.95471425515528929,0.15831594500492718,0.97137033117892058,0.55563892563969342,0.3675135854153877,0.98892552200573758,0.460402768035306,0.5134709102691859]
["p-value for Coefficient 2",null,null,null,null,null,null,0.26671209687565323,0.76901580294010397,0.13088197397685949,0.41786323953333582,0.39894305134664765,0.3104968373507011,0.2334833217715242,0.10629843446866727,0.27380149929447617,0.97342122437238221,0.82361931909044739,0.81145266310480257,0.68090462488749703,0.32363325102861795,0.59670898792526195,0.18141833525245887,0.88118564289374102,7.658912988941402E-2,0.5635878470408533,0.62063236705390978,0.20981650947555125,0.38990887863753743,0.47857359236569674,0.25046065406604584,0.23139513114162469,0.86943961260792135,0.7018091199990717,0.32902516049088404,0.63453853189892806,0.73373878287688221,0.15741340945901205,0.29180501658073787,0.20868742725669315,0.74781767048161074,0.14902134418621443,0.60492180996864564,8.5186249228629066E-2,7.6152001820291998E-2,0.49676718406486042,0.4704657522941692,0.82988112605287179,0.32280870627059488,0.2291651860139112,0.38414832967843615,0.96777594621706498,0.11395221008315186,0.81586650347010004,0.79695991945858979,0.13310827118348723,0.11306988311135209,8.4587018911714967E-2,0.96105477151466823,0.34942250947058684,0.20294927512391353,0.62258427855885257,0.8935650942261224,0.33769433594347353]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39512708997876056,0.31908162572628623,0.10681709880394613,0.12390554868170298,0.37930782461455248,0.79486536576682032,0.30949085982367097,0.28193951617030277,0.19454568079010665,0.7221887992231466,0.31719522810946599,0.13952392565985727,0.32824219248215647,0.18786695428553227,0.28569218477251801,9.8473398258260361E-2,0.22377835491394998,0.1296972368269699,0.14493462084192454,5.2961357451243786E-2,0.22231108167634772,0.2169332063225862,0.48636137591435413,0.38702981817248683,0.25898395351372949,0.69268621348274251,0.17614666405983698,0.20180694344567102,0.22075723148122317,0.78468598652031052,0.17623252824269986,0.18128715588849928,0.32164341137204933,0.23032208448952399,0.28340838802685803,0.4741645601655865,0.13081880457819084,0.17536134452346616,0.58286852573515779,0.83896519138368286,0.15548269911694954,0.71963760786140007]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.87959178977926578,8.301888895641181E-2,0.13692953374368597,0.31819654142239184,0.23855616514163519,0.52129043935420283,0.17530397889393884,0.69154276849438445,0.24877815821885627,0.24149548106589475,0.10372501555899337,0.16970831199185565,0.32573573873119421,0.12114125493563122,7.599673265728929E-2,0.22659908140921911,0.32203351004268777,0.19851292842842047,0.19935862742454374,0.2102553798564929,0.25745251419586157,0.21794947633805783]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10870714253047682,0.14023922914282369,0.44336801398021686,0.95711192634308384,0.3089531469046895,0.18767403229581189,0.20762897825758819]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65718274735753357]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":53},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":42},62,20,54,10,49,61,25,56,50,36,30,33,60,40,24,23,18,9,15,52,46,12,32,63,44,47,39,21,55,45,38,22,34,41,4,16,11,35,1,57,3,14,51,31,59,19,28,29,58,6,17,37,2,5,8,27,7,43,48,13,26]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","","","","","","","","YES","","YES","","YES","YES","","","","","","","","","","","","","","","","YES","","","","YES","","","","","","","YES","","","","","","","","YES","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.2675844430463587,0.30955303751565888,0.10841901040099355,0.4248693297741562,0.24240757688026868,0.45289836271282236,0.37928116106353421,0.27569673254901705,0.46921993466427758,0.32698982032872037,0.37533274038928938,0.42489329242413743,0.45431687995836334,0.4495211690235022,0.27804297839424358,0.44092632704725032,0.45603188116926158,0.4570127256309654,0.46371654020438619,0.51263398525055581,0.47297846081637684,0.44018539606169976,0.46953991916091442,0.56795338997640343,0.49704770272049559,0.35222087867721658,0.49216738803400523,0.46666937046083901,0.47670326681879049,0.59349044219389158,0.45010650127682539,0.45818711754789976,0.46606702702041536,0.51777924727769087,0.47347640774662447,0.46437151112911779,0.59139414167206505,0.53842510756086059,0.55934008380924616,0.47306253572460305,0.65672185336975575,0.49948568107854729,0.68590631458048834,0.58445581764108889,0.51201320239003467,0.60139767294180357,0.4694649924609241,0.59450456119250694,0.57428893791119018,0.5630556794430337,0.47350236035393711,0.65744064259535107,0.59160435450037085,0.53955126896072747,0.69943345745324692,0.66559811858379969,0.6918219886813195,0.66791604797423954,0.71115845150350632,0.58474870695167269,0.59463142713526329,0.70254440875476032,0.71135324001244815]
["R-Squared",7.1601434160429994E-2,9.5823083035170925E-2,1.1754681816330749E-2,0.18051394738274071,5.8761433328963365E-2,0.20511692694795522,0.14385419913770259,7.6008688338204247E-2,0.22016734708634891,0.10692234259860883,0.1408746660081337,0.18053430994702355,0.20640382741510194,0.20206928140025601,7.7307897834341804E-2,0.19441602588337875,0.20796507664277553,0.20886063138864405,0.21503302965912613,0.26279360283386705,0.22370862439622893,0.19376318290599551,0.22046773568563804,0.32257105318568863,0.24705641877972218,0.12405954737615053,0.24222873784421509,0.21778030132631579,0.22724600459570696,0.35223090497550091,0.20259586249166481,0.20993543468685291,0.21721847367564856,0.26809534891145215,0.22417990869264778,0.21564090034834035,0.34974703080403852,0.28990159645192431,0.31286132935573457,0.22378816270619131,0.43128359269340694,0.24948594560250026,0.47046747238138781,0.34158860277451381,0.26215751942169863,0.36167916101981651,0.22039737914633553,0.35343567327869529,0.32980778420716284,0.31703169815305626,0.22420448526074974,0.43222819853618816,0.34999571226380044,0.29111557183713122,0.48920716140500292,0.44302085546229386,0.47861766402297584,0.44611184714152663,0.50574634314486488,0.34193105028165316,0.35358653413691993,0.4935686462725758,0.50602343207620759]
["Adjusted R-Squared",5.2872508861749878E-3,3.1239017537683132E-2,-5.8834269482502768E-2,0.12197922933865077,-8.4698928618249635E-3,0.14833956458709488,1.2139460543502994E-2,-6.6143821148225868E-2,0.10019309279194105,-3.0474220078528267E-2,8.7015377016927287E-3,5.4462665323488722E-2,8.4312108555886833E-2,7.9310709307987726E-2,-6.4644733268067148E-2,7.0480029865437013E-2,8.6113549972433312E-2,8.7146882371512371E-2,9.4268880375914757E-2,0.14937723403907735,0.10427918199564878,-7.7960213675056051E-3,2.5584669607047566E-2,0.15321381648211077,5.8820523474652719E-2,-9.492556577981183E-2,5.2785922305268872E-2,2.222537665789474E-2,3.4057505744633697E-2,0.19028863121937611,3.2448281145810074E-3,1.2419293358566138E-2,2.1523092094560714E-2,8.511918613931517E-2,3.0224885865809736E-2,1.9551125435425438E-2,0.18718378850504816,0.11237699556490537,0.14107666169466823,2.9735203382739123E-2,0.28910449086675866,-2.3428255996590555E-2,0.2779101896109834,0.10216627651070066,-6.1488371522291562E-3,0.12956249229974978,-6.3094482982269717E-2,0.11832137265276632,8.6101523918858405E-2,6.867958839053126E-2,-5.790297464443217E-2,0.22576572527662025,0.11363051672336422,3.3339416141542587E-2,0.3034643110068222,0.24048298472130983,0.21792649603446373,0.16916777071228992,0.25861951471729733,1.2896575422479729E-2,3.037980120537993E-2,0.24035296940886369,0.17670572012701266]
["Significance F",0.31637198918932213,0.24332796691753361,0.68939305187152555,0.10091425656721345,0.36569139901667969,7.8130407521896705E-2,0.36438479885092778,0.59819292065818752,0.19861370054736857,0.47949044741785268,0.37270688659514034,0.27412587893670309,0.22253440765484789,0.23055455195230759,0.59274680424370996,0.24531286068258745,0.21970409637642724,0.21809438096035119,0.20726882691075019,0.13782535466513227,0.19282393812289117,0.44249053885240308,0.37548820114086251,0.18269972291071482,0.31573949246987526,0.64748239408100139,0.32607127655448692,0.38191507231346511,0.35959471198159315,0.14395286406501245,0.4195605041662252,0.40108219829285879,0.38326764986081396,0.27335625316010415,0.36672784854890461,0.38708220909550434,0.14693444065702138,0.23385973428631329,0.19693900913666004,0.36764591262005547,7.0881498396583698E-2,0.48935030738573715,0.1086951212711133,0.28902632928196959,0.45869287873981501,0.25308985704604164,0.56250275725781163,0.26747737956884415,0.31146686602109241,0.33692681220820753,0.552742582568994,0.15014811064216055,0.27362866211125836,0.39203776175053195,9.1716613566449917E-2,0.13748172733244796,0.1933932619769595,0.24346724438674797,0.15685428368154705,0.44607776831617535,0.42070777689256128,0.17266445643484143,0.26974809453243448]
["Coefficients"]
["Intercept",115577.73024740643,135283.50136733986,105745.14963402413,110532.94072195925,101307.115465,-8244.6474191435846,140970.10537281304,116035.05190540303,118566.84000243346,111421.0744535358,157155.09139801623,109937.67370257071,333439.91200405924,109562.36372813757,96131.686160565005,114714.77146368519,1750.5707349843292,-36175.640621719045,-21771.638169998962,27541.385945141377,-42851.13769213597,164306.97228168524,116320.77417399542,409935.29423346242,118032.16147023797,106298.548376565,124774.93911268165,131010.62168513569,329802.69335157436,355357.83251630754,110831.3179437623,-23483.916096166577,-12566.183799521517,42093.004410416252,-37323.950977806133,-8135.4596143118688,-113429.39394324902,157820.75347626331,9688.3446873937646,-43693.816152312589,-57872.61723938238,121021.35018137233,432689.58196813479,405870.92951543984,139004.35370624452,352183.5023427041,30269.716756323978,-140824.30060208932,324295.05763502745,22793.881591809288,-38040.280558192942,-65866.598086190046,-107384.92886851873,165796.41157596163,130265.96106409308,-69126.966539744026,429330.77096336364,-85226.6510652086,240209.70867711236,384664.54605345224,-148793.53440155799,113831.34058882494,229590.3583025476]
["Coefficient 1",-7.9872229078418098,-276.25557541431215,-312.9920721016436,-1265.1731153420462,349.02324259803862,262.45094433692628,-6.6341542616955582,-7.6654361908114543,-6.0293965937807652,-6.7165566971831456,-512.07969933050958,5.9464779958482952,-1846.3535218855379,505.48801984498249,642.57920506012397,-1667.1005282791662,245.16157166721939,305.20443836661627,290.49813860627478,188.32941133845992,348.94199658371127,-6.9701190975996425,-6.0631549326431227,-10.867070556013854,-6.4445189794141031,-6.6195002974966748,-6.6922483234666155,-221.66777220363019,-1861.0714743915239,-1910.0502472509072,430.18204770596202,-1.2097315257840393,-1.602335507623976,-2.4980099657745893,-0.76410596229627192,-54.212170283538185,551.11128016348562,-1321.6136736818621,794.51676475930617,-45.028069325868067,-2102.0106930921297,-6.6292960662484672,-10.963774395931306,-10.783343286655994,-6.4011161033264257,-1917.98732795455,-2.7481767328236661,2.3110795589967585,-8.4818257455532873,-2.2170189454127742,-0.73098948337665781,1.0889584427553316,520.3738751103383,-1352.1458205137753,-1237.1450890051758,-559.80742425747212,-10.905648001135965,2.0180488719659806,-5.534682536538746,-10.190417078221483,2.540824000586936,-1174.9393793806785,-5.2270414030657744]
["Coefficient 2",null,null,null,null,null,null,-243.27220959345291,-194.16179100141898,-1164.2677135786359,277.45240461599582,978.47057811935338,-1279.7721624177791,-2577.9901347440345,-1549.3024804372196,602.52262893309592,-258.04651153797192,-1.8250386284351308,85.53795244275247,319.63093875577226,-810.25032129956787,-291.07242946002071,-490.11987231507345,22.88664057733185,-2324.631316352777,566.54457250415248,617.86484283418247,-1664.9634834936319,891.72315259317736,681.34231809687617,-1729.518149292782,-1615.0392562378959,66.959853760305478,309.47235433054635,-829.96491765303244,-279.78164875340991,415.70465003283522,-1692.939777011085,-2232.9775716376867,-1167.3394996072011,-314.18812670407357,-1198.2761941508802,405.31371669538561,-2393.0364813381229,-2335.0078471307779,-217.33717008305743,462.40062894930804,-144.12796718192115,605.57787694190984,-2013.9328051157997,786.02685030561497,-25.476503323484462,-2118.3776929786227,80.905354831248815,178.45514904993831,-2061.1117572067546,-2210.8546095191846,-2397.8490677800769,-623.74031553404268,-1692.9337454164124,-2256.1221328021047,637.66896154062579,-346.93156512137807,-1650.5353175943987]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1031.1394082256959,-1219.8911583797938,-3451.9993342801527,-1475.7689978895951,522.23612394027759,-328.58012377627369,-1222.1901668889436,-2332.5308698383706,-3308.7671260260154,-69.38046938421283,284.45844669886196,274.4271255778358,162.86120570176672,338.34828146806126,271.83220749462851,383.03705128515151,265.40400881489211,225.38076723193893,351.85958323067655,426.22259743325645,-1615.9319165353918,-1741.8003490389938,650.95328926155639,944.82283375334282,-1673.8171086441212,557.62854744545234,-1761.9370876934634,-3124.9011906835976,-1181.0207570309237,-293.34966035395979,-1221.430954222099,-1680.0713584340424,-2186.2277164713414,-2998.4164141620176,-1532.6358112121904,429.55128903515106,-2253.616335612996,-1962.8577351710278,600.42488855413671,-70.216614669510605,-2130.6224742182008,-95.167425832987121]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-150.15715769665658,-4195.7435788496832,-3210.7540123699091,-1155.5425358988371,-3118.647955128818,213.30956350401223,425.84247811880431,104.04945391201419,202.38145967662808,340.45816084807763,441.92186526680285,375.95045087583179,251.91112660190879,346.52013856852619,466.49688694552356,-1689.9912421492568,-1613.7316135028716,-3543.9384254222773,-3147.2784109681061,-1779.9644297405669,-3115.1163201599029,-1987.3867211583636]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4014.4281749975585,500.19017288636451,237.36391276121103,26.148207031009822,436.24812641647577,375.48704780918223,-3545.6281604631649]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251.37724415716244]
["p-value for Intercept",5.1143853652674118E-8,1.1169141752517645E-4,2.4951757058932065E-13,9.4403056610214378E-14,1.0467411194373874E-13,0.89125797709289589,1.4449098454651717E-4,1.7010134642493918E-7,5.0775122109438605E-8,7.4691176141719262E-7,9.4849284657238511E-4,5.8059808060149853E-3,4.3735820465562264E-2,1.8919043315550216E-12,6.6990300868939656E-7,2.4950040837850284E-8,0.98216393403135305,0.7822823176307494,0.75937802362328499,0.69628681950458271,0.62978706552984753,1.0198316220407394E-3,5.8998087995690779E-3,2.0166857170875331E-2,1.5312107340447831E-7,3.7096896749644205E-5,2.7927384397767213E-6,1.1415915078508702E-2,5.2753924193385905E-2,2.6923698938561558E-2,8.1165370666534179E-6,0.89003993149808935,0.88894944287324074,0.63696463392118075,0.74276661871562388,0.96000060285473032,0.40050582462576612,0.46366406349335987,0.89507760631094402,0.64859745265725621,0.47051583047132761,6.6783171537842511E-5,1.1117145601623524E-2,2.6011174324744049E-2,1.1105103494069558E-2,3.4919876228133001E-2,0.89407037186933924,0.4358634278800454,0.29521761328585994,0.80550556011505248,0.76147874218360845,0.52489526518722529,0.52795472254861853,0.47699948628552613,0.49635704084180621,0.42593494717078162,1.5838705239575777E-2,0.45982946446866646,0.3936547484620091,0.28078769523834091,0.55890987004858572,0.58424257208783392,0.4924687608842937]
["p-value for Coefficient 1",0.31637198918932219,0.24332796691753383,0.68939305187152267,0.10091425656721338,0.36569139901667969,7.8130407521896733E-2,0.40856515918009895,0.35905055966723931,0.43083488900499944,0.41755847557851211,0.18557392730283276,0.98593325007429877,0.1439064190650225,0.56361113739542745,0.61779581695238728,0.16281105420549374,0.15851601677154645,0.19606341866001653,8.9512897845205566E-2,0.24985080973330837,0.12042235098122686,0.39238631492513509,0.44821313012837771,0.17697344211554236,0.41370436292326462,0.43909505366872104,0.40129070385976695,0.63232418735991947,0.15295056619890338,0.11300306291946438,0.73178192080856208,0.9004483633148983,0.85782466296478177,0.77316165860770647,0.93336797079958278,0.9247662315493802,0.22927778070711646,0.31104701979508848,0.36818467348514372,0.97260351106507592,5.8283821958372249E-2,0.42472497001866816,0.14536399085939936,0.19434966620327618,0.43325242966161048,0.12599620598550373,0.80037192403928237,0.80681091971646768,0.43549149413524979,0.80029079392967239,0.94013747487881161,0.89483396373226609,0.44469555540167316,0.32867473846122397,0.28785259600275148,0.63962480437966174,0.16511583883960787,0.81802124599385806,0.57574131593344335,0.40016226918047848,0.81842976943377499,0.34132723770048123,0.64516921192316823]
["p-value for Coefficient 2",null,null,null,null,null,null,0.31398572995146379,0.80724174094359735,0.13956288498259628,0.48603414269827838,0.4238934892448476,0.26720515737998163,0.20133892929683045,0.10175014068363634,0.35406863810660094,0.64360614853879161,0.83217779335509334,0.80798949618946259,0.69188814012051125,0.33161641774387285,0.58633918398859852,0.21020904231457271,0.94690476964877546,7.4344321743903263E-2,0.52505376614964683,0.63673123126833864,0.16894771640813008,0.46428803017787557,0.5799111716910007,0.12618084889637959,0.19483094034892198,0.86553952065750228,0.71301996073715657,0.34035368724852821,0.62556925512453421,0.75293770918140424,0.13283863839196233,0.26461202715642707,0.21567930982767558,0.71935390124866294,8.379626327189621E-2,0.75044032848372333,5.2097861494649352E-2,8.3050409877459264E-2,0.64443671685597448,0.69430705956019834,0.83614648434653205,0.25350747932496853,0.21471298176964609,0.39365011316337295,0.98544074977686114,6.9879662070281373E-2,0.94943954618733128,0.89331285671355432,6.2585492593910566E-2,6.1613302217886717E-2,6.2458866819730161E-2,0.62744695248546756,0.25059528278521537,0.21067565839000726,0.46938161403299661,0.77516656493609504,0.32337483353596608]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40564568338323836,0.29881714837562257,0.1005138309774833,0.12463021889276547,0.43296794505893477,0.56544175558232967,0.2987332163130561,0.2693440552026562,9.980249538148675E-2,0.93053504687246713,0.33619519287577637,0.16694102291538465,0.39278976749495254,0.2029518786485629,0.30588046293519594,0.10260562248587848,0.25786467806638946,0.18948333114818766,0.15822409916717425,4.5152785182360967E-2,0.202328262933018,0.10742587326372921,0.5842868030327808,0.44713842701779238,0.15621024099391992,0.70814797897581916,0.14646558987132025,0.18830265741241117,0.2310083902019732,0.75885641811997473,0.10213075548667001,0.15975826388524311,0.30231494476718268,0.11099858201919507,0.13717176823110952,0.70087129938502879,7.3194005708840826E-2,8.854015542269239E-2,0.6768673849391692,0.96242076813341915,7.3460200215765728E-2,0.94491001369636329]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85376235010682899,4.3622574324202211E-2,0.14436079061751084,0.33429938559028982,0.14362221681554124,0.55232232257975222,0.16072520699484888,0.73686281696644218,0.31116144371313931,0.25848640926540611,8.1345048660679042E-2,0.16282849143473782,0.34087249697879995,0.11387236146849576,5.1951379114780767E-2,0.13604827133370573,0.15785340103379752,0.10970781385655394,0.20401245029345269,0.18169797923674913,0.12313783450755179,0.11785715616654348]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.892781342372957E-2,8.8918281082992781E-2,0.41794615127619428,0.94391486369265576,0.26179881300870816,0.13764949070580149,0.12995850921246244]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.49768433575139581]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":23},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":18},28,5,26,4,21,30,7,27,22,15,11,12,29,13,10,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":9},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":8},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":3},6,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":25},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":19},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":2},14,31,16,20,17,1,24]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","YES","","","","","","YES","","","","YES","","YES","","YES","YES","","","","","","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.26917843350262394,0.31948231659696341,0.10392841113448328,0.42429490536981529,0.25072968254252248,0.45855673569415617,0.38306678143509215,0.27564301642773731,0.46830299506076034,0.32788138711452347,0.3969523769830462,0.42433075455254265,0.4535510708744816,0.4484412043766669,0.3000865920317326,0.44140701374054225,0.46026511240061574,0.46027600481761072,0.46815889744247563,0.51874721825631631,0.47294905539881266,0.45291384119195172,0.46850421823621952,0.57547354531260309,0.49613697035622933,0.36072298282422011,0.49642098829789444,0.47084397210417517,0.47638117296602417,0.61028470259066081,0.44902591971858341,0.46110835329720756,0.4694227900669819,0.52201319901640331,0.47330955135387326,0.47152276404299148,0.591282020556537,0.53813124628075237,0.56300718046615039,0.47295442441979602,0.6676856914281295,0.50050067168080237,0.72442159234050174,0.58655752765511449,0.51379103823421934,0.61222723622948316,0.47677604640014382,0.59432944358109652,0.57963482898321905,0.56547046981653049,0.47333881362971836,0.66803136505295879,0.59133372860622091,0.5388803135529604,0.72147984542483812,0.69304105213573308,0.72442877433589459,0.69572690758953615,0.74304277788838291,0.58681071067020485,0.59473843045250774,0.73910791013124377,0.75082889383563478]
["R-Squared",7.2457029062926531E-2,0.10206895061816236,1.0801114640938188E-2,0.18002616672278052,6.2865373707874109E-2,0.21027427985048019,0.14674015903904064,7.5979072505381856E-2,0.21930769518287854,0.10750620401614401,0.15757118959249042,0.18005658925913021,0.20570857389138902,0.20109951378279553,9.0051962717219533E-2,0.19484015177934327,0.21184397369315142,0.21185400061086121,0.21917275325455443,0.26909867644866625,0.22368080900262916,0.20513094754324845,0.21949620250513119,0.33116980135465668,0.24615189335425799,0.13012107033760259,0.24643379762265827,0.22169404606683729,0.22693902195648502,0.37244741821617128,0.20162427657911972,0.21262091348046239,0.22035775583426975,0.27249777994733909,0.2240219314028048,0.22233371701074264,0.34961442783342106,0.28958523822367577,0.31697708525644441,0.22368588757826052,0.44580418253785931,0.25050092235293431,0.52478664344914805,0.34404973324888044,0.26398123096979703,0.37482218878119133,0.22731539842095208,0.35322748750741573,0.33597653497040558,0.31975685223452766,0.22404963248838927,0.44626590469451954,0.34967557858733578,0.2903919923349369,0.52053316735424826,0.48030589994540396,0.52479704908580649,0.484035929944099,0.55211256977208467,0.34434681015727092,0.35371380065711233,0.54628050281857465,0.56374402781844291]
["Adjusted R-Squared",1.1075697600747302E-3,3.2997331434944085E-2,-6.5291107309758872E-2,0.11695125647068672,-9.221905237674034E-3,0.14952614753128637,4.5301855455474049E-3,-7.8024415410387835E-2,8.9192311046691633E-2,-4.1242761981165312E-2,1.7166387857905474E-2,4.3399354135651914E-2,7.3326669539953857E-2,6.7949432746594776E-2,-6.1606043496577202E-2,6.0646843742567159E-2,8.0484635975343319E-2,8.0496334046004758E-2,8.9034878796980174E-2,0.14728178919011062,9.4294277169734E-2,-1.1651521308592856E-2,6.6315304610760481E-3,0.14876156536047216,4.0556955178146552E-2,-0.10711863775214216,4.0915742428837797E-2,9.4287859032474615E-3,1.6104209762799106E-2,0.2012967140933089,-1.6114557081120348E-2,-2.1188373885024218E-3,7.7280528799796855E-3,7.4088083569340657E-2,1.2391549058115216E-2,1.0242912559126995E-2,0.17223654451526318,9.5835757739223718E-2,0.13069810850820202,1.1963856917786109E-2,0.29465986868454819,-4.9298708705891946E-2,0.33470130082880728,8.1669626548432642E-2,-3.0426276642284165E-2,0.12475106429366782,-8.1758442210667109E-2,9.4518482510382015E-2,7.0367148958567854E-2,4.7659593128338694E-2,-8.6330514516254994E-2,0.22477226657232735,8.9545810022270092E-2,6.5487892689116475E-3,0.32874643429594758,0.27242825992356556,0.26079540968903231,0.19738922435748732,0.30328621964546504,-1.9904961977578555E-2,-5.334087866714101E-3,0.29421411549556059,0.23655204868227508]
["Significance F",0.33197291102039217,0.24574559168059693,0.71243041585497746,0.11496204212726743,0.36740391453323595,8.5584021289132145E-2,0.38591160182655154,0.62243046931614421,0.22640154780853589,0.50539534237709982,0.35743680198105571,0.30388081378140425,0.25111881180341294,0.2599896820139212,0.56767472137766961,0.27245366600486876,0.23970285310882347,0.23968455669850902,0.22663644905782371,0.15245879748353591,0.21889807059204117,0.45159399122373434,0.41649483249120012,0.20254828678301481,0.35592970417183112,0.65943868431463426,0.35532133078418887,0.41127496975909311,0.39898125830144204,0.14847941648398136,0.46041689736372016,0.43308223581958194,0.41444385546795881,0.30198980720877472,0.40579020842442409,0.40976332147220601,0.17686427743760474,0.27013410143083733,0.22407153950175487,0.40657916785957593,7.9859833596062912E-2,0.53274723267839708,8.7826055696603067E-2,0.33034152633120339,0.50108899370340398,0.27448670045913215,0.58847746248686861,0.31306284395906564,0.34596559661162452,0.37852198297664152,0.59642578561146675,0.16822385278833923,0.3196883150964307,0.44116993952805356,9.1288659803830094E-2,0.12894757341997359,0.17469190810594573,0.23294079563017223,0.14112168644626127,0.49681418388910181,0.47679811846564857,0.14792034940575746,0.23301422136419944]
["Coefficients"]
["Intercept",115722.28927098092,138589.76250296104,105734.65973965947,110541.04084398861,101154.64984984125,-13355.850949021478,143233.84010994158,116103.21483001664,118542.38565769777,111131.85869934595,165334.65072038767,111336.6315129408,333566.26348853635,109570.214120563,94577.491155611846,115143.07773007681,-5329.091918164424,-31537.503911702941,-25759.585149524846,22346.012728416201,-42208.154542591095,170826.45724999925,116606.52690730775,426559.76081108389,118045.27704374205,104617.05256958245,126256.20044771065,137031.50322706191,323148.72102619958,377784.02706286439,111002.9156469759,-20954.56708862177,-18522.345409159709,34849.312167123804,-37531.788746759063,6561.0269465599122,-116751.53244136769,158937.29883293336,5734.8346480656619,-41948.575461153785,-64474.036266479554,122780.22461179383,484231.17366273177,415648.15177590545,143370.88857615716,372883.6400350008,46056.011167950841,-143660.6546049192,353495.82997683948,17147.902532766893,-36702.657185821052,-70020.389480213897,-113267.04720722865,164491.78761084453,149394.30231969195,-91015.342035283946,483801.23841549468,-108963.06111345856,310708.52911068365,395876.13156606519,-159770.57966847249,114360.58194192397,251531.23093558272]
["Coefficient 1",-8.034623483295583,-307.12502038917052,-304.23769146077194,-1275.0915572212696,397.55442238095196,274.0489607914119,-6.4302068431799828,-7.7312831234368566,-6.0080180595420618,-6.5308895391625947,-592.69582588165395,-7.9393182327652259,-1867.1170185205037,502.68637726560587,813.23602970092736,-1720.6825249877943,259.90434726614103,301.28768111346034,299.68218788847366,200.18660055577433,346.172826632105,-6.6374836032946831,-6.0484870026038644,-11.584401709284233,-6.4609157356075704,-6.2028305851224435,-7.0276085578807912,-283.00965232226599,-1830.1806726984805,-2095.2274999509305,417.78275203757215,-1.0246929202928279,-1.1987418605991316,-2.0330294291444249,-0.65349992005628432,-133.61283562889639,570.89639424504458,-1348.8688873597062,778.11376386510653,12.16270066945585,-2297.2582895377777,-6.8636409617032363,-12.811431082892526,-11.240250502185933,-6.2666454256580781,-2075.7387527965661,-2.8111280452393057,2.2865823807703558,-9.5220914397940053,-1.8391100536901968,-0.68355146429801428,0.76302921613503194,552.89227296830552,-1364.0639100578969,-1437.2180217993912,-1079.4393413983005,-12.798995322186936,2.2163022444154086,-7.8812594600914023,-10.685147410017755,2.7170178631833015,-1356.5694396435006,-6.2087896894642762]
["Coefficient 2",null,null,null,null,null,null,-267.0541278760474,-176.25929070448805,-1169.5620976951011,307.40482213501122,1109.8868808695856,-1256.6188375936579,-2623.1741825825775,-1550.7534196086344,752.06143421393699,-304.16449248799944,-1.3775271202609722,58.134404306400626,303.34932113399725,-818.05098375611931,-265.18139022775466,-558.78650468106196,19.856056528322217,-2472.0203474787768,569.70987015706476,743.55849718382274,-1767.066045955328,968.08219839561684,719.59783261405141,-1946.4028872908218,-1627.0385368600366,43.387516049539336,297.18020871277452,-833.10444401697464,-257.19933083746736,534.87881614237642,-1722.0179821849608,-2293.7814060749874,-1166.4567632540072,-258.22469721480996,-1391.3005985307902,324.594939078008,-2782.7934532385393,-2425.1569628819516,-263.62610372262498,247.97903596681601,-226.72327695170299,623.62192999949002,-2196.6308885769772,773.31759378328775,28.773307501279508,-2306.1528225374777,42.260431356765565,154.08811495126318,-2343.8801999101656,-2658.7456161886034,-2780.8271291494229,-1154.1799817138133,-2136.2868376595193,-2351.1064584267078,690.61315863844038,-936.74105572359883,-1930.514330011805]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1138.8543553591492,-1215.0511267541108,-3761.7274705271539,-1474.0230868673048,636.06628965868333,-420.08645166103457,-1147.4764492717813,-2249.7283364733544,-3785.9952575181051,-83.854682257519471,283.85639620900804,286.85206857201206,177.95202397400803,337.29165571518246,256.64265177246654,386.05881215511585,265.90124356781359,234.47996438575521,345.30850629623052,445.03305389332445,-1693.2274399137898,-2105.0326841437,562.8930515766699,1001.2150751630429,-1888.7200461240018,681.75722205462671,-1788.5736066733109,-3452.4474614259134,-1177.9268395444101,-240.37481916200591,-1404.9805966153049,-1712.4323505538885,-2228.4999155012501,-3575.6253672130397,-2185.9084974756661,16.527735009779015,-2709.6102348096815,-2274.6864674010112,516.43982821045836,-133.94889444070066,-2654.963946899471,-666.98767861875842]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-246.21278530431707,-5139.9137475813313,-3435.7815500730762,-1100.6740353335081,-3622.8419864462426,196.56232957215843,428.23277236634658,86.043896451944079,214.1548415933828,334.83852722588404,455.78551326559153,382.05955767863833,254.04698997562971,361.51011550440495,537.29770714905328,-2101.0341602508333,-2280.6623984183821,-4496.7905506345014,-3375.1736669103493,-1831.4849761120215,-4142.6167427940627,-2510.8709034019521]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5127.7254091756195,574.91783434506499,209.82303522062836,24.345026120541803,448.84782746904369,446.26452587303157,-4705.0263603100784]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,302.35999161903055]
["p-value for Intercept",1.5856870644966191E-7,2.8588678328808398E-4,1.8557515498348621E-12,7.4386240692251349E-13,1.2704781809928723E-12,0.83611498721830912,3.6703262823710372E-4,5.223097098029772E-7,1.7363096337480655E-7,2.7283641810963483E-6,1.7863187825717111E-3,1.2498263011788021E-2,5.6750107575371148E-2,1.4258554261885621E-11,3.3205570409320222E-6,1.5320747740303195E-7,0.95035172733171014,0.818482960373903,0.73234599234684694,0.7648903134206223,0.65108340732265746,2.0370169697644111E-3,1.281750886941155E-2,2.5291081514355867E-2,5.2612099311126323E-7,1.4580858831301E-4,1.1305507971027361E-5,2.137112839087859E-2,7.4725769626842242E-2,2.7852061560629665E-2,5.4843810369804216E-5,0.90612173754909464,0.84901312150285846,0.71785049070577489,0.7531995421028419,0.97008396880022407,0.41959085935300677,0.48295116563336093,0.9413082106008146,0.68249972351122279,0.44291484588744345,3.2851523659686437E-4,8.5830654865181131E-3,3.7193227463766215E-2,2.1727805636383549E-2,4.0128770209413071E-2,0.84979582270186194,0.45504496399251149,0.29749213242880251,0.86412370374040737,0.78303204796203019,0.51764200149485384,0.55409662833354711,0.50042409946641642,0.44680749690721655,0.32791199805684079,1.4201196460545178E-2,0.37431435536890656,0.29460189148213128,0.29918895911037963,0.57707437468387845,0.58064291524396694,0.45329107698662452]
["p-value for Coefficient 1",0.33197291102039161,0.2457455916805967,0.71243041585497657,0.11496204212726703,0.36740391453323507,8.5584021289131965E-2,0.44338910715616053,0.37568365565836692,0.45217993579118343,0.45349082905642346,0.17380893103159847,0.98351214623097127,0.16754708149446212,0.58405524042425983,0.56046001405112067,0.18611082047495495,0.17083988317360119,0.2203897653852237,9.8781483548291374E-2,0.24983535481874272,0.1408604059485869,0.43441076000718981,0.4715721099926049,0.17869740457722708,0.43467298723196579,0.49139564468746399,0.40402370943847954,0.60028725599877886,0.19035815875977755,0.10537391592116485,0.76551750537768415,0.9194221810925981,0.89945198214043542,0.82481092189306182,0.94580886029737976,0.8364020541080136,0.26790647815951124,0.33411498985681998,0.39865864666459216,0.99338353410437463,5.962898584096863E-2,0.43814080102670561,0.10365159496066827,0.21110105944305463,0.46594807175228548,0.12699699759576899,0.80470636978939458,0.8179292984021983,0.42276318143018798,0.84385332818846692,0.94676355884360075,0.92904598475622358,0.49447068712017306,0.35513260612916842,0.24030986845993973,0.43416716566858271,0.12620193944479066,0.80439853849552934,0.44618876237249483,0.41179952074316606,0.81785839683175565,0.28214800596035239,0.58697925690519359]
["p-value for Coefficient 2",null,null,null,null,null,null,0.32689596797612841,0.83424029993509774,0.15884205763068701,0.5054602916393427,0.39139393176768078,0.30638559344940292,0.23466757696802115,0.11668332314284316,0.32680059542519457,0.64686573381975976,0.87971126707831759,0.87933023723037407,0.71797286629973667,0.34513344050456718,0.65707212992540498,0.20824646024955362,0.95981662458271688,8.1436262346797392E-2,0.54417177973395181,0.60345299581283929,0.18217151064768206,0.45915897300682429,0.59355758664927416,0.11536587470628948,0.24082727977965282,0.91889919991157876,0.73544212127281372,0.35881275084323938,0.68577390554109896,0.70756872422501516,0.15513242317127837,0.29604218274967875,0.23547254526036851,0.80502341966171032,8.7899094825031346E-2,0.82050089207760624,3.6048501713259233E-2,0.10107213173097647,0.6332181645864382,0.84937501054966424,0.77026499005734661,0.29002086290340368,0.22327335478739976,0.42401895036218418,0.98529708034796848,7.2975207531538466E-2,0.97614048565556466,0.91719476804240108,5.2912360543021494E-2,5.0511049750222768E-2,4.8622265672364093E-2,0.43791445658009831,0.17872794634387942,0.23086675314918195,0.50899977756413506,0.49294393831661898,0.26117983940821854]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.38794963922324655,0.33300087829718861,0.1094290281073575,0.14337677389789541,0.42557689881778482,0.54202739359941932,0.36155722961654468,0.34181768771458498,9.3450244929916534E-2,0.93376509836417565,0.35798778224099981,0.18127322856189443,0.38903217752447872,0.2251297716487291,0.35907507525669391,0.11846470670110557,0.27865174895509248,0.19918934977352465,0.1961721421293984,4.7370341766512863E-2,0.23375232539491261,7.1159084687603111E-2,0.66711126630964102,0.45490236468433543,0.15506540954450315,0.67203549013158281,0.1711353957735465,0.20279114956788066,0.25454039309332294,0.83171806855383645,0.10689676789603068,0.19195987097107781,0.35051254762244621,8.8343955376608385E-2,0.1066683259209681,0.9891056590456565,6.2067404333891484E-2,6.6829012718518099E-2,0.74241123497945116,0.93621429630305186,5.0757426047225697E-2,0.65649545639687812]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8145107802254874,2.9635419963593368E-2,0.17625539190519743,0.39223308998006812,0.14864060335594012,0.60379192134009174,0.18099953368795266,0.7933606051676767,0.32273842728440294,0.29701303583691629,8.6667211374533981E-2,0.19094056810314572,0.3666303589338642,0.10935841360366276,4.3087955993072302E-2,9.7320688035972228E-2,0.12474557490749356,7.666204549477075E-2,0.23679991216448792,0.21727643009150674,7.9723124074926141E-2,7.9794632650049685E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3342866447827313E-2,7.4324711115798067E-2,0.47757486732023779,0.95047875150833772,0.2925805029458895,9.8254113668690995E-2,8.5324312760429483E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.42260497683317755]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":48},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":37},59,18,51,13,47,60,23,56,38,34,29,31,58,32,27,26,24,15,21,52,45,14,36,63,35,43,39,10,53,49,44,28,40,42,12,19,16,41,4,57,1,25,55,17,61,20,30,33,62,9,22,46,2,6,7,11,3,54,50,5,8]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","","","","","","","","YES","","YES","","YES","YES","","","","","","","","","","","","","","","","YES","","","","YES","","","","","","","YES","","","","YES","","","","YES","","YES","","","YES","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.26696942442171129,0.37286860253029191,0.21631743716183213,0.43625073880265602,0.29725134527056152,0.46613850345565755,0.41277673053658592,0.29419377374867745,0.4746160502695666,0.3467208903539386,0.39556695638257489,0.44094848828615418,0.48512134347282015,0.44779289563314584,0.30221501482939606,0.44331307749565613,0.46678938867376923,0.46624256408225612,0.46748028947388387,0.53160567116961144,0.47308452505795118,0.45656165185459324,0.47569231215661201,0.58249551065818594,0.50665938754968365,0.35894180729292285,0.49526576735343292,0.47368559482531164,0.48514620281561044,0.61171327447376511,0.44807460996699283,0.46714162176285362,0.46844417150390172,0.5330559045681077,0.47333310432532505,0.47029609332254041,0.5945920989774961,0.54273329861069175,0.57538994439495661,0.47500246931085793,0.69041703624060868,0.50819971754196946,0.72614610654099088,0.58571368496115939,0.53277594908783277,0.61182612252393709,0.47628792881177984,0.59858765267976932,0.58421306958412633,0.58217162760184393,0.47500274596442976,0.69050774090033551,0.6012221229812339,0.54527029502665825,0.73381050831145411,0.69496607449665804,0.7308335711006867,0.69637737700913127,0.75363528890514331,0.58601725250174574,0.6016968884488374,0.73907443883846891,0.75375063691971644]
["R-Squared",7.1272673576059806E-2,0.13903099475289279,4.6793233620263198E-2,0.19031470710586321,8.8358362265158572E-2,0.21728510440388007,0.17038462927247325,8.6549976512488011E-2,0.22526039517348376,0.12021537580782793,0.15647321698177388,0.19443556932184466,0.23534271789287392,0.20051847737951742,9.1333915188332074E-2,0.19652648467866962,0.21789233337843122,0.21738212856199668,0.21853782104658628,0.28260458961969304,0.22380896784930726,0.20844854194419482,0.22628317584490362,0.33930101993694078,0.25670373499222049,0.12883922102270978,0.24528818031218472,0.2243780427450093,0.23536683810640541,0.3741931301674159,0.20077085609707274,0.21822129478322902,0.2194399418159769,0.28414859739492349,0.22404422765024906,0.22117841539444366,0.35353976416646449,0.29455943342084234,0.33107358811083126,0.22562734585141256,0.47667568393126603,0.25826695290973756,0.52728816804464007,0.34306052075078025,0.28385021192644094,0.37433120420267568,0.22685019113181507,0.35830717794067612,0.34130491067290725,0.33892380398458,0.22562760867374859,0.4768009402432849,0.36146804116206188,0.29731969463845892,0.53847786210831472,0.4829778447012944,0.53411770864778241,0.48494145121011772,0.56796614868313877,0.34341622022969487,0.36203914556901262,0.54623102614439778,0.56814002265687813]
["Adjusted R-Squared",-6.1212702926018809E-3,6.7283577648967197E-2,-3.26406635780482E-2,0.12284093269801848,1.2388225787255125E-2,0.15205886310420344,1.9545470958377473E-2,-7.9531845939786905E-2,8.4398648841389909E-2,-3.9745464954385176E-2,3.1047109784600609E-3,4.796930919854369E-2,9.6314121146123727E-2,5.5158200539429665E-2,-7.387810023197118E-2,5.0440390983882283E-2,7.5690939447236913E-2,7.5087970118723354E-2,7.645378850960198E-2,0.15216906045963724,8.2683325640090413E-2,-2.9016895472546711E-2,-5.83187140162531E-3,0.14109132591802301,3.371485548988664E-2,-0.13250901267047727,1.8874634405840141E-2,-8.3085444314879194E-3,5.9768895383270236E-3,0.18645106921764071,-3.8997887073805429E-2,-1.6312316781802273E-2,-1.472807563923002E-2,6.9393176613400526E-2,-8.7425040546762027E-3,-1.2468059987223246E-2,0.15960169341640382,8.2927263447095043E-2,0.13039566454408061,-6.6844503931636542E-3,0.31967838911064578,-7.1392179130379069E-2,0.31719402050892459,5.108741886223811E-2,-3.4438582772918655E-2,9.6256183848309362E-2,-0.11677194614293379,7.3110368136532211E-2,4.855153763864381E-2,4.5112161311060009E-2,-0.11853789858236313,0.24426802479585596,7.7676059456311577E-2,-1.4982663300003788E-2,0.33335691193423234,0.25319022012409192,0.24294127655264641,0.16302985821644134,0.29794499161010046,-6.6948642126745783E-2,-3.6686388450354546E-2,0.26262541748464641,0.19797432779134511]
["Significance F",0.35617398598559824,0.18917088177001881,0.45761021459853379,0.11888916192861002,0.30203170386299261,9.2952222941036208E-2,0.35794998144280227,0.60780791623519537,0.24567256918219979,0.49439039191528233,0.39223272116501767,0.30447493781306134,0.22859543772005714,0.29204271014431604,0.59050523587545301,0.30015363824373098,0.25880102197423854,0.25973093890074833,0.25762843884658054,0.16094306450896551,0.2482146519698526,0.48483794538054348,0.44261921055747666,0.22734798116234484,0.37565666747857607,0.69508436736799628,0.40001913116886434,0.44702743563847003,0.42194371430467681,0.17902996981253042,0.50365126903111879,0.46144130624603663,0.45856804005694962,0.32092863262958932,0.44780238260783345,0.45448637959129423,0.20664841441881762,0.30159651389108683,0.23994237028808746,0.44413392222189407,7.9629451741433543E-2,0.56365122085593988,0.1157908652334335,0.38400985478743166,0.50692370510800555,0.32539590962563403,0.63491462164217638,0.35482078194884226,0.38744250232186683,0.39212112760113538,0.63770423542768384,0.1704925384990737,0.34891274793995475,0.47779667399067216,0.10550970236339352,0.16304821571976758,0.2123387137342059,0.2884452055052199,0.16712407750745426,0.55871591954578892,0.52054077985007408,0.19546302303187013,0.29272339645069473]
["Coefficients"]
["Intercept",115634.81167956036,148186.84668616348,108439.08046290635,110592.38387566744,100344.61057875457,-16117.672660090422,150443.01272772008,116037.722537847,118176.17254913965,109230.55767697733,164373.34444729637,121119.03835974816,332878.67825906049,109287.55426997245,97385.992628455177,113775.28981092136,-10927.106688388274,-10993.925306566778,-22613.204345681988,20804.509196940857,-38293.692615222011,176334.27005491615,123272.07879217311,417940.53186979447,118408.49530215857,105048.03848103117,125976.77414354603,139308.17989339161,332220.76411668753,372820.55125753273,110325.429936217,179.40115897182841,-17020.112230688188,29419.378410864243,-34546.845551725841,6229.298795470153,-142787.46972737074,175341.10104291924,-6312.3912667210971,-40225.268208694615,-92473.08066959196,121155.56214439007,484778.35743352445,412428.34389543149,150731.23755372432,371269.29272023408,54898.036849535463,-176981.03145342958,369765.59526850557,11178.387624978233,-40369.392103451144,-95274.51663667566,-120179.04471215329,174524.86799490408,108251.71417818186,-96701.62867006936,477964.47920397588,-109631.42082362165,265467.72761163797,390487.04259038455,-138379.78075134609,106023.39756149059,259114.00436303706]
["Coefficient 1",-7.9933039654823439,-396.72975817610029,-1015.7834042352526,-1326.556168423424,522.47790791208763,280.09112659322295,-5.4859783748820439,-6.46128141307722,-5.7024785378354554,-5.6646364313464357,-580.89221970846233,-104.88217972845905,-1893.3965782845237,637.52157958639486,459.32180763695311,-1637.1812352846628,270.88954437255848,272.54442778613645,293.33167427351509,203.81681760515011,335.44617064993889,-7.4138849297087797,-5.5291207863020482,-10.835006362913857,-7.7148197160966685,-6.2780352449457011,-7.0623708905711116,-313.80076964973938,-1890.226943727062,-2093.9857369226638,548.86327734094493,-1.0711739752361611,-1.069874087366147,-1.387426250228504,-0.54439838900329263,-128.37648323759728,682.43541501492257,-1414.1994862027802,1481.5877458358523,-371.86507640820139,-2698.7112991112222,-7.8427942274559275,-13.341808731542931,-11.194977992565232,-7.944556510303765,-2086.5169578666728,-3.3354180159200255,2.6435234167833803,-9.5513291335924215,-3.2030442815621742,1.9593115659492389E-2,0.39778401522662549,533.4852037996277,-1424.5608279705532,-1322.5505561530028,-694.12433393381843,-13.85098756831796,1.6998562297706294,-7.6180841272808451,-10.530359056610926,1.096902813518581,-1338.7897808384457,-7.32825272729057]
["Coefficient 2",null,null,null,null,null,null,-346.61497965304659,-628.17606408357301,-1215.7228309562433,412.1855691312125,1022.3589449786373,-1099.0842269601401,-2531.9244843095394,-1602.3855970087479,665.19070779260642,-226.78258216658483,-0.86866597819700275,-16.982796109978587,195.78033461162198,-867.73964824935422,-215.34982543301302,-614.56121086145185,-53.070078526660907,-2447.6147561010239,1194.0612929785186,798.71453004589875,-1774.0676123917133,1357.917773529032,41.706220087730962,-1865.8874164741592,-1647.6059174708053,-32.802064199999187,219.8856795096749,-875.36692446563109,-210.55372247445962,493.8414370367957,-1861.8751126890249,-2284.0923917300638,-1385.6899397352338,-353.91691738898373,-1856.585904097089,981.55539089218644,-2812.667168949718,-2425.8565930658551,-335.02533745964922,99.80203277899794,-267.3877190924984,756.60291915424409,-2266.0697684876172,1612.5914161900523,-373.65037688410803,-2701.8826994976494,715.61467603619849,-458.47638433180509,-2652.1450183534448,-2729.7465255079305,-2786.7165961933551,-851.44344502014189,-2004.9263991179023,-2343.3273525131222,590.69544511654419,-770.35840816139751,-1981.67929479037]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1585.244651019339,-1103.9920689859885,-3636.9430862575946,-1693.2323068368619,648.40572962113072,-426.93569820466121,-1233.4899792613878,-2513.8530115645299,-3709.440772106554,-61.019836899102202,254.1680659770015,283.62897513930358,188.44968763707126,328.4466573880074,256.44236661062473,419.68830049620686,238.77811160562604,258.48819208873039,345.91534708329647,520.10440992924225,-1807.8370644154184,-2202.9797232807491,528.571686969148,1979.7559745753226,-1866.9672348334186,891.74436529186039,-1955.3857912888748,-3446.0929098165875,-1449.0961984868052,-354.75478280821699,-1862.0190515794256,-1895.0651160455184,-2470.0901729190205,-3762.9415351924422,-2134.1098471354344,713.27279934218814,-2750.3328646531427,-2567.3824735738494,445.17719323511767,588.60970907686817,-2686.0169978585836,-128.74750771421836]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-152.61298450100051,-5282.848815824239,-3444.6229051860323,-1302.0909575624175,-3666.8775974593482,186.24819545145081,472.42900644318354,57.743593067257777,227.84538595994212,346.21752421110665,525.43585465665035,398.97816456338091,250.97741708134646,426.51476376445373,541.76977524539302,-2223.5618942504102,-2220.2265302223859,-4642.4823237527326,-3384.5977603759106,-1927.9759550426943,-4094.352894925175,-2576.2681943666248]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5038.7028507564792,569.4630406198612,276.12263030381519,27.341764941279148,424.53794488465269,449.41042534245372,-4664.407742078708]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,285.67080427383701]
["p-value for Intercept",5.3976479906225237E-7,5.2508228626494302E-4,3.0328794451624311E-10,5.4181925476541257E-12,1.4031447880832343E-11,0.81114182972941917,7.4624239429947744E-4,1.5209190112489455E-6,6.0733672342023063E-7,1.3103364040387607E-5,5.0697982019635955E-3,2.0066049254000219E-2,6.1594855029366812E-2,6.6183777054848139E-10,8.647025549050869E-5,1.0229614349176288E-6,0.9043735429665517,0.94469855760191357,0.79386633714078092,0.78824499004873028,0.70945874200688031,5.5368712773877053E-3,2.299831915498253E-2,3.3810878033761017E-2,1.676042505103448E-6,4.1644637453362141E-4,6.7126854473798718E-5,2.8407883728004429E-2,8.1936288008002983E-2,3.6128027066156435E-2,1.9968675413258055E-4,0.99928381777067588,0.87166373097858352,0.77142319932559977,0.78811023338880282,0.97305619012045552,0.42934437028064054,0.47395988455500038,0.94081953870222379,0.71139232228898175,0.32684548339945929,6.094791839766293E-4,1.2441463348089746E-2,4.8059602783121616E-2,2.6103022574443937E-2,5.2288047404600135E-2,0.84197299788959223,0.45177246712834829,0.30740964517831953,0.91517169529051301,0.77742337837313324,0.41764416776962765,0.55055007683200696,0.49932184695980997,0.6072215940286505,0.33452619586481669,2.0063450615974015E-2,0.40511576847879716,0.39894437454722786,0.33929550440457285,0.65416320074124945,0.63338719539627886,0.47115254871825119]
["p-value for Coefficient 1",0.35617398598559802,0.18917088177001912,0.45761021459853124,0.1188891619286096,0.30203170386299183,9.2952222941035945E-2,0.53229525866519289,0.50332755129869278,0.49583044816341593,0.54085514600015583,0.25686231498424827,0.81685078901638641,0.17384550969825777,0.71501402695826388,0.85292897635687503,0.24910137246403022,0.17882064776536208,0.31650020077413399,0.1482687416297378,0.25925424479995701,0.19335265213106551,0.43661273524516542,0.53557717723257536,0.23823208476720303,0.40500156646973084,0.52654199705661742,0.44020053391351643,0.59133317382576867,0.19991233789400986,0.12290338874684642,0.82239042279050578,0.91953093471779268,0.91651457612750575,0.88615856003664129,0.95717329729402556,0.8575893963892619,0.31952058926833338,0.34022008751246557,0.41456455111594837,0.8812584968542676,5.2604145938853465E-2,0.42519361809778544,0.12195193411018813,0.25540294665964391,0.40975109538544252,0.14855011904862908,0.80299501615450319,0.80177399612339295,0.44476023989681657,0.75120634369682227,0.99864363052300376,0.96399066225488084,0.52914250998044077,0.36296926254954009,0.30078869123000995,0.74806295615873541,0.1362229781050944,0.86570126191813412,0.4810572415214911,0.47505306411358095,0.93463788468360709,0.32180684454160124,0.56998672623820146]
["p-value for Coefficient 2",null,null,null,null,null,null,0.275971644672734,0.67626012207359842,0.16729288935769129,0.45057205270830303,0.64275140599088498,0.40299133748595961,0.26400907480346703,0.1737852776022849,0.47812780775815789,0.77600250324154296,0.92803046234003783,0.97120368390039813,0.89675665970052143,0.33844009559570165,0.76675405081280334,0.24294150481082338,0.9107414667906647,9.8618950906277605E-2,0.53008970002974065,0.7595084132106138,0.22697462680613106,0.54828671524525885,0.98617899964215205,0.16719120244614388,0.26906735800828696,0.94955754063219611,0.89081761831385509,0.35870541152128477,0.78401410252501402,0.82970592824751344,0.17734012105942351,0.32020385476168067,0.22374078755223215,0.76841359406364951,8.3018995885495175E-2,0.70073196265702009,4.5701152214824743E-2,0.12083959690464724,0.57350934707509937,0.96542628019952925,0.77564650738024077,0.33442788214139152,0.23737812815851828,0.41025767735122076,0.89507892494972552,6.6704972684409614E-2,0.74582113409226825,0.85502748022671515,5.7085310685635396E-2,6.3391533737677558E-2,6.1202432397235572E-2,0.73134563636875072,0.23004082646934229,0.265207727349561,0.60495894364941971,0.721190204600616,0.28359353321825193]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.50381318307347867,0.41522222485827898,0.14091585187248201,0.16122189688809954,0.50184473485574921,0.61764921402711481,0.37148517730016972,0.33368580994898089,0.12097101403487504,0.95629411180146562,0.45219969130373128,0.22118889238394063,0.38574603859759293,0.27425886234713515,0.38348518062698966,0.14776420871831167,0.38112408911526252,0.19262874016975751,0.2172516469771831,4.3233305371063228E-2,0.24172028184184882,9.1066427427537261E-2,0.82553633808835103,0.41706630926343047,0.19105300428429609,0.75852304362962697,0.19453673009475569,0.22695280203940804,0.2340994810713885,0.79461384868167084,0.10203300116527085,0.19324318013718234,0.34918430628879127,9.0023607131776012E-2,0.13836916359733073,0.74083264539317728,7.9657824752640632E-2,7.4660701704952301E-2,0.87655025042149726,0.83414479418379517,6.9493518819156969E-2,0.95914522231068577]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89349116780080351,4.0297500456917192E-2,0.20752870217714067,0.35576907631379173,0.17598365698414703,0.65447581230979102,0.2066849128990968,0.87223223911045933,0.3176259607133739,0.31649666279667693,7.7096729065228423E-2,0.19792798255640878,0.3962327942870808,0.10709156833180283,5.3878575849573423E-2,0.10767751237283364,0.17049292619947823,8.4298324662055973E-2,0.26751027150131418,0.22914404231867302,0.10874792644939714,9.796723810192666E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1887900215017897E-2,9.7448310925660017E-2,0.41073057334905516,0.94912647162897368,0.35107890009156256,0.11988650019973908,0.11030811983612077]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.48189035477211983]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":43},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":29},52,17,39,14,37,60,20,56,41,34,18,30,59,32,25,26,24,13,22,51,42,15,36,63,38,45,40,10,55,50,48,28,46,47,12,21,16,44,2,58,3,31,53,19,61,27,33,35,62,7,23,49,1,6,8,11,4,57,54,5,9]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","","","","","","","","YES","","","","YES","YES","","","","","","","","","","","","","","","","YES","","","YES","YES","","","","","","","YES","","","YES","YES","","","","YES","","YES","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.30729123555893761,0.35282962147601732,0.1852844957645422,0.55000057089202636,0.26832911618752558,0.46894991488979332,0.39651570162307537,0.30980836500372977,0.5520293986929895,0.33505742350521045,0.37763721432430847,0.55965949278435478,0.47105838729354471,0.62967130083660927,0.27398330246639324,0.62284451712433975,0.47305140001379697,0.4809000654196845,0.47741541712773677,0.5599770241884009,0.52006040700106582,0.44460195049643342,0.56327273356957119,0.60570185056241199,0.63016964079663451,0.34745741488176185,0.6250022855788947,0.63185783015554908,0.47106854251121016,0.77473699081361347,0.64625860010668634,0.48300367231301655,0.4857995639174425,0.5639095511279506,0.52657420680241407,0.48138154540985484,0.61367438615225822,0.56541575606406536,0.64240949306701589,0.53511810164384011,0.72281426096564638,0.64721039377700817,0.78555060338005811,0.60818155138769026,0.63201548233033067,0.78413165150728958,0.48613562341125977,0.63931709809114767,0.62061362336680426,0.64414087307026391,0.53701442394978249,0.73651644930320859,0.6463826629240641,0.57788877515159254,0.79572478370470456,0.723010617914564,0.79609950557757503,0.73667943884538822,0.79721690558807068,0.62084384977885909,0.65460158005424207,0.7972015403166377,0.80016952882347925]
["R-Squared",9.4427903451338488E-2,0.12448874179090967,3.4330344370720661E-2,0.30250062798155486,7.2000514593978604E-2,0.21991402267514437,0.15722470163363975,9.5981223026284257E-2,0.30473645702134361,0.11226347704594994,0.14260986564262371,0.31321874786364129,0.22189600423959516,0.39648594709726764,7.5066850030391125E-2,0.38793529251185199,0.22377762705501333,0.23126487292065681,0.22792548051125092,0.3135742676188969,0.27046282693011425,0.19767089438523303,0.31727617238293709,0.36687473177473046,0.39711377618175941,0.12072665515631677,0.39062785697884228,0.39924431752887873,0.22190557174363582,0.60021740493493292,0.41765017821185391,0.23329254746785988,0.23600121630237728,0.31799398185332672,0.27728039526959158,0.23172819226118013,0.376596252219351,0.31969497720549866,0.41268995678262038,0.28635138270690724,0.52246045585531353,0.41888129381299,0.6170897504707733,0.36988479944833774,0.39944356990524049,0.61486244689554936,0.2363278443494542,0.4087263519116861,0.38516126950847362,0.41491746435972182,0.28838449153011675,0.54245648009420588,0.41781054692880426,0.3339554364462079,0.63317793140189882,0.52274435361719962,0.63377442278085938,0.54269659561755601,0.63555479455541875,0.38544708580823456,0.42850322860951023,0.63553029588321974,0.64027127485758872]
["Adjusted R-Squared",1.2103167401460163E-2,4.4896809226446906E-2,-5.3457806141032009E-2,0.2390915941616962,-1.2363074988386978E-2,0.14899711564561205,-1.1330358039632315E-2,-8.4822532368458894E-2,0.16568374842561234,-6.528382754486009E-2,-2.8868161228851542E-2,0.17586249743636956,6.6275205087514166E-2,0.27578313651672115,-0.10991977996353067,0.26552235101422239,6.853315246601599E-2,7.7517847504788184E-2,7.3510576613501091E-2,0.17628912114267631,0.1245553923161371,-6.9772140819689285E-2,8.9701563177249435E-2,0.15583297569964058,0.19615170157567924,-0.17236445979157763,0.187503809305123,0.19899242337183834,-3.7459237675152232E-2,0.46695653991324387,0.22353357094913859,-2.2276603376186827E-2,-1.8665044930163618E-2,9.0658642471102294E-2,3.6373860359455445E-2,-2.4362410318426491E-2,0.16879500295913472,9.292663627399822E-2,0.21691994237682721,4.84685102758763E-2,0.36328060780708465,0.12832194071948499,0.42563462570615995,5.4827199172506669E-2,9.916535485786071E-2,0.42229367034332399,-0.1455082334758187,0.11308952786752913,7.7741904262710437E-2,0.12237619653958276,-6.7423262704824904E-2,0.31368472014130888,0.12671582039320639,9.331546693118753E-4,0.44976689710284823,0.28411653042579943,0.37218472476718745,0.21605130677295317,0.37523679066643212,-5.3519281471597936E-2,2.0291249044874653E-2,0.37519479294266234,0.28054254971517745]
["Significance F",0.30711062684716012,0.23701611737902989,0.54449836285031517,5.1488817304494047E-2,0.37539750367875335,0.10597879275903786,0.42516645306732748,0.60379186241529492,0.16246031314793777,0.55134118992138392,0.4633321216167503,0.15278902378085102,0.28522541957521796,8.0063935862096619E-2,0.67694241286727808,8.589871972553681E-2,0.2817933765473245,0.26846250131697325,0.27434439963363566,0.15239396853506426,0.20665081854522827,0.55486933363411528,0.30659421292576261,0.22856633635732992,0.18818621681844025,0.74850827263495978,0.19640153545201283,0.18553980491936312,0.49820809279377964,3.424076789894797E-2,0.16373517973688473,0.47259796028068857,0.46660735581797808,0.30535819749021109,0.38043139233185447,0.47607573927065883,0.21500347605584785,0.30244180058956943,0.16942651322091867,0.3628339539886476,7.2444923611814691E-2,0.30511844624360013,7.4561049052080719E-2,0.39088661916548312,0.33792217955681675,7.6115043318030068E-2,0.66163268419532206,0.32204690062998331,0.36306874840325853,0.31167091133306557,0.55224799726771501,0.13892008745374212,0.30688142283187536,0.4596770785595119,6.3963176362256249E-2,0.16036150835265167,0.13994156029203192,0.26109263734708554,0.13796902315814227,0.54105035220349385,0.45891974275662539,0.13799605934396508,0.25046543616122563]
["Coefficients"]
["Intercept",117975.47070109626,149788.41199151741,108142.13201051054,116157.15599655762,100865.60296282053,-15526.420338435681,148267.83292492534,117886.01786418771,114305.9022359872,112541.44249494062,166452.55864853651,98190.44570229364,330901.3131282297,114273.66147541169,97969.234293900474,131215.12795946671,-1965.5215478079767,-90091.817811814704,-32873.893365020769,75040.855156132457,-97488.179558418778,173917.05773307793,93973.840948161829,450209.91338338971,113301.28547015888,108607.54159843006,129225.38183582218,124531.27667211177,330487.42439797387,410236.85334166419,123927.53531381862,-74800.880710511527,-17419.855265386504,67838.229568839393,-82101.217930732528,-81338.055173508692,-84225.600884100219,92718.359436148574,64355.430388237539,-113783.19613598248,-36834.531269094587,122722.29659712969,447337.25914287078,445137.31111603742,123364.74414621171,396740.32857751375,-35834.966739184572,-153797.59108300784,304233.93912098074,59331.16078103464,-102989.07138006177,-57963.476888227931,8473.942844122721,74187.268618978589,263177.634240821,-33961.952496588463,435156.29988829268,-61212.311342296452,300649.37969649641,295147.41734973772,-57680.09590698198,275633.47351233743,338015.6677632833]
["Coefficient 1",-9.3582238403573736,-411.78167071825953,-909.50937276759669,-2732.440998842113,522.64296611721579,279.30066890864896,-6.0154579654244946,-8.681292776634951,1.8461350365404885,-7.0364097961458967,-600.7895917363212,186.97290645325106,-1896.9008767207861,2176.1237048866519,464.82059991309831,-4695.3851687104352,255.29546943753712,389.18874306983332,314.77568626104852,90.288439494280553,482.96857926071954,-8.2114930589788973,2.5159828470339898,-14.487726559054009,0.98088097132441954,-7.6111570146148591,2.0261938242287374,-108.62104889984697,-1894.8343622912389,-2275.0998337956671,1477.3907778983928,-1.6575834909418588,-3.3893011885346676,2.6353128372360453,-3.0089294212354356,200.11830650904278,640.10182052872085,-1195.580654555881,2240.3703251317079,-1146.6523552026765,-4239.5903614760209,1.376774722404305,-5.4691497714739041,-14.771408460256653,0.56576103656340027,-2207.037191917942,-2.9812336649858948,7.7237437951161914,-11.376685188104902,1.8744271608044447,-1.7316612486915577,5.6785181755090983,232.28155300253434,-1176.1799081072368,-1832.4395265496626,159.82185028507405,-5.801066114979033,5.8228193812596665,-2.3397339390590428,-11.042385390633001,4.9119920008572366,-1857.7864865994634,-3.5048336010410264]
["Coefficient 2",null,null,null,null,null,null,-319.28875580739958,-222.1109753046787,-2920.9023222508531,299.52691703173218,1033.7319215988357,-3339.8389950164328,-2552.0040593368058,-4323.3533050541482,672.25901218374941,-957.28052189325376,-2.2560796121635249,248.65307531530812,527.7549540276782,-2190.3158035234655,-797.12621620286598,-582.7373575366189,204.59805286027964,-2682.4954278457126,2163.155164827901,784.38209095538059,-4907.7113037127101,2384.1615086513607,26.204474972464261,-5178.409184392096,-4992.1592865072889,230.88749383400349,677.38711875978493,-2399.2153278795995,-823.37737755769854,176.47258021502196,-2980.7954633091867,-2434.1456256103115,-3712.8755772590412,-1322.1702346398695,-1912.1549785282239,1447.63651105605,-2533.8183642779859,-2660.8866394318629,-102.20734785786647,1043.8848404172215,68.356727776554308,834.87391624841837,-2159.4160384391089,2219.6628082020638,-1010.2213436836894,-4792.4632148014962,1839.1799906123842,-1086.8099925841614,-4832.8099964696039,-4281.624355441325,-2476.7367487472434,-150.88274026245577,-2008.1385138164337,-2128.0881254364285,452.53493132167534,462.11942713349379,-2133.6972707649634]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1625.5412678042342,-3653.938078809434,-4284.7461612827074,-4414.0048188271994,533.77859535351092,-959.95476281988249,-4122.5797290614428,-2540.219815877721,-4797.1851406036085,-575.27856553311688,363.70047620540021,288.77083580623395,100.30188447900973,457.66012976425617,379.60187510557341,304.95669440677477,372.86457435163095,109.49473584389612,540.0422359116875,402.00807879441703,-5130.455428529287,-4660.2217684707321,469.07004102139859,2364.3974815691154,-5373.6515379441935,539.3800086432052,-3833.581094647815,-3853.1084919601858,-3847.3873254737864,-1274.8071761227766,-2008.0209178042301,-3727.0768848182502,-2905.2242537031916,-4577.1968090762466,-1850.0287855525955,1116.2806524694756,-4766.8297327257324,-4661.8878378119825,-168.39065803041152,1404.4997272342723,-4962.5554823887805,694.0327039901133]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-584.78910085241739,-5226.6308927824366,-4107.7322850554501,-4186.72148790548,-4412.3969059547726,314.04521866263013,399.62463927847512,188.41196923732937,116.43950815248645,518.68629623648997,439.21291731728218,183.95468977737679,428.74629086691976,221.92585002822781,393.25038673742171,-4837.5564357729445,-2069.1084096554991,-4793.2279532569919,-3884.4018394839873,-4093.0348377971022,-4434.4248551922692,-4771.6328965121793]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4841.2192736008792,448.42621749817266,189.32950350604921,202.49037211313893,272.7578853921043,194.11232034196379,-4686.3817131964452]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131.32607884267222]
["p-value for Intercept",1.5756266916736874E-6,1.6666542209172234E-3,2.2117809441987614E-9,3.8517559151162243E-10,1.5326798039137208E-10,0.82408829134659856,2.6596740479983057E-3,4.941652529777592E-6,2.2779952169097592E-6,9.217177847880721E-5,9.7200537622311369E-3,5.7910588781469007E-2,7.38950390245042E-2,2.0939814206589693E-9,1.4981421781667592E-4,2.6802726500118166E-6,0.98368248161608285,0.67209860764902474,0.72027602119266254,0.48105998479916712,0.43670881951041329,1.0592052636404227E-2,0.10149320281246708,3.2430356584510954E-2,4.6787903423328745E-6,1.1119109753397534E-3,4.551794092596463E-5,3.6715216272785907E-2,9.814189679922089E-2,1.0824525464642812E-2,6.831919658693573E-5,0.76146801332609326,0.87326860375907189,0.55894052200808098,0.56334202337109196,0.75048335961276824,0.6777871570068128,0.73506293068451023,0.53731033098215475,0.40636466881237221,0.73699164859686084,3.9616997231863921E-4,1.5988265348883389E-2,4.7520487803838968E-2,6.7817343901460755E-2,1.9164904232835574E-2,0.91728267416085074,0.51982654026861286,0.41321577402562737,0.60452885721290639,0.52688378870201946,0.630844907501529,0.972215342346606,0.79937029418242855,0.25960161051874125,0.78468212626656419,2.6375148309471328E-2,0.66418465131236637,0.33454733019462302,0.49393619017259371,0.85745321583194389,0.28562309414284492,0.3567514412447742]
["p-value for Coefficient 1",0.30711062684715956,0.23701611737902989,0.54449836285031772,5.1488817304494248E-2,0.37539750367875302,0.1059787927590381,0.54707622305292758,0.42817297901322315,0.86126271498814799,0.51591817557124209,0.28735667956825306,0.70110259343841641,0.19529509411662196,0.24049035946042166,0.85916043536080422,4.6415990823868436E-2,0.22578573304862243,0.26585947889629286,0.14439032192557227,0.6963906969055218,0.13008906712373403,0.45212002910765836,0.82227536454908501,0.1849493499893308,0.92499813355386484,0.51141885827204014,0.8463689044696201,0.84343645516379662,0.22484390765896181,5.6610821277758204E-2,0.51502437737328122,0.88079432010946435,0.76476979640545117,0.81457703207952514,0.77736902017536791,0.83754029690662357,0.36507186585092366,0.44045032879503643,0.24901595678133912,0.66499868387893046,5.7240763849675996E-2,0.89963377704549019,0.5691000878287753,0.20769688865268279,0.96017490363598834,7.7579519867424743E-2,0.83175020363037366,0.52819911405571074,0.38303059941275486,0.86579230745765778,0.88357419352300026,0.5706513260784889,0.79751577120013739,0.47122909232428889,0.15881226593605008,0.94669521418322655,0.56663669608861689,0.59770581996170824,0.83689775845358649,0.46880356195978057,0.72810668438995951,0.1845538240166715,0.78799954049488785]
["p-value for Coefficient 2",null,null,null,null,null,null,0.40825183297653456,0.89831038136369079,0.1126269860299916,0.66354187174739643,0.65554233973988296,0.12836715291511905,0.28935429660179163,3.4278347023572978E-2,0.52192185080541409,0.26475524590579885,0.82794747941794722,0.70882994186766002,0.75399011012035133,0.26985998971317565,0.42461628823540432,0.31331578197917259,0.69381726148377387,8.9535366478241465E-2,0.2704027749996224,0.77518560490419819,7.3215289903438674E-2,0.28560415870778194,0.99183612544819377,1.7077159455835284E-2,4.6924265094517865E-2,0.74588310182486639,0.71313954893620346,0.29372113140253348,0.43542707232062605,0.94288258362033062,0.18140611068756149,0.30755512519414407,0.1267329708757795,0.41295647833272475,7.8534866785502422E-2,0.55021477304553845,6.1321990520842785E-2,0.11319601541881003,0.86453987220444206,0.59632386498591283,0.95478913651544284,0.30006736456264083,0.27010621474115748,0.2828923401533413,0.73298075685071007,6.3452470722345403E-2,0.47327866511238081,0.68984489153599959,3.0903149665822263E-2,8.1695472649845766E-2,8.2314599718236528E-2,0.95335188594400955,0.22296702682000955,0.3279823471927546,0.69551437301903674,0.83773146796725451,0.24921425204450431]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.51750611647613509,0.18030693058092243,0.1183646772299508,6.3014308569424096E-2,0.62685588208593868,0.28917262140612082,8.1541565337408112E-2,0.36323140035552814,3.161487874822156E-2,0.58138142166375162,0.36936223079286246,0.23110608410793618,0.68555238939989038,0.18552430716413593,0.33357461932284604,0.36378530222767591,0.2847207684887863,0.63021610025453412,0.13704086249867903,0.14578660327597615,7.7339020411068132E-2,5.1553325788796914E-2,0.84988379068075737,0.32604327982593412,2.1249315237829525E-2,0.86290703326070284,0.16196627833225344,0.19743538413113298,0.15642608969558483,0.46489061339984905,8.2910795204449245E-2,0.14847411962760695,0.30002084989557704,4.5562587583698189E-2,0.21145208908326765,0.58989376119914017,8.9094453686660857E-2,6.4390174694255134E-2,0.95609391117159981,0.63765338009948569,4.7003584198739241E-2,0.78853153040044288]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5990284369930543,3.6782538954457399E-2,0.17748972421738474,0.13975014052575976,6.7209876515399392E-2,0.54231385250134856,0.29829207235576527,0.63878747503744293,0.63499434574655744,0.20703707878545891,0.14189429978753093,0.62710868283275523,0.27945264416993398,0.42116718281092758,0.22104673511897999,5.9559313703638386E-2,0.20465846799264895,7.5271211899425136E-2,0.23370805320056467,0.16884389066331434,8.0134004226022557E-2,8.4866078430530942E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2108104720939536E-2,0.21102740217558619,0.57022999737594859,0.68636368315993401,0.56955438844286033,0.54867624464249809,0.10924647175772695]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75320337946419502]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":46},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":43},55,14,49,26,48,60,24,57,53,22,40,12,61,13,39,37,38,21,29,59,35,25,19,63,20,18,54,1,15,51,50,34,44,52,23,33,16,42,8,27,3,41,32,4,62,31,36,30,58,9,28,47,2,10,7,17,5,56,45,6,11]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","YES","","","YES","","","","YES","","YES","","YES","YES","","YES","","","","YES","","","","","","","YES","","","YES","","","YES","YES","","","","","","","YES","","","","YES","","","","","","YES","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.3210007246881752,0.58725255145504207,0.5956246991356724,0.77112591352405535,0.55427544857220701,0.51784775769688718,0.59098372728546866,0.60204021515831607,0.81461016299616174,0.55427896566380552,0.63452222926416391,0.77176963348797956,0.59098940968305047,0.77419554830992576,0.61683642698033636,0.77526248912656048,0.51991106039353796,0.5914637941722839,0.6133494564408164,0.77686125022765506,0.5542756251664811,0.63870352597797697,0.81464783957777309,0.60953590598991969,0.83150012775006299,0.62783285613310991,0.81618922378064929,0.77419558500908547,0.64661872222259309,0.83391145973520697,0.78414423460595251,0.60022632343662918,0.62397531576384013,0.81780188236390372,0.5542791077184156,0.63928475341901425,0.80271130741337926,0.59301230265720462,0.78425774526012548,0.61699794289403431,0.77686221800487232,0.84300301289986657,0.83964338167962371,0.64675494998212801,0.83652046823035897,0.83848883351463399,0.64071417907633255,0.82842815338886799,0.61485499849998015,0.84245935896692647,0.62814199263567472,0.81800733411678117,0.8038866518132024,0.64744740718347271,0.84443393032456637,0.78518428471797552,0.85287701119450354,0.84385167130667993,0.84799990821245408,0.64786335169083809,0.84349177194836777,0.84760015988532078,0.85752473692062048]
["R-Squared",0.10304146525033366,0.34486555919045686,0.35476878222046021,0.59463517450830883,0.30722127288992129,0.26816630015169396,0.34926176591622515,0.36245242066787148,0.66358971765663322,0.3072251717773381,0.40261845943036412,0.59562836717417034,0.34926848235752045,0.59937874702290661,0.38048717764986778,0.60103192704671038,0.27030751071953307,0.34982941981667381,0.37619755571624491,0.60351340210527527,0.30722146865369343,0.40794219409670035,0.66365110252873316,0.37153402069095215,0.69139246244837105,0.39417409524025832,0.66616484901565876,0.59937880384756004,0.41811577192877897,0.69540832267770369,0.61488218066575506,0.36027163934625295,0.38934519468258394,0.6687999187979442,0.30722532925312296,0.40868499595400987,0.64434544304929664,0.35166359110280004,0.6150602110004959,0.38068646153546998,0.60351490576344979,0.71065407975825257,0.7050010083983943,0.41829196532638491,0.6997664937683391,0.70306352392873162,0.41051465926945868,0.68629320532728977,0.37804666918041063,0.70973777151096473,0.39456236291231606,0.66913599866884332,0.64623374896344099,0.41918814506860153,0.71306866268339453,0.61651436096807877,0.72739919622406923,0.71208564316707701,0.71910384432833063,0.41972692246408649,0.71147836934459718,0.71842603103762126,0.73534867443077934]
["Adjusted R-Squared",1.3345611775367017E-2,0.27935211510950253,0.29024566044250621,0.55409869195913974,0.23794340017891341,0.19498293016686336,0.20465326945316409,0.22077518081628733,0.58883187713588514,0.15327520995007993,0.269867005970445,0.50576800432398594,0.20466147843696947,0.51035180191688589,0.24281766157206064,0.51237235527931269,0.10815362421276263,0.20534706866482358,0.2375747903198549,0.51540526923978092,0.15327068391006973,0.18592051688296296,0.53752026597700808,0.13585927845005918,0.57566463586651018,0.1669893809553552,0.54097666739653083,0.44914585529039508,0.19990918640207112,0.58118644368184258,0.47046299841541317,0.12037350410109782,0.1603496426885529,0.54459988834717332,4.7434827723044082E-2,0.18694186943676361,0.51097498419278287,0.10853743776635005,0.47070779012568187,0.14844388461127123,0.45483299542474342,0.54531355390582548,0.53643015605461952,8.5887374084319193E-2,0.52820449020739002,0.53338553760229257,7.3665893137720831E-2,0.50703217980002679,2.2644765854931009E-2,0.54387364094580171,4.859799886221098E-2,0.48007085505103958,0.44408160551397874,8.7295656536373833E-2,0.5491078985024771,0.39737971009269518,0.50023185974412687,0.47215701247297454,0.48502371460193955,-6.3833975482508062E-2,0.47104367713176148,0.48378105690230572,0.41776708374771443]
["Significance F",0.30898817706971721,4.4681805252731785E-2,4.0999150264950629E-2,3.3186932697766461E-3,6.1469242607439308E-2,8.4610677287799058E-2,0.14465333803652489,0.1319188039572865,7.428680440605539E-3,0.19171868741880965,9.843127108616713E-2,1.7002511121599746E-2,0.14464661963388209,1.6304329069850264E-2,0.11593814521324253,1.6003745773527797E-2,0.24217507470929542,0.14408637431203714,0.11959466996428579,1.5560670377814539E-2,0.19172329907728169,0.21851511372115801,2.6909117611849664E-2,0.2693707258080793,1.9360711275882805E-2,0.23695683309411103,2.6149911663662546E-2,5.2197446199174699E-2,0.20549900347606148,1.8411942581944944E-2,4.4984972050688722E-2,0.28646857248627133,0.24365175048586885,2.5370760677526836E-2,0.37566059574463723,0.21754726990204556,3.3278728274306446E-2,0.29997351794638749,4.4906527704394343E-2,0.25595296757010932,5.0198427930491063E-2,4.5441090589249764E-2,4.8349142028242552E-2,0.36992380380686996,5.1147363988832448E-2,4.9372961883459111E-2,0.38324425428405146,5.8826281240232287E-2,0.44079031043870109,4.590449680704746E-2,0.41114646615647199,6.9626832390030965E-2,8.5894852572169444E-2,0.36840134328394458,4.4234599784491145E-2,0.11028247999099386,9.4484742925769319E-2,0.10894363116498364,0.10217829470113238,0.55215676227591015,0.10954003138633954,0.10282145596644315,0.1875127202603207]
["Coefficients"]
["Intercept",116626.03353103473,177834.10195636423,116384.7426652291,118970.0946457964,96420.520902020216,-18114.307665713859,176652.22626995406,113334.25661630173,109416.70477163319,96536.12838061637,152223.3761973409,124152.25507303381,215434.26626683437,119678.93727699656,109266.2515518162,122654.36261136268,-8816.6195210175883,243937.55077478121,65697.409852650686,154728.22397806469,96144.412676819862,148864.2969412563,110736.15757215544,288174.9223896584,109075.81601235253,104226.33783921044,111978.38872321235,119721.69094455949,221567.6418328353,306603.79463312175,126756.51995859384,282903.49369529262,54684.087434457077,137132.86086915265,96287.884176092019,225080.0994537434,333052.26085962506,253690.67798190843,170701.35649538675,100479.40227469089,154107.15470758601,116747.18504975256,261102.71910901071,228982.31536087638,90961.338055098691,304419.3210307369,203001.10326784546,262175.05015265523,360686.1886384575,164134.46094485407,91907.146396977419,146348.48390280735,326546.02536173561,247167.89830510816,414447.47125366644,152227.29407536855,220678.00219646987,140612.26866260261,367670.64588561247,265867.1437754815,205891.90913990492,405973.90162530518,307737.3186814033]
["Coefficient 1",-8.9842022540713948,-678.64143023877739,-3418.4720462678051,-3703.2042038585901,1118.7699693473191,283.34753493421971,-2.0728173082628438,3.230836865884295,9.8915740610237712,-6.7618695385912975E-2,-374.73243143822066,-53.606750643148267,-989.53227438621002,-560.89635494213474,-2363.2958959217008,-4187.1219664064656,266.89173021314394,-102.68564468207084,110.95335806918989,-78.225387344250862,0.67758329227443947,2.6955310057512079,9.8648143477656092,-6.2842339471004465,12.130924224532825,4.3773238368738037,9.6750417732595917,-0.45521372303168905,-936.90417966721043,-1506.9084968655377,-1074.2488399943534,-3.4737597899579211,4.2907372506439261,9.6597950164541189,-6.7303909760566105E-2,-594.02327789799756,-628.97589334769486,-1046.4225461695814,-930.9323053792815,-2369.5223502594608,-4222.8226632215865,12.38961682562285,4.5130769147193766,-0.65713415304089628,13.237946208408699,-1463.9049238325968,1.7645426266128845,8.1075407264809201,-6.9842607415621876,12.312155321745744,4.4124359897576664,9.7128572761842804,-581.90370958339042,-975.45211994766555,-1679.5146376695654,-1044.1841586483292,8.1047777536715948,12.377058851744799,3.6263986953444816,-1.1955361079648819,11.464061204623608,-1632.6967285227818,6.9613937669348402]
["Coefficient 2",null,null,null,null,null,null,-640.50990679319204,-3849.564075513726,-4839.1526427190756,1115.960010624726,-2044.6197495006104,-3539.7386650083813,-559.28301344048452,-3370.233157446236,492.43045074916131,-259.67157479615798,-1.544603733716273,-879.65230725081494,-2613.1148695129132,-4219.557295837446,1116.435412956776,-366.22098212021172,-13.381700797053478,-1504.9984302838632,-1441.6416610622591,-2812.9282708767091,-5123.2872161360747,-559.90581858491805,-2292.9013537103824,-4619.568909720253,-3909.8932850615097,-940.26167490498631,-3075.01096143732,-5209.5283531436326,1113.8786824331062,-2065.024703687262,-3998.6138615723266,-390.14488786466791,-3880.5837482773541,416.19934483027112,-7.3754941637473594,-2033.2451085104663,-1174.9608192071098,-992.45089579402304,182.56899047256124,-802.6452961826908,-528.61463458562571,-431.06994042112143,-1658.1986327142654,-1855.2568180458732,-2825.2358027831406,-5166.0056402947293,-398.60974443277109,-2275.1385830048162,-4767.5956192143176,-3946.6930807643844,-827.84534911160142,-2004.1156674220526,-1396.4344928009227,-1084.3536901224925,-154.22787817717654,-675.63740623707861,-1042.6416377165617]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2435.4905379202069,-4795.2741192026342,-1694.5599577469566,-4240.5021033154262,555.16911873659251,-165.81084559284173,-3369.4330761777046,-1077.719065432879,-2957.4590939589275,-453.11117028755319,-166.29244109266909,126.19323142487552,-60.142853222994063,0.60788286205819586,-113.57327373417154,-335.31726621545869,-77.091671585157783,-110.59491377753896,21.646419180883523,-76.637796762591876,-4861.237378047992,-4960.9969622606995,-2221.2279665789983,-1919.2817586509498,-4400.0912640887154,-2315.3278793683544,-4899.0236233356354,-1536.2626910303118,-4805.8108718696703,449.14683749761139,110.58772667224041,-3870.0062969356281,-960.30964505816382,-2570.4254450003523,-242.46473086372529,-1547.9916321764392,-4894.738366650482,-5027.9222099090912,-2141.1272028743751,-1650.4999983811599,-4573.7404767255875,-1348.7369034871926]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-505.60157210400837,-2319.3971151586352,-1180.2277973650846,-4640.8018424575694,-3025.0027198060866,-82.583050549332256,-239.24703191859706,-129.79131487407497,-119.68709281177031,30.248758458830256,-83.847763996649832,-329.93675544708412,-51.683611644905149,-211.43214219710009,-62.3417619558629,-4809.4328023152384,-308.26509053739733,-2094.3836754395124,-1122.9130886647631,-4739.2753084929745,-2651.0922829557717,-4880.3478412582326]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1941.8654031059637,-58.386874148427282,-191.40463763207535,-62.201111474123017,-177.19520582246417,-198.42441178280129,-1817.6254797776392]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-147.01986760050079]
["p-value for Intercept",2.4818736733228254E-6,2.6370222915011603E-4,1.7371663509029495E-9,7.4727796813159078E-11,2.7461288950505834E-10,0.7817958921271444,6.0738101522719303E-4,2.8276294287240911E-6,2.8568782419050259E-7,2.7270650225515977E-4,5.9957816416796083E-3,6.3810348689311899E-3,0.20091242619988905,1.647597062780649E-9,1.5325112332397619E-5,1.0999525816433926E-6,0.92248545852284813,0.36277468160039039,0.49028183388272262,8.4370281724265542E-2,0.59231888092141671,1.2844143995849946E-2,1.4412888803831318E-2,0.21206455025660118,1.0309539265645548E-6,4.2576078297745546E-4,3.2130162864697584E-5,1.8204360612291519E-2,0.19511186413252649,3.0895715082445398E-2,1.3455465125808024E-5,0.35569411701256115,0.59749814733208806,0.11916696645046378,0.61671975180746852,0.40884808511592785,0.13881240717333651,0.38684527075210529,9.298966129813048E-2,0.57894307250163646,0.30613906191041512,7.3835897880449394E-5,0.1379396387891107,0.35721061222890593,6.6582337010771084E-2,4.3622058918512112E-2,0.53822141487263964,0.26459664551210843,0.33759164077317927,8.9185077620425143E-2,0.63434029116382906,0.32357147847642892,0.17889327299881033,0.40758256350290412,8.224797476608342E-2,0.33871456509405956,0.24640740988951404,0.35078774042969424,0.19848743697798885,0.52402354706479026,0.41851198505317783,0.11477072454784962,0.33914234096938278]
["p-value for Coefficient 1",0.30898817706971743,4.4681805252731785E-2,4.0999150264950629E-2,3.318693269776643E-3,6.1469242607439391E-2,8.4610677287799058E-2,0.81076576317946092,0.74943163196582585,0.20746407436889422,0.99447678088915015,0.41786266871513911,0.88508549298884487,0.46522654518598761,0.75155265882152211,0.32914594815169784,2.9967788946405102E-2,0.18474203046405091,0.7991219494324755,0.59174475970096596,0.66410283831049499,0.9987623700919277,0.79532560626606541,0.23911044700044662,0.60892787366787449,0.16106357309738234,0.68194470062270884,0.24685606956541406,0.99917614761082341,0.49245364077566622,0.15404014117860632,0.60628148216152677,0.7271856877457048,0.68903267732365103,0.2446317795673971,0.99483612403320376,0.52598747070580854,0.36594162560340332,0.48014631219373394,0.63737721895605737,0.35850889982715833,4.0244536803507598E-2,0.17178316603011712,0.64782682180716833,0.96455972865382789,0.16989588709189654,0.1925600758313053,0.88697187578804315,0.36553438917139275,0.60272854391516084,0.1745293443186374,0.70070249555236597,0.27718605101888871,0.45798040327749678,0.51764161020893229,0.14609947715886726,0.64105537360054787,0.49183311076994152,0.20785819017335699,0.73185883496805815,0.94292845427787819,0.28830457245580704,0.19101207081368407,0.59620756589172685]
["p-value for Coefficient 2",null,null,null,null,null,null,9.8072935455668628E-2,8.7948383802433777E-2,3.7742531212258184E-3,0.13782138554074153,0.37527675433612884,4.2430747183317484E-2,0.8106235240753048,4.3719772306264719E-2,0.55615670611225587,0.7128527601601109,0.87449419407639595,0.31537914615515417,0.24336375928397402,2.214775827910483E-2,0.49432901301399212,0.45562002055966899,0.97045630138979022,0.39201790797884628,0.42058150390739324,0.31519065083020087,1.8915486742127723E-2,0.79127500703415854,0.35909529905218346,1.6681697563010085E-2,5.8390398973683331E-2,0.31980748497750311,0.24704554375697518,1.4610683639038067E-2,0.53211212152273601,0.39825712192966067,3.292915771708857E-2,0.88414106684127514,5.6469509732377951E-2,0.81576512585257088,0.99574002825485142,0.33402843010106525,0.36904773130425161,0.60677676073048514,0.67191738126927492,0.68372729174947555,0.63148372077955661,0.55193222972106937,0.40161512187441623,0.3535096616189996,0.34842014570673285,2.780999774738464E-2,0.85221481326938542,0.39697335061589906,2.0827791815688199E-2,7.6673764364110872E-2,0.56603809137240158,0.38063735313102548,0.34138350000106704,0.62819812150000542,0.85538322242803666,0.74696599653304652,0.53669748257973404]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39921059189039254,2.566507332071389E-2,0.608874783186933,1.9287849588238471E-2,0.53561801508101103,0.81007099864558474,8.2766800034526147E-2,0.65666819844539459,0.14413907652632746,0.58594630859030439,0.72023015299118587,0.56920398869326549,0.73194426878105068,0.99895706124937877,0.78178391834378536,0.32577800242944299,0.86777551987104573,0.58375921330530001,0.96077894202454228,0.82849991050248328,2.78129310553712E-2,2.6034640957354461E-2,0.47763848136542209,0.38933640569765843,3.5851177730549834E-2,0.46514391381846598,3.0764237481150116E-2,0.66818832711968101,2.7310780156742893E-2,0.81303577467296506,0.93516061260832661,6.6810140246325353E-2,0.73248016044081898,0.23645001679631414,0.87518369785903172,0.50890473174879414,4.2200806152626592E-2,3.5619408756249415E-2,0.53586315648166194,0.49648378118839587,4.4973031939900203E-2,0.60344515324418202]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5167857779571936,0.3549024882366324,0.73454513316147996,3.4992884943028484E-2,0.16192966100734049,0.86620171835761284,0.50020100577039017,0.79440196752217807,0.52725716697588354,0.94845460683090321,0.80923167077445024,0.36768638575925477,0.91267917425962131,0.53255140911051257,0.86784495452807253,4.0209043110124895E-2,0.83227391249134663,0.43457194053267223,0.76803579537266731,4.641835865503658E-2,0.26116723465473063,5.851524425180353E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.46510762949015894,0.8685486114036558,0.60291590248739246,0.90702762288019523,0.63919145343008676,0.58799968252005286,0.53164401874246425]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.71430422021706119]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":62},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":34},33,4,37,44,42,39,1,49,35,19,41,17,36,15,55,40,38,14,50,46,10,52,3,47,9,29,43,2,27,53,48,7,60,45,16,54,26,51,28,6,11,57,13,12,58,18,61,8,59,23,30,56,5,32,20,24,21,63,25,22,31]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","YES","YES","","","","","YES","YES","YES","","","YES","","YES","","","","YES","YES","YES","","","","YES","","YES","","","","","","","YES","","YES","","","YES","","","","","","YES","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.20516232013638305,0.4362273806135179,0.25632377812394869,0.57700046219496193,0.32989368480467579,0.48230646317177267,0.43808180057221718,0.26149150209239191,0.63063510551940971,0.3315934123736145,0.43833000538131811,0.58203768392388555,0.55586599786337576,0.5799850705470917,0.33370004268989328,0.58721622351099423,0.48460584331916529,0.4834406697972044,0.49184615781211211,0.58033953355077006,0.62312394045128883,0.44526331398502128,0.63252705649990959,0.66823078745246645,0.63403801615867805,0.33390519070831715,0.6359130784845699,0.59239780222815674,0.55586643713033568,0.78154627512668529,0.58726116166406095,0.48699675763888867,0.49184832611085455,0.63312295944372321,0.62384250303265587,0.49235189510016136,0.58213839540435974,0.71573489498455367,0.58951404434345056,0.62622142465112762,0.68529050364696453,0.64727826756793005,0.78699787959538914,0.7420028952023604,0.63413471345931183,0.78504857821881269,0.49247012594064649,0.63312453087108189,0.77818130708251698,0.63443575185522461,0.62979401150721914,0.70242877458583763,0.5924435282848648,0.72115460813057175,0.81136301615887485,0.68897053630542848,0.81046700454382747,0.70259343988174838,0.82048297642742773,0.86392623740419239,0.6345683303039874,0.8184799504293383,0.86992822006870107]
["R-Squared",4.2091577603743727E-2,0.19029432759693099,6.5701879231735275E-2,0.33292953337319964,0.10882984327400677,0.23261952441726449,0.19191566399259588,6.837780566653541E-2,0.39770063631347696,0.10995419112957795,0.19213319361758638,0.33876786550748089,0.30898700758064646,0.33638268205751493,0.11135571849123661,0.34482289315451392,0.23484282337907936,0.23371488121396961,0.2419126429545371,0.33679397420192536,0.38828344516354135,0.19825941878092362,0.4000904772044398,0.44653238529934336,0.40200420593443204,0.11149267638195766,0.40438544338772281,0.35093515608475034,0.30898749592797348,0.61081458016439638,0.3448756719990223,0.23716584195079046,0.24191477589804955,0.40084468177477833,0.38917946859004926,0.2424103886087203,0.33888511140396266,0.5122764398985501,0.34752680847817186,0.39215327269208794,0.46962307438871026,0.41896915566574089,0.61936566248763858,0.5505682964886851,0.40212683481412353,0.61630127016337921,0.24252682494399622,0.40084667159072757,0.60556614669265463,0.40250872323210418,0.39664049693035525,0.49340618336616143,0.35098933420661937,0.52006396882795858,0.65830994399042664,0.47468039989698974,0.65685676545424454,0.4936375417648679,0.67319231460721085,0.74636854367536498,0.40267696582479046,0.66990942925481212,0.75677510807189841]
["Adjusted R-Squared",-6.4342691551395867E-2,0.10032703066325666,-3.81090230758497E-2,0.25881059263688849,9.8109369711186414E-3,0.14735502713029389,-1.0105420009255156E-2,-0.16452774291683075,0.2471257953918462,-0.11255726108802755,-9.8335079780170198E-3,0.1734598318843511,0.13623375947580807,0.17047835257189364,-0.11080535188595422,0.18102861644314239,4.3553529223849197E-2,4.2143601517461993E-2,5.2390803693171395E-2,0.17099246775240673,0.23535430645442668,-0.14534368745582338,0.14298639600634264,0.20933197899906197,0.14572029419204582,-0.26929617659720334,0.14912206198246114,7.2764508692500465E-2,1.2839279897104967E-2,0.44402082880628058,6.4108102855746127E-2,-8.9763082927442214E-2,-8.2978891574214925E-2,0.14406383110682622,0.12739924084292756,-8.2270873416113874E-2,5.5550159148518068E-2,0.30325205699792868,6.7895440683102617E-2,0.13164753241726851,0.24231867769815757,3.1615259442901479E-2,0.36560943747939767,0.25094716081447527,3.544724690205836E-3,0.36050211693896533,-0.26245529176000632,1.4111193178793318E-3,0.34261024448775768,4.1812053868402659E-3,-5.5991717827412746E-3,0.15567697227693569,-8.1684442988967668E-2,0.20010661471326432,0.43051657331737775,0.12446733316164948,0.31371353090848897,-1.2724916470264169E-2,0.34638462921442165,0.49273708735073002,-0.19464606835041903,0.33981885850962429,0.39193777017974596]
["Significance F",0.54506615984487206,0.17981637581134105,0.44676714836110376,6.3099746406325916E-2,0.32180407739192579,0.13298333689400729,0.4264093840953751,0.7532849753380102,0.13159809950814372,0.62755159530773841,0.42595042592970123,0.19116826774383253,0.22800525268728444,0.19394154181346554,0.62360817824517967,0.18426160753518128,0.34276985746820759,0.34479548216636602,0.33027599919712125,0.19346118962682643,0.14002350217436185,0.64830088173861156,0.28302385443422923,0.22084121321591069,0.28028196819167089,0.82959129953502497,0.27689171932296552,0.35864760220330844,0.43077686907779411,7.1411587660356657E-2,0.36864829270024291,0.56830095992137042,0.55874968625906274,0.28194143744341055,0.29894931996356555,0.55775605302534703,0.37867720304161279,0.14827049951609636,0.36425493904323358,0.29455953743765967,0.19330820947350916,0.44270182944247483,0.15761620047695932,0.24072228879588992,0.47152811703262332,0.16093439464499634,0.75082730733898895,0.47373746956588914,0.17284741950953536,0.47086950811973827,0.48101322569810723,0.32245536352891152,0.56122587098970567,0.28302355887197517,0.11867896404261816,0.3514073265323025,0.24661944957572296,0.51080037010251045,0.22329606912447769,0.13061823925993343,0.66210871646213154,0.227914695227728,0.2503389562583177]
["Coefficients"]
["Intercept",110703.14345643081,144228.56462861679,109436.8467661538,114104.75880039587,102390.5641448485,29243.278941710887,143876.96355578263,110514.03038575606,108574.77116769843,103623.63938942643,146680.68751654922,122125.48387652844,268172.51596721646,113548.52348119381,103865.61070267689,117121.3662568165,23398.770603427354,8046.0407475267148,13094.167538677755,97701.494986692007,-143213.36813645103,148923.68941007939,113854.10554511815,386240.53646477935,108535.97717417681,104172.25342770884,111045.0630601874,127430.45737980623,268164.28772336978,311980.61815363943,116932.88403614295,-10491.486422307469,13020.701053368495,93804.202714438055,-142017.89997356533,-861.18586713299737,130270.79930334262,21886.067537440773,80830.647831594673,-151292.40373665845,-70056.291691352759,112999.79833590542,342123.07667305873,480840.4180961395,110052.66471701319,313664.75945759146,-4234.9533195471013,92777.540779410978,146134.06882513958,101316.58297988774,-152888.97518584161,-51078.208592000359,121876.3622940081,13434.37034004723,167784.17027572345,-78728.787777395803,409814.76958255353,-47654.515042562518,197255.58467272171,228643.12101909998,92181.634869511618,159537.21434253833,239790.69055824456]
["Coefficient 1",-3.7987258966791724,-358.87872798109925,-1183.0389020507844,-2285.4687189113738,485.99519454545413,176.48251554400233,-0.80786573192070965,-1.2553517334747217,6.4209651122794025,-0.73547774616679806,-389.98224764097353,-83.293952068918642,-1395.2574369135789,319.96548880453281,-309.826925088454,-2715.6737821218749,186.6986267599921,207.05846518050129,209.04667761433217,35.432313495008707,601.79109384282322,-1.904664255739021,6.2853508878315854,-10.100040717848254,7.2779363844760727,-0.28917578967359558,6.1944104143006546,-150.82100881869161,-1395.0145009874357,-1622.5198839672194,45.102838607921235,1.3165604232156816,3.5729846954533032E-2,6.3869980250582863,-0.65658193906686246,50.166605873116893,-105.24070606412641,-1119.1370805092035,650.91318144980676,392.25128086283308,-1768.2954273880132,7.8142926373837627,-2.9754518443299611,-17.761423323772139,7.1272643948468248,-1652.6781929292599,0.28560098457570016,6.3937432557372285,-8.4172258664789688,7.0553765468854923,-1.6641890885365258,4.0659157540033206,-136.44656398186936,-1139.743629873275,-1423.1554657947393,448.63099923622059,-9.0505288015144547,4.3258384382602015,-3.9592928866090649,-17.20123282531539,7.179760545444025,-1452.6734493015006,-14.038367386933674]
["Coefficient 2",null,null,null,null,null,null,-345.05464617564996,-980.75888633928093,-3218.5098054347377,454.62372559077573,263.85655626948596,-2022.3574691885751,-1923.9949237598184,-2431.1581847600196,420.43581719673728,-226.7457335441687,1.0146195152114688,73.939976420968193,605.53509362145371,-1991.3944997039339,-1808.2740596497558,-396.35556564762749,-53.612135421582337,-2246.4290165206876,-402.24008797807949,-272.40124734856704,-3510.0563754666396,688.8375194740222,-4.3347012991455838,-3098.0945523822588,-2720.5124425320155,112.14872820431732,600.57250752788684,-2948.2459313331269,-1835.3959496511873,589.5430447288353,-2061.171328837384,-3441.2329168550154,-2005.6033989099114,-1783.2981282121673,-1678.5872467422873,-847.99698853236953,-1849.2017436199426,-3040.8720857119874,-15.350689592083373,463.6988802795737,60.183584495698398,3.3041377694720189,-1857.4744035850558,-305.57890944483239,616.88249142601114,-2405.9581403680331,696.47882856754586,557.93991709141767,-2442.4561609573384,-1782.0190939055849,-2422.1344256159259,-114.3487081398135,-1710.0826780993664,-2742.9513017806353,31.567519111575304,681.80860803015446,-2556.7947030764562]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,594.40899553467079,-3029.4519749011129,-3825.013025337043,-3159.8862708191759,416.02042874151084,-171.01529541657538,-2122.6986095904317,-1924.4925299550157,-3129.6481480095231,-218.47190131328489,236.11502501701042,209.13956271754233,31.968756181045443,601.55913659257556,228.93175726000075,-13.029520210732112,523.07532847677044,69.430381174933601,617.01101230201436,446.04044970800282,-3626.819412216601,-2769.9450441701697,2654.8062956951494,-349.74446959228095,-3154.9486351531591,546.68218311102567,-2947.0657367543809,-4866.254264525558,-3041.7067781599976,-1837.7389431366012,-1463.8674242422114,-2097.0650369325117,-3435.7745379031076,-3705.7034192414935,-1649.0149389703879,1692.9793549095111,-2443.2242056026207,-1957.4350848953202,3112.8157238848216,-332.98336956854274,-2477.2956709899267,2686.0400581994368]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-312.00110801061976,-3561.981757877983,-4962.2686525619656,-3113.4044504440931,-3098.5427019640347,233.64475796729775,33.486606350193391,468.16990504060749,15.64551028832866,625.13910430796864,391.31181921667184,8.9786528738057587,543.27482144121154,286.56144336152363,462.23920878497796,-2307.5275674787035,-1457.6784811081968,-4323.4863031798295,-6322.9180273891961,-3038.8128879249657,-3702.8056625692184,-859.98192598503158]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4331.1244001088016,383.68437120945089,307.70178851695454,523.5674413192437,28.68307653496996,307.87177745440016,-5884.7450466056298]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,445.47202679466074]
["p-value for Intercept",4.7358297935121961E-7,4.4339244773456419E-4,8.1384382888494653E-9,8.0574545774755108E-10,1.1939346840589874E-10,0.5413911762171767,9.9817009142654195E-4,1.9978646353801548E-6,4.5484581542428244E-7,3.8107931723260915E-5,2.4408957351879372E-3,3.9450874007727066E-3,3.9224539253271982E-2,2.5172080529874584E-8,8.1673052463998744E-6,1.2945577845886835E-6,0.71591523628870624,0.9695270859106373,0.85795188156700042,0.23519731661158189,0.29743193736743995,5.1587167669379184E-3,1.0072252807574827E-2,2.610354344898692E-2,2.5068665139140295E-6,1.7697557937771015E-4,3.2063057440541182E-5,8.8535854719607003E-3,5.4883586205797988E-2,1.0135153471781174E-2,3.466356791068536E-5,0.96654588297557353,0.87135756354887073,0.26524591893061877,0.33694716570628791,0.99697582052216482,0.59424855754659434,0.90357916807044258,0.42202971758857399,0.32263199095019329,0.64621509763444251,1.6270014748957814E-4,3.4802288140350232E-2,2.1584485655626925E-2,4.6681120736425927E-2,1.713284184056698E-2,0.98760768228499907,0.71767890126359513,0.49004092288631207,0.35796724124956464,0.35681826233749542,0.75793543768282534,0.64464643287677381,0.94554492911777044,0.39210881741622794,0.64251291671358568,5.0399281757063395E-2,0.80960605907443894,0.37908694849077751,0.26342942052891938,0.74462725780285688,0.45467514370991507,0.29789634382733904]
["p-value for Coefficient 1",0.54506615984487272,0.17981637581134124,0.44676714836110465,6.3099746406325916E-2,0.3218040773919264,0.13298333689400751,0.90230966704140525,0.8832655874356935,0.38078217887990928,0.92239847918860529,0.29563941287632289,0.79713415427701018,0.16644278175450497,0.84342484438052479,0.88387035346271103,0.12803222274216014,0.19349246858343808,0.51974009070065252,0.2098110328488762,0.83446452863957321,9.2285930126055307E-2,0.82371597877664271,0.42557891388594193,0.22869618107145698,0.40985670709930633,0.97471261749753402,0.43041212921256056,0.70378337158310933,0.19999874869988346,6.4938820324855887E-2,0.98171682867205456,0.86380056900596436,0.99658288863286693,0.4156699593508788,0.92212741795749675,0.94782810716729327,0.88590775669739363,0.22396322216032227,0.74431251981656388,0.83881977405550801,0.33460972839948822,0.41536636771927565,0.72611543010171098,0.12265184332801388,0.50046099111145237,8.5034882519664956E-2,0.9767574361999688,0.46084120382869509,0.27853499025128298,0.48551468747406668,0.83969198303675707,0.6146616825902107,0.86389323761877712,0.25292963530138407,0.11857975728131276,0.81806854776649274,0.47677658622463237,0.68329192080053913,0.65336704824054004,8.8377704104359883E-2,0.53975830728258845,0.14612753075586007,0.29801566304618715]
["p-value for Coefficient 2",null,null,null,null,null,null,0.25796502772018753,0.64741289216462983,6.1498748180718897E-2,0.45728563010172496,0.89599039585767126,0.21697276751898631,0.2748267708014796,0.10848567177239136,0.53939090443255333,0.71306372637046223,0.88259577542047396,0.91747212348342533,0.76216788037074645,0.29481206621106965,0.19147705482424118,0.32227186173568706,0.872099404144558,7.7993291013243621E-2,0.82882000977062475,0.91542440830421135,0.10518145747253876,0.72785846281699684,0.99828741890143124,5.2616280898988413E-2,0.15820727886980293,0.88803495457296311,0.80565179608767368,0.20636477355137223,0.22523941925419402,0.7850303582290018,0.3263633176605627,8.5681709701404415E-2,0.32245532097699153,0.22983292895673407,0.22708372919752329,0.71135906385128289,0.11524063646692356,5.1785275626557173E-2,0.97315340479952528,0.77945634276699516,0.94675220756916523,0.99658306234285809,0.11956438398682412,0.90136990638046588,0.79445550253025066,0.30907394876485689,0.74937339332693487,0.76558311300755855,0.16041879208038989,0.36910666836883116,0.12168884445632329,0.96372876246918393,0.15811258214939405,4.6773864329108489E-2,0.9715167264700616,0.69249263434527641,0.10599187491935348]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82067758906646227,0.16306455907225698,0.11581077421354559,8.8677572742099947E-2,0.57829980989388996,0.78735602844452424,0.23196902406552911,0.31263114753562776,6.2608683906568124E-2,0.77198058031797112,0.53986037964307498,0.24606316960506638,0.85345215572809552,0.11677705048130785,0.51741138449936919,0.97287699651755755,0.13136766975564168,0.7396723918024557,0.11518006015270962,0.24020076102497626,0.12504827959143114,0.14991695489327281,0.28320736421637632,0.89100601884849862,7.0863934786266028E-2,0.84355084674154879,0.24771201573216836,5.5727714168690913E-2,0.25114057743679613,0.26112392159957865,0.33541829858881711,0.35507245820006617,0.11174293751496313,5.5646768386131439E-2,0.2735286876979619,0.49305318931708897,0.37269198842587425,0.35573555148859731,0.15658193781575458,0.90631355088986987,0.19227338917125131,0.30608679699463387]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69011024910219732,0.11235476381632754,7.3190006357140527E-2,0.20256085125179973,8.7801491877828444E-2,0.57536730061078867,0.93348644705098482,0.17085829050558915,0.94556904421188048,0.1431812011829092,0.34411153098724112,0.98287048627761298,0.15540752932760885,0.39632871179795803,0.26908012951917731,0.26847327155390843,0.38638502450919626,9.6712960762384712E-2,2.5333419605406349E-2,0.29923197103040561,7.9302630716033704E-2,0.70031661976114989]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11197992274083091,0.429758623879964,0.40576379484141117,0.10664845616724687,0.94852722739793416,0.40882826235853231,7.3302807298054301E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26914006252875217]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":52},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":33},51,12,43,25,49,60,14,58,48,20,29,22,57,19,39,40,38,21,16,59,28,17,26,63,24,34,42,2,36,56,55,27,31,54,37,11,35,30,15,41,5,13,45,6,62,46,8,44,47,23,53,18,3,32,10,50,7,1,61,9,4]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","","","YES","","","","","","YES","YES","YES","YES","","YES","YES","","","","YES","","YES","","","","","YES","","YES","","","","","","","YES","YES","","","","","","YES","","YES","","YES","","","","","","YES","","","YES","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",5.1208897003717939E-2,0.21038838818773287,0.16818839350303483,0.40064548596992583,0.11311969250637699,0.29506793173223161,0.21039043956479378,0.26158224816996667,0.4808183672320398,0.11311969958098851,0.35213596769564798,0.40173577265731342,0.37128301268863112,0.4618918177307248,0.28404617682307798,0.42709345225768475,0.30524495662602941,0.32026215268219821,0.46426613367509023,0.40312227397650524,0.52516790103108368,0.40830124880031193,0.48096351606334625,0.52224939282786331,0.48479667856675107,0.32451018693630751,0.49431566954257528,0.4805393221082862,0.41141203090155448,0.71950687702933236,0.46310435370275482,0.34313825357879851,0.48293314780604102,0.48281251497220978,0.52524008698404878,0.48604919573428168,0.40372509313264904,0.61047904751810156,0.50093869185067552,0.60292460502347156,0.57728933239602043,0.49440205861422404,0.73843407132602878,0.66733878179361661,0.48909696840842182,0.720909372094651,0.49429285391073635,0.48652392819658108,0.69731232549383337,0.50236244018518694,0.63204876080542904,0.59718202533123688,0.50631948989262299,0.64998446485735373,0.75662669884958966,0.62668734550893213,0.74547985195355837,0.63244013861551007,0.78060708472681384,0.8294171933270692,0.50773885242988381,0.75709794719569734,0.82951867045290595]
["R-Squared",2.6223511323373921E-3,4.4263273884232179E-2,2.8287335709131691E-2,0.16051680542807803,1.2796064832737283E-2,8.7065084336736889E-2,4.4264137060267147E-2,6.8425272557654029E-2,0.23118630226768466,1.2796066433293092E-2,0.12399973974495042,0.16139163103256862,0.1378510755111462,0.21334405128659309,8.0682230567807267E-2,0.18240881696138722,9.3174483545626588E-2,0.10256784644063563,0.21554304287761675,0.16250756777598854,0.27580132427339416,0.16670990977189423,0.23132590378401674,0.27274442830907186,0.23502781954935376,0.10530686142543723,0.24434798115532447,0.23091804009229125,0.16925985917054162,0.51769014609250286,0.21446564241844623,0.11774386106910782,0.23322442524985146,0.23310792461379032,0.27587714897501114,0.23624382067394206,0.16299395082496615,0.37268466745860845,0.25093957299306607,0.36351807934270919,0.33326297329824295,0.2444333955619826,0.54528487769513456,0.44534104968578819,0.23921584450630876,0.51971032277390394,0.24432542542722052,0.23670553270783198,0.48624447928561787,0.25236802130881558,0.39948563603567844,0.356626371378718,0.256359425845126,0.42247980455590045,0.57248396141202773,0.39273702902103169,0.5557402096686993,0.39998052893200559,0.60934742072569503,0.68793288058655289,0.25779874226681532,0.57319730164793892,0.68810122462995682]
["Adjusted R-Squared",-0.12204985497612043,-7.5203816880238805E-2,-9.3176747327226847E-2,5.5581406106587794E-2,-0.11060442706317056,-2.7051780121171001E-2,-0.22880325235108509,-0.19773893528301625,1.1525245772737438E-2,-0.26926220030005171,-0.12628604889934944,-7.8210760100983184E-2,-0.10847718862852632,-1.1414791202951731E-2,-0.18197998926996209,-5.1188663906787876E-2,-0.16591852115562294,-0.15384134029061133,-8.5875163002070275E-3,-7.6775984288014715E-2,6.888741692293536E-2,-0.24993513534215864,-0.15301114432397492,-9.0883357536392165E-2,-0.14745827067596937,-0.34203970786184418,-0.1334780282670133,-0.15362293986156308,-0.24611021124418755,0.27653521913875423,-0.17830153637233068,-0.32338420839633825,-0.15016336212522283,-0.15033811307931452,-8.6184276537483243E-2,-0.14563426898908691,-0.25550907376255078,5.9027001187912674E-2,-0.12359064051040088,4.5277119014063803E-2,-1.0554005263559614E-4,-0.36001988798843138,0.18151277985124228,1.6138894344187803E-3,-0.3694114798886442,0.13547858099302701,-0.36021423423100307,-0.37393004112590245,7.5240062714112099E-2,-0.34573756164413194,-8.0925855135778768E-2,-0.15807253151830764,-0.33855303347877319,-3.9536351799379157E-2,0.23047113054164986,-9.3073347762142961E-2,4.1547175457345986E-4,-0.35004380990298745,0.12103169663281377,0.29784898131974402,-0.66995282989966554,3.9693928707862591E-2,6.4303673889870502E-2]
["Significance F",0.88827383026022799,0.55961113644192817,0.64231969617729612,0.25123587344214382,0.75569281403964839,0.40786119613489458,0.853458856647477,0.7803006045342985,0.39845005719554027,0.95592555104019294,0.62916538832626512,0.54007885294018887,0.59502884266536515,0.43176447773314031,0.74495457436237,0.49417036520611701,0.71012215384881316,0.68470845299231675,0.42755492798967726,0.53756764262207279,0.32322284020238823,0.75823088680729456,0.63719744350809993,0.56091654224655285,0.63029940010750196,0.86867491599393998,0.61299004194675022,0.63795815476417672,0.75348304732344284,0.19557657905594311,0.66873839672015889,0.84716413868116636,0.63365831294913488,0.63387539949411265,0.55524616352500822,0.62803619311898473,0.7651366072521083,0.39052249128407002,0.6008054356482595,0.40509543582221036,0.45484323397382176,0.79946587765517207,0.32949680897983608,0.48421365329961696,0.80675411275141695,0.36757773811353683,0.79961752401194108,0.81023111732462483,0.41916480088244307,0.78822888546421743,0.55854629315791049,0.62802888912619326,0.78250915786796216,0.52117453916847967,0.29053836406223343,0.56952285018625481,0.51404543554849336,0.74704364728980432,0.42708770356212616,0.30124309947714206,0.90364269866922209,0.4858353232731466,0.50861995255950032]
["Coefficients"]
["Intercept",107249.88309459873,126091.49084192705,102800.36453979752,112403.63316971441,105103.46987111111,57356.440774942996,126091.23737413158,105853.11531916192,107663.57324104651,105104.70700309786,132558.09128805553,115336.09122189638,231505.85896145823,108491.69290378747,98080.123448231476,115577.1038138593,49430.822071117611,-11681.442266666469,16294.797510075023,102085.99306131082,-112729.71270360796,136111.21096652508,108851.76323643577,384204.37825829512,107267.18276990028,101197.44915391484,110410.09033714999,121847.33787537855,210089.75540217021,350230.33060486295,109678.4584968729,-47276.740374053887,22645.744730496604,97528.939323910105,-112522.91843641031,-64478.565824106787,87400.694458809943,10182.737648192095,53806.994353912633,-129320.78780423159,-65806.208343896782,110652.15039711865,412072.66554252803,425555.00514715217,115270.34332233705,359337.26799833454,-41939.354567433635,57043.536984852071,160434.18496338592,61493.305621874024,-130492.31305972092,-49805.146339860759,2003.5235835229832,-26396.176460224582,208259.03722671935,-92277.74873680358,420786.89120138797,-121468.01674112854,267733.65833420726,189892.88773298103,9667.0224804912286,197474.87191788561,195023.2923019458]
["Coefficient 1",-0.87737972259192609,-186.82274505208301,990.16802219979536,-1761.7706780807482,167.86511858585817,112.35297888590726,1.6430052913355794E-2,-4.3981353032116584,5.9179869061183705,-7.6859591623017209E-4,-302.58476027458101,-29.572164158085069,-1087.8002503472214,1368.1224606617304,1775.2459615663665,-2228.0535106254661,125.91285506020992,209.31723476509669,188.94067571106257,22.407871843304701,527.08216512711988,-4.5378081467640898,5.9003466885209974,-10.172215612437512,4.5748405065927757,-3.5189955120610414,5.5867869398242487,-144.61302806155058,-945.97725860626213,-1961.0206091599025,1247.0136852774624,2.4414450035021975,-2.9570212268096654,5.9151168275094408,-0.16731314153276977,291.28216015585599,48.179459352300377,-960.92726755068691,2078.6679806830625,2022.6420318342207,-1395.0302489481933,5.8179438338840859,-4.8973985310171688,-16.78401401143692,3.3291755668877618,-2023.743879292198,-2.1222422498282021,6.1045964950546514,-9.3523765888311949,1.473462806882202,-4.2608438768237349,3.5542697433634856,163.19987300641409,-776.1372974750052,-1727.0691654990444,1720.4030606378842,-7.9051745077452535,-3.4958748929749537,-5.6924841944904365,-16.461244953839994,1.4790602882026893,-1679.5666714829929,-16.009932166758304]
["Coefficient 2",null,null,null,null,null,null,-187.03365444659923,1935.0150780686124,-2731.5478957710288,167.83500360041319,1831.0336326932902,-1694.4725295570549,-1572.6152819696961,-1912.6022506007068,393.1169334425457,-270.12969153927889,1.4716331939480196,251.71182917831899,2419.7613824982959,-1593.0354322937847,-1740.1369161448745,-306.68686440975557,-11.839733634016861,-2260.9957843150137,514.87044471809725,2418.9966702808333,-3041.8466483109223,1712.4613148855535,1247.7096047591735,-3670.9211090391245,-2022.7423633641445,333.55228151902963,2983.9786057104784,-2565.2976300656214,-1747.2401006409843,2471.7604408620241,-1540.6478001262117,-3179.0580672152341,-1129.8478273086905,-1558.725069635396,-1660.810707991719,-96.369481343669904,-2439.9903722546837,-2640.1192223231888,-83.046895151542671,-338.57872356743025,226.43910444832676,132.3454001289997,-2045.220145158878,1698.8563393330987,2807.4843810180732,-2001.3425914165925,2167.3393061760112,1577.8245875124164,-2975.3337484713252,-1027.5798082515221,-2532.5812592034481,2594.6637061987299,-2263.3525567476131,-2441.2671298020141,163.3637285750209,210.96535576958084,-2440.2486547058766]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2817.2859783390018,-2701.7132112045933,-3848.2940389509431,-2568.210231483421,336.91850224358484,-211.20615607262243,-1621.4649648187039,-1187.3830510312032,-3691.4042020869133,-71.542110402689957,263.33964250230844,179.55218349089927,22.015411190172632,527.23342522794201,302.79400551354763,43.925411908249949,499.85445633149266,114.35189410459168,547.86453450504166,429.41079736586465,-3091.3843503879002,-3309.9603769352948,3373.3487742793786,944.94241376632976,-3772.815613380189,2865.1212328782435,-2452.5372864467536,-5199.7604041565764,-1456.6725911259698,-1669.2238485645746,-1475.439201752326,-932.63492467055255,-2760.8321226461876,-4157.1141069178002,-1527.4013298580328,1088.0818162546418,-244.50084887465971,-2494.9799766045294,3655.6520935081367,1786.1738405393814,-2886.8091889001489,3531.1553611618683]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-224.11504725979253,-4578.6864848355708,-4285.9269743774666,-2222.5060168367941,-3854.7525512647339,270.71074572134808,81.109925497714201,477.58625688050176,97.454233698994074,559.78071455820486,383.74731527280812,191.1610941181869,521.30237950477851,269.8315377802989,472.81430416054258,-2760.8177211163525,-1641.9323671411953,-5229.146603132981,-5766.7385515254773,-1260.5032452889286,-4072.0946701860221,-142.62261225338648]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4598.6694772887249,539.78400477389584,293.41374532690691,510.35245771484557,174.27635963868798,279.54309360235385,-5749.1093955275464]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,498.70856715543908]
["p-value for Intercept",1.5516642741478103E-6,5.0800133488322855E-3,3.8329979592983422E-7,2.7153017022353921E-8,8.7693647450568492E-10,0.33357795456509998,9.0421311304099972E-3,7.6699207509899419E-6,3.0515583155439559E-6,5.4174742874373771E-5,6.5688675546603124E-3,1.2844396681442435E-2,0.10757018369735019,2.6516858083920155E-6,2.9945846466470307E-5,4.8229852950503552E-6,0.50117068468851489,0.95660348358801517,0.81547471994472531,0.2436377569847524,0.4366189308829691,1.0522672335554963E-2,2.5958945548451812E-2,9.0845357043955619E-2,2.0648346114103039E-5,2.80924140918581E-4,9.7413450792903031E-5,1.6646233039680245E-2,0.1853029026755364,2.2760707354207838E-2,3.8870751991218732E-4,0.8550808379928142,0.76935614815853992,0.28506177300633107,0.47539005367623888,0.77205083921925932,0.75126246306657463,0.95846436297337201,0.60989795096935362,0.38991307701018246,0.68772307101205665,1.1834191587067066E-3,5.5833085520249633E-2,7.0423995834088052E-2,6.6234052698404766E-2,5.0992377890757362E-2,0.87407573018814322,0.84601928922652203,0.52431347393732186,0.66731155369952433,0.41984408323320832,0.78371239562785422,0.99479966795690089,0.90249450216995353,0.37401251861174195,0.60509981103951926,8.6225406434298643E-2,0.62324230049619611,0.34074507055621173,0.40706198151661477,0.97855917314112106,0.50874328051166884,0.52085636035456262]
["p-value for Coefficient 1",0.88827383026022888,0.55961113644192917,0.64231969617729656,0.25123587344214365,0.75569281403964894,0.40786119613489491,0.99806397783935197,0.59995179461501591,0.44883823137592926,0.99991797201251131,0.41082173072061412,0.93429359514445331,0.34717837127166284,0.51500791814433422,0.49545730259541632,0.26733218323241792,0.43073277673124022,0.52171546680815306,0.23716008643706013,0.90099078162983326,0.15487165038000161,0.59924645174734437,0.48788924054172889,0.3320689135733389,0.69437527546948796,0.6985665778748622,0.50939378410810843,0.72389691787943888,0.45429435799642692,8.7167658789033028E-2,0.63831759088637086,0.75890924689898875,0.7227036227837933,0.48542597267443965,0.98081563407681194,0.70072991942792973,0.95483189285614944,0.3729102185789227,0.43225296040166278,0.3982278051115723,0.49911760959307472,0.67470468305764264,0.60544784538660434,0.17549099971262783,0.82461244947654677,0.13474045210309724,0.82629187170448648,0.51809393854085173,0.3412605882797643,0.9259357689735237,0.60774239410674746,0.68774898411193885,0.85611621172925922,0.5068936389412444,0.15525304389803529,0.51527619508774636,0.59943483812822107,0.83682753446893332,0.57219333650219373,0.13885742349538838,0.93405109671002173,0.2632991741848611,0.37033428655856709]
["p-value for Coefficient 2",null,null,null,null,null,null,0.59795181575620682,0.50465534969774273,0.19234626027311919,0.79599082745119421,0.45096650674226513,0.35570843700372357,0.41226881375234536,0.24025478777223139,0.54769479811643151,0.67808753790816811,0.83427498615764895,0.73825845635781628,0.31981540983431039,0.453220703696117,0.21883457471803006,0.43245530904631196,0.97473709956860111,0.1934110490367007,0.86790232163345571,0.46087370056007237,0.22392750999658392,0.48921844850742235,0.65071831130518654,7.2683654572633885E-2,0.35109408129276726,0.69690049024290501,0.33549822472812835,0.33571742528359449,0.26459806400162544,0.34500129567011706,0.53486492707817723,0.15910326417171361,0.61353108414817381,0.28226416189222725,0.26140248362354068,0.98195200547229988,0.12856043561171573,0.14037994682049573,0.87473169834389863,0.89035961476712322,0.79720955936235205,0.88399692344446112,0.21187881733541125,0.73432923932321326,0.35689752202232006,0.46416571249055649,0.46409376584287304,0.54045614068019976,0.18689645394926002,0.64455369662460815,0.16940513359533407,0.61936501216280249,0.18298049360545837,0.12685867978043924,0.87246680590561454,0.93876188752720191,0.19455771389135865]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.38399226179650797,0.27236660071124241,0.21886784288151878,0.29653869090086676,0.63665397681765379,0.75745796550941957,0.39629781395502478,0.58825882066100332,7.9887175215112072E-2,0.92926842685609534,0.5061372221798961,0.29944721458913254,0.906416128654703,0.19028760656935612,0.38396095522913221,0.91814540984073878,0.18460911999126661,0.60297351529382226,0.1536173193075307,0.28818570226406287,0.38136467536838958,0.14398076989494621,0.26750760148611413,0.82888682825011661,0.11437766574522178,0.40208126572719455,0.41778049422201952,0.11679433214703529,0.73509411720849149,0.29232474315056939,0.37220072048829267,0.72810335501589585,0.26004449697391724,8.02564625340733E-2,0.329252471175494,0.77429090820406388,0.95695072420613903,0.32439040735812252,0.18314725636866777,0.75294280716594097,0.3003763549201392,0.44815844195391791]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.81291216033995095,0.12228064466906148,0.17385603779664571,0.52072989449199203,0.14346689749480585,0.50567484397310669,0.8584750185780714,0.20901931627494283,0.74729156712185829,0.17834344363945276,0.3931234874133826,0.69631316421007139,0.19878252154976647,0.45973674015332761,0.27981740661182475,0.37519164708679531,0.37735205717850073,0.122485113687377,7.561469596350448E-2,0.80089951077651511,0.15995047085935554,0.97043036674173633]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1666509824395053,0.36611347183087067,0.46342057500456918,0.15261497197053217,0.76747655332369691,0.51801310317311056,0.13476868736046427]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34126607366111361]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":33},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":23},30,11,32,20,49,48,14,53,35,25,31,19,47,22,45,43,18,24,8,51,41,28,38,56,36,42,50,2,46,54,39,40,27,37,52,10,34,12,17,59,4,15,61,5,60,62,7,57,26,44,55,21,3,29,16,58,6,1,63,13,9]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","","","YES","","","","","","","YES","YES","YES","","YES","YES","","","","","","YES","","","","","YES","","YES","","","YES","","","","YES","YES","","","","","","YES","","","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.75622430350777214,0.15145139381989056,0.70681716702257247,0.22934707781866986,0.38119223323773921,0.21667116769180919,0.78960168001636055,0.84807935441523208,0.75705884934081036,0.80199391972120437,0.7080584459608783,0.25394182328161802,0.75786891886415375,0.8546939237672081,0.72029531992892826,0.39606210062792724,0.7898748888470204,0.23221587963747167,0.70681834122460718,0.27122754477818883,0.48537786771309444,0.85303037559844619,0.78977935708861546,0.81975258187917122,0.89401098401582668,0.86131679308662967,0.80353462015558819,0.87767779929337253,0.89637784764456541,0.77860067493992069,0.86341292700968775,0.79175490751237521,0.85358089809004745,0.79163898563870905,0.80315187866738502,0.71222831542036735,0.27436699539379666,0.78056388074223504,0.89829207069392414,0.77080130055916174,0.50697666276673592,0.89436678781808188,0.82942859524516033,0.90065069355041671,0.89692989308816795,0.91551842559410057,0.85372884277182937,0.79283673651671616,0.82326368919211845,0.90619077572755879,0.86654189424276773,0.80419594428464602,0.90216991513507816,0.91525785650419655,0.79310869121386374,0.92580041888816267,0.916606054821133,0.92688252569512852,0.83125037625782627,0.9153101442153283,0.9100461152671131,0.94918914634923135,0.95501926679256433]
["R-Squared",0.57187519721581515,2.2937524689987585E-2,0.49959050759781504,5.2600082103963004E-2,0.14530751868077499,4.6946394908932099E-2,0.62347081308465901,0.71923859138535684,0.5731381013652318,0.64319424726978169,0.50134676289653402,6.4486449611592528E-2,0.57436529818032134,0.73050170332458608,0.51882534791151713,0.15686518755380638,0.62390234003109279,5.3924214755804729E-2,0.4995921674915052,7.3564381046404434E-2,0.23559167446571022,0.72766082169362623,0.62375143288330681,0.67199429549756728,0.79925563954094669,0.741866618053036,0.64566788578858536,0.77031831937245754,0.80349324574790371,0.60621901101690012,0.7454818825274363,0.62687583356992982,0.72860034958421205,0.62669228358308415,0.64505294020695003,0.50726917328653431,7.5277248161419633E-2,0.6092799719193781,0.80692864427157796,0.59413464494369517,0.25702533659009663,0.79989195115203382,0.68795179461035993,0.81117167179284655,0.80448323311515246,0.83817398760230066,0.72885293698052689,0.62859009077047678,0.67776310194221701,0.82118172201371475,0.7508948544778441,0.64673111680387341,0.81391055577483407,0.83769694389265648,0.6290213960789679,0.85710641561349743,0.84016665973476179,0.85911121643898058,0.69097718802877783,0.83779266010348508,0.82818393191276363,0.90096003554718262,0.91206179994500713]
["Adjusted R-Squared",0.51071451110378874,-0.11664282892572848,0.42810343725464578,-8.2742763309756578E-2,2.3208592778028558E-2,-8.9204120104077606E-2,0.4979610841128787,0.62565145518047582,0.43085080182030905,0.52425899635970896,0.33512901719537869,-0.24735140051787663,0.43248706424042843,0.64066893776611478,0.35843379721535618,-0.12417974992825816,0.49853645337479041,-0.26143438032559368,0.33278955665534027,-0.23524749193812741,-1.921110071238637E-2,0.564257314709802,0.3980022926132909,0.47519087279610767,0.67880902326551473,0.58698658888485755,0.43306861726173657,0.63250931099593211,0.68558919319664591,0.36995041762704017,0.59277101204389804,0.40300133371188773,0.56576055933473923,0.40270765373293466,0.43208470433112006,0.21163067725845491,-0.47955640294172863,0.37484795507100499,0.69108583083452468,0.35061543190991229,-0.18875946145584538,0.59978390230406764,0.37590358922071987,0.6223433435856931,0.60896646623030493,0.67634797520460133,0.45770587396105378,0.25718018154095357,0.35552620388443401,0.64236344402742951,0.5017897089556882,0.29346223360774681,0.62782111154966813,0.67539388778531295,0.2580427921579358,0.71421283122699486,0.57377775929269814,0.62429657717061493,0.1759391680767409,0.56744709360929357,0.54182381843403638,0.73589342812582037,0.64824719978002854]
["Significance F",1.8379273106049965E-2,0.69730255712835731,3.3249904830515369E-2,0.55277619118105958,0.31143395572007676,0.57550676486149066,5.3382135019979286E-2,2.2131570731771348E-2,7.7778967777117541E-2,4.5425063542785402E-2,0.12399264604033011,0.81874799067423132,7.7110067933385554E-2,1.9573481238674133E-2,0.1114059080671949,0.59936456595572185,5.3198807086489761E-2,0.84679401658299647,0.12530612394023732,0.79514390164026316,0.44665914015583685,7.0722132752379402E-2,0.15104917165274151,0.10973014560926377,3.4032771448474636E-2,6.2250481410574113E-2,0.13141681478436387,4.7070796271881522E-2,3.2322503598013641E-2,0.16777739001954209,6.0189895898905464E-2,0.14816323150461846,7.0143337466686301E-2,0.14833197370829776,0.1319481746727198,0.27860561192060485,0.93456119559445716,0.16479176602575388,3.0972760883302822E-2,0.17983134543542811,0.65504786359107037,0.10410374790572108,0.23135143207768835,9.3502634918971997E-2,9.9732455312354723E-2,7.0087286235884949E-2,0.18069232944825192,0.31136744396139948,0.24458987572860469,8.449215150160759E-2,0.1552444912923657,0.28622157274038845,9.099955635187866E-2,7.0475980311396541E-2,0.31076342054879952,5.5420362219925481E-2,0.18666061139878279,0.15736973012078889,0.43039527908082004,0.1903889579019524,0.20559221478391287,9.6562619895477847E-2,0.24129525634996207]
["Coefficients"]
["Intercept",89546.456680439675,95086.209047619006,96202.971676254325,103147.80715946827,109431.85898148148,140817.2916118943,71091.653478938795,87831.643678718494,89149.563435774311,92248.236156046143,99443.990619044431,94776.127009107557,282650.63725945755,85240.878554334675,97960.925594858403,107275.30041626708,125085.58022422905,179018.46953754782,96420.477402031815,128242.73842084802,3498.2647334410531,79970.407360475248,70964.736956195993,168620.56245570385,83308.785646889242,89671.916598747091,92996.646757144583,99987.643212131268,244865.15976685812,307943.29701337108,81793.053268125688,99524.04124451126,104149.58839740732,129007.23234196496,76311.125578228763,136455.51870543734,148771.71136646761,206765.74806026788,27676.607291993263,1342.7966299545224,-5996.0705642151006,82617.165571553414,194894.54332997993,212021.06000421633,89924.195097763091,196529.662827105,96769.573197614751,107262.12292529599,146507.19534510415,45433.715327520003,53954.398280605477,80499.962337436824,-15648.953855432177,169814.64246300061,240176.95192600496,-38070.206707361271,182139.60848389249,-26137.286912129435,176635.42707823814,167630.66330916475,2057.8466312299352,70221.095406832668,76863.613098150905]
["Coefficient 1",13.037705225465263,111.56579365079395,3421.6717757384158,1137.370914475867,-489.05972222222232,-77.680440537046792,13.42585241379885,9.2872425570723252,12.874178616205134,12.314331078245687,-32.074369500304137,81.868093302559274,-1507.3425230860862,4206.5511794214644,3165.9480658593561,566.05888610970715,-81.785229272568927,-133.51230235019787,-0.48498144666541726,-55.512820016303138,252.62758353833266,9.8126217125661466,13.511737067488253,8.6602040084501333,6.0160714356670129,9.3616160896617409,12.511114403610318,-160.51673228734103,-1258.6827752269335,-1693.2407463411735,4586.4566096174394,13.269608007045035,9.6777009204813851,13.364178092692184,12.015569955093499,-136.54784604049115,-66.938339724653588,-1429.5563895218904,4962.5229745200268,3104.7117078734618,777.01077306934326,5.7799856051193732,8.0451816441582853,2.7925089549540951,4.9885276155761504,-913.45696861611577,9.7486381303326706,13.453877929631455,7.8154308580171863,3.4383644172414267,8.5484781633212279,12.248716191688034,136.58600618060186,-1182.0761948357772,-1592.9637731723665,4632.1159454397412,1.4645559880756107,1.3740930653224921,7.4709739722838595,0.34460594526104849,3.4408136813759564,-662.40907110035323,-4.0878521265702945]
["Coefficient 2",null,null,null,null,null,null,168.14617168037478,2135.9870638934267,182.405058298358,-346.82919826848467,3478.8648456573624,1030.4362220472888,-2976.1748853142635,2515.0289271533711,-190.40528800948982,-439.85033638975176,13.096980618550248,-130.17895952076481,3419.6757168059989,865.24493577101157,-1306.7883855115381,73.111226879362022,171.05336813016663,-620.2172282901854,3123.7830463249261,1848.2408346950258,-268.52099852161371,4598.2386786789511,2542.0268395248604,-1031.5183266346157,2892.8338729930888,86.399987404025694,1928.9534231823134,-291.93004186082868,-476.52067468910587,3422.3788647792808,804.29142671683974,-3364.6008971240408,3351.9342548069326,-943.71480257466351,-1289.6786238735485,3250.8355221983788,-816.80909511172308,-998.45789050715553,-68.415902383240237,3419.8344204375612,25.364309450362374,70.920498697214384,-672.68392338685589,4095.988945552615,1939.6011873028067,-227.18615663597268,5033.4184716244126,2538.1001522322381,-832.83367514335384,3138.753406078049,-797.23041536804283,4310.1238371900463,-840.40418299859584,-1151.8713380179802,136.78447983920807,3776.562987218123,-920.19011689078536]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1932.88839681585,-88.313972638982733,-1412.3927926034291,1714.1659919467597,-206.58233764706515,-367.89977633200209,2852.9719363296558,-2326.0884361514832,-3372.5802802139269,195.07970931055507,-44.783635670209506,-37.169551055879971,-89.348235884578656,39.000595189458032,-58.987345404783326,-85.783332153999311,159.65093738762866,120.2198479231422,230.94142932645113,268.20992196040061,1829.6882561739621,-741.27325859657128,2277.955233658874,3475.6658011150566,1439.1406487563515,1917.5243602528606,-235.11732402358987,-1735.0599800322009,2619.9989947373128,-489.27202626670982,-465.41306294042801,3511.8336553895265,-2711.5465685756981,-3618.1609304560802,-695.98063516066929,3229.8482017179526,2861.9282339569454,-684.79841400655539,2505.6105308951951,4166.3701994650683,2033.1103231360717,4401.5276769148568]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43.422161514343117,-1808.3142364471994,-1889.3746527541557,1994.9922634523107,-1548.550046378984,-26.571399188448218,-57.504034250607702,69.925065013543147,80.82893064974742,87.094692646645996,30.299406893706085,184.49661856413471,158.0183352943034,132.32129292879782,283.21786201297272,1354.7217407732728,-644.78207237004824,-2015.3702990241475,-2648.0547835454404,2779.6093633369123,-1773.8997498867377,2426.3815426220435]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1365.1214622239365,255.4851908818857,51.407807862795806,154.08294920790922,145.17104262440265,223.93873069871998,-2345.6923262524874]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,283.37303716786784]
["p-value for Intercept",1.1035881695143915E-6,1.4328518814249638E-2,7.3413654471198764E-8,7.5382654049343991E-7,9.0339174617000069E-10,4.452018509444728E-2,1.5274636819154367E-2,2.5460641745165918E-6,1.3131067910095944E-5,5.767776586965707E-6,4.7081276546539833E-3,2.2472109854831269E-2,7.0262973832789016E-3,6.6111816850405685E-6,2.4716761026341811E-6,1.0588584841390034E-5,1.9286735787867704E-2,0.3868682861930457,9.6449025341371342E-2,0.11007268570300145,0.97872806327765494,1.1939269064785377E-2,2.8472513273588025E-2,0.20396446680864672,2.7842827351846628E-5,2.5588406565034764E-5,7.5895071672203387E-5,1.9714424462545397E-3,6.5545278362078669E-3,1.4650913783759234E-2,2.5654837364248419E-4,0.49439286689004081,4.6825765907309365E-2,4.2229439021159575E-2,0.47447672449364148,0.41330477547696526,0.53959893138926529,0.18751467804026217,0.53224317085118988,0.9898536232153925,0.96707518359383715,7.3716947732819301E-4,0.2325469707933682,0.10409379207354831,1.3233715523721015E-2,6.141789180621024E-2,0.49416866617684607,0.54194756589964488,0.3905487678623572,0.45074237370742087,0.59687897567975601,0.5198618014459595,0.90307315113753028,0.16099567524641403,0.21785856909864715,0.6065541593297723,0.21089240464058931,0.80549282900414165,0.42471411800306913,0.27355886612164798,0.98907839255344243,0.58330401707743151,0.6214524610541321]
["p-value for Coefficient 1",1.8379273106049965E-2,0.6973025571283572,3.3249904830515369E-2,0.55277619118105947,0.31143395572007704,0.57550676486149011,2.129345880578529E-2,7.3409504038560655E-2,3.5342871995672702E-2,2.7566945756573071E-2,0.88918053118196694,0.79173074611330252,4.9164829392208877E-2,8.1244098788350438E-3,7.426707647372785E-2,0.78392001967017744,0.39739490100064329,0.67308390882542746,0.9965851024500485,0.72517044915160755,0.43215583474752683,9.7068592516158445E-2,4.1467896642983795E-2,0.27688929656702271,0.24758355931282408,9.2234487929907932E-2,4.674050480559281E-2,0.39458207949323099,4.3230307340515944E-2,6.2492311695742313E-2,1.9240735489422029E-2,3.9324439266795075E-2,9.5153949511595573E-2,4.1682910146709634E-2,6.1495273361147247E-2,0.79133660319037946,0.92707078888121108,8.042151397671575E-2,7.30407644004744E-3,8.9563206630035433E-2,0.71969644468265859,0.35588087518003514,0.36390089512393697,0.70735249276833501,0.45016491983130236,0.20467126041970929,0.14488516916863861,7.1122699413359344E-2,0.40870355344049419,0.60247355684710635,0.18779970973911481,0.1035817691166921,0.71819242446099429,7.0442889309561538E-2,0.1157537699649112,1.4870856236710606E-2,0.85900295529430415,0.84954019303054817,0.49454205773544341,0.96908303700240683,0.65193655884009716,0.33260152795009801,0.66519590182871324]
["p-value for Coefficient 2",null,null,null,null,null,null,0.39949355770317774,0.12631637480467034,0.89836410404316802,0.31546430837849482,5.3349135601102431E-2,0.62416979841777309,3.1658625807910103E-2,6.3899100621404234E-2,0.64170528007965322,0.42211074668908521,2.2983315517804054E-2,0.84034513023553992,5.8667906881659106E-2,0.69243515805208,0.26935084396759523,0.71035883901891972,0.44945965381287634,0.53691366249631067,6.3701138757905118E-2,0.2253861193152881,0.85913776258645846,1.1183377508328698E-2,6.0523480326714001E-2,0.5527618657853004,8.860697654888755E-2,0.8496463834246033,0.22356882366796541,0.85432526860585145,0.608636872249954,8.4796742671201034E-2,0.74782408365714859,4.4569155819369238E-2,3.7056468822194981E-2,0.32977920796568366,0.31706133096234779,0.15397075717061565,0.50244029691151315,0.29232493850188301,0.76004256817162386,7.4804594760731272E-2,0.95425351774668177,0.89323049112943509,0.5586320382196841,0.10532998850505119,0.26231365054076455,0.89702226979816269,1.6338448013465671E-2,7.6600842132807434E-2,0.66850955412531554,5.3361680670955362E-2,0.44857762208256691,0.1234116477092871,0.55898757869354254,0.29434618355087233,0.74969987166842889,6.404721921172038E-2,0.38694820913345918]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22521933490024612,0.95367164938326332,0.42906534770062132,0.21712276314129167,0.53723272978930248,0.35812096446265351,6.0134093853201162E-2,3.9239009993904186E-2,4.6944102958370378E-2,0.61078244689119776,0.83928962254426276,0.69514438381305876,0.43568491324975489,0.87779049335606063,0.81608518835155608,0.81872287344958306,0.53347277053514042,0.21848232507150606,0.37968270167938095,0.44900261141390146,0.34211061924235359,0.67451391530467109,0.16110701161363089,0.12684827721831779,0.40691716034086967,0.28726015069449723,0.89848342586180208,0.47123459923645533,0.22352944737726121,0.5818541643390347,0.65868704068391581,6.2152940868576777E-2,4.6223668608371044E-2,7.0941206349109998E-2,0.30155150152006976,0.18955711712707393,0.22630978341607982,0.74393867400070057,0.18384864138346052,0.15875293564699683,0.26026671007262037,0.1541682412375408]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.91563828617784226,0.41562635273603155,0.25427217400490842,0.27823634767388672,0.26498271530959855,0.90090284606975912,0.83062450647405028,0.80223929665750493,0.52231312978278022,0.72274605918754142,0.91791473360832709,0.38786172378600581,0.41050389270861815,0.64601140087003561,0.15185008161349486,0.51415197086499043,0.43504747789861264,0.49316911048063455,0.25083520096643047,0.27941533047119432,0.20287576419819969,0.32334242816523562]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.47309052272898672,0.34322489086872027,0.87483386495191851,0.53341650886274361,0.56582558632623625,0.26170228418788505,0.30129829424835197]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3293188818794428]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":26},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":57},36,55,53,56,29,13,35,25,46,61,33,10,43,58,28,62,47,60,54,23,39,30,5,19,32,11,4,42,18,37,22,38,34,51,63,41,3,45,59,17,40,15,16,6,31,50,44,9,27,48,12,7,49,2,20,14,52,21,24,1,8]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","YES","","","YES","","","","","","","","","","","YES","","YES","","","","YES","","","","","","","","YES","","","","","","","","","","","","","","","","","YES","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.75715249155199393,0.29370610530859603,0.70734943479715873,0.31095616749176258,0.52770289406964288,0.40627635531876605,0.79238390656137725,0.84724505784733239,0.75720010563545381,0.80662916277182195,0.70758454946585259,0.46293182153410006,0.75632488890698413,0.9182862338443839,0.7452121503298077,0.58331526074167284,0.79639167135935673,0.40823133309683934,0.71314192355156159,0.49585019519863766,0.53877381186980955,0.85164421687298231,0.79333667646838779,0.81905242828806213,0.92034225080486676,0.86206740561427009,0.80662923576501588,0.91869769616900521,0.89699132613676136,0.78265738013435648,0.91942812961662468,0.79892179324485701,0.85285821704609288,0.7963933295777138,0.80669310619553636,0.7168104025914479,0.49882475586259756,0.78053337921779586,0.92083852284107159,0.76988494593819967,0.59009399226206849,0.92185120597886838,0.82912336647404894,0.90066503127520681,0.92121496207824427,0.92308005060820675,0.85310523712210917,0.79911184904090826,0.82107387811551547,0.92180046800347093,0.86509939810623637,0.80669318088417874,0.92945672079836839,0.93562146414700154,0.82398584092508176,0.9383106099264652,0.92377336699535173,0.93835202108540972,0.83887893077785614,0.94139570932734429,0.930002205600442,0.9487447871326079,0.95594236729117588]
["R-Squared",0.5732798954633922,8.6263276295544103E-2,0.50034322290785993,9.6693738101165105E-2,0.27847034440947671,0.16506047689110026,0.62787225537746949,0.71782418804672954,0.5733519999743425,0.65065060623397042,0.50067589464279361,0.21430587138887985,0.57202733758016189,0.84324960726810261,0.55534114899917597,0.34025669341412573,0.63423969421054971,0.16665282132202261,0.50857140312682125,0.24586741607852705,0.29027722035672499,0.72529787213319541,0.62938308222990735,0.67084688028457107,0.84702985861656821,0.74316021182251846,0.65065072399085366,0.84400545694623774,0.80459343916458581,0.61255257467877455,0.8453480855303247,0.63827603172157799,0.72736713838304046,0.63424233539587704,0.65075376758340286,0.51381715326331356,0.24882613706138004,0.60923235607315152,0.84794358514812673,0.59272282998226467,0.3482109197037862,0.8498096459646941,0.68744555683326003,0.81119749856196932,0.84863700635682093,0.85207677983084951,0.72778854560517015,0.63857974727757938,0.67416231332365228,0.84971610281141807,0.74839696860377247,0.65075388808503432,0.86388979583725622,0.87538752417257892,0.67895266604501414,0.88042680070057522,0.85335723356992876,0.88050451547507314,0.70371786050299912,0.88622588153993376,0.8649041024216868,0.90011667111129745,0.91382580958225734]
["Adjusted R-Squared",0.50215987804062434,-6.602617765519854E-2,0.4170670933925032,-5.385730554864071E-2,0.15821540181105617,2.5903889706283618E-2,0.47902115752845731,0.60495386326542133,0.40269279996407958,0.51091084872755865,0.30094625249991103,-9.9971780055568213E-2,0.40083827261222671,0.78054945017534361,0.37747760859884638,7.6359370779776017E-2,0.48793557189476966,-0.16668605014916835,0.31199996437754979,-5.5785617490062125E-2,6.3881084994149798E-3,0.51927127623309199,0.35142039390233792,0.42398204049799926,0.73230225257899439,0.55053037068940736,0.38863876698399391,0.72700954965591613,0.65803851853802509,0.32196700568785541,0.72935914967806825,0.36698305551276156,0.52289249217032086,0.35992408694278488,0.38881909327095499,0.14918001821079874,-0.31455426014258492,0.31615662312801507,0.73390127400922189,0.28726495246896322,-0.14063089051837419,0.64955584058428639,0.27070629927760681,0.55946082997792834,0.64681968149924884,0.65484581960531563,0.36483993974539697,0.15668607698101855,0.23971206442185533,0.64933757322664221,0.41292626007546901,0.18509240553174658,0.68240952362026464,0.70923755640268416,0.25088955410503289,0.72099586830134221,0.48675031749475073,0.58176580416275581,-3.698748823950293E-2,0.60179058538976804,0.52716435847590404,0.65040834888954091,0.3967806670758014]
["Significance F",2.9600188310743496E-2,0.48015152715126708,4.9711596957284207E-2,0.45345132609891614,0.17889866659995693,0.31790617617467309,8.4475374735845113E-2,4.2296015687193142E-2,0.11889792773393315,7.2135655877626062E-2,0.17617988873500973,0.54718447811049031,0.11982296757058046,9.7279559200447712E-3,0.13184611993708031,0.35353912438864643,8.0907993239934251E-2,0.63396447686503132,0.16929770178673406,0.49387752668644552,0.42434770918159576,0.1277807611544268,0.22310672612978072,0.17925713306626415,4.1569132548977927E-2,0.11252757233677781,0.20014059124113517,4.3180184696887593E-2,6.6745382658426639E-2,0.24195684103958995,4.2461450047874778E-2,0.21338508543159207,0.12597092953157482,0.21777384796186275,0.20003171347428458,0.36309189195450525,0.73602509529859839,0.24574343727359202,4.1088047911997161E-2,0.26489341688190182,0.59363116304045471,0.13240059951826691,0.35492323647647911,0.18186008662436912,0.13385065410976871,0.1296075212297717,0.29706769258097121,0.42540490747423476,0.37408183315308557,0.13251613879814914,0.26788045845675418,0.4078618305111702,0.11528601900424569,0.10174971047937208,0.36716990642177844,9.5953006142918892E-2,0.3272910814505493,0.2725067489435774,0.58457135974501817,0.26063128071557007,0.30430338114165123,0.23131746551255863,0.5196109727250604]
["Coefficients"]
["Intercept",89003.214826536409,77029.965880465286,96341.07901502226,101504.90178785268,110731.30809523808,195399.16754782078,65446.316299629376,87560.299579853861,89077.73965857079,93555.406289304898,94429.185914587695,65083.477434027329,272344.08630060282,81905.756293483559,99941.879464760917,106007.81451354761,145305.79721283921,212930.062581559,119265.05099809513,186097.6207382392,63982.270816167351,78165.027721994644,64300.923779134777,159694.7568398664,81818.194153917473,90544.272072783904,93552.571517923585,79012.826501821197,250257.48053160336,339699.2981531425,83040.047320483674,116370.58800054988,112223.19505315594,145309.75472629457,97953.568745831115,150611.92975739529,160256.11572878598,197200.26480062318,63466.644501193063,15094.388418547256,67650.085981093027,83123.187714998523,215687.21474117064,218668.63317949791,77508.043022846323,133417.19076437314,103096.95212367503,113936.99422574055,144973.72922433089,67150.657426992591,57870.084800854835,97950.759973442662,1376.297125137753,143685.17781491013,259827.35769452906,908.65927387529518,123354.63737440715,-789.36247790127527,206617.78518742078,162510.6774054163,5461.6860527133758,72684.97203967566,89675.615072049317]
["Coefficient 1",13.372997112356169,284.7837825912556,3407.4272746857787,1714.4368034298766,-804.67892857142806,-201.67200759492022,13.040479895625696,9.5053247700029626,13.442580096637638,11.51778830238605,19.219275664007618,336.15288227873663,-1440.2157192075786,4424.4747006585058,2838.2563101593487,1380.7347505672233,-125.58996982573197,-226.68105302949246,-50.726895376614756,-192.15662926572597,109.80557772370113,9.7623277789749139,12.704186824424095,8.6641546518553767,1.8166137175125772,8.9581259472880657,11.514902156336593,28.973500608272172,-1331.8270194238496,-1991.507732316358,4279.3605703803978,12.571615402128836,9.5350778164394168,12.410709611932218,11.55579937760165,-113.282433288017,89.711263175263085,-1518.7222318142572,4635.2435855784788,3003.4161295855247,1341.2370615003299,1.9850402338668094,7.7753590427028909,2.5977620822735745,2.04917412227887,-410.18569991212945,9.6195442701865321,12.434818821000613,7.8644207093129435,1.3101911362044405,8.5114517545985695,11.552880297644707,209.15466522548817,-1432.4746854128775,-2300.9354921550157,4433.7197704273485,1.1705957027422866,-0.2858195198569784,5.3677795178059098,-4.217126282411324,0.99446757368666205,-731.14351224259224,-4.7581592778094421]
["Coefficient 2",null,null,null,null,null,null,227.28640793713697,2113.5084949307984,-51.61039692659218,-453.38638534865373,3370.0461984079006,1994.3805756072109,-2913.566231696811,3432.006218611989,-400.4301369673035,-758.19419196899821,12.397208295798116,-62.317805114591998,3180.7180533745614,1570.8395732317556,-1098.4927190945771,92.059234760082873,234.97877624818764,-551.47942149516678,4065.1218797894812,1796.2275432140555,2.0867397478970546,4368.8762284479099,2610.5568095782364,-1605.4873959507061,3339.2508725710331,100.35207693824226,1865.2800217303691,-9.8815131801036777,-424.22870995345909,3202.4884511865507,1672.916385072142,-3556.1621310152291,3543.5418989933678,-906.22010442316014,-1001.4482920872367,3863.8132939404959,-1006.3549721271849,-1076.0892534397374,43.055101387934776,3861.1996399696031,32.755300024397755,108.63847505800014,-659.7561712918756,4333.2364779412464,1912.6997042030471,2.1109193152745385,4704.9034711641934,2822.9094005323409,-2189.1017816269018,3326.1765851227306,-327.85418880376966,4496.7218718151653,-1495.2963281229895,-1878.2820347037066,204.81215585544354,3722.2266552701485,-1192.1638160174716]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1899.4705617485258,241.08485580267362,-1347.9456503077622,3053.8449573826269,-275.62196423851179,-453.4041592316496,3434.5517947964809,-2383.036329992136,-3774.8666598888162,-82.754269861166463,-84.246873939280079,-54.635660600339897,-125.56696922205892,-10.463680517241956,-95.155647965826418,-155.53585755780676,197.19226836503628,39.764550368288909,197.8177010585253,90.413191210082431,2911.4056946023798,-1059.1951026282643,2352.1023694386249,3936.4977730976993,2532.8085429256748,1847.3323686085748,110.66065454948979,-1707.2644522370354,3248.1356375226592,-479.41478628199542,-424.24629966525021,3811.1722416209486,-3235.8752606716143,-4980.3684623652734,-573.99139258162643,3700.0800331210671,3387.5122297023913,-1575.1989722436074,3307.1448246512241,4474.2262927795855,1885.8492395551939,4322.4196636776724]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-95.80046866420939,-2076.7812554103766,-1966.1427258373701,3009.2160380115847,-770.0916194904969,-41.82383633357675,-81.090617889318167,65.917185365068988,31.683665683490531,77.270730038525613,-10.463820518368841,128.62834680602134,274.95217097708445,273.85182564715922,191.63952899150027,2442.3716865505071,-582.19737221102866,-3319.0237192334498,-4172.3655562659269,3581.3949685313451,-1906.9254085201733,1998.7358385483885]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-639.82433793586449,195.57363941273854,162.75327232599707,358.68436374997378,120.64974764549778,233.68473755119973,-2884.0113102755968]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,325.68902684033151]
["p-value for Intercept",8.9745954742185446E-6,0.10238105700974887,6.8435087644952564E-7,7.4762420573021418E-6,1.3153414118306379E-8,5.2568709808300917E-2,6.8575420282487864E-2,2.3337665419750453E-5,7.5062222603756683E-5,6.7388405266717929E-5,3.7129632434718424E-2,0.1881702346401721,2.6259437069436703E-2,1.8183539720216533E-5,2.1630666938778182E-5,3.0837716972240065E-5,6.6148430849000253E-2,0.33594905153512072,0.19329277590681687,8.109360658509443E-2,0.7093647770492898,5.5370246241221485E-2,0.12157091402821411,0.29850171931608055,1.3818975762710687E-4,3.162889493464307E-4,4.763831323390498E-4,2.1503509135924186E-2,1.9934294268660783E-2,7.1618528609936116E-2,3.8347419716360626E-4,0.49017040037510917,0.16538027450826831,0.10419052438997518,0.48754582359434889,0.43751881089673733,0.51887498603903337,0.26792411698510749,0.29550229037403519,0.91945007767395071,0.71694430045616331,2.3258151188602742E-3,0.3715097434597851,0.17468129795649626,5.3414932986381211E-2,0.40086050066532752,0.55155234296931521,0.57864759277646294,0.46878784863481499,0.36905481468306622,0.68870666497686273,0.55564630662670877,0.99153795295385772,0.25449975771894645,0.24109424195537577,0.99239938389236371,0.57010793392991155,0.99524754324346398,0.49068732701294515,0.32953928324136728,0.97420016259709108,0.67742102927060333,0.7347547792311715]
["p-value for Coefficient 1",2.9600188310743496E-2,0.48015152715126708,4.9711596957284131E-2,0.45345132609891559,0.1788986665999569,0.31790617617467298,4.2905567032667465E-2,0.10686732138190096,6.4471217682731688E-2,6.9081270218375346E-2,0.95620986044385115,0.42651524245098293,0.12324348148651883,4.5533559884999974E-3,0.13792972389801741,0.52420987145623288,0.40318123688514995,0.51831041160709801,0.78393567032485467,0.36563810549149728,0.78460772140841628,0.14479498928387721,0.10173480901652397,0.33469343395336648,0.76893084955656543,0.1623863933318502,0.13248333513372137,0.89600653723496082,8.6794485595426824E-2,0.16891625106380137,2.2468421916829021E-2,8.444136960606663E-2,0.14766157029887209,0.10834076594116566,0.1119701695299353,0.84557528793111825,0.9061679773366027,0.14506831090045313,1.6404851849590087E-2,0.15989578822202927,0.58310007364341943,0.78478453112840829,0.45880829832032133,0.76725507491018674,0.78169964486626664,0.73635708745887474,0.22220447253025297,0.16990751757735681,0.49574723728526682,0.86279909813304756,0.26633057477367317,0.20533597371849915,0.59500258070181988,7.9777880142697641E-2,0.17699075428074248,3.538919827568783E-2,0.90696127074061272,0.97450618259685728,0.72226133905106749,0.70508220990002335,0.91367446478052172,0.59420704380448086,0.75839002866324889]
["p-value for Coefficient 2",null,null,null,null,null,null,0.43086880792287963,0.17040979187280828,0.97793409074373572,0.34083235726490174,9.7228598772962554E-2,0.40807432630870261,6.2988162534230674E-2,2.1304524115460879E-2,0.46724861420921354,0.2323411761989792,5.2367661792983661E-2,0.92593284836077994,0.12049116354966979,0.49704566856717614,0.39073377017955313,0.75803782428253663,0.48020696336048363,0.64629093757301481,5.5508346129527222E-2,0.29624474208290058,0.99912912792567909,1.5886844494214639E-2,9.4544176904669111E-2,0.55299016898820064,5.1970952566215964E-2,0.84300485709271433,0.3073496093998897,0.99596919892441482,0.68606895594286765,0.16628453245522615,0.54445730903584189,0.10038116977743702,4.0421981614408943E-2,0.41471568183967866,0.47241402244561875,0.14006751347419127,0.59416001663284346,0.37488892010591279,0.86972162173951328,0.11473934454337695,0.94995507032794002,0.86162170163472374,0.67408667196546967,0.12974887172592928,0.35960623017549997,0.99925210489278937,3.4710660927572516E-2,8.5325257493806345E-2,0.47863856752338502,7.4623889339602012E-2,0.84631002359675667,0.18892210931550601,0.61057441102504029,0.25986280348428181,0.68209741138998903,0.17001032638620261,0.64583747652463364]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29947340081664786,0.9045525253033696,0.50987929492026718,0.13990757053419939,0.56398246318302814,0.400085795163591,4.1263106747643462E-2,6.7178945698557466E-2,0.11250923204867556,0.82721866800912247,0.75152969547147697,0.72725985377637592,0.46028754470255678,0.97422628518464238,0.75879198785692847,0.69019091713339065,0.5705494125554238,0.74301923648933932,0.57726977062049289,0.83595845418663861,0.24052094306826491,0.71649942460810678,0.23218424881429225,0.12843605063523134,0.39879638471441481,0.39381157519293669,0.96311122724384934,0.60569528963275054,0.21603795989418942,0.6509785776792123,0.73152444344284584,6.9119727997144151E-2,6.0006849016799722E-2,0.13867769460471571,0.43319390552298498,0.2714226971443533,0.27538740355370672,0.69882505120687655,0.19326225760296356,0.2086667699937943,0.55452451926280699,0.36262733286789178]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82888360741441813,0.50952764295120068,0.32708639223793734,0.21587990939945395,0.71289780332197472,0.87894580799590749,0.80026413552808473,0.87242944029823888,0.83177009116157752,0.81881289990065864,0.97812121990287459,0.55527034838645939,0.28281693868889834,0.48837432593653357,0.41738204274901702,0.52745294134528986,0.54737615972585774,0.57546710745616259,0.23708602968515879,0.2902748948136028,0.48409457440517012,0.67214474028761262]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82340776713623609,0.54792355908554935,0.77182835069588296,0.36961057179391466,0.67217266637005091,0.43012076624254736,0.58892567425935027]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55608763560009034]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":24},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":59},29,57,50,54,27,15,31,23,44,60,32,1,36,53,25,62,43,58,55,22,40,28,3,19,35,5,9,41,4,37,21,39,34,52,63,42,2,45,61,12,46,18,14,10,38,51,48,13,30,49,8,7,47,6,26,17,56,16,20,11,33]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","YES","","YES","YES","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.78227432118663975,0.32018820696165379,0.70662400875014386,0.31937943407499336,0.60999141976431026,0.61573365339530051,0.79536754531303078,0.85460522288394003,0.78227497953214731,0.80605218887817442,0.70751464840461242,0.47692353294497697,0.79983283744014699,0.91855935543111766,0.77056707397451674,0.63706181567625864,0.79679413492475681,0.62896687634387149,0.73715928556054811,0.6360410475838858,0.63912659871113764,0.85501543374039235,0.79598539752978781,0.82172163805490139,0.92161996772704158,0.86170545912548835,0.80605232776068381,0.91864028111902207,0.91151985241776101,0.84444294882542703,0.91919528997422917,0.79851391482919465,0.85467562183634793,0.79679889423949735,0.8060992296363334,0.74520529338684527,0.6399791206107972,0.80005904331140143,0.9508960929865391,0.77239137951783388,0.65836800821943997,0.92192230998134217,0.84584190684714022,0.91217351209857367,0.92171638569272207,0.92398104398862102,0.85582945654668963,0.79865153417120816,0.82175552384700745,0.9527471470762906,0.87250373256247937,0.80609926738416526,0.99836851107337699,0.94196162129266425,0.84470954202546411,0.99899613904459184,0.92400904755283575,0.9993416747734184,0.84620493045143397,0.94470881531485695,0.99932600200973287,0.9999867455851702,1]
["R-Squared",0.61195311358801807,0.10252048787731884,0.49931748974212342,0.10200322291006304,0.37208953218607893,0.37912793192352401,0.632609532137276,0.73035008698050885,0.61195414360202149,0.64972013119529615,0.5005769777071023,0.22745605627671855,0.63973256784755661,0.84375128945003042,0.59377361549364827,0.40584775699273135,0.63488089345049159,0.395599331537767,0.54340381228813772,0.40454821421160692,0.40848280918006757,0.73105139193427127,0.63359275308065433,0.6752264504476303,0.84938336491319322,0.74253629828666867,0.64972035508841686,0.84389996609443585,0.8308684413516968,0.71308389382098269,0.84491998111080724,0.63762447217584628,0.73047041856134798,0.63488847786128566,0.64979596802029016,0.55533092929177408,0.40957327481776934,0.64009447278435483,0.90420337965706488,0.59658844315346249,0.4334484342468326,0.84994074564133404,0.71544853137880615,0.8320605161742467,0.84956109565445481,0.85374096965030211,0.73244405869300211,0.63784427303402447,0.67528214097306971,0.90772712626201102,0.76126276333545861,0.64979602887728793,0.9967396839028716,0.88729169598830471,0.71353421038886933,0.99799328582600144,0.85379271995949868,0.99868378293894078,0.71606278432031611,0.89247474573360053,0.99865245829275673,0.99997349134601987,1]
["Adjusted R-Squared",0.53434373630562171,-7.6975414547217388E-2,0.39918098769054816,-7.759613250792434E-2,0.24650743862329474,0.25495351830822877,0.448914298205914,0.59552513047076339,0.41793121540303224,0.47458019679294416,0.25086546656065345,-0.15881591558492214,0.45959885177133497,0.76562693417504568,0.39066042324047245,0.10877163548909707,0.45232134017573733,9.3398997306650466E-2,0.31510571843220658,0.10682232131741043,0.11272421377010133,0.46210278386854259,0.26718550616130859,0.35045290089526066,0.69876672982638632,0.4850725965733374,0.29944071017683377,0.68779993218887159,0.6617368827033937,0.42616778764196539,0.68983996222161448,0.27524894435169261,0.46094083712269612,0.26977695572257127,0.29959193604058026,0.11066185858354816,-0.18085345036446135,0.28018894556870971,0.80840675931412986,0.19317688630692498,-0.13310313150633477,0.54982223692400201,0.14634559413641846,0.4961815485227401,0.54868328696336466,0.56122290895090643,0.19733217607900633,-8.646718089792671E-2,2.5846422919209022E-2,0.72318137878603306,0.28378829000637573,-5.0611913368136197E-2,0.99021905170861491,0.66187508796491423,0.14060263116660821,0.99397985747800455,0.1227563197569923,0.99210269763364423,-0.70362329407810353,0.35484847440160294,0.99191474975654081,0.99984094807611967,65535]
["Significance F",3.7635447905924983E-2,0.48386118637975861,7.5876880442177497E-2,0.48502907127159223,0.14581503841889881,0.14100528952931124,0.13497575587639124,7.2711075591419122E-2,0.15057958666764062,0.12269598648984056,0.24942335519617212,0.59682414498352077,0.12979262266971534,2.4413659548528178E-2,0.1650198754691023,0.3530168878705684,0.13331196196751133,0.36530016803759408,0.20848007863300622,0.35456282919858623,0.3498925870355043,0.21665014989015427,0.33195046754018404,0.28154967651337881,9.4621367000565115E-2,0.20377142933975936,0.31225851846626329,9.9652726966306449E-2,0.11189713098026852,0.23714524560690864,9.8711240760443159E-2,0.32700954611363919,0.21730637526040833,0.33036127139929261,0.31216666488883732,0.42969452610239445,0.61450412847786695,0.3239883602817703,4.8863164645877324E-2,0.37778899608602107,0.58448521244986018,0.27760072889865317,0.48813339894790941,0.30767529742384614,0.27824594475040232,0.27112635674056196,0.46352570088532208,0.59315468335769705,0.54399403008282721,0.17603146424811106,0.42047900515886172,0.57776512085530674,6.5100025332036106E-3,0.21271344623019783,0.4908689306047328,4.0094014462208043E-3,0.6027382059497699,6.1549816525889221E-2,0.78185333564235615,0.52723866381856022,6.2276946241034956E-2,8.7405132818727319E-3,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",87816.701701954618,67679.603198924713,96337.006452354719,101206.6417208215,111591.40000000001,333911.95887457544,70496.247592869593,86958.967886146682,87825.829303597973,92963.989641622218,91799.886916604519,56786.412856738418,264028.89553571411,81848.726886031291,101516.75413654593,107817.54224705772,163358.4964166673,398412.1801209682,200148.63463834801,314458.85093447648,238742.91367391654,83582.453726561638,69355.377945995919,178918.18740290863,81689.748472638574,90054.83520779034,92959.82993506077,80300.608259404544,246012.5308605835,354589.53401426983,82954.64974912483,128631.51515960618,80750.969920862131,163399.04573318077,99265.500525851749,256810.95573946624,357011.83809487737,275494.65264111024,-87190.234063987591,59953.307268098302,220200.43138599367,82468.857378832909,317814.69349904975,263195.32813998236,79996.488252630414,149156.0439320232,51593.338483537431,125073.29469928364,173898.20612075797,-84686.719867227614,-20450.641143442495,99258.685313164067,-389237.7091139176,73687.16962823263,342717.72286653228,-292790.2660411853,144120.62331682316,-299014.94404799934,302561.02800116315,101802.97546607323,-385148.77195984242,-342029.52321275766,-345598.10798662592]
["Coefficient 1",14.051285519437302,375.37990591397869,3416.6451512471672,1769.7859805678145,-1137.6330952380947,-515.69929785829595,13.439688498284246,10.184276213451824,14.059466989693929,11.58626910508659,45.55563453601043,417.3731497614034,-1378.6336805555538,4413.9922501486453,2598.6631676681582,1046.3008662308309,-164.70430875262636,-613.76820303617274,-229.88645052183648,-478.3549678213858,-294.02466962420624,10.173754264279363,13.150493448268863,6.904198703144357,2.3334053666780137,9.0628970751643614,11.582408600903333,15.664233997202205,-1300.4890488719791,-2125.2699986313601,4279.6326386155406,12.255124446183807,10.303737411432328,11.819167575717604,11.515522797577574,-173.5131753176093,-122.56313025109478,-1360.6643004519051,6137.0468407507342,2768.8979045669598,909.18439756947168,2.2264129032574131,2.125593909041783,-1.460394111530023,2.3396846878556374,-536.61525274749965,10.697590623077264,12.175471265020194,6.9429221347379517,1.8495150911457006,9.7514116601731509,11.513561574380397,598.87367348415626,-1536.2324267058452,-2154.2753879125225,6638.2973028537644,0.31639298468531157,-0.85188327415515097,2.2037543312321684,-3.0819850679341441,1.3644745182304918,271.06528994619924,0.22644900688566272]
["Coefficient 2",null,null,null,null,null,null,173.16136707789926,1962.5392081203095,-6.1642898314787624,-443.69833490844428,3340.1290090136858,1968.681375077759,-3107.1097817460291,3447.13707251493,-654.28174605181732,-1056.4700423290458,11.79743599545704,-203.67580552799447,2561.8646255592525,917.39346821401125,-588.0146765491794,33.999684482820825,181.67710924214546,-709.28600003300653,3943.8622026215512,1796.8203206414598,2.8740518064213361,4386.8587919855045,2418.4025279249549,-2219.10484629342,3339.5350605742124,88.765273379209518,1995.69321923639,-16.728270760304433,-421.18860107089051,2529.0372157910506,741.03709536438021,-3023.289493389655,4747.3738710307225,-799.42526928630684,-583.46377738438048,3871.6497788531233,-1832.0375925706089,-1438.5143464199236,17.12848252206366,3609.4889893141612,75.311734301171185,97.271320271859196,-712.6511395600113,5737.6067078383721,2184.9434070421757,1.4989132867200705,7575.2121973310414,3198.8143807527367,-2245.0769225288454,5045.1430917975194,-496.3587280599848,6834.6431120695279,-1855.2192613464808,-1838.6625115388133,594.42847561839164,7075.984030558654,299.81955719755877]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1906.934986229274,195.23113943301487,-1737.3866229576367,2973.7351674769234,-260.62171577554636,-443.70660722957916,3444.2907980288192,-2545.6517234325956,-4345.8722263596565,-82.568919042490307,-108.34720681506263,13.503749039554535,-164.7387126732431,-14.308577866699283,-317.09456636137281,-544.54745391992708,-31.107872451567534,362.22786667548922,94.585028781088653,-258.73014171917526,2920.3467932665822,-1960.0519524735967,2528.4797140652572,3912.9272395123389,2155.9484280099309,1988.3001334139624,95.075381883403935,-1762.9130779372513,4351.9176219517039,-613.56994807707599,-421.20951065802336,6506.6183145595687,-3581.7514162743605,-4454.9077096382698,-1069.6078985621912,3601.7847504549145,5234.6346319514805,-1980.9385516514878,3468.0116983134089,7269.8514493136445,5714.7318545389671,7070.2203272078987]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-57.624533737924956,-3779.5657937428782,-2809.8235392017,2969.3488808990614,-1065.6213619493192,60.659019141420529,-102.75117957337177,12.324639832782923,356.59314777732214,249.49330824284243,-14.298028870097422,882.64419784210679,451.76427377181363,35.085191298183943,833.50047295174625,2185.1699577460467,-1095.9920620017892,-3886.4182577474348,-4188.2340425576922,6201.8134249206778,-614.53023940480227,5735.3900423204977]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-988.32859375554222,847.72075963368184,41.08335042311267,473.12071487795379,874.62435929917683,868.54534728160081,-559.24268842850302]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,868.482803869284]
["p-value for Intercept",5.4183863031695743E-5,0.25065777741494372,6.5215569067155325E-6,5.1617930253633121E-5,2.4557159170938236E-7,4.9936837547664231E-2,0.13168966858756376,1.7900526682956602E-4,4.3740516680980195E-4,9.8305733416230012E-4,0.11386276753678405,0.36577048675605034,4.055531078443235E-2,1.4356755916100717E-4,1.5661150516045936E-4,2.2701574139203263E-4,0.33994312313809577,0.17537552260955278,0.29719223445411552,0.10368096797910682,0.40437572300250424,0.12087268747635621,0.21968996712998554,0.38767486813308993,1.1163427519740416E-3,3.8155795393179847E-3,5.3506647795761777E-3,7.3655207050570812E-2,4.0023804400023399E-2,8.2332628661743262E-2,3.5738219636803252E-3,0.68591341807362904,0.66685961674783223,0.41776307557509085,0.71527097642430348,0.42074128235743774,0.34219503159068998,0.32116527400551276,0.52942564284158589,0.84811625378986588,0.50841257923212557,2.0804197472186481E-2,0.43842989555929746,0.25777688772823903,0.15465969896815712,0.51656403457446565,0.88570685297274965,0.76614849292045017,0.66635841640184734,0.62511005344043058,0.94829406138285965,0.77461714984909835,1.5342663552059682E-2,0.73045385762912485,0.33302917122640119,1.064497055398294E-2,0.76933556237542988,7.6113912132077147E-2,0.68992718146487908,0.7831756645447131,7.319691377263074E-2,1.4044869906774815E-2,{"$error":"#NUM!"}]
["p-value for Coefficient 1",3.763544790592506E-2,0.48386118637975856,7.5876880442177497E-2,0.48502907127159328,0.14581503841889887,0.14100528952931149,7.4165218110250383E-2,0.13778880725493717,8.360544862991405E-2,0.14958701225323018,0.92483031250289416,0.46545535293779,0.15983130131827741,1.2084590631701782E-2,0.21361710180129662,0.65843083977658812,0.64256970002476421,0.23612766242686259,0.5679596804132403,0.22711784509897184,0.64585558713218982,0.20718211267251344,0.16573443419035025,0.60701780773720726,0.75972708503672104,0.27952409521579619,0.24415186316228282,0.9607305893936926,0.13267046178947109,0.17098798849495225,6.1775270136568777E-2,0.25187395703871762,0.2447295721145771,0.26262459943934369,0.2460630230215583,0.79511539846695944,0.88319930618567821,0.25885824033850846,2.8836157469966341E-2,0.32211070351536542,0.74027598771035463,0.82006858127738158,0.90921693786911562,0.91604637905093345,0.80956356254699657,0.76150421595729223,0.36888730398146652,0.37821195833232879,0.68731936458286169,0.80820943374475152,0.36109134434380508,0.38204576422823899,1.7164168215520414E-2,0.15111125042769558,0.29688590351626731,1.7725608616836943E-3,0.98802430114249906,0.60093630981730062,0.94010058912350725,0.86241184277053717,0.44453517958086225,7.3331748045271442E-2,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.66006068440785404,0.25571502664543783,0.99755617368015503,0.54722491166219145,0.14872225511212572,0.46631230159608056,7.1035786359635256E-2,4.1167107943582026E-2,0.38945448771109054,0.22588061157413492,0.16946856830058785,0.75784254959143049,0.29647676713883436,0.70062710413060658,0.67898056022958309,0.93509546194219584,0.70215291381608436,0.66063764815849624,0.11793872717873487,0.37480885538817021,0.99898205841149368,4.1177073405432439E-2,0.16283064266405292,0.44562370188232991,0.11472357618063853,0.88976825068200338,0.37818746527200053,0.99419700416470635,0.74442397318994724,0.37554768375570657,0.80714783186197192,0.24870397573926897,4.3688406430635991E-2,0.57404266290631378,0.72178292107398589,0.24395664318215093,0.56682005600107255,0.41032561435923742,0.96564857119721004,0.29983027508472115,0.91442818072424181,0.91002447312008194,0.73023118637281348,0.13554940923473846,0.43582714459860594,0.9995831357125311,2.7648048996163107E-3,0.17124237758613958,0.54827793992035923,2.4902805777399992E-3,0.89756079572628855,3.9053122851480208E-2,0.71349810611170172,0.46836628806835323,7.7121768123987008E-2,6.1241282483923626E-3,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37166993858349873,0.9341618068035068,0.57488821958821679,0.2212496115242138,0.73138016575537934,0.60933039240449938,8.2587620267655801E-2,9.4130569348759519E-2,0.10959446513128286,0.89002106121260072,0.85158156291948051,0.97310525175106055,0.69354030717664161,0.98126615473383716,0.58625179906733837,0.40703634214538414,0.95965198795080209,0.26257346644518315,0.89413568446960412,0.7277163427637392,0.35411807964449638,0.64808162643996847,0.30508789866673347,0.23226202947625618,0.63225670656265298,0.48847177973526557,0.97537165314425223,0.67763544385085872,0.18904245104218198,0.66199886240607841,0.79793533143828121,3.6727473145468149E-3,0.13597776661545424,0.28249342912527797,1.0529258159969492E-2,0.50879706720294082,4.7313346909506726E-2,0.76938124385289886,0.39034052033324046,3.885735610338676E-2,9.7636685827312154E-3,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.93916696225041052,0.5273467551467742,0.3871620482387822,0.33619226957846482,0.74891648741786543,0.92804036458063588,0.89228155299612977,0.9869051559158033,0.37761267209529437,0.73030686130672251,0.98530176153568827,1.0498140029937918E-2,0.42241388910340572,0.96038300791532016,6.4909979483034801E-3,0.76573827449634424,7.6215761360212492E-2,0.6922978702752669,0.43712652386779477,4.5217771958864665E-2,5.7482333384774729E-2,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89272193420064938,5.9710324264216769E-2,0.97041103982383059,0.59050816726803268,6.0342270638155539E-2,8.5708863416849752E-3,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":19},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":57},30,58,44,42,27,15,29,22,43,61,25,8,31,52,26,54,34,53,50,23,41,33,10,21,36,12,14,28,11,39,24,40,35,51,62,38,7,46,60,17,47,20,18,16,45,59,55,9,37,56,6,13,48,3,49,4,63,32,5,2,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","YES","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.72982895777490375,0.13112745775273182,0.6384978075405271,0.33495693566909351,0.49659016210580481,0.64203856242739299,0.75237116203721055,0.86042941937173212,0.72983076932064284,0.7679440199932579,0.64407937938412019,0.38032843736030231,0.75276239780201537,0.97543778499537437,0.76823592465618318,0.53956880525025075,0.81046459453807496,0.6928163167304846,0.87219754428516072,0.64363659667367401,0.65301617486270713,0.87166615541742687,0.75266317463743415,0.78261643800176695,0.97861215250304701,0.89171103116247941,0.76846194269299184,0.9910241217690724,0.93887520253134815,0.81076237619376113,0.98975677592470146,0.81258108035955534,0.93934893656142893,0.83230398817084494,0.81753110250664474,0.91675527258472456,0.75267737551460201,0.75279107265886425,0.98078312150367508,0.88937974017988253,0.66808524265218427,0.99118963364031143,0.81403872015794476,0.93888819459844175,0.99432273831951157,0.99109733645637188,0.94999780211771523,0.86353247966695623,0.99986345125131471,0.98495623986183178,0.95228182144828877,0.87673683980396178,0.99846955678391169,0.94066908170741526,0.81932797821467984,0.99886875745984505,1,1,1,1,1,1]
["R-Squared",0.53265030760680221,1.7194410176694472E-2,0.40767945023406005,0.11219614875282925,0.2466017891002695,0.41221351564383341,0.56606236546522259,0.74033878572037615,0.53265295184716144,0.58973801784340529,0.41483824694783344,0.14464972026492939,0.56665122754463959,0.95147887239668216,0.59018643593234077,0.29113449559918303,0.6568528589997662,0.47999444872799518,0.76072855625706481,0.41426806857766968,0.42643012463232172,0.75980188650019775,0.56650185445530077,0.61248848903057351,0.95768174502664682,0.79514856309685233,0.59053375736748714,0.98212880992816132,0.88148664592828008,0.65733563065135392,0.97961847548885972,0.66028801215830213,0.88237642461908739,0.69272992872509409,0.66835710356573008,0.84044022981189259,0.56652323161154927,0.5666943990748835,0.96193553142649268,0.79099632224243543,0.44633789144962799,0.98245688983601476,0.6626590379163847,0.88151104195632146,0.98867770793921184,0.9822739303309147,0.90249582402848971,0.74568834343976209,0.99972692114819017,0.9701387944427583,0.90684066746087055,0.76866748626943771,0.99694145582426108,0.88485832128027186,0.67129833588535481,0.99773879462937465,1,1,1,1,1,1]
["Adjusted R-Squared",0.41581288450850273,-0.22850698727913191,0.25959931279257509,-0.10975481405896342,5.8252236375336885E-2,0.2652668945547918,0.27677060910870432,0.56723130953396028,0.22108825307860247,0.31623002973900888,2.4730411579722372E-2,-0.42558379955845105,0.27775204590773256,0.91913145399447027,0.316977393220568,-0.18144250733469494,0.42808809833294365,0.13332408121332526,0.60121426042844128,2.3780114296116189E-2,4.405020772053625E-2,0.39950471625049433,-8.3745363861748023E-2,3.1221222576433671E-2,0.89420436256661695,0.48787140774213089,-2.3665606581282139E-2,0.95532202482040329,0.70371661482070014,0.14333907662838485,0.94904618872214908,0.15072003039575543,0.70594106154771863,0.23182482181273523,0.1708927589143252,0.60110057452973154,-8.3691920971126876E-2,-8.3264002312791296E-2,0.90483882856623188,0.47749080560608848,-0.38415527137592997,0.91228444918007412,-0.68670481041807641,0.40755520978160753,0.94338853969605907,0.91136965165457351,0.51247912014244879,-0.27155828280118932,0.99863460574095075,0.85069397221379184,0.5342033373043531,-0.15666256865281136,0.98470727912130585,0.42429160640135954,-0.64350832057322593,0.98869397314687291,65535,65535,65535,65535,65535,65535]
["Significance F",9.9628372767221543E-2,0.80443614301791611,0.17240450626609669,0.51635503558641982,0.3163447680537349,0.16927064285746465,0.28585182933666969,0.13231547053205647,0.3194914614437192,0.26277975957096034,0.44762455108826721,0.79107198123049005,0.28527016677585787,1.0687997107587435E-2,0.26234904822701238,0.5968232923790191,0.20101134857547936,0.37498333728303762,0.11704053684046374,0.44827895475927071,0.4343896813608083,0.33770641071546448,0.57361491578767954,0.52065644039780823,6.2801006086598957E-2,0.29095725487354196,0.54619728158758885,2.6686658676839649E-2,0.17239404677540726,0.46705700213628387,3.0415976063875014E-2,0.46346245373194384,0.17114064388718442,0.42343811759679906,0.453597280253761,0.22952198802762991,0.57359078086256821,0.57339751545064799,5.654986680222799E-2,0.29650389644078012,0.70180824148601095,0.19751381361225481,0.77325030703158348,0.49594010848842796,0.15900700787647096,0.19852891194829458,0.45316171954002288,0.69231601447871605,2.4785390123501786E-2,0.2566258596757473,0.44361315459128337,0.66582353697803409,8.2871584452302402E-2,0.48945274910821512,0.76576118558242035,7.1274437210886291E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",87792.187468984484,89185.977486338816,95207.043353664121,100850.88588494108,110149.72888888889,633676.33716196136,63389.764295054862,82792.203671000898,87801.068402127901,92216.332242933961,84170.07488155397,76518.032726795602,260460.6180687091,74018.022395958207,99294.219541507409,106079.65664421844,416022.7172131149,813207.92142916855,585462.3679485739,661051.94004655036,801651.48050870455,64228.683983542775,62928.331611967631,168347.66406734884,73881.909266859366,87154.642856210703,92429.434315940322,50399.065383142006,243296.1134784031,355576.02099388215,77650.240820333114,472423.27225926553,434066.56714661291,511084.96275230002,568317.43852326449,779435.37754837913,1233526.8270924287,246081.85002245539,196397.79430530436,830285.78595027851,1048738.0624447642,77375.100298997422,305945.04036224604,241066.18515964565,50124.437264545042,42289.908647136748,573533.96234564704,891061.37786326115,3675340.6890422008,208251.778319028,657920.52280124463,1103078.5992091144,-308524.02745901712,371003.64500685164,651175.50386464968,-330020.82703078241,-56445.846739216846,-456513.46073061577,3653011.2262335196,3546819.5029054992,-271611.38574513473,-358384.05570302851]
["Coefficient 1",14.071582936955471,165.38500546448066,3839.8282914367319,1692.3323204384378,-1067.470476190475,-1194.0177446871287,14.319492261973984,11.564305991383824,14.087867268241263,12.195165005409548,107.00141016160144,229.50547694455605,-1375.6335190343523,6300.9890902455027,3547.7839556119607,1105.6373586521904,-733.09380728295969,-1508.237199567131,-1108.3698878677981,-1253.920179681704,-1578.4733954748888,11.828734485448321,14.111469960212981,7.7384922000883032,2.2314742396884673,9.7392505494536596,12.454759718954008,223.04026864251529,-1313.7446154794786,-2167.8137265433702,5956.2405879288162,10.083814522446618,7.8090624395540287,11.841472696274026,10.610519506248952,-424.79837089131593,-787.78317586435162,-1394.1530335518673,5891.1356543875636,3657.4928080810641,-1075.4963801298518,1.5281569873413767,3.0478440644827396,0.19244760089209886,2.2930453317768933,288.78217064876389,6.229366245531839,10.052311417054799,75.299455773417066,2.5818973859232455,7.6304192275245812,12.939331674722796,533.55790496981433,-1148.2583161190005,-1936.4048929335688,6688.7018151905741,5.5921531928889809,-1.8174402886091381,74.294462469007655,72.327701168060983,1.6071038674628249,266.601593229581]
["Coefficient 2",null,null,null,null,null,null,231.11382240468916,2850.0760513814389,-9.2578434879657454,-554.57667939153589,3802.4763116331824,1821.9437117032796,-3071.9650324976733,4261.0657640348381,-924.24136963962633,-942.94411996741962,10.666689166406188,-391.45293143818833,3561.0711374966222,-280.94440519313565,512.99638759697064,177.21782740588506,234.39139988573137,-636.76918159026684,5847.5594879093978,2834.5622125699711,-161.58990340938314,6294.3117560409355,3399.6046784790296,-2324.3812483305355,3877.6983368497145,-97.043640384797172,2974.0345304526063,-1221.593103245099,461.60803402781926,3623.9814067905791,-2448.1438173129818,-3136.4390839430498,3669.0523049409785,751.67806319923091,947.54651398742249,5662.9906543187326,-1765.6059467328712,-1295.5891749049472,224.31283793884552,6401.2466465185134,-238.36151509767396,-491.7048923000599,11366.59721783189,5326.2742344750213,3074.2628072543503,-2550.5737239492723,7376.9353088747794,3440.1591445304334,-2703.8206006460387,5153.7737660930088,1086.9184752488723,7265.3213832252895,11164.908506812297,10876.402909340408,502.3487890171802,7091.8361947966532]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2765.581376788236,120.26200430252261,-1669.875268835435,3806.6888792348277,-543.43009861455607,-561.85850741731713,4384.3038217663707,-2844.5371612979752,-4488.0765028942133,-390.26891063033219,-836.17768772060253,-785.04727334901986,-942.79538815415219,-1081.4645841611764,-1447.8426785741585,-2348.3602728112382,37.441188333400738,-270.02075948444258,-1669.3820520614331,-2133.4542523975392,3585.7339990642354,-1998.0960878616061,3387.5591961866553,5828.3329744080911,4541.731113001154,3128.0862481976019,-2432.1529432544116,29902.333899353547,3085.2159911642916,676.66220235559854,1480.8786297851771,6133.1016592021942,-2268.2684920607635,-3463.4084467200669,-1132.8726933082155,6558.0328250405091,5897.9739359647074,-156.44864469004037,187.73874279522857,6938.4288344456018,5753.4032298901484]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-370.72143892675825,-3737.0696647278537,-2810.4745878312569,3918.092860009941,123.28255986861548,-1040.936140562467,-1672.9128132613469,-11225.991055502562,-296.52307037163661,-1297.4680815385932,-2288.5350485179906,719.38156155384945,-333.07360677234766,-729.287016233077,914.74160598755884,5308.5679631470684,-1387.1325377315495,29442.458792417845,28645.81010863401,5625.5640143129131,-650.96724249247677]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1614.1685818133258,1199.3028872387963,-11120.026770775363,-10801.690479773073,645.01260071912975,905.13541489963131]
["Coefficient 6"]
["p-value for Intercept",5.6995323031874866E-4,0.24284805541673904,1.5990164458349178E-4,2.2935744486633099E-4,7.0504150673916672E-6,0.11442284647558866,0.30770839863382843,2.1005373646522433E-3,3.4878954653972762E-3,4.294927766941509E-3,0.24359858097455031,0.36980844295420284,8.1920336306702576E-2,4.2937450472539218E-4,9.3549239892758173E-4,1.908289262150307E-3,0.27844354232039475,0.16608054755118892,8.6790390533118961E-2,0.23851513594775467,0.34272634519955231,0.30605848672843972,0.42989871705599669,0.52844884908137035,4.4287411487252603E-3,1.4924251256756997E-2,2.4571694559887863E-2,6.1819234358539754E-2,6.4788310791611736E-2,0.1729299266011155,2.7201106577844007E-3,0.48227746555865836,0.19491627209549434,0.34310838181665304,0.49757585008217931,0.1239047020293359,0.27628550570335741,0.83280541504504313,0.35645158066642768,0.25606318036689102,0.4924827694923366,4.4097256297710025E-2,0.62772735045422223,0.40941534231366461,0.18283902046232872,0.72442394719537428,0.40465640753013027,0.53313952826301381,1.6192736410067462E-2,0.49980320273793544,0.42661105627685236,0.5137598966413417,0.30987417242295207,0.70815734599256186,0.73188122107531595,0.26196553818551094,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",9.9628372767221654E-2,0.80443614301791744,0.17240450626609688,0.51635503558642071,0.31634476805373518,0.16927064285746488,0.146565223776809,0.14478787226381792,0.19895407111090854,0.21135426736218604,0.86030706565047466,0.75805645506367014,0.23336119107728936,5.5142339167946787E-3,0.21094019571053918,0.69352253263172425,0.3739803403302886,0.20076791484001577,0.1260918741511925,0.30189219883870316,0.40366566159126793,0.23219896279754504,0.29772351878527092,0.67477003962840065,0.64245476944171398,0.29279773081983174,0.35010463263112601,0.20521556318838607,0.15690360067443776,0.28124989413447676,1.4481007454899325E-2,0.41117516199513748,0.28697161912506797,0.31050136656046723,0.35054512015497763,0.42281434537960461,0.49015687887286352,0.50548397688986602,3.3038862854606631E-2,0.20274907364594152,0.81369774749901369,0.75653406466314466,0.92044427434114695,0.9908657910668488,0.58606538800861241,0.76490268183861632,0.57131233546942506,0.55546167653878653,1.5983527522593306E-2,0.69266204147690258,0.46538282316702517,0.44744576988211815,0.18296711154037959,0.53246493136488748,0.55999724093876624,4.0712126364284416E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.66366101353303186,0.21913630039522106,0.99697141900089981,0.56423286962118357,0.24864545438600427,0.55159597069877242,0.14622626881636347,1.0206490705135683E-2,0.33143129777666724,0.44821398398520573,0.23979094203189916,0.57609127078266897,0.12773025544283262,0.92476745116737424,0.80278603343507937,0.72621952423089309,0.73087592838543458,0.76451428838172797,4.6349097781780278E-2,0.29241155743791714,0.95595923766086366,1.0501852955568158E-2,0.14764010635670888,0.5425459108773345,2.5183940616156149E-2,0.89994636759201518,0.18930821493251215,0.67665340653904993,0.81689978239651684,0.16743915309251722,0.59207877091140926,0.59167550425444593,8.298575723800572E-2,0.64433203608252598,0.7660091740513717,0.13273192982087334,0.7242734597316004,0.55012689137647153,0.34609100513760166,0.14607279657235378,0.72855587341992645,0.72745663956448892,1.8270415577580232E-2,0.20182406534911476,0.35561796486776187,0.62927963652592001,5.3538553550592463E-2,0.34477915763137523,0.6730188592355999,6.6337544447169633E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33181695356816443,0.96817559144074394,0.67290978455848682,8.5109230006815029E-2,0.54056351864742536,0.64807709714868444,1.5388705302225693E-2,0.10698876269321633,0.22579906710981701,0.23845855943228011,0.53401610757497897,0.26039782381960108,0.41474560335767718,0.56224273986058393,0.14716727820956732,0.29770572524736183,0.99001886485359314,0.53577232131741659,0.29999783888658493,0.5320831461085036,0.18906754767589654,0.76567799566691186,0.37300638821140769,0.10333859750784169,0.25279996833152218,0.35993651081824313,0.66564552296313173,1.8052066420110018E-2,0.33617160025866893,0.69852294004195492,0.66877591164537564,8.8424605210068022E-2,0.64617175231745783,0.67279609746144797,0.15674256190856817,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44533367833396725,0.68780487143628921,0.49573247531274389,0.13932689771232709,0.94255434940385618,0.43975562984373556,0.55544297544619503,1.6901796723471033E-2,0.63491406336228484,0.47116329027886389,0.54147278209268934,0.2715242604734508,0.89210521844725166,0.87060278866228269,0.2161774571803472,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":30},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":57},38,54,45,37,36,23,40,34,48,60,35,13,33,56,28,44,21,49,46,32,53,47,17,26,50,10,20,43,11,42,19,39,41,22,52,51,16,27,59,14,62,31,12,15,25,58,7,18,24,55,9,29,61,8,{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":1},1,1,1,1,1,""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"","","YES","","YES","","YES","YES","","","","","","","","","","","","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",0.67240738194006699,0.11607114399813541,0.82168172189753774,0.36220596069400124,3.1276203738855181E-2,0.16035196802876364,0.67328604547374182,0.95240990047340879,0.86491136279878444,0.67520403564892228,0.83552828596405004,0.49454219697914947,0.38164347190992209,0.94914796900419707,0.82174495505691802,0.37662218142422149,0.71857410500121055,0.16156487058306418,0.82728545648518548,0.44743376378027383,0.49641994740966416,0.95310538080040275,0.8985511307238091,0.92905027510738758,0.96754446263818872,0.95518145021105338,0.91755264793456437,0.99804652868247157,0.90217089063611544,0.72706709844329287,0.98764777499532752,0.86900280510168393,0.96845889654857997,0.96991827141758435,0.84646949425860329,0.83665500443982332,0.49463733745764299,0.79430922848105845,0.96639091936075128,0.85588092898858048,0.57293464731333688,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["R-Squared",0.4521316872874952,1.3472510469035885E-2,0.67516085210050247,0.13119315796226436,9.7820092031437877E-4,2.5712753650697636E-2,0.45331409902966951,0.90708461851976852,0.74807166549845061,0.45590048975659109,0.69810751664602333,0.24457198459296386,0.1456517396514595,0.90088186706479234,0.6752647711614963,0.1418442675407392,0.5163487443782907,2.6103207406522277E-2,0.68440122651190172,0.20019697297058189,0.24643276418621371,0.90840986691068082,0.80739413452503594,0.86313441367711263,0.93614228718182135,0.91237160282729102,0.84190286173173068,0.99609687341513165,0.81391231591116187,0.52862656563874888,0.97544812745322118,0.75516587527459522,0.93791263430409322,0.94074145322967473,0.71651060471041561,0.69999159645420073,0.24466609560718616,0.63092715045017433,0.93391140902291803,0.73253216460635562,0.32825411009205774,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["Adjusted R-Squared",0.26950891638332691,-0.31536998604128547,0.56688113613400326,-0.15840912271698085,-0.33202906543958083,-0.29904966179906983,-9.337180194066097E-2,0.81416923703953703,0.49614333099690122,-8.8199020486817825E-2,0.39621503329204666,-0.51085603081407227,-0.708696520697081,0.80176373412958468,0.3505295423229926,-0.7163114649185216,3.2697488756581405E-2,-0.94779358518695545,0.36880245302380343,-0.59960605405883616,-0.50713447162757253,0.63363946764272328,0.22957653810014378,0.45253765470845053,0.74456914872728541,0.64948641130916407,0.36761144692692271,0.98438749366052658,0.25564926364464746,-0.88549373744500448,0.90179250981288472,2.0663501098380888E-2,0.75165053721637287,0.76296581291869892,-0.13395758115833756,-0.20003361418319709,-2.0213356175712551,-0.47629139819930266,0.73564563609167211,-6.9871341574577528E-2,-1.686983559631769,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,null,null,null,null,null,null,65535]
["Significance F",0.21367286544091063,0.85254614555653152,8.793385007840844E-2,0.54911725947175072,0.96018439387916532,0.79671188621731437,0.54668590097033043,9.2915381480231388E-2,0.25192833450154939,0.54409951024340897,0.30189248335397673,0.75542801540703608,0.8543482603485405,9.911813293520759E-2,0.32473522883850375,0.8581557324592608,0.4836512556217093,0.97389679259347772,0.31559877348809823,0.79980302702941808,0.75356723581378626,0.37936578404170873,0.54028998425295083,0.46006241667497572,0.31829076925001482,0.37132624237693596,0.49258288007978668,7.9493873876560497E-2,0.53170353785402136,0.79955355194007482,0.19868497651924452,0.6032619889572759,0.31394316204074835,0.30685674275888558,0.64436686952647315,0.6607541211131418,0.94427766167647698,0.72286924134912867,0.32367864739330382,0.62782357788627885,0.91055229173502195,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",92638.55792118526,115963.74358974355,95455.14966292477,110510.91838612201,105389.66666666664,-137592.99046717025,89223.699227906662,87636.976771663365,98277.564484278555,92120.839495229971,109427.28975091061,149072.11342310574,203195.63137254881,76696.206355634728,95389.901677850154,110441.79483103576,-295258.18759359617,-180263.70285794578,-50459.012466348693,-300150.89562064782,-1851469.1549274633,91243.771280131536,126838.50684206844,-368887.35496398911,80566.73974698539,87014.656525617553,96851.991343624002,19956.156752724077,191186.15677401758,294752.72088391037,72267.546082390414,-1634928.6467441937,-182833.40190361108,-605329.61276507133,-1924963.5429346908,225833.65910198103,175679.17420436186,-2705131.5054077664,396928.41552337178,-904174.77440340538,-1627935.1092090914,58345.60277053374,-227896.08596835667,-176479.7933127924,5243.2458839250357,-11364.206120652165,-947418.7629702643,-1284731.886043895,3975545.7720836527,-18501029.104773689,-1157935.6929169523,-1505169.4295638297,-152761.87066137241,-1736617.4573815824,-2573663.5351829696,-589108.71321834088,null,null,null,null,null,null,-947418.7629702643]
["Coefficient 1",9.7713842859774456,-103.61538461538449,3378.1230963361991,-1732.4876558372112,-60.399999999999572,548.81853542306362,9.8854138121393298,7.2297998878902758,11.77422204157091,9.8947257057693321,-135.35061685836408,-344.80510353522624,-890.76470588235145,5920.9174961508652,3380.2403369558474,-1918.6996940371132,875.32766635525672,638.40081371730673,330.02158604111912,930.56426562110323,4438.9001236411568,7.0939774305219885,11.329595214393954,32.604402657996921,4.2919097903264438,7.3713121919630282,12.942536557145219,416.19131412237357,-872.05780413707237,-1639.2308691984369,6731.3552498361869,15.030600298485998,7.6577801372370029,13.199833007679755,10.060663456444948,-187.91881842597198,-357.93732938216101,-1574.5553178245723,6593.8997472353794,3038.1596081123662,-1489.6710931103069,-8.9682678126973769,27.857139753349252,21.242359282628005,-2.1365727382218656,669.47075038975254,10.745489066871837,15.306695936378439,77.775074851322316,248.10846903666913,7.8791546631879568,12.688891917154036,505.62392983066366,-1329.6942343821661,-2299.6348550754915,6355.0783525078969,null,null,null,null,null,null,10.745489066871837]
["Coefficient 2",null,null,null,null,null,null,31.485270817186461,2864.7393042467547,-2684.2635600499052,119.68400784500209,3404.8804882426662,-2637.6779093911741,-1841.9294117647028,3730.4408665441897,19.711695985853616,213.01470640028893,10.272929365213106,29.275888159911243,3346.9942243299029,-2067.987823673026,-2375.0846961059583,-33.516849482125437,-251.25442356230138,3921.2615452302539,4462.3781843323477,2869.9187004788764,-3349.0054308948015,7706.1195348665105,3365.2627478280115,-3560.6337697980844,5016.426398042554,869.03508527868257,2776.7461090513243,-3373.1225403855001,-2262.955651675215,3438.9487512222763,-2651.6154838880047,-6738.4557234429058,4616.1287515330087,-1171.934992526812,-1903.0373948453569,10846.727032950721,2748.9737986799273,2255.1881381839908,509.97808311073146,8205.1716679962301,483.72553824798291,474.4301871014257,11795.707287638661,-117907.0535139647,2408.8988466052183,-2925.5326332335785,7752.3783124927822,2680.446692735436,-3495.8805275133036,4792.5121212064969,null,null,null,null,null,null,483.72553824798291]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2881.009904459771,-3307.9207650236226,8375.5232188360515,2037.7820922698077,141.77495509507642,652.38743924255232,6470.1506851511485,-1724.7588811506214,-2831.4714262006469,-615.70764229994631,3685.7326487836012,610.69004380165211,1591.0253158910366,4575.0098374556692,-251.00872464309973,-56.963944386326986,6767.5026377819449,-734.35905102533638,2269.6884322608471,3940.7374991780216,10247.479568334651,-2243.7411679290722,1948.3482435360647,8834.4877518975973,7205.4327785085034,2310.1132576833743,-2807.8660142923936,31179.730648303343,-146119.97736038995,-1333.3147386920139,-1306.619855152619,6614.892597731201,-4998.4115352697781,-7640.0038659813454,-1377.0454260490515,null,null,null,null,null,null,2310.1132576833743]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1426.8208819978483,6264.2806573007038,4882.7630686836146,7930.1607165319074,446.2298983735526,2219.5005238729514,3005.3685929393359,-11953.505115490152,43115.691394708301,2825.569816891561,3632.2361441257704,368.11842572444772,4491.5700191587021,6670.7579528486049,1504.115355190328,null,null,null,null,null,null,0]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2219.5005238729514]
["p-value for Intercept",1.4208088049242383E-3,0.11719115436495889,1.6221647742814039E-4,8.2536759423853688E-4,9.4709879128178421E-5,0.88344172550703171,0.23343359876057812,2.482340773964269E-3,6.0017528472009465E-3,1.344582543453801E-2,9.3985213416206026E-2,0.17050821623455592,0.35029903786806715,1.4081484017562675E-2,3.3612565494447956E-3,7.7266465250109689E-3,0.73274821304923599,0.93090722301948081,0.94093291794351386,0.7901074018485279,0.5248619214032173,0.20604119391614073,0.2490862227204963,0.39927324726816377,9.1566661509514383E-2,4.7614677994671409E-2,5.7462231706702747E-2,0.33934737201907178,0.33522533807551635,0.38501618888917788,6.1082709191522533E-2,0.48376603270218776,0.71702352318925966,0.36454656387848516,0.52823974717067668,0.90294216626023704,0.95320639803917362,0.48010605487335056,0.54200970732294962,0.7476421758162104,0.70824780599977855,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.21367286544091049,0.85254614555653285,8.7933850078408399E-2,0.54911725947175083,0.96018439387917454,0.7967118862173157,0.33228128359493547,0.15503553250607072,0.15736750425191259,0.3251905973026058,0.73421797739015526,0.6387529054255916,0.61945408018188575,5.8769608608528978E-2,0.17844853854073917,0.62449501087213066,0.65763677541297949,0.88684882668680776,0.83134057977226661,0.71817797257223048,0.50432379293999552,0.37135872037589418,0.33696943051028982,0.26215234841282126,0.59316226496324242,0.34773874524746434,0.28242229871758112,0.12717515338062163,0.54666848350647645,0.53142785301993956,0.10820125963741854,0.33435886491283506,0.29255602929152896,0.17550074492289727,0.42035585685268223,0.85731349127704248,0.8484600966014203,0.49348542496628994,0.18561917018178031,0.40630184546074882,0.78623102380564958,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,0.95354352263930831,8.8734051037037021E-2,0.26503995932556701,0.91706008297846364,0.16694254542810394,0.5160005334931933,0.63396129366951592,0.16641130547803162,0.98211399179634429,0.88927751860944515,0.29036309577365782,0.97998105005938574,0.17776393323378947,0.57681080702476328,0.52403244951256167,0.92378810015068902,0.67745266765560108,0.33446800699702101,0.33588247806226657,0.26289209275304432,0.36242741113512783,4.5799906557457228E-2,0.30911717234322167,0.53299427508365849,0.17733261797702701,0.50396012210724017,0.2332806125931387,0.22765945257699863,0.55511612381526854,0.37458037761105423,0.68581385265671935,0.42217366970809506,0.30258886954630559,0.74458968914891621,0.73792401167156119,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26846309049142236,0.40455735142171706,0.33359428449017064,0.62219757657751507,0.84666274199142,0.58210711728336062,7.2543846878068363E-2,0.57479126343526188,0.57976142822459553,0.33164229672084256,0.46674077668077857,0.60921892464664074,0.32235694465333242,0.51338881746356702,0.9496549949128742,0.99289420254287086,0.45657107210493447,0.6082404555802926,0.72410103297226269,0.69133880362248679,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":34},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":46},27,43,47,45,41,19,28,40,30,50,52,20,33,53,37,55,31,51,49,26,36,29,23,25,32,17,35,54,18,38,22,21,42,44,57,48,24,39,56,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","YES","YES","","YES","YES","","","","","","YES","YES","YES","","YES","YES","","","YES","","","YES","","","","","YES","","YES","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Degree Days"},{"$f":"C$95","v":"Customers"},"Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Nonfarm"]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.78227432118663975},0.29370610530859603,0.5956246991356724,0.77112591352405535,0.60999141976431026,0.51784775769688718,0.78960168001636055,0.60204021515831607,0.81461016299616174,0.80199391972120437,0.7080584459608783,0.55965949278435478,0.79983283744014699,0.77419554830992576,0.61683642698033636,0.77526248912656048,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.48460584331916529},0.47748565174560548,0.6133494564408164,0.5599770241884009,0.62312394045128883,0.85303037559844619,0.78977935708861546,0.81975258187917122,0.83150012775006299,0.62783285613310991,0.81618922378064929,0.9910241217690724,0.93887520253134815,0.83391145973520697,0.78414423460595251,0.44833070875064635,{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":0.62397531576384013},0.63312295944372321,0.80315187866738502,0.44660123499086252,0.59996131388769602,0.78056388074223504,0.98078312150367508,0.61699794289403431,0.72281426096564638,0.84300301289986657,0.83964338167962371,0.90065069355041671,0.83652046823035897,0.99109733645637188,0.44973914908822138,0.6000054492830007,{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":0.45516375411548488},0.63443575185522461,0.62814199263567472,0.73651644930320859,0.99836851107337699,0.93562146414700154,0.84443393032456637,0.69304105213573308,0.916606054821133,0.73667943884538822,0.84799990821245408,0.94139570932734429,0.59473843045250774,0.9999867455851702,0.95501926679256433,-2]
["R-Squared",0.61195311358801807,8.6263276295544103E-2,0.35476878222046021,0.59463517450830883,0.37208953218607893,0.26816630015169396,0.62347081308465901,0.36245242066787148,0.66358971765663322,0.64319424726978169,0.50134676289653402,0.31321874786364129,0.63973256784755661,0.59937874702290661,0.38048717764986778,0.60103192704671038,0.23484282337907936,0.22799254762292565,0.37619755571624491,0.3135742676188969,0.38828344516354135,0.72766082169362623,0.62375143288330681,0.67199429549756728,0.69139246244837105,0.39417409524025832,0.66616484901565876,0.98212880992816132,0.88148664592828008,0.69540832267770369,0.61488218066575506,0.20100042440885688,0.38934519468258394,0.40084468177477833,0.64505294020695003,0.19945266309536361,0.35995357816185053,0.6092799719193781,0.96193553142649268,0.38068646153546998,0.52246045585531353,0.71065407975825257,0.7050010083983943,0.81117167179284655,0.6997664937683391,0.9822739303309147,0.20226530222259739,0.36000653916929554,0.20717404306050155,0.40250872323210418,0.39456236291231606,0.54245648009420588,0.9967396839028716,0.87538752417257892,0.71306866268339453,0.48030589994540396,0.84016665973476179,0.54269659561755601,0.71910384432833063,0.88622588153993376,0.35371380065711233,0.99997349134601987,0.91206179994500713,-1]
["Adjusted R-Squared",0.53434373630562171,-6.602617765519854E-2,0.29024566044250621,0.55409869195913974,0.24650743862329474,0.19498293016686336,0.4979610841128787,0.22077518081628733,0.58883187713588514,0.52425899635970896,0.33512901719537869,0.17586249743636956,0.45959885177133497,0.51035180191688589,0.24281766157206064,0.51237235527931269,4.3553529223849197E-2,0.11770576871191503,0.2375747903198549,0.17628912114267631,0.23535430645442668,0.564257314709802,0.3980022926132909,0.47519087279610767,0.57566463586651018,0.1669893809553552,0.54097666739653083,0.95532202482040329,0.70371661482070014,0.58118644368184258,0.47046299841541317,4.120050929062824E-2,0.1603496426885529,0.14406383110682622,0.43208470433112006,3.9343195714436341E-2,0.22280077348224708,0.37484795507100499,0.90483882856623188,0.14844388461127123,0.36328060780708465,0.54531355390582548,0.53643015605461952,0.6223433435856931,0.52820449020739002,0.91136965165457351,-2.5658897142374792E-2,0.16308547429830952,-1.9347658922212289E-2,4.1812053868402659E-3,4.859799886221098E-2,0.31368472014130888,0.99021905170861491,0.70923755640268416,0.5491078985024771,0.27242825992356556,0.57377775929269814,0.21605130677295317,0.48502371460193955,0.60179058538976804,-5.334087866714101E-3,0.99984094807611967,0.64824719978002854,0]
["Significance F",3.7635447905924983E-2,0.48015152715126708,4.0999150264950629E-2,3.3186932697766461E-3,0.14581503841889881,8.4610677287799058E-2,5.3382135019979286E-2,0.1319188039572865,7.428680440605539E-3,4.5425063542785402E-2,0.12399264604033011,0.15278902378085102,0.12979262266971534,1.6304329069850264E-2,0.11593814521324253,1.6003745773527797E-2,0.34276985746820759,0.16343702522496223,0.11959466996428579,0.15239396853506426,0.14002350217436185,7.0722132752379402E-2,0.15104917165274151,0.10973014560926377,1.9360711275882805E-2,0.23695683309411103,2.6149911663662546E-2,2.6686658676839649E-2,0.17239404677540726,1.8411942581944944E-2,4.4984972050688722E-2,0.32427902052016105,0.24365175048586885,0.28194143744341055,0.1319481746727198,0.32821990210928542,9.1435949707149689E-2,0.16479176602575388,5.654986680222799E-2,0.25595296757010932,7.2444923611814691E-2,4.5441090589249764E-2,4.8349142028242552E-2,9.3502634918971997E-2,5.1147363988832448E-2,0.19852891194829458,0.49668451519116608,0.18360858400913749,0.48244721342614094,0.47086950811973827,0.41114646615647199,0.13892008745374212,6.5100025332036106E-3,0.10174971047937208,4.4234599784491145E-2,0.12894757341997359,0.18666061139878279,0.26109263734708554,0.10217829470113238,0.26063128071557007,0.47679811846564857,8.7405132818727319E-3,0.24129525634996207,1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",87816.701701954618,77029.965880465286,116384.7426652291,118970.0946457964,111591.40000000001,-18114.307665713859,71091.653478938795,113334.25661630173,109416.70477163319,92248.236156046143,99443.990619044431,98190.44570229364,264028.89553571411,119678.93727699656,109266.2515518162,122654.36261136268,23398.770603427354,-35913.70266758943,65697.409852650686,75040.855156132457,-143213.36813645103,79970.407360475248,70964.736956195993,168620.56245570385,109075.81601235253,104226.33783921044,111978.38872321235,50399.065383142006,243296.1134784031,306603.79463312175,126756.51995859384,-83063.516720283209,54684.087434457077,93804.202714438055,76311.125578228763,-65695.501860764707,-90003.937424106334,206765.74806026788,196397.79430530436,100479.40227469089,-36834.531269094587,116747.18504975256,261102.71910901071,212021.06000421633,90961.338055098691,42289.908647136748,-84607.945080229256,-92267.969116526656,-56447.250013319004,101316.58297988774,91907.146396977419,-57963.476888227931,-389237.7091139176,143685.17781491013,414447.47125366644,-91015.342035283946,182139.60848389249,-61212.311342296452,367670.64588561247,162510.6774054163,-159770.57966847249,-342029.52321275766,76863.613098150905,3]
["Coefficient 1",14.051285519437302,284.7837825912556,-3418.4720462678051,-3703.2042038585901,-1137.6330952380947,283.34753493421971,13.42585241379885,3.230836865884295,9.8915740610237712,12.314331078245687,-32.074369500304137,186.97290645325106,-1378.6336805555538,-560.89635494213474,-2363.2958959217008,-4187.1219664064656,186.6986267599921,306.14855829510935,110.95335806918989,90.288439494280553,601.79109384282322,9.8126217125661466,13.511737067488253,8.6602040084501333,12.130924224532825,4.3773238368738037,9.6750417732595917,223.04026864251529,-1313.7446154794786,-1506.9084968655377,-1074.2488399943534,1.6579233696239428,4.2907372506439261,6.3869980250582863,12.015569955093499,212.41689010404025,393.39758626952067,-1429.5563895218904,5891.1356543875636,-2369.5223502594608,-4239.5903614760209,12.38961682562285,4.5130769147193766,2.7925089549540951,13.237946208408699,288.78217064876389,1.8720440005710035,0.2590826025635673,0.83528249828560108,7.0553765468854923,4.4124359897576664,5.6785181755090983,598.87367348415626,-1432.4746854128775,-1679.5146376695654,-1079.4393413983005,1.4645559880756107,5.8228193812596665,3.6263986953444816,-4.217126282411324,2.7170178631833015,271.06528994619924,-4.0878521265702945,4]
["Coefficient 2","","","","","","",168.14617168037478,-3849.564075513726,-4839.1526427190756,-346.82919826848467,3478.8648456573624,-3339.8389950164328,-3107.1097817460291,-3370.233157446236,492.43045074916131,-259.67157479615798,1.0146195152114688,79.289530359034075,-2613.1148695129132,-2190.3158035234655,-1808.2740596497558,73.111226879362022,171.05336813016663,-620.2172282901854,-1441.6416610622591,-2812.9282708767091,-5123.2872161360747,6294.3117560409355,3399.6046784790296,-4619.568909720253,-3909.8932850615097,226.07965264880119,-3075.01096143732,-2948.2459313331269,-476.52067468910587,-85.993846951202357,-1330.3327788970705,-3364.6008971240408,3669.0523049409785,416.19934483027112,-1912.1549785282239,-2033.2451085104663,-1174.9608192071098,-998.45789050715553,182.56899047256124,6401.2466465185134,237.45045489857588,395.19962976034373,18.208929157437279,-305.57890944483239,-2825.2358027831406,-4792.4632148014962,7575.2121973310414,2822.9094005323409,-4767.5956192143176,-2658.7456161886034,-797.23041536804283,-150.88274026245577,-1396.4344928009227,-1878.2820347037066,690.61315863844038,7075.984030558654,-920.19011689078536,5]
["Coefficient 3","","","","","","","","","","","","","","","","","","","","","",1932.88839681585,-88.313972638982733,-1412.3927926034291,-4240.5021033154262,555.16911873659251,-165.81084559284173,4384.3038217663707,-2844.5371612979752,-2957.4590939589275,-453.11117028755319,372.67339519097908,126.19323142487552,31.968756181045443,39.000595189458032,342.14633975071541,364.95360583137716,159.65093738762866,-270.02075948444258,21.646419180883523,402.00807879441703,-4861.237378047992,-4960.9969622606995,2277.955233658874,-1919.2817586509498,4541.731113001154,-115.325201844931,-1328.3225112752755,-406.44253972741615,-3041.7067781599976,449.14683749761139,-2008.0209178042301,6506.6183145595687,-3235.8752606716143,-2570.4254450003523,-2185.9084974756661,3229.8482017179526,-4766.8297327257324,-5027.9222099090912,3307.1448246512241,-133.94889444070066,5714.7318545389671,4401.5276769148568,6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-505.60157210400837,-2319.3971151586352,-1889.3746527541557,-4640.8018424575694,123.28255986861548,373.76947726720755,368.87633517245109,378.73157157262312,15.64551028832866,30.248758458830256,439.21291731728218,882.64419784210679,274.95217097708445,-211.43214219710009,537.29770714905328,1354.7217407732728,-2069.1084096554991,-2094.3836754395124,-4172.3655562659269,-1831.4849761120215,-614.53023940480227,2426.3815426220435,7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1365.1214622239365,448.42621749817266,-191.40463763207535,358.68436374997378,448.84782746904369,868.54534728160081,-2345.6923262524874,8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",283.37303716786784,9]
["p-value for Intercept",5.4183863031695743E-5,0.10238105700974887,1.7371663509029495E-9,7.4727796813159078E-11,2.4557159170938236E-7,0.7817958921271444,1.5274636819154367E-2,2.8276294287240911E-6,2.8568782419050259E-7,5.767776586965707E-6,4.7081276546539833E-3,5.7910588781469007E-2,4.055531078443235E-2,1.647597062780649E-9,1.5325112332397619E-5,1.0999525816433926E-6,0.71591523628870624,0.77559088831811718,0.49028183388272262,0.48105998479916712,0.29743193736743995,1.1939269064785377E-2,2.8472513273588025E-2,0.20396446680864672,1.0309539265645548E-6,4.2576078297745546E-4,3.2130162864697584E-5,6.1819234358539754E-2,6.4788310791611736E-2,3.0895715082445398E-2,1.3455465125808024E-5,0.53560460463249659,0.59749814733208806,0.26524591893061877,0.47447672449364148,0.53130364227666571,0.41862544768190668,0.18751467804026217,0.35645158066642768,0.57894307250163646,0.73699164859686084,7.3835897880449394E-5,0.1379396387891107,0.10409379207354831,6.6582337010771084E-2,0.72442394719537428,0.54355245792760587,0.49566142404555058,0.72506946126040894,0.35796724124956464,0.63434029116382906,0.630844907501529,1.5342663552059682E-2,0.25449975771894645,8.224797476608342E-2,0.32791199805684079,0.21089240464058931,0.66418465131236637,0.19848743697798885,0.32953928324136728,0.57707437468387845,1.4044869906774815E-2,0.6214524610541321,10]
["p-value for Coefficient 1",3.763544790592506E-2,0.48015152715126708,4.0999150264950629E-2,3.318693269776643E-3,0.14581503841889887,8.4610677287799058E-2,2.129345880578529E-2,0.74943163196582585,0.20746407436889422,2.7566945756573071E-2,0.88918053118196694,0.70110259343841641,0.15983130131827741,0.75155265882152211,0.32914594815169784,2.9967788946405102E-2,0.19349246858343808,0.17758898500492146,0.59174475970096596,0.6963906969055218,9.2285930126055307E-2,9.7068592516158445E-2,4.1467896642983795E-2,0.27688929656702271,0.16106357309738234,0.68194470062270884,0.24685606956541406,0.20521556318838607,0.15690360067443776,0.15404014117860632,0.60628148216152677,0.83915227184591035,0.68903267732365103,0.4156699593508788,6.1495273361147247E-2,0.37032825846084449,0.17460349512412185,8.042151397671575E-2,3.3038862854606631E-2,0.35850889982715833,5.7240763849675996E-2,0.17178316603011712,0.64782682180716833,0.70735249276833501,0.16989588709189654,0.76490268183861632,0.82738737878610324,0.97433303009281969,0.92438764203546275,0.48551468747406668,0.70070249555236597,0.5706513260784889,1.7164168215520414E-2,7.9777880142697641E-2,0.14609947715886726,0.43416716566858271,0.85900295529430415,0.59770581996170824,0.73185883496805815,0.70508220990002335,0.81785839683175565,7.3331748045271442E-2,0.66519590182871324,11]
["p-value for Coefficient 2","","","","","","",0.39949355770317774,8.7948383802433777E-2,3.7742531212258184E-3,0.31546430837849482,5.3349135601102431E-2,0.12836715291511905,7.1035786359635256E-2,4.3719772306264719E-2,0.55615670611225587,0.7128527601601109,0.88259577542047396,0.81145266310480257,0.24336375928397402,0.26985998971317565,0.19147705482424118,0.71035883901891972,0.44945965381287634,0.53691366249631067,0.42058150390739324,0.31519065083020087,1.8915486742127723E-2,1.0501852955568158E-2,0.14764010635670888,1.6681697563010085E-2,5.8390398973683331E-2,0.36758144300465867,0.24704554375697518,0.20636477355137223,0.608636872249954,0.90880086532694726,8.2422738401316767E-2,4.4569155819369238E-2,8.298575723800572E-2,0.81576512585257088,7.8534866785502422E-2,0.33402843010106525,0.36904773130425161,0.29232493850188301,0.67191738126927492,0.14607279657235378,0.38188836279381566,0.19708200067090353,0.97894477565662719,0.90136990638046588,0.34842014570673285,6.3452470722345403E-2,2.7648048996163107E-3,8.5325257493806345E-2,2.0827791815688199E-2,5.0511049750222768E-2,0.44857762208256691,0.95335188594400955,0.34138350000106704,0.25986280348428181,0.50899977756413506,6.1241282483923626E-3,0.38694820913345918,12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":""},"","","","","",0.22521933490024612,0.95367164938326332,0.42906534770062132,1.9287849588238471E-2,0.53561801508101103,0.81007099864558474,1.5388705302225693E-2,0.10698876269321633,0.14413907652632746,0.58594630859030439,0.13480488515438027,0.56920398869326549,0.85345215572809552,0.87779049335606063,9.4612211369667062E-2,7.9510948984071156E-2,0.53347277053514042,0.53577232131741659,0.96077894202454228,0.14578660327597615,2.78129310553712E-2,2.6034640957354461E-2,0.16110701161363089,0.38933640569765843,0.25279996833152218,0.8836858812010282,{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":9.610649355440487E-2},0.7461561128415779,0.25114057743679613,0.81303577467296506,8.2910795204449245E-2,3.6727473145468149E-3,6.0006849016799722E-2,0.23645001679631414,0.1066683259209681,0.18955711712707393,8.9094453686660857E-2,3.5619408756249415E-2,0.19326225760296356,0.93621429630305186,9.7636685827312154E-3,0.1541682412375408,13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","",0.5167857779571936,0.3549024882366324,0.25427217400490842,3.4992884943028484E-2,0.94255434940385618,0.14778272205401846,0.13782197863004556,0.14260971143266241,0.94556904421188048,0.94845460683090321,0.14189429978753093,1.0498140029937918E-2,0.28281693868889834,0.53255140911051257,4.3087955993072302E-2,0.51415197086499043,0.20465846799264895,0.43457194053267223,0.23708602968515879,0.21727643009150674,5.7482333384774729E-2,0.32334242816523562,14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.47309052272898672,0.21102740217558619,0.60291590248739246,0.36961057179391466,0.2925805029458895,8.5708863416849752E-3,0.30129829424835197,15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.3293188818794428,16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":21},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":63},37,16,39,46,26,44,11,23,35,48,30,25,40,24,56,54,41,47,42,15,32,28,13,49,19,3,7,12,29,57,51,53,31,58,43,33,5,52,34,18,20,9,22,4,62,50,61,59,55,36,2,6,17,38,14,45,27,10,60,1,8]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":0.53434373630562171},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":-6.602617765519854E-2},0.29024566044250621,0.55409869195913974,0.24650743862329474,0.19498293016686336,0.4979610841128787,0.22077518081628733,0.58883187713588514,0.52425899635970896,0.33512901719537869,0.17586249743636956,0.45959885177133497,0.51035180191688589,0.24281766157206064,0.51237235527931269,4.3553529223849197E-2,0.11770576871191503,0.2375747903198549,0.17628912114267631,0.23535430645442668,0.564257314709802,0.3980022926132909,0.47519087279610767,0.57566463586651018,0.1669893809553552,0.54097666739653083,0.95532202482040329,0.70371661482070014,0.58118644368184258,0.47046299841541317,4.120050929062824E-2,0.1603496426885529,0.14406383110682622,0.43208470433112006,3.9343195714436341E-2,0.22280077348224708,0.37484795507100499,0.90483882856623188,0.14844388461127123,0.36328060780708465,0.54531355390582548,0.53643015605461952,0.6223433435856931,0.52820449020739002,0.91136965165457351,-2.5658897142374792E-2,0.16308547429830952,-1.9347658922212289E-2,4.1812053868402659E-3,4.859799886221098E-2,0.31368472014130888,0.99021905170861491,0.70923755640268416,0.5491078985024771,0.27242825992356556,0.57377775929269814,0.21605130677295317,0.48502371460193955,0.60179058538976804,-5.334087866714101E-3,0.99984094807611967,0.64824719978002854]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":""},"",-4.182897263867149E-2,0.11534942720421848,-3.0566122294937683E-2,0.10345010876657759,"","","","","","","","",-9.2939222802472063E-2,6.4895044915305011E-2,"",9.8569337889492514E-2,"",0.16766411861734054,0.10746338918558171,"","","","","","","","","","",4.120050929062824E-2,"","",4.8559797036608732E-2,3.9343195714436341E-2,0.14984623225351931,"","",5.7150832567343456E-2,0.20098581567149421,"","","","","",-2.5658897142374792E-2,9.4075060259169216E-2,-1.9347658922212289E-2,"",-8.0023994720544844E-3,0.14991283105545433,"","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":""},"",-4.6014559129489638E-2,0.14624295097657797,-2.5255339644972119E-2,0.110284540703283,"","","","","","","","","",9.184862305741677E-2,"",9.3273978300753707E-2,"",0.16863450126317533,0.10043690050370845,"","","","","","","","","","",3.0486057269203139E-2,"","",3.7044084132978473E-2,3.3955881855510982E-2,0.22280077348224708,"","",4.9245502157704069E-2,0.27935634678431526,"","","","","",-3.7761524550486619E-2,0.16308547429830952,"","",-2.2855802655207959E-2,"","","","",0.22392222529764422,"","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":""},"",-4.8736583487002133E-2,0.12129400335031229,1.8679682265218552E-2,0.17304924901329696,"","","","","","","","","",5.8606647928344212E-2,"",0.11770576871191503,"",0.17561319297370703,0.13215455151401329,"","","","","","","","","","","","","","","",0.19008154157656537,"","","",0.24825804132351775,"","","","","","",0.12329045288224427,"","","","","","","",0.18584100308952176,"","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},"",-5.8834269482502768E-2,0.12197922933865077,-8.4698928618249635E-3,0.14833956458709488,"","","","","",5.4462665323488722E-2,"","","",7.0480029865437013E-2,"",8.7146882371512371E-2,"",0.14937723403907735,0.10427918199564878,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},"",-6.5291107309758872E-2,0.11695125647068672,-9.221905237674034E-3,0.14952614753128637,"","","","","","","","","",6.0646843742567159E-2,"",8.0496334046004758E-2,"",0.14728178919011062,9.4294277169734E-2,"","","","","","","","","","","","","","","",0.17223654451526318,"","","",0.29465986868454819,"","","","","","",9.4518482510382015E-2,"","","",0.22477226657232735,"","","",0.27242825992356556,"",0.19738922435748732,"","",-5.334087866714101E-3,"",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":""},"",-3.26406635780482E-2,0.12284093269801848,1.2388225787255125E-2,0.15205886310420344,"","","","","","","","","",5.0440390983882283E-2,"","","",0.15216906045963724,8.2683325640090413E-2,"","","","","","","","","","","","","","","",0.15960169341640382,"","",-6.6844503931636542E-3,0.31967838911064578,"","","","","","",7.3110368136532211E-2,"","",-0.11853789858236313,0.24426802479585596,"","","",0.25319022012409192,"",0.16302985821644134,"","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},"",-5.3457806141032009E-2,0.2390915941616962,-1.2363074988386978E-2,0.14899711564561205,"","",0.16568374842561234,"","",0.17586249743636956,"","","",0.26552235101422239,"",7.7517847504788184E-2,"",0.17628912114267631,0.1245553923161371,"",8.9701563177249435E-2,"","","",0.187503809305123,"","","","","","",9.0658642471102294E-2,"","",0.16879500295913472,"","",4.84685102758763E-2,0.36328060780708465,"","","","","","",0.11308952786752913,"","","",0.31368472014130888,"","","","","",0.21605130677295317,"","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},"",0.29024566044250621,0.55409869195913974,0.23794340017891341,0.19498293016686336,"",0.22077518081628733,0.58883187713588514,"","","","",0.51035180191688589,0.24281766157206064,0.51237235527931269,"","",0.2375747903198549,"",0.15327068391006973,"","","",0.57566463586651018,0.1669893809553552,0.54097666739653083,"","","",0.47046299841541317,"",0.1603496426885529,"","","","","","",0.14844388461127123,"",0.54531355390582548,"","",0.52820449020739002,"","","","","",4.859799886221098E-2,"","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},"",-3.81090230758497E-2,0.25881059263688849,9.8109369711186414E-3,0.14735502713029389,"","",0.2471257953918462,"","","","","",-0.11080535188595422,0.18102861644314239,4.3553529223849197E-2,4.2143601517461993E-2,"",0.17099246775240673,0.23535430645442668,"","","",0.14572029419204582,"",0.14912206198246114,"","","","",-8.9763082927442214E-2,"",0.14406383110682622,"","","","","","",0.24231867769815757,3.1615259442901479E-2,"","","","","",1.4111193178793318E-3,"",4.1812053868402659E-3,"",0.15567697227693569,"","","","","",-1.2724916470264169E-2,"","",-0.19464606835041903,"",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},"","",5.5581406106587794E-2,-0.11060442706317056,-2.7051780121171001E-2,"","",1.1525245772737438E-2,"","","","","","",-5.1188663906787876E-2,-0.16591852115562294,-0.15384134029061133,"",-7.6775984288014715E-2,6.888741692293536E-2,"","","","","",-0.1334780282670133,"","","","",-0.32338420839633825,"",-0.15033811307931452,"","",-0.25550907376255078,"","","",-1.0554005263559614E-4,-0.36001988798843138,"","","","","",-0.37393004112590245,"","","",-0.15807253151830764,"","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":0.51071451110378874},-0.11664282892572848,"","",2.3208592778028558E-2,"",0.4979610841128787,"","",0.52425899635970896,"","","","","","","","","","",-1.921110071238637E-2,"",0.3980022926132909,"","","",0.43306861726173657,"","","","","","","",0.43208470433112006,"","","","","","","","","","","","","","","","",0.29346223360774681,"","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":0.50215987804062434},-6.602617765519854E-2,"","",0.15821540181105617,"",0.47902115752845731,"",0.40269279996407958,0.51091084872755865,"","","","","","","","","","",6.3881084994149798E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":0.53434373630562171},-7.6975414547217388E-2,"","",0.24650743862329474,"",0.448914298205914,"",0.41793121540303224,0.47458019679294416,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":0.41581288450850273},-0.22850698727913191,"","",5.8252236375336885E-2,"",0.27677060910870432,"",0.22108825307860247,0.31623002973900888,"","","","","","","","","","","","","","","","",-2.3665606581282139E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":-4.6652720719289513E-3},-3.1733063922589962E-2,-4.182897263867149E-2,0.11534942720421848,-3.0566122294937683E-2,0.10345010876657759,-4.8599076838594629E-2,-6.0806818565733986E-2,8.695718785175377E-2,-5.2714453659202312E-2,-9.1769011657269139E-2,7.6591237154955305E-2,-9.493835678069254E-2,7.5158856780826289E-2,-9.2939222802472063E-2,6.4895044915305011E-2,4.9403970981712841E-2,9.8569337889492514E-2,4.817015027974586E-2,0.16766411861734054,0.10746338918558171,-0.11778256171345017,3.8729207593447841E-2,-0.11539760375261773,5.0229764173707517E-2,-0.12248497737040522,2.7667230434984921E-2,6.0326983062185223E-2,-0.16450245112333889,0.10766953435995053,3.9898452732346622E-2,4.120050929062824E-2,-1.3015877022716182E-2,0.1123822594629449,4.8559797036608732E-2,3.9343195714436341E-2,0.14984623225351931,4.7974279500769719E-2,0.17445620913210663,5.7150832567343456E-2,0.20098581567149421,2.8650392297945465E-3,0.13240522754413339,-0.1889294242703298,2.7508717082657026E-2,5.4242667924710997E-2,-2.5658897142374792E-2,9.4075060259169216E-2,-1.9347658922212289E-2,0.11578558896808801,-8.0023994720544844E-3,0.14991283105545433,0.12907943576634118,-5.8906393016483639E-3,0.24351020381697769,0.16130561204849833,7.4070285713709438E-2,0.10021581026371812,0.18943515971321781,-8.2608016250789243E-2,6.3482119738214701E-2,0.18681701307881535,0.12374989739646458]
[null,{"$f":"B135","v":-7.5907035437369486E-3},-1.806431206633316E-2,-4.6014559129489638E-2,0.14624295097657797,-2.5255339644972119E-2,0.110284540703283,-5.3540230807880569E-2,-6.6767628566202275E-2,0.13078897171951104,-6.045880308183868E-2,-8.5519857311813871E-2,8.9351122327948035E-2,-8.0918034628609622E-2,0.10635086748604963,-9.3371204988985088E-2,9.184862305741677E-2,5.0984565789263643E-2,9.3273978300753707E-2,5.5266046457175061E-2,0.16863450126317533,0.10043690050370845,-0.12868589455762028,7.3383524168796122E-2,-0.11591063405313555,9.8477080126354241E-2,-0.13616553899903189,8.8675041874239538E-2,5.3126980011018884E-2,-0.15808211159244084,9.6764925903849247E-2,4.4102142656427902E-2,3.0486057269203139E-2,-1.2211586043975986E-2,0.11236674395701561,3.7044084132978473E-2,3.3955881855510982E-2,0.22280077348224708,3.6444921116200603E-2,0.16914787079171273,4.9245502157704069E-2,0.27935634678431526,3.1419802046920624E-2,0.12476307120185919,-0.2002602531448627,3.0484269297061904E-2,3.7684494167754184E-2,-3.7761524550486619E-2,0.16308547429830952,-3.6951241455091141E-2,0.10789120103819026,-2.2855802655207959E-2,0.2242534101394251,0.16891051957343248,-2.2751926902202138E-2,0.25371054485209865,0.22392222529764422,5.6649131435218582E-2,0.15960825771393128,0.19785536870013401,-0.10736564778982061,9.9654498846177234E-2,0.19171966485930958,0.12511932402527642]
[null,{"$f":"B166","v":2.4305750488593899E-2},5.7978124751484915E-2,-4.8736583487002133E-2,0.12129400335031229,1.8679682265218552E-2,0.17304924901329696,4.5818436054497882E-2,-3.8734739251983751E-2,0.11701577492667359,4.1799656964619358E-3,4.2465757606327363E-2,6.4668013508707531E-2,9.133369539579296E-2,7.354505705593424E-2,-2.8346916525663172E-2,5.8606647928344212E-2,0.11723370257724297,0.11770576871191503,0.12500301481313353,0.17561319297370703,0.13215455151401329,3.0121640704632337E-2,5.0790506679820643E-2,0.1651805222180405,7.4108997209204247E-2,-5.1626220893698546E-2,5.4218284395754636E-2,5.0505150486686808E-2,5.9930056278202241E-2,0.11944847814576751,1.2309523365864857E-2,5.1379525282993728E-2,6.0403497822451926E-2,0.11902437383630214,6.634457316416785E-2,5.8584383451927291E-2,0.19008154157656537,0.13057803436516185,0.16948884490797911,6.5449834391454964E-2,0.24825804132351775,-1.0508936113781491E-3,0.20774996239451818,0.13288807935187949,3.6393372907387832E-2,8.8267122267676676E-2,-1.3822339627131012E-2,0.12329045288224427,0.1078957131733705,0.10637100289235857,-1.1316652801566388E-2,0.18575608856156611,0.12671191487604508,6.3526941593257336E-2,0.22564456953336923,0.18584100308952176,0.17682679683995942,0.11193537440513103,0.18269965784454376,5.4319940188836166E-2,4.7339549485836324E-2,0.15668594200267441,0.11306283438179676]
[null,{"$f":"B197","v":5.2872508861749878E-3},3.1239017537683132E-2,-5.8834269482502768E-2,0.12197922933865077,-8.4698928618249635E-3,0.14833956458709488,1.2139460543502994E-2,-6.6143821148225868E-2,0.10019309279194105,-3.0474220078528267E-2,8.7015377016927287E-3,5.4462665323488722E-2,8.4312108555886833E-2,7.9310709307987726E-2,-6.4644733268067148E-2,7.0480029865437013E-2,8.6113549972433312E-2,8.7146882371512371E-2,9.4268880375914757E-2,0.14937723403907735,0.10427918199564878,-7.7960213675056051E-3,2.5584669607047566E-2,0.15321381648211077,5.8820523474652719E-2,-9.492556577981183E-2,5.2785922305268872E-2,2.222537665789474E-2,3.4057505744633697E-2,0.19028863121937611,3.2448281145810074E-3,1.2419293358566138E-2,2.1523092094560714E-2,8.511918613931517E-2,3.0224885865809736E-2,1.9551125435425438E-2,0.18718378850504816,0.11237699556490537,0.14107666169466823,2.9735203382739123E-2,0.28910449086675866,-2.3428255996590555E-2,0.2779101896109834,0.10216627651070066,-6.1488371522291562E-3,0.12956249229974978,-6.3094482982269717E-2,0.11832137265276632,8.6101523918858405E-2,6.867958839053126E-2,-5.790297464443217E-2,0.22576572527662025,0.11363051672336422,3.3339416141542587E-2,0.3034643110068222,0.24048298472130983,0.21792649603446373,0.16916777071228992,0.25861951471729733,1.2896575422479729E-2,3.037980120537993E-2,0.24035296940886369,0.17670572012701266]
[null,{"$f":"B228","v":1.1075697600747302E-3},3.2997331434944085E-2,-6.5291107309758872E-2,0.11695125647068672,-9.221905237674034E-3,0.14952614753128637,4.5301855455474049E-3,-7.8024415410387835E-2,8.9192311046691633E-2,-4.1242761981165312E-2,1.7166387857905474E-2,4.3399354135651914E-2,7.3326669539953857E-2,6.7949432746594776E-2,-6.1606043496577202E-2,6.0646843742567159E-2,8.0484635975343319E-2,8.0496334046004758E-2,8.9034878796980174E-2,0.14728178919011062,9.4294277169734E-2,-1.1651521308592856E-2,6.6315304610760481E-3,0.14876156536047216,4.0556955178146552E-2,-0.10711863775214216,4.0915742428837797E-2,9.4287859032474615E-3,1.6104209762799106E-2,0.2012967140933089,-1.6114557081120348E-2,-2.1188373885024218E-3,7.7280528799796855E-3,7.4088083569340657E-2,1.2391549058115216E-2,1.0242912559126995E-2,0.17223654451526318,9.5835757739223718E-2,0.13069810850820202,1.1963856917786109E-2,0.29465986868454819,-4.9298708705891946E-2,0.33470130082880728,8.1669626548432642E-2,-3.0426276642284165E-2,0.12475106429366782,-8.1758442210667109E-2,9.4518482510382015E-2,7.0367148958567854E-2,4.7659593128338694E-2,-8.6330514516254994E-2,0.22477226657232735,8.9545810022270092E-2,6.5487892689116475E-3,0.32874643429594758,0.27242825992356556,0.26079540968903231,0.19738922435748732,0.30328621964546504,-1.9904961977578555E-2,-5.334087866714101E-3,0.29421411549556059,0.23655204868227508]
[null,{"$f":"B259","v":-6.1212702926018809E-3},6.7283577648967197E-2,-3.26406635780482E-2,0.12284093269801848,1.2388225787255125E-2,0.15205886310420344,1.9545470958377473E-2,-7.9531845939786905E-2,8.4398648841389909E-2,-3.9745464954385176E-2,3.1047109784600609E-3,4.796930919854369E-2,9.6314121146123727E-2,5.5158200539429665E-2,-7.387810023197118E-2,5.0440390983882283E-2,7.5690939447236913E-2,7.5087970118723354E-2,7.645378850960198E-2,0.15216906045963724,8.2683325640090413E-2,-2.9016895472546711E-2,-5.83187140162531E-3,0.14109132591802301,3.371485548988664E-2,-0.13250901267047727,1.8874634405840141E-2,-8.3085444314879194E-3,5.9768895383270236E-3,0.18645106921764071,-3.8997887073805429E-2,-1.6312316781802273E-2,-1.472807563923002E-2,6.9393176613400526E-2,-8.7425040546762027E-3,-1.2468059987223246E-2,0.15960169341640382,8.2927263447095043E-2,0.13039566454408061,-6.6844503931636542E-3,0.31967838911064578,-7.1392179130379069E-2,0.31719402050892459,5.108741886223811E-2,-3.4438582772918655E-2,9.6256183848309362E-2,-0.11677194614293379,7.3110368136532211E-2,4.855153763864381E-2,4.5112161311060009E-2,-0.11853789858236313,0.24426802479585596,7.7676059456311577E-2,-1.4982663300003788E-2,0.33335691193423234,0.25319022012409192,0.24294127655264641,0.16302985821644134,0.29794499161010046,-6.6948642126745783E-2,-3.6686388450354546E-2,0.26262541748464641,0.19797432779134511]
[null,{"$f":"B290","v":1.2103167401460163E-2},4.4896809226446906E-2,-5.3457806141032009E-2,0.2390915941616962,-1.2363074988386978E-2,0.14899711564561205,-1.1330358039632315E-2,-8.4822532368458894E-2,0.16568374842561234,-6.528382754486009E-2,-2.8868161228851542E-2,0.17586249743636956,6.6275205087514166E-2,0.27578313651672115,-0.10991977996353067,0.26552235101422239,6.853315246601599E-2,7.7517847504788184E-2,7.3510576613501091E-2,0.17628912114267631,0.1245553923161371,-6.9772140819689285E-2,8.9701563177249435E-2,0.15583297569964058,0.19615170157567924,-0.17236445979157763,0.187503809305123,0.19899242337183834,-3.7459237675152232E-2,0.46695653991324387,0.22353357094913859,-2.2276603376186827E-2,-1.8665044930163618E-2,9.0658642471102294E-2,3.6373860359455445E-2,-2.4362410318426491E-2,0.16879500295913472,9.292663627399822E-2,0.21691994237682721,4.84685102758763E-2,0.36328060780708465,0.12832194071948499,0.42563462570615995,5.4827199172506669E-2,9.916535485786071E-2,0.42229367034332399,-0.1455082334758187,0.11308952786752913,7.7741904262710437E-2,0.12237619653958276,-6.7423262704824904E-2,0.31368472014130888,0.12671582039320639,9.331546693118753E-4,0.44976689710284823,0.28411653042579943,0.37218472476718745,0.21605130677295317,0.37523679066643212,-5.3519281471597936E-2,2.0291249044874653E-2,0.37519479294266234,0.28054254971517745]
[null,{"$f":"B321","v":1.3345611775367017E-2},0.27935211510950253,0.29024566044250621,0.55409869195913974,0.23794340017891341,0.19498293016686336,0.20465326945316409,0.22077518081628733,0.58883187713588514,0.15327520995007993,0.269867005970445,0.50576800432398594,0.20466147843696947,0.51035180191688589,0.24281766157206064,0.51237235527931269,0.10815362421276263,0.20534706866482358,0.2375747903198549,0.51540526923978092,0.15327068391006973,0.18592051688296296,0.53752026597700808,0.13585927845005918,0.57566463586651018,0.1669893809553552,0.54097666739653083,0.44914585529039508,0.19990918640207112,0.58118644368184258,0.47046299841541317,0.12037350410109782,0.1603496426885529,0.54459988834717332,4.7434827723044082E-2,0.18694186943676361,0.51097498419278287,0.10853743776635005,0.47070779012568187,0.14844388461127123,0.45483299542474342,0.54531355390582548,0.53643015605461952,8.5887374084319193E-2,0.52820449020739002,0.53338553760229257,7.3665893137720831E-2,0.50703217980002679,2.2644765854931009E-2,0.54387364094580171,4.859799886221098E-2,0.48007085505103958,0.44408160551397874,8.7295656536373833E-2,0.5491078985024771,0.39737971009269518,0.50023185974412687,0.47215701247297454,0.48502371460193955,-6.3833975482508062E-2,0.47104367713176148,0.48378105690230572,0.41776708374771443]
[null,{"$f":"B352","v":-6.4342691551395867E-2},0.10032703066325666,-3.81090230758497E-2,0.25881059263688849,9.8109369711186414E-3,0.14735502713029389,-1.0105420009255156E-2,-0.16452774291683075,0.2471257953918462,-0.11255726108802755,-9.8335079780170198E-3,0.1734598318843511,0.13623375947580807,0.17047835257189364,-0.11080535188595422,0.18102861644314239,4.3553529223849197E-2,4.2143601517461993E-2,5.2390803693171395E-2,0.17099246775240673,0.23535430645442668,-0.14534368745582338,0.14298639600634264,0.20933197899906197,0.14572029419204582,-0.26929617659720334,0.14912206198246114,7.2764508692500465E-2,1.2839279897104967E-2,0.44402082880628058,6.4108102855746127E-2,-8.9763082927442214E-2,-8.2978891574214925E-2,0.14406383110682622,0.12739924084292756,-8.2270873416113874E-2,5.5550159148518068E-2,0.30325205699792868,6.7895440683102617E-2,0.13164753241726851,0.24231867769815757,3.1615259442901479E-2,0.36560943747939767,0.25094716081447527,3.544724690205836E-3,0.36050211693896533,-0.26245529176000632,1.4111193178793318E-3,0.34261024448775768,4.1812053868402659E-3,-5.5991717827412746E-3,0.15567697227693569,-8.1684442988967668E-2,0.20010661471326432,0.43051657331737775,0.12446733316164948,0.31371353090848897,-1.2724916470264169E-2,0.34638462921442165,0.49273708735073002,-0.19464606835041903,0.33981885850962429,0.39193777017974596]
[null,{"$f":"B383","v":-0.12204985497612043},-7.5203816880238805E-2,-9.3176747327226847E-2,5.5581406106587794E-2,-0.11060442706317056,-2.7051780121171001E-2,-0.22880325235108509,-0.19773893528301625,1.1525245772737438E-2,-0.26926220030005171,-0.12628604889934944,-7.8210760100983184E-2,-0.10847718862852632,-1.1414791202951731E-2,-0.18197998926996209,-5.1188663906787876E-2,-0.16591852115562294,-0.15384134029061133,-8.5875163002070275E-3,-7.6775984288014715E-2,6.888741692293536E-2,-0.24993513534215864,-0.15301114432397492,-9.0883357536392165E-2,-0.14745827067596937,-0.34203970786184418,-0.1334780282670133,-0.15362293986156308,-0.24611021124418755,0.27653521913875423,-0.17830153637233068,-0.32338420839633825,-0.15016336212522283,-0.15033811307931452,-8.6184276537483243E-2,-0.14563426898908691,-0.25550907376255078,5.9027001187912674E-2,-0.12359064051040088,4.5277119014063803E-2,-1.0554005263559614E-4,-0.36001988798843138,0.18151277985124228,1.6138894344187803E-3,-0.3694114798886442,0.13547858099302701,-0.36021423423100307,-0.37393004112590245,7.5240062714112099E-2,-0.34573756164413194,-8.0925855135778768E-2,-0.15807253151830764,-0.33855303347877319,-3.9536351799379157E-2,0.23047113054164986,-9.3073347762142961E-2,4.1547175457345986E-4,-0.35004380990298745,0.12103169663281377,0.29784898131974402,-0.66995282989966554,3.9693928707862591E-2,6.4303673889870502E-2]
[null,{"$f":"B414","v":0.51071451110378874},-0.11664282892572848,0.42810343725464578,-8.2742763309756578E-2,2.3208592778028558E-2,-8.9204120104077606E-2,0.4979610841128787,0.62565145518047582,0.43085080182030905,0.52425899635970896,0.33512901719537869,-0.24735140051787663,0.43248706424042843,0.64066893776611478,0.35843379721535618,-0.12417974992825816,0.49853645337479041,-0.26143438032559368,0.33278955665534027,-0.23524749193812741,-1.921110071238637E-2,0.564257314709802,0.3980022926132909,0.47519087279610767,0.67880902326551473,0.58698658888485755,0.43306861726173657,0.63250931099593211,0.68558919319664591,0.36995041762704017,0.59277101204389804,0.40300133371188773,0.56576055933473923,0.40270765373293466,0.43208470433112006,0.21163067725845491,-0.47955640294172863,0.37484795507100499,0.69108583083452468,0.35061543190991229,-0.18875946145584538,0.59978390230406764,0.37590358922071987,0.6223433435856931,0.60896646623030493,0.67634797520460133,0.45770587396105378,0.25718018154095357,0.35552620388443401,0.64236344402742951,0.5017897089556882,0.29346223360774681,0.62782111154966813,0.67539388778531295,0.2580427921579358,0.71421283122699486,0.57377775929269814,0.62429657717061493,0.1759391680767409,0.56744709360929357,0.54182381843403638,0.73589342812582037,0.64824719978002854]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":0.50215987804062434},-6.602617765519854E-2,0.4170670933925032,-5.385730554864071E-2,0.15821540181105617,2.5903889706283618E-2,0.47902115752845731,0.60495386326542133,0.40269279996407958,0.51091084872755865,0.30094625249991103,-9.9971780055568213E-2,0.40083827261222671,0.78054945017534361,0.37747760859884638,7.6359370779776017E-2,0.48793557189476966,-0.16668605014916835,0.31199996437754979,-5.5785617490062125E-2,6.3881084994149798E-3,0.51927127623309199,0.35142039390233792,0.42398204049799926,0.73230225257899439,0.55053037068940736,0.38863876698399391,0.72700954965591613,0.65803851853802509,0.32196700568785541,0.72935914967806825,0.36698305551276156,0.52289249217032086,0.35992408694278488,0.38881909327095499,0.14918001821079874,-0.31455426014258492,0.31615662312801507,0.73390127400922189,0.28726495246896322,-0.14063089051837419,0.64955584058428639,0.27070629927760681,0.55946082997792834,0.64681968149924884,0.65484581960531563,0.36483993974539697,0.15668607698101855,0.23971206442185533,0.64933757322664221,0.41292626007546901,0.18509240553174658,0.68240952362026464,0.70923755640268416,0.25088955410503289,0.72099586830134221,0.48675031749475073,0.58176580416275581,-3.698748823950293E-2,0.60179058538976804,0.52716435847590404,0.65040834888954091,0.3967806670758014]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":0.53434373630562171},-7.6975414547217388E-2,0.39918098769054816,-7.759613250792434E-2,0.24650743862329474,0.25495351830822877,0.448914298205914,0.59552513047076339,0.41793121540303224,0.47458019679294416,0.25086546656065345,-0.15881591558492214,0.45959885177133497,0.76562693417504568,0.39066042324047245,0.10877163548909707,0.45232134017573733,9.3398997306650466E-2,0.31510571843220658,0.10682232131741043,0.11272421377010133,0.46210278386854259,0.26718550616130859,0.35045290089526066,0.69876672982638632,0.4850725965733374,0.29944071017683377,0.68779993218887159,0.6617368827033937,0.42616778764196539,0.68983996222161448,0.27524894435169261,0.46094083712269612,0.26977695572257127,0.29959193604058026,0.11066185858354816,-0.18085345036446135,0.28018894556870971,0.80840675931412986,0.19317688630692498,-0.13310313150633477,0.54982223692400201,0.14634559413641846,0.4961815485227401,0.54868328696336466,0.56122290895090643,0.19733217607900633,-8.646718089792671E-2,2.5846422919209022E-2,0.72318137878603306,0.28378829000637573,-5.0611913368136197E-2,0.99021905170861491,0.66187508796491423,0.14060263116660821,0.99397985747800455,0.1227563197569923,0.99210269763364423,-0.70362329407810353,0.35484847440160294,0.99191474975654081,0.99984094807611967,""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":0.41581288450850273},-0.22850698727913191,0.25959931279257509,-0.10975481405896342,5.8252236375336885E-2,0.2652668945547918,0.27677060910870432,0.56723130953396028,0.22108825307860247,0.31623002973900888,2.4730411579722372E-2,-0.42558379955845105,0.27775204590773256,0.91913145399447027,0.316977393220568,-0.18144250733469494,0.42808809833294365,0.13332408121332526,0.60121426042844128,2.3780114296116189E-2,4.405020772053625E-2,0.39950471625049433,-8.3745363861748023E-2,3.1221222576433671E-2,0.89420436256661695,0.48787140774213089,-2.3665606581282139E-2,0.95532202482040329,0.70371661482070014,0.14333907662838485,0.94904618872214908,0.15072003039575543,0.70594106154771863,0.23182482181273523,0.1708927589143252,0.60110057452973154,-8.3691920971126876E-2,-8.3264002312791296E-2,0.90483882856623188,0.47749080560608848,-0.38415527137592997,0.91228444918007412,-0.68670481041807641,0.40755520978160753,0.94338853969605907,0.91136965165457351,0.51247912014244879,-0.27155828280118932,0.99863460574095075,0.85069397221379184,0.5342033373043531,-0.15666256865281136,0.98470727912130585,0.42429160640135954,-0.64350832057322593,0.98869397314687291,"","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":7},8,12,12,7,12,9,12,12,9,9,13,7,12,12,12,11,17,12,13,11,9,9,9,12,12,12,6,6,12,12,19,12,11,9,19,18,9,6,12,13,12,12,9,12,6,19,18,19,11,12,13,7,8,12,15,9,13,12,8,15,7,9,-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"13/14"},"12/13","08/09","08/09","13/14","08/09","11/12","08/09","08/09","11/12","11/12","07/08","13/14","08/09","08/09","08/09","09/10","03/04","08/09","07/08","09/10","11/12","11/12","11/12","08/09","08/09","08/09","14/15","14/15","08/09","08/09","01/02","08/09","09/10","11/12","01/02","02/03","11/12","14/15","08/09","07/08","08/09","08/09","11/12","08/09","14/15","01/02","02/03","01/02","09/10","08/09","07/08","13/14","12/13","08/09","05/06","11/12","07/08","08/09","12/13","05/06","13/14","11/12"]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":104952.18},104952.18,104952.18,104952.18,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":104952.18},104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":104952.18},104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,5]
["02/03",108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,6]
["03/04",99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,7]
["04/05",103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,8]
["05/06",105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,9]
["06/07",100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":100871.38},100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,10]
["07/08",114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":114503.04000000001},114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,11]
["08/09",85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,12]
["09/10",98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,13]
["10/11",97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,14]
["11/12",105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,15]
["12/13",107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":107595.95},107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":107595.95},107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,16]
["13/14",110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":110804.58},110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,17]
["14/15",112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,18]
["15/16",101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,19]
["16/17",108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":107540.33333333333},107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,21]
["18/19",106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,22]
["19/20",102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":109034.14283630495},105793.1279221821,105777.2239056601,105820.01651789455,102490.33523809526,101033.67276003468,108347.45396349292,106267.62295746793,107169.15056948365,107374.58410151229,106999.3969155885,105214.94098276863,99930.015545634931,105970.77794551953,108334.54024651025,104410.16203630327,103437.84395961859,100830.37816733876,104244.93539564608,105229.44151867078,88141.224439574173,108169.45275658526,108330.24719240905,104931.60252512054,107862.07454824782,109324.77895193515,106239.36790362818,108026.04476612345,101245.12050321038,99554.979029819777,103648.64953909974,98983.604960815239,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":104685.74779249291},106422.24898888709,106089.22681240956,99364.7139508736,98468.638823587622,95867.95560928894,114162.73771133002,107639.71129630604,90385.395994047125,105311.27251793454,101477.75980026886,103568.25014747624,106955.08622786378,108310.64132815626,99013.999515470467,98434.479136390655,97781.360565271243,106799.84540000022,108361.766373579,90170.317671102035,89012.367490081699,94259.564861017279,105563.75903859819,87153.750392550312,105012.43732289167,89781.19234965989,106539.60345474245,89974.319468853035,95905.852944781058,87905.987240361006,95727.556703630704]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":109034.14283630495},105793.1279221821,106242.13610395252,107479.0520012232,101352.70214285716,105818.48579819493,108347.45396349292,106791.1636717378,109337.09095342179,107027.75490324381,106526.2712965791,106711.188852536,96822.905763888906,107556.92430432756,109148.37893910478,106026.32110245721,106590.57307630284,106000.22590815104,106473.95830839295,107735.37940914877,96495.233502438059,107906.57993461832,108369.81185215132,103519.20973251711,109957.88275643761,110262.50631551098,108368.7897308643,105205.85025515054,97938.237105639244,98667.08680741553,105093.26840275899,105276.83959474003,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":107234.94018524968},108282.91088854882,106271.29861992381,105154.14163528274,105227.50055152638,95199.336828064275,107158.04043716051,108743.70289552175,97161.17898399799,107260.02662595345,101380.88932420303,101369.07358294447,109295.1877724613,105528.65880547385,105341.42761784044,105258.68233179816,103770.45544232181,108468.29026076671,109705.94786724629,97726.189786072951,99972.147007762745,95282.816723946831,101558.81914166399,95378.964460019139,102601.14116536766,97440.595728930202,103465.53068234172,91409.187867299013,104324.14689303827,98435.81321463616,96481.481369692134]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":109034.14283630495},105793.1279221821,106826.69482386432,107982.68777294796,100215.06904761906,108718.06675247039,108347.45396349292,107449.43912865064,109995.21571283159,106680.92570497532,105931.3854079717,107165.40695585823,93715.795982142867,108111.18929043536,110044.93298805655,106336.09811509233,108501.11654536225,109133.136625082,108056.22019495985,108957.21124547101,100845.26957089422,107576.0560187628,108381.82255243023,102106.81693991368,110781.11176653014,111298.68616856748,108899.74594666596,103533.25762510732,94512.367544321372,96337.889085178555,105355.59927087883,109090.5190718239,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":109052.14053316387},109011.01827835714,106193.88282201796,108670.13347641911,109143.10634905763,93468.492220681263,102888.46109312039,109786.60491139971,99939.478454142489,107763.23825081927,99736.187795911857,99090.168585234642,110254.53400376484,103939.65275741964,109186.04424356829,109214.15720775198,107239.68752940823,109094.32161105733,110947.75471368195,100864.54238111948,106824.25044803153,94377.892613557866,97473.137693735451,99237.559305511531,100499.4735039048,100634.45811221265,100096.24292695223,90341.826036798098,109189.32957368618,104722.17319203966,95952.981847229908]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":109034.14283630495},105793.1279221821,106826.69482386432,108615.93569180778,99077.435952380969,110347.01426496133,108347.45396349292,107449.43912865064,110822.71081473655,106334.09650670683,105931.3854079717,107736.51942400605,90608.686200396842,108687.49916035867,110537.36343880571,106792.42439655168,109574.4354423019,110893.16581539516,108694.08421121565,109850.81792104992,102496.65541469849,107576.0560187628,108396.92424175149,100694.42414731026,111506.23762619708,111853.85528730408,109610.01721503241,102783.54167158526,91667.830383023393,94170.376274781796,105571.07985233678,111232.99544878911,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":109777.61764193937},109698.95474131152,105941.57416503453,110637.11169337871,111468.68903804199,91021.714721543729,100708.7204470686,110327.24818579238,101063.41309220673,108088.90827036147,98265.121161299787,97200.79393248049,111048.11111882509,103286.29929696504,111334.8219288261,111561.94767015362,109010.54944923161,109704.39854436426,111570.79979899347,102201.04066114812,110785.88580250129,92722.70043548684,94502.460747033561,100595.18770719723,98902.694624008611,101958.45226977731,97761.260486047482,88231.514778041965,112082.91199725946,108123.63746896405,94821.47240044926]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":109034.14283630495},105793.1279221821,106826.69482386432,108615.93569180778,97939.802857142873,111189.04331982732,108347.45396349292,107449.43912865064,110822.71081473655,105987.26730843836,105931.3854079717,107736.51942400605,87501.576418650802,108687.49916035867,111029.79388955487,106532.75282175552,110129.25116805716,111802.95308864483,109023.8063358528,110119.12972898693,102476.73496148786,107576.0560187628,108396.92424175149,99282.031354706822,111506.23762619708,112409.02440604067,109444.20636943956,102783.54167158526,88823.293221725413,91212.917180822871,105117.96868204924,112340.47579725664,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":110152.62837711954},109793.95687908772,105580.95227278661,111653.87423254474,112553.22834719629,88131.551436690352,99906.294814688663,110807.77459063518,100345.91287823941,107583.30669825747,95945.724046141157,95311.419279726339,111048.11111882509,103409.58185683365,112445.55952445802,112658.14422587732,109729.59045159057,109750.89259360325,112109.83742555996,101498.23680739729,113408.85571774858,90303.905572973395,91303.718535826512,100005.97663868424,97537.573161784676,101221.94025692754,95098.076146223422,85125.058109508958,113416.76130013114,110090.17933258487,93317.884914517199]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","","YES","YES","YES","YES","YES","YES","YES","YES","","YES","","YES","YES","YES","","","","YES","YES","YES","YES","YES","YES","YES","","","YES","YES","YES","","","YES","","YES","YES","YES","YES","YES","YES","","","","YES","","YES","","","YES","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16"]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":104952.18},{"$f":"IF(C636=\"\",\"\",C636)","v":104952.18},104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":108855.86},108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86]
["03/04",99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001]
["04/05",103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001]
["05/06",105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55]
["06/07",100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38]
["07/08",114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001]
["08/09",85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,{"$f":"IF(AO643=\"\",\"\",AO643)","v":85938.42},85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42]
["09/10",98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,{"$f":"IF(AG644=\"\",\"\",AG644)","v":98104.608200000002},98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":97388.236900000004},97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004]
["11/12",105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02]
["12/13",107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95]
["13/14",110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58]
["14/15",112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999]
["15/16",101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675]
["16/17",108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134]
["17/18",107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,{"$f":"IF(AG652=\"\",\"\",AG652)","v":107540.33333333333},107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,{"$f":"IF(AN652=\"\",\"\",AN652)","v":107540.33333333333},107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":106506},106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506]
["19/20",102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":107393.3481930112},105498.58974358972,105937.46563085599,104358.85472024407,105027.26666666665,93185.866073988174,107330.68643677288,107443.26066345537,106524.81986531342,107779.97935801167,106322.22160323284,104880.40370979982,102176.81960784311,108315.60886328928,105997.05761933928,104906.58045591171,88330.275925758018,91141.474531297819,98701.185861127131,83809.076454395996,843.19641127434079,107510.24913606374,106823.07219941197,126645.84843085821,108130.4472460117,107901.34539363814,108417.22789526115,108879.07347874632,103202.17557577987,99557.764021111361,107274.02570828155,25395.130623012781,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":94141.989770088025},71652.242553566583,447.48342629347462,111975.44474894964,106158.20998647415,-58849.299633598377,124982.29234595818,52627.750068356756,12441.719042147259,106288.78701177605,121432.70778236144,118712.47417235303,109098.22364193696,109976.85854123015,58134.135433964664,40089.062156919157,444967.62672066188,-880922.67329091206,41592.273633746918,23122.194246741587,100645.50208688017,-3879.0040278840097,-59118.780059905883,71849.355143048597,0,0,0,0,0,0,58134.135433964664]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":107393.3481930112},105498.58974358972,105478.04088975428,105135.00919005914,104966.86666666664,102453.61595748697,107330.68643677288,107053.65611807781,107727.36994021577,107899.66336585667,105859.15785683184,106062.08341320707,100334.8901960784,105839.12657560097,105557.05662949913,105979.17262524062,103111.69702268533,101921.97607247347,103818.97973763189,100449.72157957967,73426.615206720468,107118.43178905721,108305.02070214256,135021.37164969428,106610.63743560562,107652.81140546809,110569.96976754456,104932.41371505675,101019.74096092462,98321.456523780245,103495.49472568079,87635.099067301024,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":104076.9095782013},100030.61480957968,75441.479119020296,107269.03140652362,106384.19903104838,48693.227763423907,109616.5740087484,89370.238862444618,77752.220546216719,98795.940406682974,128702.18448289437,123330.26187991575,104344.02130667257,106079.15120798441,95300.063915699371,92097.831136244815,274291.7557608881,-71342.567482985556,87645.980449343362,84462.80047841293,102844.02285149101,66605.969430789832,47454.652393251163,92860.562034032671,0,0,0,0,0,0,95300.063915699371]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":107393.3481930112},105498.58974358972,104900.38184028078,105370.627511253,104906.46666666665,108069.84188666439,107330.68643677288,106563.78569705161,108092.42978438256,108019.34737370168,105276.92329334235,106420.80760888428,98492.960784313706,104319.30972590916,104998.74722786553,106453.13049002996,112069.18956167392,108454.9245277279,106623.85434969695,110253.71327570082,116476.13693759113,106625.7790953946,108754.89792618576,143396.89486853033,105570.43240153609,107303.83026278127,111677.82194538883,102734.72678141402,98719.52214989542,95974.231290272131,101046.49134552506,125352.3151124143,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":109851.46176590319},116770.80234980455,119995.98172894253,104112.32303447706,106161.88947911242,111208.67171155234,100346.30554499081,110905.18621746548,116378.53616320092,94120.671980757048,135271.61393903341,127879.85739895469,101754.82204364974,104142.35789325344,117617.85415555572,123234.54596582311,183147.65614274467,409907.75544680655,114815.6538479708,120723.82320737092,104385.80786475756,107112.79489602224,108553.97035284677,105137.08354340086,0,0,0,0,0,0,117617.85415555572]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":107393.3481930112},105498.58974358972,104900.38184028078,105666.88290040116,104846.06666666665,111224.96581704853,107330.68643677288,106563.78569705161,108551.43885315109,108139.03138154668,105276.92329334235,106871.85053139017,96651.031372548998,103681.4043377301,105018.45892385139,106994.2428441106,117101.39435941431,112125.05145407795,108521.12810496287,115957.09579562538,139620.01543373434,106625.7790953946,109320.5523770048,151772.41808736639,105221.97166375795,107445.60521787635,112902.88931331439,101628.33101425317,96994.763268744791,93751.628238706966,99572.974789159853,146541.36491775839,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":113362.28118412974},126494.31277276133,144034.47562428779,102669.28934895084,106287.83352189889,143376.17149659811,95335.162610813451,122781.55011597743,137385.28949676672,90941.532092573965,141919.57433604999,132762.62046763831,100398.76456112278,103356.45878650204,130377.62585490895,140992.36984093254,145607.42270896898,682763.72370615602,129726.36581543487,140798.97113014926,105370.95136882085,127936.14253570358,139861.53833532357,111587.58500633143,0,0,0,0,0,0,130377.62585490895]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":107393.3481930112},105498.58974358972,104900.38184028078,105666.88290040116,104785.66666666664,112855.899902226,107330.68643677288,106563.78569705161,108551.43885315109,108258.71538939168,105276.92329334235,106871.85053139017,94809.10196078429,103681.4043377301,105038.17061983724,107207.25755051088,119702.62160414855,114022.19883503144,109501.85929164532,118722.47065323594,150436.09146758451,106625.7790953946,109320.5523770048,160147.94130620244,105221.97166375795,107587.38017297142,113555.27675255694,101628.33101425317,95270.004387594177,90920.15681250632,98957.2671468599,157494.32407960366,{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":115177.07996301362},131222.39181999431,155367.16042993913,101923.36212843198,106118.5527259174,156748.82720815507,93152.854380001721,128354.48977323572,147193.01384431042,89514.711210576119,148183.85499335069,137645.38353632193,100398.76456112278,103802.6886848756,136973.3561788915,149923.47868726216,141264.7034546503,810891.41284736991,136789.8486099467,150286.33389495627,106464.89563116807,136285.41182276618,152045.14795368386,114680.34670683587,0,0,0,0,0,0,136973.3561788915]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Degree Days"},"Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,"","","","","","","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,"","","","","","","","","","","","","","","","","","","","","","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.67240738194006699},0.11607114399813541,0.82168172189753774,0.36220596069400124,3.1276203738855181E-2,0.16035196802876364,0.67328604547374182,0.95240990047340879,0.86491136279878444,0.67520403564892228,0.83552828596405004,0.49454219697914947,0.38164347190992209,0.94914796900419707,0.82174495505691802,0.37662218142422149,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.71857410500121055},0.16156487058306418,0.82728545648518548,0.44743376378027383,0.49641994740966416,0.95310538080040275,0.8985511307238091,0.92905027510738758,0.96754446263818872,0.95518145021105338,0.91755264793456437,0.99804652868247157,0.90217089063611544,0.72706709844329287,0.98764777499532752,0.86900280510168393,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.96845889654857997},0.96991827141758435,0.84646949425860329,0.83665500443982332,0.49463733745764299,0.79430922848105845,0.96639091936075128,0.85588092898858048,0.57293464731333688,1,1,1,1,1,1,1,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":1},1,1,1,1,1,1,1,0,0,0,0,0,0,1,1]
["R-Squared",0.4521316872874952,1.3472510469035885E-2,0.67516085210050247,0.13119315796226436,9.7820092031437877E-4,2.5712753650697636E-2,0.45331409902966951,0.90708461851976852,0.74807166549845061,0.45590048975659109,0.69810751664602333,0.24457198459296386,0.1456517396514595,0.90088186706479234,0.6752647711614963,0.1418442675407392,0.5163487443782907,2.6103207406522277E-2,0.68440122651190172,0.20019697297058189,0.24643276418621371,0.90840986691068082,0.80739413452503594,0.86313441367711263,0.93614228718182135,0.91237160282729102,0.84190286173173068,0.99609687341513165,0.81391231591116187,0.52862656563874888,0.97544812745322118,0.75516587527459522,0.93791263430409322,0.94074145322967473,0.71651060471041561,0.69999159645420073,0.24466609560718616,0.63092715045017433,0.93391140902291803,0.73253216460635562,0.32825411009205774,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,2]
["Adjusted R-Squared",0.26950891638332691,-0.31536998604128547,0.56688113613400326,-0.15840912271698085,-0.33202906543958083,-0.29904966179906983,-9.337180194066097E-2,0.81416923703953703,0.49614333099690122,-8.8199020486817825E-2,0.39621503329204666,-0.51085603081407227,-0.708696520697081,0.80176373412958468,0.3505295423229926,-0.7163114649185216,3.2697488756581405E-2,-0.94779358518695545,0.36880245302380343,-0.59960605405883616,-0.50713447162757253,0.63363946764272328,0.22957653810014378,0.45253765470845053,0.74456914872728541,0.64948641130916407,0.36761144692692271,0.98438749366052658,0.25564926364464746,-0.88549373744500448,0.90179250981288472,2.0663501098380888E-2,0.75165053721637287,0.76296581291869892,-0.13395758115833756,-0.20003361418319709,-2.0213356175712551,-0.47629139819930266,0.73564563609167211,-6.9871341574577528E-2,-1.686983559631769,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,0,0,0,0,0,0,65535,3]
["Significance F",0.21367286544091063,0.85254614555653152,8.793385007840844E-2,0.54911725947175072,0.96018439387916532,0.79671188621731437,0.54668590097033043,9.2915381480231388E-2,0.25192833450154939,0.54409951024340897,0.30189248335397673,0.75542801540703608,0.8543482603485405,9.911813293520759E-2,0.32473522883850375,0.8581557324592608,0.4836512556217093,0.97389679259347772,0.31559877348809823,0.79980302702941808,0.75356723581378626,0.37936578404170873,0.54028998425295083,0.46006241667497572,0.31829076925001482,0.37132624237693596,0.49258288007978668,7.9493873876560497E-2,0.53170353785402136,0.79955355194007482,0.19868497651924452,0.6032619889572759,0.31394316204074835,0.30685674275888558,0.64436686952647315,0.6607541211131418,0.94427766167647698,0.72286924134912867,0.32367864739330382,0.62782357788627885,0.91055229173502195,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":92638.55792118526},115963.74358974355,95455.14966292477,110510.91838612201,105389.66666666664,-137592.99046717025,89223.699227906662,87636.976771663365,98277.564484278555,92120.839495229971,109427.28975091061,149072.11342310574,203195.63137254881,76696.206355634728,95389.901677850154,110441.79483103576,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-295258.18759359617},-180263.70285794578,-50459.012466348693,-300150.89562064782,-1851469.1549274633,91243.771280131536,126838.50684206844,-368887.35496398911,80566.73974698539,87014.656525617553,96851.991343624002,19956.156752724077,191186.15677401758,294752.72088391037,72267.546082390414,-1634928.6467441937,{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":-182833.40190361108},-605329.61276507133,-1924963.5429346908,225833.65910198103,175679.17420436186,-2705131.5054077664,396928.41552337178,-904174.77440340538,-1627935.1092090914,58345.60277053374,-227896.08596835667,-176479.7933127924,5243.2458839250357,-11364.206120652165,-947418.7629702643,-1284731.886043895,{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":3975545.7720836527},-18501029.104773689,-1157935.6929169523,-1505169.4295638297,-152761.87066137241,-1736617.4573815824,-2573663.5351829696,-589108.71321834088,0,0,0,0,0,0,-947418.7629702643,6]
["Coefficient 1",9.7713842859774456,-103.61538461538449,3378.1230963361991,-1732.4876558372112,-60.399999999999572,548.81853542306362,9.8854138121393298,7.2297998878902758,11.77422204157091,9.8947257057693321,-135.35061685836408,-344.80510353522624,-890.76470588235145,5920.9174961508652,3380.2403369558474,-1918.6996940371132,875.32766635525672,638.40081371730673,330.02158604111912,930.56426562110323,4438.9001236411568,7.0939774305219885,11.329595214393954,32.604402657996921,4.2919097903264438,7.3713121919630282,12.942536557145219,416.19131412237357,-872.05780413707237,-1639.2308691984369,6731.3552498361869,15.030600298485998,7.6577801372370029,13.199833007679755,10.060663456444948,-187.91881842597198,-357.93732938216101,-1574.5553178245723,6593.8997472353794,3038.1596081123662,-1489.6710931103069,-8.9682678126973769,27.857139753349252,21.242359282628005,-2.1365727382218656,669.47075038975254,10.745489066871837,15.306695936378439,77.775074851322316,248.10846903666913,7.8791546631879568,12.688891917154036,505.62392983066366,-1329.6942343821661,-2299.6348550754915,6355.0783525078969,0,0,0,0,0,0,10.745489066871837,7]
["Coefficient 2",0,0,0,0,0,0,31.485270817186461,2864.7393042467547,-2684.2635600499052,119.68400784500209,3404.8804882426662,-2637.6779093911741,-1841.9294117647028,3730.4408665441897,19.711695985853616,213.01470640028893,10.272929365213106,29.275888159911243,3346.9942243299029,-2067.987823673026,-2375.0846961059583,-33.516849482125437,-251.25442356230138,3921.2615452302539,4462.3781843323477,2869.9187004788764,-3349.0054308948015,7706.1195348665105,3365.2627478280115,-3560.6337697980844,5016.426398042554,869.03508527868257,2776.7461090513243,-3373.1225403855001,-2262.955651675215,3438.9487512222763,-2651.6154838880047,-6738.4557234429058,4616.1287515330087,-1171.934992526812,-1903.0373948453569,10846.727032950721,2748.9737986799273,2255.1881381839908,509.97808311073146,8205.1716679962301,483.72553824798291,474.4301871014257,11795.707287638661,-117907.0535139647,2408.8988466052183,-2925.5326332335785,7752.3783124927822,2680.446692735436,-3495.8805275133036,4792.5121212064969,0,0,0,0,0,0,483.72553824798291,8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2881.009904459771,-3307.9207650236226,8375.5232188360515,2037.7820922698077,141.77495509507642,652.38743924255232,6470.1506851511485,-1724.7588811506214,-2831.4714262006469,-615.70764229994631,3685.7326487836012,610.69004380165211,1591.0253158910366,4575.0098374556692,-251.00872464309973,-56.963944386326986,6767.5026377819449,-734.35905102533638,2269.6884322608471,3940.7374991780216,10247.479568334651,-2243.7411679290722,1948.3482435360647,8834.4877518975973,7205.4327785085034,2310.1132576833743,-2807.8660142923936,31179.730648303343,-146119.97736038995,-1333.3147386920139,-1306.619855152619,6614.892597731201,-4998.4115352697781,-7640.0038659813454,-1377.0454260490515,0,0,0,0,0,0,2310.1132576833743,9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1426.8208819978483,6264.2806573007038,4882.7630686836146,7930.1607165319074,446.2298983735526,2219.5005238729514,3005.3685929393359,-11953.505115490152,43115.691394708301,2825.569816891561,3632.2361441257704,368.11842572444772,4491.5700191587021,6670.7579528486049,1504.115355190328,0,0,0,0,0,0,0,10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2219.5005238729514,12]
["p-value for Intercept",1.4208088049242383E-3,0.11719115436495889,1.6221647742814039E-4,8.2536759423853688E-4,9.4709879128178421E-5,0.88344172550703171,0.23343359876057812,2.482340773964269E-3,6.0017528472009465E-3,1.344582543453801E-2,9.3985213416206026E-2,0.17050821623455592,0.35029903786806715,1.4081484017562675E-2,3.3612565494447956E-3,7.7266465250109689E-3,0.73274821304923599,0.93090722301948081,0.94093291794351386,0.7901074018485279,0.5248619214032173,0.20604119391614073,0.2490862227204963,0.39927324726816377,9.1566661509514383E-2,4.7614677994671409E-2,5.7462231706702747E-2,0.33934737201907178,0.33522533807551635,0.38501618888917788,6.1082709191522533E-2,0.48376603270218776,0.71702352318925966,0.36454656387848516,0.52823974717067668,0.90294216626023704,0.95320639803917362,0.48010605487335056,0.54200970732294962,0.7476421758162104,0.70824780599977855,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},13]
["p-value for Coefficient 1",0.21367286544091049,0.85254614555653285,8.7933850078408399E-2,0.54911725947175083,0.96018439387917454,0.7967118862173157,0.33228128359493547,0.15503553250607072,0.15736750425191259,0.3251905973026058,0.73421797739015526,0.6387529054255916,0.61945408018188575,5.8769608608528978E-2,0.17844853854073917,0.62449501087213066,0.65763677541297949,0.88684882668680776,0.83134057977226661,0.71817797257223048,0.50432379293999552,0.37135872037589418,0.33696943051028982,0.26215234841282126,0.59316226496324242,0.34773874524746434,0.28242229871758112,0.12717515338062163,0.54666848350647645,0.53142785301993956,0.10820125963741854,0.33435886491283506,0.29255602929152896,0.17550074492289727,0.42035585685268223,0.85731349127704248,0.8484600966014203,0.49348542496628994,0.18561917018178031,0.40630184546074882,0.78623102380564958,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},14]
["p-value for Coefficient 2",0,0,0,0,0,0,0.95354352263930831,8.8734051037037021E-2,0.26503995932556701,0.91706008297846364,0.16694254542810394,0.5160005334931933,0.63396129366951592,0.16641130547803162,0.98211399179634429,0.88927751860944515,0.29036309577365782,0.97998105005938574,0.17776393323378947,0.57681080702476328,0.52403244951256167,0.92378810015068902,0.67745266765560108,0.33446800699702101,0.33588247806226657,0.26289209275304432,0.36242741113512783,4.5799906557457228E-2,0.30911717234322167,0.53299427508365849,0.17733261797702701,0.50396012210724017,0.2332806125931387,0.22765945257699863,0.55511612381526854,0.37458037761105423,0.68581385265671935,0.42217366970809506,0.30258886954630559,0.74458968914891621,0.73792401167156119,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.26846309049142236,0.40455735142171706,0.33359428449017064,0.62219757657751507,0.84666274199142,0.58210711728336062,7.2543846878068363E-2,0.57479126343526188,0.57976142822459553,0.33164229672084256,0.46674077668077857,0.60921892464664074,0.32235694465333242,0.51338881746356702,0.9496549949128742,0.99289420254287086,0.45657107210493447,0.6082404555802926,0.72410103297226269,0.69133880362248679,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,0,0,{"$error":"#NUM!"},17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},19]

{"sheet":"CKY 013 log","index":14,"n_rows":687,"n_cols":65,"rows_kept":687,"cut":false,"hidden":true,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,18,99]
["Choose Your Market Area:",13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S1-1","v":17},"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$32","'CKY Table'!B",null,{"$f":"AD1-1","v":17},{"$f":"AE1+31","v":130}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":16},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$32","'CKY Table'!N",null,{"$f":"AD2-1","v":16},{"$f":"AE2+31","v":161}]
["Choose Log/UPC or No Log/No UPC:","Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":15},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$32","'CKY Table'!Z",null,15,192]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":14},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$32","'CKY Table'!AL",null,14,223]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$32","'CKY Table'!AX",null,13,254]
["Choose Start/End Date:","14/15","18/19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$32","'CKY Table'!BJ",null,12,285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$32","'CKY Table'!BV",null,11,316]
["Choose Explanatory Variables:","Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$32","'CKY Table'!CH",null,10,347]
[null,"Customers",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,9,"10/11","T10",null,0.5,0.95,null,null,null,null,null,9,378]
[null,"Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"11/12","T11",null,null,null,null,null,null,null,null,8,409]
[null,"Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,7,440]
[null,"Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"13/14","T13",null,"Customers","positive",null,null,null,null,null,6,471]
[null,"Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"14/15","T14",null,"Rate","negative",null,null,null,null,null,{"$f":"AD13-1","v":5},502]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"15/16","T15",null,"Lag Rate","negative"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"16/17","T16",null,"Trend","negative"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"17/18","T17",null,"Nonfarm","positive"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"18/19","T18"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Degree Days","positive"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"'CMD Table'!$B$4:$M$32","'CMD Table'!B",null,"Log Rate","negative"]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"'CMD Table'!$N$4:$Y$32","'CMD Table'!N",null,"Log Lag Rate","negative"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"'CMD Table'!$Z$4:$AK$32","'CMD Table'!Z",null,"Log Trend","negative"]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,"'CMD Table'!$AL$4:$AW$32","'CMD Table'!AL",null,"Log Nonfarm","positive",null,"***To Change, Ctrl-F, find and replace CPA Table with CKY Table, etc."]
["Multiple R",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total","'CMD Table'!$AX$4:$BI$32","'CMD Table'!AX"]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"'COH Table'!$B$4:$K$32","'COH Table'!B",null,"No Log","No"]
["Standard Error",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"'COH Table'!$L$4:$U$32","'COH Table'!L"]
["Observations",5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"'COH Table'!$V$4:$AE$32","'COH Table'!V",null,10,"'CKY Table'!$B$4:$M$32","'CKY Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"'COH Table'!$AF$4:$AO$32","'COH Table'!AF",null,11,"'CKY Table'!$N$4:$Y$32","'CKY Table'!N"]
["ANOVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"'COH Table'!$AP$4:$AY$32","'COH Table'!AP",null,12,"'CKY Table'!$Z$4:$AK$32","'CKY Table'!Z"]
[null,"df","SS","MS","F","Significance F",null,null,null,null,null,null,null,null,null,null,null,null,6,"'COH Table'!$AZ$4:$BI$32","'COH Table'!AZ",null,13,"'CKY Table'!$AL$4:$AW$32","'CKY Table'!AL"]
["Regression",6,20554695.841451079,3425782.6402418464,{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,null,null,null,null,null,null,7,"'COH Table'!$BJ$4:$BS$32","'COH Table'!BJ",null,15,"'CKY Table'!$AX$4:$BI$32","'CKY Table'!AX"]
["Residual",0,0,65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"'COH Table'!$BT$4:$CC$32","'COH Table'!BT",null,16,"'CKY Table'!$BJ$4:$BU$32","'CKY Table'!BJ"]
["Total",6,20554695.841451079,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"'COH Table'!$CD$4:$CM$32","'COH Table'!CD",null,18,"'CKY Table'!$BV$4:$CG$32","'CKY Table'!BV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$CN$4:$CW$32","'COH Table'!CN",null,"Total","'CKY Table'!$CH$4:$CS$32","'CKY Table'!CH"]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%",null,null,null,null,null,null,null,null,null,null,null,35,"'COH Table'!$CX$4:$DG$32","'COH Table'!CX"]
["Intercept",-118215.1976512064,0,65535,{"$error":"#NUM!"},-118215.1976512064,-118215.1976512064,null,null,null,null,null,null,null,null,null,null,null,39,"'COH Table'!$DH$4:$DQ$32","'COH Table'!DH",null,25,"'CPA Table'!$B$4:$K$32","'CPA Table'!B"]
["Degree Days",4.7954472675658746,0,65535,{"$error":"#NUM!"},4.7954472675658746,4.7954472675658746,null,null,null,null,null,null,null,null,null,null,null,"Total","'COH Table'!$DR$4:$EA$32","'COH Table'!DR",null,26,"'CPA Table'!$L$4:$U$32","'CPA Table'!L"]
["Customers",-4.4484412671924649E-2,0,65535,{"$error":"#NUM!"},-4.4484412671924649E-2,-4.4484412671924649E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"'CPA Table'!$V$4:$AE$32","'CPA Table'!V"]
["Rate",0,0,65535,{"$error":"#NUM!"},0,0,null,null,null,null,null,null,null,null,null,null,null,17,"'CGV Table'!$B$4:$K$32","'CGV Table'!B",null,35,"'CPA Table'!$AF$4:$AO$32","'CPA Table'!AF"]
["Lag Rate",335.52906382785159,0,65535,{"$error":"#NUM!"},335.52906382785159,335.52906382785159,null,null,null,null,null,null,null,null,null,null,null,18,"'CGV Table'!$L$4:$U$32","'CGV Table'!L",null,36,"'CPA Table'!$AP$4:$AY$32","'CPA Table'!AP"]
["Trend",0,0,65535,{"$error":"#NUM!"},0,0,null,null,null,null,null,null,null,null,null,null,null,30,"'CGV Table'!$V$4:$AE$32","'CGV Table'!V",null,38,"'CPA Table'!$AZ$4:$BI$32","'CPA Table'!AZ"]
["Nonfarm",776.3408655079736,0,65535,{"$error":"#NUM!"},776.3408655079736,776.3408655079736,null,null,null,null,null,null,null,null,null,null,null,31,"'CGV Table'!$AF$4:$AO$32","'CGV Table'!AF",null,39,"'CPA Table'!$BJ$4:$BS$32","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,"'CGV Table'!$AP$4:$AY$32","'CGV Table'!AP",null,40,"'CPA Table'!$BT$4:$CC$32","'CPA Table'!BT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,"'CGV Table'!$AZ$4:$BI$32","'CGV Table'!AZ",null,"Total","'CPA Table'!$CD$4:$CM$32","'CPA Table'!CD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BS$32","'CGV Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,"'CGV Table'!$BT$4:$CC$32","'CGV Table'!BT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,"'CGV Table'!$CD$4:$CM$32","'CGV Table'!CD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total","'CGV Table'!$CN$4:$CW$32","'CGV Table'!CN"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"H"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","","H",null,{"$f":"SUM(J75:J91)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Log UPC"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Customers"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Lag Rate"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Trend"},{"$f":"IF(B14<>\"\",B14,\"\")","v":"Nonfarm"}]
[{"$f":"B7","v":"14/15"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#DIV/0!"}},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":30704},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":25},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":13.604933322451004}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"15/16"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#DIV/0!"}},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":30680},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":25},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":2},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":13.742269173221676},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["16/17",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#DIV/0!"}},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":32183},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":26},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":3},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":13.437356081868952},2,""]
["17/18",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#DIV/0!"}},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":30038},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":26},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":4},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":13.030095645292821},3,""]
["18/19",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#DIV/0!"}},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":31101},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":26},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":5},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":12.852216023030119},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},17,""]
[null,null,null,null,null,null,null,null,18]
["Different Scenarios (18 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Log Degree Days"},{"$f":"IF($B$4=\"Log\",IF(C65=\"\",\"\",C65),IF(C59=\"\",\"\",C59))","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm",{"$f":"IF($B$4=\"Log\",IF(G65=\"\",\"\",G65),IF(G59=\"\",\"\",G59))","v":"Log Degree Days"},"Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",IF(B66=\"\",\"\",B66),IF(B60=\"\",\"\",B60))","v":""},"","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",IF(B67=\"\",\"\",B67),IF(B61=\"\",\"\",B61))","v":""},"","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",IF(B68=\"\",\"\",B68),IF(B62=\"\",\"\",B62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",IF(B69=\"\",\"\",B69),IF(B63=\"\",\"\",B63))","v":""},"","","","","","","","",{"$f":"IF($B$4=\"Log\",IF(K69=\"\",\"\",K69),IF(K63=\"\",\"\",K63))","v":""},"","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",4.3075268844437048E-2,0.86406915797602524,0.29444589560045403,2.1035463954794401E-2,0.72984218229140818,0.35663622389643396,0.87161433939739985,0.3079371380144052,5.7739171093907929E-2,0.76662409047288249,0.86558166197605202,0.86694570795116088,0.86723676985210862,0.31961072424830694,0.75015121033419974,0.77042400477275452,0.40229447529900297,0.86467281038960153,0.39198973409956145,0.38948201282795447,0.80237397580992986,0.88049490668662034,0.87968771776847887,0.87165165047547755,0.32548875391693149,0.7747840543136697,0.78983828057064354,0.86744274575839442,0.87323016091925487,0.87424722375123809,0.7808094125929762,0.87318134070945541,0.45770335761779007,0.42048620857087488,0.80723048546256049,0.86704512373696108,0.86913044781838256,0.86907005986515462,0.43828443023352809,0.82909166701814851,0.82282562391028691,0.7946995161842999,0.87994278103163315,0.88081405859679263,0.88579525077781152,0.87841300266741718,0.88216659521828344,0.88023665910556181,0.87425670995466742,0.48571544216102641,0.82916666805747052,0.82449295565237357,0.87021451810694628,0.87738539462379084,0.87589417308061679,0.84063132823948605,0.88690111922009118,0.84066234397784012,0.88241236184836569,0.88760546353616487,0.88655205864616737,0.8819485533666237,0.89296421710514351]
["R-Squared",1.8554787860205291E-3,0.74661550976539726,8.6698385435953471E-2,4.4249074379345453E-4,0.53266961105188515,0.12718939619510736,0.75971155664316581,9.4825280968502831E-2,3.3338118786115731E-3,0.58771249609337439,0.74923161354922441,0.75159486053493962,0.75209961498351929,0.10215101505452728,0.56272683836586479,0.59355314713008933,0.16184084485610012,0.74765906902705181,0.15365595163944487,0.15169623831651488,0.64380399705703395,0.77527128070108031,0.7738504807927149,0.75977659977662404,0.10594292892639677,0.60029033081872751,0.62384450945479064,0.75245691716886243,0.7625309139390678,0.76430820823674739,0.60966333879378853,0.76244565376316198,0.20949236357459863,0.1768086515983093,0.65162105666012105,0.75176724659604222,0.75538773532498216,0.75528276895402335,0.19209324178512835,0.68739299231893247,0.67704200736335296,0.63154732102356026,0.77429929788968466,0.77583340582175409,0.7846332263005259,0.77160940325518779,0.77821790171901883,0.7748165760333211,0.76432479490075944,0.23591949075368138,0.68751736341752745,0.6797886339203868,0.75727330752410482,0.76980513069914525,0.76719060243657744,0.70666103001768255,0.78659359527385042,0.70671317658231647,0.77865157634281112,0.78784345889925012,0.78597455268975736,0.77783325078548038,0.79738509303020189]
["Adjusted R-Squared",-6.0528553789853189E-2,0.73077897912573464,2.9617034525700567E-2,-6.2029853584719456E-2,0.50346146174262796,7.2638733457301569E-2,0.72767309752892129,-2.5864681569030122E-2,-0.1295550132042402,0.5327408289058243,0.71579582868912095,0.71847417527293156,0.7190462303146552,-1.7562182938202411E-2,0.50442375014798013,0.53936023341410122,5.0086290836913454E-2,0.71401361156399201,4.0810078524704176E-2,3.858907009205019E-2,0.5963111966646385,0.72711512656559751,0.72538986953401097,0.70830015687161485,-8.5640729160803925E-2,0.51463825885131198,0.54323976148081721,0.69941197084790441,0.71164468121172519,0.71380282428747888,0.52601976853531462,0.71154115099812532,4.0097870054869755E-2,4.1050551223272995E-4,0.57696842594443265,0.69857451372376556,0.70297082146604972,0.70284336230131406,1.8970365024798701E-2,0.62040577638727512,0.60783672322692861,0.51817726595388658,0.70485292800958765,0.70685906915152452,0.71836652670068779,0.70133537348755326,0.70997725609410156,0.70552936865895843,0.69180934717791609,8.1779560096797771E-4,0.5913688598536897,0.58126205974204426,0.68258817137767558,0.69897594014503617,0.69555694164783211,0.6164028854077388,0.69767425997128807,0.58451033349161496,0.6864230664856491,0.69944490010727101,0.69679728297715615,0.68526377194609722,0.68686787104667568]
["Significance F",0.8652376578736849,3.7924393822781959E-6,0.23559622767641811,0.93397287001204721,5.8561701552662965E-4,0.14629796607190118,2.2672354826680146E-5,0.47368880302892169,0.97526567240309814,1.3001734376013306E-3,3.1228123731395057E-5,2.9087361482589424E-5,2.8646990864533022E-5,0.44568161582238203,2.0213716465880237E-3,1.1682296877711744E-3,0.26604107776042984,3.2727117627786431E-5,0.28615549095566073,0.29116250434650731,4.3417799908652602E-4,8.1514292293361396E-5,8.5124841807542137E-5,1.2889196143100716E-4,0.65448795402553084,4.1279391774468035E-3,2.7409924146562935E-3,1.5838040977382431E-4,1.1907799887939491E-4,1.130889295457037E-4,3.5183111066909491E-3,1.1937195989714704E-4,0.33356380928984752,0.42073374162896426,1.6310478588895969E-3,1.6143276938981367E-4,1.4595032768478783E-4,1.4638072067270453E-4,0.37825199824040923,7.8108706242706761E-4,9.7497939028234806E-4,7.7532148010327224E-3,3.7887270005047623E-4,3.6304248142342245E-4,2.8248777347074377E-4,4.0801614603646003E-4,3.3953245119579186E-4,3.7347203882647867E-4,4.9645194113540005E-4,0.44067783037359071,2.8461993836045867E-3,3.3054304089453696E-3,5.9669538218794975E-4,4.2859100566786508E-4,4.5993198683734628E-4,1.9300622410680748E-3,1.0233778481433557E-3,6.0498411609309069E-3,1.2583908587184393E-3,9.8987657874912067E-4,1.0403077029792413E-3,1.2848985198440725E-3,2.574733081854721E-3]
["Coefficients"]
["Intercept",232049.54723480626,-248037.01964067057,226250.44984195623,234401.20723130147,250559.13854901961,390723.63181212207,-258290.00997256051,229478.60949437792,232362.32427586979,263544.88487500028,-258858.11001795056,-248682.18245788309,-191617.28991039647,228123.61031863044,259098.12439946539,258169.77462987191,455054.3169588829,-225334.98870703531,353977.07609653892,420407.10294325452,27323.629596867297,-295147.00914826919,-263496.02315456729,-267569.38644144707,230163.54302446885,267487.9077162976,266662.92033929907,-255173.82104094929,-171429.57814860402,-155016.52586055564,263755.39951933926,-309719.5235473435,424219.13669131242,470237.69485899748,64358.683785116358,-225111.87044131392,-202557.60989970833,-197878.40884370115,382303.29407150269,23199.557172378642,58623.227200598369,269583.75841846515,-238611.9512749092,-268781.50082767865,-293870.24923840747,-142524.44176103489,-348800.29292478738,-294338.12231941096,-282186.59895975364,440669.12016116432,28325.226891762723,79175.096460144559,-205318.06069315644,-176771.510311477,-161418.8175967967,48295.072146819992,-243465.14931698598,45120.573049386207,-253105.78058609244,-293958.19613384624,-330829.7907675553,-149135.86792771588,-268807.05803484324]
["Coefficient 1",1.3611840362416263,3.4773297354192412,1146.8758890231463,-74.41613443838493,-1751.2531121775032,-367.21673598499905,3.6285162213256799,-3.1448624363305031,1.81271177653417,-7.9434321303490698,3.565870666686731,3.4935961853116071,3.0902274774655494,1314.6794628882519,-839.76835725395608,-913.34681858615602,-495.09084237574893,-35.930287735644498,-292.0398613091495,-427.81484683630021,544.72981357782237,5.9009122290401894,5.0593968902087276,3.8774993597001366,-2.2156540861343168,-6.8356279183730848,-6.1237509357327662,3.5451010805494114,2.9847261980192239,2.8594197827628056,-627.27927095068719,4.9920003866458522,-9.2927991073142291,-6.1395612842129186,-3.3906357908137501,3.5069281796082286,3.3906368488388403,2.7985157422421887,878.58111689701241,-1016.6809602823301,-689.46942385819307,-5.3613094224158671,4.4487731607985488,5.256127410720846,6.742470223711444,2.7991269290740637,7.3323335404163199,5.8142562084878966,4.2388651237873383,-8.3264589519654653,-0.46113407681728369,-2.0527888722408285,3.4528175702128618,2.5054257758111982,2.5845353730347167,-860.22823388566962,5.5925946494827823,0.30122568800271959,4.7984726215156188,6.2377570775060089,7.664602868007047,2.3653647286682498,6.5054752106548159]
["Coefficient 2",null,null,null,null,null,null,3.5152874813567467,1311.0894877921414,-145.10851620983536,-1967.8161565733349,-216.87165154253995,-250.04183959154412,-291.28486717109746,-465.42155581069778,-2058.7828710223898,-1933.564206415122,-7.0712680234266658,3.4242287834428313,694.55224527713824,-591.64943630705113,-2736.9269284106454,3.7880937081841615,3.5595738736022455,3.5767318545415425,1409.3741852861176,-565.88193318281185,-731.19361221002873,-131.99886357516019,-500.74212304523138,-429.00986560566798,-818.21356108519979,3.6408347522458469,964.81884622031248,-471.58108256058847,-2690.316104149204,-285.43957600359113,-333.53722466521577,-641.05004316321913,-758.66184068540724,-3173.0987576758162,-2761.7172167803492,-446.77081932431327,3.3952350865426886,3.6149153087980013,3.7834133630326314,-424.47666935751835,3.9203372899632223,3.6333298373129717,3.2708311130833003,1091.0406511531087,-994.78492729779862,-648.27204790450912,-199.77233199943214,-611.03933682197874,-423.82367325070311,-538.82571661670374,3.4526856708133562,-873.44824078706631,3.0971878513409665,3.1049580626183579,3.8746224591852649,-531.12047709419335,2.9777297914169409]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-609.98440213631955,-450.66563941215742,44.27547174977424,-407.17880768709063,-2144.8443176469968,-2064.1578052368322,-213.37258445978679,-524.50430742070762,-485.96292573360819,-2144.2894607519693,75.299279222913242,-430.8341975244274,-526.54264495499899,467.88408358281112,-58.824686342937461,-73.341890027118112,117.13183933915241,-349.8248727922948,580.01925554131503,482.37289887213012,-686.11539150234216,-470.58227095100358,-639.76061307513532,-517.41497840394936,-374.84625889741102,-614.21399236117918,-428.7687460284223,-345.5928814591224,-636.21255328439474,-3157.3658447524945,-2732.0164005981924,-290.82833107837388,-1122.6975971889397,-816.54401059878387,-3125.3519256102645,-565.42050161017096,-542.55591261317488,-467.43226676638403,-810.15937143186773,-527.07819136512376,-353.3404923757758,-731.42663299951585]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2197.9842582393012,-119.82924073561408,-134.38447547736322,-373.66795558541668,-659.08330510815836,78.180980881407521,45.527063488778168,141.03471106006648,-464.85965787791486,568.80804289808589,439.57424201565283,-84.574637813170028,183.1238343734158,111.49546300747247,525.85629902060555,-409.12276088489727,-3135.298561810419,-500.13825947308129,-844.86876755760204,-346.39261294727163,-1206.0108864494887,-385.88040741661445]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-256.29633563580683,532.80481631189775,137.9740046394389,239.80329716887155,53.719864168292077,169.79360105209051,-923.93043540047233]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227.6780772751128]
["p-value for Intercept",6.3219113210433187E-13,2.7652988096447113E-3,4.2147554953107915E-16,9.0913602660765365E-17,7.6461363285480179E-20,1.5615152482754938E-3,2.5644516566899265E-3,2.5295342666025675E-12,4.1692680717396807E-12,6.8474241936453623E-14,4.3382377195374053E-3,3.4761490320973491E-3,0.13531562367947517,1.6599158463038822E-14,3.4255175193372535E-14,1.7728244626441697E-16,3.6346969452518791E-3,7.1921479474175168E-2,8.7228984018178583E-3,2.1794972362950823E-3,0.79492615086316576,2.6076563351255669E-3,2.583652272810925E-3,0.13336561484333556,1.4093008480100954E-11,2.2391226987109878E-12,3.510566238605903E-13,6.4555566441889776E-3,0.19399141587789007,0.25236565600673194,2.3458962835186024E-13,5.47270598111846E-2,7.9196724014264468E-3,4.4476443214715253E-3,0.61373546655571087,8.0493947501181745E-2,0.12311096702189873,0.13777956502263433,7.9987977849987121E-3,0.82021916934325989,0.58569390635088325,9.0998050822867384E-12,0.18830362916913757,0.1343344493726496,3.3591728607137018E-3,0.30703290540300054,4.0843671652075995E-2,7.2164163713045598E-2,0.13094114106128077,8.3944932681898846E-3,0.82565857732426184,0.53682226833460844,0.1324719253898905,0.19265718121606679,0.25272325426056813,0.65101094774687462,0.18710226231523638,0.73153974315674564,0.18418934950326579,0.11534321841598624,6.0148283626442332E-2,0.30134349052239512,0.16381936233401151]
["p-value for Coefficient 1",0.86523765787369167,3.7924393822782107E-6,0.2355962276764175,0.93397287001206108,5.8561701552662651E-4,0.14629796607190132,0.38019864790482172,0.7187598785961834,0.8375649795033272,0.1774555319021078,1.4357147297638001E-5,6.6947328672509847E-6,2.4001320778436848E-3,0.2120451595626259,0.32600755514634272,0.15463041126575286,0.11129218075842029,0.80668969112735034,0.29318695062871247,0.1227716863921889,4.7068220729332158E-2,0.22352525056756706,0.26006600572913874,0.51444766591995705,0.81101715510464734,0.27059480064574537,0.30630367710552608,2.913797509052611E-5,4.0459633925360667E-3,6.6179255410761563E-3,0.45978023937743007,0.36638113912525683,0.33689610482651688,0.52401117684184029,0.58401099377019783,4.5394864283861262E-5,4.0182439581674069E-5,2.4246599765124898E-2,0.41682729888707426,0.18411070704197058,0.24992051913799093,0.39551168927711877,0.46162594124282774,0.39571392733590294,0.18679465434676376,9.5518357123150453E-3,0.23504921890436414,0.30884757627953918,0.49250738427673058,0.40350585222515534,0.9437513940919573,0.74375904641663326,1.0183220337403835E-4,5.02772007220448E-2,4.2909109901825788E-2,0.2725713419532359,0.37674272706466083,0.96391783615386539,0.44584400725338902,0.33238576607684545,0.22865753027461841,7.3545309805761377E-2,0.32500104148085673]
["p-value for Coefficient 2",null,null,null,null,null,null,5.250720770107082E-6,0.23358384541987171,0.88341310551457553,3.3561643806929997E-4,0.69798247153497472,0.59152512184817785,0.57312390174524519,0.61877638205298435,1.0666810749845311E-3,2.9703025079635465E-4,0.44326338242181251,2.132440735596863E-5,0.50385979823841098,0.5203317323551655,3.0552538313983899E-4,1.3771693734134431E-5,7.248735940784511E-6,6.8606125450682218E-3,0.22562703584860688,0.51764179626144247,0.26558793730102948,0.82843294206228257,0.44598621272436167,0.40877892967812679,0.2154400762146397,3.550929502462432E-5,0.37383598340820601,0.62173196426491184,5.6384479989121813E-4,0.63770590731610199,0.51680337313882141,0.51970883054292583,0.42809378304799106,2.3911803828005772E-4,2.9776457239168565E-4,0.6109093872038529,1.1406943078864869E-2,7.0942534652086078E-3,2.3413076737034063E-5,0.53036055979272145,6.4497620415179683E-5,5.4499015805800361E-5,2.6924049825062399E-2,0.33423564434308017,0.24339050795300607,0.30435738884047653,0.75569426355051439,0.3816190626610918,0.42951235155298872,0.37228387896136583,1.2083717986199284E-2,0.31458711731968997,3.9113299029291858E-2,3.4626868937391503E-2,1.2508745096113729E-4,0.46297042008772959,4.8476161150973196E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34155764352754037,0.36535497770793846,0.9517769609269342,0.68282917629470763,8.774373934410045E-4,2.7956440497346041E-4,0.67580594684687045,0.39085756641303149,0.39949812394408279,7.8276362578525154E-4,0.69417760808627182,0.17605391967801007,0.10789055506756282,0.13134463623875561,0.71098252590004152,0.64844044112132071,0.67606001609751476,0.23234747230594768,3.3140216566482326E-2,7.7890188352440423E-2,0.31277678479659643,0.37705642555614749,0.35216630348175071,0.43431404047828304,0.48495358287811841,0.35383836130605173,0.41334255469782588,0.75260569050749826,0.51424796101490666,6.4333072176262298E-4,5.7704107669245494E-4,0.59628946533576199,0.33125232208664901,0.43150364985679523,3.625077869014615E-4,0.4219534562276549,0.39290639067223077,0.39546159357560196,0.27121451033132232,0.4443234922876349,0.52264869670600878,0.33488994937996286]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5316102709993814E-4,0.87473603117365539,0.85950337921105335,0.46560262253797924,0.31546326789729134,0.68448435807534591,0.81698562312654421,0.62482822369920521,0.16084162190702447,7.9146732045186796E-2,0.15570540148442505,0.6200347610109338,0.53269876213316436,0.69479806807225764,5.857637312654479E-2,0.45172052520231443,8.8234619266697905E-4,0.65655406913922443,0.47478062981249236,0.52204918938851319,0.31272697343019096,0.48669982428799585]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.74560630071296652,0.10496198755523824,0.63589456726197957,0.42590262999306716,0.78856667761342547,0.57277269898783656,0.44786677431844646]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.46012778093887285]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B102,$B102:$BL102),\"\")","v":60},{"$f":"IFERROR(RANK(C102,$B102:$BL102),\"\")","v":1},54,61,48,49,2,59,63,43,8,6,5,58,47,42,50,9,51,53,36,3,4,14,62,46,41,22,11,10,44,12,52,57,40,24,18,19,55,33,35,45,17,15,7,20,13,16,28,56,37,39,32,23,27,34,25,38,30,21,26,31,29]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B112:B118)=0,\"\",IF(AND(B113<=$B$16,B114<=$B$16,B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B102>=$B$18,B103<$B$17,B122=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C112:C118)=0,\"\",IF(AND(C113<=$B$16,C114<=$B$16,C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C102>=$B$18,C103<$B$17,C122=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B112:B118)=0,\"\",IF(AND(IF(B$93=\"\",IF(B106<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B106<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B106<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B107<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B107<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B107<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C112:C118)=0,\"\",IF(AND(IF(C$93=\"\",IF(C106<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C106<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C106<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C107<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C107<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C107<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","","","YES","","","","","","","","","","","YES","","","","","","","YES","YES","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF113<=$B$16,AF114<=$B$16,AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF102>=$B$18,AF103<$B$17,AF122=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},"","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},"","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},"","","","","","","",{"$f":"J97","v":""},"","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.12002160078727792,0.85671605029070264,0.31198403502750832,0.27920015867177578,0.66732027401343175,0.30458252119574669,0.87170455376989053,0.31243557033109293,0.28058442596163763,0.69520813949096594,0.85738898754007897,0.85954007611559147,0.85702483607721702,0.35532172830347003,0.68064282142317845,0.67894864616686423,0.3135791987410228,0.85686392779958165,0.36762748988576893,0.33814210001699913,0.74857507052871008,0.88142579378000041,0.87179614372865477,0.88322432016800489,0.35907340269718901,0.70134980668604641,0.70290829684049139,0.86166835010567788,0.858785265536673,0.85989530765613331,0.69073499456482157,0.87931744181906568,0.3909512304666225,0.3482587866027631,0.75031744886121132,0.85784730622221073,0.85972270372608883,0.85705323165356317,0.38102990797686653,0.77235728340866694,0.75395713167031508,0.70855151393520188,0.88989437389680037,0.88807964272614603,0.88225402040214562,0.86167263243632686,0.88907118565612331,0.88081787324224081,0.88340091708682889,0.40342525088951636,0.77246144473922418,0.75526970720419084,0.86168953797655223,0.85918260607406305,0.85990497222803375,0.77607048905501241,0.89512956326164639,0.77625058643676714,0.88989533107608509,0.88959695094362834,0.89263650201698752,0.86179931166002854,0.89584577413483746]
["R-Squared",1.4405184655540712E-2,0.7339623908257018,9.7334038112045551E-2,7.7952728602344756E-2,0.44531634810936166,9.2770512217957485E-2,0.75986882906316389,9.761598560811531E-2,7.8727620092221715E-2,0.48331435721449029,0.73511587595500161,0.7388091424487967,0.73449156965318074,0.12625353060456498,0.46327465035490478,0.46097126413181783,9.8331913883061867E-2,0.73421579076412669,0.13514997131971113,0.11434007980390624,0.56036463621706334,0.77691142994070383,0.76002851622015333,0.78008519973623447,0.12893370852453767,0.49189155133855472,0.49408007376720042,0.74247234557384112,0.73751213230289403,0.73941994012903611,0.47711483271646415,0.77319916348722595,0.15284286460336619,0.12128418244602888,0.56297627406559647,0.7359020007927034,0.73912312730209628,0.73454024188781619,0.14518379077285939,0.59653577323441587,0.56845135639652877,0.5020452478998666,0.79191199669317824,0.78868545182459926,0.77837215651574965,0.74247972548974928,0.79044757316398495,0.77584012582298412,0.78039718030985039,0.16275193305526922,0.5966966836086095,0.57043233062030418,0.74250885985824411,0.73819475058021855,0.73943656126249546,0.60228540398208608,0.80125693502498585,0.60256497294342481,0.79191370027101515,0.79138273512820023,0.79679992473312333,0.74269805357769902,0.80253965103524616]
["Adjusted R-Squared",-5.1301136367423242E-2,0.71622655021408188,3.7156307319515254E-2,1.6482910509167739E-2,0.40833743798331912,3.2288546365821319E-2,0.72556437607218727,-3.1296016447868218E-2,-5.2882719894603754E-2,0.40950212253084606,0.69727528680571615,0.70149616279862481,0.69656179388934947,1.4326064052171247E-3,0.38659960040560548,0.38396715900779183,-3.0477812705072153E-2,0.69624661801614474,1.1599967222527001E-2,-1.2182765938392863E-2,0.4975595842480724,0.72542945223471245,0.70465048150172716,0.72933563044459626,-7.2081589508261323E-2,0.37463575549360584,0.37732932155963128,0.68304288686011216,0.67693800898817724,0.67928608015881364,0.35644902488180202,0.72086050890735498,-4.2654935872780082E-2,-8.1496390835656754E-2,0.46212464500381106,0.67495630866794265,0.67892077206411849,0.67328029770808151,-5.2081488279557671E-2,0.50342864398081955,0.46886320787265079,0.33606033053315548,0.72254932892423762,0.71824726909946568,0.70449620868766616,0.6566396339863324,0.7205967642186466,0.70112016776397879,0.70719624041313389,-0.11633075592630771,0.46226224481147932,0.42724310749373889,0.65667847981099214,0.6509263341069581,0.65258208168332732,0.46971387197611475,0.7109191782181612,0.42191268791770881,0.69732901857602203,0.69655670564101857,0.70443625415727029,0.62574262338574405,0.68406344165639388]
["Significance F",0.64635408541183115,1.1272920316311415E-5,0.22281389675724111,0.27780963695623218,3.4266506272007504E-3,0.23456749851281922,4.6040472304186083E-5,0.48723643027243302,0.56326965783212946,9.8307071145034494E-3,9.1493766410893597E-5,8.2928879799627617E-5,9.3013975435705758E-5,0.38877473778486399,1.2831125509282523E-2,1.3221582147827328E-2,0.4845369362075973,9.3692370164613043E-5,0.36189753840151528,0.42743387745715145,3.1743026763523504E-3,1.5890749134517314E-4,2.5298425942430798E-4,1.4502299456595725E-4,0.6018412350894401,2.7851528505991853E-2,2.7127340518238834E-2,3.964477591698294E-4,4.4753998580513154E-4,4.2727284511256188E-4,3.3165412281748845E-2,1.7654764487927819E-4,0.52498367470367535,0.62746576027285106,1.1023475181962053E-2,4.652657889282846E-4,4.3037445952276302E-4,4.8071280491331699E-4,0.54902776796045905,6.7108919129861069E-3,1.0195186215682526E-2,6.1168749113724954E-2,4.6694020133316802E-4,5.103770139506024E-4,6.7196526522464667E-4,1.5909393720679897E-3,4.8626296820462623E-4,7.1743570092137226E-4,6.3732063686805962E-4,0.68080743221451234,1.9709395990017243E-2,2.7788595435136024E-2,1.5899106872777798E-3,1.7482495398614252E-3,1.7014131717008303E-3,1.8259113983735295E-2,1.3816408682272899E-3,4.4617228613667591E-2,1.753582599061882E-3,1.7768844740400924E-3,1.5503119901279631E-3,5.216277746437987E-3,4.404945269563797E-3]
["Coefficients"]
["Intercept",227834.79200745295,-198854.87623447282,225456.61725892953,225947.67009850769,245679.39896838233,348536.54892735853,-208749.71569757402,225976.76861856895,225067.40516430596,255741.38592407599,-205509.20795767882,-191560.29522638037,-184541.54521471463,222832.22802232523,251602.4909348134,250913.58653065815,372872.50290399505,-189524.03345401245,308585.08354295179,312421.79657171434,48622.167866523683,-242731.91348405325,-207031.85887926593,-349539.16109149723,224306.15105518803,258840.77008991558,259500.84156537175,-201899.31855741344,-175499.50143305474,-208991.70492711151,256234.01322457049,-303448.14411590114,346564.26389869925,338458.32521565666,66079.594195427315,-190016.10058313524,-202276.58999112734,-185293.16636130665,288035.36790908244,39394.612297160143,57933.447707455955,262382.773473587,-402742.84535352961,-346459.14294479828,-239370.90259795502,-199988.44260983309,-338366.12344455824,-309995.31358257885,-352126.98558437079,326008.75772636599,34585.06827136653,72834.891914928419,-205420.11949206557,-177006.81215121844,-208772.31412889139,47545.970846392942,-401214.42838481546,41292.79245215733,-402839.03659458476,-353923.44673335954,-353127.77751166123,-199999.66533809275,-403814.64848238364]
["Coefficient 1",3.2435699920782142,3.1167499202487718,1034.5051683749848,936.73179111366392,-1483.0971291666667,-271.77927691439947,4.354713430426207,-0.50348044352503374,0.7987154046004713,-5.8724610062196607,3.1707534038494316,3.0521478772656128,3.0184202624357774,792.84862156974555,-568.8718841597987,-511.84315972178831,-320.59175383591014,-15.092582749642643,-189.95583137308594,-196.3755003810937,480.43738922359444,6.3622092945628479,4.223095324526863,8.568411097556222,-1.5841835682797887,-5.2297299047525989,-5.5169855711861526,3.1344005682033149,2.9722146747052336,3.1679242948693283,-540.24872811270893,7.0003142821041839,-4.6187483918394303,-2.7977627767925313,-1.7138302444001126,3.1469419696734642,3.069745824840274,2.9874287743395933,656.90573492229657,-817.69310763027761,-369.92671579704279,-4.9073392031603413,9.3343240581594742,9.2125669249924158,6.07081078012303,3.122014743011011,9.0403475510033271,6.8251142071012252,8.6038546982875648,-4.6024873270220326,0.4509234061327746,-1.4968108807794154,3.1388877259664993,2.8420846122221342,3.1876393214420595,-793.08534366407446,10.030460751373186,0.59520140270095756,9.3355734940415864,9.45230508437343,9.0194390638599131,3.0421945921075677,10.158712238166139]
["Coefficient 2",null,null,null,null,null,null,3.1446343611130723,1061.2672717315445,903.41769921302125,-1696.5063922529873,-122.90445741185796,241.05266887570997,-78.880675312720896,620.73715731151526,-1721.1634595065238,-1677.09283745125,-2.4994636605423208,3.0959490983735121,747.27741432800269,568.48765752459929,-2412.4324051948997,3.3962540414201148,3.1312265087472033,4.0730362265916868,862.07167287116636,-403.44346963577135,-427.19223253644287,-232.20876481970376,-235.90837230959107,307.16112746890468,-482.05277686452706,3.3592808888339185,878.04385892779317,587.4369434608858,-2406.2325431680156,-156.56226350036511,272.42504758181673,-117.67525879355938,399.5296834354304,-2838.2970713404011,-2526.5677160352584,-388.99397679131403,4.4024441384965396,4.07319455941931,3.3692477134861862,-237.43813009788164,3.6140767300309915,3.3333790310910718,3.9988375298411341,787.7743559671751,-836.86442751712616,-356.20521976296823,-227.60336458405325,-274.17939476355536,309.99191849325109,-312.8118204396107,4.4130370271408808,-818.10324720862673,4.3962959172311828,3.8415153936896633,3.6050985722479933,-259.3254198953511,4.2353467840302681]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-543.39639444575334,46.884623495195783,723.12515377544332,659.22353657846782,-1841.9855474677158,-1845.4999952482294,314.85294428779059,-199.10117575813095,107.08930426900861,-1891.8897354208586,143.45078921978379,-265.83787705950391,-248.50009550508335,445.0345200727142,-28.007587142641153,18.869144680394875,12.602075778125233,-146.85779773473504,523.69192484091695,466.95893468678344,-415.09656175375926,483.0988688341493,-403.98540223376722,-574.2842205456667,308.38492702705054,-546.68018047271562,200.77226655953493,628.10124690349971,397.042621954472,-2849.9129682016614,-2516.9193711032981,324.29685063038374,-372.11562644720397,131.75737521775247,-2921.9944150345964,-421.37961586966372,-316.46643215745837,482.21589682983165,-484.92183052332587,-615.43886799667121,297.64437771005612,-476.98195737856679]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1981.5500978682353,1087.3059046548924,577.54464044583847,144.44922243245477,-13.169824527394196,144.55724869741337,164.51202216424784,31.945342578290436,-222.74097226958568,534.02085203096146,436.53901889265677,6.5604481514325448,49.866775153519299,-7.4564598818608934,510.99277079513098,498.39184910992986,-2938.3047926770096,1079.5374994431484,251.63357198877921,317.99657773088455,-118.83375596303519,474.69022049124612]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,946.98570585037794,524.4781884952306,2.387828905761276,99.760292102221683,178.05460652487355,28.588350677793937,702.18860683138678]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69.553697317201468]
["p-value for Intercept",4.7465992211882146E-13,9.6142528222980719E-3,3.1838537505391448E-16,5.6242676656566234E-16,7.5568859177018368E-19,2.082389671364373E-3,7.1933550052125589E-3,2.154882259827988E-12,3.6472365873080866E-12,1.1314622691745137E-12,1.5168824944970218E-2,1.6353816658615815E-2,0.11625719753362529,2.9883965308902753E-14,3.2498252829778476E-13,1.9259379658187947E-13,1.1061538503899222E-2,9.6746809861620181E-2,1.1651044958337199E-2,1.6087186703978899E-2,0.64425645214667049,6.3231796549718042E-3,1.2357053834262662E-2,3.1157844557556227E-2,1.6990336516106626E-11,3.8979965279571508E-11,4.8431464442356074E-11,2.0110013711663186E-2,0.15457335772285585,0.11462292240778667,3.4662817056727055E-11,3.316214409318842E-2,2.047704426615278E-2,3.4446048835982533E-2,0.60205160363299082,0.10817145230938519,9.5302100532963493E-2,0.13236222456705524,3.4203082309725082E-2,0.70770835633985307,0.59938612898235977,7.4917687968506086E-10,2.7081603240488708E-2,3.6998147219260431E-2,1.0016219156682535E-2,0.15010301147199032,2.5014138717453466E-2,3.7950213357710823E-2,3.8788260269879159E-2,4.5965300408170817E-2,0.7909010201923693,0.58112411393706842,0.10341425553005534,0.16916765849976889,0.13117684625836945,0.66759790623460613,3.1914762623904427E-2,0.76252757688979877,3.4888016806848061E-2,4.2775549663553299E-2,2.680678252404E-2,0.1688379652234461,3.9943705861242303E-2]
["p-value for Coefficient 1",0.64635408541183259,1.1272920316311393E-5,0.22281389675724111,0.27780963695623351,3.4266506272007504E-3,0.23456749851281988,0.23933802171382706,0.94820298861323826,0.91512699683029897,0.32747200948790878,4.5557679593870841E-5,3.5373787434006375E-5,1.5865092810362236E-3,0.39385693413748335,0.50488500481856158,0.5339911298139921,0.27279562158636367,0.9096641415357839,0.44700959542356578,0.46078149490405362,7.6277063144454191E-2,0.14261817372065766,0.30315049072007794,0.12460749747525977,0.84457598658937139,0.4076767481795579,0.37314044265910429,8.9610002539087068E-5,2.7456141675975911E-3,2.5355486692587958E-3,0.53737372922046478,0.15883518739632596,0.61108520706027214,0.7536677732124617,0.78484044137519282,1.1352736293770207E-4,8.9239196487703079E-5,1.1927693036731121E-2,0.50544405553835181,0.29995714915078503,0.62984782148561369,0.45328141665651844,0.10744210981498661,0.1139798274141076,0.18853525895197348,4.2509821532842858E-3,0.10256456555340474,0.18625175303432956,0.1394121560001863,0.62489119019522965,0.94597507906005784,0.81798768221217344,1.9583728980758275E-4,2.5552909380375372E-2,1.5861852357550228E-2,0.33225607025282722,9.8710924062647309E-2,0.93148582644407873,0.12399322450222933,0.12216262788762113,0.11446495613639206,3.2241968587830662E-2,0.11233005798490643]
["p-value for Coefficient 2",null,null,null,null,null,null,1.2039965986118367E-5,0.27494518267674634,0.33960501726217829,3.1102535507937707E-3,0.80856029652107964,0.61820485745955067,0.8697255987681517,0.50715341445569351,7.9968699272279179E-3,7.0348399521435274E-3,0.77318030422732009,4.5021369994345235E-5,0.42141437219500555,0.56856554440614149,1.7371515410114144E-3,2.7813434302744195E-5,3.9349548744078564E-5,1.0621515316879776E-3,0.40239436349860647,0.64721828245441149,0.60777258659570665,0.6742224309035818,0.70517811026410682,0.62827527499214053,0.56752183688865288,3.1198070289126402E-5,0.37705355789720063,0.57005157087861369,2.5812556669403959E-3,0.77781132419797283,0.62919606231868386,0.90162002368984262,0.70239506346396041,1.986022608978301E-3,2.6771561152028195E-3,0.66908186978030859,1.3603097093441811E-3,1.4582638856260139E-3,6.9250803441906771E-5,0.71232262118018075,5.8245712225244367E-5,7.0372523635908718E-5,4.832995414190599E-3,0.45565632506156073,0.33627782088676661,0.65626462570928934,0.69817663450599587,0.6895480102164645,0.64340983934745966,0.68439047019976218,1.8530422182042865E-3,0.36590515344461272,5.7059751923378491E-3,8.3951215616585983E-3,1.0950637387366262E-4,0.71594155262717152,9.780392227768369E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33716945173119528,0.92731421244539158,0.29415386793968784,0.50619247638085607,7.2957525244859867E-3,6.1254174914974046E-3,0.55276866099886457,0.73598274298672939,0.86411304874597605,1.1196406070645317E-2,0.39791504920153575,0.37403373857690014,0.44174644580766997,0.14769259729597542,0.84709349887133378,0.90236920633166451,0.96180349395672626,0.60063762779356522,5.8701195149859844E-2,9.5202610026224599E-2,0.62977140331485448,0.42500466972766382,0.497969649248165,0.33863054283550742,0.63908131056179762,0.33991645583284813,0.71347681275830699,0.54230360050906468,0.71285728865870768,3.4249997924878229E-3,4.054596687678714E-3,0.58916345431540251,0.75138615119864272,0.90635615446581586,2.9605294518288846E-3,0.48702680358299,0.69466096028318469,0.45170546561767588,0.46261130449226506,0.30961178105984982,0.66931918126769885,0.48005305383837726]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1096026190066971E-2,0.20007661798629853,0.42947175937992377,0.78332386365797801,0.98550940236266049,0.39592039333880591,0.37568404529472654,0.89828066720871946,0.49956187763664772,0.10281783763868438,0.16984949469226088,0.96777372520805227,0.86254927027812855,0.97838243220047083,7.5797809796841753E-2,0.42194227592508471,5.0677407824613208E-3,0.37641405435447595,0.82833832448935307,0.56943780312265702,0.92995563462622999,0.46956589846194507]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28435773168147815,0.12350545796823346,0.99259829665624277,0.71325554224523458,0.33936459716359768,0.92477252701571633,0.60158298853056658]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8039855107586269]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B133,$B133:$BL133),\"\")","v":58},{"$f":"IFERROR(RANK(C133,$B133:$BL133),\"\")","v":8},49,51,42,50,2,56,60,41,17,14,18,53,43,44,55,20,52,54,34,3,11,1,61,46,45,22,25,23,47,5,57,62,38,26,24,27,59,33,36,48,4,7,12,29,6,15,10,63,37,39,28,31,30,35,9,40,16,19,13,32,21]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B143:B149)=0,\"\",IF(AND(B144<=$B$16,B145<=$B$16,B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B133>=$B$18,B134<$B$17,B153=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C143:C149)=0,\"\",IF(AND(C144<=$B$16,C145<=$B$16,C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C133>=$B$18,C134<$B$17,C153=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B143:B149)=0,\"\",IF(AND(IF(B$93=\"\",IF(B137<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B137<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B137<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B138<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B138<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B138<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C143:C149)=0,\"\",IF(AND(IF(C$93=\"\",IF(C137<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C137<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C137<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C138<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C138<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C138<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","","","YES","","YES","","","","","","","","","YES","","","","YES","","","YES","YES","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF144<=$B$16,AF145<=$B$16,AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF133>=$B$18,AF134<$B$17,AF153=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (16 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",2.9096516967756184E-2,0.82055197668711377,0.43936203522107431,0.29307180646870129,0.58805854249167622,0.20550325983058432,0.83484719572743682,0.48447153738186216,0.30198121976586373,0.63069897984042989,0.82073354325067061,0.82541906705195001,0.82058133474004025,0.45702641628574681,0.58810172000978966,0.59343896362796722,0.23179739461960919,0.82055787517204049,0.43936203761722792,0.30052358789662575,0.69365389492954743,0.84205068518696358,0.83547420807244444,0.84931493620467535,0.51152658646854898,0.63354053704198809,0.6328697271435676,0.82552474524396102,0.82075158671238757,0.82783960187554217,0.59363451872216311,0.84504220965698307,0.49513488610441153,0.32415426655600449,0.69745650473228638,0.82080829807220645,0.82701767329699483,0.82075720473918012,0.46013461276408885,0.70082673678879603,0.69526283242798004,0.63508792866869601,0.86092967125833175,0.85168229847012566,0.8432543276580543,0.82838737563831688,0.8524348512621297,0.84860872394999454,0.84968890534144614,0.51368175377455383,0.70151367287277044,0.69864489197982738,0.82702092327637411,0.82083881194925234,0.82784004642081688,0.70303245693215677,0.86253541716804039,0.70341538905915069,0.86094407348516555,0.85335787742517111,0.85742234351955959,0.82846077100991578,0.86299794308531708]
["R-Squared",8.4660729965492358E-4,0.67330554644512974,0.19303899799360452,8.5891083746827912E-2,0.34581284939743451,4.2231589800996651E-2,0.69696984021396513,0.23471267053314507,9.1192657091278898E-2,0.39778120317175902,0.67360354901680031,0.6813166362529115,0.67335372692374607,0.20887314518299271,0.34586363307847301,0.3521698035518358,5.3730032152438822E-2,0.67331522650685405,0.19303900009916239,9.0314426882260962E-2,0.48115572595093159,0.70904935642383482,0.69801715235427819,0.72133586086035173,0.26165944866416591,0.40137361207545064,0.40052409153477375,0.68149110501010668,0.67363316709090182,0.6853184064334561,0.35240194181849416,0.71409633610195644,0.24515855543762857,0.10507598852646122,0.48644557599337779,0.67372626218419218,0.68395823194557492,0.67364238913127239,0.21172386186355802,0.49115811499803236,0.48339040615577739,0.40333667714069471,0.74119989885297921,0.72536273752735614,0.71107786111403726,0.68622564411693787,0.72664517564628928,0.72013676636403812,0.72197123586034495,0.26386894416090134,0.49212143322744445,0.48810468508950466,0.68396360753690622,0.67377635520225998,0.68531914245802017,0.49425463550006493,0.74396734586924551,0.49479320956523626,0.74122469766923005,0.72821966696359341,0.73517307516657371,0.68634724910234413,0.74476544976948822]
["Adjusted R-Squared",-7.0521492178941145E-2,0.64997022833406759,0.13539892642171911,2.0597589728744196E-2,0.29908519578296555,-2.6180439498932156E-2,0.65034981563149818,0.11697615830747508,-4.8623857202370502E-2,0.3051321575058758,0.62338871040400035,0.63228842644566707,0.62310045414278392,8.7161321364991579E-2,0.24522726893669963,0.25250361948288746,-9.1849962901032117E-2,0.6230560305848315,6.8891153960572007E-2,-4.9637199751237343E-2,0.40133352994338262,0.6363116955297935,0.62252144044284774,0.65166982607543966,7.7074310830207368E-2,0.25171701509431332,0.25065511441846722,0.60186388126263335,0.59204145886362725,0.60664800804182006,0.19050242727311772,0.64262042012744558,5.6448194297035702E-2,-0.11865501434192348,0.35805696999172221,0.59215782773024017,0.60494778993196874,0.59205298641409054,1.4654827329447525E-2,0.36394764374754046,0.35423800769472175,0.18636819610094732,0.64709077116315339,0.6254946420827584,0.60601526515550541,0.57212587834127893,0.62724342133584898,0.61836831776914281,0.62086986708228864,-3.8150761442254529E-3,0.30743831803742427,0.30196093421296089,0.56904128300487211,0.55514957527580899,0.57088973971548207,0.31034723022736127,0.61595101880386827,0.24218981434785442,0.61183704650384507,0.59232950044539012,0.60275961274986067,0.52952087365351619,0.57460908294914703]
["Significance F",0.91481535113152457,9.8541909298086212E-5,8.8614249541291351E-2,0.27063235893992937,1.6580311986333685E-2,0.44514237429507753,4.2624378178480191E-4,0.17573545867705781,0.53711450128493476,3.7017151345752466E-2,6.9078878987302431E-4,5.9133835878406654E-4,6.9423275113841257E-4,0.21807195892879996,6.3364193938023769E-2,5.9497363004353876E-2,0.69838977135138192,6.947647944033137E-4,0.24805132355427734,0.5404972601806759,1.4052082262127338E-2,1.5408421972281381E-3,1.9141251916879726E-3,1.1977526168484999E-3,0.28586872402055491,9.3915864512016833E-2,9.4646069772637911E-2,2.6097271829399601E-3,3.0065610133526459E-3,2.4326319600038717E-3,0.14374926434420227,1.3912779002868917E-3,0.31977391514040554,0.70897350070363507,4.0191589431116281E-2,3.0015861570718365E-3,2.4944026424726473E-3,3.0060679005611017E-3,0.39665939802566874,3.8167653863916573E-2,4.1548862427036141E-2,0.18799438948722039,2.998315482676261E-3,4.085391065733697E-3,5.3144473002041601E-3,8.133927534898713E-3,3.9871923832318036E-3,4.505569548942363E-3,4.3543511808074552E-3,0.45461739529461653,8.9261266457361058E-2,9.2658196433747342E-2,8.4396641122392851E-3,9.9303736162696561E-3,8.2553854767858162E-3,8.7494685402367961E-2,9.0114569165174168E-3,0.17103111704961324,9.4633770748470455E-3,1.1844176307700276E-2,1.0521117295197361E-2,2.263449435569664E-2,2.4046304586641129E-2]
["Coefficients"]
["Intercept",230055.60015443809,-168901.50246655094,222304.49417731032,225176.58961828685,241665.37009499999,302457.43227391609,-185397.21614113651,227767.15580446497,227209.48180422536,251704.7151267739,-164213.91190982517,-159403.85004769906,-165305.06950266805,220668.29752022255,242029.50040086539,244763.10326491462,332637.35851415124,-170418.24376743607,222323.0226439315,252747.71605413448,53417.791392798637,-234979.14635074054,-180210.74269592913,-322605.31058921432,226381.12387476437,249291.23360140968,253471.93140574163,-162712.91731129889,-166655.31864537776,-196096.46940756383,245605.54219556137,-279654.76639558584,275283.88535919529,285248.61330059567,75345.608128448308,-168786.62159192818,-184900.91539900232,-166845.29652828246,196950.45159615768,45797.71231798653,57416.629306137882,251057.67033926441,-376755.66710675834,-334048.71547514113,-230019.89649399451,-199576.76587435577,-331492.29144562525,-285178.93395604688,-325570.00524788775,249906.95865017787,57468.650924738176,77667.454713735584,-184653.77497731021,-167456.28803834284,-196139.07159548061,50172.521047704678,-384687.31384918845,58724.849433183408,-377069.34970878874,-344826.28494445863,-343455.53745141893,-199493.18195725992,-388474.97921271343]
["Coefficient 1",0.70188105323532501,2.8974951665841679,1288.101374416183,861.5364548037137,-1253.0124251470584,-166.76606040411158,3.7532196315646402,-5.5962565621307689,-1.8630674144288917,-6.0117638442910888,2.8606347512642301,2.8153346876586167,2.8727328527756395,1124.5911961541065,-31.8663898490571,-294.70490770790525,-227.16960417054855,2.6104963457481314,-4.2126920654817476E-2,-62.546987861009519,457.47853237557234,6.066475848998083,3.4208882358863528,7.8708169208082364,-6.3973873118838744,-6.4788608773654079,-5.8423967160580981,2.8409667825422038,2.8762294272710807,3.0584161671698773,-68.479293667251284,6.3858293569139821,-6.9983049133004389,-3.5750274674875788,-2.1386450261091952,2.8613682465427255,2.8441775368083682,2.8054286818985004,1185.0988888763106,-461.18969337202003,-175.42321647761912,-6.2845504117618978,8.5759852510599348,8.7169743673732114,5.7085455162523564,3.0709709388035771,8.7800704378746826,6.0655493070242041,7.9047416532036268,-7.0000190928038188,-1.0220259269094554,-2.0276039222156572,2.8398702425388187,2.8248220558457344,3.0547627092049616,-482.26670849747757,9.258974183121282,-0.77236431599512578,8.5791353018779404,9.0888573800073527,8.643569215653244,3.1233163481784145,9.4375743068350832]
["Coefficient 2",null,null,null,null,null,null,2.9798498342711515,1611.221814964558,937.25522464116841,-1467.5881902423369,59.143557297751364,271.85986109819521,-21.024042805679827,404.61617026032218,-1270.5002593902434,-1382.5035513071041,-3.1487885787171623,2.9003816998941683,1288.030202486565,747.02784546886846,-2163.1847361140512,3.3405440950033789,2.9403268186899032,3.8903073515701161,1440.8193263459741,279.47589058833444,-195.03295877727967,-47.976369094104292,74.81556137653736,426.80397855140689,-300.40742858018854,3.1949785254685934,1514.9089956696741,773.54237051646203,-2150.765971044008,76.012534837889504,355.34967745094838,-103.43509895237392,477.52966829405602,-2478.6020585975316,-2229.8454413366248,249.82299963967264,4.2230352801237556,3.9855444800194646,3.3019557489026585,135.79568912063829,3.5656161580920309,3.1375031499892088,3.7947700526950037,1411.9629580625892,-389.04823691048534,-151.80123693057064,8.8280542078016779,55.175368201677557,426.3045201054544,-207.19365773227219,4.2924959260943982,-426.45869971276352,4.2022531169787456,3.7994906931268688,3.5350315130593208,155.52103163538698,4.1801642445985205]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-497.30066264960726,106.64833839447385,696.29905715370148,536.13555558679582,-1330.8876143743976,-1547.2390484504958,285.98392668735261,21.533229603105777,246.14180597272849,-1422.5896859485363,142.31440728718874,-104.92392828540986,-127.42803262065954,412.86891347967332,10.17132727467934,48.90369714654998,26.914381620965163,53.255282135634545,488.80374409970477,452.2416761051166,-166.68609316566884,555.24120599742378,-302.93397857212562,-520.42094735452361,441.07396918640364,-506.93466437853465,269.96942618940835,577.03915673827964,477.85579358229216,-2423.3282616582987,-2209.0951374934093,353.93529539648097,-51.460863109964578,241.62172363205121,-2571.7505238453541,-251.90289376076913,-194.51898102514122,552.38880506849921,-408.21210479037205,-559.23689779377003,450.05353861115128,-310.59042822390228]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1413.4658753420874,1108.1295324719958,601.09767918042621,149.37611548747299,332.31891751323019,144.26975546476393,170.47786774187367,39.958477894951187,-51.615810133961766,462.58544914432071,410.65342380159171,49.597549205921787,20.190321253671559,1.3740943582823877,484.05006051036924,538.99887756743044,-2524.2808908154757,1082.2050716046724,294.44425296991443,323.27839173241858,407.34261339650465,517.57588670674158]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1016.9182387821647,464.52719683794516,7.9772257943431519,91.660071940771928,178.19619670685344,-19.00162289330849,835.35436843493051]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49.330206543902996]
["p-value for Intercept",5.0262443874732088E-13,3.9669795390189583E-2,4.1438690305717791E-16,8.6973832548333391E-16,1.116060994935489E-17,5.0073731566759776E-3,3.0167777366310405E-2,8.2294892937639555E-13,3.5954315666615467E-12,3.6601998115520668E-12,8.6068954779325524E-2,6.2125359608098452E-2,0.16644031660934894,3.1586215445498424E-14,4.9516005313602001E-11,2.3168013272972598E-12,1.6357591316849135E-2,0.14291551254480864,4.5937382021116732E-2,3.8551135122065629E-2,0.61036433283404734,4.4554718762100702E-2,5.1067211859574441E-2,5.8126582383679473E-2,7.8976268725721578E-12,5.8534046253754874E-10,2.2974590891796084E-10,9.8861532514798858E-2,0.18351350437041825,0.13945319653337315,3.9922875118188684E-9,6.0952387282111706E-2,3.6426856078523639E-2,5.603095154179475E-2,0.55139608931143713,0.16602420789943198,0.13132295206288544,0.18371516250021283,0.10979739725976799,0.67512666236081198,0.60367321446190991,1.7031711080751218E-8,4.419789970876551E-2,6.3980225064302718E-2,6.1499490653668713E-2,0.15493581322636327,5.737017335955974E-2,6.6834279561597168E-2,6.9322369385787661E-2,8.0428282263948436E-2,0.68401411517285338,0.55868531492424534,0.15402127339556546,0.20344198967300736,0.15857814820840535,0.66367719717519258,5.2271043282895772E-2,0.6918663281380899,5.5737092501261895E-2,7.3520023030087395E-2,6.0859147956359737E-2,0.17612816414431387,6.5432287284602555E-2]
["p-value for Coefficient 1",0.91481535113154289,9.8541909298086551E-5,8.8614249541291629E-2,0.27063235893992871,1.6580311986333782E-2,0.44514237429507941,0.33204735456661982,0.41534636987074258,0.78735000238943909,0.30880790993448876,7.515482108320803E-4,2.7581227429560886E-4,3.1677037180406703E-3,0.17869438960101122,0.9751390696274681,0.726701419218581,0.40944220575394408,0.98463924045638807,0.99985584643224157,0.80541931652080789,8.84746726741482E-2,0.24990717530119813,0.43115037639214182,0.17615368767724934,0.3725754542145886,0.31226173975659349,0.34461781363491661,1.1894681803625122E-3,4.6178466867007788E-3,3.8929721767566716E-3,0.94878741367180708,0.21527388765541849,0.38060855127410187,0.66430973321486275,0.73125247264065396,1.2217404429746368E-3,4.7399450964483256E-4,2.0776731360717487E-2,0.19898840447103777,0.63594052214082875,0.82361167080219433,0.35335294189426836,0.15153741205021659,0.1778770556991488,0.31128227360613248,5.7136809485442445E-3,0.17244741571945565,0.25816449490634874,0.19415691838591304,0.39626593959834,0.8877618703759933,0.75623147060923257,1.901778953465769E-3,3.0493481148240263E-2,2.2313497017078739E-2,0.63643198289433411,0.16406226128362988,0.91980618888739274,0.17235597756127505,0.18734621127890691,0.19452305317675814,3.2836886831008799E-2,0.18504356627974769]
["p-value for Coefficient 2",null,null,null,null,null,null,1.0845582267916805E-4,6.7663187979701084E-2,0.27613642445254472,1.1776290430533458E-2,0.91490946928516381,0.57730333580895887,0.96573779115554226,0.61853891421597251,0.10496643831428726,3.78364698810199E-2,0.69748384361972016,2.3815216288605755E-4,0.14307614350209502,0.42210006997327176,5.5707656538258182E-3,8.311013696736297E-4,3.5948075280705575E-4,2.8597645643454552E-3,0.12188658251744573,0.79298555264257198,0.81868699918929844,0.93671857996215513,0.92093581341347974,0.51218434132881574,0.73381495958343845,1.9953478094999428E-4,0.10660802997963348,0.42287638473537836,7.9242633892726601E-3,0.90417953244284721,0.53690867330538861,0.9144763853551503,0.60354281271316812,2.1119860742627884E-2,1.0629792795212546E-2,0.82404789530300659,2.9165773461010745E-3,4.1530473868650278E-3,1.6538557850635245E-3,0.86169817597826259,1.0601206481255362E-3,4.5919031899323282E-4,1.0996224698082802E-2,0.15172051451048238,0.73249846528465479,0.85367408634523367,0.98933135314924203,0.94762033699364479,0.53597449388573493,0.80002852155387516,4.4808713627404522E-3,0.72353996240671492,1.0735471358183717E-2,1.4599756990265604E-2,1.775523287509545E-3,0.85994646270237474,1.5730174105525564E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.49376382839114741,0.84176958908229327,0.32588334881845815,0.52061615055516408,9.2534665938303423E-2,2.8516655822537654E-2,0.59565010515990036,0.97421700980165638,0.70290687641006788,0.1288759612557836,0.4131176463938806,0.69081135068795607,0.67378100558280285,0.17561793875912529,0.94754413603648369,0.75691104500672823,0.91964554996843151,0.83847398189529032,8.8916151699754753E-2,0.10635946736932274,0.85258733342839277,0.3778787573891097,0.69566590505418102,0.49537010363617462,0.52010598193035373,0.49211447768047634,0.63564164305432691,0.58790255640127231,0.60747464368790405,4.1097868569139905E-2,1.5270461046279713E-2,0.56264052035132739,0.96795376100707731,0.83133672202941633,3.0632180537010476E-2,0.74911107086960116,0.82275327829077571,0.40858501037607431,0.64190618257694487,0.46851266152444904,0.5408879807089414,0.73196489159979183]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13435472682758862,0.20265799165305656,0.4360339807621062,0.7862404211909878,0.69152659093334212,0.4180034853907556,0.37113296512370819,0.87689668720512237,0.85911977302903442,0.18851074750795416,0.19743743578456704,0.7747099603499723,0.94585052642201017,0.99604370653136221,0.10676609483482707,0.41392104354392634,5.8234584608510942E-2,0.38789913564942002,0.81465685113301034,0.58291183591058582,0.78841113826427445,0.46452259004279728]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28349013225632097,0.20818808575140393,0.97591324179084427,0.7524507293724999,0.36264288422640656,0.95157795205190199,0.57512023938296986]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.87048338135614678]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B164,$B164:$BL164),\"\")","v":61},{"$f":"IFERROR(RANK(C164,$B164:$BL164),\"\")","v":3},49,55,41,58,2,50,59,39,10,7,11,51,45,42,62,12,53,60,33,6,13,1,52,43,44,22,26,18,47,5,54,63,35,24,20,25,56,34,36,48,4,9,19,28,8,15,14,57,38,40,30,31,29,37,16,46,17,23,21,32,27]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B174:B180)=0,\"\",IF(AND(B175<=$B$16,B176<=$B$16,B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B164>=$B$18,B165<$B$17,B184=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C174:C180)=0,\"\",IF(AND(C175<=$B$16,C176<=$B$16,C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C164>=$B$18,C165<$B$17,C184=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B174:B180)=0,\"\",IF(AND(IF(B$93=\"\",IF(B168<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B168<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B168<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B169<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B169<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B169<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C174:C180)=0,\"\",IF(AND(IF(C$93=\"\",IF(C168<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C168<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C168<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C169<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C169<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C169<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","","","YES","","YES","","","","","","","","","YES","","","","YES","","","YES","","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
["Different Scenarios (15 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",5.8362955889536522E-2,0.76389020669894003,0.38475841257038429,0.43082614177981354,0.48180480103675477,6.4111477530268454E-2,0.77803386084645942,0.46599481228059897,0.4896891576560492,0.54684998482221059,0.76424879060643203,0.77924523959755054,0.76393347774883491,0.47959854908200406,0.4833310194654763,0.49331866003110342,0.12984034769461683,0.76459117985196245,0.4005992258493532,0.49020976303850045,0.63784610122046304,0.78535658528333596,0.78323356913341535,0.79665409686807509,0.58027645605147449,0.55919398668288023,0.5653274334246059,0.7798665155593042,0.76487124382270122,0.79707401583155024,0.49743456386824142,0.79361850628808661,0.46604223914436782,0.51056068234482355,0.64313451130385668,0.76569374491438569,0.79400570674473137,0.76548762476687493,0.5592310364381331,0.64147437218554693,0.65441803561192868,0.58843396884446497,0.82850629055831382,0.79877067811981772,0.79020399579704426,0.80242239812857674,0.80076477759256137,0.81078017434256955,0.79787504700768141,0.60435761628132834,0.64405717406688245,0.66183650915822878,0.79412602707411872,0.76584175529349952,0.79803722575248537,0.65554490997492731,0.82850711340247696,0.66193860624067791,0.82922661292495081,0.80169898594606825,0.81717620633408583,0.80246085935819522,0.82936155355844743]
["R-Squared",3.4062346201639859E-3,0.58352824789054925,0.14803903604368207,0.18561116444087999,0.23213586630206687,4.1102815511141165E-3,0.60533668862364787,0.21715116507243068,0.239795471125891,0.29904490590005195,0.58407621394339393,0.60722314343544403,0.58359435842542973,0.23001476828156348,0.23360887437753661,0.2433633003348834,1.6858515889458994E-2,0.58459967230741594,0.16047973975110108,0.24030561177826273,0.40684764884214519,0.61678496604790178,0.61345482381746852,0.63465775005668834,0.33672076544765883,0.31269791474229325,0.31959510698245225,0.60819178209061042,0.58502801962688611,0.63532698671383436,0.24744114533078757,0.62983033352293383,0.21719536866669614,0.2606722103564118,0.41362199963005053,0.58628691100101638,0.63044506234320041,0.58597130367123196,0.31273935211566856,0.41148937017084153,0.42826296533417557,0.34625453569004871,0.68642267349469721,0.63803459622399339,0.62442235497361509,0.64388170501841613,0.64122422903286425,0.65736449110696749,0.63660459063750985,0.36524812835724935,0.4148096434670186,0.43802756485475031,0.63063614687652392,0.58651359415102844,0.63686341368672328,0.4297391289940356,0.68642403695850474,0.43816271843185123,0.68761677558298628,0.64272126406695418,0.66777695219856836,0.64394343080189309,0.68784058652088154]
["Adjusted R-Squared",-7.3254824255208018E-2,0.55149195926674532,8.2503577277811463E-2,0.12296586939787077,0.17306939447914893,-7.2496619868030951E-2,0.53955947006092242,8.6676359251169122E-2,0.11309471631353951,0.1822190568833939,0.51475558293395951,0.54176033400801804,0.51419341816300135,0.10168389632849073,0.10587702010712603,0.11725718372403064,-0.14699839812896451,0.51536628435865195,2.0559696376284593E-2,0.11368988040797319,0.30798892364916935,0.51227177497005671,0.50803341213132358,0.53501895461760329,0.1558264287515658,0.12525189149019136,0.13403013615948467,0.5013349953880496,0.47185384316149137,0.53587071036306189,4.2197821330093248E-2,0.52887496993827943,3.7031964848860096E-3,5.9037358635433197E-2,0.25370072680188244,0.47345606854674815,0.52965735207316411,0.47305438649065884,0.12530462996539632,0.25098647112652556,0.27233468315258713,8.4756349966068179E-2,0.56099174289257614,0.49324843471359081,0.47419129696306117,0.50143438702578247,0.49771392064601,0.52031028754975439,0.4912464268925138,0.11134737970014905,0.180733500853826,0.21323859079665039,0.48289060562713343,0.42111903181143973,0.49160877916141266,0.20163478059164985,0.51221516860211858,0.12603089533843528,0.51407053979575634,0.4442330774374843,0.48320859230888402,0.4461342256918337,0.45372102641154277]
["Significance F",0.8363193567682633,9.1629909687380821E-4,0.15674571742428389,0.10888969467167706,6.8972439856475665E-2,0.82042863079190687,3.7788576540960981E-3,0.23017993200916559,0.19301129088267241,0.11861542728047499,5.1770522282347468E-3,3.6717689136240668E-3,5.2131428897534944E-3,0.20839839650867642,0.20262956088788209,0.18763956354362016,0.90301742448474798,5.1380817370529066E-3,0.3500959517269096,0.19223546387095644,4.3550940406583562E-2,1.1860446861998835E-2,1.2412340552621779E-2,9.2227431956090136E-3,0.19455107282799583,0.23086996138937216,0.21998341722617795,1.3326092727199736E-2,1.8004514932782753E-2,9.1339756298067197E-3,0.35315291104287005,9.8836608413459225E-3,0.42200232513057834,0.32547270622120311,0.10604729505138247,1.7720813976261782E-2,9.7974596925375461E-3,1.7791603114030708E-2,0.23080343323873828,0.10798791174276773,9.3430046645592055E-2,0.32614333224603143,1.3437984195362105E-2,2.6035580657558531E-2,3.0804803033707959E-2,2.4167014519921343E-2,2.5003298685604945E-2,2.0244047212096373E-2,2.6508639026398405E-2,0.29122529101090361,0.21095823279126175,0.17880699959016383,2.855306874303138E-2,4.7531598181863928E-2,2.6422543356104659E-2,0.18988844971852828,3.5967006772062472E-2,0.30972212725528614,3.5424557732576578E-2,6.012634661011753E-2,4.5227082811965941E-2,5.9330628414374892E-2,8.0544371459038963E-2]
["Coefficients"]
["Intercept",231427.48895482847,-138739.57164554246,223151.45436618992,222067.03273628958,237613.52050571426,250136.7846908099,-162535.70633947791,229297.28123822331,227593.26895091229,247321.23620836443,-133072.41139536756,-111446.24256430172,-142169.51898038262,219936.65095404795,235925.01974040896,232813.37947732903,277960.09869626909,-151241.72513934009,183000.04680314526,127126.79536108296,51062.663979967481,-214375.1602774171,-134923.20808777501,-298536.44944146991,226982.60902086686,243260.95499575543,241519.36842035456,-117455.89980596185,-143814.20053618724,-182016.69964511323,229262.02182026513,-257944.1086657976,232050.30601701146,160159.99765652447,72619.146737962408,-147580.85428643753,-163763.27209083684,-144397.0656482628,99549.218630010204,46318.462694106071,38168.713127310737,233693.4391778016,-338445.51503593923,-313480.9053358098,-186500.45333267801,-189962.20490293848,-309554.51204243995,-246322.91494589194,-299925.74692110997,147896.74703915743,65314.172544585832,63250.697947781417,-162416.91463490366,-145101.09779771863,-183519.35897727823,36155.781624208466,-338702.70932689845,65614.410208446847,-339278.60763686523,-322271.42593612894,-295884.98595726676,-190035.68313180676,-342966.50062048523]
["Coefficient 1",-1.2381287411679427,2.6765903878851316,1006.3938332365022,1112.8554248393391,-982.15721571428526,-47.467080293177084,3.247101955226936,-6.2675884235725601,-5.3088321889319507,-5.9227439049062092,2.6321062592336273,2.456795145498853,2.7002520148711224,620.15927710775202,150.61432518310352,412.60251457508184,-103.21766998209803,24.430746999018787,91.399168647095195,214.05422479638881,451.3386356039116,5.4640701713725361,2.0348949351457786,7.3078785516324096,-7.9479956880340419,-6.7171999337907815,-6.3840413653069872,2.5035586593482861,2.7001018829172692,2.9088351311927414,257.19356851130016,5.9272239742673625,-6.3467725149409331,-3.6457831396979699,-2.1012146191577648,2.613640889034019,2.3827351741761893,2.5143049368546011,812.20067171594837,-276.10725075690988,572.43139755644233,-7.6925088931052592,7.3101894885006695,8.1352069503039246,4.2415813877617525,2.9284436538937753,8.1359499208813997,4.7247085165377056,7.278571217785812,-6.1085018947616261,-1.6518273403378447,-2.5377565146324468,2.3589818141447845,2.5447187383032048,2.7576867017692202,-159.2155432889937,7.327357975394345,-2.7061601317334945,7.2872016203607686,8.4461967500073953,6.8581724739545624,2.8955681101729347,7.5198845665035616]
["Coefficient 2",null,null,null,null,null,null,2.8175992412511373,1359.0097177213108,1350.1569612832359,-1196.3067131902517,69.654207596014871,429.36397358850098,21.545745727702958,832.13472273998548,-894.65196029864512,-738.49715846062531,-2.8790744352718294,2.691208578860377,1144.771601390144,1551.9145491909455,-1886.7116577887546,3.1932558116963818,2.6141323483746368,3.7268550418696802,977.493032889343,478.32983245940432,563.69824413601282,-98.553662026518055,148.58916668901611,903.44724521619162,470.02330198209694,3.0225776369542441,1354.2442085147591,1579.6646697952033,-1874.8611755080221,134.84050173843895,738.40667498284415,-185.18445814448239,1298.8964142446789,-2085.1397139833211,-1578.8951008015799,695.98949931027619,3.9358279024191236,3.8433290096070025,2.987989105700414,372.90589256115857,3.397114007349133,2.7083403310442344,3.5544176591600607,1018.3472978680131,-156.82761952903252,614.74045377942082,45.753185091993238,96.628113395510027,896.87569639029039,540.34320088992683,3.9379679317995908,55.311335308268568,3.7993198329435627,3.6087733845121286,3.0720542304593694,361.29982127206921,3.8053779899494575]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-437.46293687564332,294.63350350459007,667.37343251585423,1025.6548914464749,-947.12763645600933,-880.09713442390114,460.96535975722225,107.81860136005726,632.6031880505858,-555.16102477135519,148.05870203512205,-6.0901331296852277,148.1333557083986,407.51756439819468,38.715258281644651,140.62243192862883,68.663383815252772,269.94061532580815,470.30559289573631,466.42203568141258,750.05263516803848,903.72924348837159,-249.16483738755807,-428.31943515506612,990.01064951138187,-436.42325331409495,591.27689053647737,477.6501016980904,1281.1725346134792,-1990.1018434662221,-1541.8315265893762,732.26338159419879,-95.159218048531329,461.80307876867658,-1710.5723709948034,-5.1715228247638132,628.69546140058605,897.93374458635242,-357.42134522267355,-417.37449304568753,985.9136971456204,-71.278056877955578]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-412.99486750746502,1278.8258348948036,595.819457469795,285.8700086832564,907.66553473501654,147.89444299574777,216.0171940980276,62.154473346370175,173.67499998997326,427.66273001080418,414.61166458674245,144.50268213760791,57.396639285760614,55.253281440697386,476.51370002028955,902.52942965530292,-1493.627451414188,1126.1868338616694,250.9840310632342,580.88075050903967,862.64442574564521,880.40190756899608]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1276.5289218266212,407.66773222051415,48.720833220572594,102.78529951913023,214.66522273892838,11.794773984394626,1068.321944359383]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57.085843782097172]
["p-value for Intercept",5.5054194519093753E-13,0.13215046282771789,1.1122747390005148E-15,1.322331201658137E-15,1.4998365878010057E-16,1.3872624711492372E-2,0.10351077588569092,1.3706932536857635E-12,1.6293682206747081E-12,1.322542959394658E-11,0.2101256853254945,0.25389501045211582,0.25673435629531249,5.377187620719817E-14,1.813274740792731E-10,2.6277641236178364E-10,3.2686346020322984E-2,0.21113975317393244,7.9047302468809422E-2,0.23756915571315182,0.61647475176873545,0.13031796675422333,0.25090461008776999,0.1103003117377756,7.2273501928211232E-12,1.7622321550601991E-9,3.7129684084440679E-9,0.28114048650063733,0.27347113544278889,0.16058208214377812,1.3454915572427649E-7,0.10422849917818577,6.0105336875102333E-2,0.21338926150567633,0.55590653568161974,0.24656330631626563,0.17622141070133551,0.27123241934762798,0.36244469352747422,0.66639050873488992,0.72006567960935475,2.6611425613910766E-7,7.4341271746081572E-2,0.12280111109381914,0.2406867883062439,0.16384805485696571,0.10925035158272434,0.12596301344018687,0.12643475764126849,0.23943174770729969,0.63980275355180072,0.61986910774715431,0.20662050242485727,0.29323348647648434,0.17848141112110255,0.74794582523787456,9.836411754298946E-2,0.64998133067212949,9.022101130936952E-2,0.13533029409767489,0.1333513442047447,0.18761334546443717,0.11780892857282294]
["p-value for Coefficient 1",0.83631935676827041,9.1629909687381179E-4,0.15674571742428448,0.10888969467167717,6.8972439856475706E-2,0.8204286307919133,0.43133102698477577,0.32365347259694743,0.37327834886438538,0.30555887950022526,4.0197006271531447E-3,3.720235161332291E-3,7.8844209210154632E-3,0.42172496951838967,0.88181398363034436,0.68050426515217044,0.69245368318158174,0.8632835108574044,0.68070407392819998,0.37095803281005457,8.4590715128581379E-2,0.35338662240724728,0.68178304832569447,0.24079648026603076,0.21034793874497201,0.28450808466123295,0.29061396586312804,7.6203392153967606E-3,1.1006018791758521E-2,5.5394382533547511E-3,0.81161514380427113,0.27086330728574748,0.39111270817549981,0.59299680275469657,0.72822101835305009,6.3105642918948775E-3,5.8485257725229105E-3,5.1728593323066875E-2,0.304649411300009,0.77382213136141853,0.53409254924243954,0.24705294434802808,0.23062677217804048,0.25405739031702113,0.52577711717955999,7.5347550109869689E-3,0.24419405387276227,0.39623184882336138,0.26515779089312219,0.38447130717560352,0.81653732846920324,0.68560190200565907,1.4945774471915299E-2,6.6677110279194735E-2,3.7523470454719175E-2,0.87538351130013492,0.29782499559638864,0.72185697528105108,0.25737988761606656,0.264521701099733,0.34203085665569288,4.4975582314344738E-2,0.31981470906235998]
["p-value for Coefficient 2",null,null,null,null,null,null,1.0726182741640235E-3,9.5378427334515736E-2,7.7352918438684887E-2,4.4020355433560157E-2,0.90202271039103266,0.41151767245365634,0.96590262570707563,0.28043766195227737,0.26958381910247503,0.35743078241381709,0.70015906985143406,1.4855815336772109E-3,0.16073185080585545,7.7372313726569067E-2,1.4503189379253321E-2,6.0677325050829114E-3,7.5871796907498396E-3,8.7796257766094461E-3,0.23103190116002847,0.64930051716632264,0.57595191158309111,0.87200820119516909,0.84899061206902382,0.23752580788958169,0.6616954215937918,1.3252860183668037E-3,0.12153053042967131,8.3297288059063695E-2,1.9642069103709563E-2,0.83613294621242162,0.26743486186035847,0.85208373497817358,0.14679352580131877,5.3143400182269929E-2,8.3718008467454974E-2,0.53744074095903938,6.5446150407074471E-3,1.3389122320513898E-2,1.9865063301692864E-2,0.63462115868089553,6.3543420275612864E-3,6.7415769086368862E-3,3.2704129912664373E-2,0.22824312449130987,0.88954570849951364,0.52477780871356194,0.94407905892732358,0.91109152954905881,0.26385593199302249,0.58406226266504224,1.2227189555461858E-2,0.9639042173019513,2.5141020926687734E-2,4.0155283522711513E-2,1.8695099751459821E-2,0.68219679276868761,3.5279020311237884E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.57800529760460906,0.6401859575410096,0.36760476029391487,0.18670741107797234,0.24198645880117511,0.28016938087699461,0.42808403991992439,0.87667331335119425,0.3769473399433686,0.62372964180291524,0.41177128135256713,0.98056284969769114,0.58846591365639078,0.17062241858866231,0.81289719122341408,0.42343227438126452,0.80621568205180305,0.27426547900121534,9.5505235988554218E-2,8.5945958000273603E-2,0.49010810973507257,0.22781415790986304,0.76629625490480036,0.60075797890618521,0.22757153365927621,0.58548166596043272,0.39108892814877649,0.67507743837802114,0.15769132839212935,9.5968585948037616E-2,0.10602840950588108,0.29887089625911123,0.94243701147048875,0.68307453117825034,0.18254646283637432,0.99514522255281002,0.55591604082119872,0.25625610712588653,0.70379943347209561,0.60819933921421365,0.25898861336043588,0.94148951068142417]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.71053922056458052,0.15813461528393541,0.4612607786837909,0.6616503498373294,0.34038852314903822,0.4284286897553411,0.28403033266281025,0.82162500115615289,0.51778998450899416,0.21594386967058835,0.17722400309457151,0.45372756471887632,0.85345629811739143,0.84115722434735407,0.10407433706471013,0.26882045678600658,0.3079184404708924,0.37488350016300809,0.85033722871533635,0.41835177884988717,0.57616338151807467,0.31358926317395003]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21497835344045713,0.25587107894834288,0.85696502168609379,0.73903962848884441,0.30665882757872004,0.96935424031689199,0.49373204857007402]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85363690864546427]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B195,$B195:$AF195),\"\")","v":30},{"$f":"IFERROR(RANK(C195,$B195:$AF195),\"\")","v":1},26,19,15,29,3,25,22,14,7,2,8,24,23,20,31,{"$f":"IFERROR(RANK(S195,$B195:$AF195),\"\")","v":6},{"$f":"IFERROR(RANK(T195,$B195:$AF195),\"\")","v":28},{"$f":"IFERROR(RANK(U195,$B195:$AF195),\"\")","v":21},13,{"$f":"IFERROR(RANK(W195,$B195:$AF195),\"\")","v":9},{"$f":"IFERROR(RANK(X195,$B195:$AF195),\"\")","v":10},{"$f":"IFERROR(RANK(Y195,$B195:$AF195),\"\")","v":5},16,18,17,11,12,4,27]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B205:B210)=0,\"\",IF(AND(B206<=$B$16,B207<=$B$16,B208<=$B$16,B209<=$B$16,B210<=$B$16,B195>=$B$18,B196<$B$17,B215=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B205:B210)=0,\"\",IF(AND(IF(B$124=\"\",IF(B199<0,\"negative\",\"positive\"),IF(OR(B$124=\"Trend\",B$124=\"Log Trend\"),IF(B199<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$124,$W$19:$X$22,2,FALSE),VLOOKUP(B$124,$W$12:$X$17,2,FALSE))))=IF(B199<0,\"negative\",\"positive\"),IF(B$125=\"\",IF(B200<0,\"negative\",\"positive\"),IF(OR(B$125=\"Trend\",B$125=\"Log Trend\"),IF(B200<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$125,$W$19:$X$22,2,FALSE),VLOOKUP(B$125,$W$12:$X$17,2,FALSE))))=IF(B200<0,\"negative\",\"positive\"),IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",9.592904968252193E-2,0.65334020396064363,0.39699182340453754,0.38585219766793361,0.29309103497267941,0.11331528765257357,0.66457877915612484,0.50496491490539874,0.46399993623796115,0.37596275848011623,0.6598758738484225,0.68052017711795809,0.65686601232446296,0.4607696355525065,0.39750479348027717,0.38598783889488619,0.11973999638980697,0.66396166996437378,0.50028265090063173,0.55737092961216694,0.54856455956130956,0.66458913156679678,0.6809893787737944,0.70240807587400433,0.59084432267693221,0.50505773279390742,0.46866648140756634,0.68107291020997873,0.68478445088719331,0.74067559687305773,0.52781207843345945,0.70621478064406984,0.53614924371820771,0.56316557667035894,0.55005521031147042,0.68473429961088239,0.73870057566163128,0.66662907561825435,0.65727002364842124,0.56367220142866192,0.61855265471106591,0.65641023948257227,0.77986234007524624,0.70747291628705411,0.68112661309998712,0.80049885241613927,0.70635775669269563,0.75595856128321093,0.7101277034888992,0.68402648557003531,0.57423774559768603,0.62216643075392519,0.75081859143420082,0.68722669974911732,0.74791360777390514,0.6573590919230079,0.80738314316060378,0.68828194134898968,0.78560464689113552,0.71214307764874218,0.75698734001556689,0.80051923746806486,0.80769045061100264]
["R-Squared",9.2023825729917602E-3,0.42685342211133548,0.15760250785005953,0.14888191844517412,8.5902354781356369E-2,1.2840354415785491E-2,0.44166495370464542,0.25498956528541655,0.21529594082883199,0.14134799576397819,0.4354361688872192,0.46310771146465701,0.43147295814704156,0.21230865704718968,0.15801006083979779,0.14898661177474462,1.4337666735430986E-2,0.44084509918187997,0.25028273079216334,0.31066235317673113,0.30092307600669349,0.44167871379670909,0.46374653400271848,0.49337710505302101,0.3490970136395628,0.25508331345492197,0.21964827079494872,0.46386030902188979,0.46892974417687483,0.5486003398032604,0.27858559014024831,0.49873931640015162,0.28745601153960604,0.31715546674645795,0.302560734390796,0.4688610610636057,0.54567854048282538,0.44439432445964827,0.43200388398679629,0.31772635066343397,0.38260738665010713,0.43087440249756787,0.60818526946763907,0.50051792727970901,0.46393346307305949,0.64079841271955584,0.49894128043993746,0.57147334637738212,0.50428135526241791,0.46789223296129367,0.32974898846911282,0.38709106755707884,0.56372855724323745,0.47228053684806343,0.55937476469337888,0.43212097573384156,0.65186753985989609,0.47373203078713411,0.61717466121694575,0.50714776304302245,0.57302983294384346,0.64083104955645198,0.65236386400820445]
["Adjusted R-Squared",-7.3364085545925592E-2,0.37909120728728007,8.7402716837564468E-2,7.7955411648938641E-2,9.7275510131360678E-3,-6.9422949382899043E-2,0.34014949074185369,0.11953312261003775,7.2622475524983271E-2,-1.4770550460753051E-2,0.33278819959398631,0.36549093173095831,0.32810440508286737,6.9092049237587799E-2,4.9209809924883078E-3,-5.7430951753018149E-3,-0.16487366658539973,0.33918057176040362,0.11397050002710211,0.18532823557250042,0.17381818073518324,0.27418232793572184,0.30287049420353396,0.34139023656892731,0.15382611773143165,3.1608307491398556E-2,-1.4457247966566644E-2,0.30301840172845668,0.30960866742993726,0.41318044174423851,6.2161267182322802E-2,0.34836111132019709,7.369281500148786E-2,0.11230210677039532,9.3328954708034789E-2,0.30951937938268748,0.40938210262767305,0.2777126217975428,0.26160504918283517,0.11304425586246411,0.1973896026451393,0.17792969249648691,0.4340453892310342,0.27852589495957969,0.22568166888330815,0.48115326281713622,0.27624851619102081,0.38101705587844087,0.28396195760127024,0.23139989205520195,3.1859650010940738E-2,0.11468709758244719,0.36983013824023181,0.23773855322498053,0.36354132677932505,0.17973029828221559,0.43428475227233121,0.14481455002909294,0.37790882447753682,0.19911511494491152,0.30617347853374566,0.41635045552923455,0.35439003315809409]
["Significance F",0.74425620709020879,1.1284962790871308E-2,0.15987960082333916,0.17300919444855031,0.30917127781583431,0.69971633726046523,4.054356091575629E-2,0.19810386818385359,0.26356178816071452,0.43250838733707841,4.3094493776675562E-2,3.2687327471011142E-2,4.4784857476875668E-2,0.26912769904107231,0.38831839331673168,0.41176569204657093,0.92364457240916298,4.0872080626391978E-2,0.2050861491164499,0.12923376146962609,0.13960061015223324,0.10712290442524584,8.9084601269662125E-2,6.8553490406606354E-2,0.2129593708472455,0.37905809416648567,0.45807784683497843,8.8997910407057956E-2,8.5198721698212646E-2,4.0021834805731661E-2,0.33158080331022405,6.5256552651783553E-2,0.31470192224657628,0.26232470116796336,0.28727118721794681,8.5249370768627042E-2,4.1252180293746207E-2,0.10476861283264896,0.11582905097412204,0.26137976259092444,0.16857040063854348,0.23260898688347229,5.512735941044318E-2,0.1430652864171143,0.18668925417283094,3.8748581238933495E-2,0.14479216511655515,7.8843654641101005E-2,0.1389981156166244,0.18160668465956925,0.41039077686419972,0.3029248787769489,8.4627868029298461E-2,0.17607613355435109,8.8005038739025626E-2,0.23076467546489704,8.1413529391622733E-2,0.30739579790495364,0.11232372637417315,0.25261225505802026,0.16088422218478252,9.0569626851453547E-2,0.16434588043907547]
["Coefficients"]
["Intercept",230319.87498448417,-53195.375317655533,223089.39872622752,223008.71745407887,232017.37192087912,200000.55009692386,-73894.519568717253,228652.03362383717,227657.28687977314,238983.84553725339,-32523.144334957789,-28795.944192942243,-72843.409455854257,221057.61234290522,222363.88955997795,223359.01539689803,207618.73001693792,-83052.585900838691,138024.20429772948,97741.542571039638,72519.490925393766,-71966.71318859217,-35856.281284061522,-210361.77729014787,227107.87321823247,229018.16717044282,230223.98317087282,-23577.435711456783,-66662.332031899365,-111420.50755456678,205913.31991390884,-179654.17962952121,170130.18959070175,112496.55147542637,80455.007749116136,-63149.433844704225,-91761.70873945982,-74607.233632903793,70637.554824804567,82340.053619249229,55439.724882890296,210589.76982851495,-245970.93274021312,-181737.38015899202,-28500.466121151021,-111477.76687874015,-172537.84753460466,-157443.57368821843,-209819.22905503045,102421.32639479972,110482.85985298987,68257.256715133844,-75319.62691542902,-68190.757704239368,-112692.68195182142,69013.012732763309,-178646.95850444125,121060.57923575176,-245194.24086472031,-190743.36772954834,-137298.64067098277,-111551.40853383306,-181167.66965849046]
["Coefficient 1",-1.5504219108672621,2.0494117238428422,797.79278901279088,778.69175259498434,-504.84776373626471,65.638810194458827,2.0784682062368303,-5.671788945236389,-4.4861754120620585,-4.1657024706442876,1.8888897277796928,1.8519640149692276,2.1849168899795988,564.85226322602864,846.85971892453199,755.85007993666363,50.299673479808384,68.520359939532057,193.62858131842506,282.57332583247432,385.16392397578181,2.0086132018449399,0.50764899848933298,6.1804385026865258,-6.877246330571241,-5.6886850902923065,-4.7335266125570827,1.8118738956461853,2.0903236920273032,2.3758940601693004,1189.6511265092713,5.1335686001023886,-3.9559987091746298,-1.5827250762771317,-0.79254605981159487,1.7262488794275712,1.640775155314476,1.8327555108136613,800.69321320366907,430.53221695905086,862.39548370076375,-7.2769144097377554,6.0641381835970547,5.0322343066477773,0.23992107451006311,2.2714359642277051,4.8736733029757637,3.5534857525667096,6.0831826315203665,-3.8871471890946601,-2.3982014597911769,-1.3169344262892568,1.3955842444652737,1.911162513059361,2.0525033861794677,772.53799323940859,3.0278136682880064,-4.6184970947122572,5.9767249603020209,5.3312628110152103,2.8072716392892332,2.2532954154664702,3.1283373948547544]
["Coefficient 2",null,null,null,null,null,null,2.1797552954067867,1120.3606456958469,986.78697644599379,-685.39205543100172,212.68949285451956,404.71200851019927,138.71830570344054,526.80854155115549,54.571015513917793,-26.281368684814467,-0.75782108593906572,2.0522330568775891,1075.2052929110098,1335.7308400786135,-1325.7137442679998,2.1658069679387366,1.9000223403552867,3.0964258822966757,876.33899340581672,1097.6802933336257,847.60825087764863,67.279512806021501,615.61444195228819,1041.4651226154269,1094.9718409627178,2.3784634634811241,1208.1418364754836,1350.8270972003863,-1326.04386278318,434.72289981470533,855.04364508473202,-226.97480120365671,1086.9071419261234,-965.51272739040917,-816.74812417338353,1590.4243366970848,3.2683685884536082,2.8800084957946588,1.8467727251122297,1007.6076784959695,2.3254935392962808,1.9226405285166104,2.7583467060938172,932.27979500608205,611.60676249082269,881.00299970769606,350.85084517297361,557.23526648741426,1032.3093473404813,1066.8144992573123,2.7382126443299755,1176.4373057488895,2.9599105475500185,2.6728103913754415,1.7687255751691493,1001.1140289943293,2.682103158091953]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.67697488657253,371.45951371697987,675.06705828215013,706.91518149934041,-26.293236912168744,-173.33885723162709,382.80588884451481,517.51865458559632,854.37405418754702,974.29353965398491,172.88752627072125,129.37922964136678,252.98898606963104,369.20148095372139,119.81097978241394,206.80928896662678,122.91792884064814,337.47468810333368,349.59733086980464,402.55308351072904,1350.2772643630949,1031.201070929832,306.37742943543503,46.829082283785901,1316.1363118961881,48.613950117097303,738.57373217263751,330.45196038498216,1083.0914138671619,-815.01721204085356,-806.31494549273259,817.84509769153931,286.23629881925069,514.00909520378161,-49.767647195838222,803.44237171343025,1238.9457858260289,1022.9802460532889,205.19640323475326,135.54426398618406,1313.8335091349463,771.03156087610728]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1085.296727208703,1373.5770001362177,763.94437875676056,373.74898936117478,1663.1197144450798,173.33946681520072,260.21579305736111,112.99623294734609,273.8385632001644,286.3371370727566,376.40428270991606,242.18805618308861,65.665170680655805,112.28983059116263,342.85499538441758,1255.3565658430491,387.81529897635426,1054.9843486339141,450.5354267427162,748.66090650647982,1638.1064089694664,1244.2487764970006]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1758.485717082405,219.93955928082102,102.63781497449348,93.139852488770885,262.66858102802763,6.5326307335421925,1662.91639958219]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25.786372891772789]
["p-value for Intercept",1.8433388587309223E-13,0.58248137528576427,5.272272602473634E-16,8.5103519874714442E-16,5.2495527665628419E-16,1.6107275907525462E-2,0.49358398537440384,5.0201199798015797E-13,8.8076864644759382E-13,3.2825844696412996E-11,0.77281854664268468,0.77721272480588177,0.54941352962794432,3.5996303223206023E-14,3.6927595619488588E-10,2.5377496044990293E-10,5.1525722967461871E-2,0.47610331898448832,8.5455961780995002E-2,0.23647274555661876,0.42117918193599779,0.67103537580178385,0.77581371222077478,0.24581731021165207,4.1639931605017119E-12,3.6598622070629566E-9,5.6436633953130195E-9,0.83892170664012666,0.59009488835337909,0.34655581541266478,1.9643007097900564E-7,0.2389128943105284,7.877570732024719E-2,0.26132405167959999,0.45971926066023505,0.6051084002145064,0.40942812585215882,0.55558817966265961,0.37810654262911159,0.39220754666890301,0.53747385631241629,2.958774051973197E-7,0.15785550348875316,0.37707482324630359,0.8804373970591659,0.32064292327781152,0.39194366055962737,0.29293418528848797,0.26850206058102888,0.27516406344342892,0.37740521857543086,0.52793499155767432,0.52300441861507041,0.60158939985575555,0.36258448708413027,0.45846894663026538,0.3325378064488988,0.31152545511455781,0.1812140020145375,0.38573119898530905,0.49099324552050716,0.35055545068481669,0.36431332367022617]
["p-value for Coefficient 1",0.74425620709021212,1.1284962790871329E-2,0.1598796008233398,0.17300919444855067,0.30917127781583514,0.69971633726046578,0.59982998388716413,0.25567130898599066,0.35533858287520426,0.41729265965439799,4.010470933186458E-2,2.761182052089424E-2,2.5328676716386778E-2,0.36684198944362778,0.35261298726567869,0.38587239612563939,0.81520161948717984,0.6102403290518128,0.26822926236667605,0.1364144730847415,9.2979907636203563E-2,0.74500085175261943,0.91524636916172808,0.29487330423478364,0.17777994844224063,0.28023854226417005,0.3637413540236325,5.5536399681310342E-2,3.6084715013741032E-2,1.3917656641162766E-2,0.20979718255163182,0.30775710802387912,0.48666550455135593,0.76413212400658947,0.88126083374905861,6.9966410243867183E-2,4.6223476241371506E-2,0.13914793045999835,0.17454802256519034,0.63043054204330251,0.27680838510706945,0.15511224729899298,0.2720881264097389,0.46986523371832556,0.97280850243554562,1.4655196715575053E-2,0.48102237777724344,0.48045200749593842,0.32427387984825712,0.45591224722337065,0.69721043310547737,0.80326413730937785,0.13366169347072115,0.13892403685732294,8.9866692325843364E-2,0.39875362800275016,0.62761235147204897,0.44937432948812772,0.30372740186104391,0.47341798511694888,0.6873185881501449,6.3172873273945426E-2,0.64458071040553866]
["p-value for Coefficient 2",null,null,null,null,null,null,1.3964271564874502E-2,8.3242917743073422E-2,0.11725164744066764,0.21981412921627466,0.69043710683735671,0.40716511823446966,0.77053944531848895,0.40077094903820998,0.94314116915434476,0.97131439542337483,0.8994795574600738,1.4400904088739204E-2,8.8837231403084138E-2,5.1864144391138817E-2,5.6669783201283866E-2,9.7399338591021886E-2,5.6828179080151808E-2,2.4903982581139957E-2,0.18216412008339813,0.24483065502456003,0.34011187052681535,0.90803407081260934,0.42063079907217205,0.13829489595457498,0.22514435706626615,1.1086247605074144E-2,7.8722399563817561E-2,6.1468535315395124E-2,6.9469744576235073E-2,0.48432490235532766,0.1597168877983757,0.80558435908379433,0.10395180375723839,0.34355464845102102,0.30571618229927433,0.10087262752118528,1.5264544104325043E-2,6.4807129359097188E-2,0.19838002058145851,0.16285845685617184,8.3096967547663783E-2,4.6152509590481908E-2,8.79361838879925E-2,0.14479068977805845,0.56061959418782314,0.29409752142348511,0.55681267852758443,0.50781812918149094,0.15976473700130162,0.21107875554724451,5.4268078371118668E-2,0.28427910357874481,5.9665384054800076E-2,0.12814833968764594,0.19805995079581146,0.21489903937398949,9.9709485126685385E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9877834229435849,0.53550106960880406,0.33616833964272141,0.2569013245021069,0.97239880146113589,0.81807139645876037,0.48323939718313513,0.44554249659936884,0.19879081146538793,0.36041432275824725,0.31102812113744732,0.5149713940140197,0.24996596327597609,0.15938844567028304,0.44602408293626183,0.20735935010242129,0.64001077298181586,7.7568794486247469E-2,0.15701035870703767,8.0378983239217605E-2,0.12980140818220784,0.13883797095340367,0.72808750553509138,0.95654909701106783,6.7795461181346717E-2,0.95328857468496075,0.24776213793362847,0.75832400411911549,0.11459016754204558,0.47034828579106247,0.33734572850983341,0.19533364375905052,0.81458738649582829,0.60965810105607066,0.96657987569303883,0.34572841492179107,0.17728730012761879,0.1631003586721044,0.83461746246380331,0.86864247121579485,8.8676419684026356E-2,0.42773696127314476]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2848274700303689,0.10186497216764023,0.33004456615033056,0.55615205454177574,6.453572547942249E-2,0.33698711768829959,0.1667955085807791,0.66687131524124554,0.19001592375876766,0.34284231244139768,0.15131661996353818,0.18501522816565233,0.81641958958807093,0.65014038011793107,0.15321416390161308,9.9176124767355225E-2,0.7733341161147288,0.35706415924692214,0.72458907476413836,0.27257005709019355,0.22640432440284108,0.13101139490143568]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1320718637593331E-2,0.44291250816653893,0.67615861727468807,0.7512960411921904,0.19066474701086761,0.9791506025031842,0.24672238945973018]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92317110270133063]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B226,$B226:$BL226),\"\")","v":62},{"$f":"IFERROR(RANK(C226,$B226:$BL226),\"\")","v":8},48,49,56,61,16,42,51,60,18,11,19,52,57,58,63,17,44,36,39,29,24,15,40,55,59,23,20,5,53,14,50,46,47,21,6,27,30,45,35,38,3,26,33,1,28,7,25,32,54,43,10,31,12,37,2,41,9,34,22,4,13]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B236:B242)=0,\"\",IF(AND(B237<=$B$16,B238<=$B$16,B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B226>=$B$18,B227<$B$17,B246=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C236:C242)=0,\"\",IF(AND(C237<=$B$16,C238<=$B$16,C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C226>=$B$18,C227<$B$17,C246=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B236:B242)=0,\"\",IF(AND(IF(B$93=\"\",IF(B230<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B230<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B230<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B231<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B231<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B231<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C236:C242)=0,\"\",IF(AND(IF(C$93=\"\",IF(C230<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C230<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C230<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C231<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C231<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C231<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","","","YES","","YES","","","YES","","YES","","","","YES","YES","","","YES","","","","","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
["Different Scenarios (13 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.1196933549367221,0.48060082090990774,0.15146475849458846,0.39888281550442783,2.1883058085297138E-2,0.2214241791982835,0.48558159502742104,0.27740420257667719,0.49333474792022219,0.14737658553544961,0.48061468182065958,0.55033612555070055,0.51334441780257012,0.39983196584309527,0.1942302202262727,0.60394757284705336,0.2215443911003073,0.51912048788898346,0.34837978070158188,0.66950707767902418,0.36483340990265045,0.49030104091461407,0.55846385648972441,0.58571967209998577,0.50468163475612926,0.29129277914914553,0.62706904619874881,0.56084027841365736,0.5404979110946212,0.79603528118772837,0.6978676579868387,0.56811913384769741,0.36296237070575349,0.67101871232320054,0.36490223059736421,0.52968038454619626,0.71092413194759241,0.51981972639108864,0.67679646896476242,0.37903032439413309,0.68728137535735478,0.76045957405769371,0.83620049419262221,0.58709900176972607,0.56168145976850303,0.86027682238056336,0.57061031994730493,0.7162745877260116,0.59045501211171747,0.68249191719348645,0.38396060908321467,0.68880503016733174,0.71161121867375476,0.54165582583147331,0.79669168404218815,0.73780469991011133,0.86694568499368374,0.76622420159243376,0.83662635337658831,0.5907337386757997,0.71689521814582502,0.86340264277547174,0.86879339780849629]
["R-Squared",1.4326499216008136E-2,0.23097714905927724,2.2941573065824009E-2,0.15910750050473943,4.7886823116448851E-4,4.9028667133633561E-2,0.23578948542937433,7.6953091607202151E-2,0.24337917350550919,2.1719857964087697E-2,0.23099047238157386,0.30286985108615649,0.26352249128905963,0.15986560090995411,3.7725378449146398E-2,0.36475267074784684,4.9081917228005922E-2,0.26948608094609627,0.12136847160168227,0.44823972706230686,0.13310341698119535,0.24039511072195408,0.31188187900537545,0.34306753428491482,0.25470355246011905,8.4851483184432877E-2,0.39321558870060852,0.31454181789110869,0.292137991897649,0.63367216889562583,0.48701926806403523,0.32275935024385788,0.13174168254834082,0.45026611228788616,0.13315363789493198,0.28056130977300631,0.5054131213854377,0.27021254794530625,0.45805346040317058,0.14366398681032178,0.47235568891309715,0.57829876377600886,0.69923126648798561,0.34468523787900879,0.3154860622476765,0.74007621112519928,0.32559613723036568,0.51304928502206781,0.34863712132784846,0.46579521703444082,0.14742574932755317,0.47445236958381876,0.5063905265423464,0.29339103365717534,0.63471763942197779,0.54435577520944944,0.75159482072916761,0.58709952710596258,0.69994365516420809,0.34896635000988796,0.51393875380035003,0.74546412355166891,0.75480196807563205]
["Adjusted R-Squared",-7.5280182673445661E-2,0.16106598079193882,-6.5881920291828364E-2,8.26627278233521E-2,-9.0386689202366019E-2,-3.7423272217854305E-2,8.2947382515249218E-2,-0.10765629007135742,9.2055008206611028E-2,-0.17393617044309476,7.7188566857888621E-2,0.1634438213033878,0.11622698954687154,-8.1612789080550696E-3,-0.15472954586102433,0.23770320489741623,-0.14110169932639288,0.12338329713531553,-5.4357834077981296E-2,0.33788767247476825,-4.0275899622565572E-2,-1.2806519037394567E-2,8.2509172007167272E-2,0.12409004571321978,6.271403280158714E-3,-0.22019802242075615,0.19095411826747799,8.6055757188144913E-2,5.6183989196865326E-2,0.51156289186083448,0.31602569075204695,9.7012466991810486E-2,-0.15767775660221225,0.26702148305051487,-0.15579514947342402,4.0748413030675078E-2,0.34055082851391699,2.6950063927074996E-2,0.2774046138708941,-0.14178135091957098,0.29647425188412957,0.36744814566401329,0.54884689973197842,1.7027856818513154E-2,-2.6770906628485247E-2,0.61011431668779892,-1.160579415445151E-2,0.26957392753310172,2.295568199177267E-2,0.19869282555166123,-0.27886137600867023,0.21167855437572813,0.25958578981351965,-5.9913449514236994E-2,0.45207645913296668,0.31653366281417417,0.57416254982143022,0.29217061789593579,0.48561769456721393,-0.11605768569733499,0.16675214937202856,0.56365278323143231,0.50960393615126398]
["Significance F",0.69692005954734593,9.6429127316836602E-2,0.62133910404116244,0.17697347969823043,0.94343137246505049,0.46721726676863273,0.26065438992355305,0.67006797229930193,0.24796561201125869,0.89601687648214334,0.26894198288159682,0.16465287782602372,0.21666933096336663,0.41854661676665794,0.82507829152044088,0.10344612789785138,0.77752709187412394,0.20803790732460367,0.52364132864546076,5.1138989133796116E-2,0.48959441573279366,0.45697450316868493,0.31598370913688395,0.26415915543770646,0.42635057487174377,0.83985670723787997,0.19309502368627601,0.31133146446239102,0.35186746340498798,2.3577720274337445E-2,9.7530306960620511E-2,0.29723254707300506,0.72010490648847836,0.12958906067412693,0.71646685479654004,0.37400944117296919,8.3838081036176126E-2,0.39448404903204443,0.12224847464694175,0.68944692529388307,0.10954473657726602,0.10477713068329833,3.1071539698436994E-2,0.43867911086385103,0.4966049890987464,1.807643289074224E-2,0.47627529927217305,0.17161395985199196,0.43103809305773677,0.23317386525406536,0.83993338019837016,0.22106406807230117,0.17961393059937081,0.54186242383208505,6.3005647696625894E-2,0.13695520074519477,4.3011993621620913E-2,0.19719055548074421,7.7225127054443357E-2,0.61121770916016238,0.3069104006677808,4.6431976532968433E-2,9.8516036851113833E-2]
["Coefficients"]
["Intercept",229078.30739520976,34365.43819126056,225414.42896433544,222845.85255159996,227266.15944230769,183568.54241410736,21573.60553292578,228545.44829615948,226958.98749736432,230852.19482632587,34798.001663757786,64885.231557723957,1568.9171820391798,223031.85000353772,222279.36000275059,209447.28986085462,182429.4055238498,-36.895940819144016,156041.16284795874,91520.040403695064,122327.90199397103,-3315.1106861536005,93087.681558592652,-124608.21286962766,226875.06071630222,226054.30069866279,213412.72967557257,56146.572854912047,683.02055521872535,-18910.86087668212,197556.26013163751,-82731.364402996376,168959.77178389963,98027.980450052361,123361.23013695542,4485.3147648699669,4717.8793882010505,-1729.1143384369607,85101.682618643914,127463.30864075929,115340.13973690502,201464.48063356651,-133194.33790292783,-115155.01769073024,70618.237210736363,-23412.057115700416,-101350.49520981029,-28416.152366840412,-126767.27812762637,96522.780053352486,139130.89437821493,121995.06725376814,6029.9167832562962,-750.39254607377734,-20129.994854706561,128362.60642983152,-77871.303388551096,168761.89187624928,-133938.01806694843,-122115.69332455579,-39057.313992043462,-20831.799774472729,-71095.522175968916]
["Coefficient 1",-1.5161874679067904,1.4064747580709827,270.36363006353048,635.63455747792875,-33.029462087913025,100.98929542072086,0.95103004516661638,-3.4470159391393254,-3.9661809386309939,-2.0748363260669942,1.4030174316690802,1.1621529695244479,1.6307694848145502,-54.779419590614708,489.10865199235644,1519.8347178810052,103.28436787169112,89.627530186132532,157.58302521091539,296.23139761732017,254.16687882544196,1.9323616163172588,-1.5627453681652186,5.5102878651195102,-4.6516091269515432,-3.2541106377506379,-2.4035188320488934,1.2319326854609702,1.6055533488658111,1.6489558364874868,913.3908598733093,3.930831460947505,-1.6925633157142623,-0.69502719349531805,-0.10917736011991104,1.2554451440108725,0.76295966448521058,1.4455182126246773,202.54607634365473,269.51017215720248,1469.4358654612399,-4.5637458654072427,5.0071224870668365,5.0870086066359885,-0.67869931719058951,1.6012731678195411,4.6751503501391962,1.5620410315479265,5.4731187896962865,-1.4626233065705472,-1.0646384885989324,-0.70698846153475148,0.73282903635869057,1.5235238056554656,1.5754003578914231,730.32500622392263,2.4234952717270994,-3.6802448395567851,4.9956028423902312,5.2753575593899429,1.9881602234511615,1.7735460379463848,2.2117613970298282]
["Coefficient 2",null,null,null,null,null,null,1.4904979977856749,523.03806714871314,822.58106785578991,-145.85723746750099,6.848190939294418,447.50496358480046,295.84835753095086,657.23305335056511,260.56284360881534,1081.6156498579746,0.11228353896485473,1.3760055386183676,528.72223173432633,1216.1747840882695,-669.70412984667928,1.6706268997115172,0.96658447835162231,2.4736458835129818,234.06780122168692,670.48815530006527,1535.9272842627288,-219.66485463325637,429.18047776814973,1532.1111381371511,1739.7540040547735,1.6968801477141042,610.4054580491686,1223.352208614712,-670.51660236414682,222.12293908724965,1017.9591131769356,82.925993154834345,1161.6475755930624,-460.09924424884474,470.10732734057228,1191.5526493956568,2.4145356929728101,2.4020893393971812,1.1292435100924003,852.98271633263266,1.8365674485167904,0.92563603304761011,2.2988777690475359,274.31645387881446,353.01388726942554,1477.1088046045127,66.773164075887493,402.70104008998732,1525.4552919508251,1657.3439677245847,1.9808790047054528,1053.1833711707129,2.3520415499273648,2.2786878862781883,1.0068103839470111,916.20623596670157,2.0824360387058816]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-185.06103963076097,552.82386481320168,765.47612862389065,762.60028830561714,192.48200860821211,962.71667925496172,522.81873169902462,548.38283750357652,1423.164630139506,1791.1761098432021,167.32413517927063,131.73034227391574,283.17730928426198,252.12112876232354,114.39875123649439,258.11047071283724,70.086372963737347,309.15798068892354,235.07316896803428,229.36443878697241,1837.2838707702449,1504.2860696444859,115.90669586410949,-163.77599410167829,1737.1308163013591,-145.41928410511613,959.56513401470863,567.96975914223037,1157.4306060861716,-403.07908244969519,470.79782620455535,1007.8110702653487,436.73153827974926,1333.8156096369084,1183.8560642438306,690.94923705843712,1780.3550887665297,1498.8545295262645,54.952972716137722,-81.546264158389903,1768.2353164360504,754.54816843784818]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1781.5012840515369,1829.4354165111147,797.60188334167833,549.39674194929796,2075.9209688704227,165.81909767305007,279.32087266348771,63.969248694489934,286.26722369390177,209.20822048701783,215.98747747844564,263.87742743608567,31.622951112408924,27.798456768756047,174.45217514759716,1684.7174663034602,1502.9808841989084,1754.7276092332124,598.72422781321291,956.02869302163651,2337.8593537287361,1713.6212443647782]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2148.5616537165888,80.542758420265415,22.952449479922773,58.941524215750292,278.06413829833218,-66.441917202902886,2347.0582523872877]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-51.959403363569812]
["p-value for Intercept",1.4683206071698189E-13,0.75188756784591293,2.1718679989842129E-15,9.2226700244447114E-16,2.0199752018463185E-15,8.7754123894384015E-3,0.8631651406705465,1.5648834228347781E-12,7.800474198102215E-13,1.13536381779255E-10,0.77021431571394372,0.56851599025582278,0.98978040026784364,7.7911967799671378E-14,2.2542956898409895E-10,1.580080628816515E-10,4.0078359928116744E-2,0.99975722591196714,3.8802596222210738E-2,0.14215698236448579,0.18026306560864996,0.98456761543747739,0.52715913694270289,0.48114676532111533,1.0949607618815554E-11,5.3299572863946723E-9,6.5358876480825361E-9,0.64322186246963797,0.99570685962667671,0.83660014152594664,2.5854146280279805E-8,0.60675994951300694,6.186942168497591E-2,0.1961027124054911,0.2498809644200235,0.97200587892295043,0.96432973302855118,0.98934029949508506,0.20359736904238884,0.19164369577840706,0.13328214764852975,8.7463492482553974E-8,0.30572889537742232,0.56490007133170139,0.71330304003908718,0.7762099947747565,0.61380499240311548,0.84730816756941019,0.49959705699246681,0.22535147325174573,0.25689345378516582,0.17902447947377334,0.957326221580454,0.99558316636529032,0.83695839806190142,0.10342937813556813,0.55835061122858964,8.8910484670172374E-2,0.33753209653773458,0.57369006498714903,0.8337150735554637,0.81234134654745849,0.62517700002591869]
["p-value for Coefficient 1",0.69692005954734637,9.6429127316836824E-2,0.62133910404116421,0.17697347969823038,0.9434313724650536,0.46721726676863218,0.80694072545235107,0.46197368357863233,0.3160896474883611,0.65122263433968008,0.1310338062988172,0.18152689896440188,8.8079437012270709E-2,0.92619738121704842,0.5477671852819056,3.7658112267080476E-2,0.5589377967281064,0.48445458008018716,0.31476542279057423,4.5079306060356199E-2,0.24439041331724232,0.74616963117725044,0.73924017346817106,0.32374986291989644,0.31240745990144314,0.51314327336184518,0.53208745438314253,0.18787363024476728,0.10563711735830893,3.0168950923683432E-2,0.17706271244744834,0.42191457061543747,0.7504800456570293,0.85950910810663994,0.98228050439344539,0.19180854127571584,0.33436609170662029,0.22579544804804158,0.69585600712758677,0.74664913416706957,3.9537318487389644E-2,0.22465620147249804,0.22318678463147673,0.44630437094064257,0.91892226571822166,2.3528703893982657E-2,0.48569191880993623,0.73234851924135902,0.3551251893334309,0.74225237161289481,0.85565069627538248,0.86265320593703287,0.40192050793919332,0.22915676643923188,9.6059374541574899E-2,0.29346945344466019,0.58667142255219995,0.42278623508361723,0.25717882295025085,0.4648102603619142,0.75126926321706922,5.0956732995799746E-2,0.64955792828204872]
["p-value for Coefficient 2",null,null,null,null,null,null,0.11952105092490282,0.42931876290960369,0.1124996896629931,0.78898216647065034,0.98975699943908479,0.33380132199986523,0.52123855775041106,0.23058124788171941,0.70330992430206973,0.10217952365090398,0.9815861484283146,0.11299566090483242,0.38555394081396965,2.2706025989755699E-2,0.34794823314518231,0.19748066438444722,0.36858704004141096,6.5307949779092628E-2,0.72008522625560512,0.45097891657201872,4.3492286497698263E-2,0.70455411575899018,0.56127909226682593,1.4582700682689565E-2,2.0456923200291209E-2,8.8875709317979071E-2,0.37878296789004851,3.054583666716422E-2,0.37454860830901049,0.71834194768998927,6.8143379864415987E-2,0.92666488800965452,4.2282516086839368E-2,0.63989761691508695,0.53727659728110333,9.7832031617562432E-2,2.1380493962064685E-2,0.11277552489330171,0.4238009163346631,0.10794396268353477,0.16788200114722879,0.33954597980173756,0.14242630785043006,0.64255208695765287,0.72388962705947368,5.2126199415826371E-2,0.90294766366867196,0.62230217286427159,2.2307060879021672E-2,2.9147551615238829E-2,6.2811031797124703E-2,0.20948271004124575,5.5514443923459694E-2,0.18448035410074665,0.43251860505701223,0.12446563882518076,8.9186671546772414E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82052276628938814,0.34453338662246136,0.25625411474495524,0.17693919424297089,0.78676909179032373,0.17021050652585179,0.32223313861207992,0.40085699332423286,1.9063513560519874E-2,4.0175002597065412E-2,0.31032111302879778,0.47034312809473433,9.884919514207631E-2,0.31008541433483788,0.45124262205970112,8.7082612926556682E-2,0.78043574033802354,5.3102924944087825E-2,0.31884457700508029,0.20852097375757475,1.5592348797951582E-2,1.516528486005559E-2,0.89171507917216453,0.84251236043879063,5.9302825033273766E-3,0.85901544630788207,0.1150161701360248,0.58836549957738082,5.5715412026322755E-2,0.71124973169781835,0.56082513330764749,9.2086574808133537E-2,0.71303483439754611,0.13090998478198931,0.25329859525846543,0.26384657278468943,2.9330973871328717E-2,2.4240372659231114E-2,0.95421908094238295,0.91306554817778696,9.6498924738369421E-3,0.29064028363958549]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.825028585815534E-2,1.2427740161802415E-2,0.29187357438447292,0.3762750885797066,6.7923749009214003E-3,0.34417499441112254,0.10658649142895739,0.80028056552571769,0.11329922495969032,0.46552760301579088,0.29842451792506836,0.11585834879039364,0.90812700167869242,0.88347210150875122,0.34507610031421138,1.1659050772052645E-2,0.19467980412044028,7.5183611557340074E-2,0.63155227566202354,0.14356354284347422,3.732596262841581E-2,1.9781617708380727E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.9175495653112972E-3,0.71077195349836675,0.90105015475638872,0.83623555705416441,0.13476383727582189,0.71171581507325754,5.1319838545773919E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78877723391110477]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B257,$B257:$BL257),\"\")","v":52},{"$f":"IFERROR(RANK(C257,$B257:$BL257),\"\")","v":26},51,34,53,47,33,54,31,61,36,25,29,43,58,20,56,28,49,11,48,45,35,27,42,62,23,32,37,5,13,30,60,18,59,38,10,39,16,57,14,9,4,41,46,1,44,17,40,22,63,21,19,50,8,12,2,15,7,55,24,3,6]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B267:B273)=0,\"\",IF(AND(B268<=$B$16,B269<=$B$16,B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B257>=$B$18,B258<$B$17,B277=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C267:C273)=0,\"\",IF(AND(C268<=$B$16,C269<=$B$16,C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C257>=$B$18,C258<$B$17,C277=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B267:B273)=0,\"\",IF(AND(IF(B$93=\"\",IF(B261<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B261<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B261<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B262<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B262<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B262<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C267:C273)=0,\"\",IF(AND(IF(C$93=\"\",IF(C261<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C261<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C261<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C262<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C262<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C262<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","","","YES","","YES","","YES","YES","","","","","","YES","","","","YES","","","YES","","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
["Different Scenarios (12 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.10459657171133636,0.42590781913697939,0.10371809437754728,0.33135171252038603,0.10723098315672587,0.22797459720990543,0.43179446374577102,0.21986862739341986,0.44158269333975375,0.12011387355044736,0.42591912859530007,0.51863298814477099,0.47085402219882228,0.33265155872611413,0.27439888669942247,0.5907205117833455,0.23001926548750415,0.47172599666457604,0.31910522411121139,0.65696897818890998,0.28379060028321851,0.43745335801120172,0.52974213852121499,0.56120399891988204,0.45631861274093899,0.3024312864069133,0.60342520791505183,0.53248846803375249,0.50976913803825874,0.78320221755688357,0.70608909881681636,0.52874091050749916,0.32620110616537679,0.66072659248935861,0.28380844580419978,0.48389176320986138,0.72998893388224395,0.47384743658973139,0.66739678126624058,0.31932668683461796,0.66470960603382323,0.75010716615216289,0.82466881288292981,0.56465393621624405,0.53378205162983872,0.85046627690380117,0.5316798494045627,0.73615139618390113,0.56147174046633697,0.67942951272083862,0.32621157237149179,0.66741984937187804,0.73071936454215891,0.51158772811037589,0.7865852779881285,0.71997541254969999,0.85769582578088921,0.75106877985008247,0.82573995227126429,0.56481309661494505,0.7369441941299022,0.85569442483631419,0.86138302510898845]
["R-Squared",1.0940442813764731E-2,0.18139747040201795,1.0757443101309805E-2,0.10979395739019256,1.1498483748758026E-2,5.1972416973018624E-2,0.18644645892149794,4.83422133118665E-2,0.194995275057191,1.4427342619292858E-2,0.18140710410337976,0.26898017639197414,0.221703510220809,0.11065705952291335,7.5294749021882476E-2,0.34895072304157765,5.2908862495410915E-2,0.22252541592918759,0.10182814405506646,0.43160823830258049,8.0537104809109486E-2,0.19136544043527662,0.28062673332503008,0.31494992840366692,0.20822667633381506,9.1464682997740424E-2,0.3641219815473235,0.28354396858893266,0.25986457409626929,0.61340571358601992,0.49856181546794393,0.27956695044429924,0.10640716166351542,0.43655963002259901,8.0547233909795402E-2,0.23415123850234854,0.5328838435905352,0.22453139316265952,0.44541846364453824,0.10196953292477418,0.44183886035364045,0.56266076071282844,0.68007865094174069,0.31883406768449823,0.28492327864215983,0.72329288815061299,0.28268346226285851,0.54191887810350703,0.3152505153422977,0.46162446275607616,0.10641398994908101,0.44544925533558039,0.53395078971689658,0.26172200355313591,0.61871639954766144,0.51836459467611073,0.73564212956196151,0.56410431206549161,0.68184646877694977,0.31901383410776324,0.54308674526177092,0.73221294869595055,0.74198071594591219]
["Adjusted R-Squared",-8.7965512904858795E-2,9.9537217442219744E-2,-8.8166812588559212E-2,2.0773353129211802E-2,-8.7351667876366168E-2,-4.2830341329679514E-2,5.6567831262752423E-3,-0.16313729484105205,1.6105336181011214E-2,-0.20458880346530872,-5.0242831809139195E-4,0.10653132670130175,4.874873471432211E-2,-8.697470502755035E-2,-0.13019530675103252,0.20427310593970599,-0.15755583472783108,4.9753286135673709E-2,-9.7765601710474312E-2,0.3052989579253762,-0.12378798301108843,-0.11187251940149467,1.0861758321916382E-2,5.8056151555042013E-2,-8.8688320041004298E-2,-0.24923606087810693,0.12566772462756981,1.4872956809782401E-2,-1.7686210617629761E-2,0.46843285618077735,0.31052249626842288,9.4045568609114616E-3,-0.22869015271266629,0.22526949128107365,-0.26424755337403133,-5.3042047059270736E-2,0.3577152849369859,-6.6269334401343138E-2,0.23745038751124004,-0.23479189222843549,0.23252843298625558,0.3127526239773018,0.49726645147987825,-7.0403607924359887E-2,-0.12369199070517745,0.56517453852239186,-0.12721170215836519,0.28015823701979681,-7.603490446210362E-2,0.15398129861669116,-0.40420658722287273,0.12856311552734059,0.26763695526940889,-0.16015113727364355,0.4008400564320394,0.24314436306245973,0.51534390419692944,0.20085790545340121,0.41671852609107463,-0.2484746374691007,0.16232569964657997,0.50905707260924282,0.43235757508100681]
["Significance F",0.74631243687301574,0.16743451700158996,0.74838201514242098,0.29274512242853079,0.74011537365557523,0.4760723445883398,0.39512783856171624,0.80013565686610688,0.3767844165864459,0.93669652451891983,0.40626169017570773,0.24416375419408487,0.32370754550933717,0.58994520978276854,0.70309653407541861,0.14496473772565868,0.78300219055121112,0.32217208155327992,0.61676183345241065,7.8689173856530473E-2,0.68533661649027611,0.61528198769254283,0.42562040775384763,0.36179413601297922,0.57727487237282449,0.84644983815961339,0.28055033705654847,0.41997702157712041,0.46690471555294866,4.5639301471078308E-2,0.12013448844902783,0.42768034355599466,0.81261861367891863,0.18320836786821459,0.87050655133175114,0.52059925945251218,9.2560935123568305E-2,0.54135492081092984,0.17309210436862546,0.82275432516063196,0.17713414710265493,0.16425571479794335,6.2604182368609249E-2,0.55193038538629957,0.61753651485836347,3.9358036419430698E-2,0.62188251399695393,0.18845354409059373,0.55882789856546156,0.29949126366487167,0.92570682778803848,0.32499531219785444,0.19825113970787461,0.66247785409759707,0.10834572351721289,0.21821324920515556,8.7166071232232176E-2,0.30187725382458258,0.14074723925282467,0.72803832498580112,0.33583388921035712,9.0171181147302798E-2,0.17799535937461375]
["Coefficients"]
["Intercept",228381.55665623402,36294.806318493531,225568.15423506056,223097.8654215647,225483.15270000004,183260.19909090272,21198.822581953835,228136.00703316819,226972.99297271066,226959.51207533845,36599.535445954258,44500.516737416634,14899.957252836528,223291.66859166263,219138.36605726887,210328.30822654875,178607.87965870759,3086.0045791272132,160515.47218349052,78440.406903922485,133760.19237930051,-4438.7681584797356,73809.194581509277,-110674.5165910759,226896.36852020092,221844.30984796453,213331.93261219983,33056.085430714789,21564.168973672175,-28124.490637224335,198152.42794664417,-89080.81767368826,168685.42643494465,87312.340263973048,133423.31579338567,5907.2887027152392,-53421.309697448567,6891.7584260690492,69827.719754883117,156753.95772344602,103100.13823593277,202083.29570605492,-133258.42430631357,-95065.849162796236,49677.558254314914,-21368.554842530299,-108559.03993819583,-88812.829790419826,-112458.1947423008,83283.912348884507,169600.48455155332,109172.68014633696,-52105.724342948772,29682.192562919907,-39261.727101479264,144526.84150089431,-74398.282883399777,185859.90292856764,-137651.8906640301,-91725.103198869547,-100748.00185101945,-3976.3837903156818,-54195.941579658836]
["Coefficient 1",-1.2878235726446143,1.3922743398176791,183.79388007863594,578.27104021643879,176.96781153845893,100.77443743577214,0.95391868644550282,-2.8607043742900573,-4.0581541450203522,-0.8016035306553162,1.3898053372457686,1.3090683632468567,1.5326620830513817,-56.655066611620221,630.64795570580566,1444.3777316175933,110.13852186708901,89.807920592661688,147.71964734635841,324.54589041821481,223.90445169680945,1.9429225604221108,-1.7288940647213842,5.8451160504369177,-4.8688269062686311,-1.9563891835251861,-1.8371098654542644,1.3989364155294657,1.4481457530103152,1.7264575301425422,988.98324578904226,3.9915730390076041,-1.1126534358543856,-1.06786690773252,4.8300108870543881E-2,1.24510149102306,1.0558639208540064,1.4378072047889632,234.19831098544307,413.94000278857953,1498.3303828844846,-3.9649957858692972,4.9571041347793496,5.2299273308786818,-0.79589496259070036,1.6015163326063695,4.753464176538623,1.6470975698768975,5.8057600547302082,-2.1038848136491888,-1.1220408065055776,-0.91692532648836123,1.0254185405915464,1.5252424790209418,1.59711425415431,799.4465589492745,2.4409971416840057,-3.6899343843721777,4.8590562811773443,5.1942322994577506,2.1205400288187013,1.7725472952725063,2.1926973226462154]
["Coefficient 2",null,null,null,null,null,null,1.493225694690208,410.72459329453091,845.43904198401867,117.23713726644696,5.6606351209773473,518.384242015307,338.82443005035003,600.28193865777212,590.73439173309066,1149.8673197622634,0.45824125845092517,1.3524496118421532,438.14619222812507,1391.6670628044337,-537.7017900949902,1.6788025203369477,1.1063447675844162,2.3682638386661723,248.69796507388966,719.83131527875389,1480.5839615717771,-238.64493611722381,491.82053865570811,1562.8157705919632,1656.5308898507546,1.740093456779461,498.37050133765712,1417.8175479196334,-536.03444865109134,221.14079954238252,1274.8163974483093,164.8641964668829,1344.603005668399,-54.509794936771485,355.13915363917562,1196.2519924294918,2.4289730831577301,2.24998044452885,1.2810401830874376,852.90436000975183,1.8858418353169357,1.2296819292657335,2.3314956053368987,343.5946157435904,504.32363811514404,1514.1002439193321,67.61597634241204,549.16827613891905,1568.5350225698107,1644.0283780705931,1.9707399319082572,1125.4963870182835,2.3399038120695796,2.2686750474052682,1.3204256378183234,982.70292149066199,2.0788022412885319]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-185.50648590031679,641.47986483558111,862.61096143389784,802.18863055346378,503.46901940884254,1037.3646219104032,606.98825393092704,652.58134353715957,1411.9668160036438,1941.638278279835,168.23179490943005,131.43549672304286,306.92904273685963,224.50964671325062,114.37251626093685,297.19541394607711,51.363019377428486,342.07147858245975,157.60844157200515,260.37226704353924,1779.1365906518911,1513.3137065294879,176.54227471978885,-173.39233047703573,1737.2065845851271,-147.82165777827933,1215.2452644391954,801.97097569648793,1374.1399628259571,12.261633027081654,332.88359114748494,1264.5977550417658,848.63222103186081,1177.3827623063698,1375.1528545789809,693.92962323219444,1766.9123168869701,1517.6168376591959,196.67069249463782,-90.571147140685369,1755.3427703352511,820.61432937937184]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1864.7635258130463,1822.1860374610319,920.10844670542747,639.42825722917621,2075.8265049201959,166.78073071523991,319.86548479592597,16.863102850305683,315.5495759559177,129.07368699742327,249.26711636726108,303.04390923551819,-47.083458905674519,70.422191184160525,135.88024382124834,1680.3254883405173,1701.5978734220441,1677.732458628785,979.73792439925182,1211.8099144569505,2521.5315515568959,1701.5530657663153]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2154.0900217799094,40.416991254497525,40.929225618999688,-14.759088883913419,318.54775981311718,-103.4718495705128,2525.6132609844553]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-88.098481396085447]
["p-value for Intercept",1.7301973773057825E-12,0.78232899466910855,3.373774768301151E-14,2.9836844360495432E-14,4.7156915561040379E-14,1.074524096097966E-2,0.88983912016297473,2.06267070335097E-11,1.1611949076551042E-11,2.6718833627180648E-9,0.7968254240879904,0.7353393864490575,0.91461062792221215,1.9513473854692153E-12,1.5054344970962464E-9,5.9962078327186049E-10,5.0161553627572159E-2,0.98288260709968434,4.3048057252951209E-2,0.25250362967178636,0.26148292475043244,0.98245096433404355,0.65091150339086001,0.55667219836220627,1.6357274245430796E-10,6.7334994049031659E-8,3.978210668355081E-8,0.81537695469938132,0.88151743860009091,0.78999941111688377,7.3315156174444254E-8,0.64106293735736686,7.5614082956557943E-2,0.28122465517360362,0.31233588502503196,0.96903435027366247,0.66171260892980877,0.96460723545019877,0.34725768246585742,0.25662487588663252,0.30098515462903153,4.3371530881869559E-7,0.34655501213881923,0.66089790493963241,0.81512484174720279,0.82383261553844755,0.64523443888771226,0.58870187089327575,0.58318433683333937,0.32837492732057744,0.30480002929142708,0.32589489805859062,0.69160165957857245,0.85951564082778009,0.7409695446450737,0.19389848183877312,0.61387559654926882,0.15943009259137964,0.37686810563009276,0.71483577087441241,0.62324322112840169,0.97120183383385617,0.7514983816757429]
["p-value for Coefficient 1",0.74631243687301474,0.16743451700158954,0.74838201514242264,0.29274512242853051,0.74011537365557611,0.47607234458833947,0.81846271319083042,0.56573747569833088,0.35457172404948778,0.8737061806687656,0.20396629547306669,0.19504600212135831,0.15340573362474841,0.9275869727911531,0.45096048670975464,5.9083379421152028E-2,0.54340569542292705,0.50759690653006528,0.36438910165900051,5.0393894108015515E-2,0.43228452037603793,0.76164145739726974,0.72824699578000884,0.32721301565033095,0.34984084027821993,0.71573737274420535,0.67374593369834024,0.20215427953538712,0.19551885727859561,4.7464640496302016E-2,0.16093594812046066,0.44907472147869432,0.84460339247295391,0.79760121117285032,0.9927395821233409,0.27352063376677377,0.22431104625164941,0.25763413043653399,0.66718805183064078,0.67369957327563801,5.2428318350756731E-2,0.34483314732940612,0.2663354855059058,0.46179617012741236,0.91075794178418412,4.8570341688184991E-2,0.51348519026920647,0.72120360423257224,0.36761990658249982,0.66012390461973314,0.85727400611082016,0.83703768243029042,0.2867017836710305,0.2581702691755644,0.11454411207636161,0.32663635168138899,0.61552164502199647,0.45772519800721778,0.31708369669637604,0.50407180741667523,0.74089062127876715,7.1178740780258196E-2,0.68165187296498986]
["p-value for Coefficient 2",null,null,null,null,null,null,0.1969507106222029,0.56666711986637663,0.18525406234386493,0.86232808948998363,0.99201313885741227,0.32617483825762472,0.51198065744721144,0.34093717445992644,0.44842829655487348,0.10238564751646424,0.92691093335588182,0.19355500061969394,0.49757830303296868,3.6649728180515775E-2,0.60975388060006974,0.2683383667678223,0.35771840537546429,9.7899298372044322E-2,0.72411665044731754,0.43402249949817828,6.9205807222305543E-2,0.6973183278440066,0.53867981840248658,2.1576675817558507E-2,3.1685474134129019E-2,0.15129229877871972,0.50848297163155753,4.7866629076901847E-2,0.6370281175948469,0.73646848685765964,5.0039698336030461E-2,0.88917245331423866,5.6623308523721813E-2,0.9725585164325502,0.71174781555700961,0.11784008914557885,3.3946821831500489E-2,0.17021354167226216,0.41493475920707212,0.13939261608346135,0.23104378063405384,0.24505206323711295,0.16531918143928873,0.58593784868672838,0.66621634711719269,6.9001563732587104E-2,0.90282326178497363,0.57131415179799661,3.1079406774387402E-2,4.3462616190945269E-2,9.4835518657484713E-2,0.24846631583127002,7.9215158746209519E-2,0.22014201817386461,0.34088148623618231,0.16189534838074135,0.122505122953773]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.83092931362267808,0.33606335024736167,0.25541190079044063,0.23943618688494075,0.55488266415223597,0.18276469503329365,0.31671636380163104,0.38403818507593634,2.8374770685484114E-2,3.7656695600227323E-2,0.33897308775243135,0.49144203881825377,0.10116797787984153,0.46991455859620723,0.47914926514748479,6.6208001984273332E-2,0.86862012665413046,5.922382733370822E-2,0.63900075941200551,0.28186994801654391,2.8658420777807385E-2,2.553370106418891E-2,0.84732611990785567,0.84334237961304159,1.1075495730127612E-2,0.86649352960832193,8.5334726409632758E-2,0.56491384287501956,6.870648217608305E-2,0.99436863945432852,0.74745373582900099,7.1508323122311049E-2,0.62487911585171774,0.24964728962044008,0.33743064281958984,0.3043593325709989,4.5904493479875595E-2,3.9092763886762687E-2,0.86150649667715196,0.90548764469348408,1.7536434034212085E-2,0.32966610984211908]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8752039520505039E-2,2.1213913004734096E-2,0.29002904970916593,0.37044246804189968,1.2499078276828226E-2,0.37660307161905349,8.5845722303642333E-2,0.95734251977544016,0.1123673571291077,0.74223845362867213,0.34469677171498742,9.3624567138750198E-2,0.89815903666379793,0.763947592729187,0.60824666400879046,2.1781822978799621E-2,0.27983581425020648,0.15540347787820202,0.59206211885221105,0.11391764749149955,7.962984730713088E-2,3.52848727269717E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8637714523354283E-2,0.89251387748542754,0.86113325864194901,0.96954541464596722,0.11518293780694452,0.67051770579127434,0.10684631224568956]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.74026535527375237]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B288,$B288:$BL288),\"\")","v":45},{"$f":"IFERROR(RANK(C288,$B288:$BL288),\"\")","v":26},46,30,44,38,35,56,31,57,36,25,29,43,53,19,54,28,48,12,51,49,33,27,47,61,24,32,37,5,11,34,58,18,62,39,9,40,16,59,17,10,4,41,50,1,52,13,42,22,63,23,14,55,8,15,2,20,7,60,21,3,6]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B298:B304)=0,\"\",IF(AND(B299<=$B$16,B300<=$B$16,B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B288>=$B$18,B289<$B$17,B308=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C298:C304)=0,\"\",IF(AND(C299<=$B$16,C300<=$B$16,C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C288>=$B$18,C289<$B$17,C308=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B298:B304)=0,\"\",IF(AND(IF(B$93=\"\",IF(B292<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B292<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B292<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B293<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B293<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B293<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C298:C304)=0,\"\",IF(AND(IF(C$93=\"\",IF(C292<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C292<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C292<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C293<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C293<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C293<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","YES","","YES","","YES","YES","","","","","","YES","","","","YES","","","YES","","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
["Different Scenarios (11 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.10409163726460428,0.52696074088923295,0.12142149114225274,0.34236663578536125,0.11313393581985584,0.22774197354970985,0.55978590866724454,0.24909177890092668,0.45450731669123745,0.12130300270202954,0.54012765760031767,0.64000774174593678,0.53141839690796644,0.34237984700213064,0.27410283912874189,0.61464201029457821,0.22984167827354149,0.55804970958636879,0.34271897490958791,0.67981002385867095,0.46628795102644055,0.55999891673490509,0.64000774255197657,0.61750734897400072,0.49011740710739665,0.30460093882785827,0.61923014871099835,0.64005719926301641,0.57154675107181929,0.79286731799432297,0.72004564238264845,0.67575999132412712,0.35521748167656436,0.68366139915376489,0.47653649207124232,0.60379389812669793,0.84170323494975263,0.69397146164019352,0.71203200060571803,0.48119782218688528,0.69209105512337232,0.7522974894516048,0.83602067551943804,0.6220267474431137,0.64009057868906127,0.8603141802502362,0.67590893367098304,0.87981663598876048,0.73717262907981407,0.73577407482649959,0.48492550941828322,0.7009201539841079,0.86232557936582688,0.71477151359085678,0.8534688324089269,0.72034513347837392,0.86833634881530219,0.75400363046920127,0.8822662946093689,0.81495119356273227,0.88120177820537138,0.86348863310036239,0.88249752383461155]
["R-Squared",1.0835068948425954E-2,0.27768762243852935,1.4743178511208162E-2,0.11721491329898619,1.2799287434091261E-2,5.1866406516316743E-2,0.3133602635424127,6.2046714316028144E-2,0.20657690092586883,1.4714418464528586E-2,0.29173788650480598,0.40960990949473375,0.28240551257223301,0.1172239596332024,7.5132366418436972E-2,0.37778480081896032,5.282719707159815E-2,0.31141947836943051,0.11745629576307874,0.46214166853872674,0.21742445327243623,0.31359878674426711,0.40960991052647705,0.38131532603689833,0.2402150727496776,9.2781731934812664E-2,0.38344597707264516,0.40967321832841674,0.32666568866075213,0.62863858394351091,0.51846572711424088,0.45665156587438432,0.12617945928864036,0.46739290869288341,0.22708702827556518,0.36456707141503325,0.70846433572487844,0.48159638957102663,0.50698956988658117,0.23155134407740124,0.4789900285817828,0.5659515126351875,0.69893056989597757,0.38691727453465913,0.40971594892649732,0.74014048873963589,0.45685288661624535,0.77407731296257909,0.54342348506444516,0.54136348918679145,0.23515274968458147,0.49128906226110552,0.74360540482860893,0.5108983166409643,0.72840904789345695,0.51889711132597638,0.75400801467389011,0.56852147476073578,0.77839381460374579,0.66414544788932195,0.77651657391230844,0.74561261949353219,0.77880187957422087]
["Adjusted R-Squared",-9.9072145612860055E-2,0.19743069159836596,-9.4729801654213144E-2,1.9127681443317987E-2,-9.6889680628787486E-2,-5.3481770537425838E-2,0.14170032942801586,-0.17244160710496481,8.2211261573360561E-3,-0.23160697691933926,0.11467235813100746,0.26201238686841721,0.10300689071529123,-0.103470050458497,-0.15608454197695379,0.22223100102370041,-0.18396600366050231,0.13927434796178817,-0.10317963029615157,0.32767708567340836,2.1780566590545281E-2,1.9426838206095871E-2,0.15658558646639584,0.11616475148128329,-8.5407038929032009E-2,-0.29602609723598189,0.11920853867520734,0.15667602618345253,3.8093840943931631E-2,0.46948369134787271,0.31209389587748693,0.22378795124912049,-0.24831505815908519,0.23913272670411917,-0.10416138817776403,9.223867345004752E-2,0.58352047960696918,0.25942341367289512,0.29569938555225889,-9.7783794175141062E-2,0.25570004083111836,0.27658585439197925,0.49821761649329588,-2.1804542442234769E-2,1.619324821082883E-2,0.56690081456605979,9.4754811027075572E-2,0.62346218827096511,0.23903914177407529,0.23560581531131911,-0.27474541719236423,0.15214843710184253,0.57267567471434822,0.18483052773494046,0.54734841315576155,0.19816185220996063,0.50801602934778034,0.1370429495214715,0.55678762920749159,0.32829089577864395,0.55303314782461688,0.49122523898706449,0.44700469893555228]
["Significance F",0.76069155673639188,9.579767894575901E-2,0.72211430737193183,0.30271679197890367,0.7404961303179145,0.50062860458324709,0.22228785307401663,0.77397126373809588,0.39629570001640951,0.94242871416782514,0.25163789536174769,0.12149439355515777,0.26516510721993136,0.60729841750460434,0.73167518330211123,0.14988648069643576,0.80485357416416048,0.22481171224859989,0.60665933504377489,8.3689620991142508E-2,0.37506375146384635,0.4225244559070348,0.26953696023062679,0.31073513640183958,0.56216193865307429,0.86678823800645644,0.30751664463648742,0.26944854262120044,0.39956452446172813,6.1213477957765466E-2,0.14235055632264959,0.20849964989342185,0.79953128794246775,0.1958699064827944,0.58874484725945808,0.33668502602572953,2.7375820058203874E-2,0.17990919250988874,0.1534492253355404,0.57966147681555202,0.18277517942978086,0.22061410262736603,8.45107541318314E-2,0.49792292979758579,0.45848171626226469,5.6510423856642115E-2,0.37984213101621456,3.8309764589582761E-2,0.25034626309947222,0.25315393239800105,0.76307147847580536,0.32567888800974398,5.4455136587024833E-2,0.29633323153385527,6.3809640929999648E-2,0.28470309802052235,0.12220108090036702,0.38476359020022188,9.7096951439137311E-2,0.23610844183343471,9.8931788212037519E-2,0.13146506044849285,0.21417034721630487]
["Coefficients"]
["Intercept",228396.36729581523,-57720.818840873486,225387.77765395291,223052.87235758023,225385.00727090912,183325.0400326997,-121255.02894921447,228207.87560914035,227020.07911981276,226695.11384594144,-58614.110910637333,-69209.091339873528,-55343.677265595979,223030.93113010484,219688.36898433478,209340.88612608484,178615.96391803725,-84350.424879828613,154808.77915354201,71531.312577656092,-84230.666439310051,-126006.65240010736,-69221.122117397186,-187443.0580037614,226923.31323563264,222846.99655936199,211492.49075303366,-69238.240962899567,-51390.178077097364,-61167.377425573904,198627.62605738456,-289272.01179730077,165473.06006758328,80633.301596065197,-89331.639792383648,-103895.60852206599,-187494.87335201618,-358016.73577619047,50487.755624611018,-167447.63581320998,-12736.771933544544,202980.07201632013,-172713.13024775672,-169695.85977922071,-72418.390367188709,-55434.585895361597,-285387.03962682333,-319408.38696821779,-437403.98039819929,67361.903793007892,-154822.81470379315,-18112.349822949589,-201301.19922236577,-487647.39490682824,-280895.56418613682,174372.45610438206,-113238.06794082509,265717.24895374337,-354144.02217255812,-809811.67306948337,-306023.99224664079,-146868.67453095311,-387195.65065719199]
["Coefficient 1",-1.2822098772662556,2.0846965992360245,236.14718096973795,610.78074642189824,212.85214727272518,100.67399714689928,2.6983660720619436,-3.3168376093603151,-4.1660744032669408,-0.68369384418910351,2.0821253019708235,2.1408222971889517,2.0615662362956648,6.2356616919971266,627.73087483912082,1538.8852608846778,110.15454136221346,81.482715353132448,159.872392672171,339.84249458406924,762.92779636267107,2.9069753583251083,5.3722375329080959E-4,6.0230727754733433,-5.7042778452666552,-2.1966542157926714,-1.1770699955062647,2.1414610783420218,1.9971772356585205,1.9895234205974446,961.61673486902509,6.8860510734231379,-1.5641554421229731,-1.0996504019026729,-1.5467022076760597,1.9762505190664197,1.9709745701854537,2.0408234102428713,465.92058850911758,-438.05613210107202,1341.0171926982143,-3.6316875734512095,5.0962042178680669,5.286000903748417,0.14113378273674682,1.8769602334305864,6.7061186339915668,4.7309996627645514,4.8196311568600398,-3.1378122003612252,-1.010064971906576,-1.7455285472271189,1.9341154793659152,2.1092201373241863,1.9838460092331465,886.3990112337865,2.5895492694904054,-3.9131136409068152,4.3392054065975856,8.8331080635113981,4.0916695361271076,1.9102022059043227,4.6790053947647054]
["Coefficient 2",null,null,null,null,null,null,2.5236860570195274,544.88605939523416,892.98273202298753,148.62221831045068,230.53452546015089,648.46127124187728,129.69606190505351,608.79929909588895,597.7116639788635,1371.2662142294771,0.46430340959528665,2.0227808149075277,562.07198523378702,1495.7932806960785,-2920.7203078080124,2.5580851566052427,2.1409066754499717,2.9468979664906634,443.78806274466359,743.50440110873171,1548.8526712726255,-16.499381283068214,530.52673883479315,1499.5435879909764,1729.433375816719,3.0435710192651939,664.56220721601608,1523.2345739739894,-3147.648467545519,506.61227362103006,1471.7932008129585,-2961.3619374719337,1461.0784700667925,-4071.7508968011607,-1046.1736598606124,1166.8099915765904,2.741402287675597,2.8127973184619357,2.1640564624807532,859.1792190963148,3.0133991115612626,2.6767574809706534,2.7510648316674353,667.35831562560986,-354.06345630240298,1348.1658605776784,412.93337959316892,-634.07758131690116,1303.1933482085035,1692.171035762894,2.2810727773950146,1376.2191548678184,2.6246009331590678,3.5041198299238419,2.5695218386233769,587.77232726970533,2.6897870907260435]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-41.336446674668693,648.42636586112474,659.82530894929346,856.15937683035645,462.32631315828957,1268.1889244360202,653.71536697202123,457.55729444040588,1261.4011648554192,2104.2672830369106,212.40317482716549,138.72857655415987,321.77659242895083,782.80035030053637,135.2814575476005,317.30525754404243,752.78055187787004,383.36336551186821,977.77945462393723,552.30759537784684,1800.8462955297371,1441.5210411015917,212.2339403091851,-27.565077053492086,1672.0191805549423,38.092806768354137,1345.13903255115,-2268.3820631882368,1524.3724748047068,-3999.2469637252129,-1292.2803113352268,1441.4751852996872,-4628.8180090785609,-1138.552846419276,1773.7787498521629,690.81265007916011,1902.2429180853471,1273.2059105811759,-1498.2367199248285,132.85334335030771,1537.4480010055806,-119.79201489934327]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1942.6469019969131,1666.1611692745432,726.10974647396347,648.06917403291845,1922.534250095368,213.02741896748816,386.95943630223036,687.32488355423959,350.62893914871194,949.56155611789723,573.61196748821203,356.29814867109718,1063.4339973274957,548.38426424610566,62.406745481536362,1608.7373324770408,2780.3517219470609,-556.59409104067913,-5631.2789629617819,1352.500381036333,734.79050806679243,1223.1149181210201]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1998.6491125227544,-160.55028926572274,494.1565926539605,1366.8483206963949,390.09183332107312,223.67601985661193,-892.82149931761512]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,556.08782155117171]
["p-value for Intercept",2.4131758706580851E-11,0.71453627483879889,8.627364505119744E-13,5.964065505473684E-13,1.4402642930656193E-12,1.5785757703533545E-2,0.53340824577980595,2.7291995020045436E-10,1.6352065253726142E-10,4.3231377570457707E-8,0.7245944981878143,0.65005245744255102,0.74138726551992018,4.2633005052466304E-11,7.6769472494186695E-9,6.0382428835652213E-9,6.566846442877497E-2,0.62082264581099356,6.7526641610308344E-2,0.31663571624287151,0.7043012450570485,0.58675920782280166,0.72774393503509982,0.38780886090832739,2.1412650452443749E-9,4.8644438206058336E-7,5.1830106207451689E-7,0.6725093104546912,0.76835681469117834,0.63846447412900031,3.4001888808001448E-7,0.22247484235729698,0.10130282685962037,0.34264184114003526,0.70701215589546562,0.56108467702104925,0.15863425835562789,0.17312879628793065,0.51392154888958297,0.62167175205653891,0.94859475390998527,3.1187875934916343E-6,0.30350899011585253,0.49142823403982283,0.76165634017274875,0.64005836963390572,0.29264871792309377,7.8558805989487987E-2,0.13707413489591591,0.43499273384832626,0.68017213394904541,0.93211987515130834,0.14817471346129521,0.1885168778206372,0.18471053635530188,0.61711395026458726,0.51586288301295347,0.49790992947045865,0.13358004982938451,7.8332055125330965E-2,0.13903312129379505,0.64979118740029329,0.43215496750101584]
["p-value for Coefficient 1",0.76069155673639266,9.5797678945759163E-2,0.72211430737193061,0.30271679197890383,0.74049613031791872,0.50062860458324798,0.53717452495010831,0.54304315928671443,0.37029600712587657,0.90383827893082658,0.11489251886309579,8.1710725215217286E-2,0.12120157192611891,0.99299751105750556,0.48373867843666452,6.2178958428734755E-2,0.56794070290698395,0.54874251001190277,0.36284476211676947,5.3302060349551671E-2,0.18610539566522669,0.65117390773239325,0.99991483789121571,0.32524699459760309,0.32244312208506032,0.72301703059820843,0.80714925262541481,0.10487106092138679,0.14989442360653937,6.6175139919454673E-2,0.19578032621420513,0.21364748390825261,0.79912632400653605,0.80033826663710361,0.77594908441924959,0.14294796525546197,4.5290482264095003E-2,0.10087091607612367,0.45109970700712665,0.73037433985012701,0.10297463463044419,0.44876178308097725,0.28134465646134427,0.47168083606489053,0.98404842548386895,6.4337974041620505E-2,0.35161791157914468,0.23494186225925659,0.40211717516946555,0.52743735219480747,0.87204043803880271,0.71642111225847582,5.6816065475084269E-2,0.11360458376550708,5.7263430663804106E-2,0.50696589147319604,0.61820575750216178,0.48245172403341396,0.33682705812740332,0.19131876840335521,0.43004537781844515,8.8515259097337137E-2,0.48175852001000163]
["p-value for Coefficient 2",null,null,null,null,null,null,9.7290889384191101E-2,0.52724354636447202,0.19768033191661286,0.86354464059821279,0.70077573827897743,0.21798845249499363,0.82435950436988159,0.36341944038663904,0.49042338856465639,0.10457920375774002,0.93043550932606101,0.12068019785464287,0.46282714639516453,3.8692688397086131E-2,0.22949716898922393,0.15326175953469606,0.16471139711004754,8.1115862460699628E-2,0.59507521581573253,0.46309108410305766,7.9994093094420363E-2,0.97890624393072478,0.51935035611686442,3.7844755272963299E-2,3.8741047488889811E-2,5.6561247995951913E-2,0.46840307087754329,5.2287816278383983E-2,0.24931995044825109,0.46917926287155187,1.7625929032590814E-2,0.17332903229371407,5.0955238987889798E-2,0.34191372526221103,0.64872199477727888,0.16330819853316975,4.6062086833080634E-2,0.14069060145272705,0.23728997835480031,0.15971952798192623,0.10452721393145029,2.9032109434077739E-2,8.7579097931017119E-2,0.3632431206331011,0.80978920242389385,0.12796093161265787,0.39944668208176243,0.57073831712170975,5.8234571290363683E-2,0.10719980687302745,0.10796310745773645,0.38757282862172326,5.15691507920958E-2,5.27115947903634E-2,7.0323041030916369E-2,0.58613465690513622,0.12295460307323722]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.96204183306055158,0.32085014519761484,0.40964959235609411,0.24092940713451155,0.64115149210652367,0.19939838286905973,0.27558763597628261,0.56578540273356148,8.1684128178367066E-2,4.6423705398522822E-2,0.21640054311440252,0.49673042924888011,0.10653970233040205,0.20804086552748963,0.40015998798406754,3.1596198998844666E-2,0.14500758573733144,5.0902685358786767E-2,0.27148445143473526,0.28177110204112538,4.3053609280202292E-2,4.5538793944613819E-2,0.82265710617964827,0.97487469607365218,2.1393221843919799E-2,0.96391729848626606,2.7211185257230302E-2,0.32665905250755223,5.8595230674562904E-2,0.39084981766384091,0.61456281115082767,2.4692113569294721E-2,0.22881687606064927,0.53148697972608894,0.71326155490210952,0.33844251784589829,0.10653875462634661,6.955464780160725E-2,0.23773054404308461,0.8245509494740495,8.4472750808331915E-2,0.93567225519019526]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.8070410796755793E-2,5.3206337087031715E-2,0.42943912840067949,0.36111145681074946,3.2754305043260643E-2,0.25514230683087047,2.0817527871406092E-2,0.19470102335371917,9.4384978985085605E-2,0.33127797401111886,0.30246995572715113,3.1351771500126982E-2,0.18344198159216996,0.18817760619737989,0.94391323262220561,4.1203537854194998E-2,0.59901386240445975,0.7675775156503104,0.1393117754027349,4.4120819388062484E-2,0.85037986548251077,0.22330824745957523]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5679532955090661E-2,0.86975633065022762,0.23822074001993368,9.791719620831961E-2,3.5212717674414147E-2,0.75623268367581953,0.8488326931332304]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5397846371383811]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B319,$B319:$BL319),\"\")","v":53},{"$f":"IFERROR(RANK(C319,$B319:$BL319),\"\")","v":27},50,44,51,48,32,58,46,60,37,18,38,55,57,25,59,33,54,14,42,43,30,36,49,63,35,29,41,11,15,24,61,21,56,40,2,19,16,52,20,17,9,47,45,4,39,1,22,23,62,31,3,28,7,26,8,34,5,13,6,10,12]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B329:B335)=0,\"\",IF(AND(B330<=$B$16,B331<=$B$16,B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B319>=$B$18,B320<$B$17,B339=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C329:C335)=0,\"\",IF(AND(C330<=$B$16,C331<=$B$16,C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C319>=$B$18,C320<$B$17,C339=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B329:B335)=0,\"\",IF(AND(IF(B$93=\"\",IF(B323<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B323<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B323<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B324<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B324<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B324<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C329:C335)=0,\"\",IF(AND(IF(C$93=\"\",IF(C323<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C323<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C323<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C324<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C324<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C324<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","YES","","YES","","","YES","","","","","","YES","","","","YES","","","YES","","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
["Different Scenarios (10 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.21167375040546019,0.42539366001665552,0.43685072367893446,0.20298269178123032,0.42033742304211064,0.42421865297913358,0.43454104520670822,0.47363688485073624,0.38978374948561334,0.42411717769553181,0.47913606802037489,0.53109307257513128,0.5114073837514761,0.48739010774022379,0.50347081514864733,0.74972036138959508,0.42487502402602401,0.53786732640842005,0.51926643991721066,0.70911865185326717,0.42464305100251359,0.55122870132215218,0.53204396662318509,0.58286114546522161,0.49108623553075509,0.60542648576438807,0.74987317853530189,0.55797299297950032,0.53035715868715516,0.80751926181757638,0.75093760367066409,0.61907387443915252,0.61915496761005084,0.71246997004836254,0.42625589886202991,0.55335693573153333,0.81744817288327176,0.61024702444631485,0.72619694030672122,0.53773349454941866,0.75734308111727855,0.75466920376118185,0.84106595242663029,0.67616794659191903,0.57264552042561467,0.8254211844903997,0.71176104797920892,0.85296500585394208,0.67561681221298597,0.73173342279351217,0.62274208109471407,0.75953715845042979,0.8294722066288388,0.6322250605779538,0.81789148525532185,0.75766453207678597,0.84145761930216423,0.76012379357185056,0.85327462203848525,0.77563112325802785,0.85324752946267735,0.82987727605933848,0.85406507467964643]
["R-Squared",4.4805776610713055E-2,0.18095976598236591,0.19083855477880873,4.1201973162753945E-2,0.17668354920968227,0.17996146553543058,0.18882591996933842,0.22433189869110959,0.15193137136306337,0.17987538041642331,0.2295713716780253,0.2820598517372937,0.26153751215552951,0.23754911712302695,0.25348286170644341,0.562080620282145,0.18051878604111446,0.28930126081774193,0.2696376356242941,0.5028492624061951,0.18032172076472336,0.30385308116130644,0.28307078242013295,0.3397271148930302,0.24116569072776825,0.36654122966501684,0.56230978388663666,0.31133386089450155,0.28127871577071234,0.65208735820640351,0.56390728460663941,0.38325246201310353,0.38335287391620315,0.50761345822071458,0.18169409131467709,0.3062038983221923,0.66822151535019936,0.37240143084558114,0.52736199611084367,0.28915731116032967,0.5735685425162127,0.56952560710553624,0.70739193633131481,0.45720309199833226,0.32792289206352304,0.68132013180553441,0.50660378942046169,0.72754930121141548,0.45645807694483709,0.53543380203310886,0.3878076995661755,0.57689669506695329,0.68802414156971514,0.39970852722279732,0.66894648165315629,0.57405554316713503,0.708050925081666,0.5777881815540612,0.72807758061491989,0.60160363936651007,0.72803134653416246,0.68869629331966742,0.72942715178755002]
["Adjusted R-Squared",-7.4593501312947813E-2,7.8579736730161637E-2,8.9693374126159825E-2,-7.8647780191901814E-2,7.3768992860892557E-2,7.7456648727359412E-2,-4.293810289656487E-2,2.7124411742837245E-3,-9.0373951104632796E-2,-5.4445939464598601E-2,9.4489064431754043E-3,7.6934095090806204E-2,5.0548229914252243E-2,1.9706007729606068E-2,4.0192250765427255E-2,0.43696079750561495,-5.361870366142428E-2,8.6244478194239652E-2,6.0962674374092404E-2,0.36080619452225082,-5.3872073302498533E-2,-4.4220378258040371E-2,-7.5393826369800562E-2,9.590672339545284E-3,-0.13825146390834764,4.9811844497525293E-2,0.34346467582995494,-3.2999208658247646E-2,-7.8081926343931476E-2,0.47813103730960521,0.34586092690995907,7.4878693019655287E-2,7.5029310874304755E-2,0.26142018733107192,-0.22745886302798435,-4.0694152516711567E-2,0.50233227302529893,5.860214626837168E-2,0.2910429941662655,-6.6264033259505473E-2,0.3603528137743191,0.2251460927899652,0.47330548539636669,2.2965565596997983E-2,-0.2097387942856585,0.42637623724996204,0.11188682095683103,0.50958874218054784,2.162453850070669E-2,0.16378084365959591,-0.10194614078088407,0.23841405112051586,0.4384434548254873,-8.0524650998964817E-2,0.40410366697568134,0.23329997770084301,0.34311458143374862,5.0023408496637778E-2,0.38817455638356968,0.1036081885746476,0.38807052970186562,0.29956665996925169,0.18828145536265004]
["Significance F",0.55715858007127705,0.22034768768502161,0.20682363063543222,0.57382222326273236,0.22647256856831008,0.22176249906272347,0.48072778843578384,0.41102265606353916,0.56170526416697042,0.49955058582849565,0.40138712997026554,0.3135514701402885,0.34605851255881381,0.38702725593472198,0.35945062159990226,5.5575013544530302E-2,0.49818025134287297,0.30262124067000623,0.33295408727594716,8.6637978070798163E-2,0.49859967816416373,0.50541398113728653,0.54228992413243704,0.44401013158656605,0.6188901973948937,0.40026263271322221,0.15004345788782447,0.49236071815225591,0.54550891303860083,7.9115808057590289E-2,0.14854186007071329,0.3740258358851874,0.37387067952816921,0.20682201021922481,0.73024761475763245,0.5012987751779322,6.9179193264455471E-2,0.39096914896113233,0.18511657366647111,0.53140161917366846,0.13964893308564244,0.29469149252907478,0.12822038925164861,0.46517583969983084,0.67386537745244024,0.1549818602818791,0.38756724233552975,0.10921828786880113,0.46636799034731752,0.34401080676885187,0.57753709973107037,0.2843836953558263,0.14787031956519137,0.55818372685296036,0.16851613521229197,0.28834083900111063,0.27024785861335709,0.47839065995974228,0.2401930072061034,0.43968184500521112,0.2402613508322782,0.30005414764822502,0.43514318717137845]
["Coefficients"]
["Intercept",229024.74907444135,-1056.2856161160744,231932.46685419153,223891.5312307119,221319.09514666669,148857.93552241521,-43837.202180592547,230686.6265037967,227880.32231055512,219781.16306660892,95904.21812183797,-47477.002622713233,55487.955257973619,229934.3653941669,227149.61496070883,207816.35660712235,145646.09231973553,-17853.554451000033,175377.88337742753,65364.065126992631,165941.32481480259,20908.948563077807,-32815.229911710238,-68643.494266049864,229858.81003062471,221232.64806190613,207425.35183775204,32891.871054078532,111400.94634988981,36916.341486971185,209174.88735259324,-201036.63279290043,140322.1196623896,73220.623059084901,178184.07712745247,43953.999879320894,-149061.66267269404,-514124.73910619109,85947.866482335143,39216.218159745215,309194.30373110494,209010.13220329251,-67247.846125487471,-3410.5358471016289,9726.4736659525042,-42700.701366606161,-137352.78137226641,-289978.12794538174,-658039.75281717931,84512.940826990787,75194.905830439384,328703.40755019273,-236566.88823649869,-468879.09475031006,-197646.77041975976,322754.14850944892,-73305.997699432395,312602.15751453221,-331242.24669940956,-654955.36672954308,-282846.71327473916,-192640.85963958892,-352158.41529752634]
["Coefficient 1",-2.3983982648838409,1.6657560298850387,-1319.2856581658084,357.63309759565323,824.1041860606058,178.30486221075887,1.330102623940582,3.1784157553605343,-4.1851942049455655,0.8079071654012191,0.98268700313928237,1.9832735957780008,1.2264969739419054,-1338.7881456411778,-937.58057393288959,1431.8309445563646,184.76502932109176,142.79223025309662,127.30460401953547,355.8295664685217,136.19623202241712,5.0764225059581998,-0.51364596564531373,4.9292724266313668,1.3461438993892874,6.5804395469213359,0.21696106527359066,1.4179319570759414,0.83909521116281405,1.2633114408959012,-156.5187627697928,5.3963061321958454,6.4925558320276604,-0.94562294639358047,0.56896746369529416,0.95499933627564559,1.6571619271986848,2.4444134693080808,-528.48771612168719,-1220.9565092306716,1499.4108016071227,1.6783858362230617,4.1564357646385934,8.7446603574779278,2.9691221009883315,1.8016853128661918,9.3648871015326449,4.3117625597186322,5.1132481207657472,2.0141152190995357,6.2009551930966929,0.88651912663919585,2.1456154369333476,2.0318039490624504,1.7650575815344169,98.209878851284699,3.7750309782943545,1.3824198763258697,4.3051737134182853,9.3998973245230015,4.6411232478610271,2.0691770430815137,4.9211276324783571]
["Coefficient 2",null,null,null,null,null,null,1.96689706428403,-1961.3123385039041,640.11082067191808,909.38980428459593,-849.04567640708831,578.14434134617204,598.41387622530726,380.96056918012982,549.72947044358318,1852.2993840175409,0.31918495847889977,1.3364208692542605,-975.78562698131282,1247.435139769148,199.91219591246335,1.510088676409332,1.8796970629297547,2.0751806469386063,-1606.2909384661391,-2000.4348672912017,1429.4978182325085,-667.74488286028804,-568.20828700302548,1441.5120492193255,1390.985423438362,2.3695865331025852,-2089.7908182369611,1272.2199095807721,410.17701148927864,-523.48204606633089,1362.5284300903791,-4190.008468820105,1154.4975778467287,-1671.3571941417554,3050.6959463135208,-486.02595977041369,1.977932480537208,1.6143954970516186,1.5834326064644488,781.84426449565285,1.9050452886084406,2.4693587991694499,3.3571668622168578,-921.28929514061167,-2159.8595708898902,1503.9475259566113,623.96739610028442,-670.06757554228386,1334.2412184387367,1534.6473020643271,2.017956633815472,-195.65605811514982,2.5602334078743088,2.9939929856188923,2.4315069619560332,668.75203211012695,2.5645099694755311]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1622.0870609826043,601.29642786317061,962.59771530130388,294.76427101291779,933.34962917106816,1873.527169246036,526.92155480831752,503.41933450971987,1626.7867496832087,1777.1644491106224,224.55690999404334,200.48673832856548,340.21772677241233,103.42262956376598,125.56749154234012,328.17303153474768,995.91465864506006,314.98160152064418,466.53790721991896,-250.89657594140917,1286.9476184698519,1402.2914754690235,-1639.3319412541275,-1179.438384788808,1649.6697583173905,-1680.3697737667735,1305.9259045511578,-3939.5949232519247,1032.6312489303241,-818.74972485076455,3386.9391263476559,1506.1807319837951,-4475.9661049587021,-433.2017527737342,3268.2090130487909,153.35512997913747,1436.2862823232851,1281.862239728606,-1832.4498230089491,-127.60646210123772,1545.7225255670994,-240.76961279869295]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1783.204217082385,1905.8920672431639,970.41790591551921,353.83923026150546,1905.9969571835566,229.39757657451278,385.8035978487095,1022.4040598251471,317.87331382923009,363.38052306974572,-303.13297065924934,368.24898095372646,1032.0901254238627,412.52804519813014,-286.56498566088914,1446.7196221346621,3141.692006740358,-369.84527274404263,-4511.6779877723429,1272.2241559237254,447.65979846161844,1198.2289831038097]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1935.046464189965,-261.29349154047077,457.73348401543802,1143.5411439752374,382.00993715700304,283.95504214160263,-677.9157023016636]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,510.4910708387975]
["p-value for Intercept",1.2785635777859409E-10,0.99521380065258946,3.5739739798412339E-11,8.8483192671237272E-12,1.0375410016623051E-11,3.3620646438681345E-2,0.86296399984145644,1.1251787471050598E-9,1.6059664932074961E-9,1.1735930684921305E-7,0.68836921096132631,0.79638580859076513,0.77287331554244254,1.7328649361559608E-9,1.6349618456932947E-8,5.6566809361238598E-9,0.10275692705434375,0.91965708491132758,3.1199579306595854E-2,0.32860305467427686,0.61372464597950116,0.93693559264138826,0.89942395370193629,0.78406133700263192,2.7928105360416593E-8,4.7958641976233283E-7,6.7966712005713595E-7,0.89793607513631246,0.65945689298027299,0.79703730460982813,1.2878045832891453E-6,0.46440018819875217,0.1023413145652758,0.36327061934035232,0.63858327175004626,0.86274905809959779,0.31383379644942788,0.41188201400478186,0.29679342457121477,0.91259813921123412,0.26621050335220914,1.0830754738267312E-5,0.71606227036398828,0.9894754330938903,0.97306401815293531,0.8273874852218277,0.61793694390562259,0.1888124937899304,0.33466633238446741,0.34914920975824704,0.83863460041878823,0.31183917472027506,0.31489449249483176,0.49144005486956943,0.70189759232531346,0.37201941319888915,0.73898105543706261,0.44631232332942522,0.55458548132545027,0.32933598407605252,0.28477551554203562,0.73396711952571114,0.60785983009499622]
["p-value for Coefficient 1",0.55715858007127705,0.2203476876850213,0.20682363063543208,0.57382222326273302,0.22647256856830961,0.22176249906272316,0.80194582455039454,0.59956292913295606,0.37090706528673517,0.87356602666797489,0.57168885373737255,0.16927555576386449,0.39958994348766053,0.22129757217582194,0.42416458777481714,4.208512770729942E-2,0.31732069261470219,0.33596369548977073,0.41362649412529173,3.8129760914937361E-2,0.86507598111872464,0.45413507341996906,0.92970731453648514,0.4315838443091255,0.8712727671868945,0.34064458287097632,0.95712289071537615,0.45325612329218823,0.64707823456368829,0.25924824117235495,0.8792392781920263,0.3759723062711442,0.33336141145436843,0.81762025935520621,0.92336441569171357,0.5942537212344895,0.13447570183712265,0.2241746446171238,0.59713845645442931,0.37484245315418602,5.6883185742445636E-2,0.80854725649387149,0.37563552956477708,0.25899313567132121,0.73967753387934398,0.23274625588471287,0.21345347842157947,0.34454146133413038,0.4194667187801337,0.7800342395358052,0.41052618435703059,0.8506071652725562,0.16947614168553404,0.38133227765107919,0.28381387236852562,0.94266220466003148,0.5777165707979941,0.85999218676514588,0.40380100380701023,0.22761738735389175,0.48580595993931869,0.29162749501601515,0.54969690184971387]
["p-value for Coefficient 2",null,null,null,null,null,null,0.30173478768587747,0.24371571425065547,0.3783559152273871,0.31856431540414037,0.52759254157603774,0.35385845320313458,0.41111732355032304,0.53347543701912237,0.46847662831381787,2.3466718707221043E-2,0.94692139229775396,0.33389599135515396,0.38473416275115124,7.0439531374976772E-2,0.95731658818837473,0.43941952711192389,0.33516883039749873,0.27348449300868327,0.43310979965182383,0.23193781128258362,6.1973080545132397E-2,0.63155074878340933,0.69885385429841274,4.0922523336178983E-2,8.4278772247084507E-2,0.20979794076548611,0.20966716225112358,9.2881605322905583E-2,0.92905989151180701,0.71539366421274964,3.9706642624481564E-2,0.40707577414664659,0.12047612672650984,0.69889095611692742,0.35702757740923091,0.78381648915220836,0.17618242985336774,0.40270870984643353,0.45822167061380531,0.5283156996736168,0.31454559797041565,0.10076943652669983,0.17274530872392821,0.60777157987639663,0.25110648425596377,8.3073120229249911E-2,0.59751606340728003,0.65353725426322196,8.7914700518417668E-2,0.12697232707985853,0.24036593462572148,0.93119495183516166,0.21015705525765829,0.21675462309871335,0.1676547356965177,0.64091248372692933,0.28547593453250897]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35784405518684681,0.4086706297317394,0.28599155921187353,0.72775091327690689,0.28989287404788594,5.5381797902983358E-2,0.43102149361614128,0.53554822106649258,4.4913086852371845E-2,7.8390363405952027E-2,0.21817698795819135,0.2599291966069473,8.2521082491730957E-2,0.91183401317262991,0.44669700111509592,3.8405206966512055E-2,0.34294240081718125,0.10353922986889719,0.60298797228500967,0.70158314683277134,0.18526151594846763,5.4058658645130486E-2,0.34588430334447307,0.58853520713200358,5.4137923228205834E-2,0.31436863032117807,5.3587478666949906E-2,0.44920373772217526,0.25691613768535493,0.85622744449952759,0.40703034396354471,5.6271434972541341E-2,0.41790241423565744,0.92072996211794234,0.49236609791233121,0.92886866428752102,0.25083087835742274,0.11626436167848679,0.29386264713767341,0.93694275016963491,0.12625298542027039,0.91037568462179785]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10826343214790277,4.3158671241522367E-2,0.28799463610921011,0.68975782187549761,6.091270211440996E-2,0.21118928227566558,3.5570470348244274E-2,0.34758120187773595,0.13525716400213469,0.69413983027948145,0.69522018812246333,5.7435345951763701E-2,0.36621758183800501,0.63528132160060569,0.74402929607590695,0.13737058441012323,0.56084913541984227,0.93399173054440676,0.38404821918527071,0.14545403329445725,0.93042512673215705,0.31947187467302157]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.4587122798020831E-2,0.79351536933367428,0.61057294398267359,0.29493460045782205,7.2306336738277147E-2,0.7735535924582726,0.90886374497180122]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65972566810678734]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B350,$B350:$BL350),\"\")","v":54},{"$f":"IFERROR(RANK(C350,$B350:$BL350),\"\")","v":28},26,57,33,29,48,45,59,52,44,30,36,42,39,6,50,27,34,11,51,49,55,43,61,38,14,46,56,3,13,32,31,18,63,47,2,35,17,53,12,21,4,40,62,7,24,1,41,23,60,19,5,58,8,20,15,37,9,25,10,16,22]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B360:B366)=0,\"\",IF(AND(B361<=$B$16,B362<=$B$16,B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B350>=$B$18,B351<$B$17,B370=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C360:C366)=0,\"\",IF(AND(C361<=$B$16,C362<=$B$16,C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C350>=$B$18,C351<$B$17,C370=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B360:B366)=0,\"\",IF(AND(IF(B$93=\"\",IF(B354<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B354<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B354<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B355<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B355<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B355<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C360:C366)=0,\"\",IF(AND(IF(C$93=\"\",IF(C354<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C354<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C354<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C355<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C355<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C355<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","","","","YES","","YES","YES","","","","","","","","","","","","","YES","YES","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
["Different Scenarios (9 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.3895218264358063,0.37347428932590676,0.40724508987982178,0.37684293206205344,0.90503468391341213,0.92884874921215721,0.40857440701808573,0.41656700750218872,0.45528248869511129,0.92106192903104323,0.43733831942588536,0.40126737087167458,0.923932426365624,0.48614880057378179,0.93517998467574637,0.90548198087432263,0.93363616940415228,0.9298661516913197,0.94014276232608684,0.93206088615756744,0.92887208989406966,0.43734041216036329,0.46040249608815415,0.92665890889546298,0.48617125555637386,0.93520559349090038,0.92110538586517199,0.48949574089830028,0.94120030163049606,0.93309164318723459,0.93545976129006303,0.93405612706005936,0.94060562125854241,0.94032949433499036,0.9346403451559866,0.94061461563698601,0.94258443963949134,0.93069990981990869,0.94551741335789852,0.94372777155840237,0.93450317506491976,0.93557131589779563,0.93350641180238281,0.94455868607047322,0.49107233774454295,0.94425116772029605,0.94074422428960058,0.94337080682242302,0.93464081836003909,0.94551848499593527,0.94393422755845635,0.94058854252405277,0.94779708125477113,0.94432698049511565,0.94270525876630162,0.94583111958925759,0.94888892962826632,0.94583159408333228,0.94347928033376705,0.94585634429919274,0.94853074421341532,0.94934297372740772,0.95136216424995579]
["R-Squared",0.15172725326988643,0.13948304478749113,0.1658485632312241,0.14201059544512543,0.81908777908624986,0.86275999891298893,0.16693304607018039,0.17352807173932855,0.20728214451241414,0.8483550771103866,0.19126480563825773,0.16101550292626604,0.85365112848986913,0.23634065629932668,0.87456160373812919,0.81989761768808711,0.87167649681965897,0.86465106006122427,0.88386841355412504,0.86873749550482993,0.86280335938417663,0.19126663610859643,0.21197045840420278,0.85869673343532993,0.23636248972926099,0.87460950209666721,0.84843513186982733,0.23960608035757591,0.88585800778933677,0.8706600145858534,0.8750849649928617,0.87246084849843775,0.88473893474316856,0.88421955791629869,0.87355257479330184,0.88475585514991495,0.88846542585049382,0.86620232213878623,0.89400317896301107,0.89062210681058818,0.87329618420641597,0.87529368713073297,0.87143422087615985,0.8921911114311788,0.24115204089789047,0.8916102677411426,0.8849996955342424,0.88994847916478947,0.8735534593447235,0.89400520546900875,0.89101182595637962,0.88470680632752174,0.89831930723506315,0.89175344609102258,0.88869320490563963,0.89459650678346847,0.9003902007710769,0.89459740436621749,0.89015315241912296,0.89464422405103305,0.89971057271805543,0.90125208176559757,0.90508996756635984]
["Adjusted R-Squared",3.0545432308441627E-2,1.6552051185704148E-2,4.6684072264256117E-2,1.9440680508714774E-2,0.79324317609857131,0.84315428447198737,-0.11075593857309281,-0.10196257101422861,-5.6957140650114479E-2,0.79780676948051543,-7.8313592482323016E-2,-0.11864599609831195,0.80486817131982547,-1.8212458267564419E-2,0.83274880498417225,0.75986349025078281,0.82890199575954526,0.81953474674829907,0.84515788473883335,0.8249833273397732,0.81707114584556884,-0.29397338222624569,-0.26084726655327556,0.77391477349652793,-0.22182001643318242,0.7993752033546675,0.75749621099172371,-0.21663027142787855,0.8173728124629388,0.79305602333736547,0.80013594398857868,0.79593735759750039,0.81558229558906969,0.81475129266607793,0.79768411966928299,0.81560936823986396,0.82154468136079006,0.78592371542205797,0.83040508634081767,0.82499537089694108,0.79727389473026555,0.75058737426146593,0.7428684417523197,0.78438222286235759,-0.51769591820421912,0.78322053548228521,0.76999939106848481,0.77989695832957895,0.74710691868944701,0.78801041093801749,0.78202365191275924,0.76941361265504349,0.79663861447012629,0.78350689218204517,0.77738640981127927,0.78919301356693694,0.73437386872287169,0.71892641164324667,0.70707507311766127,0.71905126413608811,0.73256152724814783,0.73667221804159355,0.62035987026543937]
["Significance F",0.30008092123322166,0.32214336021453827,0.27664272159445508,0.31744668096043188,7.9108009124856035E-4,2.9494736101277783E-4,0.5781489239891151,0.56452648397398941,0.49814516747562454,3.4872543429248209E-3,0.52895536839079083,0.59055698109885335,3.1344989873542568E-3,0.44534749078166175,1.9737469807620425E-3,5.8419572221455312E-3,2.1130930494302753E-3,2.479502646066928E-3,1.5662139095429716E-3,2.261632618097381E-3,2.5824411431143346E-3,0.76316340913686431,0.72939655287379268,1.4495960949280632E-2,0.68921533055837636,1.082106465286397E-2,1.7201850777057298E-2,0.68385472306093797,8.5928757593153587E-3,1.167517236343543E-2,1.0720784803643914E-2,1.1281039505929834E-2,8.8011944137733906E-3,8.8988701568211964E-3,1.1045933063764153E-2,8.7980228994216994E-3,8.118773260057912E-3,1.2684862652313876E-2,7.1636399501188051E-3,7.738471020544431E-3,1.1100888413769962E-2,4.2776211938412939E-2,4.5337310130530585E-2,3.236219645241404E-2,0.8535851390700826,3.2698204611123341E-2,3.6633435922228987E-2,3.3668269549616915E-2,4.3922744331012335E-2,3.1323008317666497E-2,3.3046051177753236E-2,3.6812487239134835E-2,2.8914343945673757E-2,3.261523104960426E-2,3.4409603024563855E-2,3.098764537081709E-2,9.7344427867014985E-2,0.10537519139659879,0.11163459761334145,0.10530969242051458,9.8278825779224893E-2,9.6162518247225368E-2,0.25856129596550559]
["Coefficients"]
["Intercept",230038.32092746353,46640.173469988076,230093.22287370032,229528.36524064533,215848.9617888889,49469.923971898155,139350.43499529065,230490.93204745621,231779.34946880522,211854.46071050421,132920.30139315446,128394.96042377436,323473.24565800768,232414.32796539491,209920.770554085,215320.18069524149,37543.530040957565,68568.871036388155,28331.975299415833,55521.053687435859,44208.939502289693,132360.22702943135,305273.27218328038,288812.227108586,232423.17965630835,209968.30495863647,211978.25847608541,285117.51665930956,277218.30774070881,395321.84010452835,209509.22695903748,17534.606173754466,28949.837667704589,42161.979186083016,73894.894645287277,11057.98182421329,154585.32921383213,135792.11060629101,34042.353075616033,98149.160893316672,-8382.1670735339285,209531.5336583225,375237.73893638753,311655.16485563031,306708.17632978363,328211.38801181404,17476.997445900168,123253.91485154809,75491.075147721625,34037.038567942713,96528.891977502397,20560.477567494148,94468.144926065113,149940.03739006093,179323.23206310693,59519.678246933036,380117.01069815125,59619.961421750311,146946.99892744937,213252.75904470918,114971.97564263444,176960.65361067309,251567.45890118968]
["Coefficient 1",-3.9758601652089114,1.3099231584795612,-1092.0799545974151,-994.41088124448993,1817.9311666666631,404.11565506164357,-2.5526853172176991,-1.6465886592734187,-2.8700158440470425,2.150857620955601,0.70262985744458217,0.72908560098261677,-0.8004612561960549,-864.62258456588643,829.40701321961058,83.833224944358093,428.27972547079281,413.49158515583815,447.65504455710231,392.47439092063837,416.93014308682876,3.0602668448352337E-2,-3.6781968576561339,1.1389240895206498,-9.245309061438893E-2,-0.1306428182521796,2.1759114088095721,-0.37705702858625983,-0.49260168188993358,-1.3104902894572579,827.49547897816456,1.4244340755742502,-0.55569285870717022,1.5493391552825608,1.3940664354505587,0.13286539890957083,-0.78347515667565359,-0.34517398452765002,523.71892464788573,638.71596717767284,-360.30755383336998,-0.28587566212219012,0.47519780539058182,-1.808525970657729,-0.90446444517675084,-0.85158427563285921,-0.35328150840962058,0.65948932286815143,1.3856340752669614,2.816739395190189E-2,-0.37454159369336809,1.4369705505218198,-0.43351941795130794,-0.20142537753928513,-0.84173572485073955,576.91762726318711,-2.1603168056996984,-1.8835158833803312E-2,0.65446912628120346,-1.3283895246510935,-0.85802244003563666,-0.5842875820566058,-1.5357610209134138]
["Coefficient 2",null,null,null,null,null,null,0.65285455288949301,-728.87672392010404,-684.52556976708786,2065.0647073144614,-766.78357987481979,-583.86552173927453,2083.8177139331192,-735.49315618125524,2220.6110362748282,1846.3001902657923,1.1181816499464099,-0.17022548410475297,473.08695211583137,-215.88884062542849,-60.623876772762713,0.70662614972102233,-0.52525887990765419,-0.55839981436824959,-845.55023193003706,856.70200183200188,-27.003701961736727,-984.64201483640227,680.28570880476275,-519.02133965180724,67.412423673463337,0.14922264094966617,591.9093756299286,-328.84343726432672,452.79542897797404,526.05748085373182,-614.04855070031249,548.44408601621763,-284.44411696385674,889.80163628001173,-783.02081586537679,886.84348753386337,-1.169582882075878,-0.73985450228117711,-0.53090461666880817,580.67172870328761,8.6513941163254879E-2,-0.5806550270271511,-6.6927191071516892E-3,517.92653099627194,713.97152105446526,-371.65938310772992,386.91300143073738,619.15144669898405,-604.39792812047961,-228.89940963568247,-1.2227524304711348,580.9929021019625,-0.63743714518249917,-0.47001137045487806,-0.57946085849211582,467.70560277461664,-0.91478754141341578]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-771.68372993217031,-893.03483358474352,2134.2753495585725,-731.22204269528515,2218.8519844122638,2058.8053798012011,-911.87183112890864,2311.8380045781773,2077.5964015121099,2242.4952318458854,426.6787810222545,446.58196825754487,419.86504536421324,338.53113564767534,445.21190011508457,414.15802677444549,307.19923775402623,436.97689769272449,274.81477747816098,550.19949825635115,80.796703821757959,-478.40651330713393,983.28922073095725,-847.02861910023694,-319.43724353545991,583.11947568526091,-559.05605287697836,461.49935068226767,-285.73943176661476,863.84426219285092,-276.56019415966813,-486.84935890621659,1216.1091546138498,212.85466796085842,338.91334643587686,921.57554463237875,-227.82236410679957,-550.32468950947509,859.97303756327437,517.30347432140184,-423.20970168721414,738.21565102672207]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2242.9909923435821,2099.1358750766331,2333.2767307747699,-942.0541106488572,2274.6201059302589,445.38200830284433,420.20379479753973,336.87773443193259,436.98266398282999,279.13362711328864,473.58644132057429,437.35012887070161,215.13473250583473,372.89481084786684,373.22956043368822,-386.9051382898042,340.20009440543384,201.81246573679925,1559.1531221247972,-515.53044810257529,817.81135483219134,-445.30156417128796]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2292.368309562059,372.98367589238501,381.03515732291874,150.87345912334419,437.30012454825322,283.65507552111916,1193.6155974480037]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212.93895193770953]
["p-value for Intercept",5.2189567127715515E-10,0.78858538192517169,4.0112842628592738E-10,3.5819170535235979E-10,7.903937845488819E-13,0.10374993407906362,0.629308408165558,1.0453296524115526E-8,1.6076328270921404E-8,3.6515067077290844E-9,0.57431336869082739,0.65632429680974125,1.1683463189520508E-2,1.6004193982571805E-8,3.1621350410191078E-9,1.929686966308061E-9,0.30184298314098412,0.37652742601843153,0.42594729644339557,0.11615750512961896,0.73395193937133918,0.67384794661681702,0.50584307694719244,7.2540195846894015E-2,2.95095237462369E-7,8.5659616565000368E-8,1.5487803907262987E-7,0.46393969659705159,3.398953424753081E-2,2.7613326267994433E-2,1.7865071632016742E-7,0.88929670113958204,0.46191558462553056,0.28411498875774582,0.6159537826918926,0.91204033516022665,0.21777131332745142,0.65925370042277964,0.38401956037754797,0.48589887162576179,0.95873914172835495,3.5584763658820137E-6,0.12387555954687957,6.8675120597991926E-2,0.54766800520999759,9.7118357462890534E-2,0.8972934942394083,0.5349715815391336,0.83470855634462993,0.44181609089291629,0.54539300262779578,0.9099406249543035,0.56736115110915808,0.63460511232197403,0.5817378723115918,0.75004873218313162,0.14823802870437472,0.78747284464321465,0.72478327415414745,0.63019632673158288,0.60733110161284298,0.62486466286535769,0.64674789878517169]
["p-value for Coefficient 1",0.30008092123322189,0.32214336021453815,0.27664272159445491,0.31744668096043155,7.9108009124856035E-4,2.9494736101277755E-4,0.67217083692095991,0.8211951848677258,0.50847303772092789,0.32323684261496749,0.67929619060715529,0.72503628395785569,0.27885117840395934,0.42235882819542198,0.15444925526853653,0.87492505836158208,1.149439794825873E-3,1.2953391078700501E-3,8.9136970890323227E-4,1.1897881586420658E-3,0.21602347235961974,0.99744596678953634,0.59421380086144615,0.69018775571233126,0.99092276047917516,0.96683263243321327,0.37647320414304603,0.88922547636112415,0.51317366389515917,0.22016653753605628,0.1973524635407985,0.60386834057717875,0.85356853872500782,0.4507337008256479,0.54320634698046411,0.85216307276353087,0.39017992090309889,0.73608909603089845,0.32475364793272377,0.31063931349393459,0.54825860189794029,0.93871894936374223,0.88417940259143524,0.65320771073640893,0.93241089093009211,0.47847847801424881,0.93105095880454791,0.82779898925072182,0.65484290498621411,0.99344132640661087,0.91056937993594156,0.56336933402463052,0.70142262132116961,0.84797221517485533,0.49828538477050471,0.41944355195920119,0.64257568515801888,0.9962844830340889,0.85449913265246891,0.79285938067736861,0.85140564501442006,0.68345466538634514,0.80285668749164496]
["p-value for Coefficient 2",null,null,null,null,null,null,0.75194667987291131,0.70452358920906666,0.5407006453587675,1.9197339870348931E-3,0.55816928600234239,0.70831255000099835,1.646632964460538E-3,0.48486368845416383,1.1286616331023459E-3,3.1515798280948209E-3,0.54237385175872133,0.78191669808021114,0.33658016183540274,0.61990420456184547,0.96667912208818296,0.75394996941627701,0.86982941456398777,0.5716280553177403,0.68077691344006386,0.35314891253219916,0.96100455719338629,0.50440420295702548,0.28826218885239674,0.45428550931714162,0.89057211110911105,0.86768073277640601,0.48550478632808264,0.49479562618809503,0.79622923013668689,0.3932001556872633,0.34885641381578292,0.81929407383789477,0.52008276301206235,0.60240305922135806,0.68909267575711697,0.40585713726301831,0.44524012784147671,0.46457282311255144,0.88145421343335761,0.42889761873105053,0.92870756352660822,0.67183877958929028,0.99603268400146283,0.57620346405629452,0.46827627772664127,0.5675911956463886,0.56727862695971853,0.38622760642962389,0.41946626514097252,0.71753156895328885,0.4486028317745272,0.63247943422007546,0.72546150583822944,0.7688543297814654,0.70727246035070923,0.58049898812879297,0.68448853590010006]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.714075922807338,0.61585688552797779,4.2941051023282417E-3,0.54949461034307423,3.2254282725084384E-3,5.8454493211177018E-3,0.5972385557353681,2.6805869844839405E-3,3.3602884197608627E-3,3.9119601296244751E-3,3.3010283482308514E-3,2.6000104622666718E-3,2.9260900653846561E-3,0.36401798163927618,2.7472772524925961E-3,2.3005930762545319E-3,0.52388108049947524,2.5686573667764601E-3,0.43067528334422489,0.20631777289299782,0.88940000389301432,0.56317503744091812,0.32740346657335773,0.71491112427728343,0.6689220196643455,0.54508788518101414,0.46994917700357253,0.86156041266915728,0.58609043284705176,0.65641602575022984,0.90282843000803537,0.50559153859597861,0.63786054163010797,0.93225961628022769,0.8879837312020884,0.41926764770056341,0.7703321317907259,0.54897771965977638,0.49484142019309513,0.62647009033236856,0.62842404474002422,0.63124730396985229]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0601363359352054E-2,1.058032346966137E-2,6.9844228189621061E-3,0.63511780928433248,8.0137183452903757E-3,7.9738080838293538E-3,7.6837038735850854E-3,0.53066502650362546,7.587861374046709E-3,0.48114058769727813,0.32473931643325959,7.0290900883801175E-3,0.66496948776495446,0.4659360469289579,0.43803700340286156,0.65337472912657013,0.90491834900728896,0.94510813748334821,0.63649695030065456,0.55451799168351101,0.78480693140371505,0.68512331542773408]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.104010213501694E-2,0.51230099618698599,0.52622726430820377,0.8086688207235837,2.126216598681303E-2,0.62595976583704116,0.76839969032489963]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78278634575750261]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B381,$B381:$BL381),\"\")","v":50},{"$f":"IFERROR(RANK(C381,$B381:$BL381),\"\")","v":52},49,51,23,2,57,56,54,18,55,58,15,53,3,37,5,9,1,7,11,62,61,34,60,17,38,59,10,24,16,22,13,14,19,12,8,27,4,6,20,39,41,28,63,30,35,32,40,26,31,36,21,29,33,25,43,46,47,45,44,42,48]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B391:B397)=0,\"\",IF(AND(B392<=$B$16,B393<=$B$16,B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B381>=$B$18,B382<$B$17,B401=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C391:C397)=0,\"\",IF(AND(C392<=$B$16,C393<=$B$16,C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C381>=$B$18,C382<$B$17,C401=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B391:B397)=0,\"\",IF(AND(IF(B$93=\"\",IF(B385<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B385<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B385<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B386<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B386<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B386<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C391:C397)=0,\"\",IF(AND(IF(C$93=\"\",IF(C385<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C385<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C385<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C386<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C386<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C386<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","YES","","","","YES","","YES","","","YES","","YES","YES","","","","","","","","","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
["Different Scenarios (8 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.17577549312453319,0.54877602490053046,0.21732685615713637,0.62748788649340126,0.86120370927916357,0.88728575023849621,0.84624196058993018,0.21733005069192107,0.66180290293783739,0.89647246669835012,0.60042947541426372,0.63894469812137411,0.87604518400912723,0.62962160440753545,0.91673409260422167,0.8647490573646851,0.89784416509727971,0.88739678080557582,0.90814717129301947,0.90197018869120738,0.88736165949178558,0.85553515678088921,0.8566917198185009,0.91220300652129127,0.68208483063812408,0.91700803741743653,0.91581727767946541,0.66185746719725747,0.91676337357402871,0.89512771063051744,0.92283219399516503,0.93650736057728567,0.90837753355587869,0.93387920586216855,0.90358854821018952,0.91807006687093551,0.91340978754807656,0.88804153135038433,0.93299927998962695,0.92008276797788136,0.90776965265998788,0.9265397927869321,0.92127033661650626,0.91982051709223156,0.86751661712764638,0.92474006446199641,0.93799579846198244,0.94706968868184771,0.94857102745097355,0.93735713890920935,0.92011511082497854,0.93398522490557578,0.93300891036784694,0.92168823084672402,0.91356926564192109,0.93358375443718877,0.92715633752767623,0.9376644604459986,0.96169972401498582,0.96003594516143931,0.94800002764176294,0.93364702042567393,0.98495112638028592]
["R-Squared",3.0897023983172813E-2,0.30115512550562762,4.7230962407144646E-2,0.39374104769595558,0.74167182887618999,0.78727600257629105,0.71612545586308896,4.7232350933752984E-2,0.43798308233694866,0.80366288354822446,0.36051555494624793,0.40825032725741389,0.76745516442558559,0.39642336473671913,0.8404013965428857,0.74779093221311144,0.80612414479923122,0.78747304658409911,0.82473128472751278,0.81355022128765231,0.78741071473601554,0.73194040448810072,0.73392070280558086,0.83211432510648298,0.46523971618663845,0.84090374068817864,0.83872128609622709,0.43805530688476879,0.84045508312683403,0.8012536183386314,0.85161925827392992,0.87704603641543422,0.82514974346906156,0.87213037114175462,0.81647226445659793,0.84285264768440393,0.8343174399886224,0.78861776140313566,0.87048765646116222,0.84655229992983994,0.82404574229043503,0.85847598761765109,0.84873903312949073,0.84606978366382024,0.75258508099259536,0.85514418682117732,0.87983611793233207,0.89694099521993198,0.89978699411939567,0.87863840586405884,0.84661181716846257,0.87232840034191905,0.87050562682579713,0.84950919488136412,0.83460880312551888,0.87157862654903717,0.85961887421773431,0.87921464038348573,0.92486635917049997,0.92166901600201812,0.89870405240878337,0.87169675874973873,0.97012872135779404]
["Adjusted R-Squared",-0.13062013868629838,0.18468097975656553,-0.11156387719166456,0.29269788897861487,0.69861713368888834,0.75182200300567281,0.60257563820832449,-0.33387470869274583,0.21317631527172809,0.72512803696751438,0.10472177692474709,0.17155045816037945,0.67443723019581969,0.15499271063140679,0.77656195516004001,0.64690730509835603,0.7285738027189238,0.7024622652177388,0.75462379861851792,0.73897030980271317,0.70237500063042169,0.53089570785417628,0.53436122990976642,0.70620006893634524,6.4169503326617305E-2,0.7215815462043127,0.71776225066839738,1.659678704834544E-2,0.72079639547195962,0.65219383209260506,0.74033370197937742,0.78483056372700988,0.69401205107085762,0.77622814949807051,0.67882646279904635,0.72499213344770697,0.71005551998008931,0.63008108245548744,0.7733533988070338,0.73146652487721986,0.69208004900826126,0.66977730444118588,0.64705774396881177,0.64082949521558064,0.42269852231605576,0.66200310258274708,0.71961760850877476,0.75952898884650788,0.76616965294525663,0.71682294701613714,0.64209424005974591,0.70209960079781109,0.69784646259352667,0.64885478805651642,0.61408720729287725,0.70035012861442014,0.50866605976207024,0.57725124134219996,0.7370322570967498,0.72584155600706346,0.64546418343074174,0.55093865562408562,0.79090104950455853]
["Significance F",0.67714669997294197,0.15896425003161499,0.60516103858978165,9.5814618898887274E-2,6.0080425658437528E-3,3.284135071135542E-3,4.2935460429556628E-2,0.88606892526863446,0.23679551472528643,1.7080713998161471E-2,0.32702048831062264,0.26936741964379129,2.6077547643619064E-2,0.28302907318041981,1.0175897341985377E-2,3.1944915395316832E-2,1.6550431317737532E-2,2.0822604081787842E-2,1.286059341119841E-2,1.5010829105108675E-2,2.0837875049598154E-2,0.12201057218013495,0.12031265262568881,4.9790568148236847E-2,0.42812145694721027,4.4862126421157812E-2,4.6063548395293037E-2,0.46568273850551378,4.5107898949583031E-2,6.8957076211848184E-2,3.9179322681174578E-2,2.715571737254438E-2,5.3864655168597092E-2,2.9317687239332913E-2,5.9147258379603253E-2,4.3801803285068573E-2,4.8532798213447172E-2,7.7620173259383057E-2,3.0057679515963064E-2,4.1821614404962487E-2,5.4524067239227508E-2,0.12179989830564357,0.13372434631798022,0.13703779129794194,0.2619929002380284,0.12585075604608792,9.6627977825857622E-2,7.7597542115900975E-2,7.4540953620377326E-2,9.8000298369079225E-2,0.13636344672908199,0.10531007854358201,0.10744597561836486,0.13277178245042792,0.15146777037115067,0.10618735897675717,0.31488282276591784,0.27516813417870389,0.17738342280921185,0.18447464147221382,0.23432979049706681,0.29056341995226409,0.31766645242743224]
["Coefficients"]
["Intercept",227955.94300800332,18235.574413995113,228302.86761027522,232368.12698522222,218712.64367857142,59173.912020196789,-446787.78858003684,228307.77324165736,231059.89276815255,214588.44774860746,-78111.288103816754,162401.79329437917,310461.49023668433,232021.2470698285,213024.82514426782,220346.60249383454,48157.28635327681,63878.542183493904,39079.116816577436,81487.63207606753,67107.263329702793,-446187.4235353219,-353414.62511421379,-32421.695625097407,231561.7946089551,212921.29945104901,217540.29579361679,74151.344957793335,208001.79816297439,375978.36961063201,215078.41349463601,-213068.5104501973,39068.324536949658,77244.92282891518,125502.39685890228,-29372.243042770453,158177.81311057162,112165.91013842271,63980.901961493451,151185.65445059951,5346.7960703971621,215512.41977059655,55775.469723808223,85530.556076211898,-345252.78456853202,264203.02490762348,-198597.11036976904,-112760.01929338663,-557383.09744526003,69608.331710891274,152321.3575565356,66088.867560273211,60867.243994661228,82909.027846583587,134908.82625586612,91691.24398886328,152518.02215161879,89698.995460363716,-483595.62090541096,-1196445.8758778069,-103548.67082505937,104809.4458429528,-1423274.9482709784]
["Coefficient 1",-1.5706767749457227,1.5274217977075506,-504.43672063510962,-1329.9322741859025,1633.3869214285721,382.12105799076028,12.087159067988846,-1.7772207514065181E-2,2.2653511961514163,2.5066746122903343,2.2093469404328543,0.50422308760555934,-0.68603588411406724,132.54309488684314,877.22616494068075,-220.79213843660753,403.74086310880796,387.03510422662612,423.04342223126093,335.51412096044862,363.06220977439517,13.609988423036514,11.267465624258588,6.3913800693030423,4.3323410480569766,0.33815613040202491,3.2837018838719274,1.1291965667330934,3.6937668144466689E-2,-1.1427124619396862,903.00474994448393,6.8438934397780127,-0.30859889103550092,2.6097816758389936,1.926184328637585,0.61471861444908127,-0.65530945594506218,-0.18992496770339165,635.0046057615682,764.14503296885823,-601.13121593804067,1.4205499834761726,5.6273602040386459,2.9048184809659423,12.860986769610902,-0.35580463434440579,5.8036619340402851,5.9419822857278231,9.0438416556359282,1.5416268190743889,0.11853665738886507,2.5494926204053638,2.4517308012653373E-2,0.31760435485231286,-0.59433140656382233,692.19553889099063,2.5991490108101423,1.4998752068363048,8.2775980748592506,18.269902485964451,5.1334960076890832,-6.9482132968280888E-2,21.985371347208591]
["Coefficient 2",null,null,null,null,null,null,4.8380322508842308,-500.71774995871249,-1629.8843546098269,1878.5038888732486,801.99629154939487,-1043.1460895540438,1988.0593064216866,-1380.9098542228705,2031.7071263728335,1502.9029731770788,1.3062115981458193,-5.0349855278583072E-2,500.43425041203017,-413.0821805106396,86.773551499666851,4.8362097132850472,4.1746398253237977,1.799184011202654,-647.88359687765319,807.38548229461423,-571.62551454466461,584.12107751952999,890.03780663987732,-600.23653003678419,-300.08127941321482,2.2958431214556345,565.52060488195821,-742.0167096908342,903.17913093210757,774.69316669522561,-699.26376036038459,385.51035336387457,-561.02831603999869,1342.0239736486906,-943.92054423801926,620.52042209386718,1.1730375700335758,0.93101076902832913,4.119314069818186,788.88437903704187,2.1362434240145656,1.5772831558955813,3.787940170046062,339.9808100142011,741.8063468985556,-762.21269361186273,643.87032451052255,828.43012514578265,-712.47790762027978,-502.0211009943049,0.45887016777782563,389.75023877749044,3.1475654124082393,7.0830758506586626,1.4666997874818939,675.93255534764648,7.8695252196120453]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-492.67928132384657,-447.43869253153764,1328.2158718423527,-1654.3882868083926,2033.0615560137953,1616.6662646534764,-912.34049401314155,2018.4281463691252,1869.4273043566282,1866.0700329263691,271.32824469912305,423.25798986803454,341.59722320042755,215.62908325789758,385.47527047440803,367.18193905844237,315.98428541236723,370.74844272889834,149.84734878271559,521.61873951098471,-427.05020388223932,-432.50985081658865,600.19919651767293,-536.87294839786307,-408.20785881551683,229.48105241914823,-473.18560366361373,-2038.1573573037149,-686.5976428459735,1355.5698161672747,-139.51705156936222,-552.38688427556235,948.05792278319211,-199.99874162073922,363.07274267354239,533.32689031211305,-640.09068256021726,-534.43507351466292,-1245.2294054632086,182.97278668828616,-517.36699751791332,-1899.1475502564438]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1801.6762584100875,1321.610815999381,1708.646350355705,-483.41477604990348,1934.2976519658132,288.45294920215406,273.1420200867849,609.7737014255589,357.97189602434992,147.00740097854762,368.96406208108647,370.05557388422091,210.63689637577036,403.66719136730404,302.3378794723111,-392.94603783584489,265.2333595523848,-2272.0058184180439,-5356.2343312960902,-462.20761496093661,419.33567611429737,-787.79192368289921]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1660.2591245507419,308.34236134190962,650.65387178610888,1067.8322175873805,286.75403001132008,293.70034864515611,-7443.3927252886861]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1368.6364886188251]
["p-value for Intercept",4.9404256922308144E-9,0.89242342638464645,3.7163064760641667E-9,7.5893715107474532E-10,3.7938226506891747E-11,0.14587905548281574,6.9758636528007872E-2,1.1681095616911443E-7,3.8496744484636831E-8,3.2577825286161567E-8,0.70643959739706474,0.45339776208400356,5.3232382915532957E-2,4.956585367815192E-8,2.8282116325664318E-8,1.3300346396197005E-7,0.2854326567806581,0.45677815920439419,0.3759988576768532,0.13005102637662905,0.66545535406623157,0.101999183736668,0.27123527734860586,0.91915262686545396,1.0470366098642567E-6,8.9478887706468482E-7,1.6396955838808532E-6,0.81082464644116303,0.20349142500863068,6.6447816077067179E-2,2.4303214536734196E-6,0.29191220796926681,0.4336025144723461,0.13830735413419004,0.49812764939754772,0.80163707751227975,0.25197793938090185,0.75787696560791662,0.21939085756086762,0.38317273988792017,0.97545886914493174,5.3120807168923334E-5,0.88762470840086083,0.84496216382365052,0.345331350820477,0.2423524911240566,0.4099177346001735,0.65450232322658597,0.30861164712161654,0.26361526261817314,0.46279058262182232,0.72417351067906865,0.73028027730889022,0.81897827951410951,0.72408258077958998,0.6469717101474286,0.78660021275192671,0.71682238398336617,0.42900350485822736,0.34926088263129251,0.74776392777153755,0.80730971412338448,0.35263490313144596]
["p-value for Coefficient 1",0.67714669997294119,0.15896425003161485,0.6051610385897811,9.5814618898887316E-2,6.0080425658437641E-3,3.284135071135542E-3,4.26043001892282E-2,0.99795057596862669,0.55794515561731428,0.26445536753595905,0.17833470887147476,0.74050235701507727,0.49002901473388749,0.88732860756763465,0.13895420179175502,0.74180307147104574,6.5711131096958435E-3,1.9620667594441931E-2,5.291559421357203E-3,2.0211629041060709E-2,0.34718143271296981,7.8153066702191645E-2,9.1355768338084148E-2,0.28235149886607958,0.51275903467734674,0.91593378487183319,0.20757183849380054,0.61511003061592895,0.97249188054301161,0.35818288496244988,0.16964026053396108,0.16300221148233557,0.92676484379050383,0.24726860018251526,0.47067167729023063,0.5343034986900902,0.51797640921684041,0.88718681144682332,0.25546337866176111,0.28220145359699073,0.41308304786043432,0.72841965976927403,0.40339850392277388,0.76255476821549029,0.14586076515868415,0.80453573234183628,0.40748869175231528,0.26979259476235951,0.16561214207805655,0.68396916787824469,0.9749260222394398,0.36493211048139151,0.98500235951782766,0.82382399064810252,0.69118562976226938,0.36936712909936981,0.82424269440074838,0.75615452655128657,0.26127024893432027,0.3075431095875083,0.53335460811511548,0.96967048314461413,0.32055101915161416]
["p-value for Coefficient 2",null,null,null,null,null,null,1.7771361734460971E-2,0.78144467857082922,0.11540864055297365,6.7890236159642188E-3,0.52596861538197592,0.38515458325221275,2.4915686525219242E-2,0.14972385265514543,4.158305576510324E-3,4.5462771751171256E-2,0.51675652137461325,0.94835585773435382,0.3486647968642787,0.43952221944318476,0.95729226985121341,3.3012580547409631E-2,0.10257914852773312,0.4565738128592326,0.67500661729140887,0.38802356786593689,0.40387775203827292,0.66901119217133731,0.24751616826725201,0.45584928006755571,0.61163915553550252,0.20339091926417294,0.54547808642508233,0.22409643151304962,0.65962023480374199,0.30080706494471976,0.34751344013927105,0.89011144345498672,0.30027811265785337,0.49269563546976847,0.65079063309466245,0.56365998817579788,0.68598970073613086,0.7718130672393807,0.15878845586005155,0.36831261422580214,0.32702957437503494,0.4578571779573915,0.21239214762384803,0.71521128704118542,0.49851876791496041,0.3350484343912436,0.42738127170468598,0.35102991554931962,0.42840125859322742,0.5001448459947615,0.91013584313553331,0.76775630702755548,0.35851065390682946,0.30047985664087284,0.59338261529522196,0.52645609375523639,0.33135142062813255]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65252697001127746,0.63228697414398249,0.17177043175857379,0.15174993531230171,1.1099891638606677E-2,3.4427156999693155E-2,0.49878895529707012,2.5611114507908841E-2,4.8198654420221948E-2,2.4828586662367379E-2,8.403790890470729E-2,1.3493227604098094E-2,2.1106805956613902E-2,0.62519515213208698,2.4808400586701647E-2,3.2674850116191173E-2,0.56122264701969837,1.8675204073342493E-2,0.70930951975498302,0.2583324731944236,0.58477448847417923,0.60605043860909813,0.63805875339006779,0.66676651577455548,0.61967597170699884,0.80892845364444466,0.50200282519582129,0.46980727053885057,0.33354574458023278,0.5632215038601156,0.94990678621332614,0.48200011745927795,0.73981378979699164,0.94662207571605883,0.88330559580551782,0.73180675195552447,0.53896738141055389,0.49973948710977001,0.53271517293820492,0.8692052753825642,0.61602775992525438,0.43432952774825245]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3158519092352969E-2,0.22842343373041959,0.23265560849494032,0.65124476218101912,6.0556580799596492E-2,0.15040863834171742,0.11752486099932626,0.24981566152114357,4.9455847199191952E-2,0.76027902188654872,0.43965330948154785,5.0667019335703431E-2,0.69958037646701632,0.493375767287554,0.54371508951628278,0.70331667828266609,0.93109368909083412,0.47945719395425968,0.40997284334932127,0.60374459010409531,0.90409207756584475,0.42373553679440501]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3422702038180313,0.61719711372611652,0.29057440726713823,0.29919570809248752,0.23150621203802646,0.661962580573215,0.36545271721939088]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30522530833960937]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B412,$B412:$BL412),\"\")","v":62},{"$f":"IFERROR(RANK(C412,$B412:$BL412),\"\")","v":55},61,53,29,9,46,63,54,16,58,56,34,57,3,40,14,25,8,11,26,50,49,24,59,18,21,60,19,37,10,2,31,4,33,17,23,44,5,13,32,35,39,43,52,36,20,7,6,22,42,27,30,38,45,28,51,47,12,15,41,48,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B422:B428)=0,\"\",IF(AND(B423<=$B$16,B424<=$B$16,B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B412>=$B$18,B413<$B$17,B432=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C422:C428)=0,\"\",IF(AND(C423<=$B$16,C424<=$B$16,C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C412>=$B$18,C413<$B$17,C432=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B422:B428)=0,\"\",IF(AND(IF(B$93=\"\",IF(B416<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B416<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B416<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B417<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B417<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B417<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C422:C428)=0,\"\",IF(AND(IF(C$93=\"\",IF(C416<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C416<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C416<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C417<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C417<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C417<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","","","","","YES","","YES","","","YES","","YES","","","","","","","","","","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
["Different Scenarios (7 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.22671917085107565,0.5735432880177932,8.4222872106442692E-2,0.52219885556597512,0.78402024685381111,0.80525536242014351,0.85627990855055591,0.29351597405431917,0.53505170084030718,0.8260362750004473,0.72333770863024638,0.59010534912033885,0.79240489924091473,0.53440071037803816,0.87317698784411224,0.78937618379038377,0.82136567437182018,0.8054019240399668,0.84189950897091792,0.83115114058449502,0.80655886658777454,0.85730856603607364,0.85635604376384045,0.87549555440625493,0.53594031331551195,0.87456194346207006,0.85595604563266703,0.72341259905878019,0.88059105063998711,0.81759008253244803,0.88250178394716627,0.90095278159671877,0.84375620163157039,0.88871266382688163,0.83326541827737077,0.87256689293579393,0.85126624622647262,0.80693462688249662,0.88521616429609584,0.87322532374728234,0.83927023982927873,0.88287046029861449,0.87857375440995955,0.88971528499883601,0.85730859853843733,0.88337644088878953,0.90642441529755124,0.91061944848931409,0.92208410171824384,0.89278482768544809,0.87458850466890425,0.89011155133246711,0.88605565239607176,0.8819088034971666,0.85195218032859676,0.88812821073622639,0.8912291044612326,0.89288645919136878,0.9354592486830956,0.93413352269861105,0.91345661682394552,0.8886455810695606,1]
["R-Squared",5.1401582431399237E-2,0.32895190323026124,7.0934921858582019E-3,0.2726916447544141,0.61468774747671084,0.64843619870639668,0.73321528178734841,8.6151627025055771E-2,0.28628032257210556,0.68233592761661466,0.52321744072645526,0.34822432306043699,0.62790552434100422,0.28558411925255178,0.76243805210051685,0.6231147595354698,0.67464157103627498,0.64867225924728045,0.70879478320547262,0.69081221849490704,0.6505372052713555,0.73497797739882886,0.73334567369085668,0.76649246578511576,0.2872320194367291,0.76485859295215297,0.73266075205511227,0.52332578847697941,0.77544059846723634,0.66845354305541516,0.77880939866993093,0.81171591466686477,0.71192452779173532,0.78981019884627202,0.69433125729696166,0.76137298264762521,0.72465422196450946,0.65114349206199396,0.78360765753109252,0.76252246603354601,0.70437453546309503,0.77946024966788741,0.77189184193801197,0.79159328836055998,0.73497803312793952,0.78035393631734506,0.82160522064750763,0.82922777996698249,0.85023909064154068,0.79706474854533527,0.76490505249898988,0.79229857381549118,0.78509461914302825,0.77776313768580396,0.72582251756664995,0.78877171870553087,0.79428931663877056,0.79724622900729991,0.87508400594674163,0.87260543822931647,0.83440299081944835,0.78969096875445699,1]
["Adjusted R-Squared",-0.13831810108232093,0.19474228387631348,-0.19148780937697016,0.12722997370529693,0.53762529697205308,0.578123438447676,0.59982292268102255,-0.37077255946241633,-7.0579516141841658E-2,0.52350389142492193,0.28482616108968295,2.2336484590655514E-2,0.44185828651150638,-7.1623821121172326E-2,0.64365707815077533,0.4346721393032047,0.51196235655441247,0.47300838887092067,0.56319217480820893,0.53621832774236067,0.47580580790703331,0.46995595479765778,0.46669134738171331,0.53298493157023152,-0.42553596112654174,0.52971718590430594,0.46532150411022438,4.6651576953958752E-2,0.55088119693447268,0.33690708611083026,0.55761879733986197,0.62343182933372943,0.42384905558347058,0.57962039769254403,0.38866251459392337,0.52274596529525041,0.44930844392901886,0.30228698412398786,0.56721531506218492,0.52504493206709191,0.40874907092619023,0.33838074900366211,0.31567552581403602,0.37477986508167982,0.20493409938381868,0.34106180895203497,0.46481566194252277,0.48768333990094748,0.55071727192462205,0.3911942456360058,0.29471515749696975,0.37689572144647343,0.35528385742908464,0.333289413057412,0.17746755269994985,0.36631515611659271,-0.2342641001673762,-0.21652262595620009,0.25050403568044999,0.23563262937589879,6.4179449166896774E-3,-0.26185418747325784,65535]
["Significance F",0.62492482634676794,0.17822316744183933,0.8575253894798246,0.22924089235109124,3.6922754108495943E-2,2.8856036574458711E-2,7.1174085871803947E-2,0.83511884878895271,0.50939577794777768,0.10091046288319666,0.22732160882743127,0.42481153305002567,0.13845429881594301,0.51039005066415211,5.6435679089796742E-2,0.14204248448000675,0.10585810729774328,0.12343118142241007,8.4800478288347692E-2,9.5597084232041094E-2,0.12212424489955469,0.21222677882460581,0.21406308602562882,0.1775214759831997,0.76249081661358842,0.17928381394709711,0.21483467657718081,0.47031146000023472,0.16794671043253676,0.28964784360738283,0.16437653319543258,0.13057854481431558,0.2384814410983141,0.1528551588955411,0.25894854592790051,0.18305762837840756,0.22390029995762339,0.31053047984108217,0.15932505007860592,0.18181098742997115,0.2472216793381285,0.39244171918767468,0.40418298434954314,0.37338006582251537,0.45980729081938543,0.39104773407402493,0.32496486140476033,0.31238128893102945,0.27709348874504591,0.36468778662636148,0.41492026066151755,0.37226296992993868,0.38362643899266347,0.39508450165713316,0.47318167299321012,0.37783917577032278,0.69328749612240126,0.68934492814716919,0.56324682257595948,0.56808548359691025,0.63508630501703356,0.69931960212110877,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",228991.29421161552,56678.859721963876,227771.58293566419,231246.4923732045,221487.85245714284,69249.269288999698,-330748.58188390243,228662.24247254539,230736.23907158466,217601.95560202474,-75656.120240940101,105193.69378411879,279460.45020928176,230637.45995400083,216231.20612693255,222829.48897092283,51292.293216207756,65809.264624318166,46996.115391714382,89505.328048409938,97811.486719888795,-325744.22099692444,-325249.29453629197,-141664.12437002893,230640.57430361366,216575.47356982835,219645.08506518396,-80639.448923919233,146506.36322602752,359529.75063478237,217946.50661431669,-224168.77154933242,50584.369870663184,67483.678069391492,142373.82143314206,-38102.578814818437,165816.70022589594,121234.86822123453,68550.616124103719,209493.03786195174,3672.4028694954759,217958.37112309289,-78674.60132770607,-21093.573114176445,-325854.43050609669,185472.97069902901,-204432.30336486449,-133302.71681662818,-572048.58815442864,65721.126818934485,211568.43198379496,30604.578031665384,43742.125906604721,99254.190222532256,129765.79004157419,129824.92810548311,18297.594377962989,79372.099189043103,-497554.03540951764,-1113045.6191749431,-129873.68986776703,107120.57067719035,-2095270.9390525385]
["Coefficient 1",-1.5629473481101031,1.2515970987229685,-155.45723611485408,-935.33190452370002,1405.0225500000026,359.34966288923437,9.7555328196270708,-3.4755767008406484,1.0150283484909115,2.170026165602446,2.1878458724967946,0.90754033861028527,-0.43429070592217223,224.99898771354944,833.4697886563107,-200.08853656450589,396.77928043458871,352.65537296185488,405.2296877140646,317.32276896189302,291.74797323435558,9.2152438750303816,9.7196301849018241,7.4283501370616278,0.62412461226600158,-0.63142240390427351,3.0538118640802812,2.2231675983511372,0.51468986360505398,-1.0065260782675467,859.27732503433742,7.2042945861114198,-0.71848837498860907,2.8591158143857238,1.8499892686333768,0.91837449466131493,-0.79312278351448862,-0.10698730131359677,628.2304140420141,822.81821647236177,-602.58021784211508,0.39232582695896739,6.8688899289120178,3.8377114425469281,9.2151393408098627,0.23628861623994785,5.7157306925795064,6.2360099414572714,9.4164337927304906,1.7936264703857805,-0.6271864618402101,2.7591758667286577,0.23119794813035915,0.58812596914091197,-0.71488070894966727,732.45698111453271,3.6039789704970695,1.666723162899898,8.4740841864769028,17.094494202225803,5.2512604443886151,0.18305268755969162,31.391776867400274]
["Coefficient 2",null,null,null,null,null,null,4.0104573114912245,616.9586671811162,-1096.4407163903018,1722.77638139179,1135.3248639086721,-376.26871148479717,1696.1369164090484,-1014.7677422820528,1829.6724306425763,1290.9456438873308,1.2568660183316567,4.6858867676820147E-2,491.57741204439077,-405.46816768221777,283.63032118020004,3.9740623943954705,3.9714159325860847,2.6208342631356216,107.93891052848052,958.16247953823199,-540.7339697790477,1144.9285072688638,995.1840155163959,-549.23599529213629,-280.09054812838275,2.5947998994030841,639.07091019262828,-782.32740258226318,988.61268151111335,882.10973655914052,-767.51034697945852,438.23682850593877,-555.28775939916966,1762.5403856890327,-950.12845895406326,785.19802409699707,2.1672406007202869,1.7364214430888432,3.9748434027667008,926.54342439892423,2.4053263690855338,1.8164968710622815,4.095633921095402,298.88127133068866,949.4145816025117,-855.61353048324611,705.08422992850615,959.28827307968425,-797.29604986955235,-431.44581982820125,1.4535071984200914,345.0630486151253,3.3106299491145066,6.7539805818272063,1.7719760587055535,788.09806109480019,10.278376481504505]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141.14856056323828,-31.592750983783517,735.94388132715255,-1072.5029287442114,1800.7446307441794,1543.8980417631233,29.967543423339741,1567.0576070340067,1766.5814537485214,1683.1326538589417,203.19951057294915,397.59891929267593,363.40600379700146,178.81229564609876,310.47933814080409,393.10305542491119,270.18266208839748,360.42808121883678,16.053562199929001,523.34981452372756,-316.95649205266108,-214.51646219077622,621.1813489352968,141.37769600411397,-204.38861764487336,341.08287724047852,-398.24610277484106,-2046.5822332422463,-713.16238416721694,1751.0767913377858,-416.7544851859455,-468.07925185635668,1157.9315742676383,-315.73281233808171,716.75969320151034,592.5519916766267,-674.80691776919571,-477.97184399239416,-1060.4634658275427,253.0164408081134,-368.58657198048689,-3439.6490857211738]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1681.8187653684333,835.77374379090679,1119.5023305315729,0.67981133076245903,1602.1752723009881,217.77225302346503,244.27445906085319,542.4584486054539,366.73984129488434,11.923682222472296,452.16473627211928,343.61111066244985,88.875645672845181,454.0911798925203,212.15639808244876,-153.07475034492563,157.34124379347236,-2249.9120167706956,-4868.2776302118873,-349.10831343457124,680.94117349443479,-1485.4770143316521]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1173.0613084953454,333.74505095449808,625.46195938719393,964.89853147095539,250.01651655409924,206.25099466833888,-11830.770267431448]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2170.6217150311413]
["p-value for Intercept",2.8555294646736258E-8,0.6248563634313945,2.6364080688884567E-8,1.1506512479044782E-8,1.9388625701101471E-9,0.24035837609289673,0.13188719074211161,8.2496764306727822E-7,6.0459168842356711E-7,1.3900736932284952E-6,0.6313226607440483,0.60035309844462859,0.14339659909244268,7.3589413952480143E-7,6.0982318541347289E-7,1.6618288372841635E-6,0.46938172885384788,0.49705440489536135,0.46519613080510369,0.2161422890170456,0.6391022899456984,0.20958494873894504,0.28091699473708748,0.70934319773827559,2.2178070319071045E-5,2.4735477385795817E-5,3.9368513585468783E-5,0.77212972750748299,0.44576929720937813,0.19076993937610129,3.8064153760193421E-5,0.33312456394186707,0.52113234591078705,0.34901379078978717,0.56249679408319075,0.77365662509361,0.32775305258610582,0.77817246214346314,0.34789834481228771,0.38483025517797381,0.98881728057600904,9.9936519275746396E-4,0.89128728755556308,0.96823058853350519,0.39439490509317443,0.56815088804292047,0.4834413993847464,0.70302696711037194,0.39302048720367411,0.46634456819010894,0.48940813339630385,0.91360046053091104,0.86318765824982735,0.82076219478658696,0.79010481927638243,0.69534518627062769,0.9843401564638754,0.89304953644488627,0.60838305417924499,0.58623487091488491,0.81015281504770686,0.87327232545836542,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.62492482634676749,0.17822316744183911,0.85752538947982471,0.22924089235109127,3.6922754108495909E-2,2.885603657445867E-2,6.9544450190971344E-2,0.58797076094333089,0.79624541131150584,0.40827093051900165,0.10591755274743996,0.53334184671011375,0.72535643709502939,0.80146990180362265,0.18986792858718946,0.77978648676888485,5.0430766944306461E-2,0.12905572547248373,3.6059751153422775E-2,8.0623597927313759E-2,0.55665282644583214,0.21931531473410767,0.12881271573012912,0.27432910627404006,0.93887301579663429,0.87169646657653022,0.34843773064741912,0.30856857349071209,0.7048637929343764,0.56740966844962903,0.24213237232433846,0.20540068794010072,0.86823954110380919,0.32008164996211214,0.55886875983892415,0.4757325858911981,0.58657830275718492,0.94698203293939298,0.33913107821918836,0.31983821797019685,0.51339744478854399,0.94575528236136874,0.44144172630827172,0.73180121468217441,0.33365274819557333,0.91643663607682613,0.49759414311163785,0.38372900004430344,0.24454706121055936,0.75062400219778547,0.89983567470383563,0.45464048689632042,0.91710488578704141,0.7466675704921879,0.73064670103265339,0.46569030328604211,0.83790081411534645,0.87161653889982538,0.47169851031998655,0.5467929608767812,0.68199783135125025,0.95797222215254663,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,3.298585570120896E-2,0.7164093396861656,0.31520394485047198,4.7894765165530866E-2,0.27080923010222846,0.74822946591569384,0.14748787052678389,0.27986595911652418,2.3453939566114974E-2,0.12603126296100584,0.60064664085028274,0.96113992202466048,0.41404390750474329,0.50015000157520417,0.88427241636369946,7.3158844004939536E-2,0.11068377420681647,0.37486622788872176,0.95351647490187952,0.38035682555087202,0.50694086675186834,0.37092971034335026,0.25495523211833654,0.58745493283751515,0.6696355123240223,0.2359671423911317,0.5773722301753933,0.28990514537942091,0.68996921434680347,0.31952738406700654,0.42997610612234716,0.89334020273412684,0.3834546517941716,0.47041440168404225,0.73529761691745499,0.58160235200319876,0.61692498634162984,0.6628112596348732,0.20742243823885276,0.41904350581305083,0.38296194215232293,0.56694888078420902,0.28581873571820282,0.81421980667293092,0.51949686987612154,0.43387140595885898,0.5314839814923602,0.39754150540001254,0.53732513545684979,0.6675340243820056,0.83301201332943975,0.90134943462632822,0.56501776574920937,0.52669647436988154,0.71777320636467656,0.6793527008211816,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89661933469404087,0.97185381255261549,0.55985227797377435,0.42543722016291452,6.0381507438063725E-2,0.11115608436886154,0.98080697458836397,0.16374709075987048,0.18726541729837426,8.1325478918468655E-2,0.34488709568642362,8.3738450599915706E-2,7.4996704601120415E-2,0.75414757503239738,0.18200503623690911,0.13597470152303812,0.68515652331661259,7.8484601033955603E-2,0.97600045404286251,0.4307792662581485,0.75080661432810403,0.84793777420656902,0.6721361547591187,0.92175914637639367,0.8520814322872925,0.77082032419602964,0.69502840049080439,0.54767120474526121,0.45635644378542162,0.57115042270081395,0.8911941884993877,0.68470831549434863,0.73792130088570729,0.93486158900021965,0.84551911632374599,0.79709768631751265,0.75809885462249527,0.73293734999327587,0.74739929596039145,0.88860803729940874,0.85116108363420118,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16898441641511053,0.61979634352763979,0.53780423005494182,0.99954143587591127,0.2656898776828952,0.42827620878140527,0.40035465620975652,0.40112910401771018,0.15425436493753608,0.98594363815610886,0.527687406703233,0.2589489310685319,0.89830118160510974,0.58402584538611824,0.78777482032923651,0.92743497757796223,0.98095938089915746,0.65321067253845255,0.64086337477361333,0.82738001866765121,0.90656203084203746,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.68628970820981505,0.8166867921127976,0.53036018295433163,0.5714404085844158,0.5803271233668772,0.86779469076526738,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B443,$B443:$BL443),\"\")","v":57},{"$f":"IFERROR(RANK(C443,$B443:$BL443),\"\")","v":49},58,51,12,6,4,62,55,17,45,53,28,56,2,29,19,22,8,13,21,23,24,14,63,15,25,52,10,40,9,3,30,5,33,18,27,43,7,16,31,39,42,35,48,38,26,20,11,32,44,34,37,41,50,36,60,59,46,47,54,61,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B453:B459)=0,\"\",IF(AND(B454<=$B$16,B455<=$B$16,B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B443>=$B$18,B444<$B$17,B463=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C453:C459)=0,\"\",IF(AND(C454<=$B$16,C455<=$B$16,C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C443>=$B$18,C444<$B$17,C463=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B453:B459)=0,\"\",IF(AND(IF(B$93=\"\",IF(B447<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B447<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B447<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B448<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B448<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B448<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C453:C459)=0,\"\",IF(AND(IF(C$93=\"\",IF(C447<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C447<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C447<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C448<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C448<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C448<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","","","","","YES","","YES","","","","","YES","","YES","","","","","","","","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.40109400399599793,0.66741009391921635,0.45892595697567817,0.65487178892821163,0.65051365922185811,0.42854296651039769,0.88274903022213136,0.45953738901582653,0.65491107908181523,0.6531641917852814,0.67683495764621526,0.71077603437254966,0.68850896261659555,0.68560519135938314,0.65678986553834584,0.7424934298576783,0.45504867770918406,0.6782218011352984,0.47095649734164224,0.68613406248596276,0.96597636981324519,0.90486533278621717,0.89084191951406122,0.88798408102215165,0.75137230056825954,0.65680573300726564,0.77536172682124205,0.71108606545327546,0.71503771435912555,0.74262825644696262,0.74703761031665583,0.90499271268102699,0.4715604260663494,0.70612674965635192,0.96599143071726878,0.68103838042478171,0.71095767851178371,0.96622338386929185,0.69002893091897766,0.96737670351104543,0.98585136537333695,0.78704068341373323,0.89300091380767288,0.98822444798997056,0.9253838838259415,0.74976978928318816,0.99933207383926403,0.90541147388285326,0.96991828373139366,0.75429955267868687,0.96902629706844345,0.99843343514808913,0.71113918480117355,0.96738175424851336,0.99996981483710679,0.98955698794607583,1,1,1,1,1,1]
["R-Squared",0.16087640004154161,0.44543623346525718,0.21061303398604203,0.42885705993403617,0.42316802083421179,0.18364907414553183,0.77924585035811333,0.21117461190348308,0.42890852150410763,0.42662346143051993,0.45810555989195406,0.50520257103836796,0.47404459160338053,0.47005447841893633,0.43137292747387834,0.55129649338181896,0.20706929908487684,0.45998481153520832,0.22180002238830826,0.47077995170349107,0.93311034703757545,0.81878127047831162,0.79359932556349722,0.78851572814875515,0.56456033406123896,0.4313937709112115,0.60118580741921834,0.50564339248182,0.51127893295592242,0.55149672727345567,0.55806519122761966,0.81901181000576395,0.22236923543187698,0.49861498658024433,0.93313944421919581,0.46381327561160968,0.50546082063486475,0.93358762753582492,0.47613992550518724,0.93581768649589703,0.97190291460847278,0.61943303734835631,0.79745063206133882,0.97658755960508192,0.85633533244478355,0.56215473692175644,0.99866459380388417,0.81976993703872059,0.94074147711645217,0.56896781517126715,0.93901196441017931,0.99686932442161358,0.50571894015967767,0.93582745845293103,0.99993963058535773,0.97922303239290998,1,1,1,1,1,1]
["Adjusted R-Squared",-4.8904499948072999E-2,0.3067952918315715,1.3266292482552511E-2,0.28607132491754517,0.27896002604276471,-2.0438657318085196E-2,0.63207641726352215,-0.31470898016086152,4.8180869173512754E-2,4.4372435717533243E-2,9.684259981992345E-2,0.1753376183972799,0.12340765267230092,0.11675746403156051,5.2288212456463867E-2,0.25216082230303155,-0.32155116819187191,9.9974685892013859E-2,-0.29699996268615286,0.11796658617248508,0.88851724506262586,0.5469531761957791,0.48399831390874315,0.47128932037188775,-8.8599164846902667E-2,-0.42151557272197127,2.9645185480458025E-3,-0.23589151879545001,-0.22180266761019407,-0.12125818181636072,-0.1048370219309509,0.54752952501440966,-0.94407691142030759,-0.25346253354938919,0.83284861054798931,-0.34046681097097586,-0.23634794841283813,0.83396906883956223,-0.309650186237032,0.83954421623974262,0.92975728652118184,-0.90283481325821846,-1.2746839693305922E-2,0.88293779802540939,0.28167666222391752,-1.1892263153912177,0.99332296901942119,9.884968519360271E-2,0.70370738558226087,-1.1551609241436642,0.69505982205089634,0.98434662210806767,-1.4714052992016118,0.67913729226465502,0.99969815292678899,0.89611516196455021,65535,65535,65535,65535,65535,65535]
["Significance F",0.43062227372656514,0.14752917832721013,0.3599389586232809,0.15811551162443033,0.16186780001648016,0.39653630975001081,0.10372019247199954,0.70060191437976005,0.4315772266426105,0.43417006618532267,0.3989073539418197,0.34804961000218365,0.38143750059249992,0.38578633432919657,0.42878669316267243,0.30056554576272687,0.70607827642819609,0.39683408024351963,0.68649411876085464,0.38499441744162105,1.7299693713229231E-2,0.25911321320952097,0.29302845348994966,0.29981058576831499,0.57580500298682158,0.71665809808189318,0.53386353421901223,0.64044402951765633,0.6344162803792246,0.59044294698870758,0.58310431314441158,0.25880028034508562,0.89513946859569571,0.64791462019614654,9.8595293219981908E-2,0.68412535795795626,0.64063874838277546,9.7945803383831326E-2,0.67144967623581386,9.4711771350266261E-2,4.1848184622911476E-2,0.80796555625000632,0.62950311218882415,0.22772568076154878,0.54132013632264797,0.84768731981666978,5.4790414965195613E-2,0.59854567574141893,0.35793343003527706,0.84330275193825344,0.36290560923786985,8.3841076019115349E-2,0.88082441625892383,0.37185630736333414,1.1654429042257851E-2,0.21471584898245272,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",229980.3860091767,128295.08430983659,230196.53217804414,230844.2936463209,225915.83867999999,165152.8456225819,-91254.325601795892,230224.6539301388,230829.33083629009,225388.25573278728,105758.4255906235,168964.90646115513,165676.78999725622,231372.35922099353,224888.63400237399,228402.17761650134,186421.47055315552,134533.98349272375,204004.10846795488,198118.20171947146,598838.08732053055,-88397.925717216916,-60507.583096236413,-133017.67390335759,231403.26420376854,224896.15860507757,226897.86102658111,162978.76189472998,141662.94936857696,223611.64545927476,227455.63976106158,-91039.028483919508,204023.45395331993,177129.63634023943,598578.2798301616,118600.8989911703,168599.16400546397,589335.8199646998,212015.3513483628,604936.49872330029,697352.80556542077,228226.044214764,-94054.154233159497,-354559.40201558068,-34950.0934640997,202017.62930759951,-82746.949303036396,-83002.237843363866,463100.09292704612,214917.58122150027,607444.6857356726,773508.69530790125,163792.04175750932,606676.11980228894,667657.40731845435,714647.27618740266,-301324.28160211002,788200.75891756173,680970.98909972084,7007.8121534504171,-72062.946266065308,670170.51778885536]
["Coefficient 1",-1.3275149658858187,0.73398316004558595,-411.15224584098252,-580.90889731654181,707.41554857143194,143.13714250044717,5.0841135691018948,-0.14731930243974825,3.0293621275865323E-2,0.26623193299212683,0.89393531852869357,0.44560688742948412,0.45128471852751639,-200.31340103997627,132.56329304364382,-378.86530677933325,96.847890613838615,-61.9469359249536,58.057045353959126,73.397041114902976,-865.54497429058279,6.0783142876510317,4.8453358603760206,5.5018348703584437,2.2890494643623818,-2.8405327763515315E-2,1.106958722967808,0.48808335861887875,0.61340598088300757,3.5338523798956592E-2,120.43610104230349,5.3201349323204274,-0.14831755743385985,0.88946045786776617,2.4499191402960141E-2,0.94541964304280401,0.47765821974063039,4.5622993018383511E-2,-110.8034070494691,-77.690118948001938,291.35470495468832,1.8918075178393754,5.1692017759450737,11.254257537894034,5.9985519344764713,0.18450948385094584,8.4903992104985875,5.2397821147906631,1.2415935019428446,2.2702731432080179,0.35294140256957107,-0.93628706122721495,0.49955931487411315,-7.4085067589483213E-3,0.42962524639014638,-129.50804084199339,10.98089977375701,-1.3341072426936478,-0.12207877288515276,7.4957922665577827,8.3895367042881528,0.41900950516651508]
["Coefficient 2",null,null,null,null,null,null,2.299269630704412,-377.39635754211741,-585.95138835818159,767.1275678282376,164.76635509221327,-318.01447208287561,334.62858336950188,-497.72147745653626,834.65055473925304,454.03476128663425,-0.68333453833617031,0.88892155288964192,-287.57629069512404,-510.13680812825282,3416.3622662857392,2.2803755488141815,2.0808538278299089,2.6072945099962239,-640.92018065618288,138.85657360212022,-483.9010110732097,33.24167125743277,306.28440440896452,-367.67712400920391,-376.83802871682747,2.6303980457427762,-253.54936254458173,-613.75203039847599,3420.3224825541024,103.53157831928743,-307.93938993631127,3353.8873799870803,-493.54338333394384,3381.7213306365798,4340.7275910276139,-304.70630570991034,2.3268576121627369,4.24878649569178,1.9011587498893578,174.59979515353942,3.1620954403203556,2.5482002820872167,0.58849806773993807,-561.07468558688095,-157.32460818861313,487.21876901432512,27.536272386292431,-80.19458164803838,468.17054539622717,312.43713942306374,3.8678337325165772,132.28951308374653,0.38066763535201281,2.7732491854038308,3.0539518175570119,-13.324556167719454]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-334.76791972218649,-159.79381841413644,-212.37574116276863,-695.7646821218035,834.31997215392198,632.06311052857563,-306.75946623239827,494.68067814005229,432.32565005619557,570.98583967264051,-103.33764524932754,58.076920844675001,119.48421962709199,-865.05464815591972,-44.35162102225447,-9.161886165138414,-857.62497431453039,42.884066379350237,-878.30202401032875,-1098.6334486729768,-563.50181793195247,-132.6704865722694,-1157.5614715770316,-445.20984528320497,-317.51056689828636,-927.32080745837789,-41.852433042730631,2811.1886471893508,-690.58191760211002,3403.2652812356223,4810.787098974346,-302.7921506762583,3390.7496335470933,4313.3845188387795,4349.8688702785885,-1211.8590134657873,548.90446989110058,473.55957564670797,-831.46928941521242,-929.01899178098154,465.97063490675276]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,462.39851978974525,-144.05219494768954,-1389.189809084399,-272.87614508528065,510.23461416357492,-285.60161124355517,-95.538416369903146,-738.53444761591311,36.522289845340723,-884.31458824101981,-1274.0666896900277,-5.3643715675134898,-879.99935964808196,-1165.5074645955551,-1136.7655111522261,-216.64924801787009,5001.1736632297625,4377.7895805400176,459.68066786552941,-55.558992069672513,4315.0006562312346]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1332.8189314168171,-1309.6557060251898,-1180.7609356666112,-370.62836641648738,-275.581932335023,-1167.778307132173]
["Coefficient 6"]
["p-value for Intercept",3.4546327260507199E-8,8.3192457342418022E-2,2.9756339396228411E-8,1.3149515237846658E-8,1.5404567173032604E-8,6.8419591521723791E-2,0.47061110808030304,2.231539968418911E-6,1.5180287248249478E-6,1.5709169489477396E-5,0.39321084188144789,0.16023731526466237,0.23509483793912597,1.5774540038173146E-6,2.8326017335788193E-5,5.7604436103782921E-6,0.17160481315188383,0.13951336537560538,0.20425669222087667,6.001552111933315E-2,4.587946744860228E-3,0.54710187756803519,0.7338952447429119,0.56330466828755177,9.8596794883285999E-5,8.3790038827123291E-4,4.3175971572648902E-4,0.46135771760046873,0.4333661127908387,0.29789991741420774,8.4693092801133051E-4,0.53598945456357205,0.31737262377974618,0.22418521021004056,2.4716272604112653E-2,0.52792241789583561,0.27103977316541017,4.1437451325600186E-2,0.23703084251416817,2.4213123906302612E-2,1.4772441835037928E-2,2.4818240353402292E-2,0.82122891972422007,0.20790999534710281,0.88231772657834251,0.58345328765692372,0.11376261490789032,0.76360130349422362,0.45292222218646455,0.41320245819915358,0.13685570747227471,3.9966783748006642E-2,0.64568302633884289,0.19855045885832587,5.5159951746417022E-3,9.5685389660885939E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.43062227372656542,0.14752917832721013,0.35993895862328074,0.15811551162443019,0.16186780001648016,0.39653630975001058,0.12302488883072871,0.96604383370041846,0.98791427504723539,0.90155289165845576,0.32630944506790482,0.54507899833355544,0.62750169569176872,0.66219870280173643,0.84850815084361897,0.42294275361945349,0.7040298504684469,0.79467869895566023,0.84878581196010305,0.6593120840572364,1.7381409273706263E-2,0.18416731527234809,0.23654847451698624,0.22675711508913987,0.57770713272612362,0.99394560287609668,0.66655513441155589,0.74085564376766933,0.62513409331399084,0.9788753723678314,0.87717894259254559,0.18461903873234664,0.97295469928330269,0.77066109169258556,0.97914328094838876,0.4423342558280039,0.74400773612458082,0.91552905100501336,0.8993617237619449,0.79881671967490053,0.23845636739335541,0.75690417669722287,0.46914682322853868,0.14047628763050402,0.36245741180006347,0.93866467903261397,3.1784049302431512E-2,0.41260624984070227,0.78711253151798966,0.72339283010325695,0.85677171937958163,0.21666310598455157,0.84726497410892432,0.99214449273414529,2.9519813764834698E-2,0.65897926860648792,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,6.2559203130605284E-2,0.69141654951893172,0.32079480134938892,0.32333328315811283,0.80828829610540542,0.58964724721773221,0.7133176225622001,0.3122959818995254,0.35952731745227989,0.43227874951101491,0.78537684308013433,0.30344220511995612,0.72691106275983564,0.2918448450682114,1.0210364131055581E-2,0.12235108076255596,0.20088447842253032,0.20554428756338672,0.51262868940496209,0.90878771859257601,0.44823350439949605,0.97015183484934253,0.7339291020533788,0.61625543631080659,0.52797904226050352,0.12150823366072283,0.86109202016053232,0.39363280962471892,4.3088721966147575E-2,0.91580054107416542,0.70980616298747945,6.3507830162732093E-2,0.42830862022309457,4.2124928503210278E-2,2.6907763099209458E-2,0.86276589296901873,0.50501615814604639,0.1300840532131792,0.3895256252116206,0.90146951605120273,2.6389093898382968E-2,0.40931029065237251,0.78104431854207013,0.75556758368278332,0.80845087402066573,0.13885551506400148,0.98545452239568432,0.88241953258401817,1.9196847997062498E-2,0.38530985495280817,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.57680674117341102,0.74500944529376034,0.79508084029702419,0.33067960378748529,0.47163126662136545,0.45076124928505901,0.70381549065172266,0.68675095343368575,0.6941212059103703,0.59247697063993066,0.57557466928172918,0.88087187492545094,0.65063154460273498,6.0110890092866631E-2,0.89737012035127317,0.97715421377452838,6.5264726120385808E-2,0.89284051147028842,5.8125496449413672E-2,3.1815295058772668E-2,0.60995192956738686,0.86820692580400949,0.21593558976348143,0.62824953236520631,0.79085592545891781,5.475165060053036E-2,0.95876845016152668,0.38782228746337422,0.53462972708792011,0.18070211097992378,5.0357768788586214E-2,0.81962141238776143,0.22488840547194833,7.0339145768556167E-3,0.12763712684669934,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.76896961602992042,0.91276544396807191,0.2340619393717929,0.69911703372757583,0.78043027300722467,5.4716726974840896E-2,0.76822399415384235,0.35512232026163537,0.935842602112956,0.21241493383273627,5.6478570342682916E-2,0.99212987603120895,0.23605999467816072,7.3861060753399555E-3,0.13914105458534354,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B474,$B474:$BL474),\"\")","v":44},{"$f":"IFERROR(RANK(C474,$B474:$BL474),\"\")","v":25},40,26,28,43,20,54,38,39,36,30,31,33,37,29,55,34,52,32,12,22,23,24,45,57,41,49,48,47,46,21,59,51,16,56,50,15,53,14,10,58,42,13,27,61,8,35,17,60,18,9,62,19,7,11,1,1,1,1,1,1,""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B484:B490)=0,\"\",IF(AND(B485<=$B$16,B486<=$B$16,B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B474>=$B$18,B475<$B$17,B494=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C484:C490)=0,\"\",IF(AND(C485<=$B$16,C486<=$B$16,C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C474>=$B$18,C475<$B$17,C494=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","!!!","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B484:B490)=0,\"\",IF(AND(IF(B$93=\"\",IF(B478<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B478<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B478<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B479<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B479<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B479<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C484:C490)=0,\"\",IF(AND(IF(C$93=\"\",IF(C478<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C478<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C478<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C479<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C479<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C479<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","","","","","","","YES","","YES","","","YES","","","","","","","","","","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.4608107846861213,0.74830359357977594,0.57592831856981752,0.65199452134203195,0.93514877168330202,0.89200818305989982,0.93488757163668368,0.57656609257969038,0.65222158878362191,0.95210542516314778,0.74845021582454363,0.74909931803333807,0.93980930193192824,0.69788059182091056,0.94383876449943205,0.97800934881459678,0.93267975070601106,0.89725232068847049,0.91718238260302409,0.92895263087290325,0.96680273461971167,0.99773386176673107,0.94040886232282084,0.97001365109422522,0.75634838338574029,0.95212808235620583,0.97967462348249912,0.74943263923064851,0.94492324501082758,0.97860272718963714,0.99098881875168554,0.97017064522505425,0.93478807307793488,0.95239343875576088,0.96935274220311896,0.91898181688790836,0.92907803553741664,0.96947815307978891,0.99252402879712154,0.98709780206806119,0.99005221677110666,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["R-Squared",0.21234657928303882,0.55995826816440653,0.33169342813065716,0.42509685586002538,0.87450322518078849,0.79567859864582369,0.87401477160073537,0.33242845911261215,0.42539300087543197,0.90650474062509834,0.56017772556780598,0.56114978827801221,0.88324152399777833,0.48703732044030434,0.89083161337181427,0.95650228636875168,0.86989151737702697,0.80506172698084599,0.84122352295736014,0.8629529904056884,0.93470752766815268,0.99547285891595449,0.88436882833530228,0.94092648330914919,0.57206287705022274,0.9065478852113058,0.95976236789557645,0.56164928074421538,0.89287993896179252,0.95766329766299529,0.9820588388908611,0.94123108085639806,0.87382874156875856,0.90705326218502325,0.93964473881670629,0.84452757977060111,0.86318599611806524,0.93988788929899858,0.98510394773966925,0.97436207084759741,0.98020339193338235,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["Adjusted R-Squared",-5.0204560955948239E-2,0.41327769088587535,0.10892457084087621,0.23346247448003385,0.83267096690771802,0.72757146486109825,0.74802954320147075,-0.3351430817747757,-0.14921399824913606,0.81300948125019668,0.12035545113561197,0.12229957655602441,0.76648304799555667,-2.5925359119391311E-2,0.78166322674362854,0.91300457273750335,0.73978303475405394,0.61012345396169199,0.68244704591472027,0.72590598081137681,0.86941505533630536,0.98189143566381798,0.53747531334120913,0.76370593323659675,-0.71174849179910904,0.62619154084522322,0.83904947158230581,-0.75340287702313846,0.57151975584717007,0.83065319065198118,0.92823535556344439,0.76492432342559225,0.49531496627503424,0.62821304874009298,0.75857895526682517,0.37811031908240444,0.45274398447226094,0.75955155719599432,0.940415790958677,0.89744828339038962,0.9208135677335294,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,null,null,null,null,null,null,65535]
["Significance F",0.43475970393123914,0.14572434716115143,0.30954717212462951,0.23314712894766659,1.9630925952804419E-2,4.1904150922697225E-2,0.12598522839926474,0.6675715408873879,0.57460699912456814,9.3495259374901732E-2,0.43982227443219407,0.43885021172198779,0.11675847600222168,0.51296267955969554,0.10916838662818573,4.3497713631248269E-2,0.130108482622973,0.19493827301915401,0.15877647704263986,0.13704700959431157,6.5292472331847359E-2,8.5604008416975519E-2,0.42446480628303596,0.30638701862977602,0.76894955130378673,0.38307822191801144,0.25367990262716977,0.77653378082518909,0.40915689561265922,0.26011981405100293,0.17003224684409249,0.30561205015600917,0.44256319238684194,0.38207465746006475,0.30962503090872184,0.48870776789779258,0.45997994182923851,0.30901360237060232,0.15501143306999146,0.2029946748142693,0.17855249208137597,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",230122.78569249233,108381.7332643461,230646.99373418131,230861.22224015949,224301.15888000003,-7453.244651699817,-102299.57638023648,230619.53795617379,230834.16149345334,222751.70541525967,111221.52587256346,117440.87184588148,252305.29340403847,231411.56985170484,223010.06331875231,220110.83771859741,-85122.851662102403,-23216.592476723992,-81987.408670970864,-132138.87760181294,683747.45987356524,-102146.49309219499,-139166.09652421629,74818.354686283739,231430.07917332862,222714.18091048184,219974.87454084289,123043.72423818296,238066.80330972892,208542.53305311198,218230.10061677193,-127834.74463707954,-99108.296256289963,-165923.88742894109,917339.517015088,-87640.990278974932,-132300.29505681212,760969.69532710197,-340815.85493647284,1417268.1006918459,529204.50708048232,216475.41899778607,59554.457302053954,-188342.8453449877,-126649.44440144765,164491.16998852504,-89646.183871706453,-237770.44218691948,-78495323.126793742,-407163.84979837819,2243284.3105609654,987472.73252844834,-368298.73093441769,1846736.7936003483,655837.89175574353,-6067205.4507662831,null,null,null,null,null,null,-237770.44218691948]
["Coefficient 1",-1.6232040163199721,0.87776809819145785,-590.8342480564686,-582.48998631162669,1340.7142799999972,531.1854734607092,4.923185357795302,0.16969496928973207,8.800542551890593E-2,0.81990341027640679,0.85765473003891946,0.81331904220149664,-0.20974036122472112,-310.63395999909221,186.64651841790209,494.34568057601763,702.68119256911166,642.98805935173436,695.92892746851396,807.43124111115048,-1052.0485099896039,6.7331580337755357,5.1421860627859433,2.8537554197623014,2.1842818719946484,0.79139014727338808,0.29242857951296108,0.77359707617416962,-0.11123776085956616,8.4844949963763711E-2,234.89922375618275,3.6878792055287248,1.1558301712235164,1.1182663963584871,-0.6535873047833225,-0.14976546638142199,-4.1184529553531406E-2,0.20435485765029973,642.85063884331896,-638.8046295994908,393.72870172010346,-1.2219542791987632,2.4666676456062802,8.2938013552308671,6.8436214119204681,0.38731234186425001,7.8915711481083202,3.6966225083881512,327.42752307970153,-1.1006784396110572,-1.6160971151408323,-1.3718860605934711,0.35419838962838285,0.49186725390890357,0.41785051807153994,4803.9125904770226,null,null,null,null,null,null,3.6966225083881512]
["Coefficient 2",null,null,null,null,null,null,2.3796545091148276,-631.68656185724797,-598.67124506740197,1554.2171280359735,-23.246345713224887,-57.969590374688721,1559.242762360034,-428.4065325438952,1526.3921029873106,2019.5299947397621,1.3963956563834126,-0.24781445021610871,358.44278099113296,474.8231511022957,3849.0430261165488,2.3821350023336065,2.6420679278978816,1.0791778582937408,-700.1786638894265,13.214472809733728,445.18997340807505,-35.828595365279526,157.08518293832284,522.65549615185921,524.53050383562947,1.3322517166790384,131.60629224913862,366.61561012419344,4947.3921581953864,339.81748635395269,465.46151107115207,4206.6791763626998,760.4482206568174,7194.0560753101054,3564.1950742336567,525.01384265329125,1.1691507777891863,3.0161272496999669,2.556476181301234,351.08902066094635,2.8937064709218703,1.5437717404044711,100.14607436965672,949.683608934056,-855.15014210892673,475.36650261428827,731.79103055793928,-850.95007381142989,473.38307849465724,3145.7971259058563,null,null,null,null,null,null,1.5437717404044711]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-635.29787584768667,175.93888688123786,959.43678074985178,-636.79755186139369,1559.9381640458387,2028.1797459902045,-65.814798371092763,1612.882813878452,1970.0039477286387,2294.6586834318186,383.05419830592592,733.6240019006417,881.81533354489045,-1584.1035905590832,754.93593120589458,820.56534673932856,-1291.3512471922111,1269.063898151926,-2721.5591361693032,-705.8153752744272,767.21466110338804,469.81685805992549,-829.3953468018334,-622.98640598408758,668.69371602917226,-830.44070127057421,468.03863302289511,-371127.68426530948,1003.2828924259776,11042.760240193062,5810.578615032945,880.47804390041961,9165.7308284338869,4237.837502444102,-23581.854300645173,null,null,null,null,null,null,0]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2598.3148905472881,1410.0300563508865,-467.17361351221217,116.92180384711081,2204.6638827579691,-186.81231417687346,560.99842156510715,148218.87573715398,1416.1872354472957,-4602.5659777062956,-1750.8143066327002,1219.9752613727374,-3851.9837572067659,-1125.0792184202746,14269.256418958475,null,null,null,null,null,null,468.03863302289511]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,560.99842156510715]
["p-value for Intercept",2.0731451030061955E-6,0.17567780362763846,1.7393643030803974E-6,1.2708705707163387E-6,1.7975019775882816E-7,0.92078090533736456,0.42368333965098537,1.3437257811307744E-4,1.1717527548199891E-4,9.1970575715715324E-5,0.44273325618985115,0.50056937342508501,7.3378805388201074E-2,1.1565842687602164E-4,1.36832064974138E-4,1.0625851439966608E-4,0.48111940255088959,0.83297688834337824,0.57481428929402789,0.45463445788846246,0.18068136088358167,0.16741270135864011,0.59060759791916884,0.76546195174332443,8.8438645318586768E-3,9.9726522301547636E-3,9.0380238407035667E-3,0.72112775049553068,0.27322395863690752,0.20597100037882637,7.5678532675477707E-3,0.42847344815989757,0.64548376566832655,0.51566232958323954,0.50687428327706496,0.70731564465297603,0.63223266509660991,0.38679658255638139,0.17990672625819096,0.27805537584755097,0.31215499054586271,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.43475970393123908,0.14572434716115135,0.3095471721246294,0.23314712894766643,1.9630925952804419E-2,4.1904150922697204E-2,0.15519405193921187,0.96683614889046865,0.97730371001587391,0.49502603229698861,0.41529028009844393,0.51352938564708073,0.73612565791946305,0.67176122186009057,0.63929233101429039,0.19167100447932905,8.6317855853634273E-2,0.2536753476296757,0.12683352206150633,0.12729316478128827,0.30737608615635059,6.4699570237939541E-2,0.34316140901839237,0.50378560919874227,0.73306000501275137,0.75224343561149609,0.82346060183673708,0.75089582508290253,0.91252202436189367,0.89552405611312447,0.44398299034965882,0.37003360702834986,0.70059405996872148,0.6160031915674713,0.82265409802802703,0.90784292911811926,0.97374259723628009,0.8182199294721334,0.21388591338597654,0.431131009317822,0.37122877230505164,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,8.3457628335550371E-2,0.60954484835376199,0.47992073378013222,6.1224741251816872E-2,0.97766797087557733,0.94796401781412376,0.14287399235125176,0.51787547341830942,8.5314677224874069E-2,3.8574465871132425E-2,0.39732548523064981,0.78570260150777993,0.52786840640493105,0.42619020071640923,0.1751107206257948,5.2485014008431981E-2,0.29614906603480856,0.58493256701147822,0.6628188559934387,0.98632328210150622,0.45552815443197253,0.97851828962804133,0.81447456670655427,0.41138880415844681,0.26573101018205419,0.46919791943390055,0.88868915558638784,0.64104853529807337,0.47698788723211016,0.70288512641675838,0.6322638262574356,0.37479777408571285,0.19818001978135902,0.26325533174332022,0.24819841258434747,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12141386140663339,0.81489755670483921,0.48018349160376306,0.59102144062373374,0.2441309179602846,0.1704963013517557,0.96315553432579248,0.32857343031893788,0.20105939812171297,0.11976425972714896,0.47864109400201438,0.28632066324322392,0.26350197690304827,0.59401694294453089,0.40533920719923949,0.37713132378676489,0.50944979006807123,0.10901782395475251,0.32207746250387792,0.47138895011233489,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B505,$B505:$BL505),\"\")","v":53},{"$f":"IFERROR(RANK(C505,$B505:$BL505),\"\")","v":46},51,48,25,36,34,55,54,27,50,49,29,52,28,21,35,41,38,37,23,17,43,31,56,40,24,57,42,26,19,30,44,39,33,47,45,32,18,22,20,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IFERROR(RANK(BF505,$B505:$BL505),\"\")","v":""},"","","","","",1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B515:B521)=0,\"\",IF(AND(B516<=$B$16,B517<=$B$16,B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B505>=$B$18,B506<$B$17,B525=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C515:C521)=0,\"\",IF(AND(C516<=$B$16,C517<=$B$16,C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C505>=$B$18,C506<$B$17,C525=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B515:B521)=0,\"\",IF(AND(IF(B$93=\"\",IF(B509<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B509<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B509<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B510<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B510<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B510<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C515:C521)=0,\"\",IF(AND(IF(C$93=\"\",IF(C509<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C509<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C509<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C510<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C510<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C510<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","","","","","YES","","YES","","","YES","","","","","","","","","","YES","","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",{"$f":"IF(AND(B$527=\"\",B$528=\"\",B$529=\"\",B$530=\"\",B$531=\"\"),\"\",IF(OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$520,0)),$BM534,0)=\"\",\"\",OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$520,0)),$BM534,0)))","v":0.12002160078727792},0.86406915797602524,0.57592831856981752,0.62748788649340126,0.93514877168330202,0.92884874921215721,0.93488757163668368,0.47363688485073624,0.45528248869511129,0.76662409047288249,0.86558166197605202,0.85954007611559147,0.923932426365624,0.48739010774022379,0.93517998467574637,0.97800934881459678,{"$f":"IF(AND(R$527=\"\",R$528=\"\",R$529=\"\",R$530=\"\",R$531=\"\"),\"\",IF(OFFSET(INDIRECT(R$553&MATCH(R$556,R$1:R$520,0)),$BM534,0)=\"\",\"\",OFFSET(INDIRECT(R$553&MATCH(R$556,R$1:R$520,0)),$BM534,0)))","v":0.11973999638980697},0.9298661516913197,0.94014276232608684,0.93206088615756744,0.92887208989406966,0.85730856603607364,0.87968771776847887,0.92665890889546298,0.59084432267693221,0.93520559349090038,0.97967462348249912,0.86744274575839442,0.87323016091925487,0.93309164318723459,0.99098881875168554,"",{"$f":"IF(AND(AH$527=\"\",AH$528=\"\",AH$529=\"\",AH$530=\"\",AH$531=\"\"),\"\",IF(OFFSET(INDIRECT(AH$553&MATCH(AH$556,AH$1:AH$520,0)),$BM534,0)=\"\",\"\",OFFSET(INDIRECT(AH$553&MATCH(AH$556,AH$1:AH$520,0)),$BM534,0)))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AND(AX$527=\"\",AX$528=\"\",AX$529=\"\",AX$530=\"\",AX$531=\"\"),\"\",IF(OFFSET(INDIRECT(AX$553&MATCH(AX$556,AX$1:AX$520,0)),$BM534,0)=\"\",\"\",OFFSET(INDIRECT(AX$553&MATCH(AX$556,AX$1:AX$520,0)),$BM534,0)))","v":""},"","","","","","","","","","","","","","",-2]
["R-Squared",1.4405184655540712E-2,0.74661550976539726,0.33169342813065716,0.39374104769595558,0.87450322518078849,0.86275999891298893,0.87401477160073537,0.22433189869110959,0.20728214451241414,0.58771249609337439,0.74923161354922441,0.7388091424487967,0.85365112848986913,0.23754911712302695,0.87456160373812919,0.95650228636875168,1.4337666735430986E-2,0.86465106006122427,0.88386841355412504,0.86873749550482993,0.86280335938417663,0.73497797739882886,0.7738504807927149,0.85869673343532993,0.3490970136395628,0.87460950209666721,0.95976236789557645,0.75245691716886243,0.7625309139390678,0.8706600145858534,0.9820588388908611,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1]
["Adjusted R-Squared",-5.1301136367423242E-2,0.73077897912573464,0.10892457084087621,0.29269788897861487,0.83267096690771802,0.84315428447198737,0.74802954320147075,2.7124411742837245E-3,-5.6957140650114479E-2,0.5327408289058243,0.71579582868912095,0.70149616279862481,0.80486817131982547,1.9706007729606068E-2,0.83274880498417225,0.91300457273750335,-0.16487366658539973,0.81953474674829907,0.84515788473883335,0.8249833273397732,0.81707114584556884,0.46995595479765778,0.72538986953401097,0.77391477349652793,0.15382611773143165,0.7993752033546675,0.83904947158230581,0.69941197084790441,0.71164468121172519,0.79305602333736547,0.92823535556344439,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0]
["Significance F",0.64635408541183115,3.7924393822781959E-6,0.30954717212462951,9.5814618898887274E-2,1.9630925952804419E-2,2.9494736101277783E-4,0.12598522839926474,0.41102265606353916,0.49814516747562454,1.3001734376013306E-3,3.1228123731395057E-5,8.2928879799627617E-5,3.1344989873542568E-3,0.38702725593472198,1.9737469807620425E-3,4.3497713631248269E-2,0.92364457240916298,2.479502646066928E-3,1.5662139095429716E-3,2.261632618097381E-3,2.5824411431143346E-3,0.21222677882460581,8.5124841807542137E-5,1.4495960949280632E-2,0.2129593708472455,1.082106465286397E-2,0.25367990262716977,1.5838040977382431E-4,1.1907799887939491E-4,1.167517236343543E-2,0.17003224684409249,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",227834.79200745295,-248037.01964067057,230646.99373418131,232368.12698522222,224301.15888000003,49469.923971898155,-102299.57638023648,230686.6265037967,231779.34946880522,263544.88487500028,-258858.11001795056,-191560.29522638037,323473.24565800768,229934.3653941669,209920.770554085,220110.83771859741,207618.73001693792,68568.871036388155,28331.975299415833,55521.053687435859,44208.939502289693,-325744.22099692444,-263496.02315456729,288812.227108586,227107.87321823247,209968.30495863647,219974.87454084289,-255173.82104094929,-171429.57814860402,395321.84010452835,218230.10061677193,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Coefficient 1",3.2435699920782142,3.4773297354192412,-590.8342480564686,-1329.9322741859025,1340.7142799999972,404.11565506164357,4.923185357795302,3.1784157553605343,-2.8700158440470425,-7.9434321303490698,3.565870666686731,3.0521478772656128,-0.8004612561960549,-1338.7881456411778,829.40701321961058,494.34568057601763,50.299673479808384,413.49158515583815,447.65504455710231,392.47439092063837,416.93014308682876,9.2152438750303816,5.0593968902087276,1.1389240895206498,-6.877246330571241,-0.1306428182521796,0.29242857951296108,3.5451010805494114,2.9847261980192239,-1.3104902894572579,234.89922375618275,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficient 2","","","","","","",2.3796545091148276,-1961.3123385039041,-684.52556976708786,-1967.8161565733349,-216.87165154253995,241.05266887570997,2083.8177139331192,380.96056918012982,2220.6110362748282,2019.5299947397621,-0.75782108593906572,-0.17022548410475297,473.08695211583137,-215.88884062542849,-60.623876772762713,3.9740623943954705,3.5595738736022455,-0.55839981436824959,876.33899340581672,856.70200183200188,445.18997340807505,-131.99886357516019,-500.74212304523138,-519.02133965180724,524.53050383562947,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5]
["Coefficient 3","","","","","","","","","","","","","","","","","","","","","",141.14856056323828,-450.66563941215742,2134.2753495585725,706.91518149934041,2218.8519844122638,2028.1797459902045,-213.37258445978679,-524.50430742070762,2077.5964015121099,2294.6586834318186,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["p-value for Intercept","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["p-value for Coefficient 1",4.7465992211882146E-13,2.7652988096447113E-3,1.7393643030803974E-6,7.5893715107474532E-10,1.7975019775882816E-7,0.10374993407906362,0.42368333965098537,1.1251787471050598E-9,1.6076328270921404E-8,6.8474241936453623E-14,4.3382377195374053E-3,1.6353816658615815E-2,1.1683463189520508E-2,1.7328649361559608E-9,3.1621350410191078E-9,1.0625851439966608E-4,5.1525722967461871E-2,0.37652742601843153,0.42594729644339557,0.11615750512961896,0.73395193937133918,0.20958494873894504,2.583652272810925E-3,7.2540195846894015E-2,4.1639931605017119E-12,8.5659616565000368E-8,9.0380238407035667E-3,6.4555566441889776E-3,0.19399141587789007,2.7613326267994433E-2,7.5678532675477707E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["p-value for Coefficient 2",0.64635408541183259,3.7924393822782107E-6,0.3095471721246294,9.5814618898887316E-2,1.9630925952804419E-2,2.9494736101277755E-4,0.15519405193921187,0.59956292913295606,0.50847303772092789,0.1774555319021078,1.4357147297638001E-5,3.5373787434006375E-5,0.27885117840395934,0.22129757217582194,0.15444925526853653,0.19167100447932905,0.81520161948717984,1.2953391078700501E-3,8.9136970890323227E-4,1.1897881586420658E-3,0.21602347235961974,0.21931531473410767,0.26006600572913874,0.69018775571233126,0.17777994844224063,0.96683263243321327,0.82346060183673708,2.913797509052611E-5,4.0459633925360667E-3,0.22016653753605628,0.44398299034965882,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["p-value for Coefficient 3","","","","","","",8.3457628335550371E-2,0.24371571425065547,0.5407006453587675,3.3561643806929997E-4,0.69798247153497472,0.61820485745955067,1.646632964460538E-3,0.53347543701912237,1.1286616331023459E-3,{"$f":"IF(AND(Q$527=\"\",Q$528=\"\",Q$529=\"\",Q$530=\"\",Q$531=\"\"),\"\",IF(OFFSET(INDIRECT(Q$553&MATCH(Q$556,Q$1:Q$520,0)),$BM549,0)=\"\",\"\",OFFSET(INDIRECT(Q$553&MATCH(Q$556,Q$1:Q$520,0)),$BM549,0)))","v":3.8574465871132425E-2},0.8994795574600738,0.78191669808021114,0.33658016183540274,0.61990420456184547,0.96667912208818296,7.3158844004939536E-2,7.248735940784511E-6,0.5716280553177403,0.18216412008339813,0.35314891253219916,0.45552815443197253,0.82843294206228257,0.44598621272436167,0.45428550931714162,0.26573101018205419,"","","","","","","","","","","","","","","","",{"$f":"IF(AND(AW$527=\"\",AW$528=\"\",AW$529=\"\",AW$530=\"\",AW$531=\"\"),\"\",IF(OFFSET(INDIRECT(AW$553&MATCH(AW$556,AW$1:AW$520,0)),$BM549,0)=\"\",\"\",OFFSET(INDIRECT(AW$553&MATCH(AW$556,AW$1:AW$520,0)),$BM549,0)))","v":""},"","","","","","","","","","","","","","","",12]
["p-value for Coefficient 4",{"$f":"IF(AND(B$527=\"\",B$528=\"\",B$529=\"\",B$530=\"\",B$531=\"\"),\"\",IF(OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$520,0)),$BM550,0)=\"\",\"\",OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$520,0)),$BM550,0)))","v":""},"","","","","","","","","","","","","","","","","","","","",0.89661933469404087,0.36535497770793846,4.2941051023282417E-3,0.2569013245021069,3.2254282725084384E-3,0.1704963013517557,0.67580594684687045,0.39085756641303149,3.3602884197608627E-3,0.11976425972714896,{"$f":"IF(AND(AG$527=\"\",AG$528=\"\",AG$529=\"\",AG$530=\"\",AG$531=\"\"),\"\",IF(OFFSET(INDIRECT(AG$553&MATCH(AG$556,AG$1:AG$520,0)),$BM550,0)=\"\",\"\",OFFSET(INDIRECT(AG$553&MATCH(AG$556,AG$1:AG$520,0)),$BM550,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",13]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B124=\"\",\"\",COUNT(B558:B571))","v":0},{"$f":"IF(C124=\"\",\"\",COUNT(C558:C571))","v":0},0,0,3,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Adjusted R-Squared Rank",{"$f":"IF(B554=\"\",\"\",RANK(B536,$B536:$BL536))","v":29},{"$f":"IF(C554=\"\",\"\",RANK(C536,$B536:$BL536))","v":16},26,24,7,4,15,28,30,22,18,20,11,27,6,2,31,9,3,8,10,23,17,14,25,12,5,21,19,13,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B554>0,MAX(B$558:B$571),IF(AND(B554=0,COUNT(B$572:B$585)>0),MAX(B$572:B$585),MAX(B586:B599)))","v":-5.1301136367423242E-2},{"$f":"IF(C554>0,MAX(C$558:C$571),IF(AND(C554=0,COUNT(C$572:C$585)>0),MAX(C$572:C$585),MAX(C586:C599)))","v":0.73077897912573464},0.10892457084087621,0.29269788897861487,0.83267096690771802,0.84315428447198737,0.74802954320147075,2.7124411742837245E-3,-5.6957140650114479E-2,0.5327408289058243,0.71579582868912095,0.70149616279862481,0.80486817131982547,1.9706007729606068E-2,0.83274880498417225,0.91300457273750335,-0.16487366658539973,0.81953474674829907,0.84515788473883335,0.8249833273397732,0.81707114584556884,0.46995595479765778,0.72538986953401097,0.77391477349652793,0.15382611773143165,0.7993752033546675,0.83904947158230581,0.69941197084790441,0.71164468121172519,0.79305602333736547,0.92823535556344439,0,0,0,0,0,0,0,0,0.62040577638727512,0,0,0,0,0,0.61011431668779892,0.99332296901942119,0,0,0,0,0,0,0,0.99969815292678899,0,0,0,0,0,0,0,0]
["Consider?",{"$f":"IF(B554=\"\",\"\",IF(B554>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C554=\"\",\"\",IF(C554>0,\"!!!!!!!!!\",\"\"))","v":""},"","","!!!!!!!!!","","","","","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B121=\"!!!\",B586,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.62040577638727512,"","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B152=\"!!!\",B587,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B183=\"!!!\",B588,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B214=\"!!!\",B589,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B245=\"!!!\",B590,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B276=\"!!!\",B591,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.61011431668779892,"","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B307=\"!!!\",B592,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B338=\"!!!\",B593,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B369=\"!!!\",B594,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B400=\"!!!\",B595,\"\")","v":""},"","","",0.79324317609857131,"","","","","","","","","",0.83274880498417225,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B431=\"!!!\",B596,\"\")","v":""},"","","",0.69861713368888834,"","","","","","","","","",0.77656195516004001,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B462=\"!!!\",B597,\"\")","v":""},"","","","","","","","","","","","","",0.64365707815077533,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B493=\"!!!\",B598,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.99332296901942119,"","","","","","","",0.99969815292678899,"","","","","","","",""]
[null,{"$f":"IF(B524=\"!!!\",B599,\"\")","v":""},{"$f":"IF(C524=\"!!!\",C599,\"\")","v":""},"","",0.83267096690771802,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B122=\"YES\",B586,\"\")","v":-6.0528553789853189E-2},"","",-6.2029853584719456E-2,"","","","","",0.5327408289058243,"","","","","","","","","","",0.5963111966646385,"","","","","","",0.69941197084790441,0.71164468121172519,"","",0.71154115099812532,4.0097870054869755E-2,4.1050551223272995E-4,0.57696842594443265,0.69857451372376556,0.70297082146604972,0.70284336230131406,1.8970365024798701E-2,0.62040577638727512,0.60783672322692861,0.51817726595388658,0.70485292800958765,0.70685906915152452,0.71836652670068779,0.70133537348755326,0.70997725609410156,0.70552936865895843,0.69180934717791609,8.1779560096797771E-4,0.5913688598536897,0.58126205974204426,0.68258817137767558,0.69897594014503617,0.69555694164783211,0.6164028854077388,0.69767425997128807,0.58451033349161496,0.6864230664856491,0.69944490010727101,0.69679728297715615,0.68526377194609722,0.68686787104667568]
[null,{"$f":"IF(B153=\"YES\",B587,\"\")","v":-5.1301136367423242E-2},"","",1.6482910509167739E-2,"","","","","",0.40950212253084606,"",0.70149616279862481,"","","","","","","","",0.4975595842480724,"","","",-7.2081589508261323E-2,"","",0.68304288686011216,0.67693800898817724,"","",0.72086050890735498,-4.2654935872780082E-2,-8.1496390835656754E-2,0.46212464500381106,0.67495630866794265,0.67892077206411849,0.67328029770808151,-5.2081488279557671E-2,0.50342864398081955,0.46886320787265079,0.33606033053315548,0.72254932892423762,0.71824726909946568,0.70449620868766616,0.6566396339863324,0.7205967642186466,0.70112016776397879,0.70719624041313389,-0.11633075592630771,0.46226224481147932,0.42724310749373889,0.65667847981099214,0.6509263341069581,0.65258208168332732,0.46971387197611475,0.7109191782181612,0.42191268791770881,0.69732901857602203,0.69655670564101857,0.70443625415727029,0.62574262338574405,0.68406344165639388]
[null,{"$f":"IF(B184=\"YES\",B588,\"\")","v":-7.0521492178941145E-2},"","",2.0597589728744196E-2,"","","","","",0.3051321575058758,"",0.63228842644566707,"","","","","","","","",0.40133352994338262,"","","",7.7074310830207368E-2,"","",0.60186388126263335,"","","",0.64262042012744558,5.6448194297035702E-2,-0.11865501434192348,0.35805696999172221,0.59215782773024017,0.60494778993196874,0.59205298641409054,1.4654827329447525E-2,0.36394764374754046,0.35423800769472175,0.18636819610094732,0.64709077116315339,0.6254946420827584,0.60601526515550541,0.57212587834127893,0.62724342133584898,0.61836831776914281,0.62086986708228864,-3.8150761442254529E-3,0.30743831803742427,0.30196093421296089,0.56904128300487211,0.55514957527580899,0.57088973971548207,0.31034723022736127,0.61595101880386827,0.24218981434785442,0.61183704650384507,0.59232950044539012,0.60275961274986067,0.52952087365351619,0.57460908294914703]
[null,{"$f":"IF(B215=\"YES\",B589,\"\")","v":""},"","",0.12296586939787077,"","","","","",0.1822190568833939,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B246=\"YES\",B590,\"\")","v":""},"","",7.7955411648938641E-2,"","","","","",-1.4770550460753051E-2,"",0.36549093173095831,"","",4.9209809924883078E-3,"",-0.16487366658539973,"","","",0.17381818073518324,0.27418232793572184,"","",0.15382611773143165,"","","","","","",0.34836111132019709,7.369281500148786E-2,0.11230210677039532,9.3328954708034789E-2,0.30951937938268748,0.40938210262767305,0.2777126217975428,0.26160504918283517,0.11304425586246411,0.1973896026451393,0.17792969249648691,0.4340453892310342,0.27852589495957969,0.22568166888330815,0.48115326281713622,0.27624851619102081,0.38101705587844087,0.28396195760127024,0.23139989205520195,3.1859650010940738E-2,0.11468709758244719,0.36983013824023181,0.23773855322498053,0.36354132677932505,0.17973029828221559,0.43428475227233121,0.14481455002909294,0.37790882447753682,0.19911511494491152,0.30617347853374566,0.41635045552923455,0.35439003315809409]
[null,{"$f":"IF(B277=\"YES\",B591,\"\")","v":""},"","",8.26627278233521E-2,"","","","","",-0.17393617044309476,"",0.1634438213033878,"",-8.1612789080550696E-3,-0.15472954586102433,"","","","","",-4.0275899622565572E-2,"","","",6.271403280158714E-3,"","",8.6055757188144913E-2,"","","",9.7012466991810486E-2,-0.15767775660221225,0.26702148305051487,-0.15579514947342402,4.0748413030675078E-2,0.34055082851391699,2.6950063927074996E-2,0.2774046138708941,-0.14178135091957098,0.29647425188412957,0.36744814566401329,0.54884689973197842,1.7027856818513154E-2,-2.6770906628485247E-2,0.61011431668779892,-1.160579415445151E-2,0.26957392753310172,2.295568199177267E-2,0.19869282555166123,-0.27886137600867023,0.21167855437572813,0.25958578981351965,-5.9913449514236994E-2,0.45207645913296668,0.31653366281417417,0.57416254982143022,0.29217061789593579,0.48561769456721393,-0.11605768569733499,0.16675214937202856,0.56365278323143231,0.50960393615126398]
[null,{"$f":"IF(B308=\"YES\",B592,\"\")","v":""},"","",2.0773353129211802E-2,-8.7351667876366168E-2,"","","","",-0.20458880346530872,"",0.10653132670130175,"",-8.697470502755035E-2,-0.13019530675103252,"","","","","",-0.12378798301108843,"","","",-8.8688320041004298E-2,"","",1.4872956809782401E-2,"","","",9.4045568609114616E-3,-0.22869015271266629,0.22526949128107365,-0.26424755337403133,-5.3042047059270736E-2,0.3577152849369859,-6.6269334401343138E-2,0.23745038751124004,-0.23479189222843549,0.23252843298625558,0.3127526239773018,0.49726645147987825,-7.0403607924359887E-2,-0.12369199070517745,0.56517453852239186,-0.12721170215836519,0.28015823701979681,-7.603490446210362E-2,0.15398129861669116,-0.40420658722287273,0.12856311552734059,0.26763695526940889,-0.16015113727364355,0.4008400564320394,0.24314436306245973,0.51534390419692944,0.20085790545340121,0.41671852609107463,-0.2484746374691007,0.16232569964657997,0.50905707260924282,0.43235757508100681]
[null,{"$f":"IF(B339=\"YES\",B593,\"\")","v":""},{"$f":"IF(C339=\"YES\",C593,\"\")","v":""},"",1.9127681443317987E-2,-9.6889680628787486E-2,"","","","",-0.23160697691933926,"",0.26201238686841721,"","",-0.15608454197695379,"","","","","",2.1780566590545281E-2,"","","",-8.5407038929032009E-2,"","",0.15667602618345253,"","","",0.22378795124912049,-0.24831505815908519,0.23913272670411917,-0.10416138817776403,9.223867345004752E-2,0.58352047960696918,0.25942341367289512,0.29569938555225889,-9.7783794175141062E-2,0.25570004083111836,0.27658585439197925,0.49821761649329588,-2.1804542442234769E-2,1.619324821082883E-2,0.56690081456605979,9.4754811027075572E-2,0.62346218827096511,0.23903914177407529,0.23560581531131911,-0.27474541719236423,0.15214843710184253,0.57267567471434822,0.18483052773494046,0.54734841315576155,0.19816185220996063,0.50801602934778034,0.1370429495214715,0.55678762920749159,0.32829089577864395,0.55303314782461688,0.49122523898706449,0.44700469893555228]
[null,{"$f":"IF(B370=\"YES\",B594,\"\")","v":""},{"$f":"IF(C370=\"YES\",C594,\"\")","v":""},8.9693374126159825E-2,-7.8647780191901814E-2,7.3768992860892557E-2,"","",2.7124411742837245E-3,"","","",7.6934095090806204E-2,"",1.9706007729606068E-2,4.0192250765427255E-2,"","","","","","","","","","","","",-3.2999208658247646E-2,-7.8081926343931476E-2,"","",7.4878693019655287E-2,7.5029310874304755E-2,0.26142018733107192,-0.22745886302798435,-4.0694152516711567E-2,0.50233227302529893,5.860214626837168E-2,0.2910429941662655,-6.6264033259505473E-2,0.3603528137743191,0.2251460927899652,0.47330548539636669,2.2965565596997983E-2,-0.2097387942856585,0.42637623724996204,0.11188682095683103,0.50958874218054784,2.162453850070669E-2,0.16378084365959591,-0.10194614078088407,0.23841405112051586,0.4384434548254873,-8.0524650998964817E-2,0.40410366697568134,0.23329997770084301,0.34311458143374862,5.0023408496637778E-2,0.38817455638356968,0.1036081885746476,0.38807052970186562,0.29956665996925169,0.18828145536265004]
[null,{"$f":"IF(B401=\"YES\",B595,\"\")","v":""},{"$f":"IF(C401=\"YES\",C595,\"\")","v":""},4.6684072264256117E-2,1.9440680508714774E-2,0.79324317609857131,"","","",-5.6957140650114479E-2,"","","",0.80486817131982547,"",0.83274880498417225,"","",0.81953474674829907,"",0.8249833273397732,0.81707114584556884,"","","","","","","","",0.79305602333736547,"",0.79593735759750039,0.81558229558906969,0.81475129266607793,0.79768411966928299,0.81560936823986396,0.82154468136079006,0.78592371542205797,0.83040508634081767,0.82499537089694108,0.79727389473026555,0.75058737426146593,0.7428684417523197,0.78438222286235759,-0.51769591820421912,0.78322053548228521,0.76999939106848481,0.77989695832957895,0.74710691868944701,0.78801041093801749,0.78202365191275924,0.76941361265504349,0.79663861447012629,0.78350689218204517,0.77738640981127927,0.78919301356693694,0.73437386872287169,0.71892641164324667,0.70707507311766127,0.71905126413608811,0.73256152724814783,0.73667221804159355,0.62035987026543937]
[null,{"$f":"IF(B432=\"YES\",B596,\"\")","v":""},{"$f":"IF(C432=\"YES\",C596,\"\")","v":""},-0.11156387719166456,0.29269788897861487,0.69861713368888834,"","","","","","","",0.67443723019581969,"",0.77656195516004001,"","",0.7024622652177388,"",0.73897030980271317,"","","","","","","","","",0.65219383209260506,"",0.78483056372700988,0.69401205107085762,0.77622814949807051,0.67882646279904635,0.72499213344770697,0.71005551998008931,0.63008108245548744,0.7733533988070338,0.73146652487721986,0.69208004900826126,0.66977730444118588,0.64705774396881177,0.64082949521558064,0.42269852231605576,0.66200310258274708,0.71961760850877476,0.75952898884650788,0.76616965294525663,0.71682294701613714,0.64209424005974591,0.70209960079781109,0.69784646259352667,0.64885478805651642,0.61408720729287725,0.70035012861442014,0.50866605976207024,0.57725124134219996,0.7370322570967498,0.72584155600706346,0.64546418343074174,0.55093865562408562,0.79090104950455853]
[null,{"$f":"IF(B463=\"YES\",B597,\"\")","v":""},{"$f":"IF(C463=\"YES\",C597,\"\")","v":""},-0.19148780937697016,0.12722997370529693,0.53762529697205308,"","","","","","","",0.44185828651150638,"",0.64365707815077533,"","","","",0.53621832774236067,"",0.46995595479765778,"","","","","","","",0.33690708611083026,"",0.62343182933372943,0.42384905558347058,0.57962039769254403,0.38866251459392337,0.52274596529525041,0.44930844392901886,0.30228698412398786,0.56721531506218492,0.52504493206709191,0.40874907092619023,0.33838074900366211,0.31567552581403602,0.37477986508167982,0.20493409938381868,0.34106180895203497,0.46481566194252277,0.48768333990094748,0.55071727192462205,0.3911942456360058,0.29471515749696975,0.37689572144647343,0.35528385742908464,0.333289413057412,0.17746755269994985,0.36631515611659271,-0.2342641001673762,-0.21652262595620009,0.25050403568044999,0.23563262937589879,6.4179449166896774E-3,-0.26185418747325784,""]
[null,{"$f":"IF(B494=\"YES\",B598,\"\")","v":""},{"$f":"IF(C494=\"YES\",C598,\"\")","v":""},1.3266292482552511E-2,0.28607132491754517,0.27896002604276471,"","","","","","","","","",5.2288212456463867E-2,"",-0.32155116819187191,"","",0.11796658617248508,"","","","","","","","","","","",0.54752952501440966,-0.94407691142030759,-0.25346253354938919,0.83284861054798931,-0.34046681097097586,-0.23634794841283813,0.83396906883956223,-0.309650186237032,0.83954421623974262,0.92975728652118184,-0.90283481325821846,-1.2746839693305922E-2,0.88293779802540939,0.28167666222391752,-1.1892263153912177,0.99332296901942119,9.884968519360271E-2,0.70370738558226087,-1.1551609241436642,0.69505982205089634,0.98434662210806767,-1.4714052992016118,0.67913729226465502,0.99969815292678899,0.89611516196455021,"","","","","","",""]
[null,{"$f":"IF(B525=\"YES\",B599,\"\")","v":""},{"$f":"IF(C525=\"YES\",C599,\"\")","v":""},0.10892457084087621,0.23346247448003385,0.83267096690771802,"","",-0.3351430817747757,"","","","",0.76648304799555667,"",0.78166322674362854,"","",0.61012345396169199,"","","","","","","","","",-0.75340287702313846,"","","",0.76492432342559225,0.49531496627503424,0.62821304874009298,0.75857895526682517,0.37811031908240444,0.45274398447226094,0.75955155719599432,0.940415790958677,0.89744828339038962,0.9208135677335294,"","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B102","v":-6.0528553789853189E-2},0.73077897912573464,2.9617034525700567E-2,-6.2029853584719456E-2,0.50346146174262796,7.2638733457301569E-2,0.72767309752892129,-2.5864681569030122E-2,-0.1295550132042402,0.5327408289058243,0.71579582868912095,0.71847417527293156,0.7190462303146552,-1.7562182938202411E-2,0.50442375014798013,0.53936023341410122,5.0086290836913454E-2,0.71401361156399201,4.0810078524704176E-2,3.858907009205019E-2,0.5963111966646385,0.72711512656559751,0.72538986953401097,0.70830015687161485,-8.5640729160803925E-2,0.51463825885131198,0.54323976148081721,0.69941197084790441,0.71164468121172519,0.71380282428747888,0.52601976853531462,0.71154115099812532,4.0097870054869755E-2,4.1050551223272995E-4,0.57696842594443265,0.69857451372376556,0.70297082146604972,0.70284336230131406,1.8970365024798701E-2,0.62040577638727512,0.60783672322692861,0.51817726595388658,0.70485292800958765,0.70685906915152452,0.71836652670068779,0.70133537348755326,0.70997725609410156,0.70552936865895843,0.69180934717791609,8.1779560096797771E-4,0.5913688598536897,0.58126205974204426,0.68258817137767558,0.69897594014503617,0.69555694164783211,0.6164028854077388,0.69767425997128807,0.58451033349161496,0.6864230664856491,0.69944490010727101,0.69679728297715615,0.68526377194609722,0.68686787104667568]
[null,{"$f":"B133","v":-5.1301136367423242E-2},0.71622655021408188,3.7156307319515254E-2,1.6482910509167739E-2,0.40833743798331912,3.2288546365821319E-2,0.72556437607218727,-3.1296016447868218E-2,-5.2882719894603754E-2,0.40950212253084606,0.69727528680571615,0.70149616279862481,0.69656179388934947,1.4326064052171247E-3,0.38659960040560548,0.38396715900779183,-3.0477812705072153E-2,0.69624661801614474,1.1599967222527001E-2,-1.2182765938392863E-2,0.4975595842480724,0.72542945223471245,0.70465048150172716,0.72933563044459626,-7.2081589508261323E-2,0.37463575549360584,0.37732932155963128,0.68304288686011216,0.67693800898817724,0.67928608015881364,0.35644902488180202,0.72086050890735498,-4.2654935872780082E-2,-8.1496390835656754E-2,0.46212464500381106,0.67495630866794265,0.67892077206411849,0.67328029770808151,-5.2081488279557671E-2,0.50342864398081955,0.46886320787265079,0.33606033053315548,0.72254932892423762,0.71824726909946568,0.70449620868766616,0.6566396339863324,0.7205967642186466,0.70112016776397879,0.70719624041313389,-0.11633075592630771,0.46226224481147932,0.42724310749373889,0.65667847981099214,0.6509263341069581,0.65258208168332732,0.46971387197611475,0.7109191782181612,0.42191268791770881,0.69732901857602203,0.69655670564101857,0.70443625415727029,0.62574262338574405,0.68406344165639388]
[null,{"$f":"B164","v":-7.0521492178941145E-2},0.64997022833406759,0.13539892642171911,2.0597589728744196E-2,0.29908519578296555,-2.6180439498932156E-2,0.65034981563149818,0.11697615830747508,-4.8623857202370502E-2,0.3051321575058758,0.62338871040400035,0.63228842644566707,0.62310045414278392,8.7161321364991579E-2,0.24522726893669963,0.25250361948288746,-9.1849962901032117E-2,0.6230560305848315,6.8891153960572007E-2,-4.9637199751237343E-2,0.40133352994338262,0.6363116955297935,0.62252144044284774,0.65166982607543966,7.7074310830207368E-2,0.25171701509431332,0.25065511441846722,0.60186388126263335,0.59204145886362725,0.60664800804182006,0.19050242727311772,0.64262042012744558,5.6448194297035702E-2,-0.11865501434192348,0.35805696999172221,0.59215782773024017,0.60494778993196874,0.59205298641409054,1.4654827329447525E-2,0.36394764374754046,0.35423800769472175,0.18636819610094732,0.64709077116315339,0.6254946420827584,0.60601526515550541,0.57212587834127893,0.62724342133584898,0.61836831776914281,0.62086986708228864,-3.8150761442254529E-3,0.30743831803742427,0.30196093421296089,0.56904128300487211,0.55514957527580899,0.57088973971548207,0.31034723022736127,0.61595101880386827,0.24218981434785442,0.61183704650384507,0.59232950044539012,0.60275961274986067,0.52952087365351619,0.57460908294914703]
[null,{"$f":"B195","v":-7.3254824255208018E-2},0.55149195926674532,8.2503577277811463E-2,0.12296586939787077,0.17306939447914893,-7.2496619868030951E-2,0.53955947006092242,8.6676359251169122E-2,0.11309471631353951,0.1822190568833939,0.51475558293395951,0.54176033400801804,0.51419341816300135,0.10168389632849073,0.10587702010712603,0.11725718372403064,-0.14699839812896451,0.51536628435865195,2.0559696376284593E-2,0.11368988040797319,0.30798892364916935,0.51227177497005671,0.50803341213132358,0.53501895461760329,0.1558264287515658,0.12525189149019136,0.13403013615948467,0.5013349953880496,0.47185384316149137,0.53587071036306189,4.2197821330093248E-2,0.52887496993827943,3.7031964848860096E-3,5.9037358635433197E-2,0.25370072680188244,0.47345606854674815,0.52965735207316411,0.47305438649065884,0.12530462996539632,0.25098647112652556,0.27233468315258713,8.4756349966068179E-2,0.56099174289257614,0.49324843471359081,0.47419129696306117,0.50143438702578247,0.49771392064601,0.52031028754975439,0.4912464268925138,0.11134737970014905,0.180733500853826,0.21323859079665039,0.48289060562713343,0.42111903181143973,0.49160877916141266,0.20163478059164985,0.51221516860211858,0.12603089533843528,0.51407053979575634,0.4442330774374843,0.48320859230888402,0.4461342256918337,0.45372102641154277]
[null,{"$f":"B226","v":-7.3364085545925592E-2},0.37909120728728007,8.7402716837564468E-2,7.7955411648938641E-2,9.7275510131360678E-3,-6.9422949382899043E-2,0.34014949074185369,0.11953312261003775,7.2622475524983271E-2,-1.4770550460753051E-2,0.33278819959398631,0.36549093173095831,0.32810440508286737,6.9092049237587799E-2,4.9209809924883078E-3,-5.7430951753018149E-3,-0.16487366658539973,0.33918057176040362,0.11397050002710211,0.18532823557250042,0.17381818073518324,0.27418232793572184,0.30287049420353396,0.34139023656892731,0.15382611773143165,3.1608307491398556E-2,-1.4457247966566644E-2,0.30301840172845668,0.30960866742993726,0.41318044174423851,6.2161267182322802E-2,0.34836111132019709,7.369281500148786E-2,0.11230210677039532,9.3328954708034789E-2,0.30951937938268748,0.40938210262767305,0.2777126217975428,0.26160504918283517,0.11304425586246411,0.1973896026451393,0.17792969249648691,0.4340453892310342,0.27852589495957969,0.22568166888330815,0.48115326281713622,0.27624851619102081,0.38101705587844087,0.28396195760127024,0.23139989205520195,3.1859650010940738E-2,0.11468709758244719,0.36983013824023181,0.23773855322498053,0.36354132677932505,0.17973029828221559,0.43428475227233121,0.14481455002909294,0.37790882447753682,0.19911511494491152,0.30617347853374566,0.41635045552923455,0.35439003315809409]
[null,{"$f":"B257","v":-7.5280182673445661E-2},0.16106598079193882,-6.5881920291828364E-2,8.26627278233521E-2,-9.0386689202366019E-2,-3.7423272217854305E-2,8.2947382515249218E-2,-0.10765629007135742,9.2055008206611028E-2,-0.17393617044309476,7.7188566857888621E-2,0.1634438213033878,0.11622698954687154,-8.1612789080550696E-3,-0.15472954586102433,0.23770320489741623,-0.14110169932639288,0.12338329713531553,-5.4357834077981296E-2,0.33788767247476825,-4.0275899622565572E-2,-1.2806519037394567E-2,8.2509172007167272E-2,0.12409004571321978,6.271403280158714E-3,-0.22019802242075615,0.19095411826747799,8.6055757188144913E-2,5.6183989196865326E-2,0.51156289186083448,0.31602569075204695,9.7012466991810486E-2,-0.15767775660221225,0.26702148305051487,-0.15579514947342402,4.0748413030675078E-2,0.34055082851391699,2.6950063927074996E-2,0.2774046138708941,-0.14178135091957098,0.29647425188412957,0.36744814566401329,0.54884689973197842,1.7027856818513154E-2,-2.6770906628485247E-2,0.61011431668779892,-1.160579415445151E-2,0.26957392753310172,2.295568199177267E-2,0.19869282555166123,-0.27886137600867023,0.21167855437572813,0.25958578981351965,-5.9913449514236994E-2,0.45207645913296668,0.31653366281417417,0.57416254982143022,0.29217061789593579,0.48561769456721393,-0.11605768569733499,0.16675214937202856,0.56365278323143231,0.50960393615126398]
[null,{"$f":"B288","v":-8.7965512904858795E-2},9.9537217442219744E-2,-8.8166812588559212E-2,2.0773353129211802E-2,-8.7351667876366168E-2,-4.2830341329679514E-2,5.6567831262752423E-3,-0.16313729484105205,1.6105336181011214E-2,-0.20458880346530872,-5.0242831809139195E-4,0.10653132670130175,4.874873471432211E-2,-8.697470502755035E-2,-0.13019530675103252,0.20427310593970599,-0.15755583472783108,4.9753286135673709E-2,-9.7765601710474312E-2,0.3052989579253762,-0.12378798301108843,-0.11187251940149467,1.0861758321916382E-2,5.8056151555042013E-2,-8.8688320041004298E-2,-0.24923606087810693,0.12566772462756981,1.4872956809782401E-2,-1.7686210617629761E-2,0.46843285618077735,0.31052249626842288,9.4045568609114616E-3,-0.22869015271266629,0.22526949128107365,-0.26424755337403133,-5.3042047059270736E-2,0.3577152849369859,-6.6269334401343138E-2,0.23745038751124004,-0.23479189222843549,0.23252843298625558,0.3127526239773018,0.49726645147987825,-7.0403607924359887E-2,-0.12369199070517745,0.56517453852239186,-0.12721170215836519,0.28015823701979681,-7.603490446210362E-2,0.15398129861669116,-0.40420658722287273,0.12856311552734059,0.26763695526940889,-0.16015113727364355,0.4008400564320394,0.24314436306245973,0.51534390419692944,0.20085790545340121,0.41671852609107463,-0.2484746374691007,0.16232569964657997,0.50905707260924282,0.43235757508100681]
[null,{"$f":"B319","v":-9.9072145612860055E-2},0.19743069159836596,-9.4729801654213144E-2,1.9127681443317987E-2,-9.6889680628787486E-2,-5.3481770537425838E-2,0.14170032942801586,-0.17244160710496481,8.2211261573360561E-3,-0.23160697691933926,0.11467235813100746,0.26201238686841721,0.10300689071529123,-0.103470050458497,-0.15608454197695379,0.22223100102370041,-0.18396600366050231,0.13927434796178817,-0.10317963029615157,0.32767708567340836,2.1780566590545281E-2,1.9426838206095871E-2,0.15658558646639584,0.11616475148128329,-8.5407038929032009E-2,-0.29602609723598189,0.11920853867520734,0.15667602618345253,3.8093840943931631E-2,0.46948369134787271,0.31209389587748693,0.22378795124912049,-0.24831505815908519,0.23913272670411917,-0.10416138817776403,9.223867345004752E-2,0.58352047960696918,0.25942341367289512,0.29569938555225889,-9.7783794175141062E-2,0.25570004083111836,0.27658585439197925,0.49821761649329588,-2.1804542442234769E-2,1.619324821082883E-2,0.56690081456605979,9.4754811027075572E-2,0.62346218827096511,0.23903914177407529,0.23560581531131911,-0.27474541719236423,0.15214843710184253,0.57267567471434822,0.18483052773494046,0.54734841315576155,0.19816185220996063,0.50801602934778034,0.1370429495214715,0.55678762920749159,0.32829089577864395,0.55303314782461688,0.49122523898706449,0.44700469893555228]
[null,{"$f":"B350","v":-7.4593501312947813E-2},{"$f":"C350","v":7.8579736730161637E-2},8.9693374126159825E-2,-7.8647780191901814E-2,7.3768992860892557E-2,7.7456648727359412E-2,-4.293810289656487E-2,2.7124411742837245E-3,-9.0373951104632796E-2,-5.4445939464598601E-2,9.4489064431754043E-3,7.6934095090806204E-2,5.0548229914252243E-2,1.9706007729606068E-2,4.0192250765427255E-2,0.43696079750561495,-5.361870366142428E-2,8.6244478194239652E-2,6.0962674374092404E-2,0.36080619452225082,-5.3872073302498533E-2,-4.4220378258040371E-2,-7.5393826369800562E-2,9.590672339545284E-3,-0.13825146390834764,4.9811844497525293E-2,0.34346467582995494,-3.2999208658247646E-2,-7.8081926343931476E-2,0.47813103730960521,0.34586092690995907,7.4878693019655287E-2,7.5029310874304755E-2,0.26142018733107192,-0.22745886302798435,-4.0694152516711567E-2,0.50233227302529893,5.860214626837168E-2,0.2910429941662655,-6.6264033259505473E-2,0.3603528137743191,0.2251460927899652,0.47330548539636669,2.2965565596997983E-2,-0.2097387942856585,0.42637623724996204,0.11188682095683103,0.50958874218054784,2.162453850070669E-2,0.16378084365959591,-0.10194614078088407,0.23841405112051586,0.4384434548254873,-8.0524650998964817E-2,0.40410366697568134,0.23329997770084301,0.34311458143374862,5.0023408496637778E-2,0.38817455638356968,0.1036081885746476,0.38807052970186562,0.29956665996925169,0.18828145536265004]
[null,{"$f":"B381","v":3.0545432308441627E-2},{"$f":"C381","v":1.6552051185704148E-2},4.6684072264256117E-2,1.9440680508714774E-2,0.79324317609857131,0.84315428447198737,-0.11075593857309281,-0.10196257101422861,-5.6957140650114479E-2,0.79780676948051543,-7.8313592482323016E-2,-0.11864599609831195,0.80486817131982547,-1.8212458267564419E-2,0.83274880498417225,0.75986349025078281,0.82890199575954526,0.81953474674829907,0.84515788473883335,0.8249833273397732,0.81707114584556884,-0.29397338222624569,-0.26084726655327556,0.77391477349652793,-0.22182001643318242,0.7993752033546675,0.75749621099172371,-0.21663027142787855,0.8173728124629388,0.79305602333736547,0.80013594398857868,0.79593735759750039,0.81558229558906969,0.81475129266607793,0.79768411966928299,0.81560936823986396,0.82154468136079006,0.78592371542205797,0.83040508634081767,0.82499537089694108,0.79727389473026555,0.75058737426146593,0.7428684417523197,0.78438222286235759,-0.51769591820421912,0.78322053548228521,0.76999939106848481,0.77989695832957895,0.74710691868944701,0.78801041093801749,0.78202365191275924,0.76941361265504349,0.79663861447012629,0.78350689218204517,0.77738640981127927,0.78919301356693694,0.73437386872287169,0.71892641164324667,0.70707507311766127,0.71905126413608811,0.73256152724814783,0.73667221804159355,0.62035987026543937]
[null,{"$f":"B412","v":-0.13062013868629838},{"$f":"C412","v":0.18468097975656553},-0.11156387719166456,0.29269788897861487,0.69861713368888834,0.75182200300567281,0.60257563820832449,-0.33387470869274583,0.21317631527172809,0.72512803696751438,0.10472177692474709,0.17155045816037945,0.67443723019581969,0.15499271063140679,0.77656195516004001,0.64690730509835603,0.7285738027189238,0.7024622652177388,0.75462379861851792,0.73897030980271317,0.70237500063042169,0.53089570785417628,0.53436122990976642,0.70620006893634524,6.4169503326617305E-2,0.7215815462043127,0.71776225066839738,1.659678704834544E-2,0.72079639547195962,0.65219383209260506,0.74033370197937742,0.78483056372700988,0.69401205107085762,0.77622814949807051,0.67882646279904635,0.72499213344770697,0.71005551998008931,0.63008108245548744,0.7733533988070338,0.73146652487721986,0.69208004900826126,0.66977730444118588,0.64705774396881177,0.64082949521558064,0.42269852231605576,0.66200310258274708,0.71961760850877476,0.75952898884650788,0.76616965294525663,0.71682294701613714,0.64209424005974591,0.70209960079781109,0.69784646259352667,0.64885478805651642,0.61408720729287725,0.70035012861442014,0.50866605976207024,0.57725124134219996,0.7370322570967498,0.72584155600706346,0.64546418343074174,0.55093865562408562,0.79090104950455853]
[null,{"$f":"IF(B443=\"\",\"\",IF(B443>=1,\"\",B443))","v":-0.13831810108232093},{"$f":"IF(C443=\"\",\"\",IF(C443>=1,\"\",C443))","v":0.19474228387631348},-0.19148780937697016,0.12722997370529693,0.53762529697205308,0.578123438447676,0.59982292268102255,-0.37077255946241633,-7.0579516141841658E-2,0.52350389142492193,0.28482616108968295,2.2336484590655514E-2,0.44185828651150638,-7.1623821121172326E-2,0.64365707815077533,0.4346721393032047,0.51196235655441247,0.47300838887092067,0.56319217480820893,0.53621832774236067,0.47580580790703331,0.46995595479765778,0.46669134738171331,0.53298493157023152,-0.42553596112654174,0.52971718590430594,0.46532150411022438,4.6651576953958752E-2,0.55088119693447268,0.33690708611083026,0.55761879733986197,0.62343182933372943,0.42384905558347058,0.57962039769254403,0.38866251459392337,0.52274596529525041,0.44930844392901886,0.30228698412398786,0.56721531506218492,0.52504493206709191,0.40874907092619023,0.33838074900366211,0.31567552581403602,0.37477986508167982,0.20493409938381868,0.34106180895203497,0.46481566194252277,0.48768333990094748,0.55071727192462205,0.3911942456360058,0.29471515749696975,0.37689572144647343,0.35528385742908464,0.333289413057412,0.17746755269994985,0.36631515611659271,-0.2342641001673762,-0.21652262595620009,0.25050403568044999,0.23563262937589879,6.4179449166896774E-3,-0.26185418747325784,""]
[null,{"$f":"IF(B474=\"\",\"\",IF(B474>=1,\"\",B474))","v":-4.8904499948072999E-2},{"$f":"IF(C474=\"\",\"\",IF(C474>=1,\"\",C474))","v":0.3067952918315715},1.3266292482552511E-2,0.28607132491754517,0.27896002604276471,-2.0438657318085196E-2,0.63207641726352215,-0.31470898016086152,4.8180869173512754E-2,4.4372435717533243E-2,9.684259981992345E-2,0.1753376183972799,0.12340765267230092,0.11675746403156051,5.2288212456463867E-2,0.25216082230303155,-0.32155116819187191,9.9974685892013859E-2,-0.29699996268615286,0.11796658617248508,0.88851724506262586,0.5469531761957791,0.48399831390874315,0.47128932037188775,-8.8599164846902667E-2,-0.42151557272197127,2.9645185480458025E-3,-0.23589151879545001,-0.22180266761019407,-0.12125818181636072,-0.1048370219309509,0.54752952501440966,-0.94407691142030759,-0.25346253354938919,0.83284861054798931,-0.34046681097097586,-0.23634794841283813,0.83396906883956223,-0.309650186237032,0.83954421623974262,0.92975728652118184,-0.90283481325821846,-1.2746839693305922E-2,0.88293779802540939,0.28167666222391752,-1.1892263153912177,0.99332296901942119,9.884968519360271E-2,0.70370738558226087,-1.1551609241436642,0.69505982205089634,0.98434662210806767,-1.4714052992016118,0.67913729226465502,0.99969815292678899,0.89611516196455021,"","","","","","",""]
[null,{"$f":"IF(B505=\"\",\"\",IF(B505>=1,\"\",B505))","v":-5.0204560955948239E-2},{"$f":"IF(C505=\"\",\"\",IF(C505>=1,\"\",C505))","v":0.41327769088587535},0.10892457084087621,0.23346247448003385,0.83267096690771802,0.72757146486109825,0.74802954320147075,-0.3351430817747757,-0.14921399824913606,0.81300948125019668,0.12035545113561197,0.12229957655602441,0.76648304799555667,-2.5925359119391311E-2,0.78166322674362854,0.91300457273750335,0.73978303475405394,0.61012345396169199,0.68244704591472027,0.72590598081137681,0.86941505533630536,0.98189143566381798,0.53747531334120913,0.76370593323659675,-0.71174849179910904,0.62619154084522322,0.83904947158230581,-0.75340287702313846,0.57151975584717007,0.83065319065198118,0.92823535556344439,0.76492432342559225,0.49531496627503424,0.62821304874009298,0.75857895526682517,0.37811031908240444,0.45274398447226094,0.75955155719599432,0.940415790958677,0.89744828339038962,0.9208135677335294,"","","","","","","","","","","","","","","","","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B554=\"\",\"\",MID(OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$530,0)),$BM600,-B$602),22,2)+0)","v":17},18,5,8,5,9,5,10,9,18,18,17,9,10,9,5,14,9,9,9,9,7,18,9,14,9,5,18,18,9,5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-9]
["Corresponding Start",{"$f":"IF(B554=\"\",\"\",VLOOKUP(B600,$S$1:$T$17,2,FALSE))","v":"02/03"},{"$f":"IF(C554=\"\",\"\",VLOOKUP(C600,$S$1:$T$17,2,FALSE))","v":"01/02"},"14/15","11/12","14/15","10/11","14/15","09/10","10/11","01/02","01/02","02/03","10/11","09/10","10/11","14/15","05/06","10/11","10/11","10/11","10/11","12/13","01/02","10/11","05/06","10/11","14/15","01/02","01/02","10/11","14/15","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM603)","v":69},69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM603)","v":69},69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,5]
["02/03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6]
["03/04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7]
["04/05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8]
["05/06",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9]
["06/07",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM608)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10]
["07/08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM609)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11]
["08/09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
["09/10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13]
["10/11",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14]
["11/12",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15]
["12/13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM614)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM614)","v":0},0,0,0,0,0,0,0,0,0,0,16]
["13/14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM615)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17]
["14/15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18]
["15/16",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19]
["16/17",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM618)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM619)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21]
["18/19",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22]
["19/20 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+1),IF(B$528=\"Log Trend\",B$541*LN(B$600+1),IF(B$529=\"Log Trend\",B$542*LN(B$600+1),IF(B$530=\"Log Trend\",B$543*LN(B$600+1),IF(B$531=\"Log Trend\",B$544*LN(B$600+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+1),IF(B$528=\"Trend\",B$541*(B$600+1),IF(B$529=\"Trend\",B$542*(B$600+1),IF(B$530=\"Trend\",B$543*(B$600+1),IF(B$531=\"Trend\",B$544*(B$600+1),0))))))))","v":{"$error":"#NUM!"}},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["20/21 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+2),IF(B$528=\"Log Trend\",B$541*LN(B$600+2),IF(B$529=\"Log Trend\",B$542*LN(B$600+2),IF(B$530=\"Log Trend\",B$543*LN(B$600+2),IF(B$531=\"Log Trend\",B$544*LN(B$600+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+2),IF(B$528=\"Trend\",B$541*(B$600+2),IF(B$529=\"Trend\",B$542*(B$600+2),IF(B$530=\"Trend\",B$543*(B$600+2),IF(B$531=\"Trend\",B$544*(B$600+2),0))))))))","v":{"$error":"#NUM!"}},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+3),IF(B$528=\"Log Trend\",B$541*LN(B$600+3),IF(B$529=\"Log Trend\",B$542*LN(B$600+3),IF(B$530=\"Log Trend\",B$543*LN(B$600+3),IF(B$531=\"Log Trend\",B$544*LN(B$600+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+3),IF(B$528=\"Trend\",B$541*(B$600+3),IF(B$529=\"Trend\",B$542*(B$600+3),IF(B$530=\"Trend\",B$543*(B$600+3),IF(B$531=\"Trend\",B$544*(B$600+3),0))))))))","v":{"$error":"#NUM!"}},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+4),IF(B$528=\"Log Trend\",B$541*LN(B$600+4),IF(B$529=\"Log Trend\",B$542*LN(B$600+4),IF(B$530=\"Log Trend\",B$543*LN(B$600+4),IF(B$531=\"Log Trend\",B$544*LN(B$600+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+4),IF(B$528=\"Trend\",B$541*(B$600+4),IF(B$529=\"Trend\",B$542*(B$600+4),IF(B$530=\"Trend\",B$543*(B$600+4),IF(B$531=\"Trend\",B$544*(B$600+4),0))))))))","v":{"$error":"#NUM!"}},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+5),IF(B$528=\"Log Trend\",B$541*LN(B$600+5),IF(B$529=\"Log Trend\",B$542*LN(B$600+5),IF(B$530=\"Log Trend\",B$543*LN(B$600+5),IF(B$531=\"Log Trend\",B$544*LN(B$600+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+5),IF(B$528=\"Trend\",B$541*(B$600+5),IF(B$529=\"Trend\",B$542*(B$600+5),IF(B$530=\"Trend\",B$543*(B$600+5),IF(B$531=\"Trend\",B$544*(B$600+5),0))))))))","v":{"$error":"#NUM!"}},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B572:B584)>0,\"YES\",\"\")","v":"YES"},"","YES","YES","YES","","","YES","YES","YES","","YES","YES","YES","YES","","YES","YES","","YES","YES","YES","","","YES","","","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B554=\"\",\"\",VLOOKUP(B635,$S$1:$T$17,2,FALSE))","v":"14/15"},{"$f":"IF(C554=\"\",\"\",VLOOKUP(C635,$S$1:$T$17,2,FALSE))","v":"14/15"},"14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["01/02",{"$f":"IF(B603=\"\",\"\",B603)","v":69},69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69]
["02/03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["03/04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["04/05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["05/06",0,0,0,{"$f":"IF(E607=\"\",\"\",E607)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["06/07",{"$f":"IF(B608=\"\",\"\",B608)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["07/08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["08/09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["09/10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["10/11",0,0,0,{"$f":"IF(E612=\"\",\"\",E612)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["11/12",{"$f":"IF(B613=\"\",\"\",B613)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["12/13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["13/14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["14/15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["15/16",0,0,0,{"$f":"IF(E617=\"\",\"\",E617)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["16/17",{"$f":"IF(B618=\"\",\"\",B618)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["17/18",{"$f":"IF(B619=\"\",\"\",B619)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["18/19",{"$f":"IF(B620=\"\",\"\",B620)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19/20 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+1),IF(B$528=\"Log Trend\",B$676*LN(B$635+1),IF(B$529=\"Log Trend\",B$677*LN(B$635+1),IF(B$530=\"Log Trend\",B$678*LN(B$635+1),IF(B$531=\"Log Trend\",B$679*LN(B$635+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+1),IF(B$528=\"Trend\",B$676*(B$635+1),IF(B$529=\"Trend\",B$677*(B$635+1),IF(B$530=\"Trend\",B$678*(B$635+1),IF(B$531=\"Trend\",B$679*(B$635+1),0)))))))","v":{"$error":"#NUM!"}},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+1),IF(C$528=\"Log Trend\",C$676*LN(C$635+1),IF(C$529=\"Log Trend\",C$677*LN(C$635+1),IF(C$530=\"Log Trend\",C$678*LN(C$635+1),IF(C$531=\"Log Trend\",C$679*LN(C$635+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+1),IF(C$528=\"Trend\",C$676*(C$635+1),IF(C$529=\"Trend\",C$677*(C$635+1),IF(C$530=\"Trend\",C$678*(C$635+1),IF(C$531=\"Trend\",C$679*(C$635+1),0)))))))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["20/21 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+2),IF(B$528=\"Log Trend\",B$676*LN(B$635+2),IF(B$529=\"Log Trend\",B$677*LN(B$635+2),IF(B$530=\"Log Trend\",B$678*LN(B$635+2),IF(B$531=\"Log Trend\",B$679*LN(B$635+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+2),IF(B$528=\"Trend\",B$676*(B$635+2),IF(B$529=\"Trend\",B$677*(B$635+2),IF(B$530=\"Trend\",B$678*(B$635+2),IF(B$531=\"Trend\",B$679*(B$635+2),0)))))))","v":{"$error":"#NUM!"}},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+2),IF(C$528=\"Log Trend\",C$676*LN(C$635+2),IF(C$529=\"Log Trend\",C$677*LN(C$635+2),IF(C$530=\"Log Trend\",C$678*LN(C$635+2),IF(C$531=\"Log Trend\",C$679*LN(C$635+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+2),IF(C$528=\"Trend\",C$676*(C$635+2),IF(C$529=\"Trend\",C$677*(C$635+2),IF(C$530=\"Trend\",C$678*(C$635+2),IF(C$531=\"Trend\",C$679*(C$635+2),0)))))))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+3),IF(B$528=\"Log Trend\",B$676*LN(B$635+3),IF(B$529=\"Log Trend\",B$677*LN(B$635+3),IF(B$530=\"Log Trend\",B$678*LN(B$635+3),IF(B$531=\"Log Trend\",B$679*LN(B$635+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+3),IF(B$528=\"Trend\",B$676*(B$635+3),IF(B$529=\"Trend\",B$677*(B$635+3),IF(B$530=\"Trend\",B$678*(B$635+3),IF(B$531=\"Trend\",B$679*(B$635+3),0)))))))","v":{"$error":"#NUM!"}},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+3),IF(C$528=\"Log Trend\",C$676*LN(C$635+3),IF(C$529=\"Log Trend\",C$677*LN(C$635+3),IF(C$530=\"Log Trend\",C$678*LN(C$635+3),IF(C$531=\"Log Trend\",C$679*LN(C$635+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+3),IF(C$528=\"Trend\",C$676*(C$635+3),IF(C$529=\"Trend\",C$677*(C$635+3),IF(C$530=\"Trend\",C$678*(C$635+3),IF(C$531=\"Trend\",C$679*(C$635+3),0)))))))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+4),IF(B$528=\"Log Trend\",B$676*LN(B$635+4),IF(B$529=\"Log Trend\",B$677*LN(B$635+4),IF(B$530=\"Log Trend\",B$678*LN(B$635+4),IF(B$531=\"Log Trend\",B$679*LN(B$635+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+4),IF(B$528=\"Trend\",B$676*(B$635+4),IF(B$529=\"Trend\",B$677*(B$635+4),IF(B$530=\"Trend\",B$678*(B$635+4),IF(B$531=\"Trend\",B$679*(B$635+4),0)))))))","v":{"$error":"#NUM!"}},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+4),IF(C$528=\"Log Trend\",C$676*LN(C$635+4),IF(C$529=\"Log Trend\",C$677*LN(C$635+4),IF(C$530=\"Log Trend\",C$678*LN(C$635+4),IF(C$531=\"Log Trend\",C$679*LN(C$635+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+4),IF(C$528=\"Trend\",C$676*(C$635+4),IF(C$529=\"Trend\",C$677*(C$635+4),IF(C$530=\"Trend\",C$678*(C$635+4),IF(C$531=\"Trend\",C$679*(C$635+4),0)))))))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+5),IF(B$528=\"Log Trend\",B$676*LN(B$635+5),IF(B$529=\"Log Trend\",B$677*LN(B$635+5),IF(B$530=\"Log Trend\",B$678*LN(B$635+5),IF(B$531=\"Log Trend\",B$679*LN(B$635+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+5),IF(B$528=\"Trend\",B$676*(B$635+5),IF(B$529=\"Trend\",B$677*(B$635+5),IF(B$530=\"Trend\",B$678*(B$635+5),IF(B$531=\"Trend\",B$679*(B$635+5),0)))))))","v":{"$error":"#NUM!"}},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+5),IF(C$528=\"Log Trend\",C$676*LN(C$635+5),IF(C$529=\"Log Trend\",C$677*LN(C$635+5),IF(C$530=\"Log Trend\",C$678*LN(C$635+5),IF(C$531=\"Log Trend\",C$679*LN(C$635+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+5),IF(C$528=\"Trend\",C$676*(C$635+5),IF(C$529=\"Trend\",C$677*(C$635+5),IF(C$530=\"Trend\",C$678*(C$635+5),IF(C$531=\"Trend\",C$679*(C$635+5),0)))))))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B527=\"\",\"\",B527)","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","",{"$f":"IF(E531=\"\",\"\",E531)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",{"$f":"IF(B$554=\"\",\"\",INDIRECT(B$553&VLOOKUP(B$635,$AD$1:$AE$14,2,FALSE)+$BM669))","v":0.4608107846861213},0.74830359357977594,0.57592831856981752,0.65199452134203195,0.93514877168330202,0.89200818305989982,0.93488757163668368,0.57656609257969038,0.65222158878362191,0.95210542516314778,0.74845021582454363,0.74909931803333807,0.93980930193192824,0.69788059182091056,0.94383876449943205,0.97800934881459678,{"$f":"IF(R$554=\"\",\"\",INDIRECT(R$553&VLOOKUP(R$635,$AD$1:$AE$14,2,FALSE)+$BM669))","v":0.93267975070601106},0.89725232068847049,0.91718238260302409,0.92895263087290325,0.96680273461971167,0.99773386176673107,0.94040886232282084,0.97001365109422522,0.75634838338574029,0.95212808235620583,0.97967462348249912,0.74943263923064851,0.94492324501082758,0.97860272718963714,0.99098881875168554,"",{"$f":"IF(AH$554=\"\",\"\",INDIRECT(AH$553&VLOOKUP(AH$635,$AD$1:$AE$14,2,FALSE)+$BM669))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$554=\"\",\"\",INDIRECT(AX$553&VLOOKUP(AX$635,$AD$1:$AE$14,2,FALSE)+$BM669))","v":""},"","","","","","","","","","","","","","",1]
["R-Squared",0.21234657928303882,0.55995826816440653,0.33169342813065716,0.42509685586002538,0.87450322518078849,0.79567859864582369,0.87401477160073537,0.33242845911261215,0.42539300087543197,0.90650474062509834,0.56017772556780598,0.56114978827801221,0.88324152399777833,0.48703732044030434,0.89083161337181427,0.95650228636875168,0.86989151737702697,0.80506172698084599,0.84122352295736014,0.8629529904056884,0.93470752766815268,0.99547285891595449,0.88436882833530228,0.94092648330914919,0.57206287705022274,0.9065478852113058,0.95976236789557645,0.56164928074421538,0.89287993896179252,0.95766329766299529,0.9820588388908611,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Adjusted R-Squared",-5.0204560955948239E-2,0.41327769088587535,0.10892457084087621,0.23346247448003385,0.83267096690771802,0.72757146486109825,0.74802954320147075,-0.3351430817747757,-0.14921399824913606,0.81300948125019668,0.12035545113561197,0.12229957655602441,0.76648304799555667,-2.5925359119391311E-2,0.78166322674362854,0.91300457273750335,0.73978303475405394,0.61012345396169199,0.68244704591472027,0.72590598081137681,0.86941505533630536,0.98189143566381798,0.53747531334120913,0.76370593323659675,-0.71174849179910904,0.62619154084522322,0.83904947158230581,-0.75340287702313846,0.57151975584717007,0.83065319065198118,0.92823535556344439,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Significance F",0.43475970393123914,0.14572434716115143,0.30954717212462951,0.23314712894766659,1.9630925952804419E-2,4.1904150922697225E-2,0.12598522839926474,0.6675715408873879,0.57460699912456814,9.3495259374901732E-2,0.43982227443219407,0.43885021172198779,0.11675847600222168,0.51296267955969554,0.10916838662818573,4.3497713631248269E-2,0.130108482622973,0.19493827301915401,0.15877647704263986,0.13704700959431157,6.5292472331847359E-2,8.5604008416975519E-2,0.42446480628303596,0.30638701862977602,0.76894955130378673,0.38307822191801144,0.25367990262716977,0.77653378082518909,0.40915689561265922,0.26011981405100293,0.17003224684409249,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$554=\"\",\"\",INDIRECT(B$553&VLOOKUP(B$635,$AD$1:$AE$14,2,FALSE)+$BM674))","v":230122.78569249233},108381.7332643461,230646.99373418131,230861.22224015949,224301.15888000003,-7453.244651699817,-102299.57638023648,230619.53795617379,230834.16149345334,222751.70541525967,111221.52587256346,117440.87184588148,252305.29340403847,231411.56985170484,223010.06331875231,220110.83771859741,{"$f":"IF(R$554=\"\",\"\",INDIRECT(R$553&VLOOKUP(R$635,$AD$1:$AE$14,2,FALSE)+$BM674))","v":-85122.851662102403},-23216.592476723992,-81987.408670970864,-132138.87760181294,683747.45987356524,-102146.49309219499,-139166.09652421629,74818.354686283739,231430.07917332862,222714.18091048184,219974.87454084289,123043.72423818296,238066.80330972892,208542.53305311198,218230.10061677193,"",{"$f":"IF(AH$554=\"\",\"\",INDIRECT(AH$553&VLOOKUP(AH$635,$AD$1:$AE$14,2,FALSE)+$BM674))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$554=\"\",\"\",INDIRECT(AX$553&VLOOKUP(AX$635,$AD$1:$AE$14,2,FALSE)+$BM674))","v":""},"","","","","","","","","","","","","","",6]
["Coefficient 1",-1.6232040163199721,0.87776809819145785,-590.8342480564686,-582.48998631162669,1340.7142799999972,531.1854734607092,4.923185357795302,0.16969496928973207,8.800542551890593E-2,0.81990341027640679,0.85765473003891946,0.81331904220149664,-0.20974036122472112,-310.63395999909221,186.64651841790209,494.34568057601763,702.68119256911166,642.98805935173436,695.92892746851396,807.43124111115048,-1052.0485099896039,6.7331580337755357,5.1421860627859433,2.8537554197623014,2.1842818719946484,0.79139014727338808,0.29242857951296108,0.77359707617416962,-0.11123776085956616,8.4844949963763711E-2,234.89922375618275,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 2",0,0,0,0,0,0,2.3796545091148276,-631.68656185724797,-598.67124506740197,1554.2171280359735,-23.246345713224887,-57.969590374688721,1559.242762360034,-428.4065325438952,1526.3921029873106,2019.5299947397621,1.3963956563834126,-0.24781445021610871,358.44278099113296,474.8231511022957,3849.0430261165488,2.3821350023336065,2.6420679278978816,1.0791778582937408,-700.1786638894265,13.214472809733728,445.18997340807505,-35.828595365279526,157.08518293832284,522.65549615185921,524.53050383562947,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-635.29787584768667,175.93888688123786,959.43678074985178,-636.79755186139369,1559.9381640458387,2028.1797459902045,-65.814798371092763,1612.882813878452,1970.0039477286387,2294.6586834318186,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Intercept",2.0731451030061955E-6,0.17567780362763846,1.7393643030803974E-6,1.2708705707163387E-6,1.7975019775882816E-7,0.92078090533736456,0.42368333965098537,1.3437257811307744E-4,1.1717527548199891E-4,9.1970575715715324E-5,0.44273325618985115,0.50056937342508501,7.3378805388201074E-2,1.1565842687602164E-4,1.36832064974138E-4,1.0625851439966608E-4,0.48111940255088959,0.83297688834337824,0.57481428929402789,0.45463445788846246,0.18068136088358167,0.16741270135864011,0.59060759791916884,0.76546195174332443,8.8438645318586768E-3,9.9726522301547636E-3,9.0380238407035667E-3,0.72112775049553068,0.27322395863690752,0.20597100037882637,7.5678532675477707E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",13]
["p-value for Coefficient 1",0.43475970393123908,0.14572434716115135,0.3095471721246294,0.23314712894766643,1.9630925952804419E-2,4.1904150922697204E-2,0.15519405193921187,0.96683614889046865,0.97730371001587391,0.49502603229698861,0.41529028009844393,0.51352938564708073,0.73612565791946305,0.67176122186009057,0.63929233101429039,0.19167100447932905,8.6317855853634273E-2,0.2536753476296757,0.12683352206150633,0.12729316478128827,0.30737608615635059,6.4699570237939541E-2,0.34316140901839237,0.50378560919874227,0.73306000501275137,0.75224343561149609,0.82346060183673708,0.75089582508290253,0.91252202436189367,0.89552405611312447,0.44398299034965882,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 2",0,0,0,0,0,0,8.3457628335550371E-2,0.60954484835376199,0.47992073378013222,6.1224741251816872E-2,0.97766797087557733,0.94796401781412376,0.14287399235125176,0.51787547341830942,8.5314677224874069E-2,3.8574465871132425E-2,0.39732548523064981,0.78570260150777993,0.52786840640493105,0.42619020071640923,0.1751107206257948,5.2485014008431981E-2,0.29614906603480856,0.58493256701147822,0.6628188559934387,0.98632328210150622,0.45552815443197253,0.97851828962804133,0.81447456670655427,0.41138880415844681,0.26573101018205419,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.12141386140663339,0.81489755670483921,0.48018349160376306,0.59102144062373374,0.2441309179602846,0.1704963013517557,0.96315553432579248,0.32857343031893788,0.20105939812171297,0.11976425972714896,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",19]

{"sheet":"CKY 018 log","index":15,"n_rows":687,"n_cols":65,"rows_kept":687,"cut":false,"hidden":true,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,18,99]
["Choose Your Market Area:",18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S1-1","v":17},"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$32","'CKY Table'!B",null,{"$f":"AD1-1","v":17},{"$f":"AE1+31","v":130}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":16},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$32","'CKY Table'!N",null,{"$f":"AD2-1","v":16},{"$f":"AE2+31","v":161}]
["Choose Log/UPC or No Log/No UPC:","Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":15},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$32","'CKY Table'!Z",null,15,192]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":14},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$32","'CKY Table'!AL",null,14,223]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$32","'CKY Table'!AX",null,13,254]
["Choose Start/End Date:","14/15","18/19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$32","'CKY Table'!BJ",null,12,285]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$32","'CKY Table'!BV",null,11,316]
["Choose Explanatory Variables:","Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$32","'CKY Table'!CH",null,10,347]
[null,"Customers",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,9,"10/11","T10",null,0.5,0.95,null,null,null,null,null,9,378]
[null,"Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"11/12","T11",null,null,null,null,null,null,null,null,8,409]
[null,"Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,7,440]
[null,"Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"13/14","T13",null,"Customers","positive",null,null,null,null,null,6,471]
[null,"Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"14/15","T14",null,"Rate","negative",null,null,null,null,null,{"$f":"AD13-1","v":5},502]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"15/16","T15",null,"Lag Rate","negative"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"16/17","T16",null,"Trend","negative"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"17/18","T17",null,"Nonfarm","positive"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"18/19","T18"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Degree Days","positive"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"'CMD Table'!$B$4:$M$32","'CMD Table'!B",null,"Log Rate","negative"]
["SUMMARY OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"'CMD Table'!$N$4:$Y$32","'CMD Table'!N",null,"Log Lag Rate","negative"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"'CMD Table'!$Z$4:$AK$32","'CMD Table'!Z",null,"Log Trend","negative"]
["Regression Statistics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,"'CMD Table'!$AL$4:$AW$32","'CMD Table'!AL",null,"Log Nonfarm","positive",null,"***To Change, Ctrl-F, find and replace CPA Table with CKY Table, etc."]
["Multiple R",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total","'CMD Table'!$AX$4:$BI$32","'CMD Table'!AX"]
["R Square",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes"]
["Adjusted R Square",65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"'COH Table'!$B$4:$K$32","'COH Table'!B",null,"No Log","No"]
["Standard Error",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"'COH Table'!$L$4:$U$32","'COH Table'!L"]
["Observations",5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"'COH Table'!$V$4:$AE$32","'COH Table'!V",null,10,"'CKY Table'!$B$4:$M$32","'CKY Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"'COH Table'!$AF$4:$AO$32","'COH Table'!AF",null,11,"'CKY Table'!$N$4:$Y$32","'CKY Table'!N"]
["ANOVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"'COH Table'!$AP$4:$AY$32","'COH Table'!AP",null,12,"'CKY Table'!$Z$4:$AK$32","'CKY Table'!Z"]
[null,"df","SS","MS","F","Significance F",null,null,null,null,null,null,null,null,null,null,null,null,6,"'COH Table'!$AZ$4:$BI$32","'COH Table'!AZ",null,13,"'CKY Table'!$AL$4:$AW$32","'CKY Table'!AL"]
["Regression",6,20554695.841451079,3425782.6402418464,{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,null,null,null,null,null,null,7,"'COH Table'!$BJ$4:$BS$32","'COH Table'!BJ",null,15,"'CKY Table'!$AX$4:$BI$32","'CKY Table'!AX"]
["Residual",0,0,65535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"'COH Table'!$BT$4:$CC$32","'COH Table'!BT",null,16,"'CKY Table'!$BJ$4:$BU$32","'CKY Table'!BJ"]
["Total",6,20554695.841451079,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"'COH Table'!$CD$4:$CM$32","'COH Table'!CD",null,18,"'CKY Table'!$BV$4:$CG$32","'CKY Table'!BV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$CN$4:$CW$32","'COH Table'!CN",null,"Total","'CKY Table'!$CH$4:$CS$32","'CKY Table'!CH"]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%",null,null,null,null,null,null,null,null,null,null,null,35,"'COH Table'!$CX$4:$DG$32","'COH Table'!CX"]
["Intercept",-118215.1976512064,0,65535,{"$error":"#NUM!"},-118215.1976512064,-118215.1976512064,null,null,null,null,null,null,null,null,null,null,null,39,"'COH Table'!$DH$4:$DQ$32","'COH Table'!DH",null,25,"'CPA Table'!$B$4:$K$32","'CPA Table'!B"]
["Degree Days",4.7954472675658746,0,65535,{"$error":"#NUM!"},4.7954472675658746,4.7954472675658746,null,null,null,null,null,null,null,null,null,null,null,"Total","'COH Table'!$DR$4:$EA$32","'COH Table'!DR",null,26,"'CPA Table'!$L$4:$U$32","'CPA Table'!L"]
["Customers",-4.4484412671924649E-2,0,65535,{"$error":"#NUM!"},-4.4484412671924649E-2,-4.4484412671924649E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"'CPA Table'!$V$4:$AE$32","'CPA Table'!V"]
["Rate",0,0,65535,{"$error":"#NUM!"},0,0,null,null,null,null,null,null,null,null,null,null,null,17,"'CGV Table'!$B$4:$K$32","'CGV Table'!B",null,35,"'CPA Table'!$AF$4:$AO$32","'CPA Table'!AF"]
["Lag Rate",335.52906382785159,0,65535,{"$error":"#NUM!"},335.52906382785159,335.52906382785159,null,null,null,null,null,null,null,null,null,null,null,18,"'CGV Table'!$L$4:$U$32","'CGV Table'!L",null,36,"'CPA Table'!$AP$4:$AY$32","'CPA Table'!AP"]
["Trend",0,0,65535,{"$error":"#NUM!"},0,0,null,null,null,null,null,null,null,null,null,null,null,30,"'CGV Table'!$V$4:$AE$32","'CGV Table'!V",null,38,"'CPA Table'!$AZ$4:$BI$32","'CPA Table'!AZ"]
["Nonfarm",776.3408655079736,0,65535,{"$error":"#NUM!"},776.3408655079736,776.3408655079736,null,null,null,null,null,null,null,null,null,null,null,31,"'CGV Table'!$AF$4:$AO$32","'CGV Table'!AF",null,39,"'CPA Table'!$BJ$4:$BS$32","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,"'CGV Table'!$AP$4:$AY$32","'CGV Table'!AP",null,40,"'CPA Table'!$BT$4:$CC$32","'CPA Table'!BT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,"'CGV Table'!$AZ$4:$BI$32","'CGV Table'!AZ",null,"Total","'CPA Table'!$CD$4:$CM$32","'CPA Table'!CD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BS$32","'CGV Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,"'CGV Table'!$BT$4:$CC$32","'CGV Table'!BT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,"'CGV Table'!$CD$4:$CM$32","'CGV Table'!CD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total","'CGV Table'!$CN$4:$CW$32","'CGV Table'!CN"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"H"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","","H",null,{"$f":"SUM(J75:J91)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Log UPC"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Customers"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Lag Rate"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Trend"},{"$f":"IF(B14<>\"\",B14,\"\")","v":"Nonfarm"}]
[{"$f":"B7","v":"14/15"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#DIV/0!"}},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":30704},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":25},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":1},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":232}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"15/16"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#DIV/0!"}},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":30680},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":25},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":2},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":233},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["16/17",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#DIV/0!"}},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":32183},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":26},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":3},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":229},2,""]
["17/18",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#DIV/0!"}},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":30038},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":26},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":4},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":231.33333333333334},3,""]
["18/19",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":{"$error":"#DIV/0!"}},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#REF!"}},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":{"$error":"#VALUE!"}},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":31101},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":26},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":5},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":254},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$20=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$20=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$23,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),20,FALSE),FALSE)))))","v":""},17,""]
[null,null,null,null,null,null,null,null,18]
["Different Scenarios (18 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Log Degree Days"},{"$f":"IF($B$4=\"Log\",IF(C65=\"\",\"\",C65),IF(C59=\"\",\"\",C59))","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm",{"$f":"IF($B$4=\"Log\",IF(G65=\"\",\"\",G65),IF(G59=\"\",\"\",G59))","v":"Log Degree Days"},"Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",IF(B66=\"\",\"\",B66),IF(B60=\"\",\"\",B60))","v":""},"","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",IF(B67=\"\",\"\",B67),IF(B61=\"\",\"\",B61))","v":""},"","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",IF(B68=\"\",\"\",B68),IF(B62=\"\",\"\",B62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",IF(B69=\"\",\"\",B69),IF(B63=\"\",\"\",B63))","v":""},"","","","","","","","",{"$f":"IF($B$4=\"Log\",IF(K69=\"\",\"\",K69),IF(K63=\"\",\"\",K63))","v":""},"","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",4.3075268844437048E-2,0.86406915797602524,0.29444589560045403,2.1035463954794401E-2,0.72984218229140818,0.35663622389643396,0.87161433939739985,0.3079371380144052,5.7739171093907929E-2,0.76662409047288249,0.86558166197605202,0.86694570795116088,0.86723676985210862,0.31961072424830694,0.75015121033419974,0.77042400477275452,0.40229447529900297,0.86467281038960153,0.39198973409956145,0.38948201282795447,0.80237397580992986,0.88049490668662034,0.87968771776847887,0.87165165047547755,0.32548875391693149,0.7747840543136697,0.78983828057064354,0.86744274575839442,0.87323016091925487,0.87424722375123809,0.7808094125929762,0.87318134070945541,0.45770335761779007,0.42048620857087488,0.80723048546256049,0.86704512373696108,0.86913044781838256,0.86907005986515462,0.43828443023352809,0.82909166701814851,0.82282562391028691,0.7946995161842999,0.87994278103163315,0.88081405859679263,0.88579525077781152,0.87841300266741718,0.88216659521828344,0.88023665910556181,0.87425670995466742,0.48571544216102641,0.82916666805747052,0.82449295565237357,0.87021451810694628,0.87738539462379084,0.87589417308061679,0.84063132823948605,0.88690111922009118,0.84066234397784012,0.88241236184836569,0.88760546353616487,0.88655205864616737,0.8819485533666237,0.89296421710514351]
["R-Squared",1.8554787860205291E-3,0.74661550976539726,8.6698385435953471E-2,4.4249074379345453E-4,0.53266961105188515,0.12718939619510736,0.75971155664316581,9.4825280968502831E-2,3.3338118786115731E-3,0.58771249609337439,0.74923161354922441,0.75159486053493962,0.75209961498351929,0.10215101505452728,0.56272683836586479,0.59355314713008933,0.16184084485610012,0.74765906902705181,0.15365595163944487,0.15169623831651488,0.64380399705703395,0.77527128070108031,0.7738504807927149,0.75977659977662404,0.10594292892639677,0.60029033081872751,0.62384450945479064,0.75245691716886243,0.7625309139390678,0.76430820823674739,0.60966333879378853,0.76244565376316198,0.20949236357459863,0.1768086515983093,0.65162105666012105,0.75176724659604222,0.75538773532498216,0.75528276895402335,0.19209324178512835,0.68739299231893247,0.67704200736335296,0.63154732102356026,0.77429929788968466,0.77583340582175409,0.7846332263005259,0.77160940325518779,0.77821790171901883,0.7748165760333211,0.76432479490075944,0.23591949075368138,0.68751736341752745,0.6797886339203868,0.75727330752410482,0.76980513069914525,0.76719060243657744,0.70666103001768255,0.78659359527385042,0.70671317658231647,0.77865157634281112,0.78784345889925012,0.78597455268975736,0.77783325078548038,0.79738509303020189]
["Adjusted R-Squared",-6.0528553789853189E-2,0.73077897912573464,2.9617034525700567E-2,-6.2029853584719456E-2,0.50346146174262796,7.2638733457301569E-2,0.72767309752892129,-2.5864681569030122E-2,-0.1295550132042402,0.5327408289058243,0.71579582868912095,0.71847417527293156,0.7190462303146552,-1.7562182938202411E-2,0.50442375014798013,0.53936023341410122,5.0086290836913454E-2,0.71401361156399201,4.0810078524704176E-2,3.858907009205019E-2,0.5963111966646385,0.72711512656559751,0.72538986953401097,0.70830015687161485,-8.5640729160803925E-2,0.51463825885131198,0.54323976148081721,0.69941197084790441,0.71164468121172519,0.71380282428747888,0.52601976853531462,0.71154115099812532,4.0097870054869755E-2,4.1050551223272995E-4,0.57696842594443265,0.69857451372376556,0.70297082146604972,0.70284336230131406,1.8970365024798701E-2,0.62040577638727512,0.60783672322692861,0.51817726595388658,0.70485292800958765,0.70685906915152452,0.71836652670068779,0.70133537348755326,0.70997725609410156,0.70552936865895843,0.69180934717791609,8.1779560096797771E-4,0.5913688598536897,0.58126205974204426,0.68258817137767558,0.69897594014503617,0.69555694164783211,0.6164028854077388,0.69767425997128807,0.58451033349161496,0.6864230664856491,0.69944490010727101,0.69679728297715615,0.68526377194609722,0.68686787104667568]
["Significance F",0.8652376578736849,3.7924393822781959E-6,0.23559622767641811,0.93397287001204721,5.8561701552662965E-4,0.14629796607190118,2.2672354826680146E-5,0.47368880302892169,0.97526567240309814,1.3001734376013306E-3,3.1228123731395057E-5,2.9087361482589424E-5,2.8646990864533022E-5,0.44568161582238203,2.0213716465880237E-3,1.1682296877711744E-3,0.26604107776042984,3.2727117627786431E-5,0.28615549095566073,0.29116250434650731,4.3417799908652602E-4,8.1514292293361396E-5,8.5124841807542137E-5,1.2889196143100716E-4,0.65448795402553084,4.1279391774468035E-3,2.7409924146562935E-3,1.5838040977382431E-4,1.1907799887939491E-4,1.130889295457037E-4,3.5183111066909491E-3,1.1937195989714704E-4,0.33356380928984752,0.42073374162896426,1.6310478588895969E-3,1.6143276938981367E-4,1.4595032768478783E-4,1.4638072067270453E-4,0.37825199824040923,7.8108706242706761E-4,9.7497939028234806E-4,7.7532148010327224E-3,3.7887270005047623E-4,3.6304248142342245E-4,2.8248777347074377E-4,4.0801614603646003E-4,3.3953245119579186E-4,3.7347203882647867E-4,4.9645194113540005E-4,0.44067783037359071,2.8461993836045867E-3,3.3054304089453696E-3,5.9669538218794975E-4,4.2859100566786508E-4,4.5993198683734628E-4,1.9300622410680748E-3,1.0233778481433557E-3,6.0498411609309069E-3,1.2583908587184393E-3,9.8987657874912067E-4,1.0403077029792413E-3,1.2848985198440725E-3,2.574733081854721E-3]
["Coefficients"]
["Intercept",232049.54723480626,-248037.01964067057,226250.44984195623,234401.20723130147,250559.13854901961,390723.63181212207,-258290.00997256051,229478.60949437792,232362.32427586979,263544.88487500028,-258858.11001795056,-248682.18245788309,-191617.28991039647,228123.61031863044,259098.12439946539,258169.77462987191,455054.3169588829,-225334.98870703531,353977.07609653892,420407.10294325452,27323.629596867297,-295147.00914826919,-263496.02315456729,-267569.38644144707,230163.54302446885,267487.9077162976,266662.92033929907,-255173.82104094929,-171429.57814860402,-155016.52586055564,263755.39951933926,-309719.5235473435,424219.13669131242,470237.69485899748,64358.683785116358,-225111.87044131392,-202557.60989970833,-197878.40884370115,382303.29407150269,23199.557172378642,58623.227200598369,269583.75841846515,-238611.9512749092,-268781.50082767865,-293870.24923840747,-142524.44176103489,-348800.29292478738,-294338.12231941096,-282186.59895975364,440669.12016116432,28325.226891762723,79175.096460144559,-205318.06069315644,-176771.510311477,-161418.8175967967,48295.072146819992,-243465.14931698598,45120.573049386207,-253105.78058609244,-293958.19613384624,-330829.7907675553,-149135.86792771588,-268807.05803484324]
["Coefficient 1",1.3611840362416263,3.4773297354192412,1146.8758890231463,-74.41613443838493,-1751.2531121775032,-367.21673598499905,3.6285162213256799,-3.1448624363305031,1.81271177653417,-7.9434321303490698,3.565870666686731,3.4935961853116071,3.0902274774655494,1314.6794628882519,-839.76835725395608,-913.34681858615602,-495.09084237574893,-35.930287735644498,-292.0398613091495,-427.81484683630021,544.72981357782237,5.9009122290401894,5.0593968902087276,3.8774993597001366,-2.2156540861343168,-6.8356279183730848,-6.1237509357327662,3.5451010805494114,2.9847261980192239,2.8594197827628056,-627.27927095068719,4.9920003866458522,-9.2927991073142291,-6.1395612842129186,-3.3906357908137501,3.5069281796082286,3.3906368488388403,2.7985157422421887,878.58111689701241,-1016.6809602823301,-689.46942385819307,-5.3613094224158671,4.4487731607985488,5.256127410720846,6.742470223711444,2.7991269290740637,7.3323335404163199,5.8142562084878966,4.2388651237873383,-8.3264589519654653,-0.46113407681728369,-2.0527888722408285,3.4528175702128618,2.5054257758111982,2.5845353730347167,-860.22823388566962,5.5925946494827823,0.30122568800271959,4.7984726215156188,6.2377570775060089,7.664602868007047,2.3653647286682498,6.5054752106548159]
["Coefficient 2",null,null,null,null,null,null,3.5152874813567467,1311.0894877921414,-145.10851620983536,-1967.8161565733349,-216.87165154253995,-250.04183959154412,-291.28486717109746,-465.42155581069778,-2058.7828710223898,-1933.564206415122,-7.0712680234266658,3.4242287834428313,694.55224527713824,-591.64943630705113,-2736.9269284106454,3.7880937081841615,3.5595738736022455,3.5767318545415425,1409.3741852861176,-565.88193318281185,-731.19361221002873,-131.99886357516019,-500.74212304523138,-429.00986560566798,-818.21356108519979,3.6408347522458469,964.81884622031248,-471.58108256058847,-2690.316104149204,-285.43957600359113,-333.53722466521577,-641.05004316321913,-758.66184068540724,-3173.0987576758162,-2761.7172167803492,-446.77081932431327,3.3952350865426886,3.6149153087980013,3.7834133630326314,-424.47666935751835,3.9203372899632223,3.6333298373129717,3.2708311130833003,1091.0406511531087,-994.78492729779862,-648.27204790450912,-199.77233199943214,-611.03933682197874,-423.82367325070311,-538.82571661670374,3.4526856708133562,-873.44824078706631,3.0971878513409665,3.1049580626183579,3.8746224591852649,-531.12047709419335,2.9777297914169409]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-609.98440213631955,-450.66563941215742,44.27547174977424,-407.17880768709063,-2144.8443176469968,-2064.1578052368322,-213.37258445978679,-524.50430742070762,-485.96292573360819,-2144.2894607519693,75.299279222913242,-430.8341975244274,-526.54264495499899,467.88408358281112,-58.824686342937461,-73.341890027118112,117.13183933915241,-349.8248727922948,580.01925554131503,482.37289887213012,-686.11539150234216,-470.58227095100358,-639.76061307513532,-517.41497840394936,-374.84625889741102,-614.21399236117918,-428.7687460284223,-345.5928814591224,-636.21255328439474,-3157.3658447524945,-2732.0164005981924,-290.82833107837388,-1122.6975971889397,-816.54401059878387,-3125.3519256102645,-565.42050161017096,-542.55591261317488,-467.43226676638403,-810.15937143186773,-527.07819136512376,-353.3404923757758,-731.42663299951585]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2197.9842582393012,-119.82924073561408,-134.38447547736322,-373.66795558541668,-659.08330510815836,78.180980881407521,45.527063488778168,141.03471106006648,-464.85965787791486,568.80804289808589,439.57424201565283,-84.574637813170028,183.1238343734158,111.49546300747247,525.85629902060555,-409.12276088489727,-3135.298561810419,-500.13825947308129,-844.86876755760204,-346.39261294727163,-1206.0108864494887,-385.88040741661445]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-256.29633563580683,532.80481631189775,137.9740046394389,239.80329716887155,53.719864168292077,169.79360105209051,-923.93043540047233]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227.6780772751128]
["p-value for Intercept",6.3219113210433187E-13,2.7652988096447113E-3,4.2147554953107915E-16,9.0913602660765365E-17,7.6461363285480179E-20,1.5615152482754938E-3,2.5644516566899265E-3,2.5295342666025675E-12,4.1692680717396807E-12,6.8474241936453623E-14,4.3382377195374053E-3,3.4761490320973491E-3,0.13531562367947517,1.6599158463038822E-14,3.4255175193372535E-14,1.7728244626441697E-16,3.6346969452518791E-3,7.1921479474175168E-2,8.7228984018178583E-3,2.1794972362950823E-3,0.79492615086316576,2.6076563351255669E-3,2.583652272810925E-3,0.13336561484333556,1.4093008480100954E-11,2.2391226987109878E-12,3.510566238605903E-13,6.4555566441889776E-3,0.19399141587789007,0.25236565600673194,2.3458962835186024E-13,5.47270598111846E-2,7.9196724014264468E-3,4.4476443214715253E-3,0.61373546655571087,8.0493947501181745E-2,0.12311096702189873,0.13777956502263433,7.9987977849987121E-3,0.82021916934325989,0.58569390635088325,9.0998050822867384E-12,0.18830362916913757,0.1343344493726496,3.3591728607137018E-3,0.30703290540300054,4.0843671652075995E-2,7.2164163713045598E-2,0.13094114106128077,8.3944932681898846E-3,0.82565857732426184,0.53682226833460844,0.1324719253898905,0.19265718121606679,0.25272325426056813,0.65101094774687462,0.18710226231523638,0.73153974315674564,0.18418934950326579,0.11534321841598624,6.0148283626442332E-2,0.30134349052239512,0.16381936233401151]
["p-value for Coefficient 1",0.86523765787369167,3.7924393822782107E-6,0.2355962276764175,0.93397287001206108,5.8561701552662651E-4,0.14629796607190132,0.38019864790482172,0.7187598785961834,0.8375649795033272,0.1774555319021078,1.4357147297638001E-5,6.6947328672509847E-6,2.4001320778436848E-3,0.2120451595626259,0.32600755514634272,0.15463041126575286,0.11129218075842029,0.80668969112735034,0.29318695062871247,0.1227716863921889,4.7068220729332158E-2,0.22352525056756706,0.26006600572913874,0.51444766591995705,0.81101715510464734,0.27059480064574537,0.30630367710552608,2.913797509052611E-5,4.0459633925360667E-3,6.6179255410761563E-3,0.45978023937743007,0.36638113912525683,0.33689610482651688,0.52401117684184029,0.58401099377019783,4.5394864283861262E-5,4.0182439581674069E-5,2.4246599765124898E-2,0.41682729888707426,0.18411070704197058,0.24992051913799093,0.39551168927711877,0.46162594124282774,0.39571392733590294,0.18679465434676376,9.5518357123150453E-3,0.23504921890436414,0.30884757627953918,0.49250738427673058,0.40350585222515534,0.9437513940919573,0.74375904641663326,1.0183220337403835E-4,5.02772007220448E-2,4.2909109901825788E-2,0.2725713419532359,0.37674272706466083,0.96391783615386539,0.44584400725338902,0.33238576607684545,0.22865753027461841,7.3545309805761377E-2,0.32500104148085673]
["p-value for Coefficient 2",null,null,null,null,null,null,5.250720770107082E-6,0.23358384541987171,0.88341310551457553,3.3561643806929997E-4,0.69798247153497472,0.59152512184817785,0.57312390174524519,0.61877638205298435,1.0666810749845311E-3,2.9703025079635465E-4,0.44326338242181251,2.132440735596863E-5,0.50385979823841098,0.5203317323551655,3.0552538313983899E-4,1.3771693734134431E-5,7.248735940784511E-6,6.8606125450682218E-3,0.22562703584860688,0.51764179626144247,0.26558793730102948,0.82843294206228257,0.44598621272436167,0.40877892967812679,0.2154400762146397,3.550929502462432E-5,0.37383598340820601,0.62173196426491184,5.6384479989121813E-4,0.63770590731610199,0.51680337313882141,0.51970883054292583,0.42809378304799106,2.3911803828005772E-4,2.9776457239168565E-4,0.6109093872038529,1.1406943078864869E-2,7.0942534652086078E-3,2.3413076737034063E-5,0.53036055979272145,6.4497620415179683E-5,5.4499015805800361E-5,2.6924049825062399E-2,0.33423564434308017,0.24339050795300607,0.30435738884047653,0.75569426355051439,0.3816190626610918,0.42951235155298872,0.37228387896136583,1.2083717986199284E-2,0.31458711731968997,3.9113299029291858E-2,3.4626868937391503E-2,1.2508745096113729E-4,0.46297042008772959,4.8476161150973196E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34155764352754037,0.36535497770793846,0.9517769609269342,0.68282917629470763,8.774373934410045E-4,2.7956440497346041E-4,0.67580594684687045,0.39085756641303149,0.39949812394408279,7.8276362578525154E-4,0.69417760808627182,0.17605391967801007,0.10789055506756282,0.13134463623875561,0.71098252590004152,0.64844044112132071,0.67606001609751476,0.23234747230594768,3.3140216566482326E-2,7.7890188352440423E-2,0.31277678479659643,0.37705642555614749,0.35216630348175071,0.43431404047828304,0.48495358287811841,0.35383836130605173,0.41334255469782588,0.75260569050749826,0.51424796101490666,6.4333072176262298E-4,5.7704107669245494E-4,0.59628946533576199,0.33125232208664901,0.43150364985679523,3.625077869014615E-4,0.4219534562276549,0.39290639067223077,0.39546159357560196,0.27121451033132232,0.4443234922876349,0.52264869670600878,0.33488994937996286]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5316102709993814E-4,0.87473603117365539,0.85950337921105335,0.46560262253797924,0.31546326789729134,0.68448435807534591,0.81698562312654421,0.62482822369920521,0.16084162190702447,7.9146732045186796E-2,0.15570540148442505,0.6200347610109338,0.53269876213316436,0.69479806807225764,5.857637312654479E-2,0.45172052520231443,8.8234619266697905E-4,0.65655406913922443,0.47478062981249236,0.52204918938851319,0.31272697343019096,0.48669982428799585]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.74560630071296652,0.10496198755523824,0.63589456726197957,0.42590262999306716,0.78856667761342547,0.57277269898783656,0.44786677431844646]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.46012778093887285]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B102,$B102:$BL102),\"\")","v":60},{"$f":"IFERROR(RANK(C102,$B102:$BL102),\"\")","v":1},54,61,48,49,2,59,63,43,8,6,5,58,47,42,50,9,51,53,36,3,4,14,62,46,41,22,11,10,44,12,52,57,40,24,18,19,55,33,35,45,17,15,7,20,13,16,28,56,37,39,32,23,27,34,25,38,30,21,26,31,29]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B112:B118)=0,\"\",IF(AND(B113<=$B$16,B114<=$B$16,B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B102>=$B$18,B103<$B$17,B122=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C112:C118)=0,\"\",IF(AND(C113<=$B$16,C114<=$B$16,C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C102>=$B$18,C103<$B$17,C122=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B112:B118)=0,\"\",IF(AND(IF(B$93=\"\",IF(B106<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B106<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B106<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B107<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B107<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B107<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C112:C118)=0,\"\",IF(AND(IF(C$93=\"\",IF(C106<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C106<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C106<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C107<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C107<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C107<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","","","YES","","","","","","","","","","","YES","","","","","","","YES","YES","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF113<=$B$16,AF114<=$B$16,AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF102>=$B$18,AF103<$B$17,AF122=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},"","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},"","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},"","","","","","","",{"$f":"J97","v":""},"","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.12002160078727792,0.85671605029070264,0.31198403502750832,0.27920015867177578,0.66732027401343175,0.30458252119574669,0.87170455376989053,0.31243557033109293,0.28058442596163763,0.69520813949096594,0.85738898754007897,0.85954007611559147,0.85702483607721702,0.35532172830347003,0.68064282142317845,0.67894864616686423,0.3135791987410228,0.85686392779958165,0.36762748988576893,0.33814210001699913,0.74857507052871008,0.88142579378000041,0.87179614372865477,0.88322432016800489,0.35907340269718901,0.70134980668604641,0.70290829684049139,0.86166835010567788,0.858785265536673,0.85989530765613331,0.69073499456482157,0.87931744181906568,0.3909512304666225,0.3482587866027631,0.75031744886121132,0.85784730622221073,0.85972270372608883,0.85705323165356317,0.38102990797686653,0.77235728340866694,0.75395713167031508,0.70855151393520188,0.88989437389680037,0.88807964272614603,0.88225402040214562,0.86167263243632686,0.88907118565612331,0.88081787324224081,0.88340091708682889,0.40342525088951636,0.77246144473922418,0.75526970720419084,0.86168953797655223,0.85918260607406305,0.85990497222803375,0.77607048905501241,0.89512956326164639,0.77625058643676714,0.88989533107608509,0.88959695094362834,0.89263650201698752,0.86179931166002854,0.89584577413483746]
["R-Squared",1.4405184655540712E-2,0.7339623908257018,9.7334038112045551E-2,7.7952728602344756E-2,0.44531634810936166,9.2770512217957485E-2,0.75986882906316389,9.761598560811531E-2,7.8727620092221715E-2,0.48331435721449029,0.73511587595500161,0.7388091424487967,0.73449156965318074,0.12625353060456498,0.46327465035490478,0.46097126413181783,9.8331913883061867E-2,0.73421579076412669,0.13514997131971113,0.11434007980390624,0.56036463621706334,0.77691142994070383,0.76002851622015333,0.78008519973623447,0.12893370852453767,0.49189155133855472,0.49408007376720042,0.74247234557384112,0.73751213230289403,0.73941994012903611,0.47711483271646415,0.77319916348722595,0.15284286460336619,0.12128418244602888,0.56297627406559647,0.7359020007927034,0.73912312730209628,0.73454024188781619,0.14518379077285939,0.59653577323441587,0.56845135639652877,0.5020452478998666,0.79191199669317824,0.78868545182459926,0.77837215651574965,0.74247972548974928,0.79044757316398495,0.77584012582298412,0.78039718030985039,0.16275193305526922,0.5966966836086095,0.57043233062030418,0.74250885985824411,0.73819475058021855,0.73943656126249546,0.60228540398208608,0.80125693502498585,0.60256497294342481,0.79191370027101515,0.79138273512820023,0.79679992473312333,0.74269805357769902,0.80253965103524616]
["Adjusted R-Squared",-5.1301136367423242E-2,0.71622655021408188,3.7156307319515254E-2,1.6482910509167739E-2,0.40833743798331912,3.2288546365821319E-2,0.72556437607218727,-3.1296016447868218E-2,-5.2882719894603754E-2,0.40950212253084606,0.69727528680571615,0.70149616279862481,0.69656179388934947,1.4326064052171247E-3,0.38659960040560548,0.38396715900779183,-3.0477812705072153E-2,0.69624661801614474,1.1599967222527001E-2,-1.2182765938392863E-2,0.4975595842480724,0.72542945223471245,0.70465048150172716,0.72933563044459626,-7.2081589508261323E-2,0.37463575549360584,0.37732932155963128,0.68304288686011216,0.67693800898817724,0.67928608015881364,0.35644902488180202,0.72086050890735498,-4.2654935872780082E-2,-8.1496390835656754E-2,0.46212464500381106,0.67495630866794265,0.67892077206411849,0.67328029770808151,-5.2081488279557671E-2,0.50342864398081955,0.46886320787265079,0.33606033053315548,0.72254932892423762,0.71824726909946568,0.70449620868766616,0.6566396339863324,0.7205967642186466,0.70112016776397879,0.70719624041313389,-0.11633075592630771,0.46226224481147932,0.42724310749373889,0.65667847981099214,0.6509263341069581,0.65258208168332732,0.46971387197611475,0.7109191782181612,0.42191268791770881,0.69732901857602203,0.69655670564101857,0.70443625415727029,0.62574262338574405,0.68406344165639388]
["Significance F",0.64635408541183115,1.1272920316311415E-5,0.22281389675724111,0.27780963695623218,3.4266506272007504E-3,0.23456749851281922,4.6040472304186083E-5,0.48723643027243302,0.56326965783212946,9.8307071145034494E-3,9.1493766410893597E-5,8.2928879799627617E-5,9.3013975435705758E-5,0.38877473778486399,1.2831125509282523E-2,1.3221582147827328E-2,0.4845369362075973,9.3692370164613043E-5,0.36189753840151528,0.42743387745715145,3.1743026763523504E-3,1.5890749134517314E-4,2.5298425942430798E-4,1.4502299456595725E-4,0.6018412350894401,2.7851528505991853E-2,2.7127340518238834E-2,3.964477591698294E-4,4.4753998580513154E-4,4.2727284511256188E-4,3.3165412281748845E-2,1.7654764487927819E-4,0.52498367470367535,0.62746576027285106,1.1023475181962053E-2,4.652657889282846E-4,4.3037445952276302E-4,4.8071280491331699E-4,0.54902776796045905,6.7108919129861069E-3,1.0195186215682526E-2,6.1168749113724954E-2,4.6694020133316802E-4,5.103770139506024E-4,6.7196526522464667E-4,1.5909393720679897E-3,4.8626296820462623E-4,7.1743570092137226E-4,6.3732063686805962E-4,0.68080743221451234,1.9709395990017243E-2,2.7788595435136024E-2,1.5899106872777798E-3,1.7482495398614252E-3,1.7014131717008303E-3,1.8259113983735295E-2,1.3816408682272899E-3,4.4617228613667591E-2,1.753582599061882E-3,1.7768844740400924E-3,1.5503119901279631E-3,5.216277746437987E-3,4.404945269563797E-3]
["Coefficients"]
["Intercept",227834.79200745295,-198854.87623447282,225456.61725892953,225947.67009850769,245679.39896838233,348536.54892735853,-208749.71569757402,225976.76861856895,225067.40516430596,255741.38592407599,-205509.20795767882,-191560.29522638037,-184541.54521471463,222832.22802232523,251602.4909348134,250913.58653065815,372872.50290399505,-189524.03345401245,308585.08354295179,312421.79657171434,48622.167866523683,-242731.91348405325,-207031.85887926593,-349539.16109149723,224306.15105518803,258840.77008991558,259500.84156537175,-201899.31855741344,-175499.50143305474,-208991.70492711151,256234.01322457049,-303448.14411590114,346564.26389869925,338458.32521565666,66079.594195427315,-190016.10058313524,-202276.58999112734,-185293.16636130665,288035.36790908244,39394.612297160143,57933.447707455955,262382.773473587,-402742.84535352961,-346459.14294479828,-239370.90259795502,-199988.44260983309,-338366.12344455824,-309995.31358257885,-352126.98558437079,326008.75772636599,34585.06827136653,72834.891914928419,-205420.11949206557,-177006.81215121844,-208772.31412889139,47545.970846392942,-401214.42838481546,41292.79245215733,-402839.03659458476,-353923.44673335954,-353127.77751166123,-199999.66533809275,-403814.64848238364]
["Coefficient 1",3.2435699920782142,3.1167499202487718,1034.5051683749848,936.73179111366392,-1483.0971291666667,-271.77927691439947,4.354713430426207,-0.50348044352503374,0.7987154046004713,-5.8724610062196607,3.1707534038494316,3.0521478772656128,3.0184202624357774,792.84862156974555,-568.8718841597987,-511.84315972178831,-320.59175383591014,-15.092582749642643,-189.95583137308594,-196.3755003810937,480.43738922359444,6.3622092945628479,4.223095324526863,8.568411097556222,-1.5841835682797887,-5.2297299047525989,-5.5169855711861526,3.1344005682033149,2.9722146747052336,3.1679242948693283,-540.24872811270893,7.0003142821041839,-4.6187483918394303,-2.7977627767925313,-1.7138302444001126,3.1469419696734642,3.069745824840274,2.9874287743395933,656.90573492229657,-817.69310763027761,-369.92671579704279,-4.9073392031603413,9.3343240581594742,9.2125669249924158,6.07081078012303,3.122014743011011,9.0403475510033271,6.8251142071012252,8.6038546982875648,-4.6024873270220326,0.4509234061327746,-1.4968108807794154,3.1388877259664993,2.8420846122221342,3.1876393214420595,-793.08534366407446,10.030460751373186,0.59520140270095756,9.3355734940415864,9.45230508437343,9.0194390638599131,3.0421945921075677,10.158712238166139]
["Coefficient 2",null,null,null,null,null,null,3.1446343611130723,1061.2672717315445,903.41769921302125,-1696.5063922529873,-122.90445741185796,241.05266887570997,-78.880675312720896,620.73715731151526,-1721.1634595065238,-1677.09283745125,-2.4994636605423208,3.0959490983735121,747.27741432800269,568.48765752459929,-2412.4324051948997,3.3962540414201148,3.1312265087472033,4.0730362265916868,862.07167287116636,-403.44346963577135,-427.19223253644287,-232.20876481970376,-235.90837230959107,307.16112746890468,-482.05277686452706,3.3592808888339185,878.04385892779317,587.4369434608858,-2406.2325431680156,-156.56226350036511,272.42504758181673,-117.67525879355938,399.5296834354304,-2838.2970713404011,-2526.5677160352584,-388.99397679131403,4.4024441384965396,4.07319455941931,3.3692477134861862,-237.43813009788164,3.6140767300309915,3.3333790310910718,3.9988375298411341,787.7743559671751,-836.86442751712616,-356.20521976296823,-227.60336458405325,-274.17939476355536,309.99191849325109,-312.8118204396107,4.4130370271408808,-818.10324720862673,4.3962959172311828,3.8415153936896633,3.6050985722479933,-259.3254198953511,4.2353467840302681]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-543.39639444575334,46.884623495195783,723.12515377544332,659.22353657846782,-1841.9855474677158,-1845.4999952482294,314.85294428779059,-199.10117575813095,107.08930426900861,-1891.8897354208586,143.45078921978379,-265.83787705950391,-248.50009550508335,445.0345200727142,-28.007587142641153,18.869144680394875,12.602075778125233,-146.85779773473504,523.69192484091695,466.95893468678344,-415.09656175375926,483.0988688341493,-403.98540223376722,-574.2842205456667,308.38492702705054,-546.68018047271562,200.77226655953493,628.10124690349971,397.042621954472,-2849.9129682016614,-2516.9193711032981,324.29685063038374,-372.11562644720397,131.75737521775247,-2921.9944150345964,-421.37961586966372,-316.46643215745837,482.21589682983165,-484.92183052332587,-615.43886799667121,297.64437771005612,-476.98195737856679]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1981.5500978682353,1087.3059046548924,577.54464044583847,144.44922243245477,-13.169824527394196,144.55724869741337,164.51202216424784,31.945342578290436,-222.74097226958568,534.02085203096146,436.53901889265677,6.5604481514325448,49.866775153519299,-7.4564598818608934,510.99277079513098,498.39184910992986,-2938.3047926770096,1079.5374994431484,251.63357198877921,317.99657773088455,-118.83375596303519,474.69022049124612]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,946.98570585037794,524.4781884952306,2.387828905761276,99.760292102221683,178.05460652487355,28.588350677793937,702.18860683138678]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69.553697317201468]
["p-value for Intercept",4.7465992211882146E-13,9.6142528222980719E-3,3.1838537505391448E-16,5.6242676656566234E-16,7.5568859177018368E-19,2.082389671364373E-3,7.1933550052125589E-3,2.154882259827988E-12,3.6472365873080866E-12,1.1314622691745137E-12,1.5168824944970218E-2,1.6353816658615815E-2,0.11625719753362529,2.9883965308902753E-14,3.2498252829778476E-13,1.9259379658187947E-13,1.1061538503899222E-2,9.6746809861620181E-2,1.1651044958337199E-2,1.6087186703978899E-2,0.64425645214667049,6.3231796549718042E-3,1.2357053834262662E-2,3.1157844557556227E-2,1.6990336516106626E-11,3.8979965279571508E-11,4.8431464442356074E-11,2.0110013711663186E-2,0.15457335772285585,0.11462292240778667,3.4662817056727055E-11,3.316214409318842E-2,2.047704426615278E-2,3.4446048835982533E-2,0.60205160363299082,0.10817145230938519,9.5302100532963493E-2,0.13236222456705524,3.4203082309725082E-2,0.70770835633985307,0.59938612898235977,7.4917687968506086E-10,2.7081603240488708E-2,3.6998147219260431E-2,1.0016219156682535E-2,0.15010301147199032,2.5014138717453466E-2,3.7950213357710823E-2,3.8788260269879159E-2,4.5965300408170817E-2,0.7909010201923693,0.58112411393706842,0.10341425553005534,0.16916765849976889,0.13117684625836945,0.66759790623460613,3.1914762623904427E-2,0.76252757688979877,3.4888016806848061E-2,4.2775549663553299E-2,2.680678252404E-2,0.1688379652234461,3.9943705861242303E-2]
["p-value for Coefficient 1",0.64635408541183259,1.1272920316311393E-5,0.22281389675724111,0.27780963695623351,3.4266506272007504E-3,0.23456749851281988,0.23933802171382706,0.94820298861323826,0.91512699683029897,0.32747200948790878,4.5557679593870841E-5,3.5373787434006375E-5,1.5865092810362236E-3,0.39385693413748335,0.50488500481856158,0.5339911298139921,0.27279562158636367,0.9096641415357839,0.44700959542356578,0.46078149490405362,7.6277063144454191E-2,0.14261817372065766,0.30315049072007794,0.12460749747525977,0.84457598658937139,0.4076767481795579,0.37314044265910429,8.9610002539087068E-5,2.7456141675975911E-3,2.5355486692587958E-3,0.53737372922046478,0.15883518739632596,0.61108520706027214,0.7536677732124617,0.78484044137519282,1.1352736293770207E-4,8.9239196487703079E-5,1.1927693036731121E-2,0.50544405553835181,0.29995714915078503,0.62984782148561369,0.45328141665651844,0.10744210981498661,0.1139798274141076,0.18853525895197348,4.2509821532842858E-3,0.10256456555340474,0.18625175303432956,0.1394121560001863,0.62489119019522965,0.94597507906005784,0.81798768221217344,1.9583728980758275E-4,2.5552909380375372E-2,1.5861852357550228E-2,0.33225607025282722,9.8710924062647309E-2,0.93148582644407873,0.12399322450222933,0.12216262788762113,0.11446495613639206,3.2241968587830662E-2,0.11233005798490643]
["p-value for Coefficient 2",null,null,null,null,null,null,1.2039965986118367E-5,0.27494518267674634,0.33960501726217829,3.1102535507937707E-3,0.80856029652107964,0.61820485745955067,0.8697255987681517,0.50715341445569351,7.9968699272279179E-3,7.0348399521435274E-3,0.77318030422732009,4.5021369994345235E-5,0.42141437219500555,0.56856554440614149,1.7371515410114144E-3,2.7813434302744195E-5,3.9349548744078564E-5,1.0621515316879776E-3,0.40239436349860647,0.64721828245441149,0.60777258659570665,0.6742224309035818,0.70517811026410682,0.62827527499214053,0.56752183688865288,3.1198070289126402E-5,0.37705355789720063,0.57005157087861369,2.5812556669403959E-3,0.77781132419797283,0.62919606231868386,0.90162002368984262,0.70239506346396041,1.986022608978301E-3,2.6771561152028195E-3,0.66908186978030859,1.3603097093441811E-3,1.4582638856260139E-3,6.9250803441906771E-5,0.71232262118018075,5.8245712225244367E-5,7.0372523635908718E-5,4.832995414190599E-3,0.45565632506156073,0.33627782088676661,0.65626462570928934,0.69817663450599587,0.6895480102164645,0.64340983934745966,0.68439047019976218,1.8530422182042865E-3,0.36590515344461272,5.7059751923378491E-3,8.3951215616585983E-3,1.0950637387366262E-4,0.71594155262717152,9.780392227768369E-3]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33716945173119528,0.92731421244539158,0.29415386793968784,0.50619247638085607,7.2957525244859867E-3,6.1254174914974046E-3,0.55276866099886457,0.73598274298672939,0.86411304874597605,1.1196406070645317E-2,0.39791504920153575,0.37403373857690014,0.44174644580766997,0.14769259729597542,0.84709349887133378,0.90236920633166451,0.96180349395672626,0.60063762779356522,5.8701195149859844E-2,9.5202610026224599E-2,0.62977140331485448,0.42500466972766382,0.497969649248165,0.33863054283550742,0.63908131056179762,0.33991645583284813,0.71347681275830699,0.54230360050906468,0.71285728865870768,3.4249997924878229E-3,4.054596687678714E-3,0.58916345431540251,0.75138615119864272,0.90635615446581586,2.9605294518288846E-3,0.48702680358299,0.69466096028318469,0.45170546561767588,0.46261130449226506,0.30961178105984982,0.66931918126769885,0.48005305383837726]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1096026190066971E-2,0.20007661798629853,0.42947175937992377,0.78332386365797801,0.98550940236266049,0.39592039333880591,0.37568404529472654,0.89828066720871946,0.49956187763664772,0.10281783763868438,0.16984949469226088,0.96777372520805227,0.86254927027812855,0.97838243220047083,7.5797809796841753E-2,0.42194227592508471,5.0677407824613208E-3,0.37641405435447595,0.82833832448935307,0.56943780312265702,0.92995563462622999,0.46956589846194507]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28435773168147815,0.12350545796823346,0.99259829665624277,0.71325554224523458,0.33936459716359768,0.92477252701571633,0.60158298853056658]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8039855107586269]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B133,$B133:$BL133),\"\")","v":58},{"$f":"IFERROR(RANK(C133,$B133:$BL133),\"\")","v":8},49,51,42,50,2,56,60,41,17,14,18,53,43,44,55,20,52,54,34,3,11,1,61,46,45,22,25,23,47,5,57,62,38,26,24,27,59,33,36,48,4,7,12,29,6,15,10,63,37,39,28,31,30,35,9,40,16,19,13,32,21]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B143:B149)=0,\"\",IF(AND(B144<=$B$16,B145<=$B$16,B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B133>=$B$18,B134<$B$17,B153=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C143:C149)=0,\"\",IF(AND(C144<=$B$16,C145<=$B$16,C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C133>=$B$18,C134<$B$17,C153=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B143:B149)=0,\"\",IF(AND(IF(B$93=\"\",IF(B137<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B137<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B137<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B138<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B138<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B138<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C143:C149)=0,\"\",IF(AND(IF(C$93=\"\",IF(C137<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C137<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C137<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C138<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C138<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C138<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","","","YES","","YES","","","","","","","","","YES","","","","YES","","","YES","YES","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF144<=$B$16,AF145<=$B$16,AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF133>=$B$18,AF134<$B$17,AF153=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (16 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",2.9096516967756184E-2,0.82055197668711377,0.43936203522107431,0.29307180646870129,0.58805854249167622,0.20550325983058432,0.83484719572743682,0.48447153738186216,0.30198121976586373,0.63069897984042989,0.82073354325067061,0.82541906705195001,0.82058133474004025,0.45702641628574681,0.58810172000978966,0.59343896362796722,0.23179739461960919,0.82055787517204049,0.43936203761722792,0.30052358789662575,0.69365389492954743,0.84205068518696358,0.83547420807244444,0.84931493620467535,0.51152658646854898,0.63354053704198809,0.6328697271435676,0.82552474524396102,0.82075158671238757,0.82783960187554217,0.59363451872216311,0.84504220965698307,0.49513488610441153,0.32415426655600449,0.69745650473228638,0.82080829807220645,0.82701767329699483,0.82075720473918012,0.46013461276408885,0.70082673678879603,0.69526283242798004,0.63508792866869601,0.86092967125833175,0.85168229847012566,0.8432543276580543,0.82838737563831688,0.8524348512621297,0.84860872394999454,0.84968890534144614,0.51368175377455383,0.70151367287277044,0.69864489197982738,0.82702092327637411,0.82083881194925234,0.82784004642081688,0.70303245693215677,0.86253541716804039,0.70341538905915069,0.86094407348516555,0.85335787742517111,0.85742234351955959,0.82846077100991578,0.86299794308531708]
["R-Squared",8.4660729965492358E-4,0.67330554644512974,0.19303899799360452,8.5891083746827912E-2,0.34581284939743451,4.2231589800996651E-2,0.69696984021396513,0.23471267053314507,9.1192657091278898E-2,0.39778120317175902,0.67360354901680031,0.6813166362529115,0.67335372692374607,0.20887314518299271,0.34586363307847301,0.3521698035518358,5.3730032152438822E-2,0.67331522650685405,0.19303900009916239,9.0314426882260962E-2,0.48115572595093159,0.70904935642383482,0.69801715235427819,0.72133586086035173,0.26165944866416591,0.40137361207545064,0.40052409153477375,0.68149110501010668,0.67363316709090182,0.6853184064334561,0.35240194181849416,0.71409633610195644,0.24515855543762857,0.10507598852646122,0.48644557599337779,0.67372626218419218,0.68395823194557492,0.67364238913127239,0.21172386186355802,0.49115811499803236,0.48339040615577739,0.40333667714069471,0.74119989885297921,0.72536273752735614,0.71107786111403726,0.68622564411693787,0.72664517564628928,0.72013676636403812,0.72197123586034495,0.26386894416090134,0.49212143322744445,0.48810468508950466,0.68396360753690622,0.67377635520225998,0.68531914245802017,0.49425463550006493,0.74396734586924551,0.49479320956523626,0.74122469766923005,0.72821966696359341,0.73517307516657371,0.68634724910234413,0.74476544976948822]
["Adjusted R-Squared",-7.0521492178941145E-2,0.64997022833406759,0.13539892642171911,2.0597589728744196E-2,0.29908519578296555,-2.6180439498932156E-2,0.65034981563149818,0.11697615830747508,-4.8623857202370502E-2,0.3051321575058758,0.62338871040400035,0.63228842644566707,0.62310045414278392,8.7161321364991579E-2,0.24522726893669963,0.25250361948288746,-9.1849962901032117E-2,0.6230560305848315,6.8891153960572007E-2,-4.9637199751237343E-2,0.40133352994338262,0.6363116955297935,0.62252144044284774,0.65166982607543966,7.7074310830207368E-2,0.25171701509431332,0.25065511441846722,0.60186388126263335,0.59204145886362725,0.60664800804182006,0.19050242727311772,0.64262042012744558,5.6448194297035702E-2,-0.11865501434192348,0.35805696999172221,0.59215782773024017,0.60494778993196874,0.59205298641409054,1.4654827329447525E-2,0.36394764374754046,0.35423800769472175,0.18636819610094732,0.64709077116315339,0.6254946420827584,0.60601526515550541,0.57212587834127893,0.62724342133584898,0.61836831776914281,0.62086986708228864,-3.8150761442254529E-3,0.30743831803742427,0.30196093421296089,0.56904128300487211,0.55514957527580899,0.57088973971548207,0.31034723022736127,0.61595101880386827,0.24218981434785442,0.61183704650384507,0.59232950044539012,0.60275961274986067,0.52952087365351619,0.57460908294914703]
["Significance F",0.91481535113152457,9.8541909298086212E-5,8.8614249541291351E-2,0.27063235893992937,1.6580311986333685E-2,0.44514237429507753,4.2624378178480191E-4,0.17573545867705781,0.53711450128493476,3.7017151345752466E-2,6.9078878987302431E-4,5.9133835878406654E-4,6.9423275113841257E-4,0.21807195892879996,6.3364193938023769E-2,5.9497363004353876E-2,0.69838977135138192,6.947647944033137E-4,0.24805132355427734,0.5404972601806759,1.4052082262127338E-2,1.5408421972281381E-3,1.9141251916879726E-3,1.1977526168484999E-3,0.28586872402055491,9.3915864512016833E-2,9.4646069772637911E-2,2.6097271829399601E-3,3.0065610133526459E-3,2.4326319600038717E-3,0.14374926434420227,1.3912779002868917E-3,0.31977391514040554,0.70897350070363507,4.0191589431116281E-2,3.0015861570718365E-3,2.4944026424726473E-3,3.0060679005611017E-3,0.39665939802566874,3.8167653863916573E-2,4.1548862427036141E-2,0.18799438948722039,2.998315482676261E-3,4.085391065733697E-3,5.3144473002041601E-3,8.133927534898713E-3,3.9871923832318036E-3,4.505569548942363E-3,4.3543511808074552E-3,0.45461739529461653,8.9261266457361058E-2,9.2658196433747342E-2,8.4396641122392851E-3,9.9303736162696561E-3,8.2553854767858162E-3,8.7494685402367961E-2,9.0114569165174168E-3,0.17103111704961324,9.4633770748470455E-3,1.1844176307700276E-2,1.0521117295197361E-2,2.263449435569664E-2,2.4046304586641129E-2]
["Coefficients"]
["Intercept",230055.60015443809,-168901.50246655094,222304.49417731032,225176.58961828685,241665.37009499999,302457.43227391609,-185397.21614113651,227767.15580446497,227209.48180422536,251704.7151267739,-164213.91190982517,-159403.85004769906,-165305.06950266805,220668.29752022255,242029.50040086539,244763.10326491462,332637.35851415124,-170418.24376743607,222323.0226439315,252747.71605413448,53417.791392798637,-234979.14635074054,-180210.74269592913,-322605.31058921432,226381.12387476437,249291.23360140968,253471.93140574163,-162712.91731129889,-166655.31864537776,-196096.46940756383,245605.54219556137,-279654.76639558584,275283.88535919529,285248.61330059567,75345.608128448308,-168786.62159192818,-184900.91539900232,-166845.29652828246,196950.45159615768,45797.71231798653,57416.629306137882,251057.67033926441,-376755.66710675834,-334048.71547514113,-230019.89649399451,-199576.76587435577,-331492.29144562525,-285178.93395604688,-325570.00524788775,249906.95865017787,57468.650924738176,77667.454713735584,-184653.77497731021,-167456.28803834284,-196139.07159548061,50172.521047704678,-384687.31384918845,58724.849433183408,-377069.34970878874,-344826.28494445863,-343455.53745141893,-199493.18195725992,-388474.97921271343]
["Coefficient 1",0.70188105323532501,2.8974951665841679,1288.101374416183,861.5364548037137,-1253.0124251470584,-166.76606040411158,3.7532196315646402,-5.5962565621307689,-1.8630674144288917,-6.0117638442910888,2.8606347512642301,2.8153346876586167,2.8727328527756395,1124.5911961541065,-31.8663898490571,-294.70490770790525,-227.16960417054855,2.6104963457481314,-4.2126920654817476E-2,-62.546987861009519,457.47853237557234,6.066475848998083,3.4208882358863528,7.8708169208082364,-6.3973873118838744,-6.4788608773654079,-5.8423967160580981,2.8409667825422038,2.8762294272710807,3.0584161671698773,-68.479293667251284,6.3858293569139821,-6.9983049133004389,-3.5750274674875788,-2.1386450261091952,2.8613682465427255,2.8441775368083682,2.8054286818985004,1185.0988888763106,-461.18969337202003,-175.42321647761912,-6.2845504117618978,8.5759852510599348,8.7169743673732114,5.7085455162523564,3.0709709388035771,8.7800704378746826,6.0655493070242041,7.9047416532036268,-7.0000190928038188,-1.0220259269094554,-2.0276039222156572,2.8398702425388187,2.8248220558457344,3.0547627092049616,-482.26670849747757,9.258974183121282,-0.77236431599512578,8.5791353018779404,9.0888573800073527,8.643569215653244,3.1233163481784145,9.4375743068350832]
["Coefficient 2",null,null,null,null,null,null,2.9798498342711515,1611.221814964558,937.25522464116841,-1467.5881902423369,59.143557297751364,271.85986109819521,-21.024042805679827,404.61617026032218,-1270.5002593902434,-1382.5035513071041,-3.1487885787171623,2.9003816998941683,1288.030202486565,747.02784546886846,-2163.1847361140512,3.3405440950033789,2.9403268186899032,3.8903073515701161,1440.8193263459741,279.47589058833444,-195.03295877727967,-47.976369094104292,74.81556137653736,426.80397855140689,-300.40742858018854,3.1949785254685934,1514.9089956696741,773.54237051646203,-2150.765971044008,76.012534837889504,355.34967745094838,-103.43509895237392,477.52966829405602,-2478.6020585975316,-2229.8454413366248,249.82299963967264,4.2230352801237556,3.9855444800194646,3.3019557489026585,135.79568912063829,3.5656161580920309,3.1375031499892088,3.7947700526950037,1411.9629580625892,-389.04823691048534,-151.80123693057064,8.8280542078016779,55.175368201677557,426.3045201054544,-207.19365773227219,4.2924959260943982,-426.45869971276352,4.2022531169787456,3.7994906931268688,3.5350315130593208,155.52103163538698,4.1801642445985205]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-497.30066264960726,106.64833839447385,696.29905715370148,536.13555558679582,-1330.8876143743976,-1547.2390484504958,285.98392668735261,21.533229603105777,246.14180597272849,-1422.5896859485363,142.31440728718874,-104.92392828540986,-127.42803262065954,412.86891347967332,10.17132727467934,48.90369714654998,26.914381620965163,53.255282135634545,488.80374409970477,452.2416761051166,-166.68609316566884,555.24120599742378,-302.93397857212562,-520.42094735452361,441.07396918640364,-506.93466437853465,269.96942618940835,577.03915673827964,477.85579358229216,-2423.3282616582987,-2209.0951374934093,353.93529539648097,-51.460863109964578,241.62172363205121,-2571.7505238453541,-251.90289376076913,-194.51898102514122,552.38880506849921,-408.21210479037205,-559.23689779377003,450.05353861115128,-310.59042822390228]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1413.4658753420874,1108.1295324719958,601.09767918042621,149.37611548747299,332.31891751323019,144.26975546476393,170.47786774187367,39.958477894951187,-51.615810133961766,462.58544914432071,410.65342380159171,49.597549205921787,20.190321253671559,1.3740943582823877,484.05006051036924,538.99887756743044,-2524.2808908154757,1082.2050716046724,294.44425296991443,323.27839173241858,407.34261339650465,517.57588670674158]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1016.9182387821647,464.52719683794516,7.9772257943431519,91.660071940771928,178.19619670685344,-19.00162289330849,835.35436843493051]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49.330206543902996]
["p-value for Intercept",5.0262443874732088E-13,3.9669795390189583E-2,4.1438690305717791E-16,8.6973832548333391E-16,1.116060994935489E-17,5.0073731566759776E-3,3.0167777366310405E-2,8.2294892937639555E-13,3.5954315666615467E-12,3.6601998115520668E-12,8.6068954779325524E-2,6.2125359608098452E-2,0.16644031660934894,3.1586215445498424E-14,4.9516005313602001E-11,2.3168013272972598E-12,1.6357591316849135E-2,0.14291551254480864,4.5937382021116732E-2,3.8551135122065629E-2,0.61036433283404734,4.4554718762100702E-2,5.1067211859574441E-2,5.8126582383679473E-2,7.8976268725721578E-12,5.8534046253754874E-10,2.2974590891796084E-10,9.8861532514798858E-2,0.18351350437041825,0.13945319653337315,3.9922875118188684E-9,6.0952387282111706E-2,3.6426856078523639E-2,5.603095154179475E-2,0.55139608931143713,0.16602420789943198,0.13132295206288544,0.18371516250021283,0.10979739725976799,0.67512666236081198,0.60367321446190991,1.7031711080751218E-8,4.419789970876551E-2,6.3980225064302718E-2,6.1499490653668713E-2,0.15493581322636327,5.737017335955974E-2,6.6834279561597168E-2,6.9322369385787661E-2,8.0428282263948436E-2,0.68401411517285338,0.55868531492424534,0.15402127339556546,0.20344198967300736,0.15857814820840535,0.66367719717519258,5.2271043282895772E-2,0.6918663281380899,5.5737092501261895E-2,7.3520023030087395E-2,6.0859147956359737E-2,0.17612816414431387,6.5432287284602555E-2]
["p-value for Coefficient 1",0.91481535113154289,9.8541909298086551E-5,8.8614249541291629E-2,0.27063235893992871,1.6580311986333782E-2,0.44514237429507941,0.33204735456661982,0.41534636987074258,0.78735000238943909,0.30880790993448876,7.515482108320803E-4,2.7581227429560886E-4,3.1677037180406703E-3,0.17869438960101122,0.9751390696274681,0.726701419218581,0.40944220575394408,0.98463924045638807,0.99985584643224157,0.80541931652080789,8.84746726741482E-2,0.24990717530119813,0.43115037639214182,0.17615368767724934,0.3725754542145886,0.31226173975659349,0.34461781363491661,1.1894681803625122E-3,4.6178466867007788E-3,3.8929721767566716E-3,0.94878741367180708,0.21527388765541849,0.38060855127410187,0.66430973321486275,0.73125247264065396,1.2217404429746368E-3,4.7399450964483256E-4,2.0776731360717487E-2,0.19898840447103777,0.63594052214082875,0.82361167080219433,0.35335294189426836,0.15153741205021659,0.1778770556991488,0.31128227360613248,5.7136809485442445E-3,0.17244741571945565,0.25816449490634874,0.19415691838591304,0.39626593959834,0.8877618703759933,0.75623147060923257,1.901778953465769E-3,3.0493481148240263E-2,2.2313497017078739E-2,0.63643198289433411,0.16406226128362988,0.91980618888739274,0.17235597756127505,0.18734621127890691,0.19452305317675814,3.2836886831008799E-2,0.18504356627974769]
["p-value for Coefficient 2",null,null,null,null,null,null,1.0845582267916805E-4,6.7663187979701084E-2,0.27613642445254472,1.1776290430533458E-2,0.91490946928516381,0.57730333580895887,0.96573779115554226,0.61853891421597251,0.10496643831428726,3.78364698810199E-2,0.69748384361972016,2.3815216288605755E-4,0.14307614350209502,0.42210006997327176,5.5707656538258182E-3,8.311013696736297E-4,3.5948075280705575E-4,2.8597645643454552E-3,0.12188658251744573,0.79298555264257198,0.81868699918929844,0.93671857996215513,0.92093581341347974,0.51218434132881574,0.73381495958343845,1.9953478094999428E-4,0.10660802997963348,0.42287638473537836,7.9242633892726601E-3,0.90417953244284721,0.53690867330538861,0.9144763853551503,0.60354281271316812,2.1119860742627884E-2,1.0629792795212546E-2,0.82404789530300659,2.9165773461010745E-3,4.1530473868650278E-3,1.6538557850635245E-3,0.86169817597826259,1.0601206481255362E-3,4.5919031899323282E-4,1.0996224698082802E-2,0.15172051451048238,0.73249846528465479,0.85367408634523367,0.98933135314924203,0.94762033699364479,0.53597449388573493,0.80002852155387516,4.4808713627404522E-3,0.72353996240671492,1.0735471358183717E-2,1.4599756990265604E-2,1.775523287509545E-3,0.85994646270237474,1.5730174105525564E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.49376382839114741,0.84176958908229327,0.32588334881845815,0.52061615055516408,9.2534665938303423E-2,2.8516655822537654E-2,0.59565010515990036,0.97421700980165638,0.70290687641006788,0.1288759612557836,0.4131176463938806,0.69081135068795607,0.67378100558280285,0.17561793875912529,0.94754413603648369,0.75691104500672823,0.91964554996843151,0.83847398189529032,8.8916151699754753E-2,0.10635946736932274,0.85258733342839277,0.3778787573891097,0.69566590505418102,0.49537010363617462,0.52010598193035373,0.49211447768047634,0.63564164305432691,0.58790255640127231,0.60747464368790405,4.1097868569139905E-2,1.5270461046279713E-2,0.56264052035132739,0.96795376100707731,0.83133672202941633,3.0632180537010476E-2,0.74911107086960116,0.82275327829077571,0.40858501037607431,0.64190618257694487,0.46851266152444904,0.5408879807089414,0.73196489159979183]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13435472682758862,0.20265799165305656,0.4360339807621062,0.7862404211909878,0.69152659093334212,0.4180034853907556,0.37113296512370819,0.87689668720512237,0.85911977302903442,0.18851074750795416,0.19743743578456704,0.7747099603499723,0.94585052642201017,0.99604370653136221,0.10676609483482707,0.41392104354392634,5.8234584608510942E-2,0.38789913564942002,0.81465685113301034,0.58291183591058582,0.78841113826427445,0.46452259004279728]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28349013225632097,0.20818808575140393,0.97591324179084427,0.7524507293724999,0.36264288422640656,0.95157795205190199,0.57512023938296986]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.87048338135614678]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B164,$B164:$BL164),\"\")","v":61},{"$f":"IFERROR(RANK(C164,$B164:$BL164),\"\")","v":3},49,55,41,58,2,50,59,39,10,7,11,51,45,42,62,12,53,60,33,6,13,1,52,43,44,22,26,18,47,5,54,63,35,24,20,25,56,34,36,48,4,9,19,28,8,15,14,57,38,40,30,31,29,37,16,46,17,23,21,32,27]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B174:B180)=0,\"\",IF(AND(B175<=$B$16,B176<=$B$16,B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B164>=$B$18,B165<$B$17,B184=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C174:C180)=0,\"\",IF(AND(C175<=$B$16,C176<=$B$16,C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C164>=$B$18,C165<$B$17,C184=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B174:B180)=0,\"\",IF(AND(IF(B$93=\"\",IF(B168<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B168<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B168<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B169<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B169<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B169<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C174:C180)=0,\"\",IF(AND(IF(C$93=\"\",IF(C168<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C168<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C168<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C169<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C169<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C169<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","","","YES","","YES","","","","","","","","","YES","","","","YES","","","YES","","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
["Different Scenarios (15 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",5.8362955889536522E-2,0.76389020669894003,0.38475841257038429,0.43082614177981354,0.48180480103675477,6.4111477530268454E-2,0.77803386084645942,0.46599481228059897,0.4896891576560492,0.54684998482221059,0.76424879060643203,0.77924523959755054,0.76393347774883491,0.47959854908200406,0.4833310194654763,0.49331866003110342,0.12984034769461683,0.76459117985196245,0.4005992258493532,0.49020976303850045,0.63784610122046304,0.78535658528333596,0.78323356913341535,0.79665409686807509,0.58027645605147449,0.55919398668288023,0.5653274334246059,0.7798665155593042,0.76487124382270122,0.79707401583155024,0.49743456386824142,0.79361850628808661,0.46604223914436782,0.51056068234482355,0.64313451130385668,0.76569374491438569,0.79400570674473137,0.76548762476687493,0.5592310364381331,0.64147437218554693,0.65441803561192868,0.58843396884446497,0.82850629055831382,0.79877067811981772,0.79020399579704426,0.80242239812857674,0.80076477759256137,0.81078017434256955,0.79787504700768141,0.60435761628132834,0.64405717406688245,0.66183650915822878,0.79412602707411872,0.76584175529349952,0.79803722575248537,0.65554490997492731,0.82850711340247696,0.66193860624067791,0.82922661292495081,0.80169898594606825,0.81717620633408583,0.80246085935819522,0.82936155355844743]
["R-Squared",3.4062346201639859E-3,0.58352824789054925,0.14803903604368207,0.18561116444087999,0.23213586630206687,4.1102815511141165E-3,0.60533668862364787,0.21715116507243068,0.239795471125891,0.29904490590005195,0.58407621394339393,0.60722314343544403,0.58359435842542973,0.23001476828156348,0.23360887437753661,0.2433633003348834,1.6858515889458994E-2,0.58459967230741594,0.16047973975110108,0.24030561177826273,0.40684764884214519,0.61678496604790178,0.61345482381746852,0.63465775005668834,0.33672076544765883,0.31269791474229325,0.31959510698245225,0.60819178209061042,0.58502801962688611,0.63532698671383436,0.24744114533078757,0.62983033352293383,0.21719536866669614,0.2606722103564118,0.41362199963005053,0.58628691100101638,0.63044506234320041,0.58597130367123196,0.31273935211566856,0.41148937017084153,0.42826296533417557,0.34625453569004871,0.68642267349469721,0.63803459622399339,0.62442235497361509,0.64388170501841613,0.64122422903286425,0.65736449110696749,0.63660459063750985,0.36524812835724935,0.4148096434670186,0.43802756485475031,0.63063614687652392,0.58651359415102844,0.63686341368672328,0.4297391289940356,0.68642403695850474,0.43816271843185123,0.68761677558298628,0.64272126406695418,0.66777695219856836,0.64394343080189309,0.68784058652088154]
["Adjusted R-Squared",-7.3254824255208018E-2,0.55149195926674532,8.2503577277811463E-2,0.12296586939787077,0.17306939447914893,-7.2496619868030951E-2,0.53955947006092242,8.6676359251169122E-2,0.11309471631353951,0.1822190568833939,0.51475558293395951,0.54176033400801804,0.51419341816300135,0.10168389632849073,0.10587702010712603,0.11725718372403064,-0.14699839812896451,0.51536628435865195,2.0559696376284593E-2,0.11368988040797319,0.30798892364916935,0.51227177497005671,0.50803341213132358,0.53501895461760329,0.1558264287515658,0.12525189149019136,0.13403013615948467,0.5013349953880496,0.47185384316149137,0.53587071036306189,4.2197821330093248E-2,0.52887496993827943,3.7031964848860096E-3,5.9037358635433197E-2,0.25370072680188244,0.47345606854674815,0.52965735207316411,0.47305438649065884,0.12530462996539632,0.25098647112652556,0.27233468315258713,8.4756349966068179E-2,0.56099174289257614,0.49324843471359081,0.47419129696306117,0.50143438702578247,0.49771392064601,0.52031028754975439,0.4912464268925138,0.11134737970014905,0.180733500853826,0.21323859079665039,0.48289060562713343,0.42111903181143973,0.49160877916141266,0.20163478059164985,0.51221516860211858,0.12603089533843528,0.51407053979575634,0.4442330774374843,0.48320859230888402,0.4461342256918337,0.45372102641154277]
["Significance F",0.8363193567682633,9.1629909687380821E-4,0.15674571742428389,0.10888969467167706,6.8972439856475665E-2,0.82042863079190687,3.7788576540960981E-3,0.23017993200916559,0.19301129088267241,0.11861542728047499,5.1770522282347468E-3,3.6717689136240668E-3,5.2131428897534944E-3,0.20839839650867642,0.20262956088788209,0.18763956354362016,0.90301742448474798,5.1380817370529066E-3,0.3500959517269096,0.19223546387095644,4.3550940406583562E-2,1.1860446861998835E-2,1.2412340552621779E-2,9.2227431956090136E-3,0.19455107282799583,0.23086996138937216,0.21998341722617795,1.3326092727199736E-2,1.8004514932782753E-2,9.1339756298067197E-3,0.35315291104287005,9.8836608413459225E-3,0.42200232513057834,0.32547270622120311,0.10604729505138247,1.7720813976261782E-2,9.7974596925375461E-3,1.7791603114030708E-2,0.23080343323873828,0.10798791174276773,9.3430046645592055E-2,0.32614333224603143,1.3437984195362105E-2,2.6035580657558531E-2,3.0804803033707959E-2,2.4167014519921343E-2,2.5003298685604945E-2,2.0244047212096373E-2,2.6508639026398405E-2,0.29122529101090361,0.21095823279126175,0.17880699959016383,2.855306874303138E-2,4.7531598181863928E-2,2.6422543356104659E-2,0.18988844971852828,3.5967006772062472E-2,0.30972212725528614,3.5424557732576578E-2,6.012634661011753E-2,4.5227082811965941E-2,5.9330628414374892E-2,8.0544371459038963E-2]
["Coefficients"]
["Intercept",231427.48895482847,-138739.57164554246,223151.45436618992,222067.03273628958,237613.52050571426,250136.7846908099,-162535.70633947791,229297.28123822331,227593.26895091229,247321.23620836443,-133072.41139536756,-111446.24256430172,-142169.51898038262,219936.65095404795,235925.01974040896,232813.37947732903,277960.09869626909,-151241.72513934009,183000.04680314526,127126.79536108296,51062.663979967481,-214375.1602774171,-134923.20808777501,-298536.44944146991,226982.60902086686,243260.95499575543,241519.36842035456,-117455.89980596185,-143814.20053618724,-182016.69964511323,229262.02182026513,-257944.1086657976,232050.30601701146,160159.99765652447,72619.146737962408,-147580.85428643753,-163763.27209083684,-144397.0656482628,99549.218630010204,46318.462694106071,38168.713127310737,233693.4391778016,-338445.51503593923,-313480.9053358098,-186500.45333267801,-189962.20490293848,-309554.51204243995,-246322.91494589194,-299925.74692110997,147896.74703915743,65314.172544585832,63250.697947781417,-162416.91463490366,-145101.09779771863,-183519.35897727823,36155.781624208466,-338702.70932689845,65614.410208446847,-339278.60763686523,-322271.42593612894,-295884.98595726676,-190035.68313180676,-342966.50062048523]
["Coefficient 1",-1.2381287411679427,2.6765903878851316,1006.3938332365022,1112.8554248393391,-982.15721571428526,-47.467080293177084,3.247101955226936,-6.2675884235725601,-5.3088321889319507,-5.9227439049062092,2.6321062592336273,2.456795145498853,2.7002520148711224,620.15927710775202,150.61432518310352,412.60251457508184,-103.21766998209803,24.430746999018787,91.399168647095195,214.05422479638881,451.3386356039116,5.4640701713725361,2.0348949351457786,7.3078785516324096,-7.9479956880340419,-6.7171999337907815,-6.3840413653069872,2.5035586593482861,2.7001018829172692,2.9088351311927414,257.19356851130016,5.9272239742673625,-6.3467725149409331,-3.6457831396979699,-2.1012146191577648,2.613640889034019,2.3827351741761893,2.5143049368546011,812.20067171594837,-276.10725075690988,572.43139755644233,-7.6925088931052592,7.3101894885006695,8.1352069503039246,4.2415813877617525,2.9284436538937753,8.1359499208813997,4.7247085165377056,7.278571217785812,-6.1085018947616261,-1.6518273403378447,-2.5377565146324468,2.3589818141447845,2.5447187383032048,2.7576867017692202,-159.2155432889937,7.327357975394345,-2.7061601317334945,7.2872016203607686,8.4461967500073953,6.8581724739545624,2.8955681101729347,7.5198845665035616]
["Coefficient 2",null,null,null,null,null,null,2.8175992412511373,1359.0097177213108,1350.1569612832359,-1196.3067131902517,69.654207596014871,429.36397358850098,21.545745727702958,832.13472273998548,-894.65196029864512,-738.49715846062531,-2.8790744352718294,2.691208578860377,1144.771601390144,1551.9145491909455,-1886.7116577887546,3.1932558116963818,2.6141323483746368,3.7268550418696802,977.493032889343,478.32983245940432,563.69824413601282,-98.553662026518055,148.58916668901611,903.44724521619162,470.02330198209694,3.0225776369542441,1354.2442085147591,1579.6646697952033,-1874.8611755080221,134.84050173843895,738.40667498284415,-185.18445814448239,1298.8964142446789,-2085.1397139833211,-1578.8951008015799,695.98949931027619,3.9358279024191236,3.8433290096070025,2.987989105700414,372.90589256115857,3.397114007349133,2.7083403310442344,3.5544176591600607,1018.3472978680131,-156.82761952903252,614.74045377942082,45.753185091993238,96.628113395510027,896.87569639029039,540.34320088992683,3.9379679317995908,55.311335308268568,3.7993198329435627,3.6087733845121286,3.0720542304593694,361.29982127206921,3.8053779899494575]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-437.46293687564332,294.63350350459007,667.37343251585423,1025.6548914464749,-947.12763645600933,-880.09713442390114,460.96535975722225,107.81860136005726,632.6031880505858,-555.16102477135519,148.05870203512205,-6.0901331296852277,148.1333557083986,407.51756439819468,38.715258281644651,140.62243192862883,68.663383815252772,269.94061532580815,470.30559289573631,466.42203568141258,750.05263516803848,903.72924348837159,-249.16483738755807,-428.31943515506612,990.01064951138187,-436.42325331409495,591.27689053647737,477.6501016980904,1281.1725346134792,-1990.1018434662221,-1541.8315265893762,732.26338159419879,-95.159218048531329,461.80307876867658,-1710.5723709948034,-5.1715228247638132,628.69546140058605,897.93374458635242,-357.42134522267355,-417.37449304568753,985.9136971456204,-71.278056877955578]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-412.99486750746502,1278.8258348948036,595.819457469795,285.8700086832564,907.66553473501654,147.89444299574777,216.0171940980276,62.154473346370175,173.67499998997326,427.66273001080418,414.61166458674245,144.50268213760791,57.396639285760614,55.253281440697386,476.51370002028955,902.52942965530292,-1493.627451414188,1126.1868338616694,250.9840310632342,580.88075050903967,862.64442574564521,880.40190756899608]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1276.5289218266212,407.66773222051415,48.720833220572594,102.78529951913023,214.66522273892838,11.794773984394626,1068.321944359383]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57.085843782097172]
["p-value for Intercept",5.5054194519093753E-13,0.13215046282771789,1.1122747390005148E-15,1.322331201658137E-15,1.4998365878010057E-16,1.3872624711492372E-2,0.10351077588569092,1.3706932536857635E-12,1.6293682206747081E-12,1.322542959394658E-11,0.2101256853254945,0.25389501045211582,0.25673435629531249,5.377187620719817E-14,1.813274740792731E-10,2.6277641236178364E-10,3.2686346020322984E-2,0.21113975317393244,7.9047302468809422E-2,0.23756915571315182,0.61647475176873545,0.13031796675422333,0.25090461008776999,0.1103003117377756,7.2273501928211232E-12,1.7622321550601991E-9,3.7129684084440679E-9,0.28114048650063733,0.27347113544278889,0.16058208214377812,1.3454915572427649E-7,0.10422849917818577,6.0105336875102333E-2,0.21338926150567633,0.55590653568161974,0.24656330631626563,0.17622141070133551,0.27123241934762798,0.36244469352747422,0.66639050873488992,0.72006567960935475,2.6611425613910766E-7,7.4341271746081572E-2,0.12280111109381914,0.2406867883062439,0.16384805485696571,0.10925035158272434,0.12596301344018687,0.12643475764126849,0.23943174770729969,0.63980275355180072,0.61986910774715431,0.20662050242485727,0.29323348647648434,0.17848141112110255,0.74794582523787456,9.836411754298946E-2,0.64998133067212949,9.022101130936952E-2,0.13533029409767489,0.1333513442047447,0.18761334546443717,0.11780892857282294]
["p-value for Coefficient 1",0.83631935676827041,9.1629909687381179E-4,0.15674571742428448,0.10888969467167717,6.8972439856475706E-2,0.8204286307919133,0.43133102698477577,0.32365347259694743,0.37327834886438538,0.30555887950022526,4.0197006271531447E-3,3.720235161332291E-3,7.8844209210154632E-3,0.42172496951838967,0.88181398363034436,0.68050426515217044,0.69245368318158174,0.8632835108574044,0.68070407392819998,0.37095803281005457,8.4590715128581379E-2,0.35338662240724728,0.68178304832569447,0.24079648026603076,0.21034793874497201,0.28450808466123295,0.29061396586312804,7.6203392153967606E-3,1.1006018791758521E-2,5.5394382533547511E-3,0.81161514380427113,0.27086330728574748,0.39111270817549981,0.59299680275469657,0.72822101835305009,6.3105642918948775E-3,5.8485257725229105E-3,5.1728593323066875E-2,0.304649411300009,0.77382213136141853,0.53409254924243954,0.24705294434802808,0.23062677217804048,0.25405739031702113,0.52577711717955999,7.5347550109869689E-3,0.24419405387276227,0.39623184882336138,0.26515779089312219,0.38447130717560352,0.81653732846920324,0.68560190200565907,1.4945774471915299E-2,6.6677110279194735E-2,3.7523470454719175E-2,0.87538351130013492,0.29782499559638864,0.72185697528105108,0.25737988761606656,0.264521701099733,0.34203085665569288,4.4975582314344738E-2,0.31981470906235998]
["p-value for Coefficient 2",null,null,null,null,null,null,1.0726182741640235E-3,9.5378427334515736E-2,7.7352918438684887E-2,4.4020355433560157E-2,0.90202271039103266,0.41151767245365634,0.96590262570707563,0.28043766195227737,0.26958381910247503,0.35743078241381709,0.70015906985143406,1.4855815336772109E-3,0.16073185080585545,7.7372313726569067E-2,1.4503189379253321E-2,6.0677325050829114E-3,7.5871796907498396E-3,8.7796257766094461E-3,0.23103190116002847,0.64930051716632264,0.57595191158309111,0.87200820119516909,0.84899061206902382,0.23752580788958169,0.6616954215937918,1.3252860183668037E-3,0.12153053042967131,8.3297288059063695E-2,1.9642069103709563E-2,0.83613294621242162,0.26743486186035847,0.85208373497817358,0.14679352580131877,5.3143400182269929E-2,8.3718008467454974E-2,0.53744074095903938,6.5446150407074471E-3,1.3389122320513898E-2,1.9865063301692864E-2,0.63462115868089553,6.3543420275612864E-3,6.7415769086368862E-3,3.2704129912664373E-2,0.22824312449130987,0.88954570849951364,0.52477780871356194,0.94407905892732358,0.91109152954905881,0.26385593199302249,0.58406226266504224,1.2227189555461858E-2,0.9639042173019513,2.5141020926687734E-2,4.0155283522711513E-2,1.8695099751459821E-2,0.68219679276868761,3.5279020311237884E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.57800529760460906,0.6401859575410096,0.36760476029391487,0.18670741107797234,0.24198645880117511,0.28016938087699461,0.42808403991992439,0.87667331335119425,0.3769473399433686,0.62372964180291524,0.41177128135256713,0.98056284969769114,0.58846591365639078,0.17062241858866231,0.81289719122341408,0.42343227438126452,0.80621568205180305,0.27426547900121534,9.5505235988554218E-2,8.5945958000273603E-2,0.49010810973507257,0.22781415790986304,0.76629625490480036,0.60075797890618521,0.22757153365927621,0.58548166596043272,0.39108892814877649,0.67507743837802114,0.15769132839212935,9.5968585948037616E-2,0.10602840950588108,0.29887089625911123,0.94243701147048875,0.68307453117825034,0.18254646283637432,0.99514522255281002,0.55591604082119872,0.25625610712588653,0.70379943347209561,0.60819933921421365,0.25898861336043588,0.94148951068142417]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.71053922056458052,0.15813461528393541,0.4612607786837909,0.6616503498373294,0.34038852314903822,0.4284286897553411,0.28403033266281025,0.82162500115615289,0.51778998450899416,0.21594386967058835,0.17722400309457151,0.45372756471887632,0.85345629811739143,0.84115722434735407,0.10407433706471013,0.26882045678600658,0.3079184404708924,0.37488350016300809,0.85033722871533635,0.41835177884988717,0.57616338151807467,0.31358926317395003]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21497835344045713,0.25587107894834288,0.85696502168609379,0.73903962848884441,0.30665882757872004,0.96935424031689199,0.49373204857007402]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85363690864546427]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B195,$B195:$AF195),\"\")","v":30},{"$f":"IFERROR(RANK(C195,$B195:$AF195),\"\")","v":1},26,19,15,29,3,25,22,14,7,2,8,24,23,20,31,{"$f":"IFERROR(RANK(S195,$B195:$AF195),\"\")","v":6},{"$f":"IFERROR(RANK(T195,$B195:$AF195),\"\")","v":28},{"$f":"IFERROR(RANK(U195,$B195:$AF195),\"\")","v":21},13,{"$f":"IFERROR(RANK(W195,$B195:$AF195),\"\")","v":9},{"$f":"IFERROR(RANK(X195,$B195:$AF195),\"\")","v":10},{"$f":"IFERROR(RANK(Y195,$B195:$AF195),\"\")","v":5},16,18,17,11,12,4,27]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B205:B210)=0,\"\",IF(AND(B206<=$B$16,B207<=$B$16,B208<=$B$16,B209<=$B$16,B210<=$B$16,B195>=$B$18,B196<$B$17,B215=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B205:B210)=0,\"\",IF(AND(IF(B$124=\"\",IF(B199<0,\"negative\",\"positive\"),IF(OR(B$124=\"Trend\",B$124=\"Log Trend\"),IF(B199<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$124,$W$19:$X$22,2,FALSE),VLOOKUP(B$124,$W$12:$X$17,2,FALSE))))=IF(B199<0,\"negative\",\"positive\"),IF(B$125=\"\",IF(B200<0,\"negative\",\"positive\"),IF(OR(B$125=\"Trend\",B$125=\"Log Trend\"),IF(B200<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$125,$W$19:$X$22,2,FALSE),VLOOKUP(B$125,$W$12:$X$17,2,FALSE))))=IF(B200<0,\"negative\",\"positive\"),IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",9.592904968252193E-2,0.65334020396064363,0.39699182340453754,0.38585219766793361,0.29309103497267941,0.11331528765257357,0.66457877915612484,0.50496491490539874,0.46399993623796115,0.37596275848011623,0.6598758738484225,0.68052017711795809,0.65686601232446296,0.4607696355525065,0.39750479348027717,0.38598783889488619,0.11973999638980697,0.66396166996437378,0.50028265090063173,0.55737092961216694,0.54856455956130956,0.66458913156679678,0.6809893787737944,0.70240807587400433,0.59084432267693221,0.50505773279390742,0.46866648140756634,0.68107291020997873,0.68478445088719331,0.74067559687305773,0.52781207843345945,0.70621478064406984,0.53614924371820771,0.56316557667035894,0.55005521031147042,0.68473429961088239,0.73870057566163128,0.66662907561825435,0.65727002364842124,0.56367220142866192,0.61855265471106591,0.65641023948257227,0.77986234007524624,0.70747291628705411,0.68112661309998712,0.80049885241613927,0.70635775669269563,0.75595856128321093,0.7101277034888992,0.68402648557003531,0.57423774559768603,0.62216643075392519,0.75081859143420082,0.68722669974911732,0.74791360777390514,0.6573590919230079,0.80738314316060378,0.68828194134898968,0.78560464689113552,0.71214307764874218,0.75698734001556689,0.80051923746806486,0.80769045061100264]
["R-Squared",9.2023825729917602E-3,0.42685342211133548,0.15760250785005953,0.14888191844517412,8.5902354781356369E-2,1.2840354415785491E-2,0.44166495370464542,0.25498956528541655,0.21529594082883199,0.14134799576397819,0.4354361688872192,0.46310771146465701,0.43147295814704156,0.21230865704718968,0.15801006083979779,0.14898661177474462,1.4337666735430986E-2,0.44084509918187997,0.25028273079216334,0.31066235317673113,0.30092307600669349,0.44167871379670909,0.46374653400271848,0.49337710505302101,0.3490970136395628,0.25508331345492197,0.21964827079494872,0.46386030902188979,0.46892974417687483,0.5486003398032604,0.27858559014024831,0.49873931640015162,0.28745601153960604,0.31715546674645795,0.302560734390796,0.4688610610636057,0.54567854048282538,0.44439432445964827,0.43200388398679629,0.31772635066343397,0.38260738665010713,0.43087440249756787,0.60818526946763907,0.50051792727970901,0.46393346307305949,0.64079841271955584,0.49894128043993746,0.57147334637738212,0.50428135526241791,0.46789223296129367,0.32974898846911282,0.38709106755707884,0.56372855724323745,0.47228053684806343,0.55937476469337888,0.43212097573384156,0.65186753985989609,0.47373203078713411,0.61717466121694575,0.50714776304302245,0.57302983294384346,0.64083104955645198,0.65236386400820445]
["Adjusted R-Squared",-7.3364085545925592E-2,0.37909120728728007,8.7402716837564468E-2,7.7955411648938641E-2,9.7275510131360678E-3,-6.9422949382899043E-2,0.34014949074185369,0.11953312261003775,7.2622475524983271E-2,-1.4770550460753051E-2,0.33278819959398631,0.36549093173095831,0.32810440508286737,6.9092049237587799E-2,4.9209809924883078E-3,-5.7430951753018149E-3,-0.16487366658539973,0.33918057176040362,0.11397050002710211,0.18532823557250042,0.17381818073518324,0.27418232793572184,0.30287049420353396,0.34139023656892731,0.15382611773143165,3.1608307491398556E-2,-1.4457247966566644E-2,0.30301840172845668,0.30960866742993726,0.41318044174423851,6.2161267182322802E-2,0.34836111132019709,7.369281500148786E-2,0.11230210677039532,9.3328954708034789E-2,0.30951937938268748,0.40938210262767305,0.2777126217975428,0.26160504918283517,0.11304425586246411,0.1973896026451393,0.17792969249648691,0.4340453892310342,0.27852589495957969,0.22568166888330815,0.48115326281713622,0.27624851619102081,0.38101705587844087,0.28396195760127024,0.23139989205520195,3.1859650010940738E-2,0.11468709758244719,0.36983013824023181,0.23773855322498053,0.36354132677932505,0.17973029828221559,0.43428475227233121,0.14481455002909294,0.37790882447753682,0.19911511494491152,0.30617347853374566,0.41635045552923455,0.35439003315809409]
["Significance F",0.74425620709020879,1.1284962790871308E-2,0.15987960082333916,0.17300919444855031,0.30917127781583431,0.69971633726046523,4.054356091575629E-2,0.19810386818385359,0.26356178816071452,0.43250838733707841,4.3094493776675562E-2,3.2687327471011142E-2,4.4784857476875668E-2,0.26912769904107231,0.38831839331673168,0.41176569204657093,0.92364457240916298,4.0872080626391978E-2,0.2050861491164499,0.12923376146962609,0.13960061015223324,0.10712290442524584,8.9084601269662125E-2,6.8553490406606354E-2,0.2129593708472455,0.37905809416648567,0.45807784683497843,8.8997910407057956E-2,8.5198721698212646E-2,4.0021834805731661E-2,0.33158080331022405,6.5256552651783553E-2,0.31470192224657628,0.26232470116796336,0.28727118721794681,8.5249370768627042E-2,4.1252180293746207E-2,0.10476861283264896,0.11582905097412204,0.26137976259092444,0.16857040063854348,0.23260898688347229,5.512735941044318E-2,0.1430652864171143,0.18668925417283094,3.8748581238933495E-2,0.14479216511655515,7.8843654641101005E-2,0.1389981156166244,0.18160668465956925,0.41039077686419972,0.3029248787769489,8.4627868029298461E-2,0.17607613355435109,8.8005038739025626E-2,0.23076467546489704,8.1413529391622733E-2,0.30739579790495364,0.11232372637417315,0.25261225505802026,0.16088422218478252,9.0569626851453547E-2,0.16434588043907547]
["Coefficients"]
["Intercept",230319.87498448417,-53195.375317655533,223089.39872622752,223008.71745407887,232017.37192087912,200000.55009692386,-73894.519568717253,228652.03362383717,227657.28687977314,238983.84553725339,-32523.144334957789,-28795.944192942243,-72843.409455854257,221057.61234290522,222363.88955997795,223359.01539689803,207618.73001693792,-83052.585900838691,138024.20429772948,97741.542571039638,72519.490925393766,-71966.71318859217,-35856.281284061522,-210361.77729014787,227107.87321823247,229018.16717044282,230223.98317087282,-23577.435711456783,-66662.332031899365,-111420.50755456678,205913.31991390884,-179654.17962952121,170130.18959070175,112496.55147542637,80455.007749116136,-63149.433844704225,-91761.70873945982,-74607.233632903793,70637.554824804567,82340.053619249229,55439.724882890296,210589.76982851495,-245970.93274021312,-181737.38015899202,-28500.466121151021,-111477.76687874015,-172537.84753460466,-157443.57368821843,-209819.22905503045,102421.32639479972,110482.85985298987,68257.256715133844,-75319.62691542902,-68190.757704239368,-112692.68195182142,69013.012732763309,-178646.95850444125,121060.57923575176,-245194.24086472031,-190743.36772954834,-137298.64067098277,-111551.40853383306,-181167.66965849046]
["Coefficient 1",-1.5504219108672621,2.0494117238428422,797.79278901279088,778.69175259498434,-504.84776373626471,65.638810194458827,2.0784682062368303,-5.671788945236389,-4.4861754120620585,-4.1657024706442876,1.8888897277796928,1.8519640149692276,2.1849168899795988,564.85226322602864,846.85971892453199,755.85007993666363,50.299673479808384,68.520359939532057,193.62858131842506,282.57332583247432,385.16392397578181,2.0086132018449399,0.50764899848933298,6.1804385026865258,-6.877246330571241,-5.6886850902923065,-4.7335266125570827,1.8118738956461853,2.0903236920273032,2.3758940601693004,1189.6511265092713,5.1335686001023886,-3.9559987091746298,-1.5827250762771317,-0.79254605981159487,1.7262488794275712,1.640775155314476,1.8327555108136613,800.69321320366907,430.53221695905086,862.39548370076375,-7.2769144097377554,6.0641381835970547,5.0322343066477773,0.23992107451006311,2.2714359642277051,4.8736733029757637,3.5534857525667096,6.0831826315203665,-3.8871471890946601,-2.3982014597911769,-1.3169344262892568,1.3955842444652737,1.911162513059361,2.0525033861794677,772.53799323940859,3.0278136682880064,-4.6184970947122572,5.9767249603020209,5.3312628110152103,2.8072716392892332,2.2532954154664702,3.1283373948547544]
["Coefficient 2",null,null,null,null,null,null,2.1797552954067867,1120.3606456958469,986.78697644599379,-685.39205543100172,212.68949285451956,404.71200851019927,138.71830570344054,526.80854155115549,54.571015513917793,-26.281368684814467,-0.75782108593906572,2.0522330568775891,1075.2052929110098,1335.7308400786135,-1325.7137442679998,2.1658069679387366,1.9000223403552867,3.0964258822966757,876.33899340581672,1097.6802933336257,847.60825087764863,67.279512806021501,615.61444195228819,1041.4651226154269,1094.9718409627178,2.3784634634811241,1208.1418364754836,1350.8270972003863,-1326.04386278318,434.72289981470533,855.04364508473202,-226.97480120365671,1086.9071419261234,-965.51272739040917,-816.74812417338353,1590.4243366970848,3.2683685884536082,2.8800084957946588,1.8467727251122297,1007.6076784959695,2.3254935392962808,1.9226405285166104,2.7583467060938172,932.27979500608205,611.60676249082269,881.00299970769606,350.85084517297361,557.23526648741426,1032.3093473404813,1066.8144992573123,2.7382126443299755,1176.4373057488895,2.9599105475500185,2.6728103913754415,1.7687255751691493,1001.1140289943293,2.682103158091953]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.67697488657253,371.45951371697987,675.06705828215013,706.91518149934041,-26.293236912168744,-173.33885723162709,382.80588884451481,517.51865458559632,854.37405418754702,974.29353965398491,172.88752627072125,129.37922964136678,252.98898606963104,369.20148095372139,119.81097978241394,206.80928896662678,122.91792884064814,337.47468810333368,349.59733086980464,402.55308351072904,1350.2772643630949,1031.201070929832,306.37742943543503,46.829082283785901,1316.1363118961881,48.613950117097303,738.57373217263751,330.45196038498216,1083.0914138671619,-815.01721204085356,-806.31494549273259,817.84509769153931,286.23629881925069,514.00909520378161,-49.767647195838222,803.44237171343025,1238.9457858260289,1022.9802460532889,205.19640323475326,135.54426398618406,1313.8335091349463,771.03156087610728]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1085.296727208703,1373.5770001362177,763.94437875676056,373.74898936117478,1663.1197144450798,173.33946681520072,260.21579305736111,112.99623294734609,273.8385632001644,286.3371370727566,376.40428270991606,242.18805618308861,65.665170680655805,112.28983059116263,342.85499538441758,1255.3565658430491,387.81529897635426,1054.9843486339141,450.5354267427162,748.66090650647982,1638.1064089694664,1244.2487764970006]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1758.485717082405,219.93955928082102,102.63781497449348,93.139852488770885,262.66858102802763,6.5326307335421925,1662.91639958219]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25.786372891772789]
["p-value for Intercept",1.8433388587309223E-13,0.58248137528576427,5.272272602473634E-16,8.5103519874714442E-16,5.2495527665628419E-16,1.6107275907525462E-2,0.49358398537440384,5.0201199798015797E-13,8.8076864644759382E-13,3.2825844696412996E-11,0.77281854664268468,0.77721272480588177,0.54941352962794432,3.5996303223206023E-14,3.6927595619488588E-10,2.5377496044990293E-10,5.1525722967461871E-2,0.47610331898448832,8.5455961780995002E-2,0.23647274555661876,0.42117918193599779,0.67103537580178385,0.77581371222077478,0.24581731021165207,4.1639931605017119E-12,3.6598622070629566E-9,5.6436633953130195E-9,0.83892170664012666,0.59009488835337909,0.34655581541266478,1.9643007097900564E-7,0.2389128943105284,7.877570732024719E-2,0.26132405167959999,0.45971926066023505,0.6051084002145064,0.40942812585215882,0.55558817966265961,0.37810654262911159,0.39220754666890301,0.53747385631241629,2.958774051973197E-7,0.15785550348875316,0.37707482324630359,0.8804373970591659,0.32064292327781152,0.39194366055962737,0.29293418528848797,0.26850206058102888,0.27516406344342892,0.37740521857543086,0.52793499155767432,0.52300441861507041,0.60158939985575555,0.36258448708413027,0.45846894663026538,0.3325378064488988,0.31152545511455781,0.1812140020145375,0.38573119898530905,0.49099324552050716,0.35055545068481669,0.36431332367022617]
["p-value for Coefficient 1",0.74425620709021212,1.1284962790871329E-2,0.1598796008233398,0.17300919444855067,0.30917127781583514,0.69971633726046578,0.59982998388716413,0.25567130898599066,0.35533858287520426,0.41729265965439799,4.010470933186458E-2,2.761182052089424E-2,2.5328676716386778E-2,0.36684198944362778,0.35261298726567869,0.38587239612563939,0.81520161948717984,0.6102403290518128,0.26822926236667605,0.1364144730847415,9.2979907636203563E-2,0.74500085175261943,0.91524636916172808,0.29487330423478364,0.17777994844224063,0.28023854226417005,0.3637413540236325,5.5536399681310342E-2,3.6084715013741032E-2,1.3917656641162766E-2,0.20979718255163182,0.30775710802387912,0.48666550455135593,0.76413212400658947,0.88126083374905861,6.9966410243867183E-2,4.6223476241371506E-2,0.13914793045999835,0.17454802256519034,0.63043054204330251,0.27680838510706945,0.15511224729899298,0.2720881264097389,0.46986523371832556,0.97280850243554562,1.4655196715575053E-2,0.48102237777724344,0.48045200749593842,0.32427387984825712,0.45591224722337065,0.69721043310547737,0.80326413730937785,0.13366169347072115,0.13892403685732294,8.9866692325843364E-2,0.39875362800275016,0.62761235147204897,0.44937432948812772,0.30372740186104391,0.47341798511694888,0.6873185881501449,6.3172873273945426E-2,0.64458071040553866]
["p-value for Coefficient 2",null,null,null,null,null,null,1.3964271564874502E-2,8.3242917743073422E-2,0.11725164744066764,0.21981412921627466,0.69043710683735671,0.40716511823446966,0.77053944531848895,0.40077094903820998,0.94314116915434476,0.97131439542337483,0.8994795574600738,1.4400904088739204E-2,8.8837231403084138E-2,5.1864144391138817E-2,5.6669783201283866E-2,9.7399338591021886E-2,5.6828179080151808E-2,2.4903982581139957E-2,0.18216412008339813,0.24483065502456003,0.34011187052681535,0.90803407081260934,0.42063079907217205,0.13829489595457498,0.22514435706626615,1.1086247605074144E-2,7.8722399563817561E-2,6.1468535315395124E-2,6.9469744576235073E-2,0.48432490235532766,0.1597168877983757,0.80558435908379433,0.10395180375723839,0.34355464845102102,0.30571618229927433,0.10087262752118528,1.5264544104325043E-2,6.4807129359097188E-2,0.19838002058145851,0.16285845685617184,8.3096967547663783E-2,4.6152509590481908E-2,8.79361838879925E-2,0.14479068977805845,0.56061959418782314,0.29409752142348511,0.55681267852758443,0.50781812918149094,0.15976473700130162,0.21107875554724451,5.4268078371118668E-2,0.28427910357874481,5.9665384054800076E-2,0.12814833968764594,0.19805995079581146,0.21489903937398949,9.9709485126685385E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9877834229435849,0.53550106960880406,0.33616833964272141,0.2569013245021069,0.97239880146113589,0.81807139645876037,0.48323939718313513,0.44554249659936884,0.19879081146538793,0.36041432275824725,0.31102812113744732,0.5149713940140197,0.24996596327597609,0.15938844567028304,0.44602408293626183,0.20735935010242129,0.64001077298181586,7.7568794486247469E-2,0.15701035870703767,8.0378983239217605E-2,0.12980140818220784,0.13883797095340367,0.72808750553509138,0.95654909701106783,6.7795461181346717E-2,0.95328857468496075,0.24776213793362847,0.75832400411911549,0.11459016754204558,0.47034828579106247,0.33734572850983341,0.19533364375905052,0.81458738649582829,0.60965810105607066,0.96657987569303883,0.34572841492179107,0.17728730012761879,0.1631003586721044,0.83461746246380331,0.86864247121579485,8.8676419684026356E-2,0.42773696127314476]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2848274700303689,0.10186497216764023,0.33004456615033056,0.55615205454177574,6.453572547942249E-2,0.33698711768829959,0.1667955085807791,0.66687131524124554,0.19001592375876766,0.34284231244139768,0.15131661996353818,0.18501522816565233,0.81641958958807093,0.65014038011793107,0.15321416390161308,9.9176124767355225E-2,0.7733341161147288,0.35706415924692214,0.72458907476413836,0.27257005709019355,0.22640432440284108,0.13101139490143568]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1320718637593331E-2,0.44291250816653893,0.67615861727468807,0.7512960411921904,0.19066474701086761,0.9791506025031842,0.24672238945973018]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92317110270133063]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B226,$B226:$BL226),\"\")","v":62},{"$f":"IFERROR(RANK(C226,$B226:$BL226),\"\")","v":8},48,49,56,61,16,42,51,60,18,11,19,52,57,58,63,17,44,36,39,29,24,15,40,55,59,23,20,5,53,14,50,46,47,21,6,27,30,45,35,38,3,26,33,1,28,7,25,32,54,43,10,31,12,37,2,41,9,34,22,4,13]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B236:B242)=0,\"\",IF(AND(B237<=$B$16,B238<=$B$16,B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B226>=$B$18,B227<$B$17,B246=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C236:C242)=0,\"\",IF(AND(C237<=$B$16,C238<=$B$16,C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C226>=$B$18,C227<$B$17,C246=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B236:B242)=0,\"\",IF(AND(IF(B$93=\"\",IF(B230<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B230<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B230<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B231<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B231<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B231<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C236:C242)=0,\"\",IF(AND(IF(C$93=\"\",IF(C230<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C230<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C230<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C231<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C231<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C231<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","","","YES","","YES","","","YES","","YES","","","","YES","YES","","","YES","","","","","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
["Different Scenarios (13 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.1196933549367221,0.48060082090990774,0.15146475849458846,0.39888281550442783,2.1883058085297138E-2,0.2214241791982835,0.48558159502742104,0.27740420257667719,0.49333474792022219,0.14737658553544961,0.48061468182065958,0.55033612555070055,0.51334441780257012,0.39983196584309527,0.1942302202262727,0.60394757284705336,0.2215443911003073,0.51912048788898346,0.34837978070158188,0.66950707767902418,0.36483340990265045,0.49030104091461407,0.55846385648972441,0.58571967209998577,0.50468163475612926,0.29129277914914553,0.62706904619874881,0.56084027841365736,0.5404979110946212,0.79603528118772837,0.6978676579868387,0.56811913384769741,0.36296237070575349,0.67101871232320054,0.36490223059736421,0.52968038454619626,0.71092413194759241,0.51981972639108864,0.67679646896476242,0.37903032439413309,0.68728137535735478,0.76045957405769371,0.83620049419262221,0.58709900176972607,0.56168145976850303,0.86027682238056336,0.57061031994730493,0.7162745877260116,0.59045501211171747,0.68249191719348645,0.38396060908321467,0.68880503016733174,0.71161121867375476,0.54165582583147331,0.79669168404218815,0.73780469991011133,0.86694568499368374,0.76622420159243376,0.83662635337658831,0.5907337386757997,0.71689521814582502,0.86340264277547174,0.86879339780849629]
["R-Squared",1.4326499216008136E-2,0.23097714905927724,2.2941573065824009E-2,0.15910750050473943,4.7886823116448851E-4,4.9028667133633561E-2,0.23578948542937433,7.6953091607202151E-2,0.24337917350550919,2.1719857964087697E-2,0.23099047238157386,0.30286985108615649,0.26352249128905963,0.15986560090995411,3.7725378449146398E-2,0.36475267074784684,4.9081917228005922E-2,0.26948608094609627,0.12136847160168227,0.44823972706230686,0.13310341698119535,0.24039511072195408,0.31188187900537545,0.34306753428491482,0.25470355246011905,8.4851483184432877E-2,0.39321558870060852,0.31454181789110869,0.292137991897649,0.63367216889562583,0.48701926806403523,0.32275935024385788,0.13174168254834082,0.45026611228788616,0.13315363789493198,0.28056130977300631,0.5054131213854377,0.27021254794530625,0.45805346040317058,0.14366398681032178,0.47235568891309715,0.57829876377600886,0.69923126648798561,0.34468523787900879,0.3154860622476765,0.74007621112519928,0.32559613723036568,0.51304928502206781,0.34863712132784846,0.46579521703444082,0.14742574932755317,0.47445236958381876,0.5063905265423464,0.29339103365717534,0.63471763942197779,0.54435577520944944,0.75159482072916761,0.58709952710596258,0.69994365516420809,0.34896635000988796,0.51393875380035003,0.74546412355166891,0.75480196807563205]
["Adjusted R-Squared",-7.5280182673445661E-2,0.16106598079193882,-6.5881920291828364E-2,8.26627278233521E-2,-9.0386689202366019E-2,-3.7423272217854305E-2,8.2947382515249218E-2,-0.10765629007135742,9.2055008206611028E-2,-0.17393617044309476,7.7188566857888621E-2,0.1634438213033878,0.11622698954687154,-8.1612789080550696E-3,-0.15472954586102433,0.23770320489741623,-0.14110169932639288,0.12338329713531553,-5.4357834077981296E-2,0.33788767247476825,-4.0275899622565572E-2,-1.2806519037394567E-2,8.2509172007167272E-2,0.12409004571321978,6.271403280158714E-3,-0.22019802242075615,0.19095411826747799,8.6055757188144913E-2,5.6183989196865326E-2,0.51156289186083448,0.31602569075204695,9.7012466991810486E-2,-0.15767775660221225,0.26702148305051487,-0.15579514947342402,4.0748413030675078E-2,0.34055082851391699,2.6950063927074996E-2,0.2774046138708941,-0.14178135091957098,0.29647425188412957,0.36744814566401329,0.54884689973197842,1.7027856818513154E-2,-2.6770906628485247E-2,0.61011431668779892,-1.160579415445151E-2,0.26957392753310172,2.295568199177267E-2,0.19869282555166123,-0.27886137600867023,0.21167855437572813,0.25958578981351965,-5.9913449514236994E-2,0.45207645913296668,0.31653366281417417,0.57416254982143022,0.29217061789593579,0.48561769456721393,-0.11605768569733499,0.16675214937202856,0.56365278323143231,0.50960393615126398]
["Significance F",0.69692005954734593,9.6429127316836602E-2,0.62133910404116244,0.17697347969823043,0.94343137246505049,0.46721726676863273,0.26065438992355305,0.67006797229930193,0.24796561201125869,0.89601687648214334,0.26894198288159682,0.16465287782602372,0.21666933096336663,0.41854661676665794,0.82507829152044088,0.10344612789785138,0.77752709187412394,0.20803790732460367,0.52364132864546076,5.1138989133796116E-2,0.48959441573279366,0.45697450316868493,0.31598370913688395,0.26415915543770646,0.42635057487174377,0.83985670723787997,0.19309502368627601,0.31133146446239102,0.35186746340498798,2.3577720274337445E-2,9.7530306960620511E-2,0.29723254707300506,0.72010490648847836,0.12958906067412693,0.71646685479654004,0.37400944117296919,8.3838081036176126E-2,0.39448404903204443,0.12224847464694175,0.68944692529388307,0.10954473657726602,0.10477713068329833,3.1071539698436994E-2,0.43867911086385103,0.4966049890987464,1.807643289074224E-2,0.47627529927217305,0.17161395985199196,0.43103809305773677,0.23317386525406536,0.83993338019837016,0.22106406807230117,0.17961393059937081,0.54186242383208505,6.3005647696625894E-2,0.13695520074519477,4.3011993621620913E-2,0.19719055548074421,7.7225127054443357E-2,0.61121770916016238,0.3069104006677808,4.6431976532968433E-2,9.8516036851113833E-2]
["Coefficients"]
["Intercept",229078.30739520976,34365.43819126056,225414.42896433544,222845.85255159996,227266.15944230769,183568.54241410736,21573.60553292578,228545.44829615948,226958.98749736432,230852.19482632587,34798.001663757786,64885.231557723957,1568.9171820391798,223031.85000353772,222279.36000275059,209447.28986085462,182429.4055238498,-36.895940819144016,156041.16284795874,91520.040403695064,122327.90199397103,-3315.1106861536005,93087.681558592652,-124608.21286962766,226875.06071630222,226054.30069866279,213412.72967557257,56146.572854912047,683.02055521872535,-18910.86087668212,197556.26013163751,-82731.364402996376,168959.77178389963,98027.980450052361,123361.23013695542,4485.3147648699669,4717.8793882010505,-1729.1143384369607,85101.682618643914,127463.30864075929,115340.13973690502,201464.48063356651,-133194.33790292783,-115155.01769073024,70618.237210736363,-23412.057115700416,-101350.49520981029,-28416.152366840412,-126767.27812762637,96522.780053352486,139130.89437821493,121995.06725376814,6029.9167832562962,-750.39254607377734,-20129.994854706561,128362.60642983152,-77871.303388551096,168761.89187624928,-133938.01806694843,-122115.69332455579,-39057.313992043462,-20831.799774472729,-71095.522175968916]
["Coefficient 1",-1.5161874679067904,1.4064747580709827,270.36363006353048,635.63455747792875,-33.029462087913025,100.98929542072086,0.95103004516661638,-3.4470159391393254,-3.9661809386309939,-2.0748363260669942,1.4030174316690802,1.1621529695244479,1.6307694848145502,-54.779419590614708,489.10865199235644,1519.8347178810052,103.28436787169112,89.627530186132532,157.58302521091539,296.23139761732017,254.16687882544196,1.9323616163172588,-1.5627453681652186,5.5102878651195102,-4.6516091269515432,-3.2541106377506379,-2.4035188320488934,1.2319326854609702,1.6055533488658111,1.6489558364874868,913.3908598733093,3.930831460947505,-1.6925633157142623,-0.69502719349531805,-0.10917736011991104,1.2554451440108725,0.76295966448521058,1.4455182126246773,202.54607634365473,269.51017215720248,1469.4358654612399,-4.5637458654072427,5.0071224870668365,5.0870086066359885,-0.67869931719058951,1.6012731678195411,4.6751503501391962,1.5620410315479265,5.4731187896962865,-1.4626233065705472,-1.0646384885989324,-0.70698846153475148,0.73282903635869057,1.5235238056554656,1.5754003578914231,730.32500622392263,2.4234952717270994,-3.6802448395567851,4.9956028423902312,5.2753575593899429,1.9881602234511615,1.7735460379463848,2.2117613970298282]
["Coefficient 2",null,null,null,null,null,null,1.4904979977856749,523.03806714871314,822.58106785578991,-145.85723746750099,6.848190939294418,447.50496358480046,295.84835753095086,657.23305335056511,260.56284360881534,1081.6156498579746,0.11228353896485473,1.3760055386183676,528.72223173432633,1216.1747840882695,-669.70412984667928,1.6706268997115172,0.96658447835162231,2.4736458835129818,234.06780122168692,670.48815530006527,1535.9272842627288,-219.66485463325637,429.18047776814973,1532.1111381371511,1739.7540040547735,1.6968801477141042,610.4054580491686,1223.352208614712,-670.51660236414682,222.12293908724965,1017.9591131769356,82.925993154834345,1161.6475755930624,-460.09924424884474,470.10732734057228,1191.5526493956568,2.4145356929728101,2.4020893393971812,1.1292435100924003,852.98271633263266,1.8365674485167904,0.92563603304761011,2.2988777690475359,274.31645387881446,353.01388726942554,1477.1088046045127,66.773164075887493,402.70104008998732,1525.4552919508251,1657.3439677245847,1.9808790047054528,1053.1833711707129,2.3520415499273648,2.2786878862781883,1.0068103839470111,916.20623596670157,2.0824360387058816]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-185.06103963076097,552.82386481320168,765.47612862389065,762.60028830561714,192.48200860821211,962.71667925496172,522.81873169902462,548.38283750357652,1423.164630139506,1791.1761098432021,167.32413517927063,131.73034227391574,283.17730928426198,252.12112876232354,114.39875123649439,258.11047071283724,70.086372963737347,309.15798068892354,235.07316896803428,229.36443878697241,1837.2838707702449,1504.2860696444859,115.90669586410949,-163.77599410167829,1737.1308163013591,-145.41928410511613,959.56513401470863,567.96975914223037,1157.4306060861716,-403.07908244969519,470.79782620455535,1007.8110702653487,436.73153827974926,1333.8156096369084,1183.8560642438306,690.94923705843712,1780.3550887665297,1498.8545295262645,54.952972716137722,-81.546264158389903,1768.2353164360504,754.54816843784818]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1781.5012840515369,1829.4354165111147,797.60188334167833,549.39674194929796,2075.9209688704227,165.81909767305007,279.32087266348771,63.969248694489934,286.26722369390177,209.20822048701783,215.98747747844564,263.87742743608567,31.622951112408924,27.798456768756047,174.45217514759716,1684.7174663034602,1502.9808841989084,1754.7276092332124,598.72422781321291,956.02869302163651,2337.8593537287361,1713.6212443647782]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2148.5616537165888,80.542758420265415,22.952449479922773,58.941524215750292,278.06413829833218,-66.441917202902886,2347.0582523872877]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-51.959403363569812]
["p-value for Intercept",1.4683206071698189E-13,0.75188756784591293,2.1718679989842129E-15,9.2226700244447114E-16,2.0199752018463185E-15,8.7754123894384015E-3,0.8631651406705465,1.5648834228347781E-12,7.800474198102215E-13,1.13536381779255E-10,0.77021431571394372,0.56851599025582278,0.98978040026784364,7.7911967799671378E-14,2.2542956898409895E-10,1.580080628816515E-10,4.0078359928116744E-2,0.99975722591196714,3.8802596222210738E-2,0.14215698236448579,0.18026306560864996,0.98456761543747739,0.52715913694270289,0.48114676532111533,1.0949607618815554E-11,5.3299572863946723E-9,6.5358876480825361E-9,0.64322186246963797,0.99570685962667671,0.83660014152594664,2.5854146280279805E-8,0.60675994951300694,6.186942168497591E-2,0.1961027124054911,0.2498809644200235,0.97200587892295043,0.96432973302855118,0.98934029949508506,0.20359736904238884,0.19164369577840706,0.13328214764852975,8.7463492482553974E-8,0.30572889537742232,0.56490007133170139,0.71330304003908718,0.7762099947747565,0.61380499240311548,0.84730816756941019,0.49959705699246681,0.22535147325174573,0.25689345378516582,0.17902447947377334,0.957326221580454,0.99558316636529032,0.83695839806190142,0.10342937813556813,0.55835061122858964,8.8910484670172374E-2,0.33753209653773458,0.57369006498714903,0.8337150735554637,0.81234134654745849,0.62517700002591869]
["p-value for Coefficient 1",0.69692005954734637,9.6429127316836824E-2,0.62133910404116421,0.17697347969823038,0.9434313724650536,0.46721726676863218,0.80694072545235107,0.46197368357863233,0.3160896474883611,0.65122263433968008,0.1310338062988172,0.18152689896440188,8.8079437012270709E-2,0.92619738121704842,0.5477671852819056,3.7658112267080476E-2,0.5589377967281064,0.48445458008018716,0.31476542279057423,4.5079306060356199E-2,0.24439041331724232,0.74616963117725044,0.73924017346817106,0.32374986291989644,0.31240745990144314,0.51314327336184518,0.53208745438314253,0.18787363024476728,0.10563711735830893,3.0168950923683432E-2,0.17706271244744834,0.42191457061543747,0.7504800456570293,0.85950910810663994,0.98228050439344539,0.19180854127571584,0.33436609170662029,0.22579544804804158,0.69585600712758677,0.74664913416706957,3.9537318487389644E-2,0.22465620147249804,0.22318678463147673,0.44630437094064257,0.91892226571822166,2.3528703893982657E-2,0.48569191880993623,0.73234851924135902,0.3551251893334309,0.74225237161289481,0.85565069627538248,0.86265320593703287,0.40192050793919332,0.22915676643923188,9.6059374541574899E-2,0.29346945344466019,0.58667142255219995,0.42278623508361723,0.25717882295025085,0.4648102603619142,0.75126926321706922,5.0956732995799746E-2,0.64955792828204872]
["p-value for Coefficient 2",null,null,null,null,null,null,0.11952105092490282,0.42931876290960369,0.1124996896629931,0.78898216647065034,0.98975699943908479,0.33380132199986523,0.52123855775041106,0.23058124788171941,0.70330992430206973,0.10217952365090398,0.9815861484283146,0.11299566090483242,0.38555394081396965,2.2706025989755699E-2,0.34794823314518231,0.19748066438444722,0.36858704004141096,6.5307949779092628E-2,0.72008522625560512,0.45097891657201872,4.3492286497698263E-2,0.70455411575899018,0.56127909226682593,1.4582700682689565E-2,2.0456923200291209E-2,8.8875709317979071E-2,0.37878296789004851,3.054583666716422E-2,0.37454860830901049,0.71834194768998927,6.8143379864415987E-2,0.92666488800965452,4.2282516086839368E-2,0.63989761691508695,0.53727659728110333,9.7832031617562432E-2,2.1380493962064685E-2,0.11277552489330171,0.4238009163346631,0.10794396268353477,0.16788200114722879,0.33954597980173756,0.14242630785043006,0.64255208695765287,0.72388962705947368,5.2126199415826371E-2,0.90294766366867196,0.62230217286427159,2.2307060879021672E-2,2.9147551615238829E-2,6.2811031797124703E-2,0.20948271004124575,5.5514443923459694E-2,0.18448035410074665,0.43251860505701223,0.12446563882518076,8.9186671546772414E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82052276628938814,0.34453338662246136,0.25625411474495524,0.17693919424297089,0.78676909179032373,0.17021050652585179,0.32223313861207992,0.40085699332423286,1.9063513560519874E-2,4.0175002597065412E-2,0.31032111302879778,0.47034312809473433,9.884919514207631E-2,0.31008541433483788,0.45124262205970112,8.7082612926556682E-2,0.78043574033802354,5.3102924944087825E-2,0.31884457700508029,0.20852097375757475,1.5592348797951582E-2,1.516528486005559E-2,0.89171507917216453,0.84251236043879063,5.9302825033273766E-3,0.85901544630788207,0.1150161701360248,0.58836549957738082,5.5715412026322755E-2,0.71124973169781835,0.56082513330764749,9.2086574808133537E-2,0.71303483439754611,0.13090998478198931,0.25329859525846543,0.26384657278468943,2.9330973871328717E-2,2.4240372659231114E-2,0.95421908094238295,0.91306554817778696,9.6498924738369421E-3,0.29064028363958549]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.825028585815534E-2,1.2427740161802415E-2,0.29187357438447292,0.3762750885797066,6.7923749009214003E-3,0.34417499441112254,0.10658649142895739,0.80028056552571769,0.11329922495969032,0.46552760301579088,0.29842451792506836,0.11585834879039364,0.90812700167869242,0.88347210150875122,0.34507610031421138,1.1659050772052645E-2,0.19467980412044028,7.5183611557340074E-2,0.63155227566202354,0.14356354284347422,3.732596262841581E-2,1.9781617708380727E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.9175495653112972E-3,0.71077195349836675,0.90105015475638872,0.83623555705416441,0.13476383727582189,0.71171581507325754,5.1319838545773919E-2]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78877723391110477]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B257,$B257:$BL257),\"\")","v":52},{"$f":"IFERROR(RANK(C257,$B257:$BL257),\"\")","v":26},51,34,53,47,33,54,31,61,36,25,29,43,58,20,56,28,49,11,48,45,35,27,42,62,23,32,37,5,13,30,60,18,59,38,10,39,16,57,14,9,4,41,46,1,44,17,40,22,63,21,19,50,8,12,2,15,7,55,24,3,6]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B267:B273)=0,\"\",IF(AND(B268<=$B$16,B269<=$B$16,B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B257>=$B$18,B258<$B$17,B277=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C267:C273)=0,\"\",IF(AND(C268<=$B$16,C269<=$B$16,C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C257>=$B$18,C258<$B$17,C277=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B267:B273)=0,\"\",IF(AND(IF(B$93=\"\",IF(B261<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B261<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B261<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B262<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B262<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B262<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C267:C273)=0,\"\",IF(AND(IF(C$93=\"\",IF(C261<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C261<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C261<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C262<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C262<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C262<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","","","YES","","YES","","YES","YES","","","","","","YES","","","","YES","","","YES","","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
["Different Scenarios (12 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.10459657171133636,0.42590781913697939,0.10371809437754728,0.33135171252038603,0.10723098315672587,0.22797459720990543,0.43179446374577102,0.21986862739341986,0.44158269333975375,0.12011387355044736,0.42591912859530007,0.51863298814477099,0.47085402219882228,0.33265155872611413,0.27439888669942247,0.5907205117833455,0.23001926548750415,0.47172599666457604,0.31910522411121139,0.65696897818890998,0.28379060028321851,0.43745335801120172,0.52974213852121499,0.56120399891988204,0.45631861274093899,0.3024312864069133,0.60342520791505183,0.53248846803375249,0.50976913803825874,0.78320221755688357,0.70608909881681636,0.52874091050749916,0.32620110616537679,0.66072659248935861,0.28380844580419978,0.48389176320986138,0.72998893388224395,0.47384743658973139,0.66739678126624058,0.31932668683461796,0.66470960603382323,0.75010716615216289,0.82466881288292981,0.56465393621624405,0.53378205162983872,0.85046627690380117,0.5316798494045627,0.73615139618390113,0.56147174046633697,0.67942951272083862,0.32621157237149179,0.66741984937187804,0.73071936454215891,0.51158772811037589,0.7865852779881285,0.71997541254969999,0.85769582578088921,0.75106877985008247,0.82573995227126429,0.56481309661494505,0.7369441941299022,0.85569442483631419,0.86138302510898845]
["R-Squared",1.0940442813764731E-2,0.18139747040201795,1.0757443101309805E-2,0.10979395739019256,1.1498483748758026E-2,5.1972416973018624E-2,0.18644645892149794,4.83422133118665E-2,0.194995275057191,1.4427342619292858E-2,0.18140710410337976,0.26898017639197414,0.221703510220809,0.11065705952291335,7.5294749021882476E-2,0.34895072304157765,5.2908862495410915E-2,0.22252541592918759,0.10182814405506646,0.43160823830258049,8.0537104809109486E-2,0.19136544043527662,0.28062673332503008,0.31494992840366692,0.20822667633381506,9.1464682997740424E-2,0.3641219815473235,0.28354396858893266,0.25986457409626929,0.61340571358601992,0.49856181546794393,0.27956695044429924,0.10640716166351542,0.43655963002259901,8.0547233909795402E-2,0.23415123850234854,0.5328838435905352,0.22453139316265952,0.44541846364453824,0.10196953292477418,0.44183886035364045,0.56266076071282844,0.68007865094174069,0.31883406768449823,0.28492327864215983,0.72329288815061299,0.28268346226285851,0.54191887810350703,0.3152505153422977,0.46162446275607616,0.10641398994908101,0.44544925533558039,0.53395078971689658,0.26172200355313591,0.61871639954766144,0.51836459467611073,0.73564212956196151,0.56410431206549161,0.68184646877694977,0.31901383410776324,0.54308674526177092,0.73221294869595055,0.74198071594591219]
["Adjusted R-Squared",-8.7965512904858795E-2,9.9537217442219744E-2,-8.8166812588559212E-2,2.0773353129211802E-2,-8.7351667876366168E-2,-4.2830341329679514E-2,5.6567831262752423E-3,-0.16313729484105205,1.6105336181011214E-2,-0.20458880346530872,-5.0242831809139195E-4,0.10653132670130175,4.874873471432211E-2,-8.697470502755035E-2,-0.13019530675103252,0.20427310593970599,-0.15755583472783108,4.9753286135673709E-2,-9.7765601710474312E-2,0.3052989579253762,-0.12378798301108843,-0.11187251940149467,1.0861758321916382E-2,5.8056151555042013E-2,-8.8688320041004298E-2,-0.24923606087810693,0.12566772462756981,1.4872956809782401E-2,-1.7686210617629761E-2,0.46843285618077735,0.31052249626842288,9.4045568609114616E-3,-0.22869015271266629,0.22526949128107365,-0.26424755337403133,-5.3042047059270736E-2,0.3577152849369859,-6.6269334401343138E-2,0.23745038751124004,-0.23479189222843549,0.23252843298625558,0.3127526239773018,0.49726645147987825,-7.0403607924359887E-2,-0.12369199070517745,0.56517453852239186,-0.12721170215836519,0.28015823701979681,-7.603490446210362E-2,0.15398129861669116,-0.40420658722287273,0.12856311552734059,0.26763695526940889,-0.16015113727364355,0.4008400564320394,0.24314436306245973,0.51534390419692944,0.20085790545340121,0.41671852609107463,-0.2484746374691007,0.16232569964657997,0.50905707260924282,0.43235757508100681]
["Significance F",0.74631243687301574,0.16743451700158996,0.74838201514242098,0.29274512242853079,0.74011537365557523,0.4760723445883398,0.39512783856171624,0.80013565686610688,0.3767844165864459,0.93669652451891983,0.40626169017570773,0.24416375419408487,0.32370754550933717,0.58994520978276854,0.70309653407541861,0.14496473772565868,0.78300219055121112,0.32217208155327992,0.61676183345241065,7.8689173856530473E-2,0.68533661649027611,0.61528198769254283,0.42562040775384763,0.36179413601297922,0.57727487237282449,0.84644983815961339,0.28055033705654847,0.41997702157712041,0.46690471555294866,4.5639301471078308E-2,0.12013448844902783,0.42768034355599466,0.81261861367891863,0.18320836786821459,0.87050655133175114,0.52059925945251218,9.2560935123568305E-2,0.54135492081092984,0.17309210436862546,0.82275432516063196,0.17713414710265493,0.16425571479794335,6.2604182368609249E-2,0.55193038538629957,0.61753651485836347,3.9358036419430698E-2,0.62188251399695393,0.18845354409059373,0.55882789856546156,0.29949126366487167,0.92570682778803848,0.32499531219785444,0.19825113970787461,0.66247785409759707,0.10834572351721289,0.21821324920515556,8.7166071232232176E-2,0.30187725382458258,0.14074723925282467,0.72803832498580112,0.33583388921035712,9.0171181147302798E-2,0.17799535937461375]
["Coefficients"]
["Intercept",228381.55665623402,36294.806318493531,225568.15423506056,223097.8654215647,225483.15270000004,183260.19909090272,21198.822581953835,228136.00703316819,226972.99297271066,226959.51207533845,36599.535445954258,44500.516737416634,14899.957252836528,223291.66859166263,219138.36605726887,210328.30822654875,178607.87965870759,3086.0045791272132,160515.47218349052,78440.406903922485,133760.19237930051,-4438.7681584797356,73809.194581509277,-110674.5165910759,226896.36852020092,221844.30984796453,213331.93261219983,33056.085430714789,21564.168973672175,-28124.490637224335,198152.42794664417,-89080.81767368826,168685.42643494465,87312.340263973048,133423.31579338567,5907.2887027152392,-53421.309697448567,6891.7584260690492,69827.719754883117,156753.95772344602,103100.13823593277,202083.29570605492,-133258.42430631357,-95065.849162796236,49677.558254314914,-21368.554842530299,-108559.03993819583,-88812.829790419826,-112458.1947423008,83283.912348884507,169600.48455155332,109172.68014633696,-52105.724342948772,29682.192562919907,-39261.727101479264,144526.84150089431,-74398.282883399777,185859.90292856764,-137651.8906640301,-91725.103198869547,-100748.00185101945,-3976.3837903156818,-54195.941579658836]
["Coefficient 1",-1.2878235726446143,1.3922743398176791,183.79388007863594,578.27104021643879,176.96781153845893,100.77443743577214,0.95391868644550282,-2.8607043742900573,-4.0581541450203522,-0.8016035306553162,1.3898053372457686,1.3090683632468567,1.5326620830513817,-56.655066611620221,630.64795570580566,1444.3777316175933,110.13852186708901,89.807920592661688,147.71964734635841,324.54589041821481,223.90445169680945,1.9429225604221108,-1.7288940647213842,5.8451160504369177,-4.8688269062686311,-1.9563891835251861,-1.8371098654542644,1.3989364155294657,1.4481457530103152,1.7264575301425422,988.98324578904226,3.9915730390076041,-1.1126534358543856,-1.06786690773252,4.8300108870543881E-2,1.24510149102306,1.0558639208540064,1.4378072047889632,234.19831098544307,413.94000278857953,1498.3303828844846,-3.9649957858692972,4.9571041347793496,5.2299273308786818,-0.79589496259070036,1.6015163326063695,4.753464176538623,1.6470975698768975,5.8057600547302082,-2.1038848136491888,-1.1220408065055776,-0.91692532648836123,1.0254185405915464,1.5252424790209418,1.59711425415431,799.4465589492745,2.4409971416840057,-3.6899343843721777,4.8590562811773443,5.1942322994577506,2.1205400288187013,1.7725472952725063,2.1926973226462154]
["Coefficient 2",null,null,null,null,null,null,1.493225694690208,410.72459329453091,845.43904198401867,117.23713726644696,5.6606351209773473,518.384242015307,338.82443005035003,600.28193865777212,590.73439173309066,1149.8673197622634,0.45824125845092517,1.3524496118421532,438.14619222812507,1391.6670628044337,-537.7017900949902,1.6788025203369477,1.1063447675844162,2.3682638386661723,248.69796507388966,719.83131527875389,1480.5839615717771,-238.64493611722381,491.82053865570811,1562.8157705919632,1656.5308898507546,1.740093456779461,498.37050133765712,1417.8175479196334,-536.03444865109134,221.14079954238252,1274.8163974483093,164.8641964668829,1344.603005668399,-54.509794936771485,355.13915363917562,1196.2519924294918,2.4289730831577301,2.24998044452885,1.2810401830874376,852.90436000975183,1.8858418353169357,1.2296819292657335,2.3314956053368987,343.5946157435904,504.32363811514404,1514.1002439193321,67.61597634241204,549.16827613891905,1568.5350225698107,1644.0283780705931,1.9707399319082572,1125.4963870182835,2.3399038120695796,2.2686750474052682,1.3204256378183234,982.70292149066199,2.0788022412885319]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-185.50648590031679,641.47986483558111,862.61096143389784,802.18863055346378,503.46901940884254,1037.3646219104032,606.98825393092704,652.58134353715957,1411.9668160036438,1941.638278279835,168.23179490943005,131.43549672304286,306.92904273685963,224.50964671325062,114.37251626093685,297.19541394607711,51.363019377428486,342.07147858245975,157.60844157200515,260.37226704353924,1779.1365906518911,1513.3137065294879,176.54227471978885,-173.39233047703573,1737.2065845851271,-147.82165777827933,1215.2452644391954,801.97097569648793,1374.1399628259571,12.261633027081654,332.88359114748494,1264.5977550417658,848.63222103186081,1177.3827623063698,1375.1528545789809,693.92962323219444,1766.9123168869701,1517.6168376591959,196.67069249463782,-90.571147140685369,1755.3427703352511,820.61432937937184]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1864.7635258130463,1822.1860374610319,920.10844670542747,639.42825722917621,2075.8265049201959,166.78073071523991,319.86548479592597,16.863102850305683,315.5495759559177,129.07368699742327,249.26711636726108,303.04390923551819,-47.083458905674519,70.422191184160525,135.88024382124834,1680.3254883405173,1701.5978734220441,1677.732458628785,979.73792439925182,1211.8099144569505,2521.5315515568959,1701.5530657663153]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2154.0900217799094,40.416991254497525,40.929225618999688,-14.759088883913419,318.54775981311718,-103.4718495705128,2525.6132609844553]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-88.098481396085447]
["p-value for Intercept",1.7301973773057825E-12,0.78232899466910855,3.373774768301151E-14,2.9836844360495432E-14,4.7156915561040379E-14,1.074524096097966E-2,0.88983912016297473,2.06267070335097E-11,1.1611949076551042E-11,2.6718833627180648E-9,0.7968254240879904,0.7353393864490575,0.91461062792221215,1.9513473854692153E-12,1.5054344970962464E-9,5.9962078327186049E-10,5.0161553627572159E-2,0.98288260709968434,4.3048057252951209E-2,0.25250362967178636,0.26148292475043244,0.98245096433404355,0.65091150339086001,0.55667219836220627,1.6357274245430796E-10,6.7334994049031659E-8,3.978210668355081E-8,0.81537695469938132,0.88151743860009091,0.78999941111688377,7.3315156174444254E-8,0.64106293735736686,7.5614082956557943E-2,0.28122465517360362,0.31233588502503196,0.96903435027366247,0.66171260892980877,0.96460723545019877,0.34725768246585742,0.25662487588663252,0.30098515462903153,4.3371530881869559E-7,0.34655501213881923,0.66089790493963241,0.81512484174720279,0.82383261553844755,0.64523443888771226,0.58870187089327575,0.58318433683333937,0.32837492732057744,0.30480002929142708,0.32589489805859062,0.69160165957857245,0.85951564082778009,0.7409695446450737,0.19389848183877312,0.61387559654926882,0.15943009259137964,0.37686810563009276,0.71483577087441241,0.62324322112840169,0.97120183383385617,0.7514983816757429]
["p-value for Coefficient 1",0.74631243687301474,0.16743451700158954,0.74838201514242264,0.29274512242853051,0.74011537365557611,0.47607234458833947,0.81846271319083042,0.56573747569833088,0.35457172404948778,0.8737061806687656,0.20396629547306669,0.19504600212135831,0.15340573362474841,0.9275869727911531,0.45096048670975464,5.9083379421152028E-2,0.54340569542292705,0.50759690653006528,0.36438910165900051,5.0393894108015515E-2,0.43228452037603793,0.76164145739726974,0.72824699578000884,0.32721301565033095,0.34984084027821993,0.71573737274420535,0.67374593369834024,0.20215427953538712,0.19551885727859561,4.7464640496302016E-2,0.16093594812046066,0.44907472147869432,0.84460339247295391,0.79760121117285032,0.9927395821233409,0.27352063376677377,0.22431104625164941,0.25763413043653399,0.66718805183064078,0.67369957327563801,5.2428318350756731E-2,0.34483314732940612,0.2663354855059058,0.46179617012741236,0.91075794178418412,4.8570341688184991E-2,0.51348519026920647,0.72120360423257224,0.36761990658249982,0.66012390461973314,0.85727400611082016,0.83703768243029042,0.2867017836710305,0.2581702691755644,0.11454411207636161,0.32663635168138899,0.61552164502199647,0.45772519800721778,0.31708369669637604,0.50407180741667523,0.74089062127876715,7.1178740780258196E-2,0.68165187296498986]
["p-value for Coefficient 2",null,null,null,null,null,null,0.1969507106222029,0.56666711986637663,0.18525406234386493,0.86232808948998363,0.99201313885741227,0.32617483825762472,0.51198065744721144,0.34093717445992644,0.44842829655487348,0.10238564751646424,0.92691093335588182,0.19355500061969394,0.49757830303296868,3.6649728180515775E-2,0.60975388060006974,0.2683383667678223,0.35771840537546429,9.7899298372044322E-2,0.72411665044731754,0.43402249949817828,6.9205807222305543E-2,0.6973183278440066,0.53867981840248658,2.1576675817558507E-2,3.1685474134129019E-2,0.15129229877871972,0.50848297163155753,4.7866629076901847E-2,0.6370281175948469,0.73646848685765964,5.0039698336030461E-2,0.88917245331423866,5.6623308523721813E-2,0.9725585164325502,0.71174781555700961,0.11784008914557885,3.3946821831500489E-2,0.17021354167226216,0.41493475920707212,0.13939261608346135,0.23104378063405384,0.24505206323711295,0.16531918143928873,0.58593784868672838,0.66621634711719269,6.9001563732587104E-2,0.90282326178497363,0.57131415179799661,3.1079406774387402E-2,4.3462616190945269E-2,9.4835518657484713E-2,0.24846631583127002,7.9215158746209519E-2,0.22014201817386461,0.34088148623618231,0.16189534838074135,0.122505122953773]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.83092931362267808,0.33606335024736167,0.25541190079044063,0.23943618688494075,0.55488266415223597,0.18276469503329365,0.31671636380163104,0.38403818507593634,2.8374770685484114E-2,3.7656695600227323E-2,0.33897308775243135,0.49144203881825377,0.10116797787984153,0.46991455859620723,0.47914926514748479,6.6208001984273332E-2,0.86862012665413046,5.922382733370822E-2,0.63900075941200551,0.28186994801654391,2.8658420777807385E-2,2.553370106418891E-2,0.84732611990785567,0.84334237961304159,1.1075495730127612E-2,0.86649352960832193,8.5334726409632758E-2,0.56491384287501956,6.870648217608305E-2,0.99436863945432852,0.74745373582900099,7.1508323122311049E-2,0.62487911585171774,0.24964728962044008,0.33743064281958984,0.3043593325709989,4.5904493479875595E-2,3.9092763886762687E-2,0.86150649667715196,0.90548764469348408,1.7536434034212085E-2,0.32966610984211908]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8752039520505039E-2,2.1213913004734096E-2,0.29002904970916593,0.37044246804189968,1.2499078276828226E-2,0.37660307161905349,8.5845722303642333E-2,0.95734251977544016,0.1123673571291077,0.74223845362867213,0.34469677171498742,9.3624567138750198E-2,0.89815903666379793,0.763947592729187,0.60824666400879046,2.1781822978799621E-2,0.27983581425020648,0.15540347787820202,0.59206211885221105,0.11391764749149955,7.962984730713088E-2,3.52848727269717E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8637714523354283E-2,0.89251387748542754,0.86113325864194901,0.96954541464596722,0.11518293780694452,0.67051770579127434,0.10684631224568956]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.74026535527375237]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B288,$B288:$BL288),\"\")","v":45},{"$f":"IFERROR(RANK(C288,$B288:$BL288),\"\")","v":26},46,30,44,38,35,56,31,57,36,25,29,43,53,19,54,28,48,12,51,49,33,27,47,61,24,32,37,5,11,34,58,18,62,39,9,40,16,59,17,10,4,41,50,1,52,13,42,22,63,23,14,55,8,15,2,20,7,60,21,3,6]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B298:B304)=0,\"\",IF(AND(B299<=$B$16,B300<=$B$16,B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B288>=$B$18,B289<$B$17,B308=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C298:C304)=0,\"\",IF(AND(C299<=$B$16,C300<=$B$16,C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C288>=$B$18,C289<$B$17,C308=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B298:B304)=0,\"\",IF(AND(IF(B$93=\"\",IF(B292<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B292<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B292<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B293<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B293<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B293<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C298:C304)=0,\"\",IF(AND(IF(C$93=\"\",IF(C292<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C292<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C292<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C293<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C293<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C293<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","YES","","YES","","YES","YES","","","","","","YES","","","","YES","","","YES","","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
["Different Scenarios (11 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.10409163726460428,0.52696074088923295,0.12142149114225274,0.34236663578536125,0.11313393581985584,0.22774197354970985,0.55978590866724454,0.24909177890092668,0.45450731669123745,0.12130300270202954,0.54012765760031767,0.64000774174593678,0.53141839690796644,0.34237984700213064,0.27410283912874189,0.61464201029457821,0.22984167827354149,0.55804970958636879,0.34271897490958791,0.67981002385867095,0.46628795102644055,0.55999891673490509,0.64000774255197657,0.61750734897400072,0.49011740710739665,0.30460093882785827,0.61923014871099835,0.64005719926301641,0.57154675107181929,0.79286731799432297,0.72004564238264845,0.67575999132412712,0.35521748167656436,0.68366139915376489,0.47653649207124232,0.60379389812669793,0.84170323494975263,0.69397146164019352,0.71203200060571803,0.48119782218688528,0.69209105512337232,0.7522974894516048,0.83602067551943804,0.6220267474431137,0.64009057868906127,0.8603141802502362,0.67590893367098304,0.87981663598876048,0.73717262907981407,0.73577407482649959,0.48492550941828322,0.7009201539841079,0.86232557936582688,0.71477151359085678,0.8534688324089269,0.72034513347837392,0.86833634881530219,0.75400363046920127,0.8822662946093689,0.81495119356273227,0.88120177820537138,0.86348863310036239,0.88249752383461155]
["R-Squared",1.0835068948425954E-2,0.27768762243852935,1.4743178511208162E-2,0.11721491329898619,1.2799287434091261E-2,5.1866406516316743E-2,0.3133602635424127,6.2046714316028144E-2,0.20657690092586883,1.4714418464528586E-2,0.29173788650480598,0.40960990949473375,0.28240551257223301,0.1172239596332024,7.5132366418436972E-2,0.37778480081896032,5.282719707159815E-2,0.31141947836943051,0.11745629576307874,0.46214166853872674,0.21742445327243623,0.31359878674426711,0.40960991052647705,0.38131532603689833,0.2402150727496776,9.2781731934812664E-2,0.38344597707264516,0.40967321832841674,0.32666568866075213,0.62863858394351091,0.51846572711424088,0.45665156587438432,0.12617945928864036,0.46739290869288341,0.22708702827556518,0.36456707141503325,0.70846433572487844,0.48159638957102663,0.50698956988658117,0.23155134407740124,0.4789900285817828,0.5659515126351875,0.69893056989597757,0.38691727453465913,0.40971594892649732,0.74014048873963589,0.45685288661624535,0.77407731296257909,0.54342348506444516,0.54136348918679145,0.23515274968458147,0.49128906226110552,0.74360540482860893,0.5108983166409643,0.72840904789345695,0.51889711132597638,0.75400801467389011,0.56852147476073578,0.77839381460374579,0.66414544788932195,0.77651657391230844,0.74561261949353219,0.77880187957422087]
["Adjusted R-Squared",-9.9072145612860055E-2,0.19743069159836596,-9.4729801654213144E-2,1.9127681443317987E-2,-9.6889680628787486E-2,-5.3481770537425838E-2,0.14170032942801586,-0.17244160710496481,8.2211261573360561E-3,-0.23160697691933926,0.11467235813100746,0.26201238686841721,0.10300689071529123,-0.103470050458497,-0.15608454197695379,0.22223100102370041,-0.18396600366050231,0.13927434796178817,-0.10317963029615157,0.32767708567340836,2.1780566590545281E-2,1.9426838206095871E-2,0.15658558646639584,0.11616475148128329,-8.5407038929032009E-2,-0.29602609723598189,0.11920853867520734,0.15667602618345253,3.8093840943931631E-2,0.46948369134787271,0.31209389587748693,0.22378795124912049,-0.24831505815908519,0.23913272670411917,-0.10416138817776403,9.223867345004752E-2,0.58352047960696918,0.25942341367289512,0.29569938555225889,-9.7783794175141062E-2,0.25570004083111836,0.27658585439197925,0.49821761649329588,-2.1804542442234769E-2,1.619324821082883E-2,0.56690081456605979,9.4754811027075572E-2,0.62346218827096511,0.23903914177407529,0.23560581531131911,-0.27474541719236423,0.15214843710184253,0.57267567471434822,0.18483052773494046,0.54734841315576155,0.19816185220996063,0.50801602934778034,0.1370429495214715,0.55678762920749159,0.32829089577864395,0.55303314782461688,0.49122523898706449,0.44700469893555228]
["Significance F",0.76069155673639188,9.579767894575901E-2,0.72211430737193183,0.30271679197890367,0.7404961303179145,0.50062860458324709,0.22228785307401663,0.77397126373809588,0.39629570001640951,0.94242871416782514,0.25163789536174769,0.12149439355515777,0.26516510721993136,0.60729841750460434,0.73167518330211123,0.14988648069643576,0.80485357416416048,0.22481171224859989,0.60665933504377489,8.3689620991142508E-2,0.37506375146384635,0.4225244559070348,0.26953696023062679,0.31073513640183958,0.56216193865307429,0.86678823800645644,0.30751664463648742,0.26944854262120044,0.39956452446172813,6.1213477957765466E-2,0.14235055632264959,0.20849964989342185,0.79953128794246775,0.1958699064827944,0.58874484725945808,0.33668502602572953,2.7375820058203874E-2,0.17990919250988874,0.1534492253355404,0.57966147681555202,0.18277517942978086,0.22061410262736603,8.45107541318314E-2,0.49792292979758579,0.45848171626226469,5.6510423856642115E-2,0.37984213101621456,3.8309764589582761E-2,0.25034626309947222,0.25315393239800105,0.76307147847580536,0.32567888800974398,5.4455136587024833E-2,0.29633323153385527,6.3809640929999648E-2,0.28470309802052235,0.12220108090036702,0.38476359020022188,9.7096951439137311E-2,0.23610844183343471,9.8931788212037519E-2,0.13146506044849285,0.21417034721630487]
["Coefficients"]
["Intercept",228396.36729581523,-57720.818840873486,225387.77765395291,223052.87235758023,225385.00727090912,183325.0400326997,-121255.02894921447,228207.87560914035,227020.07911981276,226695.11384594144,-58614.110910637333,-69209.091339873528,-55343.677265595979,223030.93113010484,219688.36898433478,209340.88612608484,178615.96391803725,-84350.424879828613,154808.77915354201,71531.312577656092,-84230.666439310051,-126006.65240010736,-69221.122117397186,-187443.0580037614,226923.31323563264,222846.99655936199,211492.49075303366,-69238.240962899567,-51390.178077097364,-61167.377425573904,198627.62605738456,-289272.01179730077,165473.06006758328,80633.301596065197,-89331.639792383648,-103895.60852206599,-187494.87335201618,-358016.73577619047,50487.755624611018,-167447.63581320998,-12736.771933544544,202980.07201632013,-172713.13024775672,-169695.85977922071,-72418.390367188709,-55434.585895361597,-285387.03962682333,-319408.38696821779,-437403.98039819929,67361.903793007892,-154822.81470379315,-18112.349822949589,-201301.19922236577,-487647.39490682824,-280895.56418613682,174372.45610438206,-113238.06794082509,265717.24895374337,-354144.02217255812,-809811.67306948337,-306023.99224664079,-146868.67453095311,-387195.65065719199]
["Coefficient 1",-1.2822098772662556,2.0846965992360245,236.14718096973795,610.78074642189824,212.85214727272518,100.67399714689928,2.6983660720619436,-3.3168376093603151,-4.1660744032669408,-0.68369384418910351,2.0821253019708235,2.1408222971889517,2.0615662362956648,6.2356616919971266,627.73087483912082,1538.8852608846778,110.15454136221346,81.482715353132448,159.872392672171,339.84249458406924,762.92779636267107,2.9069753583251083,5.3722375329080959E-4,6.0230727754733433,-5.7042778452666552,-2.1966542157926714,-1.1770699955062647,2.1414610783420218,1.9971772356585205,1.9895234205974446,961.61673486902509,6.8860510734231379,-1.5641554421229731,-1.0996504019026729,-1.5467022076760597,1.9762505190664197,1.9709745701854537,2.0408234102428713,465.92058850911758,-438.05613210107202,1341.0171926982143,-3.6316875734512095,5.0962042178680669,5.286000903748417,0.14113378273674682,1.8769602334305864,6.7061186339915668,4.7309996627645514,4.8196311568600398,-3.1378122003612252,-1.010064971906576,-1.7455285472271189,1.9341154793659152,2.1092201373241863,1.9838460092331465,886.3990112337865,2.5895492694904054,-3.9131136409068152,4.3392054065975856,8.8331080635113981,4.0916695361271076,1.9102022059043227,4.6790053947647054]
["Coefficient 2",null,null,null,null,null,null,2.5236860570195274,544.88605939523416,892.98273202298753,148.62221831045068,230.53452546015089,648.46127124187728,129.69606190505351,608.79929909588895,597.7116639788635,1371.2662142294771,0.46430340959528665,2.0227808149075277,562.07198523378702,1495.7932806960785,-2920.7203078080124,2.5580851566052427,2.1409066754499717,2.9468979664906634,443.78806274466359,743.50440110873171,1548.8526712726255,-16.499381283068214,530.52673883479315,1499.5435879909764,1729.433375816719,3.0435710192651939,664.56220721601608,1523.2345739739894,-3147.648467545519,506.61227362103006,1471.7932008129585,-2961.3619374719337,1461.0784700667925,-4071.7508968011607,-1046.1736598606124,1166.8099915765904,2.741402287675597,2.8127973184619357,2.1640564624807532,859.1792190963148,3.0133991115612626,2.6767574809706534,2.7510648316674353,667.35831562560986,-354.06345630240298,1348.1658605776784,412.93337959316892,-634.07758131690116,1303.1933482085035,1692.171035762894,2.2810727773950146,1376.2191548678184,2.6246009331590678,3.5041198299238419,2.5695218386233769,587.77232726970533,2.6897870907260435]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-41.336446674668693,648.42636586112474,659.82530894929346,856.15937683035645,462.32631315828957,1268.1889244360202,653.71536697202123,457.55729444040588,1261.4011648554192,2104.2672830369106,212.40317482716549,138.72857655415987,321.77659242895083,782.80035030053637,135.2814575476005,317.30525754404243,752.78055187787004,383.36336551186821,977.77945462393723,552.30759537784684,1800.8462955297371,1441.5210411015917,212.2339403091851,-27.565077053492086,1672.0191805549423,38.092806768354137,1345.13903255115,-2268.3820631882368,1524.3724748047068,-3999.2469637252129,-1292.2803113352268,1441.4751852996872,-4628.8180090785609,-1138.552846419276,1773.7787498521629,690.81265007916011,1902.2429180853471,1273.2059105811759,-1498.2367199248285,132.85334335030771,1537.4480010055806,-119.79201489934327]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1942.6469019969131,1666.1611692745432,726.10974647396347,648.06917403291845,1922.534250095368,213.02741896748816,386.95943630223036,687.32488355423959,350.62893914871194,949.56155611789723,573.61196748821203,356.29814867109718,1063.4339973274957,548.38426424610566,62.406745481536362,1608.7373324770408,2780.3517219470609,-556.59409104067913,-5631.2789629617819,1352.500381036333,734.79050806679243,1223.1149181210201]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1998.6491125227544,-160.55028926572274,494.1565926539605,1366.8483206963949,390.09183332107312,223.67601985661193,-892.82149931761512]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,556.08782155117171]
["p-value for Intercept",2.4131758706580851E-11,0.71453627483879889,8.627364505119744E-13,5.964065505473684E-13,1.4402642930656193E-12,1.5785757703533545E-2,0.53340824577980595,2.7291995020045436E-10,1.6352065253726142E-10,4.3231377570457707E-8,0.7245944981878143,0.65005245744255102,0.74138726551992018,4.2633005052466304E-11,7.6769472494186695E-9,6.0382428835652213E-9,6.566846442877497E-2,0.62082264581099356,6.7526641610308344E-2,0.31663571624287151,0.7043012450570485,0.58675920782280166,0.72774393503509982,0.38780886090832739,2.1412650452443749E-9,4.8644438206058336E-7,5.1830106207451689E-7,0.6725093104546912,0.76835681469117834,0.63846447412900031,3.4001888808001448E-7,0.22247484235729698,0.10130282685962037,0.34264184114003526,0.70701215589546562,0.56108467702104925,0.15863425835562789,0.17312879628793065,0.51392154888958297,0.62167175205653891,0.94859475390998527,3.1187875934916343E-6,0.30350899011585253,0.49142823403982283,0.76165634017274875,0.64005836963390572,0.29264871792309377,7.8558805989487987E-2,0.13707413489591591,0.43499273384832626,0.68017213394904541,0.93211987515130834,0.14817471346129521,0.1885168778206372,0.18471053635530188,0.61711395026458726,0.51586288301295347,0.49790992947045865,0.13358004982938451,7.8332055125330965E-2,0.13903312129379505,0.64979118740029329,0.43215496750101584]
["p-value for Coefficient 1",0.76069155673639266,9.5797678945759163E-2,0.72211430737193061,0.30271679197890383,0.74049613031791872,0.50062860458324798,0.53717452495010831,0.54304315928671443,0.37029600712587657,0.90383827893082658,0.11489251886309579,8.1710725215217286E-2,0.12120157192611891,0.99299751105750556,0.48373867843666452,6.2178958428734755E-2,0.56794070290698395,0.54874251001190277,0.36284476211676947,5.3302060349551671E-2,0.18610539566522669,0.65117390773239325,0.99991483789121571,0.32524699459760309,0.32244312208506032,0.72301703059820843,0.80714925262541481,0.10487106092138679,0.14989442360653937,6.6175139919454673E-2,0.19578032621420513,0.21364748390825261,0.79912632400653605,0.80033826663710361,0.77594908441924959,0.14294796525546197,4.5290482264095003E-2,0.10087091607612367,0.45109970700712665,0.73037433985012701,0.10297463463044419,0.44876178308097725,0.28134465646134427,0.47168083606489053,0.98404842548386895,6.4337974041620505E-2,0.35161791157914468,0.23494186225925659,0.40211717516946555,0.52743735219480747,0.87204043803880271,0.71642111225847582,5.6816065475084269E-2,0.11360458376550708,5.7263430663804106E-2,0.50696589147319604,0.61820575750216178,0.48245172403341396,0.33682705812740332,0.19131876840335521,0.43004537781844515,8.8515259097337137E-2,0.48175852001000163]
["p-value for Coefficient 2",null,null,null,null,null,null,9.7290889384191101E-2,0.52724354636447202,0.19768033191661286,0.86354464059821279,0.70077573827897743,0.21798845249499363,0.82435950436988159,0.36341944038663904,0.49042338856465639,0.10457920375774002,0.93043550932606101,0.12068019785464287,0.46282714639516453,3.8692688397086131E-2,0.22949716898922393,0.15326175953469606,0.16471139711004754,8.1115862460699628E-2,0.59507521581573253,0.46309108410305766,7.9994093094420363E-2,0.97890624393072478,0.51935035611686442,3.7844755272963299E-2,3.8741047488889811E-2,5.6561247995951913E-2,0.46840307087754329,5.2287816278383983E-2,0.24931995044825109,0.46917926287155187,1.7625929032590814E-2,0.17332903229371407,5.0955238987889798E-2,0.34191372526221103,0.64872199477727888,0.16330819853316975,4.6062086833080634E-2,0.14069060145272705,0.23728997835480031,0.15971952798192623,0.10452721393145029,2.9032109434077739E-2,8.7579097931017119E-2,0.3632431206331011,0.80978920242389385,0.12796093161265787,0.39944668208176243,0.57073831712170975,5.8234571290363683E-2,0.10719980687302745,0.10796310745773645,0.38757282862172326,5.15691507920958E-2,5.27115947903634E-2,7.0323041030916369E-2,0.58613465690513622,0.12295460307323722]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.96204183306055158,0.32085014519761484,0.40964959235609411,0.24092940713451155,0.64115149210652367,0.19939838286905973,0.27558763597628261,0.56578540273356148,8.1684128178367066E-2,4.6423705398522822E-2,0.21640054311440252,0.49673042924888011,0.10653970233040205,0.20804086552748963,0.40015998798406754,3.1596198998844666E-2,0.14500758573733144,5.0902685358786767E-2,0.27148445143473526,0.28177110204112538,4.3053609280202292E-2,4.5538793944613819E-2,0.82265710617964827,0.97487469607365218,2.1393221843919799E-2,0.96391729848626606,2.7211185257230302E-2,0.32665905250755223,5.8595230674562904E-2,0.39084981766384091,0.61456281115082767,2.4692113569294721E-2,0.22881687606064927,0.53148697972608894,0.71326155490210952,0.33844251784589829,0.10653875462634661,6.955464780160725E-2,0.23773054404308461,0.8245509494740495,8.4472750808331915E-2,0.93567225519019526]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.8070410796755793E-2,5.3206337087031715E-2,0.42943912840067949,0.36111145681074946,3.2754305043260643E-2,0.25514230683087047,2.0817527871406092E-2,0.19470102335371917,9.4384978985085605E-2,0.33127797401111886,0.30246995572715113,3.1351771500126982E-2,0.18344198159216996,0.18817760619737989,0.94391323262220561,4.1203537854194998E-2,0.59901386240445975,0.7675775156503104,0.1393117754027349,4.4120819388062484E-2,0.85037986548251077,0.22330824745957523]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5679532955090661E-2,0.86975633065022762,0.23822074001993368,9.791719620831961E-2,3.5212717674414147E-2,0.75623268367581953,0.8488326931332304]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5397846371383811]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B319,$B319:$BL319),\"\")","v":53},{"$f":"IFERROR(RANK(C319,$B319:$BL319),\"\")","v":27},50,44,51,48,32,58,46,60,37,18,38,55,57,25,59,33,54,14,42,43,30,36,49,63,35,29,41,11,15,24,61,21,56,40,2,19,16,52,20,17,9,47,45,4,39,1,22,23,62,31,3,28,7,26,8,34,5,13,6,10,12]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B329:B335)=0,\"\",IF(AND(B330<=$B$16,B331<=$B$16,B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B319>=$B$18,B320<$B$17,B339=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C329:C335)=0,\"\",IF(AND(C330<=$B$16,C331<=$B$16,C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C319>=$B$18,C320<$B$17,C339=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B329:B335)=0,\"\",IF(AND(IF(B$93=\"\",IF(B323<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B323<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B323<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B324<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B324<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B324<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C329:C335)=0,\"\",IF(AND(IF(C$93=\"\",IF(C323<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C323<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C323<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C324<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C324<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C324<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","","","YES","","YES","","","YES","","","","","","YES","","","","YES","","","YES","","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
["Different Scenarios (10 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.21167375040546019,0.42539366001665552,0.43685072367893446,0.20298269178123032,0.42033742304211064,0.42421865297913358,0.43454104520670822,0.47363688485073624,0.38978374948561334,0.42411717769553181,0.47913606802037489,0.53109307257513128,0.5114073837514761,0.48739010774022379,0.50347081514864733,0.74972036138959508,0.42487502402602401,0.53786732640842005,0.51926643991721066,0.70911865185326717,0.42464305100251359,0.55122870132215218,0.53204396662318509,0.58286114546522161,0.49108623553075509,0.60542648576438807,0.74987317853530189,0.55797299297950032,0.53035715868715516,0.80751926181757638,0.75093760367066409,0.61907387443915252,0.61915496761005084,0.71246997004836254,0.42625589886202991,0.55335693573153333,0.81744817288327176,0.61024702444631485,0.72619694030672122,0.53773349454941866,0.75734308111727855,0.75466920376118185,0.84106595242663029,0.67616794659191903,0.57264552042561467,0.8254211844903997,0.71176104797920892,0.85296500585394208,0.67561681221298597,0.73173342279351217,0.62274208109471407,0.75953715845042979,0.8294722066288388,0.6322250605779538,0.81789148525532185,0.75766453207678597,0.84145761930216423,0.76012379357185056,0.85327462203848525,0.77563112325802785,0.85324752946267735,0.82987727605933848,0.85406507467964643]
["R-Squared",4.4805776610713055E-2,0.18095976598236591,0.19083855477880873,4.1201973162753945E-2,0.17668354920968227,0.17996146553543058,0.18882591996933842,0.22433189869110959,0.15193137136306337,0.17987538041642331,0.2295713716780253,0.2820598517372937,0.26153751215552951,0.23754911712302695,0.25348286170644341,0.562080620282145,0.18051878604111446,0.28930126081774193,0.2696376356242941,0.5028492624061951,0.18032172076472336,0.30385308116130644,0.28307078242013295,0.3397271148930302,0.24116569072776825,0.36654122966501684,0.56230978388663666,0.31133386089450155,0.28127871577071234,0.65208735820640351,0.56390728460663941,0.38325246201310353,0.38335287391620315,0.50761345822071458,0.18169409131467709,0.3062038983221923,0.66822151535019936,0.37240143084558114,0.52736199611084367,0.28915731116032967,0.5735685425162127,0.56952560710553624,0.70739193633131481,0.45720309199833226,0.32792289206352304,0.68132013180553441,0.50660378942046169,0.72754930121141548,0.45645807694483709,0.53543380203310886,0.3878076995661755,0.57689669506695329,0.68802414156971514,0.39970852722279732,0.66894648165315629,0.57405554316713503,0.708050925081666,0.5777881815540612,0.72807758061491989,0.60160363936651007,0.72803134653416246,0.68869629331966742,0.72942715178755002]
["Adjusted R-Squared",-7.4593501312947813E-2,7.8579736730161637E-2,8.9693374126159825E-2,-7.8647780191901814E-2,7.3768992860892557E-2,7.7456648727359412E-2,-4.293810289656487E-2,2.7124411742837245E-3,-9.0373951104632796E-2,-5.4445939464598601E-2,9.4489064431754043E-3,7.6934095090806204E-2,5.0548229914252243E-2,1.9706007729606068E-2,4.0192250765427255E-2,0.43696079750561495,-5.361870366142428E-2,8.6244478194239652E-2,6.0962674374092404E-2,0.36080619452225082,-5.3872073302498533E-2,-4.4220378258040371E-2,-7.5393826369800562E-2,9.590672339545284E-3,-0.13825146390834764,4.9811844497525293E-2,0.34346467582995494,-3.2999208658247646E-2,-7.8081926343931476E-2,0.47813103730960521,0.34586092690995907,7.4878693019655287E-2,7.5029310874304755E-2,0.26142018733107192,-0.22745886302798435,-4.0694152516711567E-2,0.50233227302529893,5.860214626837168E-2,0.2910429941662655,-6.6264033259505473E-2,0.3603528137743191,0.2251460927899652,0.47330548539636669,2.2965565596997983E-2,-0.2097387942856585,0.42637623724996204,0.11188682095683103,0.50958874218054784,2.162453850070669E-2,0.16378084365959591,-0.10194614078088407,0.23841405112051586,0.4384434548254873,-8.0524650998964817E-2,0.40410366697568134,0.23329997770084301,0.34311458143374862,5.0023408496637778E-2,0.38817455638356968,0.1036081885746476,0.38807052970186562,0.29956665996925169,0.18828145536265004]
["Significance F",0.55715858007127705,0.22034768768502161,0.20682363063543222,0.57382222326273236,0.22647256856831008,0.22176249906272347,0.48072778843578384,0.41102265606353916,0.56170526416697042,0.49955058582849565,0.40138712997026554,0.3135514701402885,0.34605851255881381,0.38702725593472198,0.35945062159990226,5.5575013544530302E-2,0.49818025134287297,0.30262124067000623,0.33295408727594716,8.6637978070798163E-2,0.49859967816416373,0.50541398113728653,0.54228992413243704,0.44401013158656605,0.6188901973948937,0.40026263271322221,0.15004345788782447,0.49236071815225591,0.54550891303860083,7.9115808057590289E-2,0.14854186007071329,0.3740258358851874,0.37387067952816921,0.20682201021922481,0.73024761475763245,0.5012987751779322,6.9179193264455471E-2,0.39096914896113233,0.18511657366647111,0.53140161917366846,0.13964893308564244,0.29469149252907478,0.12822038925164861,0.46517583969983084,0.67386537745244024,0.1549818602818791,0.38756724233552975,0.10921828786880113,0.46636799034731752,0.34401080676885187,0.57753709973107037,0.2843836953558263,0.14787031956519137,0.55818372685296036,0.16851613521229197,0.28834083900111063,0.27024785861335709,0.47839065995974228,0.2401930072061034,0.43968184500521112,0.2402613508322782,0.30005414764822502,0.43514318717137845]
["Coefficients"]
["Intercept",229024.74907444135,-1056.2856161160744,231932.46685419153,223891.5312307119,221319.09514666669,148857.93552241521,-43837.202180592547,230686.6265037967,227880.32231055512,219781.16306660892,95904.21812183797,-47477.002622713233,55487.955257973619,229934.3653941669,227149.61496070883,207816.35660712235,145646.09231973553,-17853.554451000033,175377.88337742753,65364.065126992631,165941.32481480259,20908.948563077807,-32815.229911710238,-68643.494266049864,229858.81003062471,221232.64806190613,207425.35183775204,32891.871054078532,111400.94634988981,36916.341486971185,209174.88735259324,-201036.63279290043,140322.1196623896,73220.623059084901,178184.07712745247,43953.999879320894,-149061.66267269404,-514124.73910619109,85947.866482335143,39216.218159745215,309194.30373110494,209010.13220329251,-67247.846125487471,-3410.5358471016289,9726.4736659525042,-42700.701366606161,-137352.78137226641,-289978.12794538174,-658039.75281717931,84512.940826990787,75194.905830439384,328703.40755019273,-236566.88823649869,-468879.09475031006,-197646.77041975976,322754.14850944892,-73305.997699432395,312602.15751453221,-331242.24669940956,-654955.36672954308,-282846.71327473916,-192640.85963958892,-352158.41529752634]
["Coefficient 1",-2.3983982648838409,1.6657560298850387,-1319.2856581658084,357.63309759565323,824.1041860606058,178.30486221075887,1.330102623940582,3.1784157553605343,-4.1851942049455655,0.8079071654012191,0.98268700313928237,1.9832735957780008,1.2264969739419054,-1338.7881456411778,-937.58057393288959,1431.8309445563646,184.76502932109176,142.79223025309662,127.30460401953547,355.8295664685217,136.19623202241712,5.0764225059581998,-0.51364596564531373,4.9292724266313668,1.3461438993892874,6.5804395469213359,0.21696106527359066,1.4179319570759414,0.83909521116281405,1.2633114408959012,-156.5187627697928,5.3963061321958454,6.4925558320276604,-0.94562294639358047,0.56896746369529416,0.95499933627564559,1.6571619271986848,2.4444134693080808,-528.48771612168719,-1220.9565092306716,1499.4108016071227,1.6783858362230617,4.1564357646385934,8.7446603574779278,2.9691221009883315,1.8016853128661918,9.3648871015326449,4.3117625597186322,5.1132481207657472,2.0141152190995357,6.2009551930966929,0.88651912663919585,2.1456154369333476,2.0318039490624504,1.7650575815344169,98.209878851284699,3.7750309782943545,1.3824198763258697,4.3051737134182853,9.3998973245230015,4.6411232478610271,2.0691770430815137,4.9211276324783571]
["Coefficient 2",null,null,null,null,null,null,1.96689706428403,-1961.3123385039041,640.11082067191808,909.38980428459593,-849.04567640708831,578.14434134617204,598.41387622530726,380.96056918012982,549.72947044358318,1852.2993840175409,0.31918495847889977,1.3364208692542605,-975.78562698131282,1247.435139769148,199.91219591246335,1.510088676409332,1.8796970629297547,2.0751806469386063,-1606.2909384661391,-2000.4348672912017,1429.4978182325085,-667.74488286028804,-568.20828700302548,1441.5120492193255,1390.985423438362,2.3695865331025852,-2089.7908182369611,1272.2199095807721,410.17701148927864,-523.48204606633089,1362.5284300903791,-4190.008468820105,1154.4975778467287,-1671.3571941417554,3050.6959463135208,-486.02595977041369,1.977932480537208,1.6143954970516186,1.5834326064644488,781.84426449565285,1.9050452886084406,2.4693587991694499,3.3571668622168578,-921.28929514061167,-2159.8595708898902,1503.9475259566113,623.96739610028442,-670.06757554228386,1334.2412184387367,1534.6473020643271,2.017956633815472,-195.65605811514982,2.5602334078743088,2.9939929856188923,2.4315069619560332,668.75203211012695,2.5645099694755311]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1622.0870609826043,601.29642786317061,962.59771530130388,294.76427101291779,933.34962917106816,1873.527169246036,526.92155480831752,503.41933450971987,1626.7867496832087,1777.1644491106224,224.55690999404334,200.48673832856548,340.21772677241233,103.42262956376598,125.56749154234012,328.17303153474768,995.91465864506006,314.98160152064418,466.53790721991896,-250.89657594140917,1286.9476184698519,1402.2914754690235,-1639.3319412541275,-1179.438384788808,1649.6697583173905,-1680.3697737667735,1305.9259045511578,-3939.5949232519247,1032.6312489303241,-818.74972485076455,3386.9391263476559,1506.1807319837951,-4475.9661049587021,-433.2017527737342,3268.2090130487909,153.35512997913747,1436.2862823232851,1281.862239728606,-1832.4498230089491,-127.60646210123772,1545.7225255670994,-240.76961279869295]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1783.204217082385,1905.8920672431639,970.41790591551921,353.83923026150546,1905.9969571835566,229.39757657451278,385.8035978487095,1022.4040598251471,317.87331382923009,363.38052306974572,-303.13297065924934,368.24898095372646,1032.0901254238627,412.52804519813014,-286.56498566088914,1446.7196221346621,3141.692006740358,-369.84527274404263,-4511.6779877723429,1272.2241559237254,447.65979846161844,1198.2289831038097]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1935.046464189965,-261.29349154047077,457.73348401543802,1143.5411439752374,382.00993715700304,283.95504214160263,-677.9157023016636]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,510.4910708387975]
["p-value for Intercept",1.2785635777859409E-10,0.99521380065258946,3.5739739798412339E-11,8.8483192671237272E-12,1.0375410016623051E-11,3.3620646438681345E-2,0.86296399984145644,1.1251787471050598E-9,1.6059664932074961E-9,1.1735930684921305E-7,0.68836921096132631,0.79638580859076513,0.77287331554244254,1.7328649361559608E-9,1.6349618456932947E-8,5.6566809361238598E-9,0.10275692705434375,0.91965708491132758,3.1199579306595854E-2,0.32860305467427686,0.61372464597950116,0.93693559264138826,0.89942395370193629,0.78406133700263192,2.7928105360416593E-8,4.7958641976233283E-7,6.7966712005713595E-7,0.89793607513631246,0.65945689298027299,0.79703730460982813,1.2878045832891453E-6,0.46440018819875217,0.1023413145652758,0.36327061934035232,0.63858327175004626,0.86274905809959779,0.31383379644942788,0.41188201400478186,0.29679342457121477,0.91259813921123412,0.26621050335220914,1.0830754738267312E-5,0.71606227036398828,0.9894754330938903,0.97306401815293531,0.8273874852218277,0.61793694390562259,0.1888124937899304,0.33466633238446741,0.34914920975824704,0.83863460041878823,0.31183917472027506,0.31489449249483176,0.49144005486956943,0.70189759232531346,0.37201941319888915,0.73898105543706261,0.44631232332942522,0.55458548132545027,0.32933598407605252,0.28477551554203562,0.73396711952571114,0.60785983009499622]
["p-value for Coefficient 1",0.55715858007127705,0.2203476876850213,0.20682363063543208,0.57382222326273302,0.22647256856830961,0.22176249906272316,0.80194582455039454,0.59956292913295606,0.37090706528673517,0.87356602666797489,0.57168885373737255,0.16927555576386449,0.39958994348766053,0.22129757217582194,0.42416458777481714,4.208512770729942E-2,0.31732069261470219,0.33596369548977073,0.41362649412529173,3.8129760914937361E-2,0.86507598111872464,0.45413507341996906,0.92970731453648514,0.4315838443091255,0.8712727671868945,0.34064458287097632,0.95712289071537615,0.45325612329218823,0.64707823456368829,0.25924824117235495,0.8792392781920263,0.3759723062711442,0.33336141145436843,0.81762025935520621,0.92336441569171357,0.5942537212344895,0.13447570183712265,0.2241746446171238,0.59713845645442931,0.37484245315418602,5.6883185742445636E-2,0.80854725649387149,0.37563552956477708,0.25899313567132121,0.73967753387934398,0.23274625588471287,0.21345347842157947,0.34454146133413038,0.4194667187801337,0.7800342395358052,0.41052618435703059,0.8506071652725562,0.16947614168553404,0.38133227765107919,0.28381387236852562,0.94266220466003148,0.5777165707979941,0.85999218676514588,0.40380100380701023,0.22761738735389175,0.48580595993931869,0.29162749501601515,0.54969690184971387]
["p-value for Coefficient 2",null,null,null,null,null,null,0.30173478768587747,0.24371571425065547,0.3783559152273871,0.31856431540414037,0.52759254157603774,0.35385845320313458,0.41111732355032304,0.53347543701912237,0.46847662831381787,2.3466718707221043E-2,0.94692139229775396,0.33389599135515396,0.38473416275115124,7.0439531374976772E-2,0.95731658818837473,0.43941952711192389,0.33516883039749873,0.27348449300868327,0.43310979965182383,0.23193781128258362,6.1973080545132397E-2,0.63155074878340933,0.69885385429841274,4.0922523336178983E-2,8.4278772247084507E-2,0.20979794076548611,0.20966716225112358,9.2881605322905583E-2,0.92905989151180701,0.71539366421274964,3.9706642624481564E-2,0.40707577414664659,0.12047612672650984,0.69889095611692742,0.35702757740923091,0.78381648915220836,0.17618242985336774,0.40270870984643353,0.45822167061380531,0.5283156996736168,0.31454559797041565,0.10076943652669983,0.17274530872392821,0.60777157987639663,0.25110648425596377,8.3073120229249911E-2,0.59751606340728003,0.65353725426322196,8.7914700518417668E-2,0.12697232707985853,0.24036593462572148,0.93119495183516166,0.21015705525765829,0.21675462309871335,0.1676547356965177,0.64091248372692933,0.28547593453250897]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35784405518684681,0.4086706297317394,0.28599155921187353,0.72775091327690689,0.28989287404788594,5.5381797902983358E-2,0.43102149361614128,0.53554822106649258,4.4913086852371845E-2,7.8390363405952027E-2,0.21817698795819135,0.2599291966069473,8.2521082491730957E-2,0.91183401317262991,0.44669700111509592,3.8405206966512055E-2,0.34294240081718125,0.10353922986889719,0.60298797228500967,0.70158314683277134,0.18526151594846763,5.4058658645130486E-2,0.34588430334447307,0.58853520713200358,5.4137923228205834E-2,0.31436863032117807,5.3587478666949906E-2,0.44920373772217526,0.25691613768535493,0.85622744449952759,0.40703034396354471,5.6271434972541341E-2,0.41790241423565744,0.92072996211794234,0.49236609791233121,0.92886866428752102,0.25083087835742274,0.11626436167848679,0.29386264713767341,0.93694275016963491,0.12625298542027039,0.91037568462179785]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.10826343214790277,4.3158671241522367E-2,0.28799463610921011,0.68975782187549761,6.091270211440996E-2,0.21118928227566558,3.5570470348244274E-2,0.34758120187773595,0.13525716400213469,0.69413983027948145,0.69522018812246333,5.7435345951763701E-2,0.36621758183800501,0.63528132160060569,0.74402929607590695,0.13737058441012323,0.56084913541984227,0.93399173054440676,0.38404821918527071,0.14545403329445725,0.93042512673215705,0.31947187467302157]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.4587122798020831E-2,0.79351536933367428,0.61057294398267359,0.29493460045782205,7.2306336738277147E-2,0.7735535924582726,0.90886374497180122]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65972566810678734]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B350,$B350:$BL350),\"\")","v":54},{"$f":"IFERROR(RANK(C350,$B350:$BL350),\"\")","v":28},26,57,33,29,48,45,59,52,44,30,36,42,39,6,50,27,34,11,51,49,55,43,61,38,14,46,56,3,13,32,31,18,63,47,2,35,17,53,12,21,4,40,62,7,24,1,41,23,60,19,5,58,8,20,15,37,9,25,10,16,22]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B360:B366)=0,\"\",IF(AND(B361<=$B$16,B362<=$B$16,B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B350>=$B$18,B351<$B$17,B370=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C360:C366)=0,\"\",IF(AND(C361<=$B$16,C362<=$B$16,C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C350>=$B$18,C351<$B$17,C370=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B360:B366)=0,\"\",IF(AND(IF(B$93=\"\",IF(B354<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B354<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B354<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B355<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B355<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B355<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C360:C366)=0,\"\",IF(AND(IF(C$93=\"\",IF(C354<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C354<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C354<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C355<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C355<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C355<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","","","","YES","","YES","YES","","","","","","","","","","","","","YES","YES","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
["Different Scenarios (9 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.3895218264358063,0.37347428932590676,0.40724508987982178,0.37684293206205344,0.90503468391341213,0.92884874921215721,0.40857440701808573,0.41656700750218872,0.45528248869511129,0.92106192903104323,0.43733831942588536,0.40126737087167458,0.923932426365624,0.48614880057378179,0.93517998467574637,0.90548198087432263,0.93363616940415228,0.9298661516913197,0.94014276232608684,0.93206088615756744,0.92887208989406966,0.43734041216036329,0.46040249608815415,0.92665890889546298,0.48617125555637386,0.93520559349090038,0.92110538586517199,0.48949574089830028,0.94120030163049606,0.93309164318723459,0.93545976129006303,0.93405612706005936,0.94060562125854241,0.94032949433499036,0.9346403451559866,0.94061461563698601,0.94258443963949134,0.93069990981990869,0.94551741335789852,0.94372777155840237,0.93450317506491976,0.93557131589779563,0.93350641180238281,0.94455868607047322,0.49107233774454295,0.94425116772029605,0.94074422428960058,0.94337080682242302,0.93464081836003909,0.94551848499593527,0.94393422755845635,0.94058854252405277,0.94779708125477113,0.94432698049511565,0.94270525876630162,0.94583111958925759,0.94888892962826632,0.94583159408333228,0.94347928033376705,0.94585634429919274,0.94853074421341532,0.94934297372740772,0.95136216424995579]
["R-Squared",0.15172725326988643,0.13948304478749113,0.1658485632312241,0.14201059544512543,0.81908777908624986,0.86275999891298893,0.16693304607018039,0.17352807173932855,0.20728214451241414,0.8483550771103866,0.19126480563825773,0.16101550292626604,0.85365112848986913,0.23634065629932668,0.87456160373812919,0.81989761768808711,0.87167649681965897,0.86465106006122427,0.88386841355412504,0.86873749550482993,0.86280335938417663,0.19126663610859643,0.21197045840420278,0.85869673343532993,0.23636248972926099,0.87460950209666721,0.84843513186982733,0.23960608035757591,0.88585800778933677,0.8706600145858534,0.8750849649928617,0.87246084849843775,0.88473893474316856,0.88421955791629869,0.87355257479330184,0.88475585514991495,0.88846542585049382,0.86620232213878623,0.89400317896301107,0.89062210681058818,0.87329618420641597,0.87529368713073297,0.87143422087615985,0.8921911114311788,0.24115204089789047,0.8916102677411426,0.8849996955342424,0.88994847916478947,0.8735534593447235,0.89400520546900875,0.89101182595637962,0.88470680632752174,0.89831930723506315,0.89175344609102258,0.88869320490563963,0.89459650678346847,0.9003902007710769,0.89459740436621749,0.89015315241912296,0.89464422405103305,0.89971057271805543,0.90125208176559757,0.90508996756635984]
["Adjusted R-Squared",3.0545432308441627E-2,1.6552051185704148E-2,4.6684072264256117E-2,1.9440680508714774E-2,0.79324317609857131,0.84315428447198737,-0.11075593857309281,-0.10196257101422861,-5.6957140650114479E-2,0.79780676948051543,-7.8313592482323016E-2,-0.11864599609831195,0.80486817131982547,-1.8212458267564419E-2,0.83274880498417225,0.75986349025078281,0.82890199575954526,0.81953474674829907,0.84515788473883335,0.8249833273397732,0.81707114584556884,-0.29397338222624569,-0.26084726655327556,0.77391477349652793,-0.22182001643318242,0.7993752033546675,0.75749621099172371,-0.21663027142787855,0.8173728124629388,0.79305602333736547,0.80013594398857868,0.79593735759750039,0.81558229558906969,0.81475129266607793,0.79768411966928299,0.81560936823986396,0.82154468136079006,0.78592371542205797,0.83040508634081767,0.82499537089694108,0.79727389473026555,0.75058737426146593,0.7428684417523197,0.78438222286235759,-0.51769591820421912,0.78322053548228521,0.76999939106848481,0.77989695832957895,0.74710691868944701,0.78801041093801749,0.78202365191275924,0.76941361265504349,0.79663861447012629,0.78350689218204517,0.77738640981127927,0.78919301356693694,0.73437386872287169,0.71892641164324667,0.70707507311766127,0.71905126413608811,0.73256152724814783,0.73667221804159355,0.62035987026543937]
["Significance F",0.30008092123322166,0.32214336021453827,0.27664272159445508,0.31744668096043188,7.9108009124856035E-4,2.9494736101277783E-4,0.5781489239891151,0.56452648397398941,0.49814516747562454,3.4872543429248209E-3,0.52895536839079083,0.59055698109885335,3.1344989873542568E-3,0.44534749078166175,1.9737469807620425E-3,5.8419572221455312E-3,2.1130930494302753E-3,2.479502646066928E-3,1.5662139095429716E-3,2.261632618097381E-3,2.5824411431143346E-3,0.76316340913686431,0.72939655287379268,1.4495960949280632E-2,0.68921533055837636,1.082106465286397E-2,1.7201850777057298E-2,0.68385472306093797,8.5928757593153587E-3,1.167517236343543E-2,1.0720784803643914E-2,1.1281039505929834E-2,8.8011944137733906E-3,8.8988701568211964E-3,1.1045933063764153E-2,8.7980228994216994E-3,8.118773260057912E-3,1.2684862652313876E-2,7.1636399501188051E-3,7.738471020544431E-3,1.1100888413769962E-2,4.2776211938412939E-2,4.5337310130530585E-2,3.236219645241404E-2,0.8535851390700826,3.2698204611123341E-2,3.6633435922228987E-2,3.3668269549616915E-2,4.3922744331012335E-2,3.1323008317666497E-2,3.3046051177753236E-2,3.6812487239134835E-2,2.8914343945673757E-2,3.261523104960426E-2,3.4409603024563855E-2,3.098764537081709E-2,9.7344427867014985E-2,0.10537519139659879,0.11163459761334145,0.10530969242051458,9.8278825779224893E-2,9.6162518247225368E-2,0.25856129596550559]
["Coefficients"]
["Intercept",230038.32092746353,46640.173469988076,230093.22287370032,229528.36524064533,215848.9617888889,49469.923971898155,139350.43499529065,230490.93204745621,231779.34946880522,211854.46071050421,132920.30139315446,128394.96042377436,323473.24565800768,232414.32796539491,209920.770554085,215320.18069524149,37543.530040957565,68568.871036388155,28331.975299415833,55521.053687435859,44208.939502289693,132360.22702943135,305273.27218328038,288812.227108586,232423.17965630835,209968.30495863647,211978.25847608541,285117.51665930956,277218.30774070881,395321.84010452835,209509.22695903748,17534.606173754466,28949.837667704589,42161.979186083016,73894.894645287277,11057.98182421329,154585.32921383213,135792.11060629101,34042.353075616033,98149.160893316672,-8382.1670735339285,209531.5336583225,375237.73893638753,311655.16485563031,306708.17632978363,328211.38801181404,17476.997445900168,123253.91485154809,75491.075147721625,34037.038567942713,96528.891977502397,20560.477567494148,94468.144926065113,149940.03739006093,179323.23206310693,59519.678246933036,380117.01069815125,59619.961421750311,146946.99892744937,213252.75904470918,114971.97564263444,176960.65361067309,251567.45890118968]
["Coefficient 1",-3.9758601652089114,1.3099231584795612,-1092.0799545974151,-994.41088124448993,1817.9311666666631,404.11565506164357,-2.5526853172176991,-1.6465886592734187,-2.8700158440470425,2.150857620955601,0.70262985744458217,0.72908560098261677,-0.8004612561960549,-864.62258456588643,829.40701321961058,83.833224944358093,428.27972547079281,413.49158515583815,447.65504455710231,392.47439092063837,416.93014308682876,3.0602668448352337E-2,-3.6781968576561339,1.1389240895206498,-9.245309061438893E-2,-0.1306428182521796,2.1759114088095721,-0.37705702858625983,-0.49260168188993358,-1.3104902894572579,827.49547897816456,1.4244340755742502,-0.55569285870717022,1.5493391552825608,1.3940664354505587,0.13286539890957083,-0.78347515667565359,-0.34517398452765002,523.71892464788573,638.71596717767284,-360.30755383336998,-0.28587566212219012,0.47519780539058182,-1.808525970657729,-0.90446444517675084,-0.85158427563285921,-0.35328150840962058,0.65948932286815143,1.3856340752669614,2.816739395190189E-2,-0.37454159369336809,1.4369705505218198,-0.43351941795130794,-0.20142537753928513,-0.84173572485073955,576.91762726318711,-2.1603168056996984,-1.8835158833803312E-2,0.65446912628120346,-1.3283895246510935,-0.85802244003563666,-0.5842875820566058,-1.5357610209134138]
["Coefficient 2",null,null,null,null,null,null,0.65285455288949301,-728.87672392010404,-684.52556976708786,2065.0647073144614,-766.78357987481979,-583.86552173927453,2083.8177139331192,-735.49315618125524,2220.6110362748282,1846.3001902657923,1.1181816499464099,-0.17022548410475297,473.08695211583137,-215.88884062542849,-60.623876772762713,0.70662614972102233,-0.52525887990765419,-0.55839981436824959,-845.55023193003706,856.70200183200188,-27.003701961736727,-984.64201483640227,680.28570880476275,-519.02133965180724,67.412423673463337,0.14922264094966617,591.9093756299286,-328.84343726432672,452.79542897797404,526.05748085373182,-614.04855070031249,548.44408601621763,-284.44411696385674,889.80163628001173,-783.02081586537679,886.84348753386337,-1.169582882075878,-0.73985450228117711,-0.53090461666880817,580.67172870328761,8.6513941163254879E-2,-0.5806550270271511,-6.6927191071516892E-3,517.92653099627194,713.97152105446526,-371.65938310772992,386.91300143073738,619.15144669898405,-604.39792812047961,-228.89940963568247,-1.2227524304711348,580.9929021019625,-0.63743714518249917,-0.47001137045487806,-0.57946085849211582,467.70560277461664,-0.91478754141341578]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-771.68372993217031,-893.03483358474352,2134.2753495585725,-731.22204269528515,2218.8519844122638,2058.8053798012011,-911.87183112890864,2311.8380045781773,2077.5964015121099,2242.4952318458854,426.6787810222545,446.58196825754487,419.86504536421324,338.53113564767534,445.21190011508457,414.15802677444549,307.19923775402623,436.97689769272449,274.81477747816098,550.19949825635115,80.796703821757959,-478.40651330713393,983.28922073095725,-847.02861910023694,-319.43724353545991,583.11947568526091,-559.05605287697836,461.49935068226767,-285.73943176661476,863.84426219285092,-276.56019415966813,-486.84935890621659,1216.1091546138498,212.85466796085842,338.91334643587686,921.57554463237875,-227.82236410679957,-550.32468950947509,859.97303756327437,517.30347432140184,-423.20970168721414,738.21565102672207]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2242.9909923435821,2099.1358750766331,2333.2767307747699,-942.0541106488572,2274.6201059302589,445.38200830284433,420.20379479753973,336.87773443193259,436.98266398282999,279.13362711328864,473.58644132057429,437.35012887070161,215.13473250583473,372.89481084786684,373.22956043368822,-386.9051382898042,340.20009440543384,201.81246573679925,1559.1531221247972,-515.53044810257529,817.81135483219134,-445.30156417128796]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2292.368309562059,372.98367589238501,381.03515732291874,150.87345912334419,437.30012454825322,283.65507552111916,1193.6155974480037]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212.93895193770953]
["p-value for Intercept",5.2189567127715515E-10,0.78858538192517169,4.0112842628592738E-10,3.5819170535235979E-10,7.903937845488819E-13,0.10374993407906362,0.629308408165558,1.0453296524115526E-8,1.6076328270921404E-8,3.6515067077290844E-9,0.57431336869082739,0.65632429680974125,1.1683463189520508E-2,1.6004193982571805E-8,3.1621350410191078E-9,1.929686966308061E-9,0.30184298314098412,0.37652742601843153,0.42594729644339557,0.11615750512961896,0.73395193937133918,0.67384794661681702,0.50584307694719244,7.2540195846894015E-2,2.95095237462369E-7,8.5659616565000368E-8,1.5487803907262987E-7,0.46393969659705159,3.398953424753081E-2,2.7613326267994433E-2,1.7865071632016742E-7,0.88929670113958204,0.46191558462553056,0.28411498875774582,0.6159537826918926,0.91204033516022665,0.21777131332745142,0.65925370042277964,0.38401956037754797,0.48589887162576179,0.95873914172835495,3.5584763658820137E-6,0.12387555954687957,6.8675120597991926E-2,0.54766800520999759,9.7118357462890534E-2,0.8972934942394083,0.5349715815391336,0.83470855634462993,0.44181609089291629,0.54539300262779578,0.9099406249543035,0.56736115110915808,0.63460511232197403,0.5817378723115918,0.75004873218313162,0.14823802870437472,0.78747284464321465,0.72478327415414745,0.63019632673158288,0.60733110161284298,0.62486466286535769,0.64674789878517169]
["p-value for Coefficient 1",0.30008092123322189,0.32214336021453815,0.27664272159445491,0.31744668096043155,7.9108009124856035E-4,2.9494736101277755E-4,0.67217083692095991,0.8211951848677258,0.50847303772092789,0.32323684261496749,0.67929619060715529,0.72503628395785569,0.27885117840395934,0.42235882819542198,0.15444925526853653,0.87492505836158208,1.149439794825873E-3,1.2953391078700501E-3,8.9136970890323227E-4,1.1897881586420658E-3,0.21602347235961974,0.99744596678953634,0.59421380086144615,0.69018775571233126,0.99092276047917516,0.96683263243321327,0.37647320414304603,0.88922547636112415,0.51317366389515917,0.22016653753605628,0.1973524635407985,0.60386834057717875,0.85356853872500782,0.4507337008256479,0.54320634698046411,0.85216307276353087,0.39017992090309889,0.73608909603089845,0.32475364793272377,0.31063931349393459,0.54825860189794029,0.93871894936374223,0.88417940259143524,0.65320771073640893,0.93241089093009211,0.47847847801424881,0.93105095880454791,0.82779898925072182,0.65484290498621411,0.99344132640661087,0.91056937993594156,0.56336933402463052,0.70142262132116961,0.84797221517485533,0.49828538477050471,0.41944355195920119,0.64257568515801888,0.9962844830340889,0.85449913265246891,0.79285938067736861,0.85140564501442006,0.68345466538634514,0.80285668749164496]
["p-value for Coefficient 2",null,null,null,null,null,null,0.75194667987291131,0.70452358920906666,0.5407006453587675,1.9197339870348931E-3,0.55816928600234239,0.70831255000099835,1.646632964460538E-3,0.48486368845416383,1.1286616331023459E-3,3.1515798280948209E-3,0.54237385175872133,0.78191669808021114,0.33658016183540274,0.61990420456184547,0.96667912208818296,0.75394996941627701,0.86982941456398777,0.5716280553177403,0.68077691344006386,0.35314891253219916,0.96100455719338629,0.50440420295702548,0.28826218885239674,0.45428550931714162,0.89057211110911105,0.86768073277640601,0.48550478632808264,0.49479562618809503,0.79622923013668689,0.3932001556872633,0.34885641381578292,0.81929407383789477,0.52008276301206235,0.60240305922135806,0.68909267575711697,0.40585713726301831,0.44524012784147671,0.46457282311255144,0.88145421343335761,0.42889761873105053,0.92870756352660822,0.67183877958929028,0.99603268400146283,0.57620346405629452,0.46827627772664127,0.5675911956463886,0.56727862695971853,0.38622760642962389,0.41946626514097252,0.71753156895328885,0.4486028317745272,0.63247943422007546,0.72546150583822944,0.7688543297814654,0.70727246035070923,0.58049898812879297,0.68448853590010006]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.714075922807338,0.61585688552797779,4.2941051023282417E-3,0.54949461034307423,3.2254282725084384E-3,5.8454493211177018E-3,0.5972385557353681,2.6805869844839405E-3,3.3602884197608627E-3,3.9119601296244751E-3,3.3010283482308514E-3,2.6000104622666718E-3,2.9260900653846561E-3,0.36401798163927618,2.7472772524925961E-3,2.3005930762545319E-3,0.52388108049947524,2.5686573667764601E-3,0.43067528334422489,0.20631777289299782,0.88940000389301432,0.56317503744091812,0.32740346657335773,0.71491112427728343,0.6689220196643455,0.54508788518101414,0.46994917700357253,0.86156041266915728,0.58609043284705176,0.65641602575022984,0.90282843000803537,0.50559153859597861,0.63786054163010797,0.93225961628022769,0.8879837312020884,0.41926764770056341,0.7703321317907259,0.54897771965977638,0.49484142019309513,0.62647009033236856,0.62842404474002422,0.63124730396985229]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0601363359352054E-2,1.058032346966137E-2,6.9844228189621061E-3,0.63511780928433248,8.0137183452903757E-3,7.9738080838293538E-3,7.6837038735850854E-3,0.53066502650362546,7.587861374046709E-3,0.48114058769727813,0.32473931643325959,7.0290900883801175E-3,0.66496948776495446,0.4659360469289579,0.43803700340286156,0.65337472912657013,0.90491834900728896,0.94510813748334821,0.63649695030065456,0.55451799168351101,0.78480693140371505,0.68512331542773408]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.104010213501694E-2,0.51230099618698599,0.52622726430820377,0.8086688207235837,2.126216598681303E-2,0.62595976583704116,0.76839969032489963]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78278634575750261]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B381,$B381:$BL381),\"\")","v":50},{"$f":"IFERROR(RANK(C381,$B381:$BL381),\"\")","v":52},49,51,23,2,57,56,54,18,55,58,15,53,3,37,5,9,1,7,11,62,61,34,60,17,38,59,10,24,16,22,13,14,19,12,8,27,4,6,20,39,41,28,63,30,35,32,40,26,31,36,21,29,33,25,43,46,47,45,44,42,48]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B391:B397)=0,\"\",IF(AND(B392<=$B$16,B393<=$B$16,B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B381>=$B$18,B382<$B$17,B401=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C391:C397)=0,\"\",IF(AND(C392<=$B$16,C393<=$B$16,C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C381>=$B$18,C382<$B$17,C401=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B391:B397)=0,\"\",IF(AND(IF(B$93=\"\",IF(B385<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B385<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B385<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B386<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B386<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B386<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C391:C397)=0,\"\",IF(AND(IF(C$93=\"\",IF(C385<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C385<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C385<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C386<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C386<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C386<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","YES","","","","YES","","YES","","","YES","","YES","YES","","","","","","","","","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
["Different Scenarios (8 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.17577549312453319,0.54877602490053046,0.21732685615713637,0.62748788649340126,0.86120370927916357,0.88728575023849621,0.84624196058993018,0.21733005069192107,0.66180290293783739,0.89647246669835012,0.60042947541426372,0.63894469812137411,0.87604518400912723,0.62962160440753545,0.91673409260422167,0.8647490573646851,0.89784416509727971,0.88739678080557582,0.90814717129301947,0.90197018869120738,0.88736165949178558,0.85553515678088921,0.8566917198185009,0.91220300652129127,0.68208483063812408,0.91700803741743653,0.91581727767946541,0.66185746719725747,0.91676337357402871,0.89512771063051744,0.92283219399516503,0.93650736057728567,0.90837753355587869,0.93387920586216855,0.90358854821018952,0.91807006687093551,0.91340978754807656,0.88804153135038433,0.93299927998962695,0.92008276797788136,0.90776965265998788,0.9265397927869321,0.92127033661650626,0.91982051709223156,0.86751661712764638,0.92474006446199641,0.93799579846198244,0.94706968868184771,0.94857102745097355,0.93735713890920935,0.92011511082497854,0.93398522490557578,0.93300891036784694,0.92168823084672402,0.91356926564192109,0.93358375443718877,0.92715633752767623,0.9376644604459986,0.96169972401498582,0.96003594516143931,0.94800002764176294,0.93364702042567393,0.98495112638028592]
["R-Squared",3.0897023983172813E-2,0.30115512550562762,4.7230962407144646E-2,0.39374104769595558,0.74167182887618999,0.78727600257629105,0.71612545586308896,4.7232350933752984E-2,0.43798308233694866,0.80366288354822446,0.36051555494624793,0.40825032725741389,0.76745516442558559,0.39642336473671913,0.8404013965428857,0.74779093221311144,0.80612414479923122,0.78747304658409911,0.82473128472751278,0.81355022128765231,0.78741071473601554,0.73194040448810072,0.73392070280558086,0.83211432510648298,0.46523971618663845,0.84090374068817864,0.83872128609622709,0.43805530688476879,0.84045508312683403,0.8012536183386314,0.85161925827392992,0.87704603641543422,0.82514974346906156,0.87213037114175462,0.81647226445659793,0.84285264768440393,0.8343174399886224,0.78861776140313566,0.87048765646116222,0.84655229992983994,0.82404574229043503,0.85847598761765109,0.84873903312949073,0.84606978366382024,0.75258508099259536,0.85514418682117732,0.87983611793233207,0.89694099521993198,0.89978699411939567,0.87863840586405884,0.84661181716846257,0.87232840034191905,0.87050562682579713,0.84950919488136412,0.83460880312551888,0.87157862654903717,0.85961887421773431,0.87921464038348573,0.92486635917049997,0.92166901600201812,0.89870405240878337,0.87169675874973873,0.97012872135779404]
["Adjusted R-Squared",-0.13062013868629838,0.18468097975656553,-0.11156387719166456,0.29269788897861487,0.69861713368888834,0.75182200300567281,0.60257563820832449,-0.33387470869274583,0.21317631527172809,0.72512803696751438,0.10472177692474709,0.17155045816037945,0.67443723019581969,0.15499271063140679,0.77656195516004001,0.64690730509835603,0.7285738027189238,0.7024622652177388,0.75462379861851792,0.73897030980271317,0.70237500063042169,0.53089570785417628,0.53436122990976642,0.70620006893634524,6.4169503326617305E-2,0.7215815462043127,0.71776225066839738,1.659678704834544E-2,0.72079639547195962,0.65219383209260506,0.74033370197937742,0.78483056372700988,0.69401205107085762,0.77622814949807051,0.67882646279904635,0.72499213344770697,0.71005551998008931,0.63008108245548744,0.7733533988070338,0.73146652487721986,0.69208004900826126,0.66977730444118588,0.64705774396881177,0.64082949521558064,0.42269852231605576,0.66200310258274708,0.71961760850877476,0.75952898884650788,0.76616965294525663,0.71682294701613714,0.64209424005974591,0.70209960079781109,0.69784646259352667,0.64885478805651642,0.61408720729287725,0.70035012861442014,0.50866605976207024,0.57725124134219996,0.7370322570967498,0.72584155600706346,0.64546418343074174,0.55093865562408562,0.79090104950455853]
["Significance F",0.67714669997294197,0.15896425003161499,0.60516103858978165,9.5814618898887274E-2,6.0080425658437528E-3,3.284135071135542E-3,4.2935460429556628E-2,0.88606892526863446,0.23679551472528643,1.7080713998161471E-2,0.32702048831062264,0.26936741964379129,2.6077547643619064E-2,0.28302907318041981,1.0175897341985377E-2,3.1944915395316832E-2,1.6550431317737532E-2,2.0822604081787842E-2,1.286059341119841E-2,1.5010829105108675E-2,2.0837875049598154E-2,0.12201057218013495,0.12031265262568881,4.9790568148236847E-2,0.42812145694721027,4.4862126421157812E-2,4.6063548395293037E-2,0.46568273850551378,4.5107898949583031E-2,6.8957076211848184E-2,3.9179322681174578E-2,2.715571737254438E-2,5.3864655168597092E-2,2.9317687239332913E-2,5.9147258379603253E-2,4.3801803285068573E-2,4.8532798213447172E-2,7.7620173259383057E-2,3.0057679515963064E-2,4.1821614404962487E-2,5.4524067239227508E-2,0.12179989830564357,0.13372434631798022,0.13703779129794194,0.2619929002380284,0.12585075604608792,9.6627977825857622E-2,7.7597542115900975E-2,7.4540953620377326E-2,9.8000298369079225E-2,0.13636344672908199,0.10531007854358201,0.10744597561836486,0.13277178245042792,0.15146777037115067,0.10618735897675717,0.31488282276591784,0.27516813417870389,0.17738342280921185,0.18447464147221382,0.23432979049706681,0.29056341995226409,0.31766645242743224]
["Coefficients"]
["Intercept",227955.94300800332,18235.574413995113,228302.86761027522,232368.12698522222,218712.64367857142,59173.912020196789,-446787.78858003684,228307.77324165736,231059.89276815255,214588.44774860746,-78111.288103816754,162401.79329437917,310461.49023668433,232021.2470698285,213024.82514426782,220346.60249383454,48157.28635327681,63878.542183493904,39079.116816577436,81487.63207606753,67107.263329702793,-446187.4235353219,-353414.62511421379,-32421.695625097407,231561.7946089551,212921.29945104901,217540.29579361679,74151.344957793335,208001.79816297439,375978.36961063201,215078.41349463601,-213068.5104501973,39068.324536949658,77244.92282891518,125502.39685890228,-29372.243042770453,158177.81311057162,112165.91013842271,63980.901961493451,151185.65445059951,5346.7960703971621,215512.41977059655,55775.469723808223,85530.556076211898,-345252.78456853202,264203.02490762348,-198597.11036976904,-112760.01929338663,-557383.09744526003,69608.331710891274,152321.3575565356,66088.867560273211,60867.243994661228,82909.027846583587,134908.82625586612,91691.24398886328,152518.02215161879,89698.995460363716,-483595.62090541096,-1196445.8758778069,-103548.67082505937,104809.4458429528,-1423274.9482709784]
["Coefficient 1",-1.5706767749457227,1.5274217977075506,-504.43672063510962,-1329.9322741859025,1633.3869214285721,382.12105799076028,12.087159067988846,-1.7772207514065181E-2,2.2653511961514163,2.5066746122903343,2.2093469404328543,0.50422308760555934,-0.68603588411406724,132.54309488684314,877.22616494068075,-220.79213843660753,403.74086310880796,387.03510422662612,423.04342223126093,335.51412096044862,363.06220977439517,13.609988423036514,11.267465624258588,6.3913800693030423,4.3323410480569766,0.33815613040202491,3.2837018838719274,1.1291965667330934,3.6937668144466689E-2,-1.1427124619396862,903.00474994448393,6.8438934397780127,-0.30859889103550092,2.6097816758389936,1.926184328637585,0.61471861444908127,-0.65530945594506218,-0.18992496770339165,635.0046057615682,764.14503296885823,-601.13121593804067,1.4205499834761726,5.6273602040386459,2.9048184809659423,12.860986769610902,-0.35580463434440579,5.8036619340402851,5.9419822857278231,9.0438416556359282,1.5416268190743889,0.11853665738886507,2.5494926204053638,2.4517308012653373E-2,0.31760435485231286,-0.59433140656382233,692.19553889099063,2.5991490108101423,1.4998752068363048,8.2775980748592506,18.269902485964451,5.1334960076890832,-6.9482132968280888E-2,21.985371347208591]
["Coefficient 2",null,null,null,null,null,null,4.8380322508842308,-500.71774995871249,-1629.8843546098269,1878.5038888732486,801.99629154939487,-1043.1460895540438,1988.0593064216866,-1380.9098542228705,2031.7071263728335,1502.9029731770788,1.3062115981458193,-5.0349855278583072E-2,500.43425041203017,-413.0821805106396,86.773551499666851,4.8362097132850472,4.1746398253237977,1.799184011202654,-647.88359687765319,807.38548229461423,-571.62551454466461,584.12107751952999,890.03780663987732,-600.23653003678419,-300.08127941321482,2.2958431214556345,565.52060488195821,-742.0167096908342,903.17913093210757,774.69316669522561,-699.26376036038459,385.51035336387457,-561.02831603999869,1342.0239736486906,-943.92054423801926,620.52042209386718,1.1730375700335758,0.93101076902832913,4.119314069818186,788.88437903704187,2.1362434240145656,1.5772831558955813,3.787940170046062,339.9808100142011,741.8063468985556,-762.21269361186273,643.87032451052255,828.43012514578265,-712.47790762027978,-502.0211009943049,0.45887016777782563,389.75023877749044,3.1475654124082393,7.0830758506586626,1.4666997874818939,675.93255534764648,7.8695252196120453]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-492.67928132384657,-447.43869253153764,1328.2158718423527,-1654.3882868083926,2033.0615560137953,1616.6662646534764,-912.34049401314155,2018.4281463691252,1869.4273043566282,1866.0700329263691,271.32824469912305,423.25798986803454,341.59722320042755,215.62908325789758,385.47527047440803,367.18193905844237,315.98428541236723,370.74844272889834,149.84734878271559,521.61873951098471,-427.05020388223932,-432.50985081658865,600.19919651767293,-536.87294839786307,-408.20785881551683,229.48105241914823,-473.18560366361373,-2038.1573573037149,-686.5976428459735,1355.5698161672747,-139.51705156936222,-552.38688427556235,948.05792278319211,-199.99874162073922,363.07274267354239,533.32689031211305,-640.09068256021726,-534.43507351466292,-1245.2294054632086,182.97278668828616,-517.36699751791332,-1899.1475502564438]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1801.6762584100875,1321.610815999381,1708.646350355705,-483.41477604990348,1934.2976519658132,288.45294920215406,273.1420200867849,609.7737014255589,357.97189602434992,147.00740097854762,368.96406208108647,370.05557388422091,210.63689637577036,403.66719136730404,302.3378794723111,-392.94603783584489,265.2333595523848,-2272.0058184180439,-5356.2343312960902,-462.20761496093661,419.33567611429737,-787.79192368289921]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1660.2591245507419,308.34236134190962,650.65387178610888,1067.8322175873805,286.75403001132008,293.70034864515611,-7443.3927252886861]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1368.6364886188251]
["p-value for Intercept",4.9404256922308144E-9,0.89242342638464645,3.7163064760641667E-9,7.5893715107474532E-10,3.7938226506891747E-11,0.14587905548281574,6.9758636528007872E-2,1.1681095616911443E-7,3.8496744484636831E-8,3.2577825286161567E-8,0.70643959739706474,0.45339776208400356,5.3232382915532957E-2,4.956585367815192E-8,2.8282116325664318E-8,1.3300346396197005E-7,0.2854326567806581,0.45677815920439419,0.3759988576768532,0.13005102637662905,0.66545535406623157,0.101999183736668,0.27123527734860586,0.91915262686545396,1.0470366098642567E-6,8.9478887706468482E-7,1.6396955838808532E-6,0.81082464644116303,0.20349142500863068,6.6447816077067179E-2,2.4303214536734196E-6,0.29191220796926681,0.4336025144723461,0.13830735413419004,0.49812764939754772,0.80163707751227975,0.25197793938090185,0.75787696560791662,0.21939085756086762,0.38317273988792017,0.97545886914493174,5.3120807168923334E-5,0.88762470840086083,0.84496216382365052,0.345331350820477,0.2423524911240566,0.4099177346001735,0.65450232322658597,0.30861164712161654,0.26361526261817314,0.46279058262182232,0.72417351067906865,0.73028027730889022,0.81897827951410951,0.72408258077958998,0.6469717101474286,0.78660021275192671,0.71682238398336617,0.42900350485822736,0.34926088263129251,0.74776392777153755,0.80730971412338448,0.35263490313144596]
["p-value for Coefficient 1",0.67714669997294119,0.15896425003161485,0.6051610385897811,9.5814618898887316E-2,6.0080425658437641E-3,3.284135071135542E-3,4.26043001892282E-2,0.99795057596862669,0.55794515561731428,0.26445536753595905,0.17833470887147476,0.74050235701507727,0.49002901473388749,0.88732860756763465,0.13895420179175502,0.74180307147104574,6.5711131096958435E-3,1.9620667594441931E-2,5.291559421357203E-3,2.0211629041060709E-2,0.34718143271296981,7.8153066702191645E-2,9.1355768338084148E-2,0.28235149886607958,0.51275903467734674,0.91593378487183319,0.20757183849380054,0.61511003061592895,0.97249188054301161,0.35818288496244988,0.16964026053396108,0.16300221148233557,0.92676484379050383,0.24726860018251526,0.47067167729023063,0.5343034986900902,0.51797640921684041,0.88718681144682332,0.25546337866176111,0.28220145359699073,0.41308304786043432,0.72841965976927403,0.40339850392277388,0.76255476821549029,0.14586076515868415,0.80453573234183628,0.40748869175231528,0.26979259476235951,0.16561214207805655,0.68396916787824469,0.9749260222394398,0.36493211048139151,0.98500235951782766,0.82382399064810252,0.69118562976226938,0.36936712909936981,0.82424269440074838,0.75615452655128657,0.26127024893432027,0.3075431095875083,0.53335460811511548,0.96967048314461413,0.32055101915161416]
["p-value for Coefficient 2",null,null,null,null,null,null,1.7771361734460971E-2,0.78144467857082922,0.11540864055297365,6.7890236159642188E-3,0.52596861538197592,0.38515458325221275,2.4915686525219242E-2,0.14972385265514543,4.158305576510324E-3,4.5462771751171256E-2,0.51675652137461325,0.94835585773435382,0.3486647968642787,0.43952221944318476,0.95729226985121341,3.3012580547409631E-2,0.10257914852773312,0.4565738128592326,0.67500661729140887,0.38802356786593689,0.40387775203827292,0.66901119217133731,0.24751616826725201,0.45584928006755571,0.61163915553550252,0.20339091926417294,0.54547808642508233,0.22409643151304962,0.65962023480374199,0.30080706494471976,0.34751344013927105,0.89011144345498672,0.30027811265785337,0.49269563546976847,0.65079063309466245,0.56365998817579788,0.68598970073613086,0.7718130672393807,0.15878845586005155,0.36831261422580214,0.32702957437503494,0.4578571779573915,0.21239214762384803,0.71521128704118542,0.49851876791496041,0.3350484343912436,0.42738127170468598,0.35102991554931962,0.42840125859322742,0.5001448459947615,0.91013584313553331,0.76775630702755548,0.35851065390682946,0.30047985664087284,0.59338261529522196,0.52645609375523639,0.33135142062813255]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65252697001127746,0.63228697414398249,0.17177043175857379,0.15174993531230171,1.1099891638606677E-2,3.4427156999693155E-2,0.49878895529707012,2.5611114507908841E-2,4.8198654420221948E-2,2.4828586662367379E-2,8.403790890470729E-2,1.3493227604098094E-2,2.1106805956613902E-2,0.62519515213208698,2.4808400586701647E-2,3.2674850116191173E-2,0.56122264701969837,1.8675204073342493E-2,0.70930951975498302,0.2583324731944236,0.58477448847417923,0.60605043860909813,0.63805875339006779,0.66676651577455548,0.61967597170699884,0.80892845364444466,0.50200282519582129,0.46980727053885057,0.33354574458023278,0.5632215038601156,0.94990678621332614,0.48200011745927795,0.73981378979699164,0.94662207571605883,0.88330559580551782,0.73180675195552447,0.53896738141055389,0.49973948710977001,0.53271517293820492,0.8692052753825642,0.61602775992525438,0.43432952774825245]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3158519092352969E-2,0.22842343373041959,0.23265560849494032,0.65124476218101912,6.0556580799596492E-2,0.15040863834171742,0.11752486099932626,0.24981566152114357,4.9455847199191952E-2,0.76027902188654872,0.43965330948154785,5.0667019335703431E-2,0.69958037646701632,0.493375767287554,0.54371508951628278,0.70331667828266609,0.93109368909083412,0.47945719395425968,0.40997284334932127,0.60374459010409531,0.90409207756584475,0.42373553679440501]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3422702038180313,0.61719711372611652,0.29057440726713823,0.29919570809248752,0.23150621203802646,0.661962580573215,0.36545271721939088]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30522530833960937]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B412,$B412:$BL412),\"\")","v":62},{"$f":"IFERROR(RANK(C412,$B412:$BL412),\"\")","v":55},61,53,29,9,46,63,54,16,58,56,34,57,3,40,14,25,8,11,26,50,49,24,59,18,21,60,19,37,10,2,31,4,33,17,23,44,5,13,32,35,39,43,52,36,20,7,6,22,42,27,30,38,45,28,51,47,12,15,41,48,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B422:B428)=0,\"\",IF(AND(B423<=$B$16,B424<=$B$16,B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B412>=$B$18,B413<$B$17,B432=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C422:C428)=0,\"\",IF(AND(C423<=$B$16,C424<=$B$16,C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C412>=$B$18,C413<$B$17,C432=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B422:B428)=0,\"\",IF(AND(IF(B$93=\"\",IF(B416<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B416<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B416<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B417<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B417<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B417<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C422:C428)=0,\"\",IF(AND(IF(C$93=\"\",IF(C416<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C416<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C416<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C417<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C417<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C417<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","","","","","YES","","YES","","","YES","","YES","","","","","","","","","","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
["Different Scenarios (7 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.22671917085107565,0.5735432880177932,8.4222872106442692E-2,0.52219885556597512,0.78402024685381111,0.80525536242014351,0.85627990855055591,0.29351597405431917,0.53505170084030718,0.8260362750004473,0.72333770863024638,0.59010534912033885,0.79240489924091473,0.53440071037803816,0.87317698784411224,0.78937618379038377,0.82136567437182018,0.8054019240399668,0.84189950897091792,0.83115114058449502,0.80655886658777454,0.85730856603607364,0.85635604376384045,0.87549555440625493,0.53594031331551195,0.87456194346207006,0.85595604563266703,0.72341259905878019,0.88059105063998711,0.81759008253244803,0.88250178394716627,0.90095278159671877,0.84375620163157039,0.88871266382688163,0.83326541827737077,0.87256689293579393,0.85126624622647262,0.80693462688249662,0.88521616429609584,0.87322532374728234,0.83927023982927873,0.88287046029861449,0.87857375440995955,0.88971528499883601,0.85730859853843733,0.88337644088878953,0.90642441529755124,0.91061944848931409,0.92208410171824384,0.89278482768544809,0.87458850466890425,0.89011155133246711,0.88605565239607176,0.8819088034971666,0.85195218032859676,0.88812821073622639,0.8912291044612326,0.89288645919136878,0.9354592486830956,0.93413352269861105,0.91345661682394552,0.8886455810695606,1]
["R-Squared",5.1401582431399237E-2,0.32895190323026124,7.0934921858582019E-3,0.2726916447544141,0.61468774747671084,0.64843619870639668,0.73321528178734841,8.6151627025055771E-2,0.28628032257210556,0.68233592761661466,0.52321744072645526,0.34822432306043699,0.62790552434100422,0.28558411925255178,0.76243805210051685,0.6231147595354698,0.67464157103627498,0.64867225924728045,0.70879478320547262,0.69081221849490704,0.6505372052713555,0.73497797739882886,0.73334567369085668,0.76649246578511576,0.2872320194367291,0.76485859295215297,0.73266075205511227,0.52332578847697941,0.77544059846723634,0.66845354305541516,0.77880939866993093,0.81171591466686477,0.71192452779173532,0.78981019884627202,0.69433125729696166,0.76137298264762521,0.72465422196450946,0.65114349206199396,0.78360765753109252,0.76252246603354601,0.70437453546309503,0.77946024966788741,0.77189184193801197,0.79159328836055998,0.73497803312793952,0.78035393631734506,0.82160522064750763,0.82922777996698249,0.85023909064154068,0.79706474854533527,0.76490505249898988,0.79229857381549118,0.78509461914302825,0.77776313768580396,0.72582251756664995,0.78877171870553087,0.79428931663877056,0.79724622900729991,0.87508400594674163,0.87260543822931647,0.83440299081944835,0.78969096875445699,1]
["Adjusted R-Squared",-0.13831810108232093,0.19474228387631348,-0.19148780937697016,0.12722997370529693,0.53762529697205308,0.578123438447676,0.59982292268102255,-0.37077255946241633,-7.0579516141841658E-2,0.52350389142492193,0.28482616108968295,2.2336484590655514E-2,0.44185828651150638,-7.1623821121172326E-2,0.64365707815077533,0.4346721393032047,0.51196235655441247,0.47300838887092067,0.56319217480820893,0.53621832774236067,0.47580580790703331,0.46995595479765778,0.46669134738171331,0.53298493157023152,-0.42553596112654174,0.52971718590430594,0.46532150411022438,4.6651576953958752E-2,0.55088119693447268,0.33690708611083026,0.55761879733986197,0.62343182933372943,0.42384905558347058,0.57962039769254403,0.38866251459392337,0.52274596529525041,0.44930844392901886,0.30228698412398786,0.56721531506218492,0.52504493206709191,0.40874907092619023,0.33838074900366211,0.31567552581403602,0.37477986508167982,0.20493409938381868,0.34106180895203497,0.46481566194252277,0.48768333990094748,0.55071727192462205,0.3911942456360058,0.29471515749696975,0.37689572144647343,0.35528385742908464,0.333289413057412,0.17746755269994985,0.36631515611659271,-0.2342641001673762,-0.21652262595620009,0.25050403568044999,0.23563262937589879,6.4179449166896774E-3,-0.26185418747325784,65535]
["Significance F",0.62492482634676794,0.17822316744183933,0.8575253894798246,0.22924089235109124,3.6922754108495943E-2,2.8856036574458711E-2,7.1174085871803947E-2,0.83511884878895271,0.50939577794777768,0.10091046288319666,0.22732160882743127,0.42481153305002567,0.13845429881594301,0.51039005066415211,5.6435679089796742E-2,0.14204248448000675,0.10585810729774328,0.12343118142241007,8.4800478288347692E-2,9.5597084232041094E-2,0.12212424489955469,0.21222677882460581,0.21406308602562882,0.1775214759831997,0.76249081661358842,0.17928381394709711,0.21483467657718081,0.47031146000023472,0.16794671043253676,0.28964784360738283,0.16437653319543258,0.13057854481431558,0.2384814410983141,0.1528551588955411,0.25894854592790051,0.18305762837840756,0.22390029995762339,0.31053047984108217,0.15932505007860592,0.18181098742997115,0.2472216793381285,0.39244171918767468,0.40418298434954314,0.37338006582251537,0.45980729081938543,0.39104773407402493,0.32496486140476033,0.31238128893102945,0.27709348874504591,0.36468778662636148,0.41492026066151755,0.37226296992993868,0.38362643899266347,0.39508450165713316,0.47318167299321012,0.37783917577032278,0.69328749612240126,0.68934492814716919,0.56324682257595948,0.56808548359691025,0.63508630501703356,0.69931960212110877,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",228991.29421161552,56678.859721963876,227771.58293566419,231246.4923732045,221487.85245714284,69249.269288999698,-330748.58188390243,228662.24247254539,230736.23907158466,217601.95560202474,-75656.120240940101,105193.69378411879,279460.45020928176,230637.45995400083,216231.20612693255,222829.48897092283,51292.293216207756,65809.264624318166,46996.115391714382,89505.328048409938,97811.486719888795,-325744.22099692444,-325249.29453629197,-141664.12437002893,230640.57430361366,216575.47356982835,219645.08506518396,-80639.448923919233,146506.36322602752,359529.75063478237,217946.50661431669,-224168.77154933242,50584.369870663184,67483.678069391492,142373.82143314206,-38102.578814818437,165816.70022589594,121234.86822123453,68550.616124103719,209493.03786195174,3672.4028694954759,217958.37112309289,-78674.60132770607,-21093.573114176445,-325854.43050609669,185472.97069902901,-204432.30336486449,-133302.71681662818,-572048.58815442864,65721.126818934485,211568.43198379496,30604.578031665384,43742.125906604721,99254.190222532256,129765.79004157419,129824.92810548311,18297.594377962989,79372.099189043103,-497554.03540951764,-1113045.6191749431,-129873.68986776703,107120.57067719035,-2095270.9390525385]
["Coefficient 1",-1.5629473481101031,1.2515970987229685,-155.45723611485408,-935.33190452370002,1405.0225500000026,359.34966288923437,9.7555328196270708,-3.4755767008406484,1.0150283484909115,2.170026165602446,2.1878458724967946,0.90754033861028527,-0.43429070592217223,224.99898771354944,833.4697886563107,-200.08853656450589,396.77928043458871,352.65537296185488,405.2296877140646,317.32276896189302,291.74797323435558,9.2152438750303816,9.7196301849018241,7.4283501370616278,0.62412461226600158,-0.63142240390427351,3.0538118640802812,2.2231675983511372,0.51468986360505398,-1.0065260782675467,859.27732503433742,7.2042945861114198,-0.71848837498860907,2.8591158143857238,1.8499892686333768,0.91837449466131493,-0.79312278351448862,-0.10698730131359677,628.2304140420141,822.81821647236177,-602.58021784211508,0.39232582695896739,6.8688899289120178,3.8377114425469281,9.2151393408098627,0.23628861623994785,5.7157306925795064,6.2360099414572714,9.4164337927304906,1.7936264703857805,-0.6271864618402101,2.7591758667286577,0.23119794813035915,0.58812596914091197,-0.71488070894966727,732.45698111453271,3.6039789704970695,1.666723162899898,8.4740841864769028,17.094494202225803,5.2512604443886151,0.18305268755969162,31.391776867400274]
["Coefficient 2",null,null,null,null,null,null,4.0104573114912245,616.9586671811162,-1096.4407163903018,1722.77638139179,1135.3248639086721,-376.26871148479717,1696.1369164090484,-1014.7677422820528,1829.6724306425763,1290.9456438873308,1.2568660183316567,4.6858867676820147E-2,491.57741204439077,-405.46816768221777,283.63032118020004,3.9740623943954705,3.9714159325860847,2.6208342631356216,107.93891052848052,958.16247953823199,-540.7339697790477,1144.9285072688638,995.1840155163959,-549.23599529213629,-280.09054812838275,2.5947998994030841,639.07091019262828,-782.32740258226318,988.61268151111335,882.10973655914052,-767.51034697945852,438.23682850593877,-555.28775939916966,1762.5403856890327,-950.12845895406326,785.19802409699707,2.1672406007202869,1.7364214430888432,3.9748434027667008,926.54342439892423,2.4053263690855338,1.8164968710622815,4.095633921095402,298.88127133068866,949.4145816025117,-855.61353048324611,705.08422992850615,959.28827307968425,-797.29604986955235,-431.44581982820125,1.4535071984200914,345.0630486151253,3.3106299491145066,6.7539805818272063,1.7719760587055535,788.09806109480019,10.278376481504505]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141.14856056323828,-31.592750983783517,735.94388132715255,-1072.5029287442114,1800.7446307441794,1543.8980417631233,29.967543423339741,1567.0576070340067,1766.5814537485214,1683.1326538589417,203.19951057294915,397.59891929267593,363.40600379700146,178.81229564609876,310.47933814080409,393.10305542491119,270.18266208839748,360.42808121883678,16.053562199929001,523.34981452372756,-316.95649205266108,-214.51646219077622,621.1813489352968,141.37769600411397,-204.38861764487336,341.08287724047852,-398.24610277484106,-2046.5822332422463,-713.16238416721694,1751.0767913377858,-416.7544851859455,-468.07925185635668,1157.9315742676383,-315.73281233808171,716.75969320151034,592.5519916766267,-674.80691776919571,-477.97184399239416,-1060.4634658275427,253.0164408081134,-368.58657198048689,-3439.6490857211738]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1681.8187653684333,835.77374379090679,1119.5023305315729,0.67981133076245903,1602.1752723009881,217.77225302346503,244.27445906085319,542.4584486054539,366.73984129488434,11.923682222472296,452.16473627211928,343.61111066244985,88.875645672845181,454.0911798925203,212.15639808244876,-153.07475034492563,157.34124379347236,-2249.9120167706956,-4868.2776302118873,-349.10831343457124,680.94117349443479,-1485.4770143316521]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1173.0613084953454,333.74505095449808,625.46195938719393,964.89853147095539,250.01651655409924,206.25099466833888,-11830.770267431448]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2170.6217150311413]
["p-value for Intercept",2.8555294646736258E-8,0.6248563634313945,2.6364080688884567E-8,1.1506512479044782E-8,1.9388625701101471E-9,0.24035837609289673,0.13188719074211161,8.2496764306727822E-7,6.0459168842356711E-7,1.3900736932284952E-6,0.6313226607440483,0.60035309844462859,0.14339659909244268,7.3589413952480143E-7,6.0982318541347289E-7,1.6618288372841635E-6,0.46938172885384788,0.49705440489536135,0.46519613080510369,0.2161422890170456,0.6391022899456984,0.20958494873894504,0.28091699473708748,0.70934319773827559,2.2178070319071045E-5,2.4735477385795817E-5,3.9368513585468783E-5,0.77212972750748299,0.44576929720937813,0.19076993937610129,3.8064153760193421E-5,0.33312456394186707,0.52113234591078705,0.34901379078978717,0.56249679408319075,0.77365662509361,0.32775305258610582,0.77817246214346314,0.34789834481228771,0.38483025517797381,0.98881728057600904,9.9936519275746396E-4,0.89128728755556308,0.96823058853350519,0.39439490509317443,0.56815088804292047,0.4834413993847464,0.70302696711037194,0.39302048720367411,0.46634456819010894,0.48940813339630385,0.91360046053091104,0.86318765824982735,0.82076219478658696,0.79010481927638243,0.69534518627062769,0.9843401564638754,0.89304953644488627,0.60838305417924499,0.58623487091488491,0.81015281504770686,0.87327232545836542,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.62492482634676749,0.17822316744183911,0.85752538947982471,0.22924089235109127,3.6922754108495909E-2,2.885603657445867E-2,6.9544450190971344E-2,0.58797076094333089,0.79624541131150584,0.40827093051900165,0.10591755274743996,0.53334184671011375,0.72535643709502939,0.80146990180362265,0.18986792858718946,0.77978648676888485,5.0430766944306461E-2,0.12905572547248373,3.6059751153422775E-2,8.0623597927313759E-2,0.55665282644583214,0.21931531473410767,0.12881271573012912,0.27432910627404006,0.93887301579663429,0.87169646657653022,0.34843773064741912,0.30856857349071209,0.7048637929343764,0.56740966844962903,0.24213237232433846,0.20540068794010072,0.86823954110380919,0.32008164996211214,0.55886875983892415,0.4757325858911981,0.58657830275718492,0.94698203293939298,0.33913107821918836,0.31983821797019685,0.51339744478854399,0.94575528236136874,0.44144172630827172,0.73180121468217441,0.33365274819557333,0.91643663607682613,0.49759414311163785,0.38372900004430344,0.24454706121055936,0.75062400219778547,0.89983567470383563,0.45464048689632042,0.91710488578704141,0.7466675704921879,0.73064670103265339,0.46569030328604211,0.83790081411534645,0.87161653889982538,0.47169851031998655,0.5467929608767812,0.68199783135125025,0.95797222215254663,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,3.298585570120896E-2,0.7164093396861656,0.31520394485047198,4.7894765165530866E-2,0.27080923010222846,0.74822946591569384,0.14748787052678389,0.27986595911652418,2.3453939566114974E-2,0.12603126296100584,0.60064664085028274,0.96113992202466048,0.41404390750474329,0.50015000157520417,0.88427241636369946,7.3158844004939536E-2,0.11068377420681647,0.37486622788872176,0.95351647490187952,0.38035682555087202,0.50694086675186834,0.37092971034335026,0.25495523211833654,0.58745493283751515,0.6696355123240223,0.2359671423911317,0.5773722301753933,0.28990514537942091,0.68996921434680347,0.31952738406700654,0.42997610612234716,0.89334020273412684,0.3834546517941716,0.47041440168404225,0.73529761691745499,0.58160235200319876,0.61692498634162984,0.6628112596348732,0.20742243823885276,0.41904350581305083,0.38296194215232293,0.56694888078420902,0.28581873571820282,0.81421980667293092,0.51949686987612154,0.43387140595885898,0.5314839814923602,0.39754150540001254,0.53732513545684979,0.6675340243820056,0.83301201332943975,0.90134943462632822,0.56501776574920937,0.52669647436988154,0.71777320636467656,0.6793527008211816,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89661933469404087,0.97185381255261549,0.55985227797377435,0.42543722016291452,6.0381507438063725E-2,0.11115608436886154,0.98080697458836397,0.16374709075987048,0.18726541729837426,8.1325478918468655E-2,0.34488709568642362,8.3738450599915706E-2,7.4996704601120415E-2,0.75414757503239738,0.18200503623690911,0.13597470152303812,0.68515652331661259,7.8484601033955603E-2,0.97600045404286251,0.4307792662581485,0.75080661432810403,0.84793777420656902,0.6721361547591187,0.92175914637639367,0.8520814322872925,0.77082032419602964,0.69502840049080439,0.54767120474526121,0.45635644378542162,0.57115042270081395,0.8911941884993877,0.68470831549434863,0.73792130088570729,0.93486158900021965,0.84551911632374599,0.79709768631751265,0.75809885462249527,0.73293734999327587,0.74739929596039145,0.88860803729940874,0.85116108363420118,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16898441641511053,0.61979634352763979,0.53780423005494182,0.99954143587591127,0.2656898776828952,0.42827620878140527,0.40035465620975652,0.40112910401771018,0.15425436493753608,0.98594363815610886,0.527687406703233,0.2589489310685319,0.89830118160510974,0.58402584538611824,0.78777482032923651,0.92743497757796223,0.98095938089915746,0.65321067253845255,0.64086337477361333,0.82738001866765121,0.90656203084203746,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.68628970820981505,0.8166867921127976,0.53036018295433163,0.5714404085844158,0.5803271233668772,0.86779469076526738,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B443,$B443:$BL443),\"\")","v":57},{"$f":"IFERROR(RANK(C443,$B443:$BL443),\"\")","v":49},58,51,12,6,4,62,55,17,45,53,28,56,2,29,19,22,8,13,21,23,24,14,63,15,25,52,10,40,9,3,30,5,33,18,27,43,7,16,31,39,42,35,48,38,26,20,11,32,44,34,37,41,50,36,60,59,46,47,54,61,1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B453:B459)=0,\"\",IF(AND(B454<=$B$16,B455<=$B$16,B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B443>=$B$18,B444<$B$17,B463=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C453:C459)=0,\"\",IF(AND(C454<=$B$16,C455<=$B$16,C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C443>=$B$18,C444<$B$17,C463=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B453:B459)=0,\"\",IF(AND(IF(B$93=\"\",IF(B447<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B447<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B447<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B448<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B448<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B448<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C453:C459)=0,\"\",IF(AND(IF(C$93=\"\",IF(C447<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C447<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C447<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C448<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C448<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C448<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","","","","","YES","","YES","","","","","YES","","YES","","","","","","","","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.40109400399599793,0.66741009391921635,0.45892595697567817,0.65487178892821163,0.65051365922185811,0.42854296651039769,0.88274903022213136,0.45953738901582653,0.65491107908181523,0.6531641917852814,0.67683495764621526,0.71077603437254966,0.68850896261659555,0.68560519135938314,0.65678986553834584,0.7424934298576783,0.45504867770918406,0.6782218011352984,0.47095649734164224,0.68613406248596276,0.96597636981324519,0.90486533278621717,0.89084191951406122,0.88798408102215165,0.75137230056825954,0.65680573300726564,0.77536172682124205,0.71108606545327546,0.71503771435912555,0.74262825644696262,0.74703761031665583,0.90499271268102699,0.4715604260663494,0.70612674965635192,0.96599143071726878,0.68103838042478171,0.71095767851178371,0.96622338386929185,0.69002893091897766,0.96737670351104543,0.98585136537333695,0.78704068341373323,0.89300091380767288,0.98822444798997056,0.9253838838259415,0.74976978928318816,0.99933207383926403,0.90541147388285326,0.96991828373139366,0.75429955267868687,0.96902629706844345,0.99843343514808913,0.71113918480117355,0.96738175424851336,0.99996981483710679,0.98955698794607583,1,1,1,1,1,1]
["R-Squared",0.16087640004154161,0.44543623346525718,0.21061303398604203,0.42885705993403617,0.42316802083421179,0.18364907414553183,0.77924585035811333,0.21117461190348308,0.42890852150410763,0.42662346143051993,0.45810555989195406,0.50520257103836796,0.47404459160338053,0.47005447841893633,0.43137292747387834,0.55129649338181896,0.20706929908487684,0.45998481153520832,0.22180002238830826,0.47077995170349107,0.93311034703757545,0.81878127047831162,0.79359932556349722,0.78851572814875515,0.56456033406123896,0.4313937709112115,0.60118580741921834,0.50564339248182,0.51127893295592242,0.55149672727345567,0.55806519122761966,0.81901181000576395,0.22236923543187698,0.49861498658024433,0.93313944421919581,0.46381327561160968,0.50546082063486475,0.93358762753582492,0.47613992550518724,0.93581768649589703,0.97190291460847278,0.61943303734835631,0.79745063206133882,0.97658755960508192,0.85633533244478355,0.56215473692175644,0.99866459380388417,0.81976993703872059,0.94074147711645217,0.56896781517126715,0.93901196441017931,0.99686932442161358,0.50571894015967767,0.93582745845293103,0.99993963058535773,0.97922303239290998,1,1,1,1,1,1]
["Adjusted R-Squared",-4.8904499948072999E-2,0.3067952918315715,1.3266292482552511E-2,0.28607132491754517,0.27896002604276471,-2.0438657318085196E-2,0.63207641726352215,-0.31470898016086152,4.8180869173512754E-2,4.4372435717533243E-2,9.684259981992345E-2,0.1753376183972799,0.12340765267230092,0.11675746403156051,5.2288212456463867E-2,0.25216082230303155,-0.32155116819187191,9.9974685892013859E-2,-0.29699996268615286,0.11796658617248508,0.88851724506262586,0.5469531761957791,0.48399831390874315,0.47128932037188775,-8.8599164846902667E-2,-0.42151557272197127,2.9645185480458025E-3,-0.23589151879545001,-0.22180266761019407,-0.12125818181636072,-0.1048370219309509,0.54752952501440966,-0.94407691142030759,-0.25346253354938919,0.83284861054798931,-0.34046681097097586,-0.23634794841283813,0.83396906883956223,-0.309650186237032,0.83954421623974262,0.92975728652118184,-0.90283481325821846,-1.2746839693305922E-2,0.88293779802540939,0.28167666222391752,-1.1892263153912177,0.99332296901942119,9.884968519360271E-2,0.70370738558226087,-1.1551609241436642,0.69505982205089634,0.98434662210806767,-1.4714052992016118,0.67913729226465502,0.99969815292678899,0.89611516196455021,65535,65535,65535,65535,65535,65535]
["Significance F",0.43062227372656514,0.14752917832721013,0.3599389586232809,0.15811551162443033,0.16186780001648016,0.39653630975001081,0.10372019247199954,0.70060191437976005,0.4315772266426105,0.43417006618532267,0.3989073539418197,0.34804961000218365,0.38143750059249992,0.38578633432919657,0.42878669316267243,0.30056554576272687,0.70607827642819609,0.39683408024351963,0.68649411876085464,0.38499441744162105,1.7299693713229231E-2,0.25911321320952097,0.29302845348994966,0.29981058576831499,0.57580500298682158,0.71665809808189318,0.53386353421901223,0.64044402951765633,0.6344162803792246,0.59044294698870758,0.58310431314441158,0.25880028034508562,0.89513946859569571,0.64791462019614654,9.8595293219981908E-2,0.68412535795795626,0.64063874838277546,9.7945803383831326E-2,0.67144967623581386,9.4711771350266261E-2,4.1848184622911476E-2,0.80796555625000632,0.62950311218882415,0.22772568076154878,0.54132013632264797,0.84768731981666978,5.4790414965195613E-2,0.59854567574141893,0.35793343003527706,0.84330275193825344,0.36290560923786985,8.3841076019115349E-2,0.88082441625892383,0.37185630736333414,1.1654429042257851E-2,0.21471584898245272,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",229980.3860091767,128295.08430983659,230196.53217804414,230844.2936463209,225915.83867999999,165152.8456225819,-91254.325601795892,230224.6539301388,230829.33083629009,225388.25573278728,105758.4255906235,168964.90646115513,165676.78999725622,231372.35922099353,224888.63400237399,228402.17761650134,186421.47055315552,134533.98349272375,204004.10846795488,198118.20171947146,598838.08732053055,-88397.925717216916,-60507.583096236413,-133017.67390335759,231403.26420376854,224896.15860507757,226897.86102658111,162978.76189472998,141662.94936857696,223611.64545927476,227455.63976106158,-91039.028483919508,204023.45395331993,177129.63634023943,598578.2798301616,118600.8989911703,168599.16400546397,589335.8199646998,212015.3513483628,604936.49872330029,697352.80556542077,228226.044214764,-94054.154233159497,-354559.40201558068,-34950.0934640997,202017.62930759951,-82746.949303036396,-83002.237843363866,463100.09292704612,214917.58122150027,607444.6857356726,773508.69530790125,163792.04175750932,606676.11980228894,667657.40731845435,714647.27618740266,-301324.28160211002,788200.75891756173,680970.98909972084,7007.8121534504171,-72062.946266065308,670170.51778885536]
["Coefficient 1",-1.3275149658858187,0.73398316004558595,-411.15224584098252,-580.90889731654181,707.41554857143194,143.13714250044717,5.0841135691018948,-0.14731930243974825,3.0293621275865323E-2,0.26623193299212683,0.89393531852869357,0.44560688742948412,0.45128471852751639,-200.31340103997627,132.56329304364382,-378.86530677933325,96.847890613838615,-61.9469359249536,58.057045353959126,73.397041114902976,-865.54497429058279,6.0783142876510317,4.8453358603760206,5.5018348703584437,2.2890494643623818,-2.8405327763515315E-2,1.106958722967808,0.48808335861887875,0.61340598088300757,3.5338523798956592E-2,120.43610104230349,5.3201349323204274,-0.14831755743385985,0.88946045786776617,2.4499191402960141E-2,0.94541964304280401,0.47765821974063039,4.5622993018383511E-2,-110.8034070494691,-77.690118948001938,291.35470495468832,1.8918075178393754,5.1692017759450737,11.254257537894034,5.9985519344764713,0.18450948385094584,8.4903992104985875,5.2397821147906631,1.2415935019428446,2.2702731432080179,0.35294140256957107,-0.93628706122721495,0.49955931487411315,-7.4085067589483213E-3,0.42962524639014638,-129.50804084199339,10.98089977375701,-1.3341072426936478,-0.12207877288515276,7.4957922665577827,8.3895367042881528,0.41900950516651508]
["Coefficient 2",null,null,null,null,null,null,2.299269630704412,-377.39635754211741,-585.95138835818159,767.1275678282376,164.76635509221327,-318.01447208287561,334.62858336950188,-497.72147745653626,834.65055473925304,454.03476128663425,-0.68333453833617031,0.88892155288964192,-287.57629069512404,-510.13680812825282,3416.3622662857392,2.2803755488141815,2.0808538278299089,2.6072945099962239,-640.92018065618288,138.85657360212022,-483.9010110732097,33.24167125743277,306.28440440896452,-367.67712400920391,-376.83802871682747,2.6303980457427762,-253.54936254458173,-613.75203039847599,3420.3224825541024,103.53157831928743,-307.93938993631127,3353.8873799870803,-493.54338333394384,3381.7213306365798,4340.7275910276139,-304.70630570991034,2.3268576121627369,4.24878649569178,1.9011587498893578,174.59979515353942,3.1620954403203556,2.5482002820872167,0.58849806773993807,-561.07468558688095,-157.32460818861313,487.21876901432512,27.536272386292431,-80.19458164803838,468.17054539622717,312.43713942306374,3.8678337325165772,132.28951308374653,0.38066763535201281,2.7732491854038308,3.0539518175570119,-13.324556167719454]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-334.76791972218649,-159.79381841413644,-212.37574116276863,-695.7646821218035,834.31997215392198,632.06311052857563,-306.75946623239827,494.68067814005229,432.32565005619557,570.98583967264051,-103.33764524932754,58.076920844675001,119.48421962709199,-865.05464815591972,-44.35162102225447,-9.161886165138414,-857.62497431453039,42.884066379350237,-878.30202401032875,-1098.6334486729768,-563.50181793195247,-132.6704865722694,-1157.5614715770316,-445.20984528320497,-317.51056689828636,-927.32080745837789,-41.852433042730631,2811.1886471893508,-690.58191760211002,3403.2652812356223,4810.787098974346,-302.7921506762583,3390.7496335470933,4313.3845188387795,4349.8688702785885,-1211.8590134657873,548.90446989110058,473.55957564670797,-831.46928941521242,-929.01899178098154,465.97063490675276]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,462.39851978974525,-144.05219494768954,-1389.189809084399,-272.87614508528065,510.23461416357492,-285.60161124355517,-95.538416369903146,-738.53444761591311,36.522289845340723,-884.31458824101981,-1274.0666896900277,-5.3643715675134898,-879.99935964808196,-1165.5074645955551,-1136.7655111522261,-216.64924801787009,5001.1736632297625,4377.7895805400176,459.68066786552941,-55.558992069672513,4315.0006562312346]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1332.8189314168171,-1309.6557060251898,-1180.7609356666112,-370.62836641648738,-275.581932335023,-1167.778307132173]
["Coefficient 6"]
["p-value for Intercept",3.4546327260507199E-8,8.3192457342418022E-2,2.9756339396228411E-8,1.3149515237846658E-8,1.5404567173032604E-8,6.8419591521723791E-2,0.47061110808030304,2.231539968418911E-6,1.5180287248249478E-6,1.5709169489477396E-5,0.39321084188144789,0.16023731526466237,0.23509483793912597,1.5774540038173146E-6,2.8326017335788193E-5,5.7604436103782921E-6,0.17160481315188383,0.13951336537560538,0.20425669222087667,6.001552111933315E-2,4.587946744860228E-3,0.54710187756803519,0.7338952447429119,0.56330466828755177,9.8596794883285999E-5,8.3790038827123291E-4,4.3175971572648902E-4,0.46135771760046873,0.4333661127908387,0.29789991741420774,8.4693092801133051E-4,0.53598945456357205,0.31737262377974618,0.22418521021004056,2.4716272604112653E-2,0.52792241789583561,0.27103977316541017,4.1437451325600186E-2,0.23703084251416817,2.4213123906302612E-2,1.4772441835037928E-2,2.4818240353402292E-2,0.82122891972422007,0.20790999534710281,0.88231772657834251,0.58345328765692372,0.11376261490789032,0.76360130349422362,0.45292222218646455,0.41320245819915358,0.13685570747227471,3.9966783748006642E-2,0.64568302633884289,0.19855045885832587,5.5159951746417022E-3,9.5685389660885939E-2,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.43062227372656542,0.14752917832721013,0.35993895862328074,0.15811551162443019,0.16186780001648016,0.39653630975001058,0.12302488883072871,0.96604383370041846,0.98791427504723539,0.90155289165845576,0.32630944506790482,0.54507899833355544,0.62750169569176872,0.66219870280173643,0.84850815084361897,0.42294275361945349,0.7040298504684469,0.79467869895566023,0.84878581196010305,0.6593120840572364,1.7381409273706263E-2,0.18416731527234809,0.23654847451698624,0.22675711508913987,0.57770713272612362,0.99394560287609668,0.66655513441155589,0.74085564376766933,0.62513409331399084,0.9788753723678314,0.87717894259254559,0.18461903873234664,0.97295469928330269,0.77066109169258556,0.97914328094838876,0.4423342558280039,0.74400773612458082,0.91552905100501336,0.8993617237619449,0.79881671967490053,0.23845636739335541,0.75690417669722287,0.46914682322853868,0.14047628763050402,0.36245741180006347,0.93866467903261397,3.1784049302431512E-2,0.41260624984070227,0.78711253151798966,0.72339283010325695,0.85677171937958163,0.21666310598455157,0.84726497410892432,0.99214449273414529,2.9519813764834698E-2,0.65897926860648792,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,6.2559203130605284E-2,0.69141654951893172,0.32079480134938892,0.32333328315811283,0.80828829610540542,0.58964724721773221,0.7133176225622001,0.3122959818995254,0.35952731745227989,0.43227874951101491,0.78537684308013433,0.30344220511995612,0.72691106275983564,0.2918448450682114,1.0210364131055581E-2,0.12235108076255596,0.20088447842253032,0.20554428756338672,0.51262868940496209,0.90878771859257601,0.44823350439949605,0.97015183484934253,0.7339291020533788,0.61625543631080659,0.52797904226050352,0.12150823366072283,0.86109202016053232,0.39363280962471892,4.3088721966147575E-2,0.91580054107416542,0.70980616298747945,6.3507830162732093E-2,0.42830862022309457,4.2124928503210278E-2,2.6907763099209458E-2,0.86276589296901873,0.50501615814604639,0.1300840532131792,0.3895256252116206,0.90146951605120273,2.6389093898382968E-2,0.40931029065237251,0.78104431854207013,0.75556758368278332,0.80845087402066573,0.13885551506400148,0.98545452239568432,0.88241953258401817,1.9196847997062498E-2,0.38530985495280817,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.57680674117341102,0.74500944529376034,0.79508084029702419,0.33067960378748529,0.47163126662136545,0.45076124928505901,0.70381549065172266,0.68675095343368575,0.6941212059103703,0.59247697063993066,0.57557466928172918,0.88087187492545094,0.65063154460273498,6.0110890092866631E-2,0.89737012035127317,0.97715421377452838,6.5264726120385808E-2,0.89284051147028842,5.8125496449413672E-2,3.1815295058772668E-2,0.60995192956738686,0.86820692580400949,0.21593558976348143,0.62824953236520631,0.79085592545891781,5.475165060053036E-2,0.95876845016152668,0.38782228746337422,0.53462972708792011,0.18070211097992378,5.0357768788586214E-2,0.81962141238776143,0.22488840547194833,7.0339145768556167E-3,0.12763712684669934,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.76896961602992042,0.91276544396807191,0.2340619393717929,0.69911703372757583,0.78043027300722467,5.4716726974840896E-2,0.76822399415384235,0.35512232026163537,0.935842602112956,0.21241493383273627,5.6478570342682916E-2,0.99212987603120895,0.23605999467816072,7.3861060753399555E-3,0.13914105458534354,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B474,$B474:$BL474),\"\")","v":44},{"$f":"IFERROR(RANK(C474,$B474:$BL474),\"\")","v":25},40,26,28,43,20,54,38,39,36,30,31,33,37,29,55,34,52,32,12,22,23,24,45,57,41,49,48,47,46,21,59,51,16,56,50,15,53,14,10,58,42,13,27,61,8,35,17,60,18,9,62,19,7,11,1,1,1,1,1,1,""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B484:B490)=0,\"\",IF(AND(B485<=$B$16,B486<=$B$16,B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B474>=$B$18,B475<$B$17,B494=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C484:C490)=0,\"\",IF(AND(C485<=$B$16,C486<=$B$16,C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C474>=$B$18,C475<$B$17,C494=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","!!!","","","","","","","","!!!","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B484:B490)=0,\"\",IF(AND(IF(B$93=\"\",IF(B478<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B478<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B478<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B479<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B479<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B479<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C484:C490)=0,\"\",IF(AND(IF(C$93=\"\",IF(C478<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C478<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C478<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C479<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C479<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C479<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","","","","","","","YES","","YES","","","YES","","","","","","","","","","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",0.4608107846861213,0.74830359357977594,0.57592831856981752,0.65199452134203195,0.93514877168330202,0.89200818305989982,0.93488757163668368,0.57656609257969038,0.65222158878362191,0.95210542516314778,0.74845021582454363,0.74909931803333807,0.93980930193192824,0.69788059182091056,0.94383876449943205,0.97800934881459678,0.93267975070601106,0.89725232068847049,0.91718238260302409,0.92895263087290325,0.96680273461971167,0.99773386176673107,0.94040886232282084,0.97001365109422522,0.75634838338574029,0.95212808235620583,0.97967462348249912,0.74943263923064851,0.94492324501082758,0.97860272718963714,0.99098881875168554,0.97017064522505425,0.93478807307793488,0.95239343875576088,0.96935274220311896,0.91898181688790836,0.92907803553741664,0.96947815307978891,0.99252402879712154,0.98709780206806119,0.99005221677110666,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["R-Squared",0.21234657928303882,0.55995826816440653,0.33169342813065716,0.42509685586002538,0.87450322518078849,0.79567859864582369,0.87401477160073537,0.33242845911261215,0.42539300087543197,0.90650474062509834,0.56017772556780598,0.56114978827801221,0.88324152399777833,0.48703732044030434,0.89083161337181427,0.95650228636875168,0.86989151737702697,0.80506172698084599,0.84122352295736014,0.8629529904056884,0.93470752766815268,0.99547285891595449,0.88436882833530228,0.94092648330914919,0.57206287705022274,0.9065478852113058,0.95976236789557645,0.56164928074421538,0.89287993896179252,0.95766329766299529,0.9820588388908611,0.94123108085639806,0.87382874156875856,0.90705326218502325,0.93964473881670629,0.84452757977060111,0.86318599611806524,0.93988788929899858,0.98510394773966925,0.97436207084759741,0.98020339193338235,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,1]
["Adjusted R-Squared",-5.0204560955948239E-2,0.41327769088587535,0.10892457084087621,0.23346247448003385,0.83267096690771802,0.72757146486109825,0.74802954320147075,-0.3351430817747757,-0.14921399824913606,0.81300948125019668,0.12035545113561197,0.12229957655602441,0.76648304799555667,-2.5925359119391311E-2,0.78166322674362854,0.91300457273750335,0.73978303475405394,0.61012345396169199,0.68244704591472027,0.72590598081137681,0.86941505533630536,0.98189143566381798,0.53747531334120913,0.76370593323659675,-0.71174849179910904,0.62619154084522322,0.83904947158230581,-0.75340287702313846,0.57151975584717007,0.83065319065198118,0.92823535556344439,0.76492432342559225,0.49531496627503424,0.62821304874009298,0.75857895526682517,0.37811031908240444,0.45274398447226094,0.75955155719599432,0.940415790958677,0.89744828339038962,0.9208135677335294,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,65535,null,null,null,null,null,null,65535]
["Significance F",0.43475970393123914,0.14572434716115143,0.30954717212462951,0.23314712894766659,1.9630925952804419E-2,4.1904150922697225E-2,0.12598522839926474,0.6675715408873879,0.57460699912456814,9.3495259374901732E-2,0.43982227443219407,0.43885021172198779,0.11675847600222168,0.51296267955969554,0.10916838662818573,4.3497713631248269E-2,0.130108482622973,0.19493827301915401,0.15877647704263986,0.13704700959431157,6.5292472331847359E-2,8.5604008416975519E-2,0.42446480628303596,0.30638701862977602,0.76894955130378673,0.38307822191801144,0.25367990262716977,0.77653378082518909,0.40915689561265922,0.26011981405100293,0.17003224684409249,0.30561205015600917,0.44256319238684194,0.38207465746006475,0.30962503090872184,0.48870776789779258,0.45997994182923851,0.30901360237060232,0.15501143306999146,0.2029946748142693,0.17855249208137597,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",230122.78569249233,108381.7332643461,230646.99373418131,230861.22224015949,224301.15888000003,-7453.244651699817,-102299.57638023648,230619.53795617379,230834.16149345334,222751.70541525967,111221.52587256346,117440.87184588148,252305.29340403847,231411.56985170484,223010.06331875231,220110.83771859741,-85122.851662102403,-23216.592476723992,-81987.408670970864,-132138.87760181294,683747.45987356524,-102146.49309219499,-139166.09652421629,74818.354686283739,231430.07917332862,222714.18091048184,219974.87454084289,123043.72423818296,238066.80330972892,208542.53305311198,218230.10061677193,-127834.74463707954,-99108.296256289963,-165923.88742894109,917339.517015088,-87640.990278974932,-132300.29505681212,760969.69532710197,-340815.85493647284,1417268.1006918459,529204.50708048232,216475.41899778607,59554.457302053954,-188342.8453449877,-126649.44440144765,164491.16998852504,-89646.183871706453,-237770.44218691948,-78495323.126793742,-407163.84979837819,2243284.3105609654,987472.73252844834,-368298.73093441769,1846736.7936003483,655837.89175574353,-6067205.4507662831,null,null,null,null,null,null,-237770.44218691948]
["Coefficient 1",-1.6232040163199721,0.87776809819145785,-590.8342480564686,-582.48998631162669,1340.7142799999972,531.1854734607092,4.923185357795302,0.16969496928973207,8.800542551890593E-2,0.81990341027640679,0.85765473003891946,0.81331904220149664,-0.20974036122472112,-310.63395999909221,186.64651841790209,494.34568057601763,702.68119256911166,642.98805935173436,695.92892746851396,807.43124111115048,-1052.0485099896039,6.7331580337755357,5.1421860627859433,2.8537554197623014,2.1842818719946484,0.79139014727338808,0.29242857951296108,0.77359707617416962,-0.11123776085956616,8.4844949963763711E-2,234.89922375618275,3.6878792055287248,1.1558301712235164,1.1182663963584871,-0.6535873047833225,-0.14976546638142199,-4.1184529553531406E-2,0.20435485765029973,642.85063884331896,-638.8046295994908,393.72870172010346,-1.2219542791987632,2.4666676456062802,8.2938013552308671,6.8436214119204681,0.38731234186425001,7.8915711481083202,3.6966225083881512,327.42752307970153,-1.1006784396110572,-1.6160971151408323,-1.3718860605934711,0.35419838962838285,0.49186725390890357,0.41785051807153994,4803.9125904770226,null,null,null,null,null,null,3.6966225083881512]
["Coefficient 2",null,null,null,null,null,null,2.3796545091148276,-631.68656185724797,-598.67124506740197,1554.2171280359735,-23.246345713224887,-57.969590374688721,1559.242762360034,-428.4065325438952,1526.3921029873106,2019.5299947397621,1.3963956563834126,-0.24781445021610871,358.44278099113296,474.8231511022957,3849.0430261165488,2.3821350023336065,2.6420679278978816,1.0791778582937408,-700.1786638894265,13.214472809733728,445.18997340807505,-35.828595365279526,157.08518293832284,522.65549615185921,524.53050383562947,1.3322517166790384,131.60629224913862,366.61561012419344,4947.3921581953864,339.81748635395269,465.46151107115207,4206.6791763626998,760.4482206568174,7194.0560753101054,3564.1950742336567,525.01384265329125,1.1691507777891863,3.0161272496999669,2.556476181301234,351.08902066094635,2.8937064709218703,1.5437717404044711,100.14607436965672,949.683608934056,-855.15014210892673,475.36650261428827,731.79103055793928,-850.95007381142989,473.38307849465724,3145.7971259058563,null,null,null,null,null,null,1.5437717404044711]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-635.29787584768667,175.93888688123786,959.43678074985178,-636.79755186139369,1559.9381640458387,2028.1797459902045,-65.814798371092763,1612.882813878452,1970.0039477286387,2294.6586834318186,383.05419830592592,733.6240019006417,881.81533354489045,-1584.1035905590832,754.93593120589458,820.56534673932856,-1291.3512471922111,1269.063898151926,-2721.5591361693032,-705.8153752744272,767.21466110338804,469.81685805992549,-829.3953468018334,-622.98640598408758,668.69371602917226,-830.44070127057421,468.03863302289511,-371127.68426530948,1003.2828924259776,11042.760240193062,5810.578615032945,880.47804390041961,9165.7308284338869,4237.837502444102,-23581.854300645173,null,null,null,null,null,null,0]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2598.3148905472881,1410.0300563508865,-467.17361351221217,116.92180384711081,2204.6638827579691,-186.81231417687346,560.99842156510715,148218.87573715398,1416.1872354472957,-4602.5659777062956,-1750.8143066327002,1219.9752613727374,-3851.9837572067659,-1125.0792184202746,14269.256418958475,null,null,null,null,null,null,468.03863302289511]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,560.99842156510715]
["p-value for Intercept",2.0731451030061955E-6,0.17567780362763846,1.7393643030803974E-6,1.2708705707163387E-6,1.7975019775882816E-7,0.92078090533736456,0.42368333965098537,1.3437257811307744E-4,1.1717527548199891E-4,9.1970575715715324E-5,0.44273325618985115,0.50056937342508501,7.3378805388201074E-2,1.1565842687602164E-4,1.36832064974138E-4,1.0625851439966608E-4,0.48111940255088959,0.83297688834337824,0.57481428929402789,0.45463445788846246,0.18068136088358167,0.16741270135864011,0.59060759791916884,0.76546195174332443,8.8438645318586768E-3,9.9726522301547636E-3,9.0380238407035667E-3,0.72112775049553068,0.27322395863690752,0.20597100037882637,7.5678532675477707E-3,0.42847344815989757,0.64548376566832655,0.51566232958323954,0.50687428327706496,0.70731564465297603,0.63223266509660991,0.38679658255638139,0.17990672625819096,0.27805537584755097,0.31215499054586271,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.43475970393123908,0.14572434716115135,0.3095471721246294,0.23314712894766643,1.9630925952804419E-2,4.1904150922697204E-2,0.15519405193921187,0.96683614889046865,0.97730371001587391,0.49502603229698861,0.41529028009844393,0.51352938564708073,0.73612565791946305,0.67176122186009057,0.63929233101429039,0.19167100447932905,8.6317855853634273E-2,0.2536753476296757,0.12683352206150633,0.12729316478128827,0.30737608615635059,6.4699570237939541E-2,0.34316140901839237,0.50378560919874227,0.73306000501275137,0.75224343561149609,0.82346060183673708,0.75089582508290253,0.91252202436189367,0.89552405611312447,0.44398299034965882,0.37003360702834986,0.70059405996872148,0.6160031915674713,0.82265409802802703,0.90784292911811926,0.97374259723628009,0.8182199294721334,0.21388591338597654,0.431131009317822,0.37122877230505164,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,null,8.3457628335550371E-2,0.60954484835376199,0.47992073378013222,6.1224741251816872E-2,0.97766797087557733,0.94796401781412376,0.14287399235125176,0.51787547341830942,8.5314677224874069E-2,3.8574465871132425E-2,0.39732548523064981,0.78570260150777993,0.52786840640493105,0.42619020071640923,0.1751107206257948,5.2485014008431981E-2,0.29614906603480856,0.58493256701147822,0.6628188559934387,0.98632328210150622,0.45552815443197253,0.97851828962804133,0.81447456670655427,0.41138880415844681,0.26573101018205419,0.46919791943390055,0.88868915558638784,0.64104853529807337,0.47698788723211016,0.70288512641675838,0.6322638262574356,0.37479777408571285,0.19818001978135902,0.26325533174332022,0.24819841258434747,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12141386140663339,0.81489755670483921,0.48018349160376306,0.59102144062373374,0.2441309179602846,0.1704963013517557,0.96315553432579248,0.32857343031893788,0.20105939812171297,0.11976425972714896,0.47864109400201438,0.28632066324322392,0.26350197690304827,0.59401694294453089,0.40533920719923949,0.37713132378676489,0.50944979006807123,0.10901782395475251,0.32207746250387792,0.47138895011233489,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B505,$B505:$BL505),\"\")","v":53},{"$f":"IFERROR(RANK(C505,$B505:$BL505),\"\")","v":46},51,48,25,36,34,55,54,27,50,49,29,52,28,21,35,41,38,37,23,17,43,31,56,40,24,57,42,26,19,30,44,39,33,47,45,32,18,22,20,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IFERROR(RANK(BF505,$B505:$BL505),\"\")","v":""},"","","","","",1]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B515:B521)=0,\"\",IF(AND(B516<=$B$16,B517<=$B$16,B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B505>=$B$18,B506<$B$17,B525=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C515:C521)=0,\"\",IF(AND(C516<=$B$16,C517<=$B$16,C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C505>=$B$18,C506<$B$17,C525=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B515:B521)=0,\"\",IF(AND(IF(B$93=\"\",IF(B509<0,\"negative\",\"positive\"),IF(OR(B$93=\"Trend\",B$93=\"Log Trend\"),IF(B509<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$93,$W$19:$X$23,2,FALSE),VLOOKUP(B$93,$W$12:$X$17,2,FALSE))))=IF(B509<0,\"negative\",\"positive\"),IF(B$94=\"\",IF(B510<0,\"negative\",\"positive\"),IF(OR(B$94=\"Trend\",B$94=\"Log Trend\"),IF(B510<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$94,$W$19:$X$23,2,FALSE),VLOOKUP(B$94,$W$12:$X$17,2,FALSE))))=IF(B510<0,\"negative\",\"positive\"),IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C515:C521)=0,\"\",IF(AND(IF(C$93=\"\",IF(C509<0,\"negative\",\"positive\"),IF(OR(C$93=\"Trend\",C$93=\"Log Trend\"),IF(C509<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$93,$W$19:$X$23,2,FALSE),VLOOKUP(C$93,$W$12:$X$17,2,FALSE))))=IF(C509<0,\"negative\",\"positive\"),IF(C$94=\"\",IF(C510<0,\"negative\",\"positive\"),IF(OR(C$94=\"Trend\",C$94=\"Log Trend\"),IF(C510<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$94,$W$19:$X$23,2,FALSE),VLOOKUP(C$94,$W$12:$X$17,2,FALSE))))=IF(C510<0,\"negative\",\"positive\"),IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","YES","","","","","YES","","YES","","","YES","","","","","","","","","","YES","","","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$93","v":"Log Degree Days"},{"$f":"C$93","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$94","v":""},{"$f":"C$94","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$95","v":""},{"$f":"C$95","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",{"$f":"IF(AND(B$527=\"\",B$528=\"\",B$529=\"\",B$530=\"\",B$531=\"\"),\"\",IF(OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$520,0)),$BM534,0)=\"\",\"\",OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$520,0)),$BM534,0)))","v":0.12002160078727792},0.86406915797602524,0.57592831856981752,0.62748788649340126,0.93514877168330202,0.92884874921215721,0.93488757163668368,0.47363688485073624,0.45528248869511129,0.76662409047288249,0.86558166197605202,0.85954007611559147,0.923932426365624,0.48739010774022379,0.93517998467574637,0.97800934881459678,{"$f":"IF(AND(R$527=\"\",R$528=\"\",R$529=\"\",R$530=\"\",R$531=\"\"),\"\",IF(OFFSET(INDIRECT(R$553&MATCH(R$556,R$1:R$520,0)),$BM534,0)=\"\",\"\",OFFSET(INDIRECT(R$553&MATCH(R$556,R$1:R$520,0)),$BM534,0)))","v":0.11973999638980697},0.9298661516913197,0.94014276232608684,0.93206088615756744,0.92887208989406966,0.85730856603607364,0.87968771776847887,0.92665890889546298,0.59084432267693221,0.93520559349090038,0.97967462348249912,0.86744274575839442,0.87323016091925487,0.93309164318723459,0.99098881875168554,"",{"$f":"IF(AND(AH$527=\"\",AH$528=\"\",AH$529=\"\",AH$530=\"\",AH$531=\"\"),\"\",IF(OFFSET(INDIRECT(AH$553&MATCH(AH$556,AH$1:AH$520,0)),$BM534,0)=\"\",\"\",OFFSET(INDIRECT(AH$553&MATCH(AH$556,AH$1:AH$520,0)),$BM534,0)))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AND(AX$527=\"\",AX$528=\"\",AX$529=\"\",AX$530=\"\",AX$531=\"\"),\"\",IF(OFFSET(INDIRECT(AX$553&MATCH(AX$556,AX$1:AX$520,0)),$BM534,0)=\"\",\"\",OFFSET(INDIRECT(AX$553&MATCH(AX$556,AX$1:AX$520,0)),$BM534,0)))","v":""},"","","","","","","","","","","","","","",-2]
["R-Squared",1.4405184655540712E-2,0.74661550976539726,0.33169342813065716,0.39374104769595558,0.87450322518078849,0.86275999891298893,0.87401477160073537,0.22433189869110959,0.20728214451241414,0.58771249609337439,0.74923161354922441,0.7388091424487967,0.85365112848986913,0.23754911712302695,0.87456160373812919,0.95650228636875168,1.4337666735430986E-2,0.86465106006122427,0.88386841355412504,0.86873749550482993,0.86280335938417663,0.73497797739882886,0.7738504807927149,0.85869673343532993,0.3490970136395628,0.87460950209666721,0.95976236789557645,0.75245691716886243,0.7625309139390678,0.8706600145858534,0.9820588388908611,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1]
["Adjusted R-Squared",-5.1301136367423242E-2,0.73077897912573464,0.10892457084087621,0.29269788897861487,0.83267096690771802,0.84315428447198737,0.74802954320147075,2.7124411742837245E-3,-5.6957140650114479E-2,0.5327408289058243,0.71579582868912095,0.70149616279862481,0.80486817131982547,1.9706007729606068E-2,0.83274880498417225,0.91300457273750335,-0.16487366658539973,0.81953474674829907,0.84515788473883335,0.8249833273397732,0.81707114584556884,0.46995595479765778,0.72538986953401097,0.77391477349652793,0.15382611773143165,0.7993752033546675,0.83904947158230581,0.69941197084790441,0.71164468121172519,0.79305602333736547,0.92823535556344439,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0]
["Significance F",0.64635408541183115,3.7924393822781959E-6,0.30954717212462951,9.5814618898887274E-2,1.9630925952804419E-2,2.9494736101277783E-4,0.12598522839926474,0.41102265606353916,0.49814516747562454,1.3001734376013306E-3,3.1228123731395057E-5,8.2928879799627617E-5,3.1344989873542568E-3,0.38702725593472198,1.9737469807620425E-3,4.3497713631248269E-2,0.92364457240916298,2.479502646066928E-3,1.5662139095429716E-3,2.261632618097381E-3,2.5824411431143346E-3,0.21222677882460581,8.5124841807542137E-5,1.4495960949280632E-2,0.2129593708472455,1.082106465286397E-2,0.25367990262716977,1.5838040977382431E-4,1.1907799887939491E-4,1.167517236343543E-2,0.17003224684409249,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",227834.79200745295,-248037.01964067057,230646.99373418131,232368.12698522222,224301.15888000003,49469.923971898155,-102299.57638023648,230686.6265037967,231779.34946880522,263544.88487500028,-258858.11001795056,-191560.29522638037,323473.24565800768,229934.3653941669,209920.770554085,220110.83771859741,207618.73001693792,68568.871036388155,28331.975299415833,55521.053687435859,44208.939502289693,-325744.22099692444,-263496.02315456729,288812.227108586,227107.87321823247,209968.30495863647,219974.87454084289,-255173.82104094929,-171429.57814860402,395321.84010452835,218230.10061677193,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Coefficient 1",3.2435699920782142,3.4773297354192412,-590.8342480564686,-1329.9322741859025,1340.7142799999972,404.11565506164357,4.923185357795302,3.1784157553605343,-2.8700158440470425,-7.9434321303490698,3.565870666686731,3.0521478772656128,-0.8004612561960549,-1338.7881456411778,829.40701321961058,494.34568057601763,50.299673479808384,413.49158515583815,447.65504455710231,392.47439092063837,416.93014308682876,9.2152438750303816,5.0593968902087276,1.1389240895206498,-6.877246330571241,-0.1306428182521796,0.29242857951296108,3.5451010805494114,2.9847261980192239,-1.3104902894572579,234.89922375618275,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficient 2","","","","","","",2.3796545091148276,-1961.3123385039041,-684.52556976708786,-1967.8161565733349,-216.87165154253995,241.05266887570997,2083.8177139331192,380.96056918012982,2220.6110362748282,2019.5299947397621,-0.75782108593906572,-0.17022548410475297,473.08695211583137,-215.88884062542849,-60.623876772762713,3.9740623943954705,3.5595738736022455,-0.55839981436824959,876.33899340581672,856.70200183200188,445.18997340807505,-131.99886357516019,-500.74212304523138,-519.02133965180724,524.53050383562947,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5]
["Coefficient 3","","","","","","","","","","","","","","","","","","","","","",141.14856056323828,-450.66563941215742,2134.2753495585725,706.91518149934041,2218.8519844122638,2028.1797459902045,-213.37258445978679,-524.50430742070762,2077.5964015121099,2294.6586834318186,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["p-value for Intercept","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["p-value for Coefficient 1",4.7465992211882146E-13,2.7652988096447113E-3,1.7393643030803974E-6,7.5893715107474532E-10,1.7975019775882816E-7,0.10374993407906362,0.42368333965098537,1.1251787471050598E-9,1.6076328270921404E-8,6.8474241936453623E-14,4.3382377195374053E-3,1.6353816658615815E-2,1.1683463189520508E-2,1.7328649361559608E-9,3.1621350410191078E-9,1.0625851439966608E-4,5.1525722967461871E-2,0.37652742601843153,0.42594729644339557,0.11615750512961896,0.73395193937133918,0.20958494873894504,2.583652272810925E-3,7.2540195846894015E-2,4.1639931605017119E-12,8.5659616565000368E-8,9.0380238407035667E-3,6.4555566441889776E-3,0.19399141587789007,2.7613326267994433E-2,7.5678532675477707E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["p-value for Coefficient 2",0.64635408541183259,3.7924393822782107E-6,0.3095471721246294,9.5814618898887316E-2,1.9630925952804419E-2,2.9494736101277755E-4,0.15519405193921187,0.59956292913295606,0.50847303772092789,0.1774555319021078,1.4357147297638001E-5,3.5373787434006375E-5,0.27885117840395934,0.22129757217582194,0.15444925526853653,0.19167100447932905,0.81520161948717984,1.2953391078700501E-3,8.9136970890323227E-4,1.1897881586420658E-3,0.21602347235961974,0.21931531473410767,0.26006600572913874,0.69018775571233126,0.17777994844224063,0.96683263243321327,0.82346060183673708,2.913797509052611E-5,4.0459633925360667E-3,0.22016653753605628,0.44398299034965882,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["p-value for Coefficient 3","","","","","","",8.3457628335550371E-2,0.24371571425065547,0.5407006453587675,3.3561643806929997E-4,0.69798247153497472,0.61820485745955067,1.646632964460538E-3,0.53347543701912237,1.1286616331023459E-3,{"$f":"IF(AND(Q$527=\"\",Q$528=\"\",Q$529=\"\",Q$530=\"\",Q$531=\"\"),\"\",IF(OFFSET(INDIRECT(Q$553&MATCH(Q$556,Q$1:Q$520,0)),$BM549,0)=\"\",\"\",OFFSET(INDIRECT(Q$553&MATCH(Q$556,Q$1:Q$520,0)),$BM549,0)))","v":3.8574465871132425E-2},0.8994795574600738,0.78191669808021114,0.33658016183540274,0.61990420456184547,0.96667912208818296,7.3158844004939536E-2,7.248735940784511E-6,0.5716280553177403,0.18216412008339813,0.35314891253219916,0.45552815443197253,0.82843294206228257,0.44598621272436167,0.45428550931714162,0.26573101018205419,"","","","","","","","","","","","","","","","",{"$f":"IF(AND(AW$527=\"\",AW$528=\"\",AW$529=\"\",AW$530=\"\",AW$531=\"\"),\"\",IF(OFFSET(INDIRECT(AW$553&MATCH(AW$556,AW$1:AW$520,0)),$BM549,0)=\"\",\"\",OFFSET(INDIRECT(AW$553&MATCH(AW$556,AW$1:AW$520,0)),$BM549,0)))","v":""},"","","","","","","","","","","","","","","",12]
["p-value for Coefficient 4",{"$f":"IF(AND(B$527=\"\",B$528=\"\",B$529=\"\",B$530=\"\",B$531=\"\"),\"\",IF(OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$520,0)),$BM550,0)=\"\",\"\",OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$520,0)),$BM550,0)))","v":""},"","","","","","","","","","","","","","","","","","","","",0.89661933469404087,0.36535497770793846,4.2941051023282417E-3,0.2569013245021069,3.2254282725084384E-3,0.1704963013517557,0.67580594684687045,0.39085756641303149,3.3602884197608627E-3,0.11976425972714896,{"$f":"IF(AND(AG$527=\"\",AG$528=\"\",AG$529=\"\",AG$530=\"\",AG$531=\"\"),\"\",IF(OFFSET(INDIRECT(AG$553&MATCH(AG$556,AG$1:AG$520,0)),$BM550,0)=\"\",\"\",OFFSET(INDIRECT(AG$553&MATCH(AG$556,AG$1:AG$520,0)),$BM550,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",13]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B124=\"\",\"\",COUNT(B558:B571))","v":0},{"$f":"IF(C124=\"\",\"\",COUNT(C558:C571))","v":0},0,0,3,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Adjusted R-Squared Rank",{"$f":"IF(B554=\"\",\"\",RANK(B536,$B536:$BL536))","v":29},{"$f":"IF(C554=\"\",\"\",RANK(C536,$B536:$BL536))","v":16},26,24,7,4,15,28,30,22,18,20,11,27,6,2,31,9,3,8,10,23,17,14,25,12,5,21,19,13,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B554>0,MAX(B$558:B$571),IF(AND(B554=0,COUNT(B$572:B$585)>0),MAX(B$572:B$585),MAX(B586:B599)))","v":-5.1301136367423242E-2},{"$f":"IF(C554>0,MAX(C$558:C$571),IF(AND(C554=0,COUNT(C$572:C$585)>0),MAX(C$572:C$585),MAX(C586:C599)))","v":0.73077897912573464},0.10892457084087621,0.29269788897861487,0.83267096690771802,0.84315428447198737,0.74802954320147075,2.7124411742837245E-3,-5.6957140650114479E-2,0.5327408289058243,0.71579582868912095,0.70149616279862481,0.80486817131982547,1.9706007729606068E-2,0.83274880498417225,0.91300457273750335,-0.16487366658539973,0.81953474674829907,0.84515788473883335,0.8249833273397732,0.81707114584556884,0.46995595479765778,0.72538986953401097,0.77391477349652793,0.15382611773143165,0.7993752033546675,0.83904947158230581,0.69941197084790441,0.71164468121172519,0.79305602333736547,0.92823535556344439,0,0,0,0,0,0,0,0,0.62040577638727512,0,0,0,0,0,0.61011431668779892,0.99332296901942119,0,0,0,0,0,0,0,0.99969815292678899,0,0,0,0,0,0,0,0]
["Consider?",{"$f":"IF(B554=\"\",\"\",IF(B554>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C554=\"\",\"\",IF(C554>0,\"!!!!!!!!!\",\"\"))","v":""},"","","!!!!!!!!!","","","","","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B121=\"!!!\",B586,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.62040577638727512,"","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B152=\"!!!\",B587,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B183=\"!!!\",B588,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B214=\"!!!\",B589,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B245=\"!!!\",B590,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B276=\"!!!\",B591,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.61011431668779892,"","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B307=\"!!!\",B592,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B338=\"!!!\",B593,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B369=\"!!!\",B594,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B400=\"!!!\",B595,\"\")","v":""},"","","",0.79324317609857131,"","","","","","","","","",0.83274880498417225,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B431=\"!!!\",B596,\"\")","v":""},"","","",0.69861713368888834,"","","","","","","","","",0.77656195516004001,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B462=\"!!!\",B597,\"\")","v":""},"","","","","","","","","","","","","",0.64365707815077533,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B493=\"!!!\",B598,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0.99332296901942119,"","","","","","","",0.99969815292678899,"","","","","","","",""]
[null,{"$f":"IF(B524=\"!!!\",B599,\"\")","v":""},{"$f":"IF(C524=\"!!!\",C599,\"\")","v":""},"","",0.83267096690771802,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B122=\"YES\",B586,\"\")","v":-6.0528553789853189E-2},"","",-6.2029853584719456E-2,"","","","","",0.5327408289058243,"","","","","","","","","","",0.5963111966646385,"","","","","","",0.69941197084790441,0.71164468121172519,"","",0.71154115099812532,4.0097870054869755E-2,4.1050551223272995E-4,0.57696842594443265,0.69857451372376556,0.70297082146604972,0.70284336230131406,1.8970365024798701E-2,0.62040577638727512,0.60783672322692861,0.51817726595388658,0.70485292800958765,0.70685906915152452,0.71836652670068779,0.70133537348755326,0.70997725609410156,0.70552936865895843,0.69180934717791609,8.1779560096797771E-4,0.5913688598536897,0.58126205974204426,0.68258817137767558,0.69897594014503617,0.69555694164783211,0.6164028854077388,0.69767425997128807,0.58451033349161496,0.6864230664856491,0.69944490010727101,0.69679728297715615,0.68526377194609722,0.68686787104667568]
[null,{"$f":"IF(B153=\"YES\",B587,\"\")","v":-5.1301136367423242E-2},"","",1.6482910509167739E-2,"","","","","",0.40950212253084606,"",0.70149616279862481,"","","","","","","","",0.4975595842480724,"","","",-7.2081589508261323E-2,"","",0.68304288686011216,0.67693800898817724,"","",0.72086050890735498,-4.2654935872780082E-2,-8.1496390835656754E-2,0.46212464500381106,0.67495630866794265,0.67892077206411849,0.67328029770808151,-5.2081488279557671E-2,0.50342864398081955,0.46886320787265079,0.33606033053315548,0.72254932892423762,0.71824726909946568,0.70449620868766616,0.6566396339863324,0.7205967642186466,0.70112016776397879,0.70719624041313389,-0.11633075592630771,0.46226224481147932,0.42724310749373889,0.65667847981099214,0.6509263341069581,0.65258208168332732,0.46971387197611475,0.7109191782181612,0.42191268791770881,0.69732901857602203,0.69655670564101857,0.70443625415727029,0.62574262338574405,0.68406344165639388]
[null,{"$f":"IF(B184=\"YES\",B588,\"\")","v":-7.0521492178941145E-2},"","",2.0597589728744196E-2,"","","","","",0.3051321575058758,"",0.63228842644566707,"","","","","","","","",0.40133352994338262,"","","",7.7074310830207368E-2,"","",0.60186388126263335,"","","",0.64262042012744558,5.6448194297035702E-2,-0.11865501434192348,0.35805696999172221,0.59215782773024017,0.60494778993196874,0.59205298641409054,1.4654827329447525E-2,0.36394764374754046,0.35423800769472175,0.18636819610094732,0.64709077116315339,0.6254946420827584,0.60601526515550541,0.57212587834127893,0.62724342133584898,0.61836831776914281,0.62086986708228864,-3.8150761442254529E-3,0.30743831803742427,0.30196093421296089,0.56904128300487211,0.55514957527580899,0.57088973971548207,0.31034723022736127,0.61595101880386827,0.24218981434785442,0.61183704650384507,0.59232950044539012,0.60275961274986067,0.52952087365351619,0.57460908294914703]
[null,{"$f":"IF(B215=\"YES\",B589,\"\")","v":""},"","",0.12296586939787077,"","","","","",0.1822190568833939,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B246=\"YES\",B590,\"\")","v":""},"","",7.7955411648938641E-2,"","","","","",-1.4770550460753051E-2,"",0.36549093173095831,"","",4.9209809924883078E-3,"",-0.16487366658539973,"","","",0.17381818073518324,0.27418232793572184,"","",0.15382611773143165,"","","","","","",0.34836111132019709,7.369281500148786E-2,0.11230210677039532,9.3328954708034789E-2,0.30951937938268748,0.40938210262767305,0.2777126217975428,0.26160504918283517,0.11304425586246411,0.1973896026451393,0.17792969249648691,0.4340453892310342,0.27852589495957969,0.22568166888330815,0.48115326281713622,0.27624851619102081,0.38101705587844087,0.28396195760127024,0.23139989205520195,3.1859650010940738E-2,0.11468709758244719,0.36983013824023181,0.23773855322498053,0.36354132677932505,0.17973029828221559,0.43428475227233121,0.14481455002909294,0.37790882447753682,0.19911511494491152,0.30617347853374566,0.41635045552923455,0.35439003315809409]
[null,{"$f":"IF(B277=\"YES\",B591,\"\")","v":""},"","",8.26627278233521E-2,"","","","","",-0.17393617044309476,"",0.1634438213033878,"",-8.1612789080550696E-3,-0.15472954586102433,"","","","","",-4.0275899622565572E-2,"","","",6.271403280158714E-3,"","",8.6055757188144913E-2,"","","",9.7012466991810486E-2,-0.15767775660221225,0.26702148305051487,-0.15579514947342402,4.0748413030675078E-2,0.34055082851391699,2.6950063927074996E-2,0.2774046138708941,-0.14178135091957098,0.29647425188412957,0.36744814566401329,0.54884689973197842,1.7027856818513154E-2,-2.6770906628485247E-2,0.61011431668779892,-1.160579415445151E-2,0.26957392753310172,2.295568199177267E-2,0.19869282555166123,-0.27886137600867023,0.21167855437572813,0.25958578981351965,-5.9913449514236994E-2,0.45207645913296668,0.31653366281417417,0.57416254982143022,0.29217061789593579,0.48561769456721393,-0.11605768569733499,0.16675214937202856,0.56365278323143231,0.50960393615126398]
[null,{"$f":"IF(B308=\"YES\",B592,\"\")","v":""},"","",2.0773353129211802E-2,-8.7351667876366168E-2,"","","","",-0.20458880346530872,"",0.10653132670130175,"",-8.697470502755035E-2,-0.13019530675103252,"","","","","",-0.12378798301108843,"","","",-8.8688320041004298E-2,"","",1.4872956809782401E-2,"","","",9.4045568609114616E-3,-0.22869015271266629,0.22526949128107365,-0.26424755337403133,-5.3042047059270736E-2,0.3577152849369859,-6.6269334401343138E-2,0.23745038751124004,-0.23479189222843549,0.23252843298625558,0.3127526239773018,0.49726645147987825,-7.0403607924359887E-2,-0.12369199070517745,0.56517453852239186,-0.12721170215836519,0.28015823701979681,-7.603490446210362E-2,0.15398129861669116,-0.40420658722287273,0.12856311552734059,0.26763695526940889,-0.16015113727364355,0.4008400564320394,0.24314436306245973,0.51534390419692944,0.20085790545340121,0.41671852609107463,-0.2484746374691007,0.16232569964657997,0.50905707260924282,0.43235757508100681]
[null,{"$f":"IF(B339=\"YES\",B593,\"\")","v":""},{"$f":"IF(C339=\"YES\",C593,\"\")","v":""},"",1.9127681443317987E-2,-9.6889680628787486E-2,"","","","",-0.23160697691933926,"",0.26201238686841721,"","",-0.15608454197695379,"","","","","",2.1780566590545281E-2,"","","",-8.5407038929032009E-2,"","",0.15667602618345253,"","","",0.22378795124912049,-0.24831505815908519,0.23913272670411917,-0.10416138817776403,9.223867345004752E-2,0.58352047960696918,0.25942341367289512,0.29569938555225889,-9.7783794175141062E-2,0.25570004083111836,0.27658585439197925,0.49821761649329588,-2.1804542442234769E-2,1.619324821082883E-2,0.56690081456605979,9.4754811027075572E-2,0.62346218827096511,0.23903914177407529,0.23560581531131911,-0.27474541719236423,0.15214843710184253,0.57267567471434822,0.18483052773494046,0.54734841315576155,0.19816185220996063,0.50801602934778034,0.1370429495214715,0.55678762920749159,0.32829089577864395,0.55303314782461688,0.49122523898706449,0.44700469893555228]
[null,{"$f":"IF(B370=\"YES\",B594,\"\")","v":""},{"$f":"IF(C370=\"YES\",C594,\"\")","v":""},8.9693374126159825E-2,-7.8647780191901814E-2,7.3768992860892557E-2,"","",2.7124411742837245E-3,"","","",7.6934095090806204E-2,"",1.9706007729606068E-2,4.0192250765427255E-2,"","","","","","","","","","","","",-3.2999208658247646E-2,-7.8081926343931476E-2,"","",7.4878693019655287E-2,7.5029310874304755E-2,0.26142018733107192,-0.22745886302798435,-4.0694152516711567E-2,0.50233227302529893,5.860214626837168E-2,0.2910429941662655,-6.6264033259505473E-2,0.3603528137743191,0.2251460927899652,0.47330548539636669,2.2965565596997983E-2,-0.2097387942856585,0.42637623724996204,0.11188682095683103,0.50958874218054784,2.162453850070669E-2,0.16378084365959591,-0.10194614078088407,0.23841405112051586,0.4384434548254873,-8.0524650998964817E-2,0.40410366697568134,0.23329997770084301,0.34311458143374862,5.0023408496637778E-2,0.38817455638356968,0.1036081885746476,0.38807052970186562,0.29956665996925169,0.18828145536265004]
[null,{"$f":"IF(B401=\"YES\",B595,\"\")","v":""},{"$f":"IF(C401=\"YES\",C595,\"\")","v":""},4.6684072264256117E-2,1.9440680508714774E-2,0.79324317609857131,"","","",-5.6957140650114479E-2,"","","",0.80486817131982547,"",0.83274880498417225,"","",0.81953474674829907,"",0.8249833273397732,0.81707114584556884,"","","","","","","","",0.79305602333736547,"",0.79593735759750039,0.81558229558906969,0.81475129266607793,0.79768411966928299,0.81560936823986396,0.82154468136079006,0.78592371542205797,0.83040508634081767,0.82499537089694108,0.79727389473026555,0.75058737426146593,0.7428684417523197,0.78438222286235759,-0.51769591820421912,0.78322053548228521,0.76999939106848481,0.77989695832957895,0.74710691868944701,0.78801041093801749,0.78202365191275924,0.76941361265504349,0.79663861447012629,0.78350689218204517,0.77738640981127927,0.78919301356693694,0.73437386872287169,0.71892641164324667,0.70707507311766127,0.71905126413608811,0.73256152724814783,0.73667221804159355,0.62035987026543937]
[null,{"$f":"IF(B432=\"YES\",B596,\"\")","v":""},{"$f":"IF(C432=\"YES\",C596,\"\")","v":""},-0.11156387719166456,0.29269788897861487,0.69861713368888834,"","","","","","","",0.67443723019581969,"",0.77656195516004001,"","",0.7024622652177388,"",0.73897030980271317,"","","","","","","","","",0.65219383209260506,"",0.78483056372700988,0.69401205107085762,0.77622814949807051,0.67882646279904635,0.72499213344770697,0.71005551998008931,0.63008108245548744,0.7733533988070338,0.73146652487721986,0.69208004900826126,0.66977730444118588,0.64705774396881177,0.64082949521558064,0.42269852231605576,0.66200310258274708,0.71961760850877476,0.75952898884650788,0.76616965294525663,0.71682294701613714,0.64209424005974591,0.70209960079781109,0.69784646259352667,0.64885478805651642,0.61408720729287725,0.70035012861442014,0.50866605976207024,0.57725124134219996,0.7370322570967498,0.72584155600706346,0.64546418343074174,0.55093865562408562,0.79090104950455853]
[null,{"$f":"IF(B463=\"YES\",B597,\"\")","v":""},{"$f":"IF(C463=\"YES\",C597,\"\")","v":""},-0.19148780937697016,0.12722997370529693,0.53762529697205308,"","","","","","","",0.44185828651150638,"",0.64365707815077533,"","","","",0.53621832774236067,"",0.46995595479765778,"","","","","","","",0.33690708611083026,"",0.62343182933372943,0.42384905558347058,0.57962039769254403,0.38866251459392337,0.52274596529525041,0.44930844392901886,0.30228698412398786,0.56721531506218492,0.52504493206709191,0.40874907092619023,0.33838074900366211,0.31567552581403602,0.37477986508167982,0.20493409938381868,0.34106180895203497,0.46481566194252277,0.48768333990094748,0.55071727192462205,0.3911942456360058,0.29471515749696975,0.37689572144647343,0.35528385742908464,0.333289413057412,0.17746755269994985,0.36631515611659271,-0.2342641001673762,-0.21652262595620009,0.25050403568044999,0.23563262937589879,6.4179449166896774E-3,-0.26185418747325784,""]
[null,{"$f":"IF(B494=\"YES\",B598,\"\")","v":""},{"$f":"IF(C494=\"YES\",C598,\"\")","v":""},1.3266292482552511E-2,0.28607132491754517,0.27896002604276471,"","","","","","","","","",5.2288212456463867E-2,"",-0.32155116819187191,"","",0.11796658617248508,"","","","","","","","","","","",0.54752952501440966,-0.94407691142030759,-0.25346253354938919,0.83284861054798931,-0.34046681097097586,-0.23634794841283813,0.83396906883956223,-0.309650186237032,0.83954421623974262,0.92975728652118184,-0.90283481325821846,-1.2746839693305922E-2,0.88293779802540939,0.28167666222391752,-1.1892263153912177,0.99332296901942119,9.884968519360271E-2,0.70370738558226087,-1.1551609241436642,0.69505982205089634,0.98434662210806767,-1.4714052992016118,0.67913729226465502,0.99969815292678899,0.89611516196455021,"","","","","","",""]
[null,{"$f":"IF(B525=\"YES\",B599,\"\")","v":""},{"$f":"IF(C525=\"YES\",C599,\"\")","v":""},0.10892457084087621,0.23346247448003385,0.83267096690771802,"","",-0.3351430817747757,"","","","",0.76648304799555667,"",0.78166322674362854,"","",0.61012345396169199,"","","","","","","","","",-0.75340287702313846,"","","",0.76492432342559225,0.49531496627503424,0.62821304874009298,0.75857895526682517,0.37811031908240444,0.45274398447226094,0.75955155719599432,0.940415790958677,0.89744828339038962,0.9208135677335294,"","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B102","v":-6.0528553789853189E-2},0.73077897912573464,2.9617034525700567E-2,-6.2029853584719456E-2,0.50346146174262796,7.2638733457301569E-2,0.72767309752892129,-2.5864681569030122E-2,-0.1295550132042402,0.5327408289058243,0.71579582868912095,0.71847417527293156,0.7190462303146552,-1.7562182938202411E-2,0.50442375014798013,0.53936023341410122,5.0086290836913454E-2,0.71401361156399201,4.0810078524704176E-2,3.858907009205019E-2,0.5963111966646385,0.72711512656559751,0.72538986953401097,0.70830015687161485,-8.5640729160803925E-2,0.51463825885131198,0.54323976148081721,0.69941197084790441,0.71164468121172519,0.71380282428747888,0.52601976853531462,0.71154115099812532,4.0097870054869755E-2,4.1050551223272995E-4,0.57696842594443265,0.69857451372376556,0.70297082146604972,0.70284336230131406,1.8970365024798701E-2,0.62040577638727512,0.60783672322692861,0.51817726595388658,0.70485292800958765,0.70685906915152452,0.71836652670068779,0.70133537348755326,0.70997725609410156,0.70552936865895843,0.69180934717791609,8.1779560096797771E-4,0.5913688598536897,0.58126205974204426,0.68258817137767558,0.69897594014503617,0.69555694164783211,0.6164028854077388,0.69767425997128807,0.58451033349161496,0.6864230664856491,0.69944490010727101,0.69679728297715615,0.68526377194609722,0.68686787104667568]
[null,{"$f":"B133","v":-5.1301136367423242E-2},0.71622655021408188,3.7156307319515254E-2,1.6482910509167739E-2,0.40833743798331912,3.2288546365821319E-2,0.72556437607218727,-3.1296016447868218E-2,-5.2882719894603754E-2,0.40950212253084606,0.69727528680571615,0.70149616279862481,0.69656179388934947,1.4326064052171247E-3,0.38659960040560548,0.38396715900779183,-3.0477812705072153E-2,0.69624661801614474,1.1599967222527001E-2,-1.2182765938392863E-2,0.4975595842480724,0.72542945223471245,0.70465048150172716,0.72933563044459626,-7.2081589508261323E-2,0.37463575549360584,0.37732932155963128,0.68304288686011216,0.67693800898817724,0.67928608015881364,0.35644902488180202,0.72086050890735498,-4.2654935872780082E-2,-8.1496390835656754E-2,0.46212464500381106,0.67495630866794265,0.67892077206411849,0.67328029770808151,-5.2081488279557671E-2,0.50342864398081955,0.46886320787265079,0.33606033053315548,0.72254932892423762,0.71824726909946568,0.70449620868766616,0.6566396339863324,0.7205967642186466,0.70112016776397879,0.70719624041313389,-0.11633075592630771,0.46226224481147932,0.42724310749373889,0.65667847981099214,0.6509263341069581,0.65258208168332732,0.46971387197611475,0.7109191782181612,0.42191268791770881,0.69732901857602203,0.69655670564101857,0.70443625415727029,0.62574262338574405,0.68406344165639388]
[null,{"$f":"B164","v":-7.0521492178941145E-2},0.64997022833406759,0.13539892642171911,2.0597589728744196E-2,0.29908519578296555,-2.6180439498932156E-2,0.65034981563149818,0.11697615830747508,-4.8623857202370502E-2,0.3051321575058758,0.62338871040400035,0.63228842644566707,0.62310045414278392,8.7161321364991579E-2,0.24522726893669963,0.25250361948288746,-9.1849962901032117E-2,0.6230560305848315,6.8891153960572007E-2,-4.9637199751237343E-2,0.40133352994338262,0.6363116955297935,0.62252144044284774,0.65166982607543966,7.7074310830207368E-2,0.25171701509431332,0.25065511441846722,0.60186388126263335,0.59204145886362725,0.60664800804182006,0.19050242727311772,0.64262042012744558,5.6448194297035702E-2,-0.11865501434192348,0.35805696999172221,0.59215782773024017,0.60494778993196874,0.59205298641409054,1.4654827329447525E-2,0.36394764374754046,0.35423800769472175,0.18636819610094732,0.64709077116315339,0.6254946420827584,0.60601526515550541,0.57212587834127893,0.62724342133584898,0.61836831776914281,0.62086986708228864,-3.8150761442254529E-3,0.30743831803742427,0.30196093421296089,0.56904128300487211,0.55514957527580899,0.57088973971548207,0.31034723022736127,0.61595101880386827,0.24218981434785442,0.61183704650384507,0.59232950044539012,0.60275961274986067,0.52952087365351619,0.57460908294914703]
[null,{"$f":"B195","v":-7.3254824255208018E-2},0.55149195926674532,8.2503577277811463E-2,0.12296586939787077,0.17306939447914893,-7.2496619868030951E-2,0.53955947006092242,8.6676359251169122E-2,0.11309471631353951,0.1822190568833939,0.51475558293395951,0.54176033400801804,0.51419341816300135,0.10168389632849073,0.10587702010712603,0.11725718372403064,-0.14699839812896451,0.51536628435865195,2.0559696376284593E-2,0.11368988040797319,0.30798892364916935,0.51227177497005671,0.50803341213132358,0.53501895461760329,0.1558264287515658,0.12525189149019136,0.13403013615948467,0.5013349953880496,0.47185384316149137,0.53587071036306189,4.2197821330093248E-2,0.52887496993827943,3.7031964848860096E-3,5.9037358635433197E-2,0.25370072680188244,0.47345606854674815,0.52965735207316411,0.47305438649065884,0.12530462996539632,0.25098647112652556,0.27233468315258713,8.4756349966068179E-2,0.56099174289257614,0.49324843471359081,0.47419129696306117,0.50143438702578247,0.49771392064601,0.52031028754975439,0.4912464268925138,0.11134737970014905,0.180733500853826,0.21323859079665039,0.48289060562713343,0.42111903181143973,0.49160877916141266,0.20163478059164985,0.51221516860211858,0.12603089533843528,0.51407053979575634,0.4442330774374843,0.48320859230888402,0.4461342256918337,0.45372102641154277]
[null,{"$f":"B226","v":-7.3364085545925592E-2},0.37909120728728007,8.7402716837564468E-2,7.7955411648938641E-2,9.7275510131360678E-3,-6.9422949382899043E-2,0.34014949074185369,0.11953312261003775,7.2622475524983271E-2,-1.4770550460753051E-2,0.33278819959398631,0.36549093173095831,0.32810440508286737,6.9092049237587799E-2,4.9209809924883078E-3,-5.7430951753018149E-3,-0.16487366658539973,0.33918057176040362,0.11397050002710211,0.18532823557250042,0.17381818073518324,0.27418232793572184,0.30287049420353396,0.34139023656892731,0.15382611773143165,3.1608307491398556E-2,-1.4457247966566644E-2,0.30301840172845668,0.30960866742993726,0.41318044174423851,6.2161267182322802E-2,0.34836111132019709,7.369281500148786E-2,0.11230210677039532,9.3328954708034789E-2,0.30951937938268748,0.40938210262767305,0.2777126217975428,0.26160504918283517,0.11304425586246411,0.1973896026451393,0.17792969249648691,0.4340453892310342,0.27852589495957969,0.22568166888330815,0.48115326281713622,0.27624851619102081,0.38101705587844087,0.28396195760127024,0.23139989205520195,3.1859650010940738E-2,0.11468709758244719,0.36983013824023181,0.23773855322498053,0.36354132677932505,0.17973029828221559,0.43428475227233121,0.14481455002909294,0.37790882447753682,0.19911511494491152,0.30617347853374566,0.41635045552923455,0.35439003315809409]
[null,{"$f":"B257","v":-7.5280182673445661E-2},0.16106598079193882,-6.5881920291828364E-2,8.26627278233521E-2,-9.0386689202366019E-2,-3.7423272217854305E-2,8.2947382515249218E-2,-0.10765629007135742,9.2055008206611028E-2,-0.17393617044309476,7.7188566857888621E-2,0.1634438213033878,0.11622698954687154,-8.1612789080550696E-3,-0.15472954586102433,0.23770320489741623,-0.14110169932639288,0.12338329713531553,-5.4357834077981296E-2,0.33788767247476825,-4.0275899622565572E-2,-1.2806519037394567E-2,8.2509172007167272E-2,0.12409004571321978,6.271403280158714E-3,-0.22019802242075615,0.19095411826747799,8.6055757188144913E-2,5.6183989196865326E-2,0.51156289186083448,0.31602569075204695,9.7012466991810486E-2,-0.15767775660221225,0.26702148305051487,-0.15579514947342402,4.0748413030675078E-2,0.34055082851391699,2.6950063927074996E-2,0.2774046138708941,-0.14178135091957098,0.29647425188412957,0.36744814566401329,0.54884689973197842,1.7027856818513154E-2,-2.6770906628485247E-2,0.61011431668779892,-1.160579415445151E-2,0.26957392753310172,2.295568199177267E-2,0.19869282555166123,-0.27886137600867023,0.21167855437572813,0.25958578981351965,-5.9913449514236994E-2,0.45207645913296668,0.31653366281417417,0.57416254982143022,0.29217061789593579,0.48561769456721393,-0.11605768569733499,0.16675214937202856,0.56365278323143231,0.50960393615126398]
[null,{"$f":"B288","v":-8.7965512904858795E-2},9.9537217442219744E-2,-8.8166812588559212E-2,2.0773353129211802E-2,-8.7351667876366168E-2,-4.2830341329679514E-2,5.6567831262752423E-3,-0.16313729484105205,1.6105336181011214E-2,-0.20458880346530872,-5.0242831809139195E-4,0.10653132670130175,4.874873471432211E-2,-8.697470502755035E-2,-0.13019530675103252,0.20427310593970599,-0.15755583472783108,4.9753286135673709E-2,-9.7765601710474312E-2,0.3052989579253762,-0.12378798301108843,-0.11187251940149467,1.0861758321916382E-2,5.8056151555042013E-2,-8.8688320041004298E-2,-0.24923606087810693,0.12566772462756981,1.4872956809782401E-2,-1.7686210617629761E-2,0.46843285618077735,0.31052249626842288,9.4045568609114616E-3,-0.22869015271266629,0.22526949128107365,-0.26424755337403133,-5.3042047059270736E-2,0.3577152849369859,-6.6269334401343138E-2,0.23745038751124004,-0.23479189222843549,0.23252843298625558,0.3127526239773018,0.49726645147987825,-7.0403607924359887E-2,-0.12369199070517745,0.56517453852239186,-0.12721170215836519,0.28015823701979681,-7.603490446210362E-2,0.15398129861669116,-0.40420658722287273,0.12856311552734059,0.26763695526940889,-0.16015113727364355,0.4008400564320394,0.24314436306245973,0.51534390419692944,0.20085790545340121,0.41671852609107463,-0.2484746374691007,0.16232569964657997,0.50905707260924282,0.43235757508100681]
[null,{"$f":"B319","v":-9.9072145612860055E-2},0.19743069159836596,-9.4729801654213144E-2,1.9127681443317987E-2,-9.6889680628787486E-2,-5.3481770537425838E-2,0.14170032942801586,-0.17244160710496481,8.2211261573360561E-3,-0.23160697691933926,0.11467235813100746,0.26201238686841721,0.10300689071529123,-0.103470050458497,-0.15608454197695379,0.22223100102370041,-0.18396600366050231,0.13927434796178817,-0.10317963029615157,0.32767708567340836,2.1780566590545281E-2,1.9426838206095871E-2,0.15658558646639584,0.11616475148128329,-8.5407038929032009E-2,-0.29602609723598189,0.11920853867520734,0.15667602618345253,3.8093840943931631E-2,0.46948369134787271,0.31209389587748693,0.22378795124912049,-0.24831505815908519,0.23913272670411917,-0.10416138817776403,9.223867345004752E-2,0.58352047960696918,0.25942341367289512,0.29569938555225889,-9.7783794175141062E-2,0.25570004083111836,0.27658585439197925,0.49821761649329588,-2.1804542442234769E-2,1.619324821082883E-2,0.56690081456605979,9.4754811027075572E-2,0.62346218827096511,0.23903914177407529,0.23560581531131911,-0.27474541719236423,0.15214843710184253,0.57267567471434822,0.18483052773494046,0.54734841315576155,0.19816185220996063,0.50801602934778034,0.1370429495214715,0.55678762920749159,0.32829089577864395,0.55303314782461688,0.49122523898706449,0.44700469893555228]
[null,{"$f":"B350","v":-7.4593501312947813E-2},{"$f":"C350","v":7.8579736730161637E-2},8.9693374126159825E-2,-7.8647780191901814E-2,7.3768992860892557E-2,7.7456648727359412E-2,-4.293810289656487E-2,2.7124411742837245E-3,-9.0373951104632796E-2,-5.4445939464598601E-2,9.4489064431754043E-3,7.6934095090806204E-2,5.0548229914252243E-2,1.9706007729606068E-2,4.0192250765427255E-2,0.43696079750561495,-5.361870366142428E-2,8.6244478194239652E-2,6.0962674374092404E-2,0.36080619452225082,-5.3872073302498533E-2,-4.4220378258040371E-2,-7.5393826369800562E-2,9.590672339545284E-3,-0.13825146390834764,4.9811844497525293E-2,0.34346467582995494,-3.2999208658247646E-2,-7.8081926343931476E-2,0.47813103730960521,0.34586092690995907,7.4878693019655287E-2,7.5029310874304755E-2,0.26142018733107192,-0.22745886302798435,-4.0694152516711567E-2,0.50233227302529893,5.860214626837168E-2,0.2910429941662655,-6.6264033259505473E-2,0.3603528137743191,0.2251460927899652,0.47330548539636669,2.2965565596997983E-2,-0.2097387942856585,0.42637623724996204,0.11188682095683103,0.50958874218054784,2.162453850070669E-2,0.16378084365959591,-0.10194614078088407,0.23841405112051586,0.4384434548254873,-8.0524650998964817E-2,0.40410366697568134,0.23329997770084301,0.34311458143374862,5.0023408496637778E-2,0.38817455638356968,0.1036081885746476,0.38807052970186562,0.29956665996925169,0.18828145536265004]
[null,{"$f":"B381","v":3.0545432308441627E-2},{"$f":"C381","v":1.6552051185704148E-2},4.6684072264256117E-2,1.9440680508714774E-2,0.79324317609857131,0.84315428447198737,-0.11075593857309281,-0.10196257101422861,-5.6957140650114479E-2,0.79780676948051543,-7.8313592482323016E-2,-0.11864599609831195,0.80486817131982547,-1.8212458267564419E-2,0.83274880498417225,0.75986349025078281,0.82890199575954526,0.81953474674829907,0.84515788473883335,0.8249833273397732,0.81707114584556884,-0.29397338222624569,-0.26084726655327556,0.77391477349652793,-0.22182001643318242,0.7993752033546675,0.75749621099172371,-0.21663027142787855,0.8173728124629388,0.79305602333736547,0.80013594398857868,0.79593735759750039,0.81558229558906969,0.81475129266607793,0.79768411966928299,0.81560936823986396,0.82154468136079006,0.78592371542205797,0.83040508634081767,0.82499537089694108,0.79727389473026555,0.75058737426146593,0.7428684417523197,0.78438222286235759,-0.51769591820421912,0.78322053548228521,0.76999939106848481,0.77989695832957895,0.74710691868944701,0.78801041093801749,0.78202365191275924,0.76941361265504349,0.79663861447012629,0.78350689218204517,0.77738640981127927,0.78919301356693694,0.73437386872287169,0.71892641164324667,0.70707507311766127,0.71905126413608811,0.73256152724814783,0.73667221804159355,0.62035987026543937]
[null,{"$f":"B412","v":-0.13062013868629838},{"$f":"C412","v":0.18468097975656553},-0.11156387719166456,0.29269788897861487,0.69861713368888834,0.75182200300567281,0.60257563820832449,-0.33387470869274583,0.21317631527172809,0.72512803696751438,0.10472177692474709,0.17155045816037945,0.67443723019581969,0.15499271063140679,0.77656195516004001,0.64690730509835603,0.7285738027189238,0.7024622652177388,0.75462379861851792,0.73897030980271317,0.70237500063042169,0.53089570785417628,0.53436122990976642,0.70620006893634524,6.4169503326617305E-2,0.7215815462043127,0.71776225066839738,1.659678704834544E-2,0.72079639547195962,0.65219383209260506,0.74033370197937742,0.78483056372700988,0.69401205107085762,0.77622814949807051,0.67882646279904635,0.72499213344770697,0.71005551998008931,0.63008108245548744,0.7733533988070338,0.73146652487721986,0.69208004900826126,0.66977730444118588,0.64705774396881177,0.64082949521558064,0.42269852231605576,0.66200310258274708,0.71961760850877476,0.75952898884650788,0.76616965294525663,0.71682294701613714,0.64209424005974591,0.70209960079781109,0.69784646259352667,0.64885478805651642,0.61408720729287725,0.70035012861442014,0.50866605976207024,0.57725124134219996,0.7370322570967498,0.72584155600706346,0.64546418343074174,0.55093865562408562,0.79090104950455853]
[null,{"$f":"IF(B443=\"\",\"\",IF(B443>=1,\"\",B443))","v":-0.13831810108232093},{"$f":"IF(C443=\"\",\"\",IF(C443>=1,\"\",C443))","v":0.19474228387631348},-0.19148780937697016,0.12722997370529693,0.53762529697205308,0.578123438447676,0.59982292268102255,-0.37077255946241633,-7.0579516141841658E-2,0.52350389142492193,0.28482616108968295,2.2336484590655514E-2,0.44185828651150638,-7.1623821121172326E-2,0.64365707815077533,0.4346721393032047,0.51196235655441247,0.47300838887092067,0.56319217480820893,0.53621832774236067,0.47580580790703331,0.46995595479765778,0.46669134738171331,0.53298493157023152,-0.42553596112654174,0.52971718590430594,0.46532150411022438,4.6651576953958752E-2,0.55088119693447268,0.33690708611083026,0.55761879733986197,0.62343182933372943,0.42384905558347058,0.57962039769254403,0.38866251459392337,0.52274596529525041,0.44930844392901886,0.30228698412398786,0.56721531506218492,0.52504493206709191,0.40874907092619023,0.33838074900366211,0.31567552581403602,0.37477986508167982,0.20493409938381868,0.34106180895203497,0.46481566194252277,0.48768333990094748,0.55071727192462205,0.3911942456360058,0.29471515749696975,0.37689572144647343,0.35528385742908464,0.333289413057412,0.17746755269994985,0.36631515611659271,-0.2342641001673762,-0.21652262595620009,0.25050403568044999,0.23563262937589879,6.4179449166896774E-3,-0.26185418747325784,""]
[null,{"$f":"IF(B474=\"\",\"\",IF(B474>=1,\"\",B474))","v":-4.8904499948072999E-2},{"$f":"IF(C474=\"\",\"\",IF(C474>=1,\"\",C474))","v":0.3067952918315715},1.3266292482552511E-2,0.28607132491754517,0.27896002604276471,-2.0438657318085196E-2,0.63207641726352215,-0.31470898016086152,4.8180869173512754E-2,4.4372435717533243E-2,9.684259981992345E-2,0.1753376183972799,0.12340765267230092,0.11675746403156051,5.2288212456463867E-2,0.25216082230303155,-0.32155116819187191,9.9974685892013859E-2,-0.29699996268615286,0.11796658617248508,0.88851724506262586,0.5469531761957791,0.48399831390874315,0.47128932037188775,-8.8599164846902667E-2,-0.42151557272197127,2.9645185480458025E-3,-0.23589151879545001,-0.22180266761019407,-0.12125818181636072,-0.1048370219309509,0.54752952501440966,-0.94407691142030759,-0.25346253354938919,0.83284861054798931,-0.34046681097097586,-0.23634794841283813,0.83396906883956223,-0.309650186237032,0.83954421623974262,0.92975728652118184,-0.90283481325821846,-1.2746839693305922E-2,0.88293779802540939,0.28167666222391752,-1.1892263153912177,0.99332296901942119,9.884968519360271E-2,0.70370738558226087,-1.1551609241436642,0.69505982205089634,0.98434662210806767,-1.4714052992016118,0.67913729226465502,0.99969815292678899,0.89611516196455021,"","","","","","",""]
[null,{"$f":"IF(B505=\"\",\"\",IF(B505>=1,\"\",B505))","v":-5.0204560955948239E-2},{"$f":"IF(C505=\"\",\"\",IF(C505>=1,\"\",C505))","v":0.41327769088587535},0.10892457084087621,0.23346247448003385,0.83267096690771802,0.72757146486109825,0.74802954320147075,-0.3351430817747757,-0.14921399824913606,0.81300948125019668,0.12035545113561197,0.12229957655602441,0.76648304799555667,-2.5925359119391311E-2,0.78166322674362854,0.91300457273750335,0.73978303475405394,0.61012345396169199,0.68244704591472027,0.72590598081137681,0.86941505533630536,0.98189143566381798,0.53747531334120913,0.76370593323659675,-0.71174849179910904,0.62619154084522322,0.83904947158230581,-0.75340287702313846,0.57151975584717007,0.83065319065198118,0.92823535556344439,0.76492432342559225,0.49531496627503424,0.62821304874009298,0.75857895526682517,0.37811031908240444,0.45274398447226094,0.75955155719599432,0.940415790958677,0.89744828339038962,0.9208135677335294,"","","","","","","","","","","","","","","","","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B554=\"\",\"\",MID(OFFSET(INDIRECT(B$553&MATCH(B$556,B$1:B$530,0)),$BM600,-B$602),22,2)+0)","v":17},18,5,8,5,9,5,10,9,18,18,17,9,10,9,5,14,9,9,9,9,7,18,9,14,9,5,18,18,9,5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-9]
["Corresponding Start",{"$f":"IF(B554=\"\",\"\",VLOOKUP(B600,$S$1:$T$17,2,FALSE))","v":"02/03"},{"$f":"IF(C554=\"\",\"\",VLOOKUP(C600,$S$1:$T$17,2,FALSE))","v":"01/02"},"14/15","11/12","14/15","10/11","14/15","09/10","10/11","01/02","01/02","02/03","10/11","09/10","10/11","14/15","05/06","10/11","10/11","10/11","10/11","12/13","01/02","10/11","05/06","10/11","14/15","01/02","01/02","10/11","14/15","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM603)","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM603)","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,5]
["02/03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6]
["03/04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7]
["04/05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8]
["05/06",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9]
["06/07",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM608)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10]
["07/08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM609)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11]
["08/09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
["09/10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13]
["10/11",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14]
["11/12",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15]
["12/13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM614)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM614)","v":0},0,0,0,0,0,0,0,0,0,0,16]
["13/14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM615)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17]
["14/15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18]
["15/16",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19]
["16/17",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM618)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM619)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21]
["18/19",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22]
["19/20 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+1),IF(B$528=\"Log Trend\",B$541*LN(B$600+1),IF(B$529=\"Log Trend\",B$542*LN(B$600+1),IF(B$530=\"Log Trend\",B$543*LN(B$600+1),IF(B$531=\"Log Trend\",B$544*LN(B$600+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+1),IF(B$528=\"Trend\",B$541*(B$600+1),IF(B$529=\"Trend\",B$542*(B$600+1),IF(B$530=\"Trend\",B$543*(B$600+1),IF(B$531=\"Trend\",B$544*(B$600+1),0))))))))","v":{"$error":"#NUM!"}},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["20/21 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+2),IF(B$528=\"Log Trend\",B$541*LN(B$600+2),IF(B$529=\"Log Trend\",B$542*LN(B$600+2),IF(B$530=\"Log Trend\",B$543*LN(B$600+2),IF(B$531=\"Log Trend\",B$544*LN(B$600+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+2),IF(B$528=\"Trend\",B$541*(B$600+2),IF(B$529=\"Trend\",B$542*(B$600+2),IF(B$530=\"Trend\",B$543*(B$600+2),IF(B$531=\"Trend\",B$544*(B$600+2),0))))))))","v":{"$error":"#NUM!"}},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+3),IF(B$528=\"Log Trend\",B$541*LN(B$600+3),IF(B$529=\"Log Trend\",B$542*LN(B$600+3),IF(B$530=\"Log Trend\",B$543*LN(B$600+3),IF(B$531=\"Log Trend\",B$544*LN(B$600+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+3),IF(B$528=\"Trend\",B$541*(B$600+3),IF(B$529=\"Trend\",B$542*(B$600+3),IF(B$530=\"Trend\",B$543*(B$600+3),IF(B$531=\"Trend\",B$544*(B$600+3),0))))))))","v":{"$error":"#NUM!"}},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+4),IF(B$528=\"Log Trend\",B$541*LN(B$600+4),IF(B$529=\"Log Trend\",B$542*LN(B$600+4),IF(B$530=\"Log Trend\",B$543*LN(B$600+4),IF(B$531=\"Log Trend\",B$544*LN(B$600+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+4),IF(B$528=\"Trend\",B$541*(B$600+4),IF(B$529=\"Trend\",B$542*(B$600+4),IF(B$530=\"Trend\",B$543*(B$600+4),IF(B$531=\"Trend\",B$544*(B$600+4),0))))))))","v":{"$error":"#NUM!"}},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$544))+IF(B$527=\"Log Trend\",B$540*LN(B$600+5),IF(B$528=\"Log Trend\",B$541*LN(B$600+5),IF(B$529=\"Log Trend\",B$542*LN(B$600+5),IF(B$530=\"Log Trend\",B$543*LN(B$600+5),IF(B$531=\"Log Trend\",B$544*LN(B$600+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$539+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$540))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$541))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$542))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$543))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$544))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$545))+IF(B$527=\"Trend\",B$540*(B$600+5),IF(B$528=\"Trend\",B$541*(B$600+5),IF(B$529=\"Trend\",B$542*(B$600+5),IF(B$530=\"Trend\",B$543*(B$600+5),IF(B$531=\"Trend\",B$544*(B$600+5),0))))))))","v":{"$error":"#NUM!"}},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B572:B584)>0,\"YES\",\"\")","v":"YES"},"","YES","YES","YES","","","YES","YES","YES","","YES","YES","YES","YES","","YES","YES","","YES","YES","YES","","","YES","","","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES"]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B554=\"\",\"\",VLOOKUP(B635,$S$1:$T$17,2,FALSE))","v":"14/15"},{"$f":"IF(C554=\"\",\"\",VLOOKUP(C635,$S$1:$T$17,2,FALSE))","v":"14/15"},"14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","14/15","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["01/02",{"$f":"IF(B603=\"\",\"\",B603)","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25]
["02/03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["03/04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["04/05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["05/06",0,0,0,{"$f":"IF(E607=\"\",\"\",E607)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["06/07",{"$f":"IF(B608=\"\",\"\",B608)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["07/08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["08/09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["09/10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["10/11",0,0,0,{"$f":"IF(E612=\"\",\"\",E612)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["11/12",{"$f":"IF(B613=\"\",\"\",B613)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["12/13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["13/14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["14/15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["15/16",0,0,0,{"$f":"IF(E617=\"\",\"\",E617)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["16/17",{"$f":"IF(B618=\"\",\"\",B618)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["17/18",{"$f":"IF(B619=\"\",\"\",B619)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["18/19",{"$f":"IF(B620=\"\",\"\",B620)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["19/20 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+1),IF(B$528=\"Log Trend\",B$676*LN(B$635+1),IF(B$529=\"Log Trend\",B$677*LN(B$635+1),IF(B$530=\"Log Trend\",B$678*LN(B$635+1),IF(B$531=\"Log Trend\",B$679*LN(B$635+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+1),IF(B$528=\"Trend\",B$676*(B$635+1),IF(B$529=\"Trend\",B$677*(B$635+1),IF(B$530=\"Trend\",B$678*(B$635+1),IF(B$531=\"Trend\",B$679*(B$635+1),0)))))))","v":{"$error":"#NUM!"}},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+1),IF(C$528=\"Log Trend\",C$676*LN(C$635+1),IF(C$529=\"Log Trend\",C$677*LN(C$635+1),IF(C$530=\"Log Trend\",C$678*LN(C$635+1),IF(C$531=\"Log Trend\",C$679*LN(C$635+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),25,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+1),IF(C$528=\"Trend\",C$676*(C$635+1),IF(C$529=\"Trend\",C$677*(C$635+1),IF(C$530=\"Trend\",C$678*(C$635+1),IF(C$531=\"Trend\",C$679*(C$635+1),0)))))))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["20/21 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+2),IF(B$528=\"Log Trend\",B$676*LN(B$635+2),IF(B$529=\"Log Trend\",B$677*LN(B$635+2),IF(B$530=\"Log Trend\",B$678*LN(B$635+2),IF(B$531=\"Log Trend\",B$679*LN(B$635+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+2),IF(B$528=\"Trend\",B$676*(B$635+2),IF(B$529=\"Trend\",B$677*(B$635+2),IF(B$530=\"Trend\",B$678*(B$635+2),IF(B$531=\"Trend\",B$679*(B$635+2),0)))))))","v":{"$error":"#NUM!"}},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+2),IF(C$528=\"Log Trend\",C$676*LN(C$635+2),IF(C$529=\"Log Trend\",C$677*LN(C$635+2),IF(C$530=\"Log Trend\",C$678*LN(C$635+2),IF(C$531=\"Log Trend\",C$679*LN(C$635+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+2),IF(C$528=\"Trend\",C$676*(C$635+2),IF(C$529=\"Trend\",C$677*(C$635+2),IF(C$530=\"Trend\",C$678*(C$635+2),IF(C$531=\"Trend\",C$679*(C$635+2),0)))))))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+3),IF(B$528=\"Log Trend\",B$676*LN(B$635+3),IF(B$529=\"Log Trend\",B$677*LN(B$635+3),IF(B$530=\"Log Trend\",B$678*LN(B$635+3),IF(B$531=\"Log Trend\",B$679*LN(B$635+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+3),IF(B$528=\"Trend\",B$676*(B$635+3),IF(B$529=\"Trend\",B$677*(B$635+3),IF(B$530=\"Trend\",B$678*(B$635+3),IF(B$531=\"Trend\",B$679*(B$635+3),0)))))))","v":{"$error":"#NUM!"}},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+3),IF(C$528=\"Log Trend\",C$676*LN(C$635+3),IF(C$529=\"Log Trend\",C$677*LN(C$635+3),IF(C$530=\"Log Trend\",C$678*LN(C$635+3),IF(C$531=\"Log Trend\",C$679*LN(C$635+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+3),IF(C$528=\"Trend\",C$676*(C$635+3),IF(C$529=\"Trend\",C$677*(C$635+3),IF(C$530=\"Trend\",C$678*(C$635+3),IF(C$531=\"Trend\",C$679*(C$635+3),0)))))))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+4),IF(B$528=\"Log Trend\",B$676*LN(B$635+4),IF(B$529=\"Log Trend\",B$677*LN(B$635+4),IF(B$530=\"Log Trend\",B$678*LN(B$635+4),IF(B$531=\"Log Trend\",B$679*LN(B$635+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+4),IF(B$528=\"Trend\",B$676*(B$635+4),IF(B$529=\"Trend\",B$677*(B$635+4),IF(B$530=\"Trend\",B$678*(B$635+4),IF(B$531=\"Trend\",B$679*(B$635+4),0)))))))","v":{"$error":"#NUM!"}},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+4),IF(C$528=\"Log Trend\",C$676*LN(C$635+4),IF(C$529=\"Log Trend\",C$677*LN(C$635+4),IF(C$530=\"Log Trend\",C$678*LN(C$635+4),IF(C$531=\"Log Trend\",C$679*LN(C$635+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+4),IF(C$528=\"Trend\",C$676*(C$635+4),IF(C$529=\"Trend\",C$677*(C$635+4),IF(C$530=\"Trend\",C$678*(C$635+4),IF(C$531=\"Trend\",C$679*(C$635+4),0)))))))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$553=\"\",\"\",IF($B$4=\"Log\",EXP(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$679))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$680))+IF(B$527=\"Log Trend\",B$675*LN(B$635+5),IF(B$528=\"Log Trend\",B$676*LN(B$635+5),IF(B$529=\"Log Trend\",B$677*LN(B$635+5),IF(B$530=\"Log Trend\",B$678*LN(B$635+5),IF(B$531=\"Log Trend\",B$679*LN(B$635+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$674+(IF(B$527=\"\",0,IFERROR(HLOOKUP(B$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$675))+(IF(B$528=\"\",0,IFERROR(HLOOKUP(B$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$676))+(IF(B$529=\"\",0,IFERROR(HLOOKUP(B$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$677))+(IF(B$530=\"\",0,IFERROR(HLOOKUP(B$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$678))+(IF(B$531=\"\",0,IFERROR(HLOOKUP(B$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$679)))+(IF(B$532=\"\",0,IFERROR(HLOOKUP(B$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$680))+IF(B$527=\"Trend\",B$675*(B$635+5),IF(B$528=\"Trend\",B$676*(B$635+5),IF(B$529=\"Trend\",B$677*(B$635+5),IF(B$530=\"Trend\",B$678*(B$635+5),IF(B$531=\"Trend\",B$679*(B$635+5),0)))))))","v":{"$error":"#NUM!"}},{"$f":"IF(C$553=\"\",\"\",IF($B$4=\"Log\",EXP(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$679))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$680))+IF(C$527=\"Log Trend\",C$675*LN(C$635+5),IF(C$528=\"Log Trend\",C$676*LN(C$635+5),IF(C$529=\"Log Trend\",C$677*LN(C$635+5),IF(C$530=\"Log Trend\",C$678*LN(C$635+5),IF(C$531=\"Log Trend\",C$679*LN(C$635+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(C$674+(IF(C$527=\"\",0,IFERROR(HLOOKUP(C$527,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$675))+(IF(C$528=\"\",0,IFERROR(HLOOKUP(C$528,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$676))+(IF(C$529=\"\",0,IFERROR(HLOOKUP(C$529,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$677))+(IF(C$530=\"\",0,IFERROR(HLOOKUP(C$530,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$678))+(IF(C$531=\"\",0,IFERROR(HLOOKUP(C$531,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$679)))+(IF(C$532=\"\",0,IFERROR(HLOOKUP(C$532,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*C$680))+IF(C$527=\"Trend\",C$675*(C$635+5),IF(C$528=\"Trend\",C$676*(C$635+5),IF(C$529=\"Trend\",C$677*(C$635+5),IF(C$530=\"Trend\",C$678*(C$635+5),IF(C$531=\"Trend\",C$679*(C$635+5),0)))))))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,0,0,{"$error":"#NUM!"},0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B527=\"\",\"\",B527)","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","",{"$f":"IF(E531=\"\",\"\",E531)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R-Squared",{"$f":"IF(B$554=\"\",\"\",INDIRECT(B$553&VLOOKUP(B$635,$AD$1:$AE$14,2,FALSE)+$BM669))","v":0.4608107846861213},0.74830359357977594,0.57592831856981752,0.65199452134203195,0.93514877168330202,0.89200818305989982,0.93488757163668368,0.57656609257969038,0.65222158878362191,0.95210542516314778,0.74845021582454363,0.74909931803333807,0.93980930193192824,0.69788059182091056,0.94383876449943205,0.97800934881459678,{"$f":"IF(R$554=\"\",\"\",INDIRECT(R$553&VLOOKUP(R$635,$AD$1:$AE$14,2,FALSE)+$BM669))","v":0.93267975070601106},0.89725232068847049,0.91718238260302409,0.92895263087290325,0.96680273461971167,0.99773386176673107,0.94040886232282084,0.97001365109422522,0.75634838338574029,0.95212808235620583,0.97967462348249912,0.74943263923064851,0.94492324501082758,0.97860272718963714,0.99098881875168554,"",{"$f":"IF(AH$554=\"\",\"\",INDIRECT(AH$553&VLOOKUP(AH$635,$AD$1:$AE$14,2,FALSE)+$BM669))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$554=\"\",\"\",INDIRECT(AX$553&VLOOKUP(AX$635,$AD$1:$AE$14,2,FALSE)+$BM669))","v":""},"","","","","","","","","","","","","","",1]
["R-Squared",0.21234657928303882,0.55995826816440653,0.33169342813065716,0.42509685586002538,0.87450322518078849,0.79567859864582369,0.87401477160073537,0.33242845911261215,0.42539300087543197,0.90650474062509834,0.56017772556780598,0.56114978827801221,0.88324152399777833,0.48703732044030434,0.89083161337181427,0.95650228636875168,0.86989151737702697,0.80506172698084599,0.84122352295736014,0.8629529904056884,0.93470752766815268,0.99547285891595449,0.88436882833530228,0.94092648330914919,0.57206287705022274,0.9065478852113058,0.95976236789557645,0.56164928074421538,0.89287993896179252,0.95766329766299529,0.9820588388908611,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Adjusted R-Squared",-5.0204560955948239E-2,0.41327769088587535,0.10892457084087621,0.23346247448003385,0.83267096690771802,0.72757146486109825,0.74802954320147075,-0.3351430817747757,-0.14921399824913606,0.81300948125019668,0.12035545113561197,0.12229957655602441,0.76648304799555667,-2.5925359119391311E-2,0.78166322674362854,0.91300457273750335,0.73978303475405394,0.61012345396169199,0.68244704591472027,0.72590598081137681,0.86941505533630536,0.98189143566381798,0.53747531334120913,0.76370593323659675,-0.71174849179910904,0.62619154084522322,0.83904947158230581,-0.75340287702313846,0.57151975584717007,0.83065319065198118,0.92823535556344439,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Significance F",0.43475970393123914,0.14572434716115143,0.30954717212462951,0.23314712894766659,1.9630925952804419E-2,4.1904150922697225E-2,0.12598522839926474,0.6675715408873879,0.57460699912456814,9.3495259374901732E-2,0.43982227443219407,0.43885021172198779,0.11675847600222168,0.51296267955969554,0.10916838662818573,4.3497713631248269E-2,0.130108482622973,0.19493827301915401,0.15877647704263986,0.13704700959431157,6.5292472331847359E-2,8.5604008416975519E-2,0.42446480628303596,0.30638701862977602,0.76894955130378673,0.38307822191801144,0.25367990262716977,0.77653378082518909,0.40915689561265922,0.26011981405100293,0.17003224684409249,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$554=\"\",\"\",INDIRECT(B$553&VLOOKUP(B$635,$AD$1:$AE$14,2,FALSE)+$BM674))","v":230122.78569249233},108381.7332643461,230646.99373418131,230861.22224015949,224301.15888000003,-7453.244651699817,-102299.57638023648,230619.53795617379,230834.16149345334,222751.70541525967,111221.52587256346,117440.87184588148,252305.29340403847,231411.56985170484,223010.06331875231,220110.83771859741,{"$f":"IF(R$554=\"\",\"\",INDIRECT(R$553&VLOOKUP(R$635,$AD$1:$AE$14,2,FALSE)+$BM674))","v":-85122.851662102403},-23216.592476723992,-81987.408670970864,-132138.87760181294,683747.45987356524,-102146.49309219499,-139166.09652421629,74818.354686283739,231430.07917332862,222714.18091048184,219974.87454084289,123043.72423818296,238066.80330972892,208542.53305311198,218230.10061677193,"",{"$f":"IF(AH$554=\"\",\"\",INDIRECT(AH$553&VLOOKUP(AH$635,$AD$1:$AE$14,2,FALSE)+$BM674))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$554=\"\",\"\",INDIRECT(AX$553&VLOOKUP(AX$635,$AD$1:$AE$14,2,FALSE)+$BM674))","v":""},"","","","","","","","","","","","","","",6]
["Coefficient 1",-1.6232040163199721,0.87776809819145785,-590.8342480564686,-582.48998631162669,1340.7142799999972,531.1854734607092,4.923185357795302,0.16969496928973207,8.800542551890593E-2,0.81990341027640679,0.85765473003891946,0.81331904220149664,-0.20974036122472112,-310.63395999909221,186.64651841790209,494.34568057601763,702.68119256911166,642.98805935173436,695.92892746851396,807.43124111115048,-1052.0485099896039,6.7331580337755357,5.1421860627859433,2.8537554197623014,2.1842818719946484,0.79139014727338808,0.29242857951296108,0.77359707617416962,-0.11123776085956616,8.4844949963763711E-2,234.89922375618275,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 2",0,0,0,0,0,0,2.3796545091148276,-631.68656185724797,-598.67124506740197,1554.2171280359735,-23.246345713224887,-57.969590374688721,1559.242762360034,-428.4065325438952,1526.3921029873106,2019.5299947397621,1.3963956563834126,-0.24781445021610871,358.44278099113296,474.8231511022957,3849.0430261165488,2.3821350023336065,2.6420679278978816,1.0791778582937408,-700.1786638894265,13.214472809733728,445.18997340807505,-35.828595365279526,157.08518293832284,522.65549615185921,524.53050383562947,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-635.29787584768667,175.93888688123786,959.43678074985178,-636.79755186139369,1559.9381640458387,2028.1797459902045,-65.814798371092763,1612.882813878452,1970.0039477286387,2294.6586834318186,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Intercept",2.0731451030061955E-6,0.17567780362763846,1.7393643030803974E-6,1.2708705707163387E-6,1.7975019775882816E-7,0.92078090533736456,0.42368333965098537,1.3437257811307744E-4,1.1717527548199891E-4,9.1970575715715324E-5,0.44273325618985115,0.50056937342508501,7.3378805388201074E-2,1.1565842687602164E-4,1.36832064974138E-4,1.0625851439966608E-4,0.48111940255088959,0.83297688834337824,0.57481428929402789,0.45463445788846246,0.18068136088358167,0.16741270135864011,0.59060759791916884,0.76546195174332443,8.8438645318586768E-3,9.9726522301547636E-3,9.0380238407035667E-3,0.72112775049553068,0.27322395863690752,0.20597100037882637,7.5678532675477707E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",13]
["p-value for Coefficient 1",0.43475970393123908,0.14572434716115135,0.3095471721246294,0.23314712894766643,1.9630925952804419E-2,4.1904150922697204E-2,0.15519405193921187,0.96683614889046865,0.97730371001587391,0.49502603229698861,0.41529028009844393,0.51352938564708073,0.73612565791946305,0.67176122186009057,0.63929233101429039,0.19167100447932905,8.6317855853634273E-2,0.2536753476296757,0.12683352206150633,0.12729316478128827,0.30737608615635059,6.4699570237939541E-2,0.34316140901839237,0.50378560919874227,0.73306000501275137,0.75224343561149609,0.82346060183673708,0.75089582508290253,0.91252202436189367,0.89552405611312447,0.44398299034965882,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 2",0,0,0,0,0,0,8.3457628335550371E-2,0.60954484835376199,0.47992073378013222,6.1224741251816872E-2,0.97766797087557733,0.94796401781412376,0.14287399235125176,0.51787547341830942,8.5314677224874069E-2,3.8574465871132425E-2,0.39732548523064981,0.78570260150777993,0.52786840640493105,0.42619020071640923,0.1751107206257948,5.2485014008431981E-2,0.29614906603480856,0.58493256701147822,0.6628188559934387,0.98632328210150622,0.45552815443197253,0.97851828962804133,0.81447456670655427,0.41138880415844681,0.26573101018205419,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.12141386140663339,0.81489755670483921,0.48018349160376306,0.59102144062373374,0.2441309179602846,0.1704963013517557,0.96315553432579248,0.32857343031893788,0.20105939812171297,0.11976425972714896,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",19]

{"sheet":"CKY Total log","index":16,"n_rows":722,"n_cols":65,"rows_kept":722,"cut":false,"hidden":false,"merged":[[58,0,63,0],[64,0,68,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"01/02","T1",null,0.05,0.5,null,null,"Iterations","Actuals",null,19,101]
["Choose Your Market Area:","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"02/03","T2",null,0.1,0.55000000000000004,null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B",null,18,{"$f":"AE1+31","v":132},null,25,"'CMD Table'!$B$4:$M$33","'CMD Table'!B",null,17,"'CGV Table'!$B$4:$M$33","'CGV Table'!B",null,25,"'CPA Table'!$B$4:$M$33","'CPA Table'!B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S2-1","v":17},"03/04","T3",null,0.15,0.6,null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N",null,{"$f":"AD2-1","v":17},{"$f":"AE2+31","v":163},null,26,"'CMD Table'!$N$4:$Y$33","'CMD Table'!N",null,30,"'CGV Table'!$N$4:$Y$33","'CGV Table'!N",null,26,"'CPA Table'!$N$4:$Y$33","'CPA Table'!N"]
["Choose Log/UPC or No Log/No UPC:","Log",null,null,"SINGLE REGRESSION:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S3-1","v":16},"04/05","T4",null,0.2,0.65,null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z",null,{"$f":"AD3-1","v":16},194,null,27,"'CMD Table'!$Z$4:$AK$33","'CMD Table'!Z",null,31,"'CGV Table'!$Z$4:$AK$33","'CGV Table'!Z",null,29,"'CPA Table'!$Z$4:$AK$33","'CPA Table'!Z"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S4-1","v":15},"05/06","T5",null,0.25,0.7,null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL",null,15,225,null,32,"'CMD Table'!$AL$4:$AW$33","'CMD Table'!AL",null,33,"'CGV Table'!$AL$4:$AW$33","'CGV Table'!AL",null,35,"'CPA Table'!$AL$4:$AW$33","'CPA Table'!AL"]
[null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S5-1","v":14},"06/07","T6",null,0.3,0.75,null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX",null,14,256,null,"Total","'CMD Table'!$AX$4:$BI$33","'CMD Table'!AX",null,34,"'CGV Table'!$AX$4:$BI$33","'CGV Table'!AX",null,36,"'CPA Table'!$AX$4:$BI$33","'CPA Table'!AX"]
["Choose Start/End Date:","15/16","19/20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"07/08","T7",null,0.35,8,null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ",null,13,287,null,null,null,null,null,80,"'CGV Table'!$BJ$4:$BU$33","'CGV Table'!BJ",null,38,"'CPA Table'!$BJ$4:$BU$33","'CPA Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"08/09","T8",null,0.4,0.85,null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV",null,12,318,null,null,null,null,null,81,"'CGV Table'!$BV$4:$CG$33","'CGV Table'!BV",null,39,"'CPA Table'!$BV$4:$CG$33","'CPA Table'!BV"]
["Choose Explanatory Variables:","Log Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"09/10","T9",null,0.45,0.9,null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH",null,11,349,null,1,"'COH Table'!$B$4:$M$33","'COH Table'!B",null,90,"'CGV Table'!$CH$4:$CS$33","'CGV Table'!CH",null,40,"'CPA Table'!$CH$4:$CS$33","'CPA Table'!CH"]
[null,"Log Rate",null,null,"ALL REGRESSIONS:",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10/11","T10",null,0.5,0.95,null,null,null,null,null,10,380,null,2,"'COH Table'!$N$4:$Y$33","'COH Table'!N",null,"Total","'CGV Table'!$CT$4:$DE$33","'CGV Table'!CT",null,"Total","'CPA Table'!$CT$4:$DE$33","'CPA Table'!CT"]
[null,"Log Lag Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"11/12","T11",null,null,null,null,null,null,null,null,9,411,null,3,"'COH Table'!$Z$4:$AK$33","'COH Table'!Z"]
[null,"Log Trend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"12/13","T12",null,"Degree Days","positive",null,null,null,null,null,8,442,null,4,"'COH Table'!$AL$4:$AW$33","'COH Table'!AL"]
[null,"Log Nonfarm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"13/14","T13",null,"Customers","positive",null,null,null,null,null,7,473,null,5,"'COH Table'!$AX$4:$BI$33","'COH Table'!AX",null,10,"'CKY Table'!$B$4:$M$33","'CKY Table'!B"]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"14/15","T14",null,"Rate","negative",null,null,null,null,null,6,504,null,6,"'COH Table'!$BJ$4:$BU$33","'COH Table'!BJ",null,11,"'CKY Table'!$N$4:$Y$33","'CKY Table'!N"]
["Choose Parameters:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"15/16","T15",null,"Lag Rate","negative",null,null,null,null,null,{"$f":"AD14-1","v":5},535,null,7,"'COH Table'!$BV$4:$CG$33","'COH Table'!BV",null,12,"'CKY Table'!$Z$4:$AK$33","'CKY Table'!Z"]
["p-value:",0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"16/17","T16",null,"Trend","negative",null,null,null,null,null,null,null,null,8,"'COH Table'!$CH$4:$CS$33","'COH Table'!CH",null,13,"'CKY Table'!$AL$4:$AW$33","'CKY Table'!AL"]
["Significance F:",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"17/18","T17",null,"Nonfarm","positive",null,null,null,null,null,null,null,null,9,"'COH Table'!$CT$4:$DE$33","'COH Table'!CT",null,15,"'CKY Table'!$AX$4:$BI$33","'CKY Table'!AX"]
["Adj R-Sqaured:",0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"18/19","T18",null,null,null,null,null,null,null,null,null,null,null,15,"'COH Table'!$DF$4:$DQ$33","'COH Table'!DF",null,16,"'CKY Table'!$BJ$4:$BU$33","'CKY Table'!BJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"19/20","T19",null,"Log Degree Days","positive",null,null,null,null,null,null,null,null,35,"'COH Table'!$DR$4:$EC$33","'COH Table'!DR",null,18,"'CKY Table'!$BV$4:$CG$33","'CKY Table'!BV"]
["Trend Squared:","No",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Rate","negative",null,null,null,null,null,null,null,null,39,"'COH Table'!$ED$4:$EO$33","'COH Table'!ED",null,"Total","'CKY Table'!$CH$4:$CS$33","'CKY Table'!CH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","negative",null,null,null,null,null,null,null,null,"Total","'COH Table'!$EP$4:$FA$33","'COH Table'!EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","negative",null,"***Cells S1:U?? Need to be updated to add a new year every year. Update dropdowns in B7 and C7 to add new row (highlight->data->data validation)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm","positive",null,"***To Change states, copy paste from the relevant state list into Z2:AB14, these can be find in column AG and to the right"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Numbers in column AE should point to the line that contains the word \"Statistics\" for each number of years. Update every year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log","Yes",null,"***Cells W1:X27 should only need changed if new variables are added (or removed)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Log","No",null,"***See hidden rows 45 - 93. Changes are needed in rows 59:69 if new var added. Need to add row to blue box for each new year"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["No Log","Degree Days","Customers","Rate","Lag Rate","Trend","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Rate","Lag Rate","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Customers","Customers","Rate","Degree Days","Degree Days","Degree Days","Degree Days","Degree Days","Customers","Degree Days"]
[null,null,null,null,null,null,null,"Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Degree Days","Customers","Rate","Lag Rate","Trend","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Lag Rate","Trend","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Rate","Customers","Customers","Customers","Rate","Customers","Customers","Customers","Rate","Rate","Lag Rate","Rate","Rate","Lag Rate","Lag Rate","Customers","Rate","Customers","Customers","Customers","Rate","Customers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate","Lag Rate","Trend","Lag Rate","Trend","Trend","Lag Rate","Trend","Trend","Trend","Rate","Lag Rate","Lag Rate","Rate","Rate","Lag Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Trend","Trend","Lag Rate","Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Lag Rate","Trend","Trend","Trend","Lag Rate","Trend","Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trend","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Nonfarm","Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nonfarm"]
["Log","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days"]
[null,null,null,null,null,null,"Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log Nonfarm"]
[]
[null,"B","C","D","E","F","G","H",null,{"$f":"IF(C72<>\"\",C72,IF(D72<>\"\",D72,IF(E72<>\"\",E72,IF(F72<>\"\",F72,IF(G72<>\"\",G72,IF(H72<>\"\",H72,\"\"))))))","v":"G"}]
[null,{"$f":"IF(AND(B73=\"\",A73<>\"\"),B71,\"\")","v":""},{"$f":"IF(AND(D73=\"\",C73<>\"\"),C71,\"\")","v":""},"","","","G","",null,{"$f":"SUM(J75:J92)","v":78}]
["Winter",{"$f":"IF($B$4=\"No Log\",\"Usage\",\"Log UPC\")","v":"Log UPC"},{"$f":"IF($B$9<>\"\",$B$9,\"\")","v":"Log Degree Days"},{"$f":"IF($B$10<>\"\",$B$10,\"\")","v":"Log Rate"},{"$f":"IF($B$11<>\"\",$B$11,\"\")","v":"Log Lag Rate"},{"$f":"IF($B$12<>\"\",$B$12,\"\")","v":"Log Trend"},{"$f":"IF($B$13<>\"\",$B$13,\"\")","v":"Log Nonfarm"},{"$f":"IF(B14<>\"\",B14,\"\")","v":""}]
[{"$f":"B7","v":"15/16"},{"$f":"IF($A74=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":6.8474055036512054},{"$f":"IF($A74=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.0867379345105768},{"$f":"IF($A74=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.79299251552966143},{"$f":"IF($A74=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.1233049012584813},{"$f":"IF($A74=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0},{"$f":"IF($A74=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.0891416409059884},{"$f":"IF($A74=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I75^2,$I75),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I75^2),LN($I75)),VLOOKUP($A74,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""}]
[{"$f":"IFERROR(IF(IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)=A74,\"\",IF(LEFT($C$7,2)+0>LEFT(A74,2)+0,OFFSET(INDIRECT(VLOOKUP($A$74,$T$1:$U$15,2,FALSE)),$I75,0),$C$7)),\"\")","v":"16/17"},{"$f":"IF($A75=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":6.9182976433024876},{"$f":"IF($A75=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.1163941440934648},{"$f":"IF($A75=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3307816511896318},{"$f":"IF($A75=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.79299251552966143},{"$f":"IF($A75=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.69314718055994529},{"$f":"IF($A75=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.0921199230636605},{"$f":"IF($A75=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I76^2,$I76),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I76^2),LN($I76)),VLOOKUP($A75,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},1,{"$f":"IF(AND(A76=\"\",A75<>\"\"),ROW(),\"\")","v":""}]
["17/18",{"$f":"IF($A76=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":6.9606484366964407},{"$f":"IF($A76=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.381501894506707},{"$f":"IF($A76=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.98693557144348698},{"$f":"IF($A76=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3307816511896318},{"$f":"IF($A76=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.0986122886681098},{"$f":"IF($A76=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.0924759176930916},{"$f":"IF($A76=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I77^2,$I77),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I77^2),LN($I77)),VLOOKUP($A76,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},2,""]
["18/19",{"$f":"IF($A77=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":6.960836083731599},{"$f":"IF($A77=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":7.2108184534722204},{"$f":"IF($A77=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.2672292539609509},{"$f":"IF($A77=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.98693557144348698},{"$f":"IF($A77=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.3862943611198906},{"$f":"IF($A77=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.0926307445857768},{"$f":"IF($A77=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I78^2,$I78),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I78^2),LN($I78)),VLOOKUP($A77,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},3,""]
["19/20",{"$f":"IF($A78=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":6.9194392302541186},{"$f":"IF($A78=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.9508147684425836},{"$f":"IF($A78=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":0.79208712841484896},{"$f":"IF($A78=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.2672292539609509},{"$f":"IF($A78=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":1.6094379124341003},{"$f":"IF($A78=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":6.0947810824155804},{"$f":"IF($A78=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I79^2,$I79),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I79^2),LN($I79)),VLOOKUP($A78,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},4,78]
["",{"$f":"IF($A79=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A79=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A79=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I80^2,$I80),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I80^2),LN($I80)),VLOOKUP($A79,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},5,""]
["",{"$f":"IF($A80=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A80=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A80=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I81^2,$I81),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I81^2),LN($I81)),VLOOKUP($A80,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},6,""]
["",{"$f":"IF($A81=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A81=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A81=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I82^2,$I82),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I82^2),LN($I82)),VLOOKUP($A81,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},7,""]
["",{"$f":"IF($A82=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A82=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A82=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I83^2,$I83),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I83^2),LN($I83)),VLOOKUP($A82,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},8,""]
["",{"$f":"IF($A83=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A83=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A83=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I84^2,$I84),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I84^2),LN($I84)),VLOOKUP($A83,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},9,""]
["",{"$f":"IF($A84=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A84=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A84=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I85^2,$I85),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I85^2),LN($I85)),VLOOKUP($A84,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},10,""]
["",{"$f":"IF($A85=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A85=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A85=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I86^2,$I86),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I86^2),LN($I86)),VLOOKUP($A85,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},11,""]
["",{"$f":"IF($A86=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A86=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A86=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I87^2,$I87),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I87^2),LN($I87)),VLOOKUP($A86,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},12,""]
["",{"$f":"IF($A87=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A87=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A87=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I88^2,$I88),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I88^2),LN($I88)),VLOOKUP($A87,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},13,""]
["",{"$f":"IF($A88=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A88=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A88=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I89^2,$I89),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I89^2),LN($I89)),VLOOKUP($A88,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},14,""]
["",{"$f":"IF($A89=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A89=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A89=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I90^2,$I90),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I90^2),LN($I90)),VLOOKUP($A89,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},15,""]
["",{"$f":"IF($A90=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A90=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A90=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I91^2,$I91),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I91^2),LN($I91)),VLOOKUP($A90,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},16,""]
["",{"$f":"IF($A91=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A91=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A91=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I92^2,$I92),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I92^2),LN($I92)),VLOOKUP($A91,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},17,""]
["",{"$f":"IF($A92=\"\",\"\",IF(B$73=\"\",\"\",VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(B$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))","v":""},{"$f":"IF($A92=\"\",\"\",IF(C$73=\"\",\"\",IF(C$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(C$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(C$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(D$73=\"\",\"\",IF(D$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(D$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(D$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(E$73=\"\",\"\",IF(E$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(E$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(E$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(F$73=\"\",\"\",IF(F$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(F$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(F$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(G$73=\"\",\"\",IF(G$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(G$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(G$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},{"$f":"IF($A92=\"\",\"\",IF(H$73=\"\",\"\",IF(H$73=\"Trend\",IF($B$21=\"Yes\",$I93^2,$I93),IF(H$73=\"Log Trend\",IF($B$21=\"Yes\",LN($I93^2),LN($I93)),VLOOKUP($A92,'CKY Table'!$A$5:$CX$24,HLOOKUP(H$73,INDIRECT(VLOOKUP($B$2,$Z$2:$AA$15,2,FALSE)),21,FALSE),FALSE)))))","v":""},18,""]
[null,null,null,null,null,null,null,null,19]
[]
["Different Scenarios (19 Years):",{"$f":"IF($B$4=\"Log\",IF(B65=\"\",\"\",B65),IF(B59=\"\",\"\",B59))","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G66=\"\",\"\",G66),IF(G60=\"\",\"\",G60))","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G67=\"\",\"\",G67),IF(G61=\"\",\"\",G61))","v":""},"","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G68=\"\",\"\",G68),IF(G62=\"\",\"\",G62))","v":""},"","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","",{"$f":"IF($B$4=\"Log\",IF(G69=\"\",\"\",G69),IF(G63=\"\",\"\",G63))","v":""},{"$f":"IF($B$4=\"Log\",IF(H69=\"\",\"\",H69),IF(H63=\"\",\"\",H63))","v":""},{"$f":"IF($B$4=\"Log\",IF(I69=\"\",\"\",I69),IF(I63=\"\",\"\",I63))","v":""},{"$f":"IF($B$4=\"Log\",IF(J69=\"\",\"\",J69),IF(J63=\"\",\"\",J63))","v":""},"",{"$f":"IF($B$4=\"Log\",IF(L69=\"\",\"\",L69),IF(L63=\"\",\"\",L63))","v":""},"","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF($B$4=\"Log\",\"\",IF(B64=\"\",\"\",B64))","v":""},{"$f":"IF($B$4=\"Log\",\"\",IF(C64=\"\",\"\",C64))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.23941309626613425,0.46320412942451028,0.20309646830372738,0.75472055566261209,0.79652505852668187,0.46743344914437179,0.27680740491378586,0.77015359537832562,0.47379833065770421,0.78164543514519624,0.82879926086331657,0.81300377749997632,0.80189729644984431,0.79729051651593263,0.85570845366671899,0.47899938278595433,0.78599261289889266,0.78599261289889266,0.78599261289889266,0.78599261289889266,0.78599261289889266,0.78599261289889266,0.78599261289889266,0.78599261289889266,0.78599261289889266,0.78599261289889266,0.82331470559880515,0.86359428742909605,0.88070655912840901,0.87925260763011881,0.88283090174155221]
["R-Squared",5.7318630663737269E-2,0.21455806551591849,4.1248175437446945E-2,0.56960311713968204,0.63445216886093403,0.21849402937900403,7.6622339415104615E-2,0.59313656047416174,0.22448485813402724,0.61096958628332321,0.68690821480757991,0.66097514222923104,0.64303927405356942,0.63567216772624258,0.73223695767668739,0.22944040870932519,0.61778438753162856,0.61778438753162856,0.61778438753162856,0.61778438753162856,0.61778438753162856,0.61778438753162856,0.61778438753162856,0.61778438753162856,0.61778438753162856,0.61778438753162856,0.67784710445524721,0.74579509328016813,0.7756440432918017,0.77308514802436368,0.77939040106980217]
["Adjusted R-Squared",1.866785408662984E-3,0.16835559878156076,-1.5148990713291469E-2,0.54428565344201629,0.61294935526451833,0.12080578305137954,-3.8799868158007303E-2,0.54227863053343195,0.12754546540078066,0.56234078456873859,0.64777174165852736,0.61859703500788488,0.59841918331026556,0.59013118869202286,0.69876657738627335,7.532849045119025E-2,0.54134126503795421,0.54134126503795421,0.54134126503795421,0.54134126503795421,0.54134126503795421,0.54134126503795421,0.54134126503795421,0.54134126503795421,0.54134126503795421,0.54134126503795421,0.58580342001388919,0.67316511993164474,0.71154234137517369,0.70825233317418179,0.69454055532741843]
["Significance F",0.32355157772173848,4.5794341375867381E-2,0.40432620876189151,1.8814093144616794E-4,4.4851932811876944E-5,0.13914205161898749,0.52848772812495248,7.5091249264476185E-4,0.13083449256568558,5.2464850574332597E-4,9.2336494550197186E-5,1.745228672909261E-4,2.6361097612817889E-4,3.1041221173644547E-4,2.6424396092081924E-5,0.2578618456103941,1.943478693375121E-3,1.943478693375121E-3,1.943478693375121E-3,1.943478693375121E-3,1.943478693375121E-3,1.943478693375121E-3,1.943478693375121E-3,1.943478693375121E-3,1.943478693375121E-3,1.943478693375121E-3,2.0688023235204593E-3,4.266948312672384E-4,1.8396745232633884E-4,1.9861251314951035E-4,6.3861553407672537E-4]
["Coefficients"]
["Intercept",8.0755096438081644,6.9881395669411726,6.872562075518621,6.5825073783302051,-13.360737058558669,7.3384081285228149,7.8948526452990295,7.4043162720424114,6.9787886757971105,6.6903544994631661,6.6714054446551492,-16.598310271652295,-12.03809321822656,-13.157702404282634,-6.7336616424223426,7.3724253773356292,7.1502503518391434,7.1502503518391434,7.1502503518391434,7.1502503518391434,7.1502503518391434,7.1502503518391434,7.1502503518391434,7.1502503518391434,7.1502503518391434,7.1502503518391434,-15.25146478880281,-8.2088703780639527,-6.175897449716337,-3.8714678511660763,-5.9248875073138256]
["Coefficient 1",-0.17450974421591803,-0.12316935913912121,-4.4619613946039194E-2,0.10978811692034914,3.3310572472809969,-4.9714343196686731E-2,-0.1434110384245208,-0.11256967053177577,-0.14351406388138896,-5.8031438136054492E-2,-7.6459860757314035E-2,0.13531179328576509,-2.8078132670852438E-2,-7.8523705387153614E-3,5.9775642897938082E-2,-5.5940089823880171E-2,-6.5448099953960157E-2,-6.5448099953960157E-2,-6.5448099953960157E-2,-6.5448099953960157E-2,-6.5448099953960157E-2,-6.5448099953960157E-2,-6.5448099953960157E-2,-6.5448099953960157E-2,-6.5448099953960157E-2,-6.5448099953960157E-2,0.15843188415003093,8.4258122662533283E-2,8.4097967458790182E-2,3.4375873572870475E-2,7.1401097665298202E-2]
["Coefficient 2",null,null,null,null,null,-0.1160550417522752,-3.1930926838540825E-2,0.10719749990533993,2.7598527063592875E-2,9.8276829865667631E-2,0.1187743697761565,3.7036536342384827,3.1193428734967754,3.2993504895042958,2.2161929010012882,-0.13658824384430004,-4.8397197593591533E-2,-4.8397197593591533E-2,-4.8397197593591533E-2,-4.8397197593591533E-2,-4.8397197593591533E-2,-4.8397197593591533E-2,-4.8397197593591533E-2,-4.8397197593591533E-2,-4.8397197593591533E-2,-4.8397197593591533E-2,-4.0526960751212114E-2,-2.8100155610977756E-2,-4.8629920116669355E-2,-6.5286056949735993E-2,2.6457529950610903E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9062818175845145E-2,9.8681719321919048E-2,9.8681719321919048E-2,9.8681719321919048E-2,9.8681719321919048E-2,9.8681719321919048E-2,9.8681719321919048E-2,9.8681719321919048E-2,9.8681719321919048E-2,9.8681719321919048E-2,9.8681719321919048E-2,3.4892005034681619E-4,5.2714261129045668E-2,7.1614800092386022E-2,8.4972141759080133E-2,-6.3151807008871449E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4631454525769203,2.3680272899855161,2.0305955792233972,1.7418423951978799,7.8993396245072747E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9988738962785584]
["Coefficient 6"]
["p-value for Intercept",5.5982002924649057E-6,1.9482499411239614E-23,4.863171954146886E-24,7.7497266582854103E-27,2.2185690280497367E-3,2.106974796122043E-5,1.733350766941841E-5,1.9784609747344755E-7,5.5656884557116603E-22,3.0070713951165627E-21,8.5954531982431402E-25,2.7129114026139284E-3,1.3588826845257466E-2,4.0162522763971331E-3,0.13451860605123275,3.4924465652100713E-5,8.7306684031111758E-7,8.7306684031111758E-7,8.7306684031111758E-7,8.7306684031111758E-7,8.7306684031111758E-7,8.7306684031111758E-7,8.7306684031111758E-7,8.7306684031111758E-7,8.7306684031111758E-7,8.7306684031111758E-7,1.0848308034500905E-2,0.18119429973652226,0.29521133561163027,0.42356394151758903,0.33111834624420666]
["p-value for Coefficient 1",0.3235515777217387,4.5794341375867451E-2,0.4043262087618924,1.8814093144616829E-4,4.4851932811877025E-5,0.78015064714757254,0.44511254526302824,0.35036037739387282,6.9652137485912868E-2,0.21056807777072509,2.6256622330375443E-2,0.27973860602267669,0.54372957220375862,0.81988439417909653,2.7942764509166676E-2,0.76038576659499513,0.61259158864457686,0.61259158864457686,0.61259158864457686,0.61259158864457686,0.61259158864457686,0.61259158864457686,0.61259158864457686,0.61259158864457686,0.61259158864457686,0.61259158864457686,0.24294850260263443,0.49689970609421741,0.46027857069691069,0.53126214476935452,0.55266380598437892]
["p-value for Coefficient 2",null,null,null,null,null,8.8069796065107744E-2,0.57107954759274748,3.0170947944535955E-4,0.65694656200146095,9.5328124671555982E-4,3.0171880882944393E-5,6.6696043424064257E-5,4.6385725150340315E-4,1.0504752538814704E-4,6.6338045212328018E-3,0.10510808174584461,0.34095316545848398,0.34095316545848398,0.34095316545848398,0.34095316545848398,0.34095316545848398,0.34095316545848398,0.34095316545848398,0.34095316545848398,0.34095316545848398,0.34095316545848398,0.49096679337175364,0.51666964135811022,0.14644440373635076,0.1576528742712672,0.64624247370182797]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6509825598027501,1.2613673803979323E-3,1.2613673803979323E-3,1.2613673803979323E-3,1.2613673803979323E-3,1.2613673803979323E-3,1.2613673803979323E-3,1.2613673803979323E-3,1.2613673803979323E-3,1.2613673803979323E-3,1.2613673803979323E-3,0.99358600110837958,7.3524170556304891E-2,2.0504528382702558E-2,1.3474297338519318E-2,0.18287892280594428]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8831922858674709E-4,1.8837324195842046E-2,3.561022002752022E-2,4.2017590573830858E-2,2.9424432660086954E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4988593096959628E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B104,$B104:$BL104),\"\")","v":29},{"$f":"IFERROR(RANK(C104,$B104:$BL104),\"\")","v":25},30,13,8,27,31,14,26,12,6,7,9,10,3,28,15,15,15,15,15,15,15,15,15,15,11,5,1,2,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(B115<=$B$16,B116<=$B$16,B117<=$B$16,B118<=$B$16,B119<=$B$16,B120<=$B$16,B104>=$B$18,B105<$B$17,B124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(C115<=$B$16,C116<=$B$16,C117<=$B$16,C118<=$B$16,C119<=$B$16,C120<=$B$16,C104>=$B$18,C105<$B$17,C124=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","!!!","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B114:B120)=0,\"\",IF(AND(IF(B$95=\"\",IF(B108<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B108<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B109<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B109<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B110<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B110<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B111<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B111<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B112<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B112<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B113<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C114:C120)=0,\"\",IF(AND(IF(C$95=\"\",IF(C108<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C108<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C108<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C109<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C109<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C109<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C110<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C110<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C110<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C111<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C111<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C111<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C112<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C112<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C112<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C113<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C113<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C113<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","","","YES","YES","YES","YES","YES","YES","","","","YES","","","","YES","YES","YES","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF115<=$B$16,AF116<=$B$16,AF117<=$B$16,AF118<=$B$16,AF119<=$B$16,AF104>=$B$18,AF105<$B$17,AF124=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (18 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},"","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},"","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},"","","","","","","",{"$f":"J99","v":""},"","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.36549554774734633,0.62389672294796084,0.60387165195232817,0.69774408218215433,0.79586002636433983,0.64353533018397557,0.65781269652745489,0.70874711302359428,0.68877242769723845,0.73132892759112622,0.81171422742452581,0.80096676058934924,0.82450264270807239,0.84508599492867276,0.82651958621464894,0.70890493090474493,0.7368626351634181,0.81672808883434855,0.81177628663442325,0.83086608536028383,0.84773690369320287,0.83095504951996957,0.85034592787843777,0.83622943918021875,0.87342188861739067,0.81704862270593881,0.85387807661883863,0.84165845630040248,0.87566290725468054,0.87370906680526661,0.87577374222027682]
["R-Squared",0.13358699542313274,0.38924712090520458,0.36466097203163383,0.48684680422021692,0.63339318156464763,0.41413772119499853,0.43271754371272142,0.50232247021927945,0.47440745715594762,0.5348420003315868,0.65887998700339478,0.64154775156899591,0.67980460783259522,0.7141703388245848,0.68313462639643452,0.50254620106106118,0.54296654309997661,0.66704477109100757,0.65898073954197323,0.69033845180192255,0.71865785788333869,0.69048629432273501,0.72308819705944127,0.69927967495166321,0.76286579551596956,0.6675684518656716,0.72910776973028735,0.70838895706197658,0.76678552714171933,0.76336753341772989,0.76697964756250792]
["Adjusted R-Squared",7.9436182637078523E-2,0.35107506596177984,0.32495228278361094,0.45477472948398046,0.61048025541243811,0.33602275068766496,0.35707988287441761,0.43596546624851673,0.40432845144340729,0.4728209337091317,0.6133973186038475,0.59375411844486203,0.63711188887694126,0.67605971733452952,0.64088590991595906,0.39594895843128863,0.44503080233568593,0.5956972220390806,0.58590518372953893,0.62398240575947739,0.65837025600119692,0.62416192882046395,0.6637499535721787,0.63483960529844818,0.71205132312653441,0.56528182167049357,0.64575631426268343,0.61866248231181564,0.69502722780070991,0.69055754370010836,0.66988783404688623]
["Significance F",0.13582706583994389,5.6567700799203934E-3,7.9579001155110681E-3,1.2842191706907559E-3,7.8123484139701565E-5,1.8132868995554535E-2,1.4239513321652228E-2,5.3347029944282023E-3,8.0328371185894726E-3,3.213687968217695E-3,3.1390916570919064E-4,4.5523413206045258E-4,1.952599095209668E-4,8.3330638341678998E-5,1.8053477635929916E-4,1.7779635896342801E-2,1.0129786138604848E-2,1.1994955552865575E-3,1.4111313375367255E-3,7.3230408376370683E-4,3.80546752565757E-4,7.299252068880209E-4,3.4140684287496605E-4,5.9971730803135893E-4,1.1792934334736018E-4,4.1547058951956917E-3,1.1803993575965591E-3,1.8610791352071188E-3,4.6495402571953176E-4,5.0917495433457636E-4,1.6813249162691119E-3]
["Coefficients"]
["Intercept",8.6816221064068237,7.0562683028102473,7.0576044992194786,6.6213924015870491,-12.306184748987986,7.8916162509183252,8.3899483721199939,7.3134696311309773,7.1177990410067506,6.7860346364205606,6.8294388995826152,-14.301753423536208,-8.7119430403147184,-8.8569110674165952,-7.5770921642605416,8.0076894153315674,7.2830759927290432,7.3300974755859496,6.8237198835841149,-10.886785838621471,-10.409963202418142,-9.5096066336391107,-7.67840835817473,-6.5856918431653684,-4.1999300571180322,7.3348171149047143,-9.3829623092962997,-8.687344060987968,-5.6780096144163652,-4.2420541783813244,-5.6588527712509959]
["Coefficient 1",-0.25640631957315063,-0.16047453520879176,-0.16037009981605069,9.8023868987455812E-2,3.1578870684115659,-0.11809724690271364,-0.18606314862564433,-9.343935121821946E-2,-0.1055713244729686,-7.4799629197100828E-2,-0.11539417923664853,7.6078160352698279E-2,-6.6860626188267172E-2,-8.3945667688088185E-2,4.211645068116536E-2,-0.12563874918797394,-6.8606797801474495E-2,-6.8103931964816108E-2,4.0984537077877695E-3,8.6605755700091228E-2,5.6631477274003944E-2,7.2251015784803738E-2,-3.3077396993563796E-2,-4.4415459761568458E-2,-8.3403275793963852E-2,-7.0537105887468546E-2,6.5971991301942368E-2,8.0648116106054976E-2,5.2938179479197212E-2,9.152695125140357E-3,5.1304664869140891E-2]
["Coefficient 2",null,null,null,null,null,-0.14536992770051524,-0.14766849153030526,9.1338031067037445E-2,-9.6018447314712221E-2,7.1156711089219254E-2,7.9830726271625685E-2,3.3961574710838422,2.5807176876541127,2.608942819662643,2.3629986264726122,-8.8432809885417296E-2,-6.9752811101278636E-2,-0.11330489802963886,-0.11722572601429818,-6.8662617161266273E-2,-8.2300964349093342E-2,4.1783963130470204E-2,-6.9351953680186151E-2,2.9681684875276768E-2,4.1672717815732979E-2,9.4363580045727091E-3,-3.6014665173051498E-2,-4.6900171837361358E-2,-8.1868898488325445E-2,-8.7408361560287376E-2,5.7475325612157601E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-9.7888600433466422E-2,6.8060467861841653E-2,7.5287103839991307E-2,8.1014080038495057E-2,2.8364040809503468,2.7970630218288131,2.595557966376441,2.4188370373904196,2.2142740931272855,1.8259760606076427,-0.11744724176279829,-6.6140061415589271E-2,2.8614923272701272E-2,4.1437268222661867E-2,4.4213842004406735E-2,-8.4431281144205131E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7849348478596175E-2,2.6211034828926185,2.4655417374693194,2.0062514897823895,1.8308355167304682,4.3040259543671293E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.00374027407962]
["Coefficient 6"]
["p-value for Intercept",1.7171460235537995E-6,3.4602499173276183E-23,8.3227062587196366E-23,3.7326804744082886E-25,3.7941914174349474E-3,1.8271667490896555E-6,4.5567273693122112E-7,3.0415064205570123E-6,1.5253456716102737E-21,8.9776193027267427E-18,6.4085346345765742E-21,1.2572338927049429E-2,5.9564293616342329E-2,3.0819738941406369E-2,0.12462930648498252,1.4111609517879489E-6,4.3424768437785193E-6,6.4326402555691187E-7,1.3737020609668546E-17,6.2210989005258455E-2,5.7758676642191448E-2,0.12488684828201112,8.7084710706134841E-2,0.19462589752349418,0.36148853001788683,1.6447870961928962E-6,0.10181890631059741,0.16734746826711092,0.32636352562460191,0.37545910872778088,0.34809556876852665]
["p-value for Coefficient 1",0.13582706583994347,5.6567700799203735E-3,7.957900115511056E-3,1.2842191706907559E-3,7.8123484139701999E-5,0.43715418120111549,0.1997258154648241,0.50504346945375056,9.708457662415125E-2,0.23256483186174012,1.4873806099723889E-2,0.56779586699374307,0.16101968262450478,5.730640954554958E-2,0.14572638328263382,0.38855723813250864,0.62561605768654815,0.56725125451948633,0.94962984727157695,0.50141019330719128,0.64381478409621828,0.57332727588275345,0.51285199973812601,0.40057596188442601,4.7739117331033809E-2,0.57215290592079926,0.60002121227578131,0.53502243649611669,0.64792654669374028,0.87069171413149493,0.6739003726266708]
["p-value for Coefficient 2",null,null,null,null,null,1.7127826464974197E-2,1.312718310366359E-2,4.5342614884672739E-3,0.13984743204369318,4.6760334940529308E-2,2.6424495091875015E-3,3.3985570333617372E-4,2.1861023576194554E-3,6.541376965840726E-4,8.1319385305262497E-3,0.18273774195623613,0.283291711007433,1.9718411067229154E-2,4.0476971187197189E-2,0.15965407682589927,7.0356032516883854E-2,0.15897420673210402,0.1612084689193912,0.35715341001634782,0.1120857008280778,0.88840183473563061,0.49135061074484732,0.38790153446009978,5.9754300099135925E-2,8.3229691663153818E-2,0.92200822085786305]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13703167701367916,6.6908430144877018E-2,7.2493142077781746E-3,1.5562236757230773E-2,3.3060840977909185E-3,2.0613000909371296E-3,1.1249011757138118E-2,3.2277313921140346E-3,1.5136066208891193E-2,2.6585233670979647E-2,4.5868816716221068E-2,0.19571543065599942,0.38600602420405516,0.12540419679316386,0.16071578993733329,0.10795488755502954]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4638668433524413E-2,5.7769745600439884E-3,1.7660343264993765E-2,3.4709274558722629E-2,3.2402770245998816E-2,0.18784783335458374]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3007222613591814E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B135,$B135:$BL135),\"\")","v":31},{"$f":"IFERROR(RANK(C135,$B135:$BL135),\"\")","v":28},30,22,16,29,27,24,25,21,15,18,10,4,9,26,23,17,19,13,7,12,6,11,1,20,8,14,2,3,5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(B146<=$B$16,B147<=$B$16,B148<=$B$16,B149<=$B$16,B150<=$B$16,B151<=$B$16,B135>=$B$18,B136<$B$17,B155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(C146<=$B$16,C147<=$B$16,C148<=$B$16,C149<=$B$16,C150<=$B$16,C151<=$B$16,C135>=$B$18,C136<$B$17,C155=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","!!!","","","","","","!!!","","!!!","!!!","!!!","","","","","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B145:B151)=0,\"\",IF(AND(IF(B$95=\"\",IF(B139<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B139<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B140<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B140<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B141<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B141<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B142<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B142<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B143<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B143<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B144<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C145:C151)=0,\"\",IF(AND(IF(C$95=\"\",IF(C139<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C139<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C139<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C140<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C140<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C140<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C141<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C141<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C141<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C142<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C142<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C142<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C143<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C143<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C143<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C144<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C144<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C144<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","","YES","YES","YES","YES","YES","YES","YES","","","","","YES","YES","YES","YES","YES","YES","","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AF146<=$B$16,AF147<=$B$16,AF148<=$B$16,AF149<=$B$16,AF150<=$B$16,AF135>=$B$18,AF136<$B$17,AF155=\"Yes\"),\"Great\",\"\")","v":""}]
["Different Scenarios (17 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.32236584988277406,0.62580689852478411,0.73000884965850676,0.7067858347708782,0.78287196220597788,0.63621024408740823,0.73901616059373154,0.7241446622796438,0.75749006253654283,0.72025769873682854,0.797952576215747,0.78883713097266417,0.81437450815122314,0.85587082547325777,0.82673395350396728,0.76106951569947034,0.73126935290447748,0.80302821038197369,0.79806264725033571,0.82226313942945972,0.86112212656534581,0.82888543431936235,0.85847418277810039,0.83009817877012082,0.86668030389941431,0.80304742404549012,0.86441014012072626,0.83366913641529439,0.86991378261791219,0.86671247336194335,0.86994923502979016]
["R-Squared",0.10391974117064322,0.39163427424120939,0.53291292057973638,0.49954621623276707,0.61288850920823801,0.40476347468175955,0.5461448856187,0.52438549190809935,0.57379119484161556,0.51877115258967199,0.63672831388934759,0.62226401920118413,0.66320583952654655,0.73251486989627568,0.6834890298763,0.57922680772702639,0.53475486649733328,0.64485430666927546,0.63690398893621369,0.67611667046439106,0.7415313168604234,0.68705106322679788,0.73697792249652738,0.68906298639747143,0.75113474916718115,0.64488516526609729,0.74720489034353355,0.69500422901142278,0.75674998918860426,0.75119051148117744,0.75681167152891715]
["Adjusted R-Squared",4.4181057248686102E-2,0.35107655919062336,0.50177378195171884,0.46618263064828486,0.58708107648878716,0.31972968535058233,0.48130844070708573,0.45644056218068496,0.51290422267613212,0.45002417438819659,0.58483235873068296,0.56830173622992475,0.61509238803033894,0.69430270845288644,0.63827317700148567,0.48212530181787866,0.4273906049197948,0.56289760820833901,0.55311260176764765,0.60137436364848129,0.68188469767436721,0.61483207781759741,0.67628051999572603,0.61730829095073403,0.69370430666729987,0.52651355368812969,0.6629398537913781,0.59333897201523034,0.67566665225147238,0.66825401530823658,0.64627152222387951]
["Significance F",0.20697494367045008,7.2067670799633521E-3,8.781009139336894E-4,1.51258219413505E-3,2.0265398191292341E-4,2.6474453860976774E-2,3.9666203568316689E-3,5.505359158602955E-3,2.5548000954603864E-3,5.9767016038444355E-3,8.3487382981740129E-4,1.0972825812561608E-3,4.9153208282245748E-4,9.7970992488985784E-5,3.1821552893325115E-4,8.7147523833073885E-3,1.6224381692074165E-2,3.0222183644610517E-3,3.4724681942684714E-3,1.6927351174783221E-3,4.0574530703759874E-4,1.3629999715534687E-3,4.5335721017152183E-4,1.3086098389239078E-3,3.1892869495893183E-4,9.7651833828445132E-3,1.4310289524827504E-3,4.1615544358454782E-3,1.1477998498146999E-3,1.3065558829985573E-3,3.9123552488683454E-3]
["Coefficients"]
["Intercept",8.4859128717909478,7.0561166495383087,7.1261384738164928,6.6280195511579638,-12.190643911969168,7.6689460866283019,7.7309130403083479,7.4749100715389174,7.153248670380262,6.7511590949355726,6.9053454537005168,-14.196245192159271,-8.3841335422256051,-6.2006855673529708,-6.8714258856771746,7.5477878576857576,7.4241306679331025,7.3855716640648268,6.9142692741921712,-10.601934921826141,-8.1764440890200429,-8.2918027813405537,-5.5405580601254183,-6.444871955213725,-4.2647747939137668,7.3880200334255228,-7.565752667388371,-8.2265166325924888,-6.007408202905328,-4.2849379074779854,-6.0234815283903753]
["Coefficient 1",-0.22893955076270567,-0.15699163498948113,-0.1982772715683373,0.10032436545813206,3.1388875109724634,-8.6635142996492637E-2,-8.5383534912139028E-2,-0.11528701695045103,-6.6430631333497261E-2,-5.3262496088835751E-2,-0.12859435161274274,8.0368624371489256E-2,-6.8058684418926318E-2,-0.11426079739029757,4.9236473452268725E-2,-5.6005702205150679E-2,-9.5642462434881087E-2,-6.7116367160384299E-2,-5.4154999595158017E-3,9.4567740587862534E-2,7.8815779096034003E-2,5.0045608068999582E-2,-2.3090734623560309E-2,-2.9013072715438494E-2,-9.4113209108374632E-2,-6.7992876878453679E-2,8.4257320724415677E-2,6.6107223034325785E-2,6.2941453797836153E-2,3.056816231917084E-3,6.4304116260584188E-2]
["Coefficient 2",null,null,null,null,null,-0.14649061766910754,-0.18878030599037018,9.4803208929933214E-2,-0.15182859883658575,7.7500990007182149E-2,5.8462559602646617E-2,3.3737387789645226,2.527061135362771,2.1787449715333,2.2448680957641423,-6.115943987736068E-2,-4.0454450245087342E-2,-0.12265627718021832,-0.12692668776384627,-7.060006985361808E-2,-0.11409086352630202,4.7649128883406104E-2,-0.10221786861761292,3.8164578644923057E-2,2.7696062797520425E-2,2.320124788466999E-3,-2.6132973766105478E-2,-3.5446654038129119E-2,-9.5692762795647202E-2,-9.5007840860273904E-2,-3.2828614164317955E-3]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.14928489213615556,7.8408964478415971E-2,5.7181364938845479E-2,5.6684858541780431E-2,2.7805584569336816,2.4104865200095928,2.419932643960705,2.0723641443053187,2.1850893706930994,1.8451509093658092,-0.12329319414995732,-0.10044952825869652,3.3612625528890813E-2,2.5338163771655514E-2,2.8657835993129203E-2,-9.4766171726813744E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7926241147704532E-2,2.3060895894511546,2.4030832632214003,2.0586177440955398,1.8476495177150296,2.4254221690049663E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.060555857971436]
["Coefficient 6"]
["p-value for Intercept",6.6346631739598775E-6,5.2505316613251791E-22,2.9361169131673797E-22,7.8454939456320486E-24,6.9669062450943694E-3,6.9143407255973609E-6,1.1180623117329151E-6,2.728486360188419E-6,7.2015660886628471E-21,1.169234747119191E-15,1.4952184359156702E-17,1.7011054136320466E-2,8.9521996026646677E-2,0.1548757357023226,0.16858313442617859,2.8959583838540225E-6,6.3564721045378105E-6,1.5046172586364128E-6,6.5752381148945532E-15,8.0830574344858422E-2,0.13488572904220145,0.19871515701941517,0.23708174445649011,0.21530944828641652,0.36778098203067089,4.0385227067871159E-6,0.18717822486751187,0.21556662847397176,0.31686597841394665,0.38693624046245145,0.33811016284015916]
["p-value for Coefficient 1",0.20697494367044941,7.2067670799633643E-3,8.7810091393369038E-4,1.5125821941350472E-3,2.0265398191292379E-4,0.58718892706917702,0.53321627439176367,0.40690345025451413,0.26593228663264634,0.46692161515098574,3.7399383181290248E-2,0.564933235176865,0.17012500692308685,2.5357058147496954E-2,9.8984325258708802E-2,0.68862531576348074,0.51563499475094732,0.59472024296821258,0.93799561474638149,0.48434677796543602,0.51247586336845208,0.70670402202800908,0.64637229970090049,0.63730481051591115,8.2733234088368218E-2,0.61297808503237072,0.49923177962653476,0.6374539468724203,0.60825786620117217,0.95949399968211924,0.62403902392895805]
["p-value for Coefficient 2",null,null,null,null,null,1.8659261622514554E-2,2.4085608295082114E-3,3.4106706744958751E-3,2.825456208505862E-2,7.5034841947950667E-2,6.5261031880502196E-2,6.248474678378366E-4,4.6712245856367603E-3,6.0223660469022481E-3,1.2789135995810001E-2,0.33047315659280496,0.59948041867562263,5.5819254488178142E-2,6.0375389416045033E-2,0.16528823114800148,2.9255643640903058E-2,0.12485887553408657,7.8512703031837078E-2,0.31741196988687692,0.34202133091348441,0.97477011975615735,0.61322472296949637,0.58618568990424147,8.8426549249311814E-2,0.10905544318216555,0.95882170610559025]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7134033451537471E-2,7.9021935386750328E-2,7.9721867482585015E-2,0.15668422454976236,5.7451227550329911E-3,7.8988897881534428E-3,2.2028638538396813E-2,1.392131919773121E-2,1.9327293036232734E-2,2.9508686386040584E-2,7.7700042995424962E-2,9.1091679925647165E-2,0.4055586161593272,0.40322602915645522,0.42387021625751953,0.12268879981633179]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16215250242282586,1.5351573976101514E-2,2.735895757142574E-2,3.6747692612839243E-2,3.6862040643668062E-2,0.52333067593251847]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5886179782598818E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B166,$B166:$BL166),\"\")","v":31},{"$f":"IFERROR(RANK(C166,$B166:$BL166),\"\")","v":29},22,25,15,30,24,26,21,27,16,17,11,1,9,23,28,18,19,13,3,12,4,10,2,20,7,14,5,6,8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(B177<=$B$16,B178<=$B$16,B179<=$B$16,B180<=$B$16,B181<=$B$16,B182<=$B$16,B166>=$B$18,B167<$B$17,B186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(C177<=$B$16,C178<=$B$16,C179<=$B$16,C180<=$B$16,C181<=$B$16,C182<=$B$16,C166>=$B$18,C167<$B$17,C186=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","!!!","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B176:B182)=0,\"\",IF(AND(IF(B$95=\"\",IF(B170<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B170<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B171<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B171<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B172<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B172<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B173<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B173<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B174<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B174<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B175<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C176:C182)=0,\"\",IF(AND(IF(C$95=\"\",IF(C170<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C170<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C170<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C171<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C171<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C171<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C172<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C172<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C172<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C173<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C173<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C173<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C174<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C174<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C174<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C175<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C175<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C175<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","","YES","YES","YES","YES","YES","YES","YES","","","","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (16 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.27395618165243502,0.60533200762292694,0.75062106598470235,0.66986373582513181,0.760024193485351,0.61186366131701997,0.75313464590639811,0.70032812629858276,0.76650956404468873,0.67831389243577489,0.77090706628393058,0.7675433036449969,0.79510698935511537,0.8492390465904901,0.81146498507071507,0.76730935396670652,0.70094786547750376,0.77623720542008945,0.77284172048539634,0.8047436566090006,0.85629415514700202,0.81243691099563098,0.85100597657003241,0.81241690377490883,0.85225836833155,0.77657209949367823,0.85865145320942327,0.81451472983954198,0.85722764978131172,0.85236070952949483,0.85866222503059908]
["R-Squared",7.5051989465581961E-2,0.3664268394528033,0.56343198470001088,0.44871742457360203,0.5776367746830583,0.37437714004026895,0.56721179486455575,0.49045948448488363,0.58753691177197875,0.46010973667137195,0.59429770484649647,0.5891227229702759,0.63219512452135562,0.72120695825392467,0.65847542199581577,0.58876364468480447,0.49132791011746868,0.60254419907839007,0.59728432492282746,0.64761235285242502,0.73323968013891794,0.66005373434812276,0.72421117215791453,0.66002122553920939,0.72634432639115598,0.60306422571201934,0.73728231809865441,0.66343424512558202,0.73483924354959118,0.72651877914962393,0.73730081669449921]
["Adjusted R-Squared",8.984274427409249E-3,0.32117161369943215,0.53224855503572599,0.40934009775743074,0.54746797287470528,0.27812746927723342,0.50062899407448747,0.41206863594409648,0.52408105204459088,0.3770496961592753,0.53188196713057279,0.52591083419647222,0.57560975906310263,0.67831572106222082,0.60593317922594125,0.4859545558560055,0.36415988764683588,0.50318024884798762,0.49660540615353427,0.5595154410655313,0.66654960017364739,0.57506716793515344,0.65526396519739316,0.57502653192401176,0.65793040798894487,0.45872394415275364,0.64174861558907426,0.54104669789852089,0.6384171502948971,0.62707106247675992,0.6059512250417487]
["Significance F",0.30453885615478571,1.296436263925283E-2,8.0707327493942914E-4,4.5265346791725346E-3,6.3378026575160022E-4,4.742768864717848E-2,4.3230494790529751E-3,1.2492854842987141E-2,3.1623000825948011E-3,1.8196410222695126E-2,2.8401973639720639E-3,3.084102514081337E-3,1.5014595325845174E-3,2.4793197871480523E-4,9.2734804767525864E-4,1.140531327856106E-2,3.8096281186932854E-2,9.3809755467376323E-3,1.0115901690521635E-2,4.6890862804375433E-3,9.2792122621754628E-4,3.8083608923189433E-3,1.127315540930535E-3,3.8104712068274629E-3,1.0772925155547116E-3,2.6799618705408906E-2,3.2427753328056774E-3,1.1647526396818188E-2,3.4030679545506877E-3,3.9967867843943329E-3,1.013952843738875E-2]
["Coefficients"]
["Intercept",8.2103394757514661,7.0474275449620789,7.1275734295689253,6.6533932843845429,-11.669801347939785,7.5086429583937466,7.4427438318330239,7.6913728079441102,7.1477001924753116,6.7573884313896171,6.9837895583370395,-13.727647159304496,-7.9497307354396423,-4.8794386915436245,-6.8934147970943709,7.3292245689049844,7.6592192720556795,7.4433461080790559,7.0309625795158519,-10.198423755372165,-6.9726738695205928,-7.8454561031007328,-4.430492506782147,-6.6804682472192312,-4.3364656135201392,7.4187963694835757,-6.5454395323820798,-8.0613968224199919,-6.4087877362881569,-4.2776559555972717,-6.6013010438621738]
["Coefficient 1",-0.19000724264143631,-0.14755469483103129,-0.19438750423960532,9.4278937913388927E-2,3.0532262116268445,-6.510563737192708E-2,-4.4506374752127341E-2,-0.14249998384689608,-4.9750365835875193E-2,-4.4395921526939656E-2,-0.14532149539853148,8.4936246459950765E-2,-6.7506715659814351E-2,-0.12070270671980218,4.8927967296352411E-2,-2.5746905085195448E-2,-0.13380576640884909,-6.6599677741223273E-2,-2.2950640953222797E-2,9.8655780597892137E-2,8.6936303813837837E-2,3.244422835702529E-2,-1.8176527613207517E-2,-1.6536113233610452E-2,-0.10362794579386184,-5.9973494189315156E-2,9.0888206605472754E-2,5.1354601866261895E-2,7.6735726007672783E-2,-5.5833970595810757E-3,9.2628925215426802E-2]
["Coefficient 2",null,null,null,null,null,-0.1404005367458056,-0.18962641796597718,9.1222969158147885E-2,-0.16007954172988637,7.3508255280665055E-2,3.6366156948698131E-2,3.2912705966872458,2.4555009928523428,1.9628536006690043,2.2496257233808663,-4.7769252000960855E-2,-1.3309037954369871E-2,-0.13407918121613158,-0.14242397611689359,-7.0075394511428551E-2,-0.12093500291270129,4.7227729408046593E-2,-0.11087810565483125,4.1774739991960956E-2,1.5401910210495277E-2,-1.0300998758487619E-2,-2.1149952161910374E-2,-2.6321852751471832E-2,-0.11089890503806214,-0.10309737529093357,-2.2472124811090056E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.15869143730964838,8.518277148476569E-2,3.9418130099294908E-2,2.6783377947162901E-2,2.7092522047312313,2.2044049382722801,2.3684796744951737,1.8906639529725395,2.2206956014975483,1.8641357687450262,-0.1338972082314373,-0.10951379473584899,3.4850368912222277E-2,9.0282541043724043E-3,1.315828427427824E-2,-0.11026939062440785]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4813416139391928E-2,2.1313863865831117,2.3917042474311101,2.1181965940148193,1.8563412423667707,-1.3220053919967231E-3]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1394451592920967]
["Coefficient 6"]
["p-value for Intercept",1.7769897862647999E-5,9.6630561921695968E-21,2.3312744044550102E-21,2.9382432109172785E-22,1.5353236323517263E-2,1.7144864744652811E-5,2.4537099798364834E-6,3.7175360196711507E-6,8.067148362979362E-20,7.4301192377543209E-14,1.9356116314159107E-15,2.708050454645439E-2,0.12825305276433202,0.2903781562409451,0.17412674145778281,6.2192884447077036E-6,1.1674380530295632E-5,3.9917264591200726E-6,9.5270116438385622E-13,0.10802988649465005,0.21533098418992411,0.24428678300929621,0.3691757977481368,0.21152229146086526,0.37499792193331405,1.3039871902148713E-5,0.26892283004043765,0.25353304726113263,0.30576976056318506,0.4072285953089132,0.31648357608381378]
["p-value for Coefficient 1",0.30453885615478588,1.296436263925283E-2,8.0707327493943196E-4,4.5265346791725398E-3,6.337802657516013E-4,0.69102375443946606,0.74153035056831351,0.32090144000023663,0.3992220535669625,0.60926515863625952,5.0049424257339409E-2,0.55698869744408963,0.18827223450255509,2.2538414116110971E-2,0.10292887969160291,0.85309881014932298,0.40761077690940373,0.62681653911955582,0.77056193833193021,0.48260188585846331,0.47603695969273008,0.81738376364090826,0.72397464959596869,0.81924566309051206,0.11013751804242079,0.69665879368524641,0.47492022565698788,0.74466927225013002,0.56476202698604905,0.9347469189049058,0.53615372188150867]
["p-value for Coefficient 2",null,null,null,null,null,2.6894027145003559E-2,2.0269669945677201E-3,6.2614366447231373E-3,2.0400832193002615E-2,0.15701132225201533,0.33812937836987611,1.4210818535908935E-3,9.0373355100495795E-3,1.776956210778715E-2,1.4309059800722525E-2,0.44316048758662818,0.88856096031291432,9.0686640424177886E-2,6.6080700216173904E-2,0.18355394299845962,2.5645664948250688E-2,0.13955387152444954,6.8541873511133666E-2,0.34122958146816085,0.64356880502322467,0.90661096059844803,0.68866756805783191,0.74584016612948933,0.10590833645185951,0.13022094864194309,0.76579915161540657]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7855431091192911E-2,0.12259321290523197,0.32204642435015951,0.59978799053254028,1.0078297590038837E-2,1.8169353151755621E-2,3.0775151310094371E-2,3.1236046531445915E-2,2.0932488953488308E-2,3.3134941198375914E-2,0.10620569026015265,7.8755764349556778E-2,0.48707384161768075,0.80147258047862935,0.7663127166912973,0.12450381197701556]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54185943365421441,2.9839198261949529E-2,3.7040432502460287E-2,3.8987364522244078E-2,4.3541418389715689E-2,0.97935168855701171]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7327627603105243E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B197,$B197:$AF197),\"\")","v":31},{"$f":"IFERROR(RANK(C197,$B197:$AF197),\"\")","v":29},16,26,14,30,21,25,19,27,17,18,10,1,9,23,28,{"$f":"IFERROR(RANK(S197,$B197:$AF197),\"\")","v":20},{"$f":"IFERROR(RANK(T197,$B197:$AF197),\"\")","v":22},{"$f":"IFERROR(RANK(U197,$B197:$AF197),\"\")","v":13},2,{"$f":"IFERROR(RANK(W197,$B197:$AF197),\"\")","v":11},{"$f":"IFERROR(RANK(X197,$B197:$AF197),\"\")","v":4},{"$f":"IFERROR(RANK(Y197,$B197:$AF197),\"\")","v":12},3,24,5,15,6,7,8]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(B208<=$B$16,B209<=$B$16,B210<=$B$16,B211<=$B$16,B212<=$B$16,B197>=$B$18,B198<$B$17,B217=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B207:B212)=0,\"\",IF(AND(IF(B$126=\"\",IF(B201<0,\"negative\",\"positive\"),IF(OR(B$126=\"Trend\",B$126=\"Log Trend\"),IF(B201<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$126,$W$19:$X$22,2,FALSE),VLOOKUP(B$126,$W$12:$X$17,2,FALSE))))=IF(B201<0,\"negative\",\"positive\"),IF(B$127=\"\",IF(B202<0,\"negative\",\"positive\"),IF(OR(B$127=\"Trend\",B$127=\"Log Trend\"),IF(B202<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$127,$W$19:$X$22,2,FALSE),VLOOKUP(B$127,$W$12:$X$17,2,FALSE))))=IF(B202<0,\"negative\",\"positive\"),IF(B$128=\"\",IF(B203<0,\"negative\",\"positive\"),IF(OR(B$128=\"Trend\",B$128=\"Log Trend\"),IF(B203<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$128,$W$19:$X$22,2,FALSE),VLOOKUP(B$128,$W$12:$X$17,2,FALSE))))=IF(B203<0,\"negative\",\"positive\"),IF(B$129=\"\",IF(B204<0,\"negative\",\"positive\"),IF(OR(B$129=\"Trend\",B$129=\"Log Trend\"),IF(B204<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$129,$W$19:$X$22,2,FALSE),VLOOKUP(B$129,$W$12:$X$17,2,FALSE))))=IF(B204<0,\"negative\",\"positive\"),IF(B$130=\"\",IF(B205<0,\"negative\",\"positive\"),IF(OR(B$130=\"Trend\",B$130=\"Log Trend\"),IF(B205<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$130,$W$19:$X$22,2,FALSE),VLOOKUP(B$130,$W$12:$X$17,2,FALSE))))=IF(B205<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","","","","","YES","YES","YES","","","","","","","","YES","","","","","","","","","","","",""]
[]
["Different Scenarios (15 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.28624281939523794,0.58305218992530172,0.73962716046277777,0.66573642931744093,0.74489613142561706,0.5920227191099483,0.74305033925082231,0.69764849241423688,0.75422608432566474,0.66655137740355641,0.75128273652332633,0.7519315630758131,0.78132130499753527,0.83973772404359681,0.81363746196626274,0.75554149855750385,0.71522021922117673,0.75777448472949693,0.75437398024884184,0.79118157194315741,0.8467843942976121,0.81465011461217707,0.84144346543408888,0.81864268368945758,0.84312104023331735,0.75778954138891741,0.84921192169950133,0.81866948774742521,0.84803629263744751,0.84329896438227525,0.84968150040058066]
["R-Squared",8.1934951655334806E-2,0.3399498561766901,0.54704833649423157,0.44320499332033597,0.55487024661285023,0.35049089994233673,0.55212380666076211,0.48671341896785753,0.56885698627722481,0.44429073871857833,0.5644257501979778,0.56540107554963548,0.61046298164305146,0.70515944518191997,0.66200591951490162,0.57084295604251867,0.51153996198278817,0.57422216970705464,0.56908010207647997,0.62596827978244551,0.71704381042597387,0.6636548092376332,0.70802710552172865,0.67017584355827731,0.71085308848411111,0.5742449890384258,0.72116088795655997,0.67021973016863157,0.71916555363026646,0.711153143328218,0.72195865212298194]
["Adjusted R-Squared",1.1314563321129789E-2,0.2891767681902816,0.51220590083994166,0.40037460819113108,0.52062949635230027,0.24223938326605951,0.47747777443755579,0.40116565546250044,0.49699981732342896,0.35167252850500802,0.49183004189764074,0.49296792147457474,0.54554014525022676,0.65601935271223999,0.60567357276738532,0.45380012587229646,0.37832358797809407,0.45810094326352413,0.45155649355188354,0.52395962881402158,0.63987394054214863,0.57192430266607852,0.62839813430038194,0.58022380089235304,0.63199483988886873,0.40394298465379619,0.60962524313918398,0.53830762223608419,0.60683177508237307,0.59561440065950522,0.56749123663574963]
["Significance F",0.30100344473404372,2.2531336492028198E-2,1.6231086979090828E-3,6.7456326137693215E-3,1.4411277930710491E-3,7.5077783268984372E-2,8.0713814053998655E-3,1.8287715772303835E-2,6.4228550184221344E-3,2.9450034507002048E-2,6.8292527122080834E-3,6.7380135986391324E-3,3.4937547382359927E-3,6.5693638843838682E-4,1.4909207720625337E-3,2.1457212029449411E-2,4.1948164385678791E-2,2.0590800825555401E-2,2.1920505843781701E-2,1.0439170471562356E-2,2.3739304425023813E-3,5.9560731337891925E-3,2.8067017419634295E-3,5.3687572360545215E-3,2.6647494218893781E-3,5.4156083384547388E-2,7.7637930322617911E-3,1.6971579978735288E-2,8.0281527145135735E-3,9.1600872619534094E-3,2.2164977075504581E-2]
["Coefficients"]
["Intercept",8.2366601124349454,7.0417605516270578,7.1228209847468476,6.6641360411850465,-11.324319917234941,7.558905733368694,7.4780211609504024,7.6951845387739173,7.1424791729943857,6.6205638203436834,7.0006336319282099,-13.361070454419334,-7.815632244448679,-4.7103626792998829,-6.5944716365922798,7.3674873951106914,7.9015292846010992,7.4855357289582871,7.1141069633165186,-10.128506100847854,-6.8437267228351146,-7.5303012884734759,-4.3078543615616702,-7.0281348510833688,-4.4549090189331544,7.4758603113707522,-6.478729244657413,-6.8693270201394947,-6.4103689829905148,-4.602763951312995,-6.7616436119452654]
["Coefficient 1",-0.19270035430137816,-0.14148817969443991,-0.18937226320359402,9.4992600883450948E-2,2.9964831522719515,-7.3068562747797203E-2,-5.0194124645621632E-2,-0.1414245153045193,-4.6334500871019625E-2,1.8140854900818466E-2,-0.1457253209828363,7.9949085553248936E-2,-6.654336459293389E-2,-0.12007170860459317,5.4593283293026908E-2,-3.1955024593937155E-2,-0.20267059037061014,-7.1111790149324713E-2,-3.9155897509975369E-2,9.741286774168377E-2,8.4943285054995252E-2,3.2233960580586155E-2,-1.7310570459352966E-2,5.0133138567242781E-2,-9.6735865845061983E-2,-6.8154853399451903E-2,8.9700072213450929E-2,-6.1229037255286813E-3,7.4171167441286726E-2,1.0197299453247589E-2,0.10968911399522183]
["Coefficient 2",null,null,null,null,null,-0.13294467931815682,-0.18374118666214501,9.1429482081665472E-2,-0.15838372409301701,0.1045672608841637,3.0748436170243858E-2,3.2369310994355516,2.4332867979662773,1.9349538049891855,2.1995072922184433,-4.3688914030938879E-2,9.9991010582778803E-2,-0.13120251999686466,-0.15413779242783898,-6.9744272042558994E-2,-0.12062753307496163,5.3269955964644469E-2,-0.11080865162687864,8.0098845347750303E-2,1.7785181790883186E-2,-3.6189075352355184E-3,-2.083525759321397E-2,5.2324390870710169E-2,-0.10568386334287412,-9.4039098963997203E-2,-4.0355125177270239E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.15656818857742172,0.14266121504670001,3.5359302866727407E-2,6.3734282551494376E-3,2.6991661072012012,2.1855079440071292,2.3157698535541291,1.8703368648364982,2.2514730819319086,1.8816255916549716,-0.13258390650570423,-0.10950950717932099,8.1465027894071187E-2,1.133544905541631E-2,2.3999247278230985E-2,-0.12064101574099904]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2914763379572345E-2,2.1217649662419982,2.231660136517664,2.119744890872846,1.9010574494662982,-1.6344844912523832E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1568715268787777]
["Coefficient 6"]
["p-value for Intercept",2.5178414123927531E-5,2.4472075612908746E-19,6.1094993826492992E-20,8.2012462562083186E-21,2.6114813524388186E-2,3.2363518554415792E-5,5.2700722746552306E-6,7.0932327145975784E-6,2.3185728796443628E-18,3.1029672625972185E-11,1.1641295494674476E-13,4.5371843721090127E-2,0.15480132340082872,0.3325655212643982,0.19090819791449973,1.4260031103445219E-5,1.5017422986073073E-5,1.0512919313334756E-5,1.2450942673650822E-9,0.13527601212639587,0.25610415395216035,0.26335422315751023,0.4074074992345581,0.18567217329363464,0.37864385054200478,5.2718003810032692E-5,0.30736150984504462,0.3360627962506384,0.32357666211152913,0.40494888322116362,0.33095039950395838]
["p-value for Coefficient 1",0.30100344473404311,2.2531336492028219E-2,1.6231086979090772E-3,6.745632613769312E-3,1.4411277930710491E-3,0.66683803359343685,0.71872680996445437,0.33309497541716604,0.45101125060479086,0.8808485966880707,9.258904269515468E-2,0.59958744813666165,0.21516010967507945,2.9320615000486092E-2,7.4887595033012816E-2,0.82563528336345393,0.24412977877886236,0.62482749683909966,0.73682810669186105,0.5134441324610457,0.51073776011764904,0.82063098103108856,0.74856115218455344,0.6120252192315363,0.20007310529390279,0.7348376473508611,0.50811992052656707,0.97161765166980074,0.59832629241014934,0.92083360516404889,0.56880000145609988]
["p-value for Coefficient 2",null,null,null,null,null,4.5817356631194829E-2,4.001486778400328E-3,9.6048908223217641E-3,2.6706455461984548E-2,0.15919014945408094,0.50215995745421305,3.3042767083397095E-3,1.365810583102358E-2,2.6093559719957873E-2,1.6431080268991934E-2,0.50287325503893454,0.47031142450040964,0.16084252893196832,0.10186596548486733,0.20896490997079076,3.3528687119813189E-2,0.1005526851943329,8.1537521780999031E-2,0.18583763432098571,0.6507190278197803,0.98198519832225473,0.7088351231055684,0.66497852048357098,0.19004787861312092,0.26112879255047233,0.77048601545357043]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6724423544900665E-2,8.3325718306790142E-2,0.46576860709409174,0.94119734208507932,1.5900813332423373E-2,2.7871220296997866E-2,3.4886812474475393E-2,4.2792516530461552E-2,1.9069651742630488E-2,3.7800759967414291E-2,0.25279013390784721,9.4404744938894558E-2,0.27362433011920578,0.78901432623129497,0.74896036964944734,0.22784279191342832]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78318969540993222,4.2640362031427827E-2,5.3016176209519816E-2,4.6426736663439862E-2,5.0884042697465034E-2,0.8758823495615734]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.6559340931009519E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B228,$B228:$BL228),\"\")","v":31},{"$f":"IFERROR(RANK(C228,$B228:$BL228),\"\")","v":29},16,26,15,30,20,25,17,28,19,18,12,1,7,22,27,21,23,14,2,10,4,9,3,24,5,13,6,8,11,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(B239<=$B$16,B240<=$B$16,B241<=$B$16,B242<=$B$16,B243<=$B$16,B244<=$B$16,B228>=$B$18,B229<$B$17,B248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(C239<=$B$16,C240<=$B$16,C241<=$B$16,C242<=$B$16,C243<=$B$16,C244<=$B$16,C228>=$B$18,C229<$B$17,C248=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B238:B244)=0,\"\",IF(AND(IF(B$95=\"\",IF(B232<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B232<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B233<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B233<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B234<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B234<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B235<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B235<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B236<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B236<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B237<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C238:C244)=0,\"\",IF(AND(IF(C$95=\"\",IF(C232<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C232<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C232<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C233<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C233<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C233<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C234<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C234<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C234<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C235<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C235<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C235<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C236<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C236<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C236<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C237<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C237<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C237<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","","YES","","YES","YES","YES","YES","YES","","","","YES","YES","YES","YES","YES","","YES","","YES","","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (14 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.30962415042111474,0.5824720859527952,0.72688010701099748,0.68530281009404737,0.7435733504109675,0.58410230854421763,0.73158036993857956,0.71193236993098696,0.74097396754646239,0.68665572676833053,0.73202989281351649,0.74847745182732961,0.76900616603944927,0.83381168680760531,0.81591429809297167,0.74172631507196563,0.71637564427672329,0.73988547120011561,0.74110325528958765,0.78129668319377565,0.84008324164388004,0.81676236784266532,0.83390419316367548,0.81913168021023774,0.83454843072460794,0.74185699788825199,0.84104286577988219,0.81913201121030932,0.84008346834271608,0.83468641354833817,0.84318569832703238]
["R-Squared",9.5867114523997071E-2,0.33927373091420043,0.52835468996831914,0.46963994152279792,0.55290132744139142,0.34117550684668446,0.53520983767946884,0.50684769935555174,0.54904242058154595,0.47149608710374424,0.53586776397256852,0.56021849589393247,0.59137048340669307,0.69524192905694404,0.66571614183254657,0.55015792647023687,0.51319406371289034,0.54743051049301705,0.54923403500082379,0.61042450716959507,0.70573985289088981,0.66710076552395736,0.69539620337596053,0.6709767095240472,0.69647108322490581,0.55035180531576999,0.70735310207923696,0.67097725178944634,0.70574023378272721,0.69670140896218735,0.71096212186324526]
["Adjusted R-Squared",2.052270740099682E-2,0.28421320849038384,0.48905091413234575,0.42544326998303106,0.5156431047281741,0.22138923536426347,0.45070253543937222,0.41718364469292479,0.46705013341455431,0.37540446657715232,0.45148008469485373,0.48025822242010202,0.51707420766245538,0.63983137070366114,0.60493725852937319,0.41520530441130787,0.36715228282675738,0.41165966364092216,0.41400424550107096,0.49355185932047363,0.6174618087581567,0.56723099518114461,0.60401506438874863,0.57226972238126128,0.60541240819237763,0.35050816323389,0.5772878141144534,0.52474491925142253,0.57495811546393938,0.56190203516760406,0.53031344802777358]
["Significance F",0.28136806354077759,2.8836071745054426E-2,3.2278741957383617E-3,6.8314772248661195E-3,2.3008135809283996E-3,0.10074733137105855,1.4788124560042042E-2,2.0483107741148938E-2,1.2524093427945145E-2,2.9975410465392788E-2,1.4673358630079712E-2,1.0909460685367063E-2,7.283054106162869E-3,1.4512882780936688E-3,2.4134301442076595E-3,3.9377519248140952E-2,5.6964131668639235E-2,4.0511024897609473E-2,3.9758733787976973E-2,1.9946791161129223E-2,5.1868371347193265E-3,9.4033019963308245E-3,6.1293256584898171E-3,8.8884294014357785E-3,6.0255769019776795E-3,9.5297270340361007E-2,1.6597579697982201E-2,2.701952048935324E-2,1.6983684153180658E-2,1.9271197465722069E-2,4.251016842341114E-2]
["Coefficients"]
["Intercept",8.3247422867026213,7.0822172437640836,7.1195010377246177,6.6671052220795666,-10.95382952737376,7.3080862043290296,7.5258556397325398,7.6110181357011779,7.1497528153495296,6.7128207521766861,7.007289436415685,-12.660435335488012,-7.6353138761681318,-4.7463678003577909,-5.8723583755907898,7.3226727189729282,7.7750913108814093,7.5164303168350672,7.1766579418659209,-9.8837835932901541,-6.7173369606918838,-6.7052136232281612,-4.6203447696187663,-6.495095253846066,-4.6616876394496307,7.3567155369419366,-6.5015337778497058,-6.4796421418711967,-6.7115115308258462,-4.836693660103518,-7.0431935927492058]
["Coefficient 1",-0.20390842975903731,-0.17447803254865121,-0.18592548013293203,0.10003536510081938,2.9360324667735043,-3.2446000303339564E-2,-5.751142203350932E-2,-0.12901633172815366,-5.6769052397232345E-2,-2.2184226736054424E-2,-0.14312146915888901,6.5720048367999342E-2,-7.1257468299778984E-2,-0.1160774449349042,5.8343450752027862E-2,-2.4855674053100532E-2,-0.16543753690204466,-7.7079454755767232E-2,-6.1750408972545613E-2,0.1094151062613353,7.8797045228560667E-2,2.8894185409323273E-2,-5.1805585982128153E-3,3.8630609191611952E-2,-9.9390555071200967E-2,-3.526232307612788E-2,8.703070334773981E-2,-6.7024833078111097E-4,7.8627437012406168E-2,8.5691459972898742E-3,0.1358849707168607]
["Coefficient 2",null,null,null,null,null,-0.16761117988714361,-0.17882292414583198,9.5040626197713113E-2,-0.15436045200793785,9.1242281090521196E-2,2.7509855025873109E-2,3.1389644974315356,2.4045238233706407,1.9402420629677359,2.0805946392541048,-5.1700169523699151E-2,4.9687758307504028E-2,-0.12007035727911324,-0.16084127719584632,-8.3986504522812797E-2,-0.11748398936070947,5.7395799205153773E-2,-0.11392250306457799,7.184950066118316E-2,1.1218026130947216E-2,-4.2476517593624238E-2,-1.733746086343985E-2,3.8870452199135284E-2,-0.11716902331614898,-9.6363790723909493E-2,-5.6849512198134743E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.15410924849130342,0.11332517767049821,3.6206743100006121E-2,-5.9452900884216613E-3,2.6474328249775376,2.1714872916784183,2.1837094040372667,1.9200868763807168,2.1707127846123515,1.9189135467678768,-0.14476504232160367,-0.11041914885676452,7.1955337016888846E-2,2.0970560023226724E-4,1.5649096403605442E-2,-0.15019572734683156]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.4755753974539664E-3,2.1281984211058491,2.168880377282429,2.1705908361024053,1.9438275099884652,-3.7203347933976387E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1885810896351439]
["Coefficient 6"]
["p-value for Intercept",3.6463825343169649E-5,3.3179128767719074E-17,1.8122638848635771E-18,1.8076536193199406E-19,3.5372241221284365E-2,1.2897153810536958E-4,1.2993080804768281E-5,1.479090582271251E-5,1.5203557165917856E-16,1.4797011324315333E-11,4.367694874711205E-11,6.7042846140319412E-2,0.2037254795443264,0.34737421117508716,0.2592866063313749,5.7506956787000317E-5,5.8692819990892955E-5,3.0130602213592227E-5,1.0712528614758997E-8,0.16626017866282006,0.28729338223888895,0.33263081909749792,0.40974022471795979,0.25410088219787325,0.38025147317220942,2.8290918574039542E-4,0.33312412715726752,0.37461116244861559,0.33066229816019199,0.42239437028625881,0.33832739472470125]
["p-value for Coefficient 1",0.28136806354077715,2.8836071745054426E-2,3.2278741957383551E-3,6.8314772248661195E-3,2.300813580928394E-3,0.86181051589531965,0.69482182944787707,0.38182091399503237,0.4922605410369042,0.84776214861794663,0.23624239475100378,0.67704585438888998,0.33071638820637561,4.4569437850388152E-2,8.0230385357444312E-2,0.87800638030849498,0.37649692475281749,0.62418873593684743,0.59800247277586605,0.50027363268393343,0.56359219123885973,0.84248838387858282,0.94466795785662905,0.6976705219188688,0.33786186492959547,0.8843975914693244,0.5592326306168407,0.99701108310805275,0.60730978791905665,0.93592201946750153,0.5473472448037886]
["p-value for Coefficient 2",null,null,null,null,null,6.7971140929227597E-2,8.0932458370785391E-3,1.1495937509402409E-2,4.4931547680763885E-2,0.12534330741839678,0.68117410626168184,5.8457316178592627E-3,2.4472862535234511E-2,3.1999908874208643E-2,2.7475008182858765E-2,0.57705388005623504,0.72556262878565358,0.36598317313281481,0.21843888010248336,0.28275768958725755,5.0368275487452541E-2,0.10341894465600898,9.4353448338784549E-2,0.15088894153523319,0.8445492253890341,0.81434780302818632,0.82871008172877314,0.75214579771461043,0.3052459939825653,0.40499199959686827,0.71371179572476318]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.6548323764241022E-2,8.9554406212667886E-2,0.61461942243623457,0.94930083446386804,2.5207823665280342E-2,3.6851477932414722E-2,5.2971640670422065E-2,5.3158620855949919E-2,3.3545417793781014E-2,4.4234618977485325E-2,0.41085667516544178,0.11832677425911164,0.23021095211523585,0.9973511552713048,0.84835631258982591,0.32353543593984074]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.95168979659736808,5.5456677227434276E-2,6.7539531016737153E-2,5.5300843363839385E-2,6.598324475884923E-2,0.76004954850595663]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.804181206294338E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B259,$B259:$BL259),\"\")","v":31},{"$f":"IFERROR(RANK(C259,$B259:$BL259),\"\")","v":29},16,21,14,30,20,22,18,26,19,17,13,1,4,23,27,25,24,15,2,9,5,8,3,28,6,12,7,10,11,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(B270<=$B$16,B271<=$B$16,B272<=$B$16,B273<=$B$16,B274<=$B$16,B275<=$B$16,B259>=$B$18,B260<$B$17,B279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(C270<=$B$16,C271<=$B$16,C272<=$B$16,C273<=$B$16,C274<=$B$16,C275<=$B$16,C259>=$B$18,C260<$B$17,C279=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B269:B275)=0,\"\",IF(AND(IF(B$95=\"\",IF(B263<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B263<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B264<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B264<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B265<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B265<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B266<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B266<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B267<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B267<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B268<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C269:C275)=0,\"\",IF(AND(IF(C$95=\"\",IF(C263<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C263<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C263<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C264<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C264<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C264<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C265<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C265<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C265<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C266<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C266<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C266<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C267<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C267<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C267<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C268<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C268<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C268<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","","","YES","YES","YES","YES","YES","YES","YES","","","","YES","YES","YES","YES","YES","","YES","","YES","","YES","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (13 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.40686947086576669,0.5369581658826873,0.72191850099014576,0.63756803565533493,0.7797529412598796,0.5497372665804745,0.72294312953307138,0.65679967292297015,0.73175801914071348,0.63769889479824471,0.7299930950123964,0.7797840239172632,0.78504957289962463,0.81482409808286638,0.7950500604016687,0.73639966830701054,0.66440660511689542,0.73038125108588736,0.73223989420545987,0.786381755141357,0.82168047749227013,0.79533755575307385,0.81492124810233679,0.79614852019044857,0.81497849508541176,0.73716079115190658,0.82297358041975677,0.79614915995871893,0.82169138086124716,0.81497933158695701,0.82720867905663609]
["R-Squared",0.16554276632258899,0.2883240719080995,0.52116632207185909,0.40649300008940248,0.60801464940343319,0.30221106226737171,0.52264676853907122,0.43138581035172063,0.53546979857674082,0.40665988042690282,0.53288991876577763,0.60806312395659889,0.616302831909883,0.66393831081655663,0.63210459854469714,0.54228447148267511,0.44143613692295819,0.53345677193778607,0.53617526266602311,0.61839626481920118,0.67515880709192511,0.63256182759127388,0.66409664060867035,0.63385246620144109,0.66418994745168258,0.54340603201170479,0.6772855140689138,0.63385348490297377,0.67517672538166318,0.66419131091392325,0.68427419870662476]
["Adjusted R-Squared",8.9683017806460708E-2,0.22362626026338128,0.47763598771475541,0.35253781827934816,0.57237961753101807,0.16265327472084606,0.42717612224688545,0.31766297242206482,0.44256375829208905,0.28799185651228337,0.43946790251893314,0.52967574874791867,0.53956339829185962,0.59672597297986796,0.55852551825363661,0.38971262864356682,0.25524818256394421,0.37794236258371477,0.38156701688803074,0.49119501975893493,0.56687840945590018,0.51008243678836518,0.55212885414489377,0.51180328826858812,0.55225326326891011,0.31510904801755713,0.51592827110337058,0.45078022735446066,0.51276508807249477,0.49628696637088487,0.45875576921135675]
["Significance F",0.1676618480341163,5.8471765640402941E-2,5.3319555136555653E-3,1.9067271634229589E-2,1.6702771380504293E-3,0.16543233543687733,2.4785594168623189E-2,5.9441322867284069E-2,2.1630660176275681E-2,7.3539144615282145E-2,2.2238024376976862E-2,9.2486987474954731E-3,8.3165455270952319E-3,4.2864230335447635E-3,6.7394087398926529E-3,6.0665609921869763E-2,0.13828381897620845,6.572254910389573E-2,6.4133592066688103E-2,2.8079744921256252E-2,1.4059746428503201E-2,2.3885357016004825E-2,1.6244501563736358E-2,2.3528047877051803E-2,1.6225066966784819E-2,0.13793553649343682,4.022974762194674E-2,6.3541855094515348E-2,4.119772659225384E-2,4.6501268268345775E-2,9.0116629178948235E-2]
["Coefficients"]
["Intercept",8.7520585174959002,7.0687055169727548,7.1721131648366319,6.6948044903574582,-10.897890268610841,7.7088947119344251,6.9595746426729761,7.5199633072609844,7.19138334477835,6.6796790097545502,7.0658870072842621,-11.035040564382317,-9.3194819164236744,-5.2708475195199869,-7.7625550207795309,6.7129924306570459,7.6707530429457842,6.9363533156253956,7.1461662689223111,-9.9640390531784231,-6.4822295589766519,-8.1455300552760406,-5.145719658596418,-7.8889284343633843,-5.1544018161605765,6.6272287851589695,-6.1659730151477232,-7.9079543591633783,-6.5231899299721157,-5.1465679194001437,-6.7792014783445689]
["Coefficient 1",-0.26122574574056762,-0.16137005662423165,-0.22706691583465427,9.3171404002221542E-2,2.9283212261644862,-9.2777157804149579E-2,3.1055091176473242E-2,-0.11121302470398925,-4.5486603751172756E-2,7.4334278056456017E-3,-0.18296345960708993,5.268913499940092E-3,-3.4033871467512231E-2,-0.10612310191201425,3.0548251881122718E-2,7.0579291928089011E-2,-0.1495327434611966,1.9400818531432357E-2,-3.3623989834403151E-2,3.7550428352139835E-2,8.6823194527865827E-2,1.6251364049617936E-2,-4.9921182651566746E-3,2.4101345781304743E-2,-0.10074494339780637,9.4122095829594368E-2,9.8577252984333535E-2,8.8021023090361207E-4,8.7490968365914426E-2,-6.9336346938857457E-4,0.1587465945071494]
["Coefficient 2",null,null,null,null,null,-0.13623619738450338,-0.23628634757491604,8.2723055902530165E-2,-0.19788936281318237,9.6253878589185896E-2,2.5889101018011607E-2,2.9446359456185762,2.6753693984807017,2.0245553099518361,2.4024520154756868,-5.6458116557282022E-2,6.5622508535664134E-2,-0.1900698788992998,-0.18881177721581355,-4.1211563078811013E-2,-0.12589978626984394,3.0938462308216987E-2,-0.10411655754888478,4.0207565281285787E-2,3.9130292393776247E-3,-7.9482000811212011E-2,-1.916022061922644E-2,2.3773914322885455E-2,-0.12751337384316661,-0.10090711093140287,-7.6008660810538836E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.21180476183901553,0.10633512999833165,2.5098499525535611E-2,9.7953534199734307E-3,2.7382937868825783,2.1249733015998866,2.4460556803959177,2.0045402527400733,2.4153026927830612,2.0029964299477725,-0.23126442939350658,-0.12087583238443374,4.0097472296544152E-2,-1.0633414859210532E-3,3.5922694230721406E-3,-0.16709180540114826]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.5989635302677836E-2,2.0617481365743986,2.4174897805393107,2.131604127885971,2.0019837358515602,-4.0278956447952832E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1253319420883461]
["Coefficient 6"]
["p-value for Intercept",2.8818431669027953E-5,8.8645740230455181E-16,2.4239027013474388E-16,7.562633041779928E-18,2.7704345032288989E-2,3.2054812446488792E-4,1.85787498571199E-4,1.2837773407624613E-4,8.9224590127456702E-15,5.9440546963102234E-10,3.6063070243210918E-11,9.3839843381652771E-2,0.12740502327069056,0.40312457437978011,0.21318656178905565,6.2862408095070549E-4,3.1327731794039893E-4,3.838660594333588E-4,2.529194347352475E-8,0.16357757792687555,0.35330478461007797,0.28313529318652031,0.45864890837565409,0.23300373548549883,0.4493818310690384,2.3933352017064839E-3,0.41272535561335566,0.3336831567896677,0.39704066677933858,0.48611339511300455,0.40813631147651841]
["p-value for Coefficient 1",0.16766184803411632,5.8471765640403114E-2,5.3319555136555662E-3,1.9067271634229499E-2,1.6702771380504261E-3,0.66502183821930672,0.86372519570550921,0.52314860365812954,0.5911584836020588,0.95874966889920132,0.13100081845283487,0.97263780294890023,0.65205307289090264,0.22608444427168867,0.43723001193396271,0.72278097518766082,0.47323058134461182,0.91900970620283506,0.80633844252639464,0.8291183625249805,0.59074067521644236,0.91804089724509574,0.94949258140679216,0.84040883728719318,0.37795993502952085,0.73109200651836059,0.58316624367429648,0.9963512653870048,0.61702021066962409,0.99559220883956434,0.52597254693987416]
["p-value for Coefficient 2",null,null,null,null,null,0.19191178139730758,2.1007739976861926E-2,5.5897786594387454E-2,4.3761037732603647E-2,0.18823615793411849,0.62722764451596102,7.2405026543194877E-3,1.5204598974582114E-2,6.6258134309661751E-2,3.2744789202968375E-2,0.54975203700065767,0.69676835432886219,0.19409684381775444,0.14736470814202063,0.63336653612483373,0.20587549159759491,0.45841854771207668,0.28704493142584847,0.52775062593040456,0.93634681530224062,0.68727957830620701,0.82415706265846067,0.87075806837579761,0.3355873774356728,0.4199527963523314,0.66692588992627688]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7860515908261696E-2,0.16841996720947378,0.65874016080973119,0.90943023290376879,2.3195149678727853E-2,6.9977213343666314E-2,5.3580025580310893E-2,9.6358820094755798E-2,4.2382432637620392E-2,9.3417290365306674E-2,0.21810246172051048,0.26145482985386809,0.57714565222046765,0.98375435962479663,0.96328653460880331,0.32549111031621547]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89198161309742074,0.10473627891296425,7.4461332394862398E-2,9.867076212473129E-2,0.11889107038388111,0.70556662390857694]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12051780758833842]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B290,$B290:$BL290),\"\")","v":31},{"$f":"IFERROR(RANK(C290,$B290:$BL290),\"\")","v":29},15,24,2,30,20,25,18,27,19,8,7,1,4,21,28,23,22,14,3,12,6,11,5,26,9,17,10,13,16,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(B301<=$B$16,B302<=$B$16,B303<=$B$16,B304<=$B$16,B305<=$B$16,B306<=$B$16,B290>=$B$18,B291<$B$17,B310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(C301<=$B$16,C302<=$B$16,C303<=$B$16,C304<=$B$16,C305<=$B$16,C306<=$B$16,C290>=$B$18,C291<$B$17,C310=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B300:B306)=0,\"\",IF(AND(IF(B$95=\"\",IF(B294<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B294<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B295<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B295<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B296<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B296<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B297<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B297<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B298<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B298<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B299<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C300:C306)=0,\"\",IF(AND(IF(C$95=\"\",IF(C294<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C294<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C294<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C295<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C295<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C295<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C296<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C296<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C296<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C297<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C297<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C297<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C298<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C298<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C298<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C299<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C299<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C299<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","YES","","YES","","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","","YES","YES","YES","","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (12 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.40709358059477019,0.66838881136248141,0.78131164076020954,0.93942438876647461,0.7818104505187139,0.67211818255742395,0.79088042142620341,0.95050880799491111,0.8311077919164952,0.94919771728858693,0.93943683392377908,0.7818527177082143,0.80144720872760145,0.83606693967102119,0.94241993375629629,0.88881345244062204,0.95353651774221027,0.95205592680607454,0.95075446639875161,0.81000080830094434,0.84986641057304679,0.95245555927414038,0.85023858239988581,0.95229972402409102,0.9424203276111569,0.95356294139385045,0.89593142168480544,0.95583772709784698,0.95414743430137772,0.95354319341354954,0.95586183115552981]
["R-Squared",0.16572518336147063,0.44674360315455075,0.61044787998741079,0.88251818220926437,0.61122758054027437,0.45174285132429465,0.62549184099528909,0.9034669940759068,0.6907401617843123,0.90097630650586413,0.88254156493273417,0.61129367218772057,0.64231762837726347,0.69900792761086705,0.88815533154122195,0.78998935323941799,0.90923189066794041,0.90641048776657351,0.90393405537717486,0.65610130944818312,0.7222729158203145,0.90717159239221545,0.72290564700136739,0.90687476437635994,0.8881560738947204,0.90928228319969195,0.80269311236215657,0.91362576054357814,0.91039732638390192,0.90924462170530995,0.91367184026000248]
["Adjusted R-Squared",8.2297701697617701E-2,0.39141796347000585,0.57149266798615184,0.8707700004301907,0.57235033859430184,0.32990792939636016,0.54226780566090893,0.88201521498166402,0.62201575329193726,0.87897104128494496,0.8564396904733419,0.5249144882294362,0.56283265690554418,0.632120800413282,0.86330096077260465,0.71123536070419968,0.87519384966841818,0.87131442067903864,0.86790932614361549,0.52713930049125179,0.61812525925293249,0.87236093953929617,0.61899526462688015,0.87195280101749484,0.84621460160524054,0.85744358788523023,0.68994631942624607,0.86426905228276574,0.85919579860327444,0.85738440553691575,0.84173170714333789]
["Significance F",0.18904337590148254,1.7499729610831741E-2,2.6925427028835656E-3,5.7993692335122749E-6,2.6643874460775033E-3,6.6900500062481508E-2,1.2038594227820601E-2,2.6979955820780634E-5,5.086931149613054E-3,3.0257012515387701E-5,6.5234741594779488E-5,1.4233026169522659E-2,9.7890131997005522E-3,4.5029565595564765E-3,5.2332175496089218E-5,4.3655086485485453E-3,1.6086076856309517E-4,1.8159154854243575E-4,2.013716649070769E-4,2.9284737858988597E-2,1.2907228438313448E-2,1.7581406926176719E-4,1.2794197915864029E-2,1.7805072835128403E-4,3.6742988802091473E-4,9.4049630183941954E-4,1.2997427103384238E-2,7.9497817645503288E-4,9.014946236586117E-4,9.4183389327268921E-4,3.8192047796041326E-3]
["Coefficients"]
["Intercept",8.7484040750459329,7.1522661757418105,7.2061590296422953,6.6131992285845289,-10.919255415198858,6.7298834508243806,6.5085481690216795,5.7747246559908723,7.2729370478110269,6.4663775391570404,6.6073682777584724,-11.079207968119258,-6.9663645976367006,-3.1335580851308755,10.05867981429874,5.2230014980386601,5.920589917133821,5.7162900593870489,6.3753209249032432,-8.0640679208996762,-4.5267465848734254,8.6175772468266452,3.7006467880257965E-2,9.9900439329483941,10.062729359198737,5.8991591660861218,0.72667870869136486,9.0329421720527101,8.6651383801421815,9.7378183517671015,9.0109550904009872]
["Coefficient 1",-0.26095225675841521,-0.23600389968360155,-0.25863489158417363,0.14497329652256044,2.9315026635866261,6.2293690377664426E-2,0.10248688132030483,0.11206650405137504,-0.12012241926803846,7.9694847634353569E-2,2.9052655167985512E-3,6.1431941551141301E-3,-8.6259776796006521E-2,-0.14770340746641053,0.16555707947330012,0.30776539743135101,8.0086463768031857E-2,0.12933018076811112,9.1257495442659375E-2,0.10400225030920929,0.12806515017471001,0.10731389779260324,-7.5839410917048378E-2,8.0263368595628812E-2,-5.1915432485833053E-4,8.5545616331527546E-2,0.28289641520871717,7.2958705073953398E-2,0.12521963177353129,9.0615906961663203E-2,7.8182502147316341E-2]
["Coefficient 2",null,null,null,null,null,-0.25954421147794038,-0.29258491458118874,0.1601060359908047,-0.19631425293152857,0.17278730725272495,0.1461035869787653,2.9505311640067364,2.2974815681789242,1.6804933229722443,-0.57392735555305918,-0.20101846869412796,5.07015585409075E-2,-3.524172724870149E-2,3.4755243994232903E-2,-0.12139836358388631,-0.18453185183183296,0.17623544098237695,-0.14192084689749818,0.19404285782891598,0.16537307078344635,4.6722272506680235E-2,-0.16595099185606974,5.3776304943601555E-2,-3.6923662078829779E-2,3.1200550859197991E-2,4.9969592083438347E-2]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.25629564542954841,0.17348282486313368,0.14872645532304565,0.19034423584679999,2.3613544088645453,1.7652469002997613,-0.46762206821060731,1.1720401144470798,-0.58712554256578253,-0.57442834129700859,-6.0204697577898132E-3,-0.21640424692173565,0.19190231559068729,0.16492996987147249,0.20877571459711824,-5.7571422190207779E-3]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17048894010529717,0.75512240544101261,-0.51049712729918562,-0.48551608812022329,-0.55871923154361225,0.18903053956487181]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.51025212890024274]
["Coefficient 6"]
["p-value for Intercept",6.8159929922879513E-5,1.4971742050449397E-14,2.6573389618490806E-15,1.027715705951797E-19,3.509465577523526E-2,1.3840080791065025E-3,3.3806097037878617E-4,4.9613681222530585E-6,6.3833400135897104E-14,1.0541120373562743E-12,4.7220027443045192E-12,0.10996153799655997,0.30218103236976485,0.63373534893140127,8.0835372477188777E-2,1.137364273057986E-3,1.7119496773406638E-5,1.9161600497319887E-5,2.2176689069355148E-9,0.2760313013948309,0.5179720132518405,0.12760252722950036,0.9961886882316211,7.835553335486764E-2,0.10228200144598845,1.2588008396317E-4,0.91773308815039956,0.1296039498064957,0.14776178285154404,0.1065012830778494,0.16453918731725278]
["p-value for Coefficient 1",0.18904337590148226,1.7499729610831741E-2,2.6925427028835686E-3,5.7993692335122749E-6,2.6643874460775007E-3,0.78100218943563382,0.56249438237548166,0.19574370193319396,0.16071285438639554,0.22747814001210029,0.96716149144584973,0.96964980538262835,0.39945424597595725,0.13966208582938053,1.0881773003486204E-3,8.7746666117295896E-2,0.41846090051684881,0.19103394305747545,0.21870328007846893,0.58674940706143119,0.43670209752288347,0.23635603639594202,0.43027087396224206,0.2404161628593659,0.99436436424679164,0.54107162541771803,0.13635903154733561,0.48355970677643723,0.22894428518051363,0.2428709378080747,0.59914658310165358]
["p-value for Coefficient 2",null,null,null,null,null,5.8413935753879133E-2,8.883723059207203E-3,1.6580066691818332E-5,2.5845168321420604E-2,1.2161278674805112E-4,1.354558846508033E-3,1.0625781281843437E-2,5.370937173522515E-2,0.1381200021148859,0.51754416400875058,3.6755510908308267E-2,0.49622504870582884,0.62945490733017417,0.6330327126692501,0.33715514306205124,0.11158729546611318,9.8969002510577216E-4,0.1656851120596752,1.4135263967791219E-3,6.234968121388026E-3,0.65214336367007264,0.1350471287908015,0.49299022686389404,0.63107028174133728,0.68183243751545985,0.65019883290931824]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0890401169620152E-3,2.206276696100676E-4,1.1933345221743633E-3,2.9416062304770509E-3,6.0829343018631708E-2,0.13353408144444337,0.58754076243853581,0.3634348603605117,0.49679598037763262,0.54395494921817555,0.9520216151771459,5.6593368197291848E-2,2.5789663934464653E-3,6.4273751015659205E-3,6.79318934823503E-3,0.95670780667972743]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9008028378470203E-2,0.52353099966146988,0.56947361576750355,0.59417563254589978,0.54254158939023767,3.2112249259612556E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.60066695475884346]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B321,$B321:$BL321),\"\")","v":31},{"$f":"IFERROR(RANK(C321,$B321:$BL321),\"\")","v":29},24,7,23,30,26,1,20,2,14,28,25,19,10,17,3,6,8,27,22,4,21,5,15,12,18,9,11,13,16,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(B332<=$B$16,B333<=$B$16,B334<=$B$16,B335<=$B$16,B336<=$B$16,B337<=$B$16,B321>=$B$18,B322<$B$17,B341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(C332<=$B$16,C333<=$B$16,C334<=$B$16,C335<=$B$16,C336<=$B$16,C337<=$B$16,C321>=$B$18,C322<$B$17,C341=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","","","","!!!","!!!","","","","","!!!","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B331:B337)=0,\"\",IF(AND(IF(B$95=\"\",IF(B325<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B325<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B326<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B326<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B327<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B327<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B328<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B328<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B329<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B329<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B330<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C331:C337)=0,\"\",IF(AND(IF(C$95=\"\",IF(C325<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C325<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C325<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C326<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C326<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C326<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C327<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C327<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C327<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C328<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C328<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C328<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C329<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C329<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C329<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C330<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C330<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C330<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","","","YES","YES","YES","","YES","","YES","","YES","YES","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (11 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.32734023076619517,0.48903190970819355,0.66822334444376241,0.89188434574492781,0.85865265041504935,0.48903191021140946,0.67691831392305657,0.9126810363693757,0.7165796468326654,0.91840630008142154,0.8922784311842733,0.86553769674544312,0.86556002203075266,0.86032547584485741,0.89191163458168043,0.7891182014453737,0.92407692705750277,0.91392287504912728,0.92699902069433571,0.86767635157252976,0.87273435495900897,0.91358792767603303,0.86605450528632821,0.91939207659383193,0.89231262156125757,0.92723595031310757,0.87276696998124359,0.92565872368455959,0.91490319350548954,0.92870560941609848,0.92901089518593194]
["R-Squared",0.10715162667806591,0.23915220871284276,0.44652243805960717,0.7954576861848579,0.73728437406478897,0.23915220920502003,0.45821840372443373,0.83298667414827765,0.51348639025482745,0.84347013202924614,0.79616079875666801,0.74915550448740664,0.74919415173787696,0.7401599243876803,0.79550636390216511,0.62270753585238137,0.85391816712003721,0.83525502153806275,0.8593271843682575,0.75286225107821636,0.76166525432571752,0.83464290159538856,0.75005040612674678,0.84528179050351848,0.79622181459752406,0.85976650755305173,0.76172218389024093,0.85684407273332786,0.8370478534865432,0.86249410896092693,0.86306124337416668]
["Adjusted R-Squared",7.9462518645176707E-3,0.15461356523649197,0.38502493117734132,0.77273076242761995,0.70809374896087662,4.8940261506275062E-2,0.32277300465554215,0.79123334268534706,0.39185798781853431,0.80433766503655768,0.74520099844583498,0.68644438060925828,0.68649268967234622,0.6751999054846004,0.74438295487770634,0.46101076550340192,0.791311667314339,0.76465003076866112,0.79903883481179661,0.64694607296888051,0.65952179189388216,0.763775573707698,0.64292915160963826,0.77897398643359772,0.70888830656789159,0.7662775125884197,0.60287030648373496,0.76140678788887983,0.72841308914423875,0.77082351493487822,0.72612248674833357]
["Significance F",0.32578923300111362,0.12687639825675129,2.4610744858547556E-2,2.2453867166524505E-4,7.135385920088483E-4,0.33511289199834443,8.6158274708106969E-2,7.7804460936183322E-4,5.6024756154327282E-2,6.0032838133875464E-4,1.7264373991448465E-3,3.9592990120683692E-3,3.9568595618984367E-3,4.5585270451438216E-3,1.7487156177211753E-3,6.4490903324030874E-2,2.6113989380656378E-3,3.9448393669289051E-3,2.2937919623213588E-3,1.5696393199229185E-2,1.3884007274256016E-2,3.9952826153830537E-3,1.6308104938746938E-2,3.1807045787160672E-3,8.1565099668299054E-3,9.8708213710020296E-3,4.4443497167924888E-2,1.0475167094866478E-2,1.5192485965488887E-2,9.3272514349496943E-3,3.2316835978233441E-2]
["Coefficients"]
["Intercept",7.9828516579165507,7.051513665298037,7.1198731205272656,6.7152208410181116,-7.4249173666803499,7.0514199979021797,6.6868402591701663,5.9103263079505313,7.1809412248468529,6.562232016455833,6.6944366808323235,-8.8719189744436928,-9.0931200084320327,-6.4253429952313121,7.1524519029588642,5.5826132303024867,6.1184978604942435,5.8726847356446079,6.4154092375577223,-9.4658131477402954,-7.2726043335347681,8.4694829389777802,-8.426646921950276,9.2595648468970957,7.1840014494252067,6.3128450655080455,-7.1001629946955269,9.5412675098105026,8.5356926378481202,9.9950116850959247,9.9544584430379022]
["Coefficient 1",-0.15244134171836862,-0.14279254392338919,-0.18503031188982941,0.10272200864093289,2.3581254327873391,1.3906926617028276E-5,6.4011207192081129E-2,0.10790556056155366,-8.1417026273063714E-2,9.2063280966069555E-2,1.1469874056587207E-2,5.8271084105066498E-2,4.2641996585757701E-2,-2.1931253306482171E-2,0.10566988221073374,0.24495595418403743,6.4626147637755635E-2,0.11832903179666822,0.11546790623728254,3.8101834945508888E-2,8.7014009099107448E-2,0.11183904537703145,3.9934157232421823E-2,9.4960266864622514E-2,1.1575751263004124E-2,1.8344521733643437E-2,9.1581918589976982E-2,6.839693776715268E-2,0.12273938114161498,0.12043876053148392,2.0869163912977707E-2]
["Coefficient 2",null,null,null,null,null,-0.1427983807953887,-0.20852143275791896,0.11736293166412592,-0.15627430031836861,0.1288335279796203,0.10638722472925953,2.5270968974549026,2.6246397648381645,2.1980464404535582,-7.2856319660727753E-2,-0.15979381409353352,6.8998586622416522E-2,-2.2134800964298689E-2,5.956157749129902E-2,2.7983397360387588E-2,-5.0750034465893663E-2,0.13534865325786624,-1.229856574529465E-2,0.14787344441631334,0.10972306628932267,0.10519192691061074,-4.3284244384219064E-3,7.1356739571567379E-2,-2.2804764099785615E-2,6.240866042905803E-2,0.10885427570468559]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.21848712134277534,0.13106043951902396,0.11170400682535009,0.15450467763649028,2.6435086055575643,2.2400132174400662,-0.43132434091644289,2.517946863960935,-0.45026188972465714,-8.1608715237484766E-2,5.0071967776513022E-2,-5.3306990141099145E-2,0.15553375863840191,0.13025631995575984,0.18104899163937827,5.167360283316725E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15104676063208061,2.2075426204324629,-0.57567994323901572,-0.44901962144749313,-0.59870943032884427,0.17767969204308967]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.61144198180984344]
["Coefficient 6"]
["p-value for Intercept",3.6489767576344914E-5,1.8945925073532732E-13,4.9773620536791097E-14,3.8925277044932597E-18,2.8327386090534507E-2,6.4934370126542174E-4,2.1136592687490946E-4,9.6185879123553768E-6,2.9672476914515308E-12,3.6779756428141697E-12,2.1267510597584266E-11,4.6554445551396047E-2,5.2768833005983624E-2,0.1916634219217063,0.49561117016610612,1.6530827578436727E-3,2.7554129064313548E-5,4.1413527069777625E-5,6.1487829116026056E-9,6.8613871258022555E-2,0.16839413141736848,0.41089495259222708,0.20725691409463959,0.35846873618438924,0.52328287484215141,1.8673518944950219E-4,0.33975239455577966,0.36775195647730219,0.44268058720181125,0.33939918823199466,0.38801526985390045]
["p-value for Coefficient 1",0.32578923300111262,0.12687639825675126,2.4610744858547518E-2,2.2453867166524465E-4,7.135385920088483E-4,0.9999443634838292,0.6886430369552422,0.2168190074480956,0.32468316228355676,0.15587156710879513,0.8721865544212295,0.55544991569919921,0.55479172716799863,0.77363081629227048,0.16968320838006223,0.19759327896117629,0.50208453759390947,0.23840976852336129,0.11952691651493323,0.75661632590879013,0.45285987911973391,0.23896610832117363,0.61493917753506522,0.17712884542474619,0.87985270297015494,0.89543557712941113,0.60726097731422968,0.51239509011361828,0.26610658991368807,0.13993973914268293,0.89119841456239468]
["p-value for Coefficient 2",null,null,null,null,null,0.27260861718984047,5.2330834114527845E-2,3.6320839175396218E-4,6.6419033103449598E-2,5.3624060073377154E-4,6.0050199655918152E-3,1.937280171883876E-3,3.7698030001280386E-3,1.6896928714067016E-2,0.96626208582694284,0.12414557576077054,0.34994007839547669,0.76525508173082213,0.40387323396310221,0.75538729961461581,0.56354699003554676,9.8864897247505995E-2,0.88130641525297948,7.5522318102564573E-2,0.20778852605715953,0.34529952637531119,0.97102607284708298,0.37198472805845201,0.77606079296329467,0.41944577071396305,0.37452550413725494]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2110300549533607E-2,9.7915133908190702E-4,5.173222778941086E-3,4.3036240348439279E-3,6.5891469298271109E-3,2.0359690553890846E-2,0.79880056410417066,3.6796310587826057E-2,0.7829386022656436,0.96476297650925658,0.63473019071629855,0.65337845408928974,8.1868284710442038E-2,0.14675961253383582,6.8664682716047004E-2,0.65384609099143953]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8961220813808355E-2,0.11053188299015416,0.73816329941916115,0.80581617573825604,0.7228644547066535,0.11241153752166638]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7428304626909783]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B352,$B352:$BL352),\"\")","v":31},{"$f":"IFERROR(RANK(C352,$B352:$BL352),\"\")","v":29},27,6,17,30,28,4,26,1,12,19,18,20,13,25,3,9,2,22,21,10,23,5,16,8,24,11,14,7,15,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(B363<=$B$16,B364<=$B$16,B365<=$B$16,B366<=$B$16,B367<=$B$16,B368<=$B$16,B352>=$B$18,B353<$B$17,B372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(C363<=$B$16,C364<=$B$16,C365<=$B$16,C366<=$B$16,C367<=$B$16,C368<=$B$16,C352>=$B$18,C353<$B$17,C372=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B362:B368)=0,\"\",IF(AND(IF(B$95=\"\",IF(B356<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B356<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B357<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B357<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B358<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B358<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B359<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B359<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B360<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B360<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B361<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C362:C368)=0,\"\",IF(AND(IF(C$95=\"\",IF(C356<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C356<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C356<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C357<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C357<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C357<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C358<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C358<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C358<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C359<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C359<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C359<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C360<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C360<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C360<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C361<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C361<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C361<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","","","YES","","YES","","YES","","YES","","","YES","","","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (10 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.15690990058402823,0.15691575386691789,0.49549488095850747,0.8330903850076341,0.78954293992952063,0.17412544249471187,0.51440173896485808,0.87987553382097294,0.51312896072623737,0.88622363751048117,0.83710321003356369,0.80641457258763827,0.83352062570944885,0.78956473271622218,0.83875546783082455,0.61282130719986505,0.89909892686445247,0.88004516534708621,0.91878115434171181,0.83386166840265552,0.81074797679999977,0.91144064749078724,0.83990197388190124,0.89089815547399709,0.84470240824310039,0.91968487294726042,0.84604236493880147,0.91933051853074821,0.9114942019792901,0.92900843276178857,0.9299193172431609]
["R-Squared",2.4620716901289624E-2,2.4622553811623156E-2,0.24551517705608547,0.69403958959216794,0.62337805399255064,3.031966972397921E-2,0.26460914905007005,0.77418095501674211,0.26330133033598846,0.78539233568230882,0.70074178424849665,0.65030446288170329,0.69475663348307104,0.62341246714923937,0.70351073481610538,0.37554995455815143,0.80837888028881011,0.77447949305078023,0.84415880957348854,0.69532528203126021,0.65731228188529289,0.83072405389842541,0.70543532573071388,0.79369952342697025,0.71352215849169343,0.84582026552801848,0.7157876832712402,0.84516860230201429,0.83082168024186287,0.86305666814251469,0.86474993658198651]
["Adjusted R-Squared",-9.7301693486049168E-2,-9.7299626961923957E-2,0.15120457418809613,0.65579453829118894,0.57630031074161947,-0.2467318532120267,5.4497477350090077E-2,0.70966122787866848,5.2815996146270895E-2,0.72407586016296843,0.6152394368909242,0.55039145227647557,0.60754424304966281,0.51581602919187919,0.61879951619213547,6.3324931837227164E-2,0.71256832043321516,0.66171923957617029,0.76623821436023276,0.54298792304689025,0.48596842282793934,0.74608608084763806,0.55815298859607088,0.69054928514045544,0.57028323773754019,0.72247647795043335,0.48841782988823235,0.72130348414362577,0.69547902443535325,0.75350200265652645,0.69568735730946973]
["Significance F",0.66508630997167884,0.66507442859047716,0.14530833468153687,2.7615779978265738E-3,6.5996342689630689E-3,0.89784227738771927,0.3410466427203443,5.4722002594663165E-3,0.3431741760368025,4.5788698339174969E-3,1.4660922157094086E-2,2.5288048413564541E-2,1.5713098086903372E-2,3.277410073380263E-2,1.4191601512953766E-2,0.3860171627404238,1.4239243105711362E-2,2.2862462985509386E-2,7.7793254045180841E-3,5.4301871169227064E-2,7.5807791950837103E-2,9.9123410636943084E-3,4.9317014620171705E-2,1.7653410326732375E-2,4.5543993167141236E-2,2.9071245144250319E-2,0.12012372985584051,2.9364036519268714E-2,3.622404248171391E-2,2.1913667613565235E-2,6.9485632512750972E-2]
["Coefficients"]
["Intercept",7.3286332960593565,6.9473349910613109,7.0540481678663918,6.7749514973725375,-5.2972398052785916,7.1941872303383132,6.6261699579999238,5.8575638450044867,7.0964758574841591,6.6332274194269809,6.7290644806690239,-6.8632273086279714,-7.738103981195688,-5.2229232083813635,13.364297490320919,5.7188498612977119,6.1061042123545084,5.8472092735256505,6.4245980406372967,-7.8688684985672195,-6.0671282372827564,23.233167615429569,-9.5408324247798895,12.80657842016095,14.487774464659616,6.596414247201853,-11.035969274887997,20.693681842529212,23.204756586290728,15.871376049362473,17.512242385953705]
["Coefficient 1",-6.0012253253772282E-2,-4.5240367033980114E-2,-0.12695029993386159,7.9521157382881846E-2,2.0083386981879774,-3.6947971969457052E-2,6.3262153669669197E-2,0.1238427692119588,-3.8494448514320594E-2,0.10076315421338199,2.8182893362739922E-2,6.8159555895390467E-2,8.8540946284336133E-2,-1.9190068083963455E-3,0.11956234540553984,0.21986720428137183,7.6746098330621862E-2,0.12663426473146203,0.14111585694952028,1.1759643256374111E-2,8.4524756985795813E-2,0.17183590648855315,0.10260010204020244,0.10014020522053971,3.4963846949470662E-2,-3.0613606274491525E-2,-8.5404330144469076E-2,0.13232354029351187,0.1733708919943846,0.14438772383084172,3.6920258967992274E-2]
["Coefficient 2",null,null,null,null,null,-2.785675948601361E-2,-0.15024359248843716,9.452496824592288E-2,-0.12531382185454751,9.6271685517810818E-2,8.6534021804247296E-2,2.1851768275882355,2.3935510314031507,1.9964929980963593,-1.095371582340974,-0.1378087688492857,7.1337519432940172E-2,-6.3407557010661982E-3,9.327739032735885E-2,8.3483673528069277E-2,-3.0265888823600054E-2,0.20808536148739459,3.6542093828202268E-2,0.1336761339239986,0.13543545504501639,0.16029059039253246,0.15839517166557854,4.8517729855506182E-2,-3.6277323538910929E-3,0.10304911051117051,0.12190291585228212]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.20204745310830832,0.10067801742652613,9.3285367645231695E-2,0.1261903770833627,2.4020585898223672,2.0408097565845944,-2.9475105322689008,2.6802858433423911,-1.0260735308613644,-1.2915946538408978,0.110468419642871,8.6099528033936112E-2,0.19456826631541374,0.2072291838833443,0.18669528224096416,8.4228235571289167E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12994673182903985,3.0073620280425728,-2.488050430401703,-2.9436959712410986,-1.5737829743628939,0.19400169375799539]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1.8816629542592052]
["Coefficient 6"]
["p-value for Intercept",6.342941776548363E-5,8.0128996000535099E-12,1.9087060871974934E-12,2.1733385299662856E-16,0.15253724232883278,6.1255711949318641E-4,3.1426813407060274E-4,2.0678481275099557E-5,4.5225468981685706E-10,1.7118800443664713E-11,1.544195958901852E-10,0.13457707046823736,7.7757976781038574E-2,0.29674134633752747,0.36947163346064255,5.1781796433900372E-3,6.7714282004488184E-5,9.6421317182074839E-5,1.5953491157474478E-8,0.11203571024758241,0.2616879790031979,0.10749184607178144,0.13610170584676126,0.34723219047094339,0.37132825544992654,3.3666190647306651E-4,0.1715918397734951,0.18310405957203865,0.14543040608698116,0.22169529367499746,0.29684086953724009]
["p-value for Coefficient 1",0.66508630997167906,0.6650744285904775,0.14530833468153692,2.7615779978265764E-3,6.5996342689630689E-3,0.84506205627691089,0.68267650394440849,0.15899579732644306,0.69329467486403851,0.12795930827440946,0.70393689034280582,0.48670663285485172,0.24152536282864112,0.980528183115151,0.21138750512027218,0.339054122697724,0.42876741284924602,0.21085849926924835,5.707237427729548E-2,0.91917220827302137,0.47029108564217836,7.7909976234812967E-2,0.24370313584256129,0.15645023471456132,0.66313346511664351,0.82564491228721448,0.68730576356668394,0.25373735413860965,0.12167035800563648,6.6661099007758323E-2,0.83389219371452894]
["p-value for Coefficient 2",null,null,null,null,null,0.84503746771600996,0.17443601140136289,1.9208445673476995E-3,0.17580137448506314,1.5984223446455219E-3,1.3803823199319224E-2,9.4824862530565792E-3,5.7476604798905179E-3,3.29250454453998E-2,0.65069233630672618,0.34166646094392578,0.34065894094488053,0.93188574022004311,0.18323430903363933,0.38274796216587642,0.73809619776958013,4.4750240634141125E-2,0.65739233649137696,0.1407452574889512,0.21862663830556256,0.18873226247011821,0.35699592686549103,0.52497431583654475,0.95924231583071651,0.17241008598040972,0.37316743023291266]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11840705751894764,2.614853595073813E-3,1.0292810226718645E-2,3.2278579367674459E-3,1.1112521670650613E-2,3.947205507111648E-2,0.20661904552466512,2.3978035735528737E-2,0.64051168513068935,0.62341006009308098,0.32069351031373833,0.57466828852591023,7.9118373508385062E-2,7.2938516685250115E-2,6.1700468346460202E-2,0.4890510023632802]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1349498349382625E-2,5.8182512498563356E-2,0.32544248642247686,0.25335555878438415,0.44400985290569844,0.10377776691337295]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.495917677458664]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B383,$B383:$BL383),\"\")","v":30},{"$f":"IFERROR(RANK(C383,$B383:$BL383),\"\")","v":29},25,13,17,31,27,8,28,4,15,20,16,22,14,26,7,12,1,21,24,3,19,11,18,5,23,6,10,2,9,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(B394<=$B$16,B395<=$B$16,B396<=$B$16,B397<=$B$16,B398<=$B$16,B399<=$B$16,B383>=$B$18,B384<$B$17,B403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(C394<=$B$16,C395<=$B$16,C396<=$B$16,C397<=$B$16,C398<=$B$16,C399<=$B$16,C383>=$B$18,C384<$B$17,C403=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","!!!","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B393:B399)=0,\"\",IF(AND(IF(B$95=\"\",IF(B387<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B387<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B388<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B388<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B389<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B389<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B390<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B390<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B391<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B391<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B392<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C393:C399)=0,\"\",IF(AND(IF(C$95=\"\",IF(C387<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C387<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C387<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C388<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C388<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C388<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C389<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C389<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C389<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C390<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C390<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C390<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C391<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C391<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C391<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C392<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C392<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C392<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},"YES","YES","YES","","YES","YES","YES","","","YES","","YES","","YES","","YES","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (9 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.55731958103192203,0.22780302417951209,3.7271655792117442E-2,0.66671581202621333,0.62392346281333821,0.56163079962343376,0.58394805777818615,0.87729189789445738,0.23097132575280474,0.80237793984872707,0.7076452616392308,0.83497138722284936,0.77530510534079033,0.65515456565156094,0.67678774008559428,0.61474369526160122,0.89319837232171551,0.88279390909820665,0.96020358766309699,0.8556211647552685,0.83713416097590654,0.89456456726228006,0.92085966378235939,0.80298626050031985,0.72040500563435894,0.96078221740369429,0.92086156583865009,0.90284450771250546,0.90105673800518038,0.9604142037998542,0.96140577910096869]
["R-Squared",0.31060511540159708,5.1894217825331365E-2,1.3891763254860817E-3,0.44450997400577297,0.38928048744898702,0.31542915508565761,0.34099533418291578,0.76964107411125904,5.334775332000824E-2,0.6438103583558874,0.50076181632045547,0.69717721748084938,0.601098006367494,0.42922750489408551,0.45804164513016588,0.37790981086388836,0.79780333231816192,0.77932508594089267,0.92199092976108288,0.73208757757716225,0.70079360347283493,0.80024576500115041,0.84798252038136002,0.64478693455228753,0.51898337214304069,0.92310246927915973,0.84798602343881058,0.81512820510663642,0.81190324510453638,0.92239544286050779,0.92430107208874068]
["Adjusted R-Squared",0.2121201318875395,-8.3549465342478438E-2,-0.14126951277087305,0.36515425600659768,0.3020348427988423,8.7238873447543483E-2,0.1213271122438877,0.69285476548167868,-0.26220299557332233,0.52508047780784983,0.33434908842727395,0.59623628997446587,0.46813067515665868,0.23897000652544734,0.27738886017355452,4.6556973822213799E-3,0.67648533170905911,0.64692013750542832,0.87518548761773263,0.57134012412345958,0.52126976555653592,0.68039322400184066,0.756772032610176,0.43165909528366003,0.23037339542886509,0.84620493855831946,0.69597204687762115,0.63025641021327283,0.62380649020907275,0.84479088572101557,0.79813619223664178]
["Significance F",0.11900542147905427,0.55552681199612652,0.9241586505756354,4.9844201980245167E-2,7.2539637047770777E-2,0.3208153925135076,0.28619725787016664,1.2224050475960388E-2,0.84834286160532324,4.5190157686546994E-2,0.12442950786368674,2.7769345063422692E-2,6.3474402361406321E-2,0.18594697188097795,0.15918338929987283,0.46037773738243115,3.463048301774245E-2,4.2756219675303575E-2,3.3645452724116354E-3,6.8017990278360266E-2,8.8389013902238328E-2,3.3628666364346922E-2,1.7327400839327895E-2,0.13217837360795748,0.26408750712069379,1.6830265086198004E-2,6.2299193544859757E-2,8.9895800319574143E-2,9.2831294814866128E-2,1.7132660052778744E-2,6.5963322684737313E-2]
["Coefficients"]
["Intercept",5.5622063810857583,6.8555505344198675,6.9215246069761776,6.843979027034373,-1.5858289322922579,5.4808471318011334,5.5092038956391018,5.4624955079293578,6.8411782641653209,6.7158235511414182,6.762539265872566,-2.8993459149901524,-3.9031708752771008,-2.6915513344607538,13.889394341063275,5.2062199188118923,5.6623882990867029,5.4888506503267331,6.4210764882578477,-3.7342366732123145,-3.205843776562677,16.069656870330519,-8.5242554941946072,8.6461179536583099,14.958975518990764,6.3141584160469071,-8.5441814095113227,13.959882533706693,16.45111462176445,7.6639207415686137,8.5676805720718505]
["Coefficient 1",0.1876541978106204,4.9476177248869851E-2,-8.6738269725329248E-3,4.7224651157086739E-2,1.398382387538275,0.20172445775255382,0.20197402603904319,0.19202731984784915,5.2293008797518387E-2,0.10156065956981294,5.9786681236939337E-2,0.18683568976832737,0.10592772526589314,4.9830051204052067E-2,8.3203265476762142E-2,0.25795616445823044,0.15632127964214595,0.18351453548282207,0.16994578985579417,0.1456526417530189,0.1814864746933344,0.19802169567344691,0.17202926763859502,0.10017079147077611,6.2414359572174762E-2,1.8566767794640376E-2,-1.1037750479666727E-3,0.16960079232623956,0.18886738400540862,0.1689959746594657,2.6100457130514412E-2]
["Coefficient 2",null,null,null,null,null,-1.7604656793778626E-2,-4.1759255125286845E-2,4.7998883877554813E-2,9.3718049979962872E-3,5.7081172819284633E-2,5.4218110551507978E-2,1.3935199853242455,1.760165264512642,1.57054924450526,-1.167914694645344,-5.7584109744649718E-2,4.5158454186815654E-2,2.5611705894926888E-2,0.15303093931409217,5.1398278870106444E-2,1.5507283611474203E-2,0.10241055413208136,0.14308354788582081,6.679470653861129E-2,9.6400256894495578E-2,0.15902368641142819,0.17270921349458163,3.4328207494229684E-2,2.8141151845657394E-2,0.15290763266569551,0.15283655430418652]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-7.080122822801492E-2,5.2237575611115188E-2,5.0960453033164634E-2,8.1618559672230168E-2,1.5701361581482527,1.4472381177888287,-1.7654921826507119,2.480292032480397,-0.31969313150382761,-1.3593121616104273,0.1435807078829881,0.14366087864045637,9.403068331707129E-2,0.10747283350152043,8.7851773714594628E-2,0.13951827931003813]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.95279952851011E-2,2.4846377525955718,-1.3890425613229052,-1.8241634439474306,-0.20579909721454911,9.0199351515547171E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.38033813704560127]
["Coefficient 6"]
["p-value for Intercept",1.5981568715804677E-4,1.9926092491572143E-11,5.4223262115493811E-11,1.1403673165010447E-14,0.70514648566098437,9.3686951761351954E-4,4.9026599483889338E-4,2.6044803709962477E-5,2.1716080884607835E-8,1.3115114409305396E-10,8.973673467532871E-10,0.3865188781651997,0.33732483723383222,0.57441685770756212,0.47436437152236033,3.8326787409030706E-3,1.4024252778943548E-4,1.2306749484940468E-4,5.583596909179178E-9,0.31732319190988689,0.41446014092634437,0.24251464474197609,3.6451070253500591E-2,0.62192239266686089,0.46305382022987007,1.5413200118007573E-4,9.6584696236790946E-2,0.3615804296713036,0.28006700046105848,0.42358746049526735,0.46859643873416873]
["p-value for Coefficient 1",0.11900542147905412,0.55552681199612519,0.92415865057562963,4.984420198024507E-2,7.2539637047770722E-2,0.17937176356578935,0.12917976954778754,2.6978208376329409E-2,0.58691127982681612,0.11662101571712294,0.44239101763963529,4.8462593287938664E-2,0.12452228910221066,0.54096314369913501,0.4164820781219104,0.16720408019515523,0.10847419315586294,5.3677358240191611E-2,3.4785199900694737E-3,0.17869275088855091,8.6373155331960619E-2,3.2757572485457638E-2,1.3837204254067001E-2,0.16587814000521861,0.46218292742203032,0.82179761361928461,0.99279946461218116,0.12730170723880058,6.7065347636588141E-2,1.0339169963171829E-2,0.80129992384401194]
["p-value for Coefficient 2",null,null,null,null,null,0.84388442644559858,0.61774467568558367,1.3503998683887929E-2,0.92665984958161196,1.9623198927477672E-2,4.9802952340819141E-2,3.252732848953397E-2,2.827321175114756E-2,7.8205267741888185E-2,0.71207429331906735,0.60936458129275173,0.4420272473510396,0.65919405004063258,8.3073577236267519E-3,0.45623216686578338,0.81558525127472259,0.16913845051744347,3.5840182867149489E-2,0.46842864187318006,0.37845173858008985,5.218639057871232E-2,0.1204414908796104,0.60073740639265627,0.64468462435567031,1.9390438455551086E-2,0.12530212348773381]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5102049680293621,1.8164247111694388E-2,2.5337869511804719E-2,6.8233009786622422E-4,3.851073913700543E-2,5.7790625268781114E-2,0.42148643641391448,3.7310402222988973E-3,0.91123009459189741,0.68155585514788419,6.3105535343567248E-2,0.15568167102178507,0.25117810237066551,0.19907183467349596,0.12177209970338516,0.12899679344382595]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9839293623255305E-3,2.4516357652729033E-2,0.57346489244344423,0.45202252632418477,0.8921714708698314,0.18040259785897736]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.84145256732424611]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B414,$B414:$BL414),\"\")","v":25},{"$f":"IFERROR(RANK(C414,$B414:$BL414),\"\")","v":29},30,19,21,27,26,7,31,15,20,13,17,23,22,28,9,10,1,14,16,8,5,18,24,2,6,11,12,3,4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(B425<=$B$16,B426<=$B$16,B427<=$B$16,B428<=$B$16,B429<=$B$16,B430<=$B$16,B414>=$B$18,B415<$B$17,B434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(C425<=$B$16,C426<=$B$16,C427<=$B$16,C428<=$B$16,C429<=$B$16,C430<=$B$16,C414>=$B$18,C415<$B$17,C434=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B424:B430)=0,\"\",IF(AND(IF(B$95=\"\",IF(B418<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B418<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B419<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B419<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B420<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B420<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B421<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B421<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B422<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B422<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B423<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C424:C430)=0,\"\",IF(AND(IF(C$95=\"\",IF(C418<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C418<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C418<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C419<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C419<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C419<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C420<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C420<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C420<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C421<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C421<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C421<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C422<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C422<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C422<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C423<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C423<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C423<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"YES","YES","YES","YES","YES","YES","","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (8 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.54479098632571044,0.29326616326174099,0.31593685433900381,0.3976581441592712,0.33443939014899193,0.54481661459338682,0.55776683773984925,0.77564308591858155,0.5366929572968312,0.64943860069748427,0.53692256402863081,0.71904116397050888,0.60539416102813737,0.48545707764253965,0.44736068451880889,0.57200953359723761,0.80596815700885927,0.78606873601320582,0.92584873203197982,0.75175228176626374,0.73044037975656984,0.81655268098018186,0.89115972806482713,0.65731355604857034,0.57583398575576872,0.92598304965206146,0.89480058007653218,0.8310174506475142,0.82570324390517247,0.92666287343940412,0.92666287598200647]
["R-Squared",0.29679721878174042,8.6005042514262109E-2,9.9816095929624926E-2,0.1581319996161957,0.11184970568322965,0.29682514353699896,0.31110384528231133,0.60162219673330009,0.28803933041201829,0.42177049607590644,0.28828583976307914,0.51702019548406419,0.36650209020696228,0.23566857423323478,0.20013158205313727,0.32719490652612926,0.64958467011225718,0.61790405773739909,0.85719587460522484,0.56513149314078392,0.53354314837892192,0.66675828081592259,0.79416566092457663,0.43206111096521699,0.33158477915137491,0.85744460824293212,0.80066807810529839,0.69059000328069364,0.6817858469955248,0.85870408101097306,0.85870408572324342]
["Adjusted R-Squared",0.17959675524536381,-6.6327450400027535E-2,-5.0214554748770922E-2,1.7820666218894998E-2,-3.6175343369565405E-2,1.5555200951798565E-2,3.5545383395235851E-2,0.4422710754266202,3.2550625768256402E-3,0.190478694506269,3.6001756683107901E-3,0.3238282736776899,0.11310292628974716,-7.0063996073471288E-2,-0.11981578512560782,-0.1774089135792738,0.38677317269645006,0.33133210104044841,0.75009278055914352,0.2389801129963719,0.18370050966311335,0.41682699142786461,0.63978990661800905,6.1069441891297149E-3,-0.1697266364850939,0.66737075256684142,0.53489218224569635,0.27804334098828526,0.2575003096562245,0.67030952235893704,0.50546430003135212]
["Significance F",0.16263626159018232,0.48084043584426039,0.44585746775966328,0.32926517711039477,0.41811584414729719,0.41462771948499166,0.39389856761691855,0.10017003631853137,0.42770074533320634,0.25424394518116228,0.42733062356731888,0.16211471176778891,0.31942063278498167,0.51074519589827672,0.57219805014298986,0.62395949913991888,0.20126838137321418,0.23590030713246357,3.6365033860677728E-2,0.29803753025636442,0.33759617227751304,0.18340992541039949,7.3759317578952655E-2,0.47405872722041636,0.61762363241696538,0.12305050682024872,0.19587803627727757,0.35039246266434593,0.36308319933366329,0.12152373256222178,0.31670408681105533]
["Coefficients"]
["Intercept",5.862563853696356,6.8659000512484365,6.8481481328993929,6.8899074872220725,1.9399620925227454,5.8677994174052692,5.926996327435992,5.5384649552509382,6.7212980354027749,6.7620951958775857,6.8022269849788639,-1.5234051087406275,-2.0800550702022536,1.3201774732314355,19.139880499825566,6.1727684099747755,5.721404129325304,5.6061264469289016,6.5007381965543001,-2.8555239142622506,-1.4925599375738665,20.797641151331746,-6.0437564751324331,12.963673732523478,19.24027832680153,6.5449544076071993,-6.4014140979975043,18.272343496804979,20.71796761387202,8.8871989875664692,8.8888717648117179]
["Coefficient 1",0.14711078668262298,4.9718405345687763E-2,6.3177288856373845E-2,2.4034756761955239E-2,0.8191608062515634,0.14621874144089322,0.13398334873631038,0.18577738522400691,7.8687002413144955E-2,9.6362168875013837E-2,7.2562529949878898E-2,0.17642117764686463,9.644196493920118E-2,7.0733383847567943E-2,7.2439896401062298E-2,8.9833129763287903E-2,0.15207056546037648,0.17190068463296129,0.15824292462341441,0.14197519185331162,0.16246339822839775,0.19109185228770273,0.16048282133855124,9.2358543938655141E-2,7.2926593932284775E-2,-7.4635690134316418E-3,-3.9627330527981265E-2,0.16543904024908002,0.17770737765616898,0.15635512941102614,3.557723679205229E-5]
["Coefficient 2",null,null,null,null,null,1.0565312559280783E-3,2.581834383240136E-2,3.4473974394220661E-2,9.6157771011600002E-2,3.8769908403053055E-2,2.639209695608629E-2,1.1797779239446124,1.4623550612857628,0.90751925619901808,-2.0248199970778611,3.583313293615295E-2,4.6941492662745547E-2,2.7545909338621832E-2,0.14836830756437902,4.8180865164243539E-2,2.7751205543081189E-2,9.522122084731921E-2,0.14770937699782896,6.2641932879853993E-2,7.5553984112940301E-2,0.16229282308469958,0.18322886524731202,3.443521921064268E-2,2.646878615689276E-2,0.14753371203596258,0.15633433444355332]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3147793249494237E-2,3.9757942629706548E-2,3.4589098172964475E-2,5.3052403426358925E-2,1.4306975167058404,1.1859133968555124,-2.5286068042648351,2.0739736845476564,-1.024192282744216,-2.0559805155058064,0.15226292647146925,0.16910359151062074,8.8509879073306055E-2,9.4755830545521738E-2,6.2152717320393056E-2,0.14751448850500395]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3378821820979742E-2,2.1713965564947424,-2.0878999207646372,-2.5046302621971974,-0.39388181071300316,6.2158343899589893E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.39419268726066298]
["Coefficient 6"]
["p-value for Intercept",1.1900583301874025E-4,1.2348395843013484E-10,3.8453399517523607E-10,8.922617552580936E-13,0.74651984015151207,8.2110422939547095E-4,5.1877957610228483E-4,2.0180581606740839E-4,7.9169689894740513E-8,7.8901957418581657E-9,1.1580231292977119E-8,0.76972576931840342,0.74347126553832665,0.83080638959660014,0.45971018096760097,5.7676195979208282E-3,9.1943076022505039E-4,9.8689099469643463E-4,2.2006159831909285E-7,0.63691615114744171,0.79652461982821909,0.29480323761840616,0.21183693375128879,0.60364497213674118,0.47507840920161576,1.8149753760838016E-3,0.27174090443710164,0.42658538934750245,0.36565113341320127,0.55283263800208293,0.66318903966825649]
["p-value for Coefficient 1",0.16263626159018266,0.48084043584426073,0.44585746775966328,0.32926517711039482,0.41811584414729647,0.27535255417500737,0.27055245892976615,6.4808941683810184E-2,0.30226245009815139,0.19146094327575658,0.38287271646871651,9.588127662122084E-2,0.21547288578983892,0.40937616384530667,0.49096828222638567,0.6546777360798155,0.18212479822899777,0.13678192233912331,1.6238985174280414E-2,0.24785957974564021,0.18523361113310891,7.7101355552010267E-2,3.0089888622364062E-2,0.27035011684247851,0.42522228300793241,0.94687720990186308,0.7748950935445269,0.21152546175613707,0.1668163073237805,4.420907201046758E-2,0.99981737918025615]
["p-value for Coefficient 2",null,null,null,null,null,0.98930219616499493,0.76030975197437423,0.10784244615852069,0.28704816345629802,0.14911851907411205,0.30190510958144151,0.19145021930014425,0.19693728541658628,0.3891138164083538,0.63020382952874321,0.77253629420046066,0.50041863902789196,0.70088482580794442,2.5069589262331705E-2,0.54229576323689499,0.72572281551321671,0.25110808681369812,4.4884215776298246E-2,0.53410390586952783,0.49085801283646047,0.11042619947635936,0.13864347930038168,0.66361009818032457,0.73166598611684264,5.7223834164148162E-2,0.25436453255348757]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69275662125845439,0.11523474164267082,0.14758264442017149,1.6227294075434447E-2,0.19128454345165471,0.23938528891289382,0.42652360818408042,3.4976323650551325E-2,0.80108030700370558,0.63752386190706567,0.12759647924790277,0.15626380947271382,0.35059536219013193,0.32229677858047284,0.32629015615530604,0.26288563192253755]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4371591542964418E-2,7.5726627150745893E-2,0.57309962589866326,0.49428416003708253,0.86938177316616616,0.460414416907311]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.90600529712921962]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B445,$B445:$BL445),\"\")","v":17},{"$f":"IFERROR(RANK(C445,$B445:$BL445),\"\")","v":27},26,20,25,21,19,7,24,15,23,11,18,28,29,31,9,10,1,14,16,8,4,22,30,3,5,12,13,2,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(B456<=$B$16,B457<=$B$16,B458<=$B$16,B459<=$B$16,B460<=$B$16,B461<=$B$16,B445>=$B$18,B446<$B$17,B465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(C456<=$B$16,C457<=$B$16,C458<=$B$16,C459<=$B$16,C460<=$B$16,C461<=$B$16,C445>=$B$18,C446<$B$17,C465=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B455:B461)=0,\"\",IF(AND(IF(B$95=\"\",IF(B449<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B449<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B450<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B450<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B451<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B451<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B452<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B452<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B453<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B453<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B454<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C455:C461)=0,\"\",IF(AND(IF(C$95=\"\",IF(C449<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C449<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C449<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C450<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C450<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C450<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C451<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C451<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C451<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C452<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C452<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C452<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C453<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C453<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C453<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C454<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C454<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C454<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (7 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.53119748506189335,0.39476120318665908,0.31427778459461353,0.1039161940081661,2.4208130427023564E-2,0.54322961568282191,0.54610653237150686,0.74670216111180154,0.62335793815621887,0.53833240235210678,0.36826615937723139,0.65993073977847339,0.47572483036639757,0.32122399618371178,0.4162097135631479,0.62394488931912095,0.79522560780974372,0.76241237488962799,0.98469407707937306,0.71893759835989568,0.67762475462806504,0.78615660209867944,0.98722727501253738,0.58083452932736379,0.51899320182265662,0.98605184593183293,0.98846453589462591,0.812112862826457,0.79866942507141336,0.99988952267781506,0.99989230923416494]
["R-Squared",0.28217076813608039,0.15583640754137873,9.8770525889698299E-2,1.0798575377142815E-2,5.8603357877178399E-4,0.29509841535490638,0.29823234469883164,0.55756411740903489,0.38857511906237241,0.28980177542219054,0.13561996414245639,0.43550858130456321,0.22631411422713774,0.10318485572423326,0.1732305256643176,0.38930722490745007,0.63238376731637624,0.5812726293848427,0.96962242543519839,0.51687127033549474,0.45917530808474533,0.61804220302334134,0.97461769252868002,0.33736875045894021,0.2693539435381328,0.9722982428655752,0.97706213872137826,0.65952730196818377,0.63787285054390197,0.99977905756086893,0.9997846300656309]
["Adjusted R-Squared",0.13860492176329647,-1.2996310950345525E-2,-8.1475368932362041E-2,-0.18704170954742863,-0.19929675970547386,-5.7352376967640395E-2,-5.2651482951752537E-2,0.33634617611355233,8.286267859355867E-2,-6.5297336866714184E-2,-0.2965700537863154,0.15326287195684485,-0.16052882865929341,-0.3452227164136501,-0.24015421150352362,-0.22138555018509987,0.26476753463275254,0.1625452587696854,0.93924485087039677,3.3742540670989474E-2,-8.1649383830509389E-2,0.23608440604668277,0.94923538505736005,-0.32526249908211957,-0.4612921129237344,0.91689472859672572,0.93118641616413456,-2.1418094095448703E-2,-8.6381448368294089E-2,0.99933717268260658,0.9987077803937856]
["Significance F",0.21985752906464437,0.38080643885701326,0.49241910571820557,0.82453735291800156,0.95891504243356196,0.49688624403516413,0.49247784202689943,0.19574951020404624,0.3738403850295921,0.50438151819347266,0.74715284638908841,0.31865056178078699,0.59858984984413843,0.80427740300236428,0.6835477636933005,0.63977853428985787,0.33343434823532325,0.3969779689379635,8.9059567612830397E-3,0.4785229083985223,0.55192179951921738,0.35111205612911489,6.8125637076225246E-3,0.70335712746987222,0.7828920597161475,5.4636126920514776E-2,4.534957707720623E-2,0.56502373795856808,0.59311822653899693,4.4183606270078529E-4,2.4911198658738868E-2]
["Coefficients"]
["Intercept",5.9808676808117776,6.8603805387982426,6.8615509347371093,6.9205538596648486,7.4829463193654666,6.0966622408496827,6.0419429064655228,5.2362342015812446,6.7202897475434753,6.7897918701070186,6.8359591691843047,-6.0400770525889804,-0.77480261604564848,5.2715361451024974,37.051211956568558,6.6470852999036172,5.4120777126816515,5.2992648237451849,6.3957072485078701,-9.3521648723260462,-6.2890904293433385,24.212978334332384,-22.521028770792118,24.449773008627986,34.359284699792482,6.2549696740224547,-22.575647049535217,18.845745001828917,23.679395431428976,-9.4131679691241885,-9.47668090730226]
["Coefficient 1",0.13140594363658484,6.1042829468482426E-2,5.6930171568361228E-2,6.2935871699022631E-3,-9.1139736253371489E-2,0.11205450811724764,0.11892036052135267,0.22800084760967507,8.8832192489494366E-2,9.6006345881752442E-2,6.6264902082789234E-2,0.20845558676950893,9.1795146801905383E-2,6.0440222999314938E-2,8.2352888801989335E-2,1.1992336599619114E-2,0.19432758071186637,0.21427346213649012,0.20571059802627215,0.17915389385046246,0.19533652304534355,0.21084516463812256,0.24379395676806939,7.9655687268656114E-2,5.8520058763281806E-2,2.2938879251887374E-2,-2.2022789655743853E-2,0.18925469668143338,0.19880652437287594,0.23202796472692699,-1.1013565058307678E-3]
["Coefficient 2",null,null,null,null,null,2.1340959729829953E-2,2.4710994630699021E-2,3.961581890128367E-2,9.3256836587259168E-2,2.605592205145282E-2,1.2037621993841143E-2,1.8837346560563797,1.2488179521571707,0.26055833352651736,-4.9655767728926588,8.2891041456047823E-2,5.3532739618868924E-2,3.0062524220654415E-2,0.19165223322966435,5.7948534803077038E-2,3.0066347293094407E-2,8.469190235840024E-2,0.22063419925717886,6.7213392756457727E-2,8.0818888430669741E-2,0.19460295336605662,0.25570617818343261,4.2237116988293938E-2,2.7534918082472382E-2,0.21212617011834894,0.23267825239261203]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7578194956705435E-2,4.571388038337889E-2,4.0215474270978234E-2,6.5250863504626375E-2,2.4520250430434092,1.9344010659344768,-3.1065092552437332,4.7514415147631457,-2.9067207671685682,-4.53425511006491,0.18100614338835902,0.23188600804106563,7.6424729589722809E-2,8.3836572118793834E-2,3.2692743012069585E-2,0.21272832338708103]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5394094801939584E-2,4.7821605891695604,-2.2051767371564281,-3.0097106445896276,2.5951111749777422,3.2541145926018228E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6066463903909152]
["Coefficient 6"]
["p-value for Intercept",3.0635523284990425E-4,2.4733450443733454E-9,7.9991609441028162E-9,8.2742411594583621E-11,0.4979124284451788,2.1114774777981123E-3,1.4529292339362106E-3,2.3042871047659623E-3,9.1183495604414986E-7,4.1321128216213277E-7,5.2855305747592259E-7,0.62868657361583535,0.95409510455402169,0.66599304527331782,0.33693792047678073,1.2429162179560848E-2,7.3041203968571338E-3,8.7493706444831294E-3,1.3873842798500999E-6,0.52945245141139707,0.66339805392493001,0.4441170804988912,7.694227244604588E-3,0.56628753262531439,0.42316550448192086,2.714464490326926E-3,3.1326769388423048E-2,0.63186706448301688,0.54630852197717461,1.0175224123978751E-2,9.2921853491210765E-2]
["p-value for Coefficient 1",0.21985752906464445,0.38080643885701299,0.49241910571820524,0.82453735291800012,0.95891504243354975,0.42425441166510713,0.34638736822540267,9.0276670398212841E-2,0.24057319513968783,0.27827148452560324,0.48957598207835068,0.15401909427224275,0.34079818144269741,0.53583958551263444,0.41245852377861031,0.95595072055033814,0.1931105692130109,0.17192767696787203,2.8262043543044175E-3,0.27177724992548868,0.25460142871030289,0.1583889020735734,2.0382597885324665E-3,0.45206132485497186,0.57442298864864272,0.70320834098812834,0.6896693360038515,0.30273337926389521,0.28980703674190467,1.5120805934600219E-4,0.89846670243574178]
["p-value for Coefficient 2",null,null,null,null,null,0.79990996695479155,0.77729832031170243,0.18972502957282394,0.28477051751001181,0.43405963324843078,0.70082234393137821,0.35608955780171508,0.57864678315344886,0.89519154937896617,0.42543630671017635,0.55144084596533971,0.49156456879096022,0.70791524689611007,3.8037872701826366E-3,0.52849103955358834,0.74112763432691642,0.31714971816250581,2.5472289327264524E-3,0.52941488306831208,0.46936256854558528,3.3644488306807739E-2,2.143612770056633E-2,0.67043705489475658,0.77214384856598428,1.667298815692022E-4,1.5526915002717686E-2]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54511674123934106,0.19568555566359047,0.24963212572892376,4.7720459796807974E-3,0.32528359938518508,0.41443569521392387,0.54021288700675318,3.6355342687347412E-3,0.67420276297985504,0.51241522960164432,3.8415421146995261E-2,2.4027532255416126E-2,0.45660750313456244,0.42518110673644749,4.3618049001524503E-3,1.6013169903872495E-2]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2943809210937801E-2,1.8959936625599229E-2,0.72827108133623397,0.63234253443650867,3.6432409444133698E-3,6.1784305652078618E-2]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.6206087759652731E-2]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B476,$B476:$BL476),\"\")","v":12},{"$f":"IFERROR(RANK(C476,$B476:$BL476),\"\")","v":15},20,24,25,18,17,7,13,19,28,11,23,30,27,26,8,10,4,14,21,9,3,29,31,6,5,16,22,1,2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(B487<=$B$16,B488<=$B$16,B489<=$B$16,B490<=$B$16,B491<=$B$16,B492<=$B$16,B476>=$B$18,B477<$B$17,B496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(C487<=$B$16,C488<=$B$16,C489<=$B$16,C490<=$B$16,C491<=$B$16,C492<=$B$16,C476>=$B$18,C477<$B$17,C496=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B486:B492)=0,\"\",IF(AND(IF(B$95=\"\",IF(B480<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B480<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B481<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B481<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B482<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B482<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B483<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B483<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B484<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B484<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B485<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C486:C492)=0,\"\",IF(AND(IF(C$95=\"\",IF(C480<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C480<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C480<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C481<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C481<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C481<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C482<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C482<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C482<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C483<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C483<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C483<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C484<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C484<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C484<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C485<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C485<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C485<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (6 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.64024779578470259,0.53514278544309057,0.31871469960235493,6.8977727535494665E-2,0.1561149200974512,0.71439530623727987,0.64498363425354344,0.72359288985754444,0.8657965009070423,0.5469039292388358,0.3773058371391993,0.65960401068125096,0.54350510552272191,0.31891880994183996,0.76484000575611133,0.86610717717642671,0.78077372917358434,0.74404210874563181,0.99983553799268066,0.72722776087432472,0.67846689701190455,0.89802854448183156,0.99603618156030516,0.88606722838746232,0.77372421262550795,0.9998442970664877,0.99730931291319258,0.94664911522879802,0.91119884052414968,0.99998493574624048,1]
["R-Squared",0.40991724000717028,0.28637780081178965,0.10157905974261935,4.7579268959609391E-3,2.4371868277033575E-2,0.51036065357385696,0.41600388845490871,0.52358667025239247,0.74960358098287805,0.29910390781687757,0.14235969473931198,0.43507745090679179,0.29539779972926505,0.10170920733471944,0.58498023440500846,0.75014164235651815,0.60960761616762571,0.55359865958664667,0.99967110303311324,0.52886021618628409,0.46031733034096234,0.80645526670415701,0.99208807497723328,0.78511513322223936,0.59864915720296219,0.9996886183763789,0.99462586562338429,0.89614454736346616,0.8302833269725548,0.99996987171941276,1]
["Adjusted R-Squared",0.26239655000896289,0.10797225101473706,-0.1230261753217258,-0.24405259138004884,-0.21953516465370804,0.18393442262309487,2.6673147424847905E-2,0.20597778375398748,0.58267263497146349,-0.1681601536385374,-0.42940050876781338,5.8462418177986329E-2,-0.17433700045122494,-0.49715132110880095,0.30830039067501414,0.37535410589129548,2.401904041906433E-2,-0.11600335103338333,0.99917775758278315,-0.17784945953428988,-0.3492066741475941,0.51613816676039237,0.98022018744308337,0.46278783305559834,-3.3771069925945252E-3,0.99844309188189406,0.97312932811692132,0.4807227368173308,0.15141663486277412,0.99984935859706425,65535]
["Significance F",0.17085261100731597,0.27391232884310807,0.53811532035234666,0.89669750418928973,0.76773002598817053,0.34262138343689347,0.44628771603513617,0.32883334963918937,0.12529743209273961,0.58678696516645334,0.79425100693934048,0.42460329999903834,0.59144721691214108,0.85138387871488164,0.26736414844775847,0.35029693965610742,0.52403438819218362,0.58809928592239613,4.9330488315064459E-4,0.61539816916733736,0.6876899292427634,0.27578015065195871,1.1844382028162868E-2,0.30433520994071706,0.5368106522042142,2.6466265753256887E-2,0.10976574679727057,0.46666463432474914,0.58299143198990133,8.2333024818799887E-3,{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",5.614764945414267,6.8188293432216911,6.8615307119994107,6.9237113300399029,15.716685695452036,5.8095154471217647,5.6637681363089962,5.303568561618067,6.5708026862906168,6.8084370979358422,6.8280977044453168,-4.6312966051487603,12.203200309518117,6.1080357274674952,153.79446099092419,6.6332392590833669,5.5039166776478368,5.3725906045754197,6.4188367562397399,-3.0054960707469753,-9.2437145506601457,116.26899803154433,-31.384485677690641,142.39605993866817,171.12970271394113,6.4074850782474631,-31.462728949888259,117.19829965358635,138.25793557715789,0.1385243705874446,-1.0405420936922356]
["Coefficient 1",0.18309070170279373,0.10493318979217012,5.7844852689821362E-2,4.7250631757552418E-3,-1.4429008747871517,0.14615012006908765,0.17377369336419055,0.22263449307396735,0.18267978754043765,0.10673556375698862,7.2522941883357978E-2,0.20680986982524668,0.10276892195065571,5.9106653463734941E-2,0.17590812940623773,-1.0307356369790998E-2,0.18586227655524623,0.20674926586252232,0.22296596617095735,0.16769416004299259,0.1968565916754369,0.15671790021271415,0.24919384035238257,8.8764258504796134E-2,-2.8811160841985844E-2,1.8624834585510071E-3,-2.2419098369415604E-2,0.11873677456806356,0.16076885197980853,0.22757363119087853,-2.8485403768293595E-3]
["Coefficient 2",null,null,null,null,null,6.7108499035524891E-2,1.5344726511642806E-2,2.4962197699463635E-2,0.14295869127577782,7.7532433533329401E-3,1.490138069211445E-2,1.6543865291969007,-0.8837074295310422,0.12347791497714254,-24.146082633444511,0.18808896685493648,6.2267240550213716E-2,3.5328663511320621E-2,0.20029840309435709,6.5016170737836665E-2,3.4396902733648545E-2,0.1477455336501593,0.23733136427131576,0.16525294190256012,0.19202595443658482,0.22200704154282372,0.26133422110711496,6.3585339273254771E-2,-3.8157713009007395E-2,0.20680713304206935,0.22991802161353622]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14799981397456688,2.3386234944955425E-2,2.8475523396812384E-2,3.9156391380360839E-2,1.4223407524130187,2.4168697473135943,-18.164256236529997,6.2025219249933574,-22.287904854506593,-26.989814322113105,0.19941380908713469,0.24882830744596085,0.14693810517054046,0.16836413340010198,3.2896285458476844E-2,0.20940000140701179]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9174357763827695E-2,6.2375006540899163,-18.282886541283826,-21.775893018194107,1.0302772056477512,3.1676228458497685E-2]
["Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2265496994914593]
["Coefficient 6"]
["p-value for Intercept",2.0558685832169372E-3,1.7095829571091319E-7,2.9340978829360873E-7,8.7515582252638125E-9,0.60204279524509419,6.7536714939235966E-3,9.3632139597755338E-3,9.6632441320595626E-3,1.3919898041294843E-5,9.4841950309318723E-6,2.1193323260904154E-5,0.87933515192101608,0.68702001363570653,0.8765483417527018,0.12133460869299681,2.0429652087444086E-2,3.3853483626790248E-2,3.8110569782893206E-2,1.0743392149125526E-6,0.93262884412712044,0.82513701671868023,0.21512396150708069,2.3039942785459094E-2,0.15510842649440826,0.25687135106453018,4.8415474485967065E-3,0.11315031542627343,0.33163649835747094,0.41080122461866753,0.95585230570061486,{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.17085261100731589,0.27391232884310768,0.53811532035234666,0.89669750418928984,0.76773002598817208,0.32598685828625695,0.29336013363771674,0.16840941941073764,6.8624462687737919E-2,0.34340491659189759,0.53771549488615666,0.23621888149587431,0.36143578854057007,0.64631596707355388,0.13757613515657952,0.95364443794583265,0.33441032492427092,0.3075402457490668,1.9176367011775763E-4,0.42437918416949649,0.36816804410940585,0.26948692003161634,4.413617399183666E-3,0.30557232153203528,0.81851833504719285,0.85175099538182664,0.61670818368188141,0.48937120463150835,0.45069655350620857,5.5158270545674791E-3,{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.49000025054956942,0.87090948217391273,0.45967460967599427,9.9776962091143825E-2,0.8304774342883543,0.73079927305063164,0.73896826372995694,0.85715613930352974,0.98467580151117262,0.13302331653405555,0.24358906817027859,0.57507708235235677,0.7490105657791104,2.3465358382592541E-4,0.5925568112769104,0.78862715982788123,0.18920040371744895,5.6303125401155332E-3,0.16631739382932686,0.25622173719493402,1.6815677504411985E-2,6.3633904895447527E-2,0.52331899419214789,0.77176772585063136,7.5383193178105781E-3,{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.30020760479921527,0.5497844849116218,0.51460422995921007,6.5696834069296729E-4,0.80562402919853748,0.72453732277774074,0.22945072590676752,1.5925610809027508E-2,0.16728510927866047,0.27059686047633269,1.7981821992686622E-2,6.8122191632958476E-2,0.3111348620573578,0.37899780015557599,3.9309926336076266E-2,{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2478634120855278E-2,9.3703696231333997E-2,0.3449951628971008,0.42297618836664364,0.19575035346828065,{"$error":"#NUM!"}]
["p-value for Coefficient 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"}]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B507,$B507:$BL507),\"\")","v":13},{"$f":"IFERROR(RANK(C507,$B507:$BL507),\"\")","v":17},23,28,27,15,19,14,7,24,30,18,25,31,12,11,20,22,3,26,29,8,5,10,21,4,6,9,16,2,1,"","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF507,$B507:$BL507),\"\")","v":""},"","","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(B518<=$B$16,B519<=$B$16,B520<=$B$16,B521<=$B$16,B522<=$B$16,B523<=$B$16,B507>=$B$18,B508<$B$17,B527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(C518<=$B$16,C519<=$B$16,C520<=$B$16,C521<=$B$16,C522<=$B$16,C523<=$B$16,C507>=$B$18,C508<$B$17,C527=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B517:B523)=0,\"\",IF(AND(IF(B$95=\"\",IF(B511<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B511<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B512<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B512<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B513<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B513<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B514<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B514<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B515<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B515<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B516<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C517:C523)=0,\"\",IF(AND(IF(C$95=\"\",IF(C511<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C511<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C511<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C512<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C512<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C512<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C513<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C513<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C513<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C514<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C514<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C514<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C515<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C515<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C515<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C516<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C516<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C516<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","","","","YES","","","","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (5 Years):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",0.56275968765268991,0.5223159959001864,8.6918133603251457E-2,0.78837200367075577,0.66693476173544375,0.66193079850020775,0.56276583387558143,0.97049249375883995,0.95777157766961507,0.8930068719859523,0.79988241043732367,0.96068831771126562,0.81417227413951732,0.67028851541698109,0.826295006612212,0.99932648292514814,0.99869742413534346,0.99801502104309836,0.99998083214881317,0.98725067420898216,0.98456810866231215,0.97282096093794046,0.99611051685601826,0.91362813824695088,0.84203830367801624,1,1,1,1,1]
["R-Squared",0.31669846604695312,0.27281399957320357,7.5547619490726713E-3,0.62153041617184213,0.44480197641111319,0.43815238200312256,0.31670538377767854,0.9418556804422521,0.9173263949917434,0.79746127341413497,0.63981187052702304,0.92292204378690168,0.66287649197751342,0.44928669389990045,0.68276343795227556,0.99865341947554631,0.9973965449745702,0.99603398222765616,0.99996166466503289,0.97466389372608975,0.96937436059488258,0.94638062204021789,0.99223616179116381,0.83471637499658957,0.70902850486095104,1,1,1,1,1]
["Adjusted R-Squared",8.8931288062604155E-2,3.0418666097604758E-2,-0.32326031740123645,0.49537388822912282,0.2597359685481509,-0.12369523599375487,-0.36658923244464292,0.88371136088450419,0.8346527899834868,0.59492254682826995,0.27962374105404608,0.84584408757380336,0.32575298395502683,-0.10142661220019911,0.36552687590455113,0.99461367790218524,0.98958617989828079,0.98413592891062462,0.99984665866013156,0.89865557490435899,0.87749744237953031,0.78552248816087156,0.96894464716465523,0.33886549998635829,-0.16388598055619585,65535,65535,65535,65535,65535]
["Significance F",0.32333094789963229,0.36658202717459037,0.88947189804501114,0.11308442806798877,0.21884765164921147,0.56184761799687744,0.68329461622232146,5.8144319557747862E-2,8.2673605008256545E-2,0.20253872658586497,0.3601881294729769,7.7077956213098403E-2,0.33712350802248653,0.5507133061000995,0.31723656204772444,4.6712034579752218E-2,6.4937654700251909E-2,8.0130916614834125E-2,7.883280413916267E-3,0.20180653234460205,0.22167663331384446,0.29217317575972818,0.11204316557505833,0.50300093909314625,0.65187054672459865,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Coefficients"]
["Intercept",5.7546977594655147,6.8234348261258031,6.9009340575237177,6.8662992526493394,-86.381586747807717,5.9527306669732161,5.7544442900245212,5.692840112697481,6.3284201662092432,6.7909590583763357,6.8965924200251409,-105.20091297795281,-80.861203924797067,-88.560207473288017,114.47567677907547,7.0464410648922353,5.8309251649127853,5.66418102416789,6.4526900965968537,-99.843604850652383,-113.61693995236271,-29.084310497716597,-37.343690814726443,91.495095340807509,121.94733756807464,6.5395791486553723,39.635894226115106,-20.614256729392508,-26.899771816773985,3.4225271581601744]
["Coefficient 1",0.16318174058521059,9.4671236778171741E-2,1.8533373904748466E-2,5.7468638938952862E-2,15.315067593460212,0.1257390592033317,0.16330461659986661,0.16411481006914289,0.27921970135103186,7.6731380523189341E-2,-2.9987676832787444E-2,0.20370543561321816,8.4953548483042818E-2,-1.4666050299447128E-2,0.11058689836202359,-0.13195518670895495,0.13847972861667127,0.17551976656960702,0.21766379174321596,0.17704209443267022,0.2172096739816855,0.17654598677762431,0.24007379768709369,7.1959311054155123E-2,-3.6143495839523997E-2,-1.9233676053631514E-2,-0.22345349808735002,0.14831825586293551,0.18710283866410435,0.21878789464551818]
["Coefficient 2",null,null,null,null,null,6.7363596917390883E-2,-5.6805546297350842E-4,5.7636544892639668E-2,0.27647436592758068,5.3290611846788398E-2,6.0289257312747223E-2,18.165088823470839,14.394513812130388,15.675322718303121,-17.671729500613424,0.38084751643108916,4.6046607371072162E-2,-5.2355650814983737E-2,0.1978759379596183,4.4536200895678987E-2,-4.825652771678296E-2,4.0526403770809648E-2,0.22509550640740325,9.5359887375692204E-2,0.11765667493260377,0.24127871049905272,0.48008227556870242,4.5352584046072363E-2,-5.2093789165613365E-2,0.19921472379747759]
["Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.38579189875667536,5.5103077801204409E-2,6.257274652689368E-2,2.7004773572922254E-2,17.309452065442244,19.539392834894848,5.6965447294493119,7.1844166373614442,-13.90943630209838,-18.892737804643478,0.22504857304510667,0.49934788437205457,4.213142216632447E-2,4.6526725505478449E-2,2.5323100968340444E-2]
["Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.314342454855995E-2,-5.2793243800285108,4.3314159726471271,5.3340433939835146,0.49721331600583574]
["Coefficient 5"]
["Coefficient 6"]
["p-value for Intercept",1.0123409526468162E-2,5.8540763228698587E-6,1.7239481121378488E-5,1.6323722475495291E-7,0.24669850866849,3.4745154079839198E-2,4.1692620423569207E-2,3.8399191673397022E-3,4.3016876066934954E-4,8.5304828718887793E-5,2.149455400586046E-4,6.4015381598908405E-2,0.2957573319065403,0.36093885543781035,0.57658858371477217,8.61697024247105E-3,1.2009654093286066E-2,1.4709951145642757E-2,4.7470904225113241E-4,0.14409616029962796,0.14247528298528159,0.84827622516642853,0.22923464779638686,0.6983334627553125,0.69625030298254198,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 1",0.32333094789963274,0.36658202717459043,0.88947189804501348,0.11308442806798884,0.21884765164921147,0.52316943337399247,0.44187460182024985,8.0016358190965753E-2,4.2557019390272975E-2,0.31820232154305417,0.78021913419498057,7.2007363209140363E-2,0.37327285921509679,0.91012403025233723,0.34531957132086355,8.1470224503672181E-2,7.233291264045319E-2,6.6925710500386176E-2,6.5678429632146113E-3,0.17678759443272479,0.15155485634365512,0.26972500418552564,7.5767215035352345E-2,0.51337973001888138,0.81419335221928224,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 2",null,null,null,null,null,0.57840100865653765,0.99681817984399301,4.3492398359248285E-2,5.8559489040348356E-2,0.15060254466750767,0.2018333376224144,5.8088251703997229E-2,0.267606736494447,0.33284595852462906,0.59776731811568895,2.8270600694882173E-2,0.13573662777383619,0.16821679049957275,8.7586952884196219E-3,0.38869756435633696,0.43417213562816198,0.6279753959851434,9.6985105370012994E-2,0.49380923232910517,0.5180603095342865,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1178889806242064E-2,4.3369245158333854E-2,4.854835005039175E-2,1.3709761049623495E-2,0.13622605206037522,0.13580557498866619,0.82001597625935418,0.19828017469950304,0.71781451356418813,0.71111212673908308,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["p-value for Coefficient 5"]
["p-value for Coefficient 6"]
[]
["Adjusted R-Squared Rank",{"$f":"IFERROR(RANK(B538,$B538:$BL538),\"\")","v":24},{"$f":"IFERROR(RANK(C538,$B538:$BL538),\"\")","v":25},29,18,23,27,30,12,15,17,22,14,21,26,19,7,8,9,6,11,13,16,10,20,28,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(RANK(BF538,$B538:$BL538),\"\")","v":""},{"$f":"IFERROR(RANK(BG538,$B538:$BL538),\"\")","v":""},"","","","",""]
[{"$f":"\"Adjusted R-Squared > \"&$B$18&\", p-Values at \"&$B$16&\" signficance, and F-Test < \"&$B$17&\", and Correct Signs\"","v":"Adjusted R-Squared > 0.6, p-Values at 0.2 signficance, and F-Test < 0.15, and Correct Signs"},{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(B549<=$B$16,B550<=$B$16,B551<=$B$16,B552<=$B$16,B553<=$B$16,B554<=$B$16,B538>=$B$18,B539<$B$17,B558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(C549<=$B$16,C550<=$B$16,C551<=$B$16,C552<=$B$16,C553<=$B$16,C554<=$B$16,C538>=$B$18,C539<$B$17,C558=\"Yes\"),\"!!!\",\"\")),\"\")","v":""},"","","","","","!!!","","","","!!!","","","","","","!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Correct Signs?",{"$f":"IFERROR(IF(COUNT(B548:B554)=0,\"\",IF(AND(IF(B$95=\"\",IF(B542<0,\"negative\",\"positive\"),IF(OR(B$95=\"Trend\",B$95=\"Log Trend\"),IF(B542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$95,$W$19:$X$23,2,FALSE),VLOOKUP(B$95,$W$12:$X$17,2,FALSE))))=IF(B542<0,\"negative\",\"positive\"),IF(B$96=\"\",IF(B543<0,\"negative\",\"positive\"),IF(OR(B$96=\"Trend\",B$96=\"Log Trend\"),IF(B543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$96,$W$19:$X$23,2,FALSE),VLOOKUP(B$96,$W$12:$X$17,2,FALSE))))=IF(B543<0,\"negative\",\"positive\"),IF(B$97=\"\",IF(B544<0,\"negative\",\"positive\"),IF(OR(B$97=\"Trend\",B$97=\"Log Trend\"),IF(B544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$97,$W$19:$X$23,2,FALSE),VLOOKUP(B$97,$W$12:$X$17,2,FALSE))))=IF(B544<0,\"negative\",\"positive\"),IF(B$98=\"\",IF(B545<0,\"negative\",\"positive\"),IF(OR(B$98=\"Trend\",B$98=\"Log Trend\"),IF(B545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$98,$W$19:$X$23,2,FALSE),VLOOKUP(B$98,$W$12:$X$17,2,FALSE))))=IF(B545<0,\"negative\",\"positive\"),IF(B$99=\"\",IF(B546<0,\"negative\",\"positive\"),IF(OR(B$99=\"Trend\",B$99=\"Log Trend\"),IF(B546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$99,$W$19:$X$23,2,FALSE),VLOOKUP(B$99,$W$12:$X$17,2,FALSE))))=IF(B546<0,\"negative\",\"positive\"),IF(B$100=\"\",IF(B547<0,\"negative\",\"positive\"),IF(OR(B$100=\"Trend\",B$100=\"Log Trend\"),IF(B547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(B$100,$W$19:$X$23,2,FALSE),VLOOKUP(B$100,$W$12:$X$17,2,FALSE))))=IF(B547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":"YES"},{"$f":"IFERROR(IF(COUNT(C548:C554)=0,\"\",IF(AND(IF(C$95=\"\",IF(C542<0,\"negative\",\"positive\"),IF(OR(C$95=\"Trend\",C$95=\"Log Trend\"),IF(C542<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$95,$W$19:$X$23,2,FALSE),VLOOKUP(C$95,$W$12:$X$17,2,FALSE))))=IF(C542<0,\"negative\",\"positive\"),IF(C$96=\"\",IF(C543<0,\"negative\",\"positive\"),IF(OR(C$96=\"Trend\",C$96=\"Log Trend\"),IF(C543<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$96,$W$19:$X$23,2,FALSE),VLOOKUP(C$96,$W$12:$X$17,2,FALSE))))=IF(C543<0,\"negative\",\"positive\"),IF(C$97=\"\",IF(C544<0,\"negative\",\"positive\"),IF(OR(C$97=\"Trend\",C$97=\"Log Trend\"),IF(C544<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$97,$W$19:$X$23,2,FALSE),VLOOKUP(C$97,$W$12:$X$17,2,FALSE))))=IF(C544<0,\"negative\",\"positive\"),IF(C$98=\"\",IF(C545<0,\"negative\",\"positive\"),IF(OR(C$98=\"Trend\",C$98=\"Log Trend\"),IF(C545<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$98,$W$19:$X$23,2,FALSE),VLOOKUP(C$98,$W$12:$X$17,2,FALSE))))=IF(C545<0,\"negative\",\"positive\"),IF(C$99=\"\",IF(C546<0,\"negative\",\"positive\"),IF(OR(C$99=\"Trend\",C$99=\"Log Trend\"),IF(C546<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$99,$W$19:$X$23,2,FALSE),VLOOKUP(C$99,$W$12:$X$17,2,FALSE))))=IF(C546<0,\"negative\",\"positive\"),IF(C$100=\"\",IF(C547<0,\"negative\",\"positive\"),IF(OR(C$100=\"Trend\",C$100=\"Log Trend\"),IF(C547<0,\"negative\",\"positive\"),IF($B$4=\"Log\",VLOOKUP(C$100,$W$19:$X$23,2,FALSE),VLOOKUP(C$100,$W$12:$X$17,2,FALSE))))=IF(C547<0,\"negative\",\"positive\")),\"YES\",\"\")),\"\")","v":""},"","YES","YES","","YES","YES","","","YES","YES","","YES","","","","YES","","","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["Different Scenarios (Across All Scenarios):",{"$f":"B$95","v":"Log Degree Days"},{"$f":"C$95","v":"Log Rate"},"Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$96","v":""},{"$f":"C$96","v":""},"","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$97","v":""},{"$f":"C$97","v":""},"","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$98","v":""},{"$f":"C$98","v":""},"","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$99","v":""},{"$f":"C$99","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"B$100","v":""},{"$f":"C$100","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM567,0)))","v":0.64024779578470259},0.66838881136248141,0.78131164076020954,0.93942438876647461,0.85865265041504935,0.67211818255742395,0.79088042142620341,0.95050880799491111,0.8311077919164952,0.78164543514519624,0.82879926086331657,0.86553769674544312,0.82450264270807239,0.85587082547325777,0.85570845366671899,0.88881345244062204,{"$f":"IF(AND(R$560=\"\",R$561=\"\",R$562=\"\",R$563=\"\",R$564=\"\"),\"\",IF(OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(R$586&MATCH(R$589,R$1:R$554,0)),$BM567,0)))","v":0.95353651774221027},0.95205592680607454,0.79806264725033571,0.83086608536028383,0.86112212656534581,0.83095504951996957,0.85847418277810039,0.83622943918021875,0.87342188861739067,0.73716079115190658,0.89593142168480544,0.86359428742909605,0.88070655912840901,0.81497933158695701,0.86994923502979016,"",{"$f":"IF(AND(AH$560=\"\",AH$561=\"\",AH$562=\"\",AH$563=\"\",AH$564=\"\"),\"\",IF(OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AH$586&MATCH(AH$589,AH$1:AH$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AND(AX$560=\"\",AX$561=\"\",AX$562=\"\",AX$563=\"\",AX$564=\"\"),\"\",IF(OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)=\"\",\"\",OFFSET(INDIRECT(AX$586&MATCH(AX$589,AX$1:AX$554,0)),$BM567,0)))","v":""},"","","","","","","","","","","","","","",-2]
["R-Squared",0.40991724000717028,0.44674360315455075,0.61044787998741079,0.88251818220926437,0.73728437406478897,0.45174285132429465,0.62549184099528909,0.9034669940759068,0.6907401617843123,0.61096958628332321,0.68690821480757991,0.74915550448740664,0.67980460783259522,0.73251486989627568,0.73223695767668739,0.78998935323941799,0.90923189066794041,0.90641048776657351,0.63690398893621369,0.69033845180192255,0.7415313168604234,0.69048629432273501,0.73697792249652738,0.69927967495166321,0.76286579551596956,0.54340603201170479,0.80269311236215657,0.74579509328016813,0.7756440432918017,0.66419131091392325,0.75681167152891715,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-1]
["Adjusted R-Squared",0.26239655000896289,0.39141796347000585,0.57149266798615184,0.8707700004301907,0.70809374896087662,0.32990792939636016,0.54226780566090893,0.88201521498166402,0.62201575329193726,0.56234078456873859,0.64777174165852736,0.68644438060925828,0.63711188887694126,0.69430270845288644,0.69876657738627335,0.71123536070419968,0.87519384966841818,0.87131442067903864,0.55311260176764765,0.62398240575947739,0.68188469767436721,0.62416192882046395,0.67628051999572603,0.63483960529844818,0.71205132312653441,0.31510904801755713,0.68994631942624607,0.67316511993164474,0.71154234137517369,0.49628696637088487,0.64627152222387951,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0]
["Significance F",0.17085261100731597,1.7499729610831741E-2,2.6925427028835656E-3,5.7993692335122749E-6,7.135385920088483E-4,6.6900500062481508E-2,1.2038594227820601E-2,2.6979955820780634E-5,5.086931149613054E-3,5.2464850574332597E-4,9.2336494550197186E-5,3.9592990120683692E-3,1.952599095209668E-4,9.7970992488985784E-5,2.6424396092081924E-5,4.3655086485485453E-3,1.6086076856309517E-4,1.8159154854243575E-4,3.4724681942684714E-3,7.3230408376370683E-4,4.0574530703759874E-4,7.299252068880209E-4,4.5335721017152183E-4,5.9971730803135893E-4,1.1792934334736018E-4,0.13793553649343682,1.2997427103384238E-2,4.266948312672384E-4,1.8396745232633884E-4,4.6501268268345775E-2,3.9123552488683454E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",1]
["Coefficients","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Intercept",5.614764945414267,7.1522661757418105,7.2061590296422953,6.6131992285845289,-7.4249173666803499,6.7298834508243806,6.5085481690216795,5.7747246559908723,7.2729370478110269,6.6903544994631661,6.6714054446551492,-8.8719189744436928,-8.7119430403147184,-6.2006855673529708,-6.7336616424223426,5.2230014980386601,5.920589917133821,5.7162900593870489,6.9142692741921712,-10.886785838621471,-8.1764440890200429,-9.5096066336391107,-5.5405580601254183,-6.5856918431653684,-4.1999300571180322,6.6272287851589695,0.72667870869136486,-8.2088703780639527,-6.175897449716337,-5.1465679194001437,-6.0234815283903753,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Coefficient 1",0.18309070170279373,-0.23600389968360155,-0.25863489158417363,0.14497329652256044,2.3581254327873391,6.2293690377664426E-2,0.10248688132030483,0.11206650405137504,-0.12012241926803846,-5.8031438136054492E-2,-7.6459860757314035E-2,5.8271084105066498E-2,-6.6860626188267172E-2,-0.11426079739029757,5.9775642897938082E-2,0.30776539743135101,8.0086463768031857E-2,0.12933018076811112,-5.4154999595158017E-3,8.6605755700091228E-2,7.8815779096034003E-2,7.2251015784803738E-2,-2.3090734623560309E-2,-4.4415459761568458E-2,-8.3403275793963852E-2,9.4122095829594368E-2,0.28289641520871717,8.4258122662533283E-2,8.4097967458790182E-2,-6.9336346938857457E-4,6.4304116260584188E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficient 2","","","","","",-0.25954421147794038,-0.29258491458118874,0.1601060359908047,-0.19631425293152857,9.8276829865667631E-2,0.1187743697761565,2.5270968974549026,2.5807176876541127,2.1787449715333,2.2161929010012882,-0.20101846869412796,5.07015585409075E-2,-3.524172724870149E-2,-0.12692668776384627,-6.8662617161266273E-2,-0.11409086352630202,4.1783963130470204E-2,-0.10221786861761292,2.9681684875276768E-2,4.1672717815732979E-2,-7.9482000811212011E-2,-0.16595099185606974,-2.8100155610977756E-2,-4.8629920116669355E-2,-0.10090711093140287,-3.2828614164317955E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",5]
["Coefficient 3","","","","","","","","","","","","","","","",-0.25629564542954841,0.17348282486313368,0.14872645532304565,5.6684858541780431E-2,2.8364040809503468,2.4104865200095928,2.595557966376441,2.0723641443053187,2.2142740931272855,1.8259760606076427,-0.23126442939350658,-0.21640424692173565,5.2714261129045668E-2,7.1614800092386022E-2,3.5922694230721406E-3,-9.4766171726813744E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",6]
["Coefficient 4","","","","","","","","","","","","","","","","","","","","","","","","","",-1.5989635302677836E-2,0.75512240544101261,2.3680272899855161,2.0305955792233972,2.0019837358515602,2.4254221690049663E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2.060555857971436,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["p-value for Intercept",2.0558685832169372E-3,1.4971742050449397E-14,2.6573389618490806E-15,1.027715705951797E-19,2.8327386090534507E-2,1.3840080791065025E-3,3.3806097037878617E-4,4.9613681222530585E-6,6.3833400135897104E-14,3.0070713951165627E-21,8.5954531982431402E-25,4.6554445551396047E-2,5.9564293616342329E-2,0.1548757357023226,0.13451860605123275,1.137364273057986E-3,1.7119496773406638E-5,1.9161600497319887E-5,6.5752381148945532E-15,6.2210989005258455E-2,0.13488572904220145,0.12488684828201112,0.23708174445649011,0.19462589752349418,0.36148853001788683,2.3933352017064839E-3,0.91773308815039956,0.18119429973652226,0.29521133561163027,0.48611339511300455,0.33811016284015916,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["p-value for Coefficient 1",0.17085261100731589,1.7499729610831741E-2,2.6925427028835686E-3,5.7993692335122749E-6,7.135385920088483E-4,0.78100218943563382,0.56249438237548166,0.19574370193319396,0.16071285438639554,0.21056807777072509,2.6256622330375443E-2,0.55544991569919921,0.16101968262450478,2.5357058147496954E-2,2.7942764509166676E-2,8.7746666117295896E-2,0.41846090051684881,0.19103394305747545,0.93799561474638149,0.50141019330719128,0.51247586336845208,0.57332727588275345,0.64637229970090049,0.40057596188442601,4.7739117331033809E-2,0.73109200651836059,0.13635903154733561,0.49689970609421741,0.46027857069691069,0.99559220883956434,0.62403902392895805,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["p-value for Coefficient 2","","","","","",5.8413935753879133E-2,8.883723059207203E-3,1.6580066691818332E-5,2.5845168321420604E-2,9.5328124671555982E-4,3.0171880882944393E-5,1.937280171883876E-3,2.1861023576194554E-3,6.0223660469022481E-3,6.6338045212328018E-3,3.6755510908308267E-2,0.49622504870582884,0.62945490733017417,6.0375389416045033E-2,0.15965407682589927,2.9255643640903058E-2,0.15897420673210402,7.8512703031837078E-2,0.35715341001634782,0.1120857008280778,0.68727957830620701,0.1350471287908015,0.51666964135811022,0.14644440373635076,0.4199527963523314,0.95882170610559025,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Coefficient 3","","","","","","","","","","","","","","","",{"$f":"IF(AND(Q$560=\"\",Q$561=\"\",Q$562=\"\",Q$563=\"\",Q$564=\"\"),\"\",IF(OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(Q$586&MATCH(Q$589,Q$1:Q$554,0)),$BM582,0)))","v":7.0890401169620152E-3},2.206276696100676E-4,1.1933345221743633E-3,0.15668422454976236,3.3060840977909185E-3,7.8988897881534428E-3,1.1249011757138118E-2,1.392131919773121E-2,1.5136066208891193E-2,2.6585233670979647E-2,0.21810246172051048,5.6593368197291848E-2,7.3524170556304891E-2,2.0504528382702558E-2,0.96328653460880331,0.12268879981633179,"","","","","","","","","","","","","","","","",{"$f":"IF(AND(AW$560=\"\",AW$561=\"\",AW$562=\"\",AW$563=\"\",AW$564=\"\"),\"\",IF(OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)=\"\",\"\",OFFSET(INDIRECT(AW$586&MATCH(AW$589,AW$1:AW$554,0)),$BM582,0)))","v":""},"","","","","","","","","","","","","","","",13]
["p-value for Coefficient 4",{"$f":"IF(AND(B$560=\"\",B$561=\"\",B$562=\"\",B$563=\"\",B$564=\"\"),\"\",IF(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","",0.89198161309742074,0.52353099966146988,1.8837324195842046E-2,3.561022002752022E-2,0.11889107038388111,0.52333067593251847,{"$f":"IF(AND(AG$560=\"\",AG$561=\"\",AG$562=\"\",AG$563=\"\",AG$564=\"\"),\"\",IF(OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)=\"\",\"\",OFFSET(INDIRECT(AG$586&MATCH(AG$589,AG$1:AG$554,0)),$BM583,0)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 5","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4.5886179782598818E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 6","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
[null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ","BA","BB","BC","BD","BE","BF","BG","BH","BI","BJ","BK","BL"]
["# of Combinations that Meet Acceptable Criteria",{"$f":"IF(B126=\"\",\"\",COUNT(B591:B604))","v":0},0,0,3,3,0,0,3,1,0,2,0,2,5,5,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Adjusted R-Squared Rank",{"$f":"IF(B587=\"\",\"\",RANK(B569,$B569:$BL569))","v":31},{"$f":"IF(C587=\"\",\"\",RANK(C569,$B569:$BL569))","v":28},23,4,8,29,26,1,22,24,16,12,18,10,9,7,2,3,25,21,13,20,14,19,5,30,11,15,6,27,17,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Max Adjusted R-Squared + GREAT! Tag",{"$f":"IF(B587>0,MAX(B$591:B$604),IF(AND(B587=0,COUNT(B$605:B$618)>0),MAX(B$605:B$618),MAX(B619:B632)))","v":0.26239655000896289},{"$f":"IF(C587>0,MAX(C$591:C$604),IF(AND(C587=0,COUNT(C$605:C$618)>0),MAX(C$605:C$618),MAX(C619:C632)))","v":0.39141796347000585},0.57149266798615184,0.8707700004301907,0.70809374896087662,0.32990792939636016,0.54226780566090893,0.88201521498166402,0.62201575329193726,0.56234078456873859,0.64777174165852736,0.68644438060925828,0.63711188887694126,0.69430270845288644,0.69876657738627335,0.71123536070419968,0.87519384966841818,0.87131442067903864,0.55311260176764765,0.62398240575947739,0.68188469767436721,0.62416192882046395,0.67628051999572603,0.63483960529844818,0.71205132312653441,0.31510904801755713,0.68994631942624607,0.67316511993164474,0.71154234137517369,0.49628696637088487,0.64627152222387951,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Consider?",{"$f":"IF(B587=\"\",\"\",IF(B587>0,\"!!!!!!!!!\",\"\"))","v":""},{"$f":"IF(C587=\"\",\"\",IF(C587>0,\"!!!!!!!!!\",\"\"))","v":""},"","!!!!!!!!!","!!!!!!!!!","","","!!!!!!!!!","!!!!!!!!!","","!!!!!!!!!","","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","!!!!!!!!!","","","","","","","","","!!!!!!!!!","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B123=\"!!!\",B619,\"\")","v":""},"","","",0.61294935526451833,"","","","","",0.64777174165852736,"","","",0.69876657738627335,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B154=\"!!!\",B620,\"\")","v":""},"","","",0.61048025541243811,"","","","","",0.6133973186038475,"",0.63711188887694126,0.67605971733452952,0.64088590991595906,"","","","","","","","","",0.71205132312653441,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B185=\"!!!\",B621,\"\")","v":""},"","","","","","","","","","","",0.61509238803033894,0.69430270845288644,0.63827317700148567,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B216=\"!!!\",B622,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B247=\"!!!\",B623,\"\")","v":""},"","","","","","","","","","","","",0.65601935271223999,0.60567357276738532,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B278=\"!!!\",B624,\"\")","v":""},"","","","","","","","","","","","",0.63983137070366114,0.60493725852937319,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B309=\"!!!\",B625,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B340=\"!!!\",B626,\"\")","v":""},"","",0.8707700004301907,"","","",0.88201521498166402,0.62201575329193726,"","","","",0.632120800413282,"",0.71123536070419968,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B371=\"!!!\",B627,\"\")","v":""},"","",0.77273076242761995,0.70809374896087662,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B402=\"!!!\",B628,\"\")","v":""},"","",0.65579453829118894,"","","",0.70966122787866848,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B433=\"!!!\",B629,\"\")","v":""},"","","","","","",0.69285476548167868,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B464=\"!!!\",B630,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B495=\"!!!\",B631,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B526=\"!!!\",B632,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"IF(B124=\"YES\",B619,\"\")","v":""},0.16835559878156076,-1.5148990713291469E-2,0.54428565344201629,0.61294935526451833,"","","","",0.56234078456873859,0.64777174165852736,0.61859703500788488,0.59841918331026556,0.59013118869202286,0.69876657738627335,"","","",0.54134126503795421,"","","",0.54134126503795421,0.54134126503795421,0.54134126503795421,"","",0.67316511993164474,0.71154234137517369,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B155=\"YES\",B620,\"\")","v":""},0.35107506596177984,0.32495228278361094,0.45477472948398046,0.61048025541243811,"","","",0.40432845144340729,0.4728209337091317,0.6133973186038475,0.59375411844486203,0.63711188887694126,0.67605971733452952,0.64088590991595906,"","","","",0.62398240575947739,0.65837025600119692,0.62416192882046395,0.6637499535721787,0.63483960529844818,0.71205132312653441,"",0.64575631426268343,0.61866248231181564,0.69502722780070991,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B186=\"YES\",B621,\"\")","v":""},0.35107655919062336,0.50177378195171884,0.46618263064828486,0.58708107648878716,"","","",0.51290422267613212,0.45002417438819659,0.58483235873068296,0.56830173622992475,0.61509238803033894,0.69430270845288644,0.63827317700148567,"","","",0.55311260176764765,0.60137436364848129,0.68188469767436721,0.61483207781759741,0.67628051999572603,0.61730829095073403,0.69370430666729987,"",0.6629398537913781,0.59333897201523034,0.67566665225147238,"",0.64627152222387951,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B217=\"YES\",B622,\"\")","v":""},0.32117161369943215,0.53224855503572599,0.40934009775743074,"","","","",0.52408105204459088,0.3770496961592753,0.53188196713057279,"","","","","","","",0.49660540615353427,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B248=\"YES\",B623,\"\")","v":""},0.2891767681902816,0.51220590083994166,0.40037460819113108,0.52062949635230027,"","","",0.49699981732342896,"",0.49183004189764074,0.49296792147457474,0.54554014525022676,0.65601935271223999,0.60567357276738532,"","","",0.45155649355188354,0.52395962881402158,0.63987394054214863,0.57192430266607852,0.62839813430038194,"",0.63199483988886873,"",0.60962524313918398,"",0.60683177508237307,"",0.56749123663574963,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B279=\"YES\",B624,\"\")","v":""},0.28421320849038384,0.48905091413234575,0.42544326998303106,0.5156431047281741,"","","",0.46705013341455431,0.37540446657715232,0.45148008469485373,0.48025822242010202,0.51707420766245538,0.63983137070366114,0.60493725852937319,"","","",0.41400424550107096,0.49355185932047363,0.6174618087581567,0.56723099518114461,0.60401506438874863,"",0.60541240819237763,"",0.5772878141144534,"",0.57495811546393938,"",0.53031344802777358,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B310=\"YES\",B625,\"\")","v":""},0.22362626026338128,0.47763598771475541,0.35253781827934816,0.57237961753101807,"",0.42717612224688545,"",0.44256375829208905,"",0.43946790251893314,0.52967574874791867,0.53956339829185962,0.59672597297986796,0.55852551825363661,0.38971262864356682,"",0.37794236258371477,0.38156701688803074,0.49119501975893493,0.56687840945590018,0.51008243678836518,0.55212885414489377,"",0.55225326326891011,0.31510904801755713,0.51592827110337058,"",0.51276508807249477,0.49628696637088487,0.45875576921135675,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B341=\"YES\",B626,\"\")","v":""},0.39141796347000585,0.57149266798615184,0.8707700004301907,0.57235033859430184,0.32990792939636016,0.54226780566090893,0.88201521498166402,0.62201575329193726,"","",0.5249144882294362,0.56283265690554418,0.632120800413282,"",0.71123536070419968,"",0.87131442067903864,"",0.52713930049125179,0.61812525925293249,"",0.61899526462688015,"","","",0.68994631942624607,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B372=\"YES\",B627,\"\")","v":""},0.15461356523649197,0.38502493117734132,0.77273076242761995,0.70809374896087662,4.8940261506275062E-2,0.32277300465554215,0.79123334268534706,0.39185798781853431,"","",0.68644438060925828,"",0.6751999054846004,"",0.46101076550340192,"",0.76465003076866112,"","",0.65952179189388216,"","","","","",0.60287030648373496,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B403=\"YES\",B628,\"\")","v":""},-9.7299626961923957E-2,0.15120457418809613,0.65579453829118894,0.57630031074161947,"",5.4497477350090077E-2,0.70966122787866848,5.2815996146270895E-2,"","",0.55039145227647557,"",0.51581602919187919,"",6.3324931837227164E-2,"",0.66171923957617029,"","",0.48596842282793934,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B434=\"YES\",B629,\"\")","v":0.2121201318875395},"",-0.14126951277087305,0.36515425600659768,0.3020348427988423,8.7238873447543483E-2,0.1213271122438877,0.69285476548167868,"","","",0.59623628997446587,"","","",4.6556973822213799E-3,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B465=\"YES\",B630,\"\")","v":0.17959675524536381},"","",1.7820666218894998E-2,-3.6175343369565405E-2,"","",0.4422710754266202,"","","",0.3238282736776899,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B496=\"YES\",B631,\"\")","v":0.13860492176329647},"","",-0.18704170954742863,"","","",0.33634617611355233,"","","",0.15326287195684485,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B527=\"YES\",B632,\"\")","v":0.26239655000896289},"","",-0.24405259138004884,"","","",0.20597778375398748,"","","",5.8462418177986329E-2,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Start",{"$f":"B104","v":1.866785408662984E-3},0.16835559878156076,-1.5148990713291469E-2,0.54428565344201629,0.61294935526451833,0.12080578305137954,-3.8799868158007303E-2,0.54227863053343195,0.12754546540078066,0.56234078456873859,0.64777174165852736,0.61859703500788488,0.59841918331026556,0.59013118869202286,0.69876657738627335,7.532849045119025E-2,0.54134126503795421,0.54134126503795421,0.54134126503795421,0.54134126503795421,0.54134126503795421,0.54134126503795421,0.54134126503795421,0.54134126503795421,0.54134126503795421,0.54134126503795421,0.58580342001388919,0.67316511993164474,0.71154234137517369,0.70825233317418179,0.69454055532741843,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B135","v":7.9436182637078523E-2},0.35107506596177984,0.32495228278361094,0.45477472948398046,0.61048025541243811,0.33602275068766496,0.35707988287441761,0.43596546624851673,0.40432845144340729,0.4728209337091317,0.6133973186038475,0.59375411844486203,0.63711188887694126,0.67605971733452952,0.64088590991595906,0.39594895843128863,0.44503080233568593,0.5956972220390806,0.58590518372953893,0.62398240575947739,0.65837025600119692,0.62416192882046395,0.6637499535721787,0.63483960529844818,0.71205132312653441,0.56528182167049357,0.64575631426268343,0.61866248231181564,0.69502722780070991,0.69055754370010836,0.66988783404688623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B166","v":4.4181057248686102E-2},0.35107655919062336,0.50177378195171884,0.46618263064828486,0.58708107648878716,0.31972968535058233,0.48130844070708573,0.45644056218068496,0.51290422267613212,0.45002417438819659,0.58483235873068296,0.56830173622992475,0.61509238803033894,0.69430270845288644,0.63827317700148567,0.48212530181787866,0.4273906049197948,0.56289760820833901,0.55311260176764765,0.60137436364848129,0.68188469767436721,0.61483207781759741,0.67628051999572603,0.61730829095073403,0.69370430666729987,0.52651355368812969,0.6629398537913781,0.59333897201523034,0.67566665225147238,0.66825401530823658,0.64627152222387951,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B197","v":8.984274427409249E-3},0.32117161369943215,0.53224855503572599,0.40934009775743074,0.54746797287470528,0.27812746927723342,0.50062899407448747,0.41206863594409648,0.52408105204459088,0.3770496961592753,0.53188196713057279,0.52591083419647222,0.57560975906310263,0.67831572106222082,0.60593317922594125,0.4859545558560055,0.36415988764683588,0.50318024884798762,0.49660540615353427,0.5595154410655313,0.66654960017364739,0.57506716793515344,0.65526396519739316,0.57502653192401176,0.65793040798894487,0.45872394415275364,0.64174861558907426,0.54104669789852089,0.6384171502948971,0.62707106247675992,0.6059512250417487,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B228","v":1.1314563321129789E-2},0.2891767681902816,0.51220590083994166,0.40037460819113108,0.52062949635230027,0.24223938326605951,0.47747777443755579,0.40116565546250044,0.49699981732342896,0.35167252850500802,0.49183004189764074,0.49296792147457474,0.54554014525022676,0.65601935271223999,0.60567357276738532,0.45380012587229646,0.37832358797809407,0.45810094326352413,0.45155649355188354,0.52395962881402158,0.63987394054214863,0.57192430266607852,0.62839813430038194,0.58022380089235304,0.63199483988886873,0.40394298465379619,0.60962524313918398,0.53830762223608419,0.60683177508237307,0.59561440065950522,0.56749123663574963,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B259","v":2.052270740099682E-2},0.28421320849038384,0.48905091413234575,0.42544326998303106,0.5156431047281741,0.22138923536426347,0.45070253543937222,0.41718364469292479,0.46705013341455431,0.37540446657715232,0.45148008469485373,0.48025822242010202,0.51707420766245538,0.63983137070366114,0.60493725852937319,0.41520530441130787,0.36715228282675738,0.41165966364092216,0.41400424550107096,0.49355185932047363,0.6174618087581567,0.56723099518114461,0.60401506438874863,0.57226972238126128,0.60541240819237763,0.35050816323389,0.5772878141144534,0.52474491925142253,0.57495811546393938,0.56190203516760406,0.53031344802777358,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B290","v":8.9683017806460708E-2},0.22362626026338128,0.47763598771475541,0.35253781827934816,0.57237961753101807,0.16265327472084606,0.42717612224688545,0.31766297242206482,0.44256375829208905,0.28799185651228337,0.43946790251893314,0.52967574874791867,0.53956339829185962,0.59672597297986796,0.55852551825363661,0.38971262864356682,0.25524818256394421,0.37794236258371477,0.38156701688803074,0.49119501975893493,0.56687840945590018,0.51008243678836518,0.55212885414489377,0.51180328826858812,0.55225326326891011,0.31510904801755713,0.51592827110337058,0.45078022735446066,0.51276508807249477,0.49628696637088487,0.45875576921135675,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B321","v":8.2297701697617701E-2},0.39141796347000585,0.57149266798615184,0.8707700004301907,0.57235033859430184,0.32990792939636016,0.54226780566090893,0.88201521498166402,0.62201575329193726,0.87897104128494496,0.8564396904733419,0.5249144882294362,0.56283265690554418,0.632120800413282,0.86330096077260465,0.71123536070419968,0.87519384966841818,0.87131442067903864,0.86790932614361549,0.52713930049125179,0.61812525925293249,0.87236093953929617,0.61899526462688015,0.87195280101749484,0.84621460160524054,0.85744358788523023,0.68994631942624607,0.86426905228276574,0.85919579860327444,0.85738440553691575,0.84173170714333789,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B352","v":7.9462518645176707E-3},0.15461356523649197,0.38502493117734132,0.77273076242761995,0.70809374896087662,4.8940261506275062E-2,0.32277300465554215,0.79123334268534706,0.39185798781853431,0.80433766503655768,0.74520099844583498,0.68644438060925828,0.68649268967234622,0.6751999054846004,0.74438295487770634,0.46101076550340192,0.791311667314339,0.76465003076866112,0.79903883481179661,0.64694607296888051,0.65952179189388216,0.763775573707698,0.64292915160963826,0.77897398643359772,0.70888830656789159,0.7662775125884197,0.60287030648373496,0.76140678788887983,0.72841308914423875,0.77082351493487822,0.72612248674833357,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B383","v":-9.7301693486049168E-2},-9.7299626961923957E-2,0.15120457418809613,0.65579453829118894,0.57630031074161947,-0.2467318532120267,5.4497477350090077E-2,0.70966122787866848,5.2815996146270895E-2,0.72407586016296843,0.6152394368909242,0.55039145227647557,0.60754424304966281,0.51581602919187919,0.61879951619213547,6.3324931837227164E-2,0.71256832043321516,0.66171923957617029,0.76623821436023276,0.54298792304689025,0.48596842282793934,0.74608608084763806,0.55815298859607088,0.69054928514045544,0.57028323773754019,0.72247647795043335,0.48841782988823235,0.72130348414362577,0.69547902443535325,0.75350200265652645,0.69568735730946973,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B414","v":0.2121201318875395},-8.3549465342478438E-2,-0.14126951277087305,0.36515425600659768,0.3020348427988423,8.7238873447543483E-2,0.1213271122438877,0.69285476548167868,-0.26220299557332233,0.52508047780784983,0.33434908842727395,0.59623628997446587,0.46813067515665868,0.23897000652544734,0.27738886017355452,4.6556973822213799E-3,0.67648533170905911,0.64692013750542832,0.87518548761773263,0.57134012412345958,0.52126976555653592,0.68039322400184066,0.756772032610176,0.43165909528366003,0.23037339542886509,0.84620493855831946,0.69597204687762115,0.63025641021327283,0.62380649020907275,0.84479088572101557,0.79813619223664178,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(B445=\"\",\"\",IF(B445>=1,\"\",B445))","v":0.17959675524536381},-6.6327450400027535E-2,-5.0214554748770922E-2,1.7820666218894998E-2,-3.6175343369565405E-2,1.5555200951798565E-2,3.5545383395235851E-2,0.4422710754266202,3.2550625768256402E-3,0.190478694506269,3.6001756683107901E-3,0.3238282736776899,0.11310292628974716,-7.0063996073471288E-2,-0.11981578512560782,-0.1774089135792738,0.38677317269645006,0.33133210104044841,0.75009278055914352,0.2389801129963719,0.18370050966311335,0.41682699142786461,0.63978990661800905,6.1069441891297149E-3,-0.1697266364850939,0.66737075256684142,0.53489218224569635,0.27804334098828526,0.2575003096562245,0.67030952235893704,0.50546430003135212,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B476=\"\",\"\",IF(B476>=1,\"\",B476))","v":0.13860492176329647},-1.2996310950345525E-2,-8.1475368932362041E-2,-0.18704170954742863,-0.19929675970547386,-5.7352376967640395E-2,-5.2651482951752537E-2,0.33634617611355233,8.286267859355867E-2,-6.5297336866714184E-2,-0.2965700537863154,0.15326287195684485,-0.16052882865929341,-0.3452227164136501,-0.24015421150352362,-0.22138555018509987,0.26476753463275254,0.1625452587696854,0.93924485087039677,3.3742540670989474E-2,-8.1649383830509389E-2,0.23608440604668277,0.94923538505736005,-0.32526249908211957,-0.4612921129237344,0.91689472859672572,0.93118641616413456,-2.1418094095448703E-2,-8.6381448368294089E-2,0.99933717268260658,0.9987077803937856,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"IF(B507=\"\",\"\",IF(B507>=1,\"\",B507))","v":0.26239655000896289},0.10797225101473706,-0.1230261753217258,-0.24405259138004884,-0.21953516465370804,0.18393442262309487,2.6673147424847905E-2,0.20597778375398748,0.58267263497146349,-0.1681601536385374,-0.42940050876781338,5.8462418177986329E-2,-0.17433700045122494,-0.49715132110880095,0.30830039067501414,0.37535410589129548,2.401904041906433E-2,-0.11600335103338333,0.99917775758278315,-0.17784945953428988,-0.3492066741475941,0.51613816676039237,0.98022018744308337,0.46278783305559834,-3.3771069925945252E-3,0.99844309188189406,0.97312932811692132,0.4807227368173308,0.15141663486277412,0.99984935859706425,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Optimal Number of Years",{"$f":"IF(B587=\"\",\"\",MID(OFFSET(INDIRECT(B$586&MATCH(B$589,B$1:B$563,0)),$BM633,-B$635),22,2)+0)","v":6},12,12,12,11,12,12,12,12,19,19,11,18,17,19,12,12,12,17,18,17,18,17,18,18,13,12,19,19,13,17,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",-9]
["Corresponding Start",{"$f":"IF(B587=\"\",\"\",VLOOKUP(B633,$S$1:$T$19,2,FALSE))","v":"14/15"},"08/09","08/09","08/09","09/10","08/09","08/09","08/09","08/09","01/02","01/02","09/10","02/03","03/04","01/02","08/09","08/09","08/09","03/04","02/03","03/04","02/03","03/04","02/03","02/03","07/08","08/09","01/02","01/02","07/08","03/04","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63]
["01/02",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":104952.18},104952.18,104952.18,104952.18,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":104952.18},104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM636)","v":104952.18},104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,5]
["02/03",108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,6]
["03/04",99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,7]
["04/05",103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,8]
["05/06",105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,9]
["06/07",100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM641)","v":100871.38},100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,10]
["07/08",114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM642)","v":114503.04000000001},114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,11]
["08/09",85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,12]
["09/10",98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,13]
["10/11",97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,14]
["11/12",105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,15]
["12/13",107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":107595.95},107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM647)","v":107595.95},107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,16]
["13/14",110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM648)","v":110804.58},110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,17]
["14/15",112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,18]
["15/16",101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,19]
["16/17",108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,20]
["17/18",{"$f":"INDIRECT(VLOOKUP($B$2,$Z$2:$AB$16,3,FALSE)&$BM652)","v":107540.33333333333},107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,21]
["18/19",106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,22]
["19/20",102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,23]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+1),IF(B$561=\"Log Trend\",B$574*LN(B$633+1),IF(B$562=\"Log Trend\",B$575*LN(B$633+1),IF(B$563=\"Log Trend\",B$576*LN(B$633+1),IF(B$564=\"Log Trend\",B$577*LN(B$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+1),IF(B$561=\"Trend\",B$574*(B$633+1),IF(B$562=\"Trend\",B$575*(B$633+1),IF(B$563=\"Trend\",B$576*(B$633+1),IF(B$564=\"Trend\",B$577*(B$633+1),0))))))))","v":105882.43656854717},98729.898419244986,98079.126562554564,109116.22845384388,92660.151713643761,99417.700273802082,99020.942899126894,111393.10603595762,99038.05510745621,102147.49358539004,103305.92410387845,92694.170217031133,91011.084401000611,92264.37334195539,93858.482840825774,102591.53000286143,111783.59395131393,110736.2480495518,101341.62834715807,91172.772465910646,92396.594696865301,92812.692907073782,92870.433217603844,93334.979245532624,95200.492625224724,99314.288447387647,99951.806517394798,94411.528475387604,96322.635364012065,93363.387537733506,94596.144787630212,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+1),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+1),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+1),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+1),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+1),IF(AH$561=\"Trend\",AH$574*(AH$633+1),IF(AH$562=\"Trend\",AH$575*(AH$633+1),IF(AH$563=\"Trend\",AH$576*(AH$633+1),IF(AH$564=\"Trend\",AH$577*(AH$633+1),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+2),IF(B$561=\"Log Trend\",B$574*LN(B$633+2),IF(B$562=\"Log Trend\",B$575*LN(B$633+2),IF(B$563=\"Log Trend\",B$576*LN(B$633+2),IF(B$564=\"Log Trend\",B$577*LN(B$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+2),IF(B$561=\"Trend\",B$574*(B$633+2),IF(B$562=\"Trend\",B$575*(B$633+2),IF(B$563=\"Trend\",B$576*(B$633+2),IF(B$564=\"Trend\",B$577*(B$633+2),0))))))))","v":105882.43656854717},99779.729947098604,101560.43441587094,110294.85804090853,101675.40216531239,100580.90544150826,103006.21593598786,112722.67226991552,102244.06380324323,102905.75635960069,104983.28119713382,102391.67547856919,101047.32003467194,102089.65386879041,102715.51378719896,107160.5982458371,112973.00778237081,112496.90844940206,103432.79616579071,102259.3127391555,103170.70176598841,103019.88291531368,102270.45875660653,102195.84692392069,103675.40169733016,102712.80574088426,106808.93138482385,104035.40545810221,105394.1006194013,102433.20910817139,104061.90850005836,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+2),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+2),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+2),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+2),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+2),IF(AH$561=\"Trend\",AH$574*(AH$633+2),IF(AH$562=\"Trend\",AH$575*(AH$633+2),IF(AH$563=\"Trend\",AH$576*(AH$633+2),IF(AH$564=\"Trend\",AH$577*(AH$633+2),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+3),IF(B$561=\"Log Trend\",B$574*LN(B$633+3),IF(B$562=\"Log Trend\",B$575*LN(B$633+3),IF(B$563=\"Log Trend\",B$576*LN(B$633+3),IF(B$564=\"Log Trend\",B$577*LN(B$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+3),IF(B$561=\"Trend\",B$574*(B$633+3),IF(B$562=\"Trend\",B$575*(B$633+3),IF(B$563=\"Trend\",B$576*(B$633+3),IF(B$564=\"Trend\",B$577*(B$633+3),0))))))))","v":105882.43656854717},101187.43665627978,102744.52263324814,111403.57641547402,107374.37212664924,102142.54840351416,104365.84000861377,113974.72914158605,103885.75725266821,103734.03382586894,105927.32838713811,108554.17168026886,107688.39921023617,107916.73356272638,108418.37602005436,109699.85639210128,113989.72101690862,113836.84867264041,104359.29666403015,109638.1078019032,109644.71990365254,109616.49418350856,107931.86194155275,108005.81561287245,108773.22742534873,104166.21495319862,110836.38518463395,110345.54267542579,111072.04656610347,107803.06592955325,109763.32420235331,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+3),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+3),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+3),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+3),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+3),IF(AH$561=\"Trend\",AH$574*(AH$633+3),IF(AH$562=\"Trend\",AH$575*(AH$633+3),IF(AH$563=\"Trend\",AH$576*(AH$633+3),IF(AH$564=\"Trend\",AH$577*(AH$633+3),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+4),IF(B$561=\"Log Trend\",B$574*LN(B$633+4),IF(B$562=\"Log Trend\",B$575*LN(B$633+4),IF(B$563=\"Log Trend\",B$576*LN(B$633+4),IF(B$564=\"Log Trend\",B$577*LN(B$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+4),IF(B$561=\"Trend\",B$574*(B$633+4),IF(B$562=\"Trend\",B$575*(B$633+4),IF(B$563=\"Trend\",B$576*(B$633+4),IF(B$564=\"Trend\",B$577*(B$633+4),0))))))))","v":105882.43656854717},101187.43665627978,104334.12646531506,112450.8000849001,110654.73201366881,102142.54840351416,106194.32848500524,115158.53640269622,105103.47270574169,104188.19537363683,106972.49882982278,112112.06596867806,111294.04819198469,111714.52874741571,111825.17892049781,111381.60146871307,115273.15845941666,115175.47778968117,105439.77586163195,113679.36304377296,113838.34691176927,113528.61843735048,111498.87194097569,111254.83724684731,112107.36734405147,105503.76988648082,113356.49903746491,113997.85613255204,114681.95906884801,111281.41487177175,113457.81965511595,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+4),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+4),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+4),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+4),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+4),IF(AH$561=\"Trend\",AH$574*(AH$633+4),IF(AH$562=\"Trend\",AH$575*(AH$633+4),IF(AH$563=\"Trend\",AH$576*(AH$633+4),IF(AH$564=\"Trend\",AH$577*(AH$633+4),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+IF(B$560=\"Log Trend\",B$573*LN(B$633+5),IF(B$561=\"Log Trend\",B$574*LN(B$633+5),IF(B$562=\"Log Trend\",B$575*LN(B$633+5),IF(B$563=\"Log Trend\",B$576*LN(B$633+5),IF(B$564=\"Log Trend\",B$577*LN(B$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$572+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$573))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$574))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$575))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$576))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$577))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$578))+IF(B$560=\"Trend\",B$573*(B$633+5),IF(B$561=\"Trend\",B$574*(B$633+5),IF(B$562=\"Trend\",B$575*(B$633+5),IF(B$563=\"Trend\",B$576*(B$633+5),IF(B$564=\"Trend\",B$577*(B$633+5),0))))))))","v":105882.43656854717},101187.43665627978,104334.12646531506,113443.48060806018,112372.72692967196,102142.54840351416,106194.32848500524,116281.74986488227,105103.47270574169,104624.88804257875,107514.61292601727,113978.44389072992,113186.45307232246,113316.09873534735,113745.09296024138,111381.60146871307,116491.92221823792,116218.65158324034,105718.1854140472,115805.61715176012,115645.32441814229,115684.88452348388,113018.77237138327,113025.04241045025,113663.14392135131,105407.38958950841,113917.12180712059,116035.27817218193,116568.27958951305,112769.64855312022,115125.37506355942,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+IF(AH$560=\"Log Trend\",AH$573*LN(AH$633+5),IF(AH$561=\"Log Trend\",AH$574*LN(AH$633+5),IF(AH$562=\"Log Trend\",AH$575*LN(AH$633+5),IF(AH$563=\"Log Trend\",AH$576*LN(AH$633+5),IF(AH$564=\"Log Trend\",AH$577*LN(AH$633+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$572+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$573))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$574))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$575))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$576))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$577))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$578))+IF(AH$560=\"Trend\",AH$573*(AH$633+5),IF(AH$561=\"Trend\",AH$574*(AH$633+5),IF(AH$562=\"Trend\",AH$575*(AH$633+5),IF(AH$563=\"Trend\",AH$576*(AH$633+5),IF(AH$564=\"Trend\",AH$577*(AH$633+5),0))))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Correct Signs?",{"$f":"IF(COUNT(B605:B617)>0,\"YES\",\"\")","v":"YES"},"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
["Choose Alternative Number of  Years",5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B669,$S$1:$T$19,2,FALSE))","v":"15/16"},"15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","15/16","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["01/02",{"$f":"IF(B636=\"\",\"\",B636)","v":104952.18},{"$f":"IF(C636=\"\",\"\",C636)","v":104952.18},104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18,104952.18]
["02/03",{"$f":"IF(B637=\"\",\"\",B637)","v":108855.86},108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86,108855.86]
["03/04",99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001,99906.12000000001]
["04/05",103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001,103354.73000000001]
["05/06",105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55,105341.55]
["06/07",100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38,100871.38]
["07/08",114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001,114503.04000000001]
["08/09",85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,{"$f":"IF(AO643=\"\",\"\",AO643)","v":85938.42},85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42,85938.42]
["09/10",98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,{"$f":"IF(AG644=\"\",\"\",AG644)","v":98104.608200000002},98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002,98104.608200000002]
["10/11",{"$f":"IF(B645=\"\",\"\",B645)","v":97388.236900000004},97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004,97388.236900000004]
["11/12",105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02,105997.02]
["12/13",107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95,107595.95]
["13/14",110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58,110804.58]
["14/15",112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999,112439.15999999999]
["15/16",101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675,101675]
["16/17",108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134,108134]
["17/18",107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,{"$f":"IF(AG652=\"\",\"\",AG652)","v":107540.33333333333},107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,{"$f":"IF(AN652=\"\",\"\",AN652)","v":107540.33333333333},107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333,107540.33333333333]
["18/19",{"$f":"IF(B653=\"\",\"\",B653)","v":106506},106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506,106506]
["19/20",102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187,102187]
["20/21 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+1),IF(B$561=\"Log Trend\",B$711*LN(B$669+1),IF(B$562=\"Log Trend\",B$712*LN(B$669+1),IF(B$563=\"Log Trend\",B$713*LN(B$669+1),IF(B$564=\"Log Trend\",B$714*LN(B$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+1),IF(B$561=\"Trend\",B$711*(B$669+1),IF(B$562=\"Trend\",B$712*(B$669+1),IF(B$563=\"Trend\",B$713*(B$669+1),IF(B$564=\"Trend\",B$714*(B$669+1),0)))))))","v":105270.29677299911},103337.76285145513,102697.24891284485,107407.97865959886,47037.869565549554,105295.35535167973,105262.51862643719,110473.36137096283,110202.72786419674,107845.16282100772,107123.27179934464,42139.108956125725,49702.609202272055,46072.185128864883,275438.33758453128,110836.81754579561,110257.27975688939,110177.85730253736,110572.49669847984,44003.067216113515,39073.001649246427,81723.054184746725,75569.223619371667,226258.91788103717,293017.52925893496,110612.01149743336,146828.97504593909,87675.711277931259,83084.086153770739,107700.34761726893,101,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+1),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+1),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+1),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+1),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+1),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),26,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+1),IF(AH$561=\"Trend\",AH$711*(AH$669+1),IF(AH$562=\"Trend\",AH$712*(AH$669+1),IF(AH$563=\"Trend\",AH$713*(AH$669+1),IF(AH$564=\"Trend\",AH$714*(AH$669+1),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["21/22 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+2),IF(B$561=\"Log Trend\",B$711*LN(B$669+2),IF(B$562=\"Log Trend\",B$712*LN(B$669+2),IF(B$563=\"Log Trend\",B$713*LN(B$669+2),IF(B$564=\"Log Trend\",B$714*LN(B$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+2),IF(B$561=\"Trend\",B$711*(B$669+2),IF(B$562=\"Trend\",B$712*(B$669+2),IF(B$563=\"Trend\",B$713*(B$669+2),IF(B$564=\"Trend\",B$714*(B$669+2),0)))))))","v":105270.29677299911},102900.23169878878,102440.88705952617,108363.71475882176,85966.344680505921,104977.93705416512,105270.58287425114,111459.25865588615,104849.11038163127,108361.44523611291,108561.6276365215,86158.921853289125,87270.083501414294,85573.403222540277,139716.96488110049,103436.95760872359,110968.5690729083,112033.98381723354,107060.42560607678,86816.043212405901,84882.468296384439,102912.01287529847,96236.280644053084,132356.0999637646,142504.91485720355,106530.63538726004,109130.71270381464,104443.73332896509,103966.51783125786,106288.97200746092,101,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+2),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+2),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+2),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+2),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+2),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),27,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+2),IF(AH$561=\"Trend\",AH$711*(AH$669+2),IF(AH$562=\"Trend\",AH$712*(AH$669+2),IF(AH$563=\"Trend\",AH$713*(AH$669+2),IF(AH$564=\"Trend\",AH$714*(AH$669+2),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["22/23 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+3),IF(B$561=\"Log Trend\",B$711*LN(B$669+3),IF(B$562=\"Log Trend\",B$712*LN(B$669+3),IF(B$563=\"Log Trend\",B$713*LN(B$669+3),IF(B$564=\"Log Trend\",B$714*LN(B$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+3),IF(B$561=\"Trend\",B$711*(B$669+3),IF(B$562=\"Trend\",B$712*(B$669+3),IF(B$563=\"Trend\",B$713*(B$669+3),IF(B$564=\"Trend\",B$714*(B$669+3),0)))))))","v":105270.29677299911},102323.57195432929,102355.83195908331,109198.48238728744,122504.26920820758,104558.98892741576,105273.26300633025,112320.39073220955,101855.62070565537,108639.32308199396,109586.31525380269,131143.96249985244,121130.10243484036,123045.40249964589,94225.725544109038,99391.261492188554,111482.94214638823,113239.39935631069,105131.30786787413,129212.92496005291,133662.22061984215,118040.68267677128,110899.03664438012,96764.078128018169,93669.892121187877,104283.59537602846,91796.462352432573,115787.24041693275,118626.07266869566,105543.79346738878,101,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+3),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+3),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+3),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+3),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+3),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),28,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+3),IF(AH$561=\"Trend\",AH$711*(AH$669+3),IF(AH$562=\"Trend\",AH$712*(AH$669+3),IF(AH$563=\"Trend\",AH$713*(AH$669+3),IF(AH$564=\"Trend\",AH$714*(AH$669+3),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["23/24 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+4),IF(B$561=\"Log Trend\",B$711*LN(B$669+4),IF(B$562=\"Log Trend\",B$712*LN(B$669+4),IF(B$563=\"Log Trend\",B$713*LN(B$669+4),IF(B$564=\"Log Trend\",B$714*LN(B$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+4),IF(B$561=\"Trend\",B$711*(B$669+4),IF(B$562=\"Trend\",B$712*(B$669+4),IF(B$563=\"Trend\",B$713*(B$669+4),IF(B$564=\"Trend\",B$714*(B$669+4),0)))))))","v":105270.29677299911},102323.57195432929,102243.28514807153,109940.13566369934,148946.86610850241,104558.98892741576,105276.81294735345,113085.48376770206,100197.61535425959,109323.36731890903,110563.90412006763,165357.54561555127,145556.05572183407,150425.08397533136,76187.706625452833,97140.948867640545,112208.84267912144,114432.15046000086,104234.65007576684,161153.41337511738,172006.64101893597,127548.83447878023,119934.09404064003,81941.19546450187,74789.686079277672,103180.58904293618,83309.237205852041,122976.37362705842,128075.41907980312,105280.48970136675,101,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+4),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+4),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+4),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+4),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+4),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),29,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+4),IF(AH$561=\"Trend\",AH$711*(AH$669+4),IF(AH$562=\"Trend\",AH$712*(AH$669+4),IF(AH$563=\"Trend\",AH$713*(AH$669+4),IF(AH$564=\"Trend\",AH$714*(AH$669+4),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["24/25 Forecast",{"$f":"IF(B$586=\"\",\"\",IF($B$4=\"Log\",EXP(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Log Trend\",B$710*LN(B$669+5),IF(B$561=\"Log Trend\",B$711*LN(B$669+5),IF(B$562=\"Log Trend\",B$712*LN(B$669+5),IF(B$563=\"Log Trend\",B$713*LN(B$669+5),IF(B$564=\"Log Trend\",B$714*LN(B$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(B$709+(IF(B$560=\"\",0,IFERROR(HLOOKUP(B$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$710))+(IF(B$561=\"\",0,IFERROR(HLOOKUP(B$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$711))+(IF(B$562=\"\",0,IFERROR(HLOOKUP(B$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$712))+(IF(B$563=\"\",0,IFERROR(HLOOKUP(B$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$713))+(IF(B$564=\"\",0,IFERROR(HLOOKUP(B$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$714)))+(IF(B$565=\"\",0,IFERROR(HLOOKUP(B$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*B$715))+IF(B$560=\"Trend\",B$710*(B$669+5),IF(B$561=\"Trend\",B$711*(B$669+5),IF(B$562=\"Trend\",B$712*(B$669+5),IF(B$563=\"Trend\",B$713*(B$669+5),IF(B$564=\"Trend\",B$714*(B$669+5),0)))))))","v":105270.29677299911},102323.57195432929,102243.28514807153,110607.83438024443,164621.38057704995,104558.98892741576,105276.81294735345,113774.2978309652,100197.61535425959,109938.914556944,111268.45321250529,186193.92974068748,159909.09854740874,166646.93008948085,68675.753568005675,97140.948867640545,112862.1870099074,115189.05923028517,104531.64465478197,180448.4813229827,195427.71605316215,132951.79911352944,125697.79931991396,75578.659368807872,66929.758444161576,103432.49191127163,80484.757264253334,127068.94989513737,133269.11404596237,105905.22997033887,101,{"$error":"#VALUE!"},{"$f":"IF(AH$586=\"\",\"\",IF($B$4=\"Log\",EXP(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Log Trend\",AH$710*LN(AH$669+5),IF(AH$561=\"Log Trend\",AH$711*LN(AH$669+5),IF(AH$562=\"Log Trend\",AH$712*LN(AH$669+5),IF(AH$563=\"Log Trend\",AH$713*LN(AH$669+5),IF(AH$564=\"Log Trend\",AH$714*LN(AH$669+5),0))))))*HLOOKUP(\"Customers\",INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),(AH$709+(IF(AH$560=\"\",0,IFERROR(HLOOKUP(AH$560,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$710))+(IF(AH$561=\"\",0,IFERROR(HLOOKUP(AH$561,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$711))+(IF(AH$562=\"\",0,IFERROR(HLOOKUP(AH$562,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$712))+(IF(AH$563=\"\",0,IFERROR(HLOOKUP(AH$563,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$713))+(IF(AH$564=\"\",0,IFERROR(HLOOKUP(AH$564,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$714)))+(IF(AH$565=\"\",0,IFERROR(HLOOKUP(AH$565,INDIRECT(VLOOKUP($B$2,$Z$2:$AC$16,2,FALSE)),30,FALSE),0)*AH$715))+IF(AH$560=\"Trend\",AH$710*(AH$669+5),IF(AH$561=\"Trend\",AH$711*(AH$669+5),IF(AH$562=\"Trend\",AH$712*(AH$669+5),IF(AH$563=\"Trend\",AH$713*(AH$669+5),IF(AH$564=\"Trend\",AH$714*(AH$669+5),0)))))))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[]
[]
["Alternative Scenario",{"$f":"IF(B560=\"\",\"\",B560)","v":"Log Degree Days"},"Log Rate","Log Lag Rate","Log Trend","Log Nonfarm","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Rate","Log Lag Rate","Log Trend","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Rate","Log Lag Rate","Log Degree Days","Log Degree Days","Log Degree Days","Log Degree Days","Log Rate","Log Degree Days","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","Log Lag Rate","Log Trend","Log Lag Rate","Log Trend","Log Trend","Log Rate","Log Rate","Log Rate","Log Lag Rate","Log Lag Rate","Log Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Lag Rate","Log Lag Rate","Log Trend","Log Trend","Log Trend","Log Lag Rate","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","Log Trend","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Nonfarm","Log Trend","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","",{"$f":"IF(E564=\"\",\"\",E564)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","Log Nonfarm","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Statistics"]
["Multiple R",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.56275968765268991},0.5223159959001864,8.6918133603251457E-2,0.78837200367075577,0.66693476173544375,0.66193079850020775,0.56276583387558143,0.97049249375883995,0.95777157766961507,0.8930068719859523,0.79988241043732367,0.96068831771126562,0.81417227413951732,0.67028851541698109,0.826295006612212,0.99932648292514814,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":0.99869742413534346},0.99801502104309836,0.99998083214881317,0.98725067420898216,0.98456810866231215,0.97282096093794046,0.99611051685601826,0.91362813824695088,0.84203830367801624,1,1,1,1,1,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM704))","v":""},"","","","","","","","","","","","","","",1]
["R-Squared",0.31669846604695312,0.27281399957320357,7.5547619490726713E-3,0.62153041617184213,0.44480197641111319,0.43815238200312256,0.31670538377767854,0.9418556804422521,0.9173263949917434,0.79746127341413497,0.63981187052702304,0.92292204378690168,0.66287649197751342,0.44928669389990045,0.68276343795227556,0.99865341947554631,0.9973965449745702,0.99603398222765616,0.99996166466503289,0.97466389372608975,0.96937436059488258,0.94638062204021789,0.99223616179116381,0.83471637499658957,0.70902850486095104,1,1,1,1,1,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",2]
["Adjusted R-Squared",8.8931288062604155E-2,3.0418666097604758E-2,-0.32326031740123645,0.49537388822912282,0.2597359685481509,-0.12369523599375487,-0.36658923244464292,0.88371136088450419,0.8346527899834868,0.59492254682826995,0.27962374105404608,0.84584408757380336,0.32575298395502683,-0.10142661220019911,0.36552687590455113,0.99461367790218524,0.98958617989828079,0.98413592891062462,0.99984665866013156,0.89865557490435899,0.87749744237953031,0.78552248816087156,0.96894464716465523,0.33886549998635829,-0.16388598055619585,65535,65535,65535,65535,65535,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",3]
["Significance F",0.32333094789963229,0.36658202717459037,0.88947189804501114,0.11308442806798877,0.21884765164921147,0.56184761799687744,0.68329461622232146,5.8144319557747862E-2,8.2673605008256545E-2,0.20253872658586497,0.3601881294729769,7.7077956213098403E-2,0.33712350802248653,0.5507133061000995,0.31723656204772444,4.6712034579752218E-2,6.4937654700251909E-2,8.0130916614834125E-2,7.883280413916267E-3,0.20180653234460205,0.22167663331384446,0.29217317575972818,0.11204316557505833,0.50300093909314625,0.65187054672459865,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",4]
["Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Intercept",{"$f":"IF(B$587=\"\",\"\",INDIRECT(B$586&VLOOKUP(B$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":5.7546977594655147},6.8234348261258031,6.9009340575237177,6.8662992526493394,-86.381586747807717,5.9527306669732161,5.7544442900245212,5.692840112697481,6.3284201662092432,6.7909590583763357,6.8965924200251409,-105.20091297795281,-80.861203924797067,-88.560207473288017,114.47567677907547,7.0464410648922353,{"$f":"IF(R$587=\"\",\"\",INDIRECT(R$586&VLOOKUP(R$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":5.8309251649127853},5.66418102416789,6.4526900965968537,-99.843604850652383,-113.61693995236271,-29.084310497716597,-37.343690814726443,91.495095340807509,121.94733756807464,6.5395791486553723,39.635894226115106,-20.614256729392508,-26.899771816773985,3.4225271581601744,0,"",{"$f":"IF(AH$587=\"\",\"\",INDIRECT(AH$586&VLOOKUP(AH$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(AX$587=\"\",\"\",INDIRECT(AX$586&VLOOKUP(AX$669,$AD$1:$AE$15,2,FALSE)+$BM709))","v":""},"","","","","","","","","","","","","","",6]
["Coefficient 1",0.16318174058521059,9.4671236778171741E-2,1.8533373904748466E-2,5.7468638938952862E-2,15.315067593460212,0.1257390592033317,0.16330461659986661,0.16411481006914289,0.27921970135103186,7.6731380523189341E-2,-2.9987676832787444E-2,0.20370543561321816,8.4953548483042818E-2,-1.4666050299447128E-2,0.11058689836202359,-0.13195518670895495,0.13847972861667127,0.17551976656960702,0.21766379174321596,0.17704209443267022,0.2172096739816855,0.17654598677762431,0.24007379768709369,7.1959311054155123E-2,-3.6143495839523997E-2,-1.9233676053631514E-2,-0.22345349808735002,0.14831825586293551,0.18710283866410435,0.21878789464551818,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",7]
["Coefficient 2",0,0,0,0,0,6.7363596917390883E-2,-5.6805546297350842E-4,5.7636544892639668E-2,0.27647436592758068,5.3290611846788398E-2,6.0289257312747223E-2,18.165088823470839,14.394513812130388,15.675322718303121,-17.671729500613424,0.38084751643108916,4.6046607371072162E-2,-5.2355650814983737E-2,0.1978759379596183,4.4536200895678987E-2,-4.825652771678296E-2,4.0526403770809648E-2,0.22509550640740325,9.5359887375692204E-2,0.11765667493260377,0.24127871049905272,0.48008227556870242,4.5352584046072363E-2,-5.2093789165613365E-2,0.19921472379747759,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",8]
["Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.38579189875667536,5.5103077801204409E-2,6.257274652689368E-2,2.7004773572922254E-2,17.309452065442244,19.539392834894848,5.6965447294493119,7.1844166373614442,-13.90943630209838,-18.892737804643478,0.22504857304510667,0.49934788437205457,4.213142216632447E-2,4.6526725505478449E-2,2.5323100968340444E-2,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",9]
["Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.314342454855995E-2,-5.2793243800285108,4.3314159726471271,5.3340433939835146,0.49721331600583574,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",10]
["Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",11]
["Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",12]
["p-value for Intercept",1.0123409526468162E-2,5.8540763228698587E-6,1.7239481121378488E-5,1.6323722475495291E-7,0.24669850866849,3.4745154079839198E-2,4.1692620423569207E-2,3.8399191673397022E-3,4.3016876066934954E-4,8.5304828718887793E-5,2.149455400586046E-4,6.4015381598908405E-2,0.2957573319065403,0.36093885543781035,0.57658858371477217,8.61697024247105E-3,1.2009654093286066E-2,1.4709951145642757E-2,4.7470904225113241E-4,0.14409616029962796,0.14247528298528159,0.84827622516642853,0.22923464779638686,0.6983334627553125,0.69625030298254198,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",13]
["p-value for Coefficient 1",0.32333094789963274,0.36658202717459043,0.88947189804501348,0.11308442806798884,0.21884765164921147,0.52316943337399247,0.44187460182024985,8.0016358190965753E-2,4.2557019390272975E-2,0.31820232154305417,0.78021913419498057,7.2007363209140363E-2,0.37327285921509679,0.91012403025233723,0.34531957132086355,8.1470224503672181E-2,7.233291264045319E-2,6.6925710500386176E-2,6.5678429632146113E-3,0.17678759443272479,0.15155485634365512,0.26972500418552564,7.5767215035352345E-2,0.51337973001888138,0.81419335221928224,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",14]
["p-value for Coefficient 2",0,0,0,0,0,0.57840100865653765,0.99681817984399301,4.3492398359248285E-2,5.8559489040348356E-2,0.15060254466750767,0.2018333376224144,5.8088251703997229E-2,0.267606736494447,0.33284595852462906,0.59776731811568895,2.8270600694882173E-2,0.13573662777383619,0.16821679049957275,8.7586952884196219E-3,0.38869756435633696,0.43417213562816198,0.6279753959851434,9.6985105370012994E-2,0.49380923232910517,0.5180603095342865,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",15]
["p-value for Coefficient 3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.1178889806242064E-2,4.3369245158333854E-2,4.854835005039175E-2,1.3709761049623495E-2,0.13622605206037522,0.13580557498866619,0.82001597625935418,0.19828017469950304,0.71781451356418813,0.71111212673908308,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",16]
["p-value for Coefficient 4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",17]
["p-value for Coefficient 5",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",18]
["p-value for Coefficient 6",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",19]

{"sheet":"Summary","index":17,"n_rows":71,"n_cols":13,"rows_kept":71,"cut":false,"hidden":false,"merged":[[1,1,1,10]]}
[null,"***New Design Conditions***"]
[null,"2020 Design Day Forecast"]
[null,null,"PSP 10","PSP 11","PSP 12","PSP 13","PSP 15","PSP 16","PSP 18","Total","Total Regression"]
[null,"01/02",{"$f":"'CKY Table'!B5","v":29134},{"$f":"'CKY Table'!N5","v":494.25},{"$f":"'CKY Table'!Z5","v":27711.86},{"$f":"'CKY Table'!AL5","v":69},{"$f":"'CKY Table'!AX5","v":43677.07},{"$f":"'CKY Table'!BJ5","v":3841},{"$f":"'CKY Table'!BV5","v":25},{"$f":"'CKY Table'!CH5","v":104952.18},{"$f":"'CKY Table'!CH5","v":104952.18}]
[null,"02/03",{"$f":"'CKY Table'!B6","v":33855},{"$f":"'CKY Table'!N6","v":1002.54},{"$f":"'CKY Table'!Z6","v":32204.36},{"$f":"'CKY Table'!AL6","v":0},{"$f":"'CKY Table'!AX6","v":35997.96},{"$f":"'CKY Table'!BJ6","v":5796},{"$f":"'CKY Table'!BV6","v":0},{"$f":"'CKY Table'!CH6","v":108855.86},{"$f":"'CKY Table'!CH6","v":108855.86}]
[null,"03/04",{"$f":"'CKY Table'!B7","v":30666},{"$f":"'CKY Table'!N7","v":869.41},{"$f":"'CKY Table'!Z7","v":29170.790000000008},{"$f":"'CKY Table'!AL7","v":0},{"$f":"'CKY Table'!AX7","v":36199.919999999998},{"$f":"'CKY Table'!BJ7","v":3000},{"$f":"'CKY Table'!BV7","v":0},{"$f":"'CKY Table'!CH7","v":99906.12000000001},{"$f":"'CKY Table'!CH7","v":99906.12000000001}]
[null,"04/05",{"$f":"'CKY Table'!B8","v":30160},{"$f":"'CKY Table'!N8","v":791.96999999999991},{"$f":"'CKY Table'!Z8","v":28689.050000000003},{"$f":"'CKY Table'!AL8","v":0},{"$f":"'CKY Table'!AX8","v":40753.71},{"$f":"'CKY Table'!BJ8","v":2960},{"$f":"'CKY Table'!BV8","v":0},{"$f":"'CKY Table'!CH8","v":103354.73000000001},{"$f":"'CKY Table'!CH8","v":103354.73000000001}]
[null,"05/06",{"$f":"'CKY Table'!B9","v":30333},{"$f":"'CKY Table'!N9","v":777.76},{"$f":"'CKY Table'!Z9","v":28853.629999999997},{"$f":"'CKY Table'!AL9","v":0},{"$f":"'CKY Table'!AX9","v":42291.16},{"$f":"'CKY Table'!BJ9","v":3086},{"$f":"'CKY Table'!BV9","v":0},{"$f":"'CKY Table'!CH9","v":105341.55},{"$f":"'CKY Table'!CH9","v":105341.55}]
[null,"06/07",{"$f":"'CKY Table'!B10","v":31194},{"$f":"'CKY Table'!N10","v":683.45},{"$f":"'CKY Table'!Z10","v":29671.630000000005},{"$f":"'CKY Table'!AL10","v":0},{"$f":"'CKY Table'!AX10","v":39084.300000000003},{"$f":"'CKY Table'!BJ10","v":238},{"$f":"'CKY Table'!BV10","v":0},{"$f":"'CKY Table'!CH10","v":100871.38},{"$f":"'CKY Table'!CH10","v":100871.38}]
[null,"07/08",{"$f":"'CKY Table'!B11","v":32110},{"$f":"'CKY Table'!N11","v":866.85},{"$f":"'CKY Table'!Z11","v":30543.479999999996},{"$f":"'CKY Table'!AL11","v":0},{"$f":"'CKY Table'!AX11","v":50757.71},{"$f":"'CKY Table'!BJ11","v":225},{"$f":"'CKY Table'!BV11","v":0},{"$f":"'CKY Table'!CH11","v":114503.04000000001},{"$f":"'CKY Table'!CH11","v":114503.04000000001}]
[null,"08/09",{"$f":"'CKY Table'!B12","v":25619},{"$f":"'CKY Table'!N12","v":660.37},{"$f":"'CKY Table'!Z12","v":24368.570000000007},{"$f":"'CKY Table'!AL12","v":0},{"$f":"'CKY Table'!AX12","v":35099.479999999996},{"$f":"'CKY Table'!BJ12","v":191},{"$f":"'CKY Table'!BV12","v":0},{"$f":"'CKY Table'!CH12","v":85938.42},{"$f":"'CKY Table'!CH12","v":85938.42}]
[null,"09/10",{"$f":"'CKY Table'!B13","v":27969},{"$f":"'CKY Table'!N13","v":746.34400000000005},{"$f":"'CKY Table'!Z13","v":26605.218699999998},{"$f":"'CKY Table'!AL13","v":0},{"$f":"'CKY Table'!AX13","v":42572.0455},{"$f":"'CKY Table'!BJ13","v":212},{"$f":"'CKY Table'!BV13","v":0},{"$f":"'CKY Table'!CH13","v":98104.608200000002},{"$f":"'CKY Table'!CH13","v":98104.608200000002}]
[null,"10/11",{"$f":"'CKY Table'!B14","v":26915},{"$f":"'CKY Table'!N14","v":819.43999999999994},{"$f":"'CKY Table'!Z14","v":25601.589999999997},{"$f":"'CKY Table'!AL14","v":0},{"$f":"'CKY Table'!AX14","v":43795.206900000005},{"$f":"'CKY Table'!BJ14","v":257},{"$f":"'CKY Table'!BV14","v":0},{"$f":"'CKY Table'!CH14","v":97388.236900000004},{"$f":"'CKY Table'!CH14","v":97388.236900000004}]
[null,"11/12",{"$f":"'CKY Table'!B15","v":27042},{"$f":"'CKY Table'!N15","v":882.91},{"$f":"'CKY Table'!Z15","v":25723.14},{"$f":"'CKY Table'!AL15","v":0},{"$f":"'CKY Table'!AX15","v":52095.97},{"$f":"'CKY Table'!BJ15","v":253},{"$f":"'CKY Table'!BV15","v":0},{"$f":"'CKY Table'!CH15","v":105997.02},{"$f":"'CKY Table'!CH15","v":105997.02}]
[null,"12/13",{"$f":"'CKY Table'!B16","v":28728},{"$f":"'CKY Table'!N16","v":896.77},{"$f":"'CKY Table'!Z16","v":27327.060000000005},{"$f":"'CKY Table'!AL16","v":0},{"$f":"'CKY Table'!AX16","v":50399.119999999995},{"$f":"'CKY Table'!BJ16","v":245},{"$f":"'CKY Table'!BV16","v":0},{"$f":"'CKY Table'!CH16","v":107595.95},{"$f":"'CKY Table'!CH16","v":107595.95}]
[null,"13/14",{"$f":"'CKY Table'!B17","v":30396},{"$f":"'CKY Table'!N17","v":658.23000000000013},{"$f":"'CKY Table'!Z17","v":28912.720000000001},{"$f":"'CKY Table'!AL17","v":0},{"$f":"'CKY Table'!AX17","v":50615.630000000005},{"$f":"'CKY Table'!BJ17","v":222},{"$f":"'CKY Table'!BV17","v":0},{"$f":"'CKY Table'!CH17","v":110804.58},{"$f":"'CKY Table'!CH17","v":110804.58}]
[null,"14/15",{"$f":"'CKY Table'!B18","v":30704},{"$f":"'CKY Table'!N18","v":551.18000000000006},{"$f":"'CKY Table'!Z18","v":29205.83},{"$f":"'CKY Table'!AL18","v":0},{"$f":"'CKY Table'!AX18","v":51746.149999999994},{"$f":"'CKY Table'!BJ18","v":232},{"$f":"'CKY Table'!BV18","v":0},{"$f":"'CKY Table'!CH18","v":112439.15999999999},{"$f":"'CKY Table'!CH18","v":112439.15999999999}]
[null,"15/16",{"$f":"'CKY Table'!B19","v":30680},{"$f":"'CKY Table'!N19","v":516},{"$f":"'CKY Table'!Z19","v":29478},{"$f":"'CKY Table'!AL19","v":0},{"$f":"'CKY Table'!AX19","v":40768},{"$f":"'CKY Table'!BJ19","v":233},{"$f":"'CKY Table'!BV19","v":0},{"$f":"'CKY Table'!CH19","v":101675},{"$f":"'CKY Table'!CH19","v":101675}]
[null,"16/17",{"$f":"'CKY Table'!B20","v":32183},{"$f":"'CKY Table'!N20","v":513},{"$f":"'CKY Table'!Z20","v":31532},{"$f":"'CKY Table'!AL20","v":0},{"$f":"'CKY Table'!AX20","v":43677},{"$f":"'CKY Table'!BJ20","v":229},{"$f":"'CKY Table'!BV20","v":0},{"$f":"'CKY Table'!CH20","v":108134},{"$f":"'CKY Table'!CH20","v":108134}]
[null,"17/18",{"$f":"'CKY Table'!B21","v":30038},{"$f":"'CKY Table'!N21","v":523},{"$f":"'CKY Table'!Z21","v":31074},{"$f":"'CKY Table'!AL21","v":0},{"$f":"'CKY Table'!AX21","v":45674},{"$f":"'CKY Table'!BJ21","v":231.33333333333334},{"$f":"'CKY Table'!BV21","v":0},{"$f":"'CKY Table'!CH21","v":107540.33333333333},{"$f":"'CKY Table'!CH21","v":107540.33333333333}]
[null,"18/19",{"$f":"'CKY Table'!B22","v":31101},{"$f":"'CKY Table'!N22","v":293},{"$f":"'CKY Table'!Z22","v":31383},{"$f":"'CKY Table'!AL22","v":0},{"$f":"'CKY Table'!AX22","v":43475},{"$f":"'CKY Table'!BJ22","v":254},{"$f":"'CKY Table'!BV22","v":0},{"$f":"'CKY Table'!CH22","v":106506},{"$f":"'CKY Table'!CH22","v":106506}]
[null,"19/20",{"$f":"'CKY Table'!B23","v":31053},{"$f":"'CKY Table'!N23","v":259},{"$f":"'CKY Table'!Z23","v":30491},{"$f":"'CKY Table'!AL23","v":0},{"$f":"'CKY Table'!AX23","v":40129},{"$f":"'CKY Table'!BJ23","v":255},{"$f":"'CKY Table'!BV23","v":0},{"$f":"'CKY Table'!CH23","v":102187},{"$f":"'CKY Table'!CH23","v":102187}]
[null,"20/21 Forecast",{"$f":"INDIRECT(C$29&C$28&$M23)","v":28961.415150946639},272.82025498840034,29672.045128752023,0,41791.851990271098,256.8095238095238,0,{"$f":"SUM(C23:I23)","v":100954.94204876768},{"$f":"INDIRECT(K$29&K$28&$M23)","v":103305.92410387845},null,655]
[null,"21/22 Forecast",30004.404459902049,267.42688522106403,{"$f":"INDIRECT(E$29&E$28&$M24)","v":30483.469743829202},0,43451.130558126693,261.85714285714289,0,{"$f":"SUM(C24:I24)","v":104468.28878993615},{"$f":"INDIRECT(K$29&K$28&$M24)","v":104983.28119713382},null,{"$f":"M23+1","v":656}]
[null,"22/23 Forecast",30519.610917517883,262.47828389123038,30971.79864392785,0,44451.718620390006,266.90476190476193,0,{"$f":"SUM(C25:I25)","v":106472.51122763174},{"$f":"INDIRECT(K$29&K$28&$M25)","v":105927.32838713811},null,{"$f":"M24+1","v":657}]
[null,"23/24 Forecast",30926.261994026117,257.91322868429739,31506.811938665502,0,45367.132188587209,271.95238095238096,0,{"$f":"SUM(C26:I26)","v":108330.0717309155},106972.49882982278,null,658]
[null,"24/25 Forecast",30926.261994026117,253.68192095653899,31814.781311696803,0,45786.170407155347,277,0,{"$f":"SUM(C27:I27)","v":109057.89563383481},107514.61292601727,null,659]
[null,null,"j","e","l",null,"m","f",null,null,"l"]
[null,null,"'CKY 010 log'!","'CKY 011 log'!","'CKY 012 log'!",null,"'CKY 015 log'!","'CKY 016'!",null,null,"'CKY Total log'!"]
[]
[null,"Variables:",{"$f":"IF(INDIRECT(C$29&C$28&$M31)=\"\",\"\",INDIRECT(C$29&C$28&$M31))","v":"Log Rate"},"Log Trend","Log Lag Rate",null,"Log Degree Days","Trend",null,null,{"$f":"IF(INDIRECT(K$29&K$28&$M31)=\"\",\"\",INDIRECT(K$29&K$28&$M31))","v":"Log Lag Rate"},null,560]
[null,null,"Log Lag Rate","","Log Trend",null,"Log Nonfarm","",null,null,"Log Trend",null,{"$f":"M31+1","v":561}]
[null,null,"","","",null,"","",null,null,"",null,{"$f":"M32+1","v":562}]
[null,null,"","","",null,"","",null,null,"",null,563]
[null,null,"","","",null,"","",null,null,"",null,564]
[null,null,"","","",null,"","",null,null,"",null,565]
[null,"Statistics:"]
[null,"Multiple R",{"$f":"INDIRECT(C$29&C$28&$M38)","v":0.88800148757276076},0.79712538469152616,0.94164302238344122,null,0.87313280913031932,{"$f":"INDIRECT(H$29&H$28&$M38)","v":0.85578540604026465},null,null,{"$f":"INDIRECT(K$29&K$28&$M38)","v":0.82879926086331657},null,567]
[null,"Multiple R-Squared",0.78854664193143598,0.63540887891961351,0.88669158160342199,null,0.76236090237980259,0.73236866119150057,null,null,{"$f":"INDIRECT(K$29&K$28&$M39)","v":0.68690821480757991},null,{"$f":"M38+1","v":568}]
[null,"Adjusted R-Squared",0.74155700680508851,0.60226423154866926,0.87252802930384976,null,0.68314786983973674,0.67884239342980057,null,null,{"$f":"INDIRECT(K$29&K$28&$M40)","v":0.64777174165852736},null,{"$f":"M39+1","v":569}]
[null,"Significance F",9.1931773705602256E-4,1.101954607890493E-3,2.7170486848025081E-8,null,1.3420036088664471E-2,1.4014315631302822E-2,null,null,{"$f":"INDIRECT(K$29&K$28&$M41)","v":9.2336494550197186E-5},null,570]
[null,"Years",12,13,19,null,9,7,null,null,{"$f":"INDIRECT(K$29&K$28&$M42)","v":19},null,633]
[]
[]
[null,"2017 Adjustments to Forecast"]
[null,"Smoothing"]
[null,{"$f":"B23","v":"20/21 Forecast"},{"$f":"ROUND((C22+C24)/2,0)","v":30529},263,30487,0,41790,258,0,{"$f":"ROUND((J22+J24)/2,0)","v":103328}]
[null,{"$f":"B24","v":"21/22 Forecast"},{"$f":"C24","v":30004.404459902049},267.42688522106403,30483.469743829202,0,43451.130558126693,261.85714285714289,0,104468.28878993615]
[null,"22/23 Forecast",{"$f":"C25","v":30519.610917517883},262.47828389123038,30971.79864392785,0,44451.718620390006,266.90476190476193,0,106472.51122763174]
[null,"23/24 Forecast",{"$f":"C26","v":30926.261994026117},257.91322868429739,31506.811938665502,0,45367.132188587209,271.95238095238096,0,108330.0717309155]
[null,"24/25 Forecast",{"$f":"C27","v":30926.261994026117},253.68192095653899,31814.781311696803,0,45786.170407155347,277,0,109057.89563383481]
[null,"Standby Contract Level (5)"]
[null,{"$f":"B23","v":"20/21 Forecast"},0,0,0,0,0,0,0,{"$f":"SUM(C53:I53)","v":0}]
[null,{"$f":"B24","v":"21/22 Forecast"},{"$f":"C53","v":0},{"$f":"D53","v":0},0,0,0,0,0,0]
[null,"22/23 Forecast",{"$f":"C54","v":0},0,0,0,0,0,0,0]
[null,"23/24 Forecast",0,0,0,0,0,0,0,0]
[null,"24/25 Forecast",0,0,0,0,0,0,0,0]
[]
[null,"EBS Level (5)"]
[null,{"$f":"B23","v":"20/21 Forecast"},0,0,0,0,0,0,0,{"$f":"SUM(C60:I60)","v":0}]
[null,{"$f":"B24","v":"21/22 Forecast"},{"$f":"C60","v":0},{"$f":"D60","v":0},0,0,0,0,0,0]
[null,"22/23 Forecast",{"$f":"C61","v":0},0,0,0,0,0,0,0]
[null,"23/24 Forecast",{"$f":"C62","v":0},0,0,0,0,0,0,0]
[null,"24/25 Forecast",0,0,0,0,0,0,0,0]
[]
[null,"Total NonFirm Obligation"]
[null,{"$f":"B23","v":"20/21 Forecast"},{"$f":"C47+C53+C60","v":30529},{"$f":"D47+D53+D60","v":263},30487,0,41790,258,0,103328]
[null,{"$f":"B24","v":"21/22 Forecast"},{"$f":"C48+C54+C61","v":30004.404459902049},267.42688522106403,30483.469743829202,0,43451.130558126693,261.85714285714289,0,104468.28878993615]
[null,"22/23 Forecast",{"$f":"C49+C55+C62","v":30519.610917517883},262.47828389123038,30971.79864392785,0,44451.718620390006,266.90476190476193,0,106472.51122763174]
[null,"23/24 Forecast",{"$f":"C50+C56+C63","v":30926.261994026117},257.91322868429739,31506.811938665502,0,45367.132188587209,271.95238095238096,0,108330.0717309155]
[null,"24/25 Forecast",{"$f":"C51+C57+C64","v":30926.261994026117},253.68192095653899,31814.781311696803,0,45786.170407155347,277,0,109057.89563383481]

{"sheet":"CKY Table","index":18,"n_rows":60,"n_cols":100,"rows_kept":60,"cut":false,"hidden":false,"merged":[[2,61,2,72],[2,73,2,84],[2,85,2,96],[2,1,2,12],[2,13,2,24],[2,25,2,36],[2,37,2,48],[2,49,2,60]]}
["Actuals"]
[null,null,"18-10","18-10","CKY","CKY","18-10",null,null,null,null,null,null,null,"18-11","18-11","CKY","CKY","18-11",null,null,null,null,null,null,null,"18-12","18-12","CKY","CKY","18-12",null,null,null,null,null,null,null,"18-13","18-13","CKY","CKY","18-13",null,null,null,null,null,null,null,"17-15","17-15","CKY","CKY","17-15",null,null,null,null,null,null,null,"17-16","17-16","CKY","CKY","17-16",null,null,null,null,null,null,null,"17-18","17-18","CKY","CKY","17-18",null,null,null,null,null,null,null,"Total","Total","CKY","CKY","Total"]
[null,"Market Area 10",null,null,null,null,null,null,null,null,null,null,null,"Market Area 11",null,null,null,null,null,null,null,null,null,null,null,"Market Area 12",null,null,null,null,null,null,null,null,null,null,null,"Market Area 13",null,null,null,null,null,null,null,null,null,null,null,"Market Area 15",null,null,null,null,null,null,null,null,null,null,null,"Market Area 16",null,null,null,null,null,null,null,null,null,null,null,"Market Area 18",null,null,null,null,null,null,null,null,null,null,null,"Market Area Total"]
["Winter","Usage","Customers","Degree Days","Rate","Lag Rate","Nonfarm","UPC","Log UPC","Log Degree Days","Log Rate","Log Lag Rate","Log Nonfarm","Usage","Customers","Degree Days","Rate","Lag Rate","Nonfarm","UPC","Log UPC","Log Degree Days","Log Rate","Log Lag Rate","Log Nonfarm","Usage","Customers","Degree Days","Rate","Lag Rate","Nonfarm","UPC","Log UPC","Log Degree Days","Log Rate","Log Lag Rate","Log Nonfarm","Usage","Customers","Degree Days","Rate","Lag Rate","Nonfarm","UPC","Log UPC","Log Degree Days","Log Rate","Log Lag Rate","Log Nonfarm","Usage","Customers","Degree Days","Rate","Lag Rate","Nonfarm","UPC","Log UPC","Log Degree Days","Log Rate","Log Lag Rate","Log Nonfarm","Usage","Customers","Degree Days","Rate","Lag Rate","Nonfarm","UPC","Log UPC","Log Degree Days","Log Rate","Log Lag Rate","Log Nonfarm","Usage","Customers","Degree Days","Rate","Lag Rate","Nonfarm","UPC","Log UPC","Log Degree Days","Log Rate","Log Lag Rate","Log Nonfarm","Usage","Customers","Degree Days","Rate","Lag Rate","Nonfarm","UPC","Log UPC","Log Degree Days","Log Rate","Log Lag Rate","Log Nonfarm",null,null,"Demand Growth"]
["01/02",29134,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT5,FALSE)","v":14},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT5,FALSE)","v":1202},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT5+1,FALSE)","v":2.61},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT5+1,FALSE)","v":0},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT5,FALSE)","v":12.942218855227519},{"$f":"B5/C5","v":2081},{"$f":"LN(H5)","v":7.640603826393634},{"$f":"LN(D5)","v":7.091742115095153},{"$f":"LN(E5)","v":0.95935022133460202},0,{"$f":"LN(G5)","v":2.560494746956282},494.25,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT5,FALSE)","v":6},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT5,FALSE)","v":1202},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT5+1,FALSE)","v":2.61},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT5+1,FALSE)","v":0},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT5,FALSE)","v":9.6327681437485939},{"$f":"N5/O5","v":82.375},{"$f":"LN(T5)","v":4.411281992822671},{"$f":"LN(P5)","v":7.091742115095153},{"$f":"LN(Q5)","v":0.95935022133460202},0,{"$f":"LN(S5)","v":2.2651706345300053},27711.86,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT5,FALSE)","v":97},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT5,FALSE)","v":1202},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT5+1,FALSE)","v":2.61},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT5+1,FALSE)","v":0},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT5,FALSE)","v":234.95060029138676},{"$f":"Z5/AA5","v":285.68927835051545},{"$f":"LN(AF5)","v":5.6549047808829691},{"$f":"LN(AB5)","v":7.091742115095153},{"$f":"LN(AC5)","v":0.95935022133460202},0,{"$f":"LN(AE5)","v":5.4593752805206055},69,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT5,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT5,FALSE)","v":1202},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT5+1,FALSE)","v":2.61},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT5+1,FALSE)","v":0},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT5,FALSE)","v":8.2747701545674381},{"$f":"AL5/AM5","v":{"$error":"#DIV/0!"}},{"$f":"LN(AR5)","v":{"$error":"#DIV/0!"}},{"$f":"LN(AN5)","v":7.091742115095153},{"$f":"LN(AO5)","v":0.95935022133460202},0,{"$f":"LN(AQ5)","v":2.1132111449942808},43677.07,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT5,FALSE)","v":16},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT5,FALSE)","v":1144},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT5+1,FALSE)","v":2.61},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT5+1,FALSE)","v":0},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT5,FALSE)","v":39.100499654167692},{"$f":"AX5/AY5","v":2729.816875},{"$f":"LN(BD5)","v":7.911989807174546},{"$f":"LN(AZ5)","v":7.0422861719397432},{"$f":"LN(BA5)","v":0.95935022133460202},0,{"$f":"LN(BC5)","v":3.6661352457886398},3841,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT5,FALSE)","v":5},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT5,FALSE)","v":1144},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT5+1,FALSE)","v":2.61},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT5+1,FALSE)","v":0},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT5,FALSE)","v":85.079947002157752},{"$f":"BJ5/BK5","v":768.2},{"$f":"LN(BP5)","v":6.6440501159118046},{"$f":"LN(BL5)","v":7.0422861719397432},{"$f":"LN(BM5)","v":0.95935022133460202},0,{"$f":"LN(BO5)","v":4.4435913674140917},25,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT5,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT5,FALSE)","v":1144},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT5+1,FALSE)","v":2.61},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT5+1,FALSE)","v":0},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT5,FALSE)","v":75.02295247346953},{"$f":"BV5/BW5","v":{"$error":"#DIV/0!"}},{"$f":"LN(CB5)","v":{"$error":"#DIV/0!"}},{"$f":"LN(BX5)","v":7.0422861719397432},{"$f":"LN(BY5)","v":0.95935022133460202},0,{"$f":"LN(CA5)","v":4.3177940996973634},{"$f":"SUM(B5,Z5,AL5,AX5,BJ5,BV5,N5)","v":104952.18},{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT5,FALSE)","v":138},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT5,FALSE)","v":1196},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT5+1,FALSE)","v":2.61},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT5+1,FALSE)","v":0},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT5,FALSE)","v":417.20049075182294},{"$f":"CH5/CI5","v":760.52304347826077},{"$f":"LN(CN5)","v":6.6340064116719368},{"$f":"LN(CJ5)","v":7.0867379345105768},{"$f":"LN(CK5)","v":0.95935022133460202},0,{"$f":"LN(CM5)","v":6.0335668994246383},2,null,{"$f":"(CH23-CH5)/CH5","v":-2.6347046816940754E-2}]
["02/03",33855,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT6,FALSE)","v":15},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT6,FALSE)","v":1719},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT6+1,FALSE)","v":4.96},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT6+1,FALSE)","v":2.61},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT6,FALSE)","v":12.969036421029582},2257,{"$f":"LN(H6)","v":7.7217917768175353},7.449498005382849,1.6014057407368361,{"$f":"LN(F6)","v":0.95935022133460202},{"$f":"LN(G6)","v":2.562564702664071},1002.54,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT6,FALSE)","v":6},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT6,FALSE)","v":1719},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT6+1,FALSE)","v":4.96},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT6+1,FALSE)","v":2.61},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT6,FALSE)","v":9.5186005286636437},167.09,{"$f":"LN(T6)","v":5.118532589406052},7.449498005382849,1.6014057407368361,{"$f":"LN(R6)","v":0.95935022133460202},{"$f":"LN(S6)","v":2.2532478347055971},32204.36,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT6,FALSE)","v":90},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT6,FALSE)","v":1719},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT6+1,FALSE)","v":4.96},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT6+1,FALSE)","v":2.61},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT6,FALSE)","v":233.41203527249809},357.82622222222221,{"$f":"LN(AF6)","v":5.8800474557626856},7.449498005382849,1.6014057407368361,{"$f":"LN(AD6)","v":0.95935022133460202},{"$f":"LN(AE6)","v":5.4528052835294449},0,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT6,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT6,FALSE)","v":1719},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT6+1,FALSE)","v":4.96},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT6+1,FALSE)","v":2.61},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT6,FALSE)","v":7.8953752547246303},{"$f":"AL6/AM6","v":{"$error":"#DIV/0!"}},{"$f":"LN(AR6)","v":{"$error":"#DIV/0!"}},{"$f":"LN(AN6)","v":7.449498005382849},{"$f":"LN(AO6)","v":1.6014057407368361},{"$f":"LN(AP6)","v":0.95935022133460202},{"$f":"LN(AQ6)","v":2.0662771772588222},35997.96,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT6,FALSE)","v":16},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT6,FALSE)","v":1628},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT6+1,FALSE)","v":4.96},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT6+1,FALSE)","v":2.61},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT6,FALSE)","v":38.920307373722267},{"$f":"AX6/AY6","v":2249.8724999999999},{"$f":"LN(BD6)","v":7.7186288269261834},{"$f":"LN(AZ6)","v":7.3951075465624854},{"$f":"LN(BA6)","v":1.6014057407368361},{"$f":"LN(BB6)","v":0.95935022133460202},{"$f":"LN(BC6)","v":3.6615161548642718},5796,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT6,FALSE)","v":5},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT6,FALSE)","v":1628},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT6+1,FALSE)","v":4.96},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT6+1,FALSE)","v":2.61},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT6,FALSE)","v":84.57908023195958},{"$f":"BJ6/BK6","v":1159.2},{"$f":"LN(BP6)","v":7.0554853910064725},{"$f":"LN(BL6)","v":7.3951075465624854},{"$f":"LN(BM6)","v":1.6014057407368361},{"$f":"LN(BN6)","v":0.95935022133460202},{"$f":"LN(BO6)","v":4.4376869574517501},0,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT6,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT6,FALSE)","v":1628},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT6+1,FALSE)","v":4.96},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT6+1,FALSE)","v":2.61},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT6,FALSE)","v":74.498354351280469},{"$f":"BV6/BW6","v":{"$error":"#DIV/0!"}},{"$f":"LN(CB6)","v":{"$error":"#DIV/0!"}},{"$f":"LN(BX6)","v":7.3951075465624854},{"$f":"LN(BY6)","v":1.6014057407368361},{"$f":"LN(BZ6)","v":0.95935022133460202},{"$f":"LN(CA6)","v":4.3107770358969857},108855.86,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT6,FALSE)","v":132},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT6,FALSE)","v":1703},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT6+1,FALSE)","v":4.96},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT6+1,FALSE)","v":2.61},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT6,FALSE)","v":413.94235655985062},{"$f":"CH6/CI6","v":824.66560606060602},{"$f":"LN(CN6)","v":6.7149779781807553},{"$f":"LN(CJ6)","v":7.4401466806626884},{"$f":"LN(CK6)","v":1.6014057407368361},{"$f":"LN(CL6)","v":0.95935022133460202},{"$f":"LN(CM6)","v":6.0257267287684915},3]
["03/04",30666,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT7,FALSE)","v":15},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT7,FALSE)","v":1631},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT7+1,FALSE)","v":6.15},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT7+1,FALSE)","v":4.96},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT7,FALSE)","v":13.158282188633342},2044.4,7.6228596268941242,7.3969486026210136,1.8164520818184267,1.6014057407368361,2.5770513845984051,869.41,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT7,FALSE)","v":5},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT7,FALSE)","v":1631},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT7+1,FALSE)","v":6.15},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT7+1,FALSE)","v":4.96},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT7,FALSE)","v":9.6150340447291622},173.88200000000001,5.1583769082398572,7.3969486026210136,1.8164520818184267,1.6014057407368361,2.263327919827939,29170.790000000008,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT7,FALSE)","v":84},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT7,FALSE)","v":1631},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT7+1,FALSE)","v":6.15},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT7+1,FALSE)","v":4.96},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT7,FALSE)","v":234.26042224521638},347.27130952380963,5.8501063462708558,7.3969486026210136,1.8164520818184267,1.6014057407368361,5.4564334121041034,0,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT7,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT7,FALSE)","v":1631},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT7+1,FALSE)","v":6.15},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT7+1,FALSE)","v":4.96},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT7,FALSE)","v":7.7482911411551694},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.3969486026210136,1.8164520818184267,{"$f":"LN(AP7)","v":1.6014057407368361},2.0474723211365542,36199.919999999998,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT7,FALSE)","v":17},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT7,FALSE)","v":1552},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT7+1,FALSE)","v":6.15},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT7+1,FALSE)","v":4.96},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT7,FALSE)","v":38.30173214230139},2129.4070588235295,7.663598843810453,7.3472997007431644,1.8164520818184267,{"$f":"LN(BB7)","v":1.6014057407368361},3.6454951208115074,3000,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT7,FALSE)","v":3},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT7,FALSE)","v":1552},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT7+1,FALSE)","v":6.15},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT7+1,FALSE)","v":4.96},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT7,FALSE)","v":83.947790033668099},1000,6.9077552789821368,7.3472997007431644,1.8164520818184267,{"$f":"LN(BN7)","v":1.6014057407368361},4.4301950583845287,0,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT7,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT7,FALSE)","v":1552},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT7+1,FALSE)","v":6.15},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT7+1,FALSE)","v":4.96},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT7,FALSE)","v":73.952555944596526},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.3472997007431644,1.8164520818184267,{"$f":"LN(BZ7)","v":1.6014057407368361},4.3034237517048384,99906.12000000001,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT7,FALSE)","v":124},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT7,FALSE)","v":1618},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT7+1,FALSE)","v":6.15},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT7+1,FALSE)","v":4.96},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT7,FALSE)","v":413.33802967306281},805.69451612903231,6.6917046584164748,7.3889460976184367,{"$f":"LN(CK7)","v":1.8164520818184267},{"$f":"LN(CL7)","v":1.6014057407368361},6.024265731978673,4]
["04/05",30160,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT8,FALSE)","v":15},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT8,FALSE)","v":1394},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT8+1,FALSE)","v":6.21},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT8+1,FALSE)","v":6.15},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT8,FALSE)","v":13.14422095794496},2010.6666666666667,7.6062216210196825,7.2399325913204695,1.8261608959453874,1.8164520818184267,2.5759821911494352,791.96999999999991,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT8,FALSE)","v":5},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT8,FALSE)","v":1394},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT8+1,FALSE)","v":6.21},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT8+1,FALSE)","v":6.15},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT8,FALSE)","v":9.5602818485000611},158.39399999999998,5.0650855998750268,7.2399325913204695,1.8261608959453874,1.8164520818184267,2.2576172086893984,28689.050000000003,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT8,FALSE)","v":83},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT8,FALSE)","v":1394},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT8+1,FALSE)","v":6.21},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT8+1,FALSE)","v":6.15},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT8,FALSE)","v":237.2491744949217},345.65120481927715,5.8454301880477972,7.2399325913204695,1.8261608959453874,1.8164520818184267,5.4691109580105239,0,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT8,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT8,FALSE)","v":1394},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT8+1,FALSE)","v":6.21},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT8+1,FALSE)","v":6.15},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT8,FALSE)","v":7.8202434928443987},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.2399325913204695,1.8261608959453874,1.8164520818184267,2.0567156912648459,40753.71,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT8,FALSE)","v":17},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT8,FALSE)","v":1323},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT8+1,FALSE)","v":6.21},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT8+1,FALSE)","v":6.15},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT8,FALSE)","v":38.173287500623502},2397.2770588235294,7.782088813413421,7.187657164114956,1.8261608959453874,1.8164520818184267,3.6421359909137778,2960,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT8,FALSE)","v":3},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT8,FALSE)","v":1323},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT8+1,FALSE)","v":6.21},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT8+1,FALSE)","v":6.15},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT8,FALSE)","v":84.605151964682435},986.66666666666663,6.894332258649996,7.187657164114956,1.8261608959453874,1.8164520818184267,4.4379951626856622,0,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT8,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT8,FALSE)","v":1323},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT8+1,FALSE)","v":6.21},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT8+1,FALSE)","v":6.15},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT8,FALSE)","v":74.577914674138512},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.187657164114956,1.8261608959453874,1.8164520818184267,4.3118444134337555,103354.73000000001,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT8,FALSE)","v":123},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT8,FALSE)","v":1385},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT8+1,FALSE)","v":6.21},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT8+1,FALSE)","v":6.15},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT8,FALSE)","v":417.76658285203735},840.28235772357732,6.7337379755020326,7.233455418621439,1.8261608959453874,1.8164520818184267,6.0349228623238877,5]
["05/06",30333,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT9,FALSE)","v":15},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT9,FALSE)","v":1350},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT9+1,FALSE)","v":11.45},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT9+1,FALSE)","v":6.21},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT9,FALSE)","v":13.381440977595734},2022.2,7.6119413066572985,7.2078598714324755,2.4379897300002487,1.8261608959453874,2.5938687452835851,777.76,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT9,FALSE)","v":5},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT9,FALSE)","v":1350},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT9+1,FALSE)","v":11.45},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT9+1,FALSE)","v":6.21},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT9,FALSE)","v":9.4382615851643941},155.55199999999999,5.0469800808630447,7.2078598714324755,2.4379897300002487,1.8261608959453874,2.2447718090850173,28853.629999999997,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT9,FALSE)","v":83},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT9,FALSE)","v":1350},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT9+1,FALSE)","v":11.45},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT9+1,FALSE)","v":6.21},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT9,FALSE)","v":241.63900029807451},347.63409638554214,5.8511504794481395,7.2078598714324755,2.4379897300002487,1.8261608959453874,5.487444878107846,0,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT9,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT9,FALSE)","v":1350},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT9+1,FALSE)","v":11.45},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT9+1,FALSE)","v":6.21},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT9,FALSE)","v":7.7373925398645831},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.2078598714324755,2.4379897300002487,1.8261608959453874,2.0460647496899855,42291.16,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT9,FALSE)","v":17},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT9,FALSE)","v":1265},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT9+1,FALSE)","v":11.45},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT9+1,FALSE)","v":6.21},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT9,FALSE)","v":38.655760914873859},2487.7152941176473,7.8191200156865319,7.1428274011616208,2.4379897300002487,1.8261608959453874,3.6546958173510111,3086,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT9,FALSE)","v":3},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT9,FALSE)","v":1265},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT9+1,FALSE)","v":11.45},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT9+1,FALSE)","v":6.21},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT9,FALSE)","v":85.500830797371648},1028.6666666666667,6.9360187442549961,7.1428274011616208,2.4379897300002487,1.8261608959453874,4.4485260928238288,0,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT9,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT9,FALSE)","v":1265},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT9+1,FALSE)","v":11.45},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT9+1,FALSE)","v":6.21},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT9,FALSE)","v":75.567660620605665},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.1428274011616208,2.4379897300002487,1.8261608959453874,4.3250284220972768,105341.55,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT9,FALSE)","v":123},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT9,FALSE)","v":1342},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT9+1,FALSE)","v":11.45},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT9+1,FALSE)","v":6.21},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT9,FALSE)","v":424.69828202164115},856.4353658536586,6.7527788518153002,7.2019163175316274,2.4379897300002487,1.8261608959453874,6.0513789921536176,6]
["06/07",31194,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT10,FALSE)","v":14},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT10,FALSE)","v":1241},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT10+1,FALSE)","v":5.84},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT10+1,FALSE)","v":11.45},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT10,FALSE)","v":13.62275429610057},2228.1428571428573,7.7089237179965124,7.1236727852046071,1.7647307968401356,2.4379897300002487,2.6117415046600736,683.45,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT10,FALSE)","v":5},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT10,FALSE)","v":1241},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT10+1,FALSE)","v":5.84},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT10+1,FALSE)","v":11.45},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT10,FALSE)","v":9.6222675990379365},136.69,4.9177155881645618,7.1236727852046071,1.7647307968401356,2.4379897300002487,2.2640799540564021,29671.630000000005,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT10,FALSE)","v":83},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT10,FALSE)","v":1241},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT10+1,FALSE)","v":5.84},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT10+1,FALSE)","v":11.45},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT10,FALSE)","v":245.1695817789788},357.48951807228923,5.8791060416267076,7.1236727852046071,1.7647307968401356,2.4379897300002487,5.5019501416316343,0,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT10,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT10,FALSE)","v":1241},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT10+1,FALSE)","v":5.84},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT10+1,FALSE)","v":11.45},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT10,FALSE)","v":7.5757518661510517},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.1236727852046071,1.7647307968401356,2.4379897300002487,2.0249526027274212,39084.300000000003,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT10,FALSE)","v":16},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT10,FALSE)","v":1177},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT10+1,FALSE)","v":5.84},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT10+1,FALSE)","v":11.45},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT10,FALSE)","v":38.971429339204434},2442.7687500000002,7.8008874085702473,7.0707241072602764,1.7647307968401356,2.4379897300002487,3.6628287966149871,238,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT10,FALSE)","v":3},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT10,FALSE)","v":1177},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT10+1,FALSE)","v":5.84},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT10+1,FALSE)","v":11.45},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT10,FALSE)","v":85.295900169938449},79.333333333333329,4.373658385003365,7.0707241072602764,1.7647307968401356,2.4379897300002487,4.4461263896841388,0,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT10,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT10,FALSE)","v":1177},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT10+1,FALSE)","v":5.84},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT10+1,FALSE)","v":11.45},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT10,FALSE)","v":75.351555811558654},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.0707241072602764,1.7647307968401356,2.4379897300002487,4.3221645726570674,100871.38,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT10,FALSE)","v":121},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT10,FALSE)","v":1231},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT10+1,FALSE)","v":5.84},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT10+1,FALSE)","v":11.45},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT10,FALSE)","v":429.35479585758924},833.64776859504138,6.7258109733340694,7.1155821261844538,1.7647307968401356,2.4379897300002487,6.0622836070982409,7]
["07/08",32110,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT11,FALSE)","v":8},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT11,FALSE)","v":1416},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT11+1,FALSE)","v":7.16},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT11+1,FALSE)","v":5.84},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT11,FALSE)","v":13.489668705369652},4013.75,8.2974812454037234,7.255591274253665,1.9685099809725544,1.7647307968401356,2.6019241113836031,866.85,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT11,FALSE)","v":4},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT11,FALSE)","v":1416},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT11+1,FALSE)","v":7.16},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT11+1,FALSE)","v":5.84},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT11,FALSE)","v":9.8380256860538449},216.71250000000001,5.3785715903120064,7.255591274253665,1.9685099809725544,1.7647307968401356,2.2862550492717366,30543.479999999996,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT11,FALSE)","v":87},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT11,FALSE)","v":1416},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT11+1,FALSE)","v":7.16},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT11+1,FALSE)","v":5.84},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT11,FALSE)","v":245.53570840642084},351.07448275862066,5.8609984025458042,7.255591274253665,1.9685099809725544,1.7647307968401356,5.5034423884148094,0,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT11,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT11,FALSE)","v":1416},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT11+1,FALSE)","v":7.16},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT11+1,FALSE)","v":5.84},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT11,FALSE)","v":7.4950326486673715},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.255591274253665,1.9685099809725544,1.7647307968401356,2.0142404876047628,50757.71,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT11,FALSE)","v":17},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT11,FALSE)","v":1377},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT11+1,FALSE)","v":7.16},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT11+1,FALSE)","v":5.84},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT11,FALSE)","v":38.928788770151698},2985.7476470588235,8.0016054624912289,7.2276624987286544,1.9685099809725544,1.7647307968401356,3.6617340481188658,225,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT11,FALSE)","v":2},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT11,FALSE)","v":1377},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT11+1,FALSE)","v":7.16},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT11+1,FALSE)","v":5.84},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT11,FALSE)","v":85.462345222566128},112.5,4.7229532216444747,7.2276624987286544,1.9685099809725544,1.7647307968401356,4.4480758721815645,0,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT11,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT11,FALSE)","v":1377},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT11+1,FALSE)","v":7.16},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT11+1,FALSE)","v":5.84},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT11,FALSE)","v":75.498697074223358},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.2276624987286544,1.9685099809725544,1.7647307968401356,4.3241153988110153,114503.04000000001,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT11,FALSE)","v":118},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT11,FALSE)","v":1411},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT11+1,FALSE)","v":7.16},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT11+1,FALSE)","v":5.84},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT11,FALSE)","v":429.11122690609784},970.36474576271189,6.8776720273766561,7.2520539518528144,1.9685099809725544,1.7647307968401356,6.0617161555006973,8]
["08/09",25619,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT12,FALSE)","v":29},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT12,FALSE)","v":1652},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT12+1,FALSE)","v":6.15},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT12+1,FALSE)","v":7.16},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT12,FALSE)","v":12.969235968277083},883.41379310344826,6.7837937126962373,7.4097419540809231,1.8164520818184267,1.9685099809725544,2.5625800889815951,660.37,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT12,FALSE)","v":5},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT12,FALSE)","v":1652},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT12+1,FALSE)","v":6.15},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT12+1,FALSE)","v":7.16},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT12,FALSE)","v":9.3862372337199886},132.07400000000001,4.8833623715661041,7.4097419540809231,1.8164520818184267,1.9685099809725544,2.2392444923266224,24368.570000000007,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT12,FALSE)","v":66},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT12,FALSE)","v":1652},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT12+1,FALSE)","v":6.15},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT12+1,FALSE)","v":7.16},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT12,FALSE)","v":239.5359068663812},369.22075757575766,5.91139472416784,7.4097419540809231,1.8164520818184267,1.9685099809725544,5.4787033298989636,0,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT12,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT12,FALSE)","v":1652},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT12+1,FALSE)","v":6.15},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT12+1,FALSE)","v":7.16},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT12,FALSE)","v":7.3874965878655203},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.4097419540809231,1.8164520818184267,1.9685099809725544,1.999788920852654,35099.479999999996,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT12,FALSE)","v":16},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT12,FALSE)","v":1631},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT12+1,FALSE)","v":6.15},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT12+1,FALSE)","v":7.16},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT12,FALSE)","v":37.972586362415015},2193.7174999999997,7.6933528722896209,7.3969486026210136,1.8164520818184267,1.9685099809725544,3.636864487868487,191,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT12,FALSE)","v":2},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT12,FALSE)","v":1631},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT12+1,FALSE)","v":6.15},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT12+1,FALSE)","v":7.16},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT12,FALSE)","v":84.82323312440937},95.5,4.5591262474866845,7.3969486026210136,1.8164520818184267,1.9685099809725544,4.4405694807971123,0,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT12,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT12,FALSE)","v":1631},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT12+1,FALSE)","v":6.15},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT12+1,FALSE)","v":7.16},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT12,FALSE)","v":74.907785926367382},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.3969486026210136,1.8164520818184267,1.9685099809725544,4.3162578360734836,85938.42,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT12,FALSE)","v":118},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT12,FALSE)","v":1648},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT12+1,FALSE)","v":6.15},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT12+1,FALSE)","v":7.16},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT12,FALSE)","v":417.66319991280943},728.2916949152542,6.5907016477746048,7.4073177104694174,1.8164520818184267,1.9685099809725544,6.0346753659049464,9,null,{"$f":"(CH23-CH12)/CH12","v":0.18907236134897526}]
["09/10",27969,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT13,FALSE)","v":29},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT13,FALSE)","v":1698},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT13+1,FALSE)","v":5.82},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT13+1,FALSE)","v":6.15},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT13,FALSE)","v":12.691836730506136},964.44827586206895,6.8715562029783293,7.4372063668712922,1.7613002617433464,1.8164520818184267,2.5409590096692614,746.34400000000005,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT13,FALSE)","v":6},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT13,FALSE)","v":1698},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT13+1,FALSE)","v":5.82},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT13+1,FALSE)","v":6.15},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT13,FALSE)","v":8.7841521034680365},124.39066666666668,4.8234271506951441,7.4372063668712922,1.7613002617433464,1.8164520818184267,2.1729492005858386,26605.218699999998,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT13,FALSE)","v":66},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT13,FALSE)","v":1698},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT13+1,FALSE)","v":5.82},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT13+1,FALSE)","v":6.15},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT13,FALSE)","v":235.91402849144617},403.10937424242422,5.9992079252296078,7.4372063668712922,1.7613002617433464,1.8164520818184267,5.4634674526041334,0,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT13,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT13,FALSE)","v":1698},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT13+1,FALSE)","v":5.82},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT13+1,FALSE)","v":6.15},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT13,FALSE)","v":7.3179396189246226},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.4372063668712922,1.7613002617433464,1.8164520818184267,1.9903288155278047,42572.0455,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT13,FALSE)","v":16},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT13,FALSE)","v":1644},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT13+1,FALSE)","v":5.82},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT13+1,FALSE)","v":6.15},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT13,FALSE)","v":37.273544309347656},2660.75284375,7.8863643856981831,7.404887575616125,1.7613002617433464,1.8164520818184267,3.6182838071544254,212,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT13,FALSE)","v":2},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT13,FALSE)","v":1644},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT13+1,FALSE)","v":5.82},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT13+1,FALSE)","v":6.15},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT13,FALSE)","v":82.900726101882867},106,4.6634390941120669,7.404887575616125,1.7613002617433464,1.8164520818184267,4.4176438208710804,0,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT13,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT13,FALSE)","v":1644},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT13+1,FALSE)","v":5.82},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT13+1,FALSE)","v":6.15},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT13,FALSE)","v":73.062678016852374},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.404887575616125,1.7613002617433464,1.8164520818184267,4.2913176757302924,98104.608200000002,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT13,FALSE)","v":119},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT13,FALSE)","v":1686},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT13+1,FALSE)","v":5.82},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT13+1,FALSE)","v":6.15},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT13,FALSE)","v":409.04695220763284},824.40847226890753,6.7146661258544569,7.4301141385618008,1.7613002617433464,1.8164520818184267,6.0138299470277392,10]
["10/11",26915,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT14,FALSE)","v":27},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT14,FALSE)","v":1914},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT14+1,FALSE)","v":4.22},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT14+1,FALSE)","v":5.82},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT14,FALSE)","v":12.972163265398631},996.85185185185185,6.9046021649907283,7.5569505720128998,1.4398351280479205,1.7613002617433464,2.562805774350962,819.43999999999994,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT14,FALSE)","v":6},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT14,FALSE)","v":1914},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT14+1,FALSE)","v":4.22},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT14+1,FALSE)","v":5.82},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT14,FALSE)","v":8.6628361245864056},136.57333333333332,4.9168617109002239,7.5569505720128998,1.4398351280479205,1.7613002617433464,2.1590421660242902,25601.589999999997,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT14,FALSE)","v":63},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT14,FALSE)","v":1914},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT14+1,FALSE)","v":4.22},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT14+1,FALSE)","v":5.82},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT14,FALSE)","v":239.63246524994236},406.37444444444441,6.0072750115224141,7.5569505720128998,1.4398351280479205,1.7613002617433464,5.4791063547665768,0,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT14,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT14,FALSE)","v":1914},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT14+1,FALSE)","v":4.22},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT14+1,FALSE)","v":5.82},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT14,FALSE)","v":7.287907372234482},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.5569505720128998,1.4398351280479205,1.7613002617433464,1.9862164502493482,43795.206900000005,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT14,FALSE)","v":16},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT14,FALSE)","v":1857},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT14+1,FALSE)","v":4.22},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT14+1,FALSE)","v":5.82},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT14,FALSE)","v":36.826430370027296},2737.2004312500003,7.9146909366298432,7.5267175613527062,1.4398351280479205,1.7613002617433464,3.6062158039576158,257,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT14,FALSE)","v":2},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT14,FALSE)","v":1857},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT14+1,FALSE)","v":4.22},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT14+1,FALSE)","v":5.82},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT14,FALSE)","v":82.196889097639215},128.5,4.8559289043352747,7.5267175613527062,1.4398351280479205,1.7613002617433464,4.4091174558184711,0,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT14,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT14,FALSE)","v":1857},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT14+1,FALSE)","v":4.22},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT14+1,FALSE)","v":5.82},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT14,FALSE)","v":72.421301803512875},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.5267175613527062,1.4398351280479205,1.7613002617433464,4.2825004799217616,97388.236900000004,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT14,FALSE)","v":114},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT14,FALSE)","v":1902},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT14+1,FALSE)","v":4.22},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT14+1,FALSE)","v":5.82},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT14,FALSE)","v":412.3047270243834},854.28277982456143,6.7502622628954931,7.5506612431053357,1.4398351280479205,1.7613002617433464,6.0217627046589755,11]
["11/12",27042,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT15,FALSE)","v":27},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT15,FALSE)","v":1218},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT15+1,FALSE)","v":3.08},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT15+1,FALSE)","v":4.22},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT15,FALSE)","v":13.421363500814223},1001.5555555555555,6.909309625914374,7.1049654482698426,1.1249295969854831,1.4398351280479205,2.5968477285294975,882.91,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT15,FALSE)","v":6},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT15,FALSE)","v":1218},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT15+1,FALSE)","v":3.08},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT15+1,FALSE)","v":4.22},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT15,FALSE)","v":8.6441712761506047},147.15166666666667,4.9914638009263603,7.1049654482698426,1.1249295969854831,1.4398351280479205,2.156885252903519,25723.14,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT15,FALSE)","v":65},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT15,FALSE)","v":1218},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT15+1,FALSE)","v":3.08},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT15+1,FALSE)","v":4.22},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT15,FALSE)","v":244.45490425773153},395.74061538461535,5.9807589849856129,7.1049654482698426,1.1249295969854831,1.4398351280479205,5.499030851239981,0,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT15,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT15,FALSE)","v":1218},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT15+1,FALSE)","v":3.08},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT15+1,FALSE)","v":4.22},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT15,FALSE)","v":7.2681225338277731},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.1049654482698426,1.1249295969854831,1.4398351280479205,1.9834980097517101,52095.97,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT15,FALSE)","v":15},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT15,FALSE)","v":1154},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT15+1,FALSE)","v":3.08},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT15+1,FALSE)","v":4.22},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT15,FALSE)","v":36.234078527677745},3473.0646666666667,8.1527926723998849,7.0509894470680452,1.1249295969854831,1.4398351280479205,3.5900000717888099,253,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT15,FALSE)","v":2},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT15,FALSE)","v":1154},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT15+1,FALSE)","v":3.08},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT15+1,FALSE)","v":4.22},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT15,FALSE)","v":81.312289973351852},126.5,4.8402423081675749,7.0509894470680452,1.1249295969854831,1.4398351280479205,4.3982971733129164,0,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT15,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT15,FALSE)","v":1154},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT15+1,FALSE)","v":3.08},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT15+1,FALSE)","v":4.22},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT15,FALSE)","v":71.606084000258875},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.0509894470680452,1.1249295969854831,1.4398351280479205,4.271180042427333,105997.02,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT15,FALSE)","v":115},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT15,FALSE)","v":1207},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT15+1,FALSE)","v":3.08},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT15+1,FALSE)","v":4.22},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT15,FALSE)","v":417.32678933018371},921.7132173913044,6.8262341311282233,7.0958932210975316,1.1249295969854831,1.4398351280479205,6.0338695823502642,12]
["12/13",28728,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT16,FALSE)","v":25},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT16,FALSE)","v":1265},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT16+1,FALSE)","v":3.3540000000000001},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT16+1,FALSE)","v":3.08},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT16,FALSE)","v":13.689345859797379},1149.1199999999999,7.046751711037718,7.1428274011616208,1.210153663401017,1.1249295969854831,2.6166178558210813,896.77,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT16,FALSE)","v":6},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT16,FALSE)","v":1265},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT16+1,FALSE)","v":3.3540000000000001},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT16+1,FALSE)","v":3.08},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT16,FALSE)","v":8.8048010398404486},149.46166666666667,5.0070399496956011,7.1428274011616208,1.210153663401017,1.1249295969854831,2.1752971454226198,27327.060000000005,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT16,FALSE)","v":63},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT16,FALSE)","v":1265},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT16+1,FALSE)","v":3.3540000000000001},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT16+1,FALSE)","v":3.08},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT16,FALSE)","v":250.10393445429065},433.76285714285723,6.0724979726496713,7.1428274011616208,1.210153663401017,1.1249295969854831,5.5218765692843874,0,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT16,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT16,FALSE)","v":1265},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT16+1,FALSE)","v":3.3540000000000001},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT16+1,FALSE)","v":3.08},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT16,FALSE)","v":7.1664554598606163},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.1428274011616208,1.210153663401017,1.1249295969854831,1.9694111753141139,50399.119999999995,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT16,FALSE)","v":15},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT16,FALSE)","v":1223},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT16+1,FALSE)","v":3.3540000000000001},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT16+1,FALSE)","v":3.08},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT16,FALSE)","v":35.91136210627181},3359.9413333333332,8.1196787924873561,7.1090621356871724,1.210153663401017,1.1249295969854831,3.5810537386317356,245,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT16,FALSE)","v":2},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT16,FALSE)","v":1223},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT16+1,FALSE)","v":3.3540000000000001},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT16+1,FALSE)","v":3.08},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT16,FALSE)","v":78.873000083893572},122.5,4.808111029984782,7.1090621356871724,1.210153663401017,1.1249295969854831,4.3678389650266851,0,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT16,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT16,FALSE)","v":1223},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT16+1,FALSE)","v":3.3540000000000001},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT16+1,FALSE)","v":3.08},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT16,FALSE)","v":69.361075617521522},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.1090621356871724,1.210153663401017,1.1249295969854831,4.2393258401017757,107595.95,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT16,FALSE)","v":111},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT16,FALSE)","v":1255},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT16+1,FALSE)","v":3.3540000000000001},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT16+1,FALSE)","v":3.08},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT16,FALSE)","v":422.77421153111442},969.33288288288281,6.8766080852839027,7.134890851565884,1.210153663401017,1.1249295969854831,6.0468382576493589,13]
["13/14",30396,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT17,FALSE)","v":25},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT17,FALSE)","v":1646},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT17+1,FALSE)","v":4.4189999999999996},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT17+1,FALSE)","v":3.3540000000000001},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT17,FALSE)","v":13.559256504866282},1215.8399999999999,7.1031904749214752,7.4061033812370152,1.4859134261486029,1.210153663401017,2.6070694509844183,658.23000000000013,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT17,FALSE)","v":6},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT17,FALSE)","v":1646},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT17+1,FALSE)","v":4.4189999999999996},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT17+1,FALSE)","v":3.3540000000000001},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT17,FALSE)","v":9.189514750228934},109.70500000000003,4.6977949450939134,7.4061033812370152,1.4859134261486029,1.210153663401017,2.2180631330397849,28912.720000000001,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT17,FALSE)","v":62},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT17,FALSE)","v":1646},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT17+1,FALSE)","v":4.4189999999999996},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT17+1,FALSE)","v":3.3540000000000001},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT17,FALSE)","v":256.2664795711068},466.33419354838713,6.1449025306312395,7.4061033812370152,1.4859134261486029,1.210153663401017,5.5462178389061778,0,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT17,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT17,FALSE)","v":1646},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT17+1,FALSE)","v":4.4189999999999996},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT17+1,FALSE)","v":3.3540000000000001},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT17,FALSE)","v":7.1365228222575094},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.4061033812370152,1.4859134261486029,1.210153663401017,1.9652256580448104,50615.630000000005,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT17,FALSE)","v":14},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT17,FALSE)","v":1600},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT17+1,FALSE)","v":4.4189999999999996},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT17+1,FALSE)","v":3.3540000000000001},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT17,FALSE)","v":35.630429219521822},3615.4021428571432,8.1929583712432237,7.3777589082278725,1.4859134261486029,1.210153663401017,3.5732000261217167,222,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT17,FALSE)","v":2},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT17,FALSE)","v":1600},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT17+1,FALSE)","v":4.4189999999999996},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT17+1,FALSE)","v":3.3540000000000001},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT17,FALSE)","v":76.982085982860468},111,4.7095302013123339,7.3777589082278725,1.4859134261486029,1.210153663401017,4.3435727452133328,0,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT17,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT17,FALSE)","v":1600},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT17+1,FALSE)","v":4.4189999999999996},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT17+1,FALSE)","v":3.3540000000000001},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT17,FALSE)","v":67.596877047665345},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.3777589082278725,1.4859134261486029,1.210153663401017,4.213561784462037,110804.58,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT17,FALSE)","v":109},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT17,FALSE)","v":1637},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT17+1,FALSE)","v":4.4189999999999996},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT17+1,FALSE)","v":3.3540000000000001},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT17,FALSE)","v":429.98099493122419},1016.5557798165138,6.9241755059519505,7.4006205773711349,1.4859134261486029,1.210153663401017,6.0637410098764928,14]
["14/15",30704,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT18,FALSE)","v":25},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT18,FALSE)","v":1510},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT18+1,FALSE)","v":3.0750000000000002},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT18+1,FALSE)","v":4.4189999999999996},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT18,FALSE)","v":13.604933322451004},1228.1600000000001,7.1132723933792805,7.3198649298089702,1.1233049012584813,1.4859134261486029,2.6104324712640676,551.18000000000006,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT18,FALSE)","v":6},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT18,FALSE)","v":1510},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT18+1,FALSE)","v":3.0750000000000002},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT18+1,FALSE)","v":4.4189999999999996},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT18,FALSE)","v":9.3630321390746705},91.863333333333344,4.52030196534285,7.3198649298089702,1.1233049012584813,1.4859134261486029,2.2367691845125046,29205.83,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT18,FALSE)","v":59},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT18,FALSE)","v":1510},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT18+1,FALSE)","v":3.0750000000000002},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT18+1,FALSE)","v":4.4189999999999996},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT18,FALSE)","v":262.21089371967679},495.01406779661022,6.2045861819559871,7.3198649298089702,1.1233049012584813,1.4859134261486029,5.56914911783372,0,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT18,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT18,FALSE)","v":1510},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT18+1,FALSE)","v":3.0750000000000002},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT18+1,FALSE)","v":4.4189999999999996},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT18,FALSE)","v":7.2554546854244037},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.3198649298089702,1.1233049012584813,1.4859134261486029,1.9817535563812201,51746.149999999994,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT18,FALSE)","v":14},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT18,FALSE)","v":1490},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT18+1,FALSE)","v":3.0750000000000002},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT18+1,FALSE)","v":4.4189999999999996},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT18,FALSE)","v":35.074968275363794},3696.153571428571,8.2150479826095619,7.3065313989395051,1.1233049012584813,1.4859134261486029,3.5574877215081098,232,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT18,FALSE)","v":1},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT18,FALSE)","v":1490},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT18+1,FALSE)","v":3.0750000000000002},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT18+1,FALSE)","v":4.4189999999999996},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT18,FALSE)","v":75.643865447048682},232,5.4467373716663099,7.3065313989395051,1.1233049012584813,1.4859134261486029,4.3260363456977613,0,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT18,FALSE)","v":1},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT18,FALSE)","v":1490},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT18+1,FALSE)","v":3.0750000000000002},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT18+1,FALSE)","v":4.4189999999999996},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT18,FALSE)","v":66.381776666036643},0,{"$error":"#NUM!"},7.3065313989395051,1.1233049012584813,1.4859134261486029,4.1954225710140456,112439.15999999999,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT18,FALSE)","v":106},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT18,FALSE)","v":1508},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT18+1,FALSE)","v":3.0750000000000002},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT18+1,FALSE)","v":4.4189999999999996},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT18,FALSE)","v":437.4845159883738},1060.7467924528301,6.9667284602294819,7.3185395485679017,1.1233049012584813,1.4859134261486029,6.081041313144782,15]
["15/16",30680,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT19,FALSE)","v":25},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT19,FALSE)","v":1189},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT19+1,FALSE)","v":2.21},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT19+1,FALSE)","v":3.0750000000000002},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT19,FALSE)","v":13.742269173221676},1227.2,7.1124904306129917,7.0808678966907816,0.79299251552966143,1.1233049012584813,2.6204764240477925,516,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT19,FALSE)","v":6},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT19,FALSE)","v":1189},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT19+1,FALSE)","v":2.21},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT19+1,FALSE)","v":3.0750000000000002},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT19,FALSE)","v":9.1289748068692642},86,4.4543472962535073,7.0808678966907816,0.79299251552966143,1.1233049012584813,2.2114533998978194,29478,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT19,FALSE)","v":61},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT19,FALSE)","v":1189},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT19+1,FALSE)","v":2.21},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT19+1,FALSE)","v":3.0750000000000002},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT19,FALSE)","v":266.3550576181716},483.24590163934425,6.1805256372233917,7.0808678966907816,0.79299251552966143,1.1233049012584813,5.5848302217998533,0,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT19,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT19,FALSE)","v":1189},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT19+1,FALSE)","v":2.21},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT19+1,FALSE)","v":3.0750000000000002},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT19,FALSE)","v":7.3879853239619742},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.0808678966907816,0.79299251552966143,1.1233049012584813,1.9998550758653364,40768,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT19,FALSE)","v":14},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT19,FALSE)","v":1217},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT19+1,FALSE)","v":2.21},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT19+1,FALSE)","v":3.0750000000000002},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT19,FALSE)","v":34.27106452847606},2912,7.9765954093165767,7.1041440929875268,0.79299251552966143,1.1233049012584813,3.5343013983884926,233,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT19,FALSE)","v":1},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT19,FALSE)","v":1217},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT19+1,FALSE)","v":2.21},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT19+1,FALSE)","v":3.0750000000000002},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT19,FALSE)","v":73.101555638183413},233,5.4510384535657002,7.1041440929875268,0.79299251552966143,1.1233049012584813,4.2918496474893981,0,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT19,FALSE)","v":1},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT19,FALSE)","v":1217},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT19+1,FALSE)","v":2.21},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT19+1,FALSE)","v":3.0750000000000002},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT19,FALSE)","v":64.120347656686576},0,{"$error":"#NUM!"},7.1041440929875268,0.79299251552966143,1.1233049012584813,4.1607617496961886,101675,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT19,FALSE)","v":108},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT19,FALSE)","v":1196},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT19+1,FALSE)","v":2.21},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT19+1,FALSE)","v":3.0750000000000002},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT19,FALSE)","v":441.04267563221219},941.43518518518522,6.8474055036512054,7.0867379345105768,0.79299251552966143,1.1233049012584813,6.0891416409059884,16]
["16/17",32183,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT20,FALSE)","v":26},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT20,FALSE)","v":1245},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT20+1,FALSE)","v":3.7839999999999998},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT20+1,FALSE)","v":2.21},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT20,FALSE)","v":13.437356081868952},1237.8076923076924,7.1210971037856217,7.1268908088988079,1.3307816511896318,0.79299251552966143,2.5980385956440304,513,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT20,FALSE)","v":6},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT20,FALSE)","v":1245},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT20+1,FALSE)","v":3.7839999999999998},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT20+1,FALSE)","v":2.21},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT20,FALSE)","v":8.9071484806944916},85.5,4.4485163759427149,7.1268908088988079,1.3307816511896318,0.79299251552966143,2.1868541544235631,31532,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT20,FALSE)","v":59},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT20,FALSE)","v":1245},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT20+1,FALSE)","v":3.7839999999999998},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT20+1,FALSE)","v":2.21},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT20,FALSE)","v":267.9073378477525},534.4406779661017,6.2812207382740795,7.1268908088988079,1.3307816511896318,0.79299251552966143,5.5906411664246267,0,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT20,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT20,FALSE)","v":1245},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT20+1,FALSE)","v":3.7839999999999998},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT20+1,FALSE)","v":2.21},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT20,FALSE)","v":7.4528768518049073},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.1268908088988079,1.3307816511896318,0.79299251552966143,2.0086001124576525,43677,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT20,FALSE)","v":14},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT20,FALSE)","v":1184},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT20+1,FALSE)","v":3.7839999999999998},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT20+1,FALSE)","v":2.21},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT20,FALSE)","v":34.205787251951165},3119.7857142857142,8.0455195971261766,7.0766538154439509,1.3307816511896318,0.79299251552966143,3.5323948476461355,229,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT20,FALSE)","v":1},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT20,FALSE)","v":1184},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT20+1,FALSE)","v":3.7839999999999998},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT20+1,FALSE)","v":2.21},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT20,FALSE)","v":71.97331797670212},229,5.43372200355424,7.0766538154439509,1.3307816511896318,0.79299251552966143,4.2762954666760482,0,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT20,FALSE)","v":1},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT20,FALSE)","v":1184},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT20+1,FALSE)","v":3.7839999999999998},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT20+1,FALSE)","v":2.21},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT20,FALSE)","v":63.244712899204181},0,{"$error":"#NUM!"},7.0766538154439509,1.3307816511896318,0.79299251552966143,4.1470115335873308,108134,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT20,FALSE)","v":107},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT20,FALSE)","v":1232},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT20+1,FALSE)","v":3.7839999999999998},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT20+1,FALSE)","v":2.21},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT20,FALSE)","v":442.35818316773288},1010.5981308411215,6.9182976433024876,7.1163941440934648,1.3307816511896318,0.79299251552966143,6.0921199230636605,17]
["17/18",30038,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT21,FALSE)","v":26},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT21,FALSE)","v":1612},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT21+1,FALSE)","v":2.6829999999999998},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT21+1,FALSE)","v":3.7839999999999998},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT21,FALSE)","v":13.030095645292821},1155.3076923076924,{"$f":"LN(H21)","v":7.0521219877440444},7.3852309230665734,0.98693557144348698,1.3307816511896318,2.5672617315006665,523,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT21,FALSE)","v":4},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT21,FALSE)","v":1612},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT21+1,FALSE)","v":2.6829999999999998},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT21+1,FALSE)","v":3.7839999999999998},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT21,FALSE)","v":8.8104143699290702},130.75,{"$f":"LN(T21)","v":4.8732871029450324},7.3852309230665734,0.98693557144348698,1.3307816511896318,2.1759344728861847,31074,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT21,FALSE)","v":56},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT21,FALSE)","v":1612},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT21+1,FALSE)","v":2.6829999999999998},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT21+1,FALSE)","v":3.7839999999999998},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT21,FALSE)","v":267.95950724623026},554.89285714285711,{"$f":"LN(AF21)","v":6.318775044916797},7.3852309230665734,0.98693557144348698,1.3307816511896318,5.5908358767304431,0,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT21,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT21,FALSE)","v":1612},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT21+1,FALSE)","v":2.6829999999999998},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT21+1,FALSE)","v":3.7839999999999998},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT21,FALSE)","v":7.2996990823615828},{"$f":"AL21/AM21","v":{"$error":"#DIV/0!"}},{"$f":"LN(AR21)","v":{"$error":"#DIV/0!"}},{"$f":"LN(AN21)","v":7.3852309230665734},{"$f":"LN(AO21)","v":0.98693557144348698},{"$f":"LN(AP21)","v":1.3307816511896318},1.9878331257104085,45674,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT21,FALSE)","v":14},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT21,FALSE)","v":1587},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT21+1,FALSE)","v":2.6829999999999998},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT21+1,FALSE)","v":3.7839999999999998},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT21,FALSE)","v":34.153131840934961},{"$f":"AX21/AY21","v":3262.4285714285716},{"$f":"LN(BD21)","v":8.0902271575762779},{"$f":"LN(AZ21)","v":7.3696007205264094},{"$f":"LN(BA21)","v":0.98693557144348698},{"$f":"LN(BB21)","v":1.3307816511896318},3.5308542901847559,231.33333333333334,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT21,FALSE)","v":1},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT21,FALSE)","v":1587},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT21+1,FALSE)","v":2.6829999999999998},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT21+1,FALSE)","v":3.7839999999999998},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT21,FALSE)","v":71.767618838419253},{"$f":"BJ21/BK21","v":231.33333333333334},{"$f":"LN(BP21)","v":5.4438596718386947},{"$f":"LN(BL21)","v":7.3696007205264094},{"$f":"LN(BM21)","v":0.98693557144348698},{"$f":"LN(BN21)","v":1.3307816511896318},4.2734333832187348,0,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT21,FALSE)","v":1},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT21,FALSE)","v":1587},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT21+1,FALSE)","v":2.6829999999999998},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT21+1,FALSE)","v":3.7839999999999998},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT21,FALSE)","v":63.061852342165125},{"$f":"BV21/BW21","v":0},{"$f":"LN(CB21)","v":{"$error":"#NUM!"}},{"$f":"LN(BX21)","v":7.3696007205264094},{"$f":"LN(BY21)","v":0.98693557144348698},{"$f":"LN(BZ21)","v":1.3307816511896318},4.1441160279665823,107540.33333333333,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT21,FALSE)","v":102},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT21,FALSE)","v":1606},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT21+1,FALSE)","v":2.6829999999999998},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT21+1,FALSE)","v":3.7839999999999998},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT21,FALSE)","v":442.51568833905969},1054.3169934640523,6.9606484366964407,7.381501894506707,0.98693557144348698,1.3307816511896318,6.0924759176930916,18]
["18/19",31101,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT22,FALSE)","v":26},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT22,FALSE)","v":1352},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT22+1,FALSE)","v":3.5510000000000002},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT22+1,FALSE)","v":2.6829999999999998},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT22,FALSE)","v":12.852216023030119},{"$f":"B22/C22","v":1196.1923076923076},{"$f":"LN(H22)","v":7.0868987139697399},{"$f":"LN(D22)","v":7.2093402566029097},{"$f":"LN(E22)","v":1.2672292539609509},{"$f":"LN(F22)","v":0.98693557144348698},{"$f":"LN(G22)","v":2.5535162496269876},293,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT22,FALSE)","v":3},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT22,FALSE)","v":1352},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT22+1,FALSE)","v":3.5510000000000002},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT22+1,FALSE)","v":2.6829999999999998},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT22,FALSE)","v":8.6751125729582537},{"$f":"N22/O22","v":97.666666666666671},{"$f":"LN(T22)","v":4.5815603203489577},{"$f":"LN(P22)","v":7.2093402566029097},{"$f":"LN(Q22)","v":1.2672292539609509},{"$f":"LN(R22)","v":0.98693557144348698},{"$f":"LN(S22)","v":2.1604583024586113},31383,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT22,FALSE)","v":57},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT22,FALSE)","v":1352},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT22+1,FALSE)","v":3.5510000000000002},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT22+1,FALSE)","v":2.6829999999999998},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT22,FALSE)","v":268.40843511848601},{"$f":"Z22/AA22","v":550.57894736842104},{"$f":"LN(AF22)","v":6.3109703561773207},{"$f":"LN(AB22)","v":7.2093402566029097},{"$f":"LN(AC22)","v":1.2672292539609509},{"$f":"LN(AD22)","v":0.98693557144348698},{"$f":"LN(AE22)","v":5.5925098320198137},0,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT22,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT22,FALSE)","v":1352},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT22+1,FALSE)","v":3.5510000000000002},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT22+1,FALSE)","v":2.6829999999999998},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT22,FALSE)","v":7.1707951387848619},{"$f":"AL22/AM22","v":{"$error":"#DIV/0!"}},{"$f":"LN(AR22)","v":{"$error":"#DIV/0!"}},{"$f":"LN(AN22)","v":7.2093402566029097},{"$f":"LN(AO22)","v":1.2672292539609509},{"$f":"LN(AP22)","v":0.98693557144348698},{"$f":"LN(AQ22)","v":1.9700165464802128},43475,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT22,FALSE)","v":13},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT22,FALSE)","v":1361},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT22+1,FALSE)","v":3.5510000000000002},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT22+1,FALSE)","v":2.6829999999999998},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT22,FALSE)","v":33.707306942868939},{"$f":"AX22/AY22","v":3344.2307692307691},{"$f":"LN(BD22)","v":8.1149919817609462},{"$f":"LN(AZ22)","v":7.215975002651466},{"$f":"LN(BA22)","v":1.2672292539609509},{"$f":"LN(BB22)","v":0.98693557144348698},{"$f":"LN(BC22)","v":3.517714637086089},254,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT22,FALSE)","v":1},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT22,FALSE)","v":1361},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT22+1,FALSE)","v":3.5510000000000002},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT22+1,FALSE)","v":2.6829999999999998},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT22,FALSE)","v":71.098329720436567},{"$f":"BJ22/BK22","v":254},{"$f":"LN(BP22)","v":5.5373342670185366},{"$f":"LN(BL22)","v":7.215975002651466},{"$f":"LN(BM22)","v":1.2672292539609509},{"$f":"LN(BN22)","v":0.98693557144348698},{"$f":"LN(BO22)","v":4.2640638445562722},0,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT22,FALSE)","v":1},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT22,FALSE)","v":1361},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT22+1,FALSE)","v":3.5510000000000002},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT22+1,FALSE)","v":2.6829999999999998},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT22,FALSE)","v":62.281564302473456},{"$f":"BV22/BW22","v":0},{"$f":"LN(CB22)","v":{"$error":"#NUM!"}},{"$f":"LN(BX22)","v":7.215975002651466},{"$f":"LN(BY22)","v":1.2672292539609509},{"$f":"LN(BZ22)","v":0.98693557144348698},{"$f":"LN(CA22)","v":4.1316654639026682},{"$f":"SUM(B22,Z22,AL22,AX22,BJ22,BV22,N22)","v":106506},{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT22,FALSE)","v":101},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT22,FALSE)","v":1354},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT22+1,FALSE)","v":3.5510000000000002},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT22+1,FALSE)","v":2.6829999999999998},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT22,FALSE)","v":442.58420697217622},{"$f":"CH22/CI22","v":1054.5148514851485},{"$f":"LN(CN22)","v":6.960836083731599},{"$f":"LN(CJ22)","v":7.2108184534722204},{"$f":"LN(CK22)","v":1.2672292539609509},{"$f":"LN(CL22)","v":0.98693557144348698},{"$f":"LN(CM22)","v":6.0926307445857768},19]
["19/20",31053,{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$Z$52,$CT23,FALSE)","v":25},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$Z$52,$CT23,FALSE)","v":1026},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$29,$CT23+1,FALSE)","v":2.2080000000000002},{"$f":"HLOOKUP(E$2,'Gas Cost'!$H$2:$L$29,$CT23+1,FALSE)","v":3.5510000000000002},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$Z$52,$CT23,FALSE)","v":12.776957251865051},1242.1199999999999,{"$f":"LN(H23)","v":7.1245748761836589},6.9334230257307148,0.79208712841484896,1.2672292539609509,2.5476433338937241,259,{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$Z$52,$CT23,FALSE)","v":3},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$Z$52,$CT23,FALSE)","v":1026},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$29,$CT23+1,FALSE)","v":2.2080000000000002},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$H$2:$L$29,$CT23+1,FALSE)","v":3.5510000000000002},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$Z$52,$CT23,FALSE)","v":8.5987212857062474},86.333333333333329,{"$f":"LN(T23)","v":4.4582157730314282},6.9334230257307148,0.79208712841484896,1.2672292539609509,2.1516135044957729,30491,{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$Z$52,$CT23,FALSE)","v":57},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$Z$52,$CT23,FALSE)","v":1026},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$29,$CT23+1,FALSE)","v":2.2080000000000002},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$H$2:$L$29,$CT23+1,FALSE)","v":3.5510000000000002},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$Z$52,$CT23,FALSE)","v":269.28134707023077},534.92982456140351,{"$f":"LN(AF23)","v":6.2821355692484895},6.9334230257307148,0.79208712841484896,1.2672292539609509,5.5957567329189573,0,{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$Z$52,$CT23,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$Z$52,$CT23,FALSE)","v":1026},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$29,$CT23+1,FALSE)","v":2.2080000000000002},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$H$2:$L$29,$CT23+1,FALSE)","v":3.5510000000000002},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$Z$52,$CT23,FALSE)","v":7.1626758412293245},{"$f":"AL23/AM23","v":{"$error":"#DIV/0!"}},{"$f":"LN(AR23)","v":{"$error":"#DIV/0!"}},{"$f":"LN(AN23)","v":6.9334230257307148},{"$f":"LN(AO23)","v":0.79208712841484896},{"$f":"LN(AP23)","v":1.2672292539609509},1.9688836319983987,40129,{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$Z$52,$CT23,FALSE)","v":14},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$Z$52,$CT23,FALSE)","v":1135},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$29,$CT23+1,FALSE)","v":2.2080000000000002},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$H$2:$L$29,$CT23+1,FALSE)","v":3.5510000000000002},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$Z$52,$CT23,FALSE)","v":33.558704035660782},{"$f":"AX23/AY23","v":2866.3571428571427},{"$f":"LN(BD23)","v":7.9607972143220129},{"$f":"LN(AZ23)","v":7.0343879299155034},{"$f":"LN(BA23)","v":0.79208712841484896},{"$f":"LN(BB23)","v":1.2672292539609509},3.5132962645143047,255,{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$Z$52,$CT23,FALSE)","v":2},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$Z$52,$CT23,FALSE)","v":1135},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$29,$CT23+1,FALSE)","v":2.2080000000000002},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$H$2:$L$29,$CT23+1,FALSE)","v":3.5510000000000002},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$Z$52,$CT23,FALSE)","v":71.021321712475242},{"$f":"BJ23/BK23","v":127.5},{"$f":"LN(BP23)","v":4.8481163645984813},{"$f":"LN(BL23)","v":7.0343879299155034},{"$f":"LN(BM23)","v":0.79208712841484896},{"$f":"LN(BN23)","v":1.2672292539609509},4.2629801377680616,0,{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$Z$52,$CT23,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$Z$52,$CT23,FALSE)","v":1135},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$29,$CT23+1,FALSE)","v":2.2080000000000002},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$H$2:$L$29,$CT23+1,FALSE)","v":3.5510000000000002},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$Z$52,$CT23,FALSE)","v":62.139894765428572},{"$f":"BV23/BW23","v":{"$error":"#DIV/0!"}},{"$f":"LN(CB23)","v":{"$error":"#DIV/0!"}},{"$f":"LN(BX23)","v":7.0343879299155034},{"$f":"LN(BY23)","v":0.79208712841484896},{"$f":"LN(BZ23)","v":1.2672292539609509},4.12938821045572,102187,{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$Z$11,$CT23,FALSE)","v":101},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$Z$11,$CT23,FALSE)","v":1044},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$29,$CT23+1,FALSE)","v":2.2080000000000002},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$H$2:$L$29,$CT23+1,FALSE)","v":3.5510000000000002},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$Z$52,$CT23,FALSE)","v":443.5369365133746},{"$f":"CH23/CI23","v":1011.7524752475248},{"$f":"LN(CN23)","v":6.9194392302541186},{"$f":"LN(CJ23)","v":6.9508147684425836},{"$f":"LN(CK23)","v":0.79208712841484896},{"$f":"LN(CL23)","v":1.2672292539609509},6.0947810824155804,20]
[null,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97]
[]
[]
[]
["Forecasted"]
["20/21","-",{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$AA$52,$CT29+1,FALSE)","v":25},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$AA$52,$CT29+1,FALSE)","v":1510},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$30,$CT29+4,FALSE)","v":3.1030000000000002},{"$f":"HLOOKUP(F$2,'Gas Cost'!$H$2:$L$30,$CT29+4,FALSE)","v":3.5510000000000002},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$AA$52,$CT29+1,FALSE)","v":11.827228309875814},"-","-",{"$f":"LN(D29)","v":7.3198649298089702},{"$f":"LN(E29)","v":1.1323693854662431},{"$f":"LN(F29)","v":1.2672292539609509},{"$f":"LN(G29)","v":2.4704043572067644},"-",{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$AA$52,$CT29+1,FALSE)","v":3},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$AA$52,$CT29+1,FALSE)","v":1510},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$30,$CT29+4,FALSE)","v":3.1030000000000002},{"$f":"HLOOKUP(R$2,'Gas Cost'!$H$2:$L$30,$CT29+4,FALSE)","v":3.5510000000000002},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$AA$52,$CT29+1,FALSE)","v":7.8251967251603158},"-","-",{"$f":"LN(P29)","v":7.3198649298089702},{"$f":"LN(Q29)","v":1.1323693854662431},{"$f":"LN(R29)","v":1.2672292539609509},{"$f":"LN(S29)","v":2.0573488767057651},"-",{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$AA$52,$CT29+1,FALSE)","v":57},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$AA$52,$CT29+1,FALSE)","v":1510},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$30,$CT29+4,FALSE)","v":3.1030000000000002},{"$f":"HLOOKUP(AD$2,'Gas Cost'!$H$2:$L$30,$CT29+4,FALSE)","v":3.5510000000000002},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$AA$52,$CT29+1,FALSE)","v":256.4519036302562},"-","-",{"$f":"LN(AB29)","v":7.3198649298089702},{"$f":"LN(AC29)","v":1.1323693854662431},{"$f":"LN(AD29)","v":1.2672292539609509},{"$f":"LN(AE29)","v":5.5469411368151604},"-",{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$AA$52,$CT29+1,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$AA$52,$CT29+1,FALSE)","v":1510},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$30,$CT29+4,FALSE)","v":3.1030000000000002},{"$f":"HLOOKUP(AP$2,'Gas Cost'!$H$2:$L$30,$CT29+4,FALSE)","v":3.5510000000000002},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$AA$52,$CT29+1,FALSE)","v":6.5139635143038497},"-","-",{"$f":"LN(AN29)","v":7.3198649298089702},{"$f":"LN(AO29)","v":1.1323693854662431},{"$f":"LN(AP29)","v":1.2672292539609509},{"$f":"LN(AQ29)","v":1.8739481057182832},"-",{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$AA$52,$CT29+1,FALSE)","v":14},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$AA$52,$CT29+1,FALSE)","v":1448},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$30,$CT29+4,FALSE)","v":3.1030000000000002},{"$f":"HLOOKUP(BB$2,'Gas Cost'!$H$2:$L$30,$CT29+4,FALSE)","v":3.5510000000000002},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$AA$52,$CT29+1,FALSE)","v":32.533726424298195},"-","-",{"$f":"LN(AZ29)","v":7.2779385729456614},{"$f":"LN(BA29)","v":1.1323693854662431},{"$f":"LN(BB29)","v":1.2672292539609509},{"$f":"LN(BC29)","v":3.4822772873920256},"-",{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$AA$52,$CT29+1,FALSE)","v":2},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$AA$52,$CT29+1,FALSE)","v":1448},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$30,$CT29+4,FALSE)","v":3.1030000000000002},{"$f":"HLOOKUP(BN$2,'Gas Cost'!$H$2:$L$30,$CT29+4,FALSE)","v":3.5510000000000002},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$AA$52,$CT29+1,FALSE)","v":65.963091440625021},"-","-",{"$f":"LN(BL29)","v":7.2779385729456614},{"$f":"LN(BM29)","v":1.1323693854662431},{"$f":"LN(BN29)","v":1.2672292539609509},{"$f":"LN(BO29)","v":4.1890953650076783},"-",{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$AA$52,$CT29+1,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$AA$52,$CT29+1,FALSE)","v":1448},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$30,$CT29+4,FALSE)","v":3.1030000000000002},{"$f":"HLOOKUP(BZ$2,'Gas Cost'!$H$2:$L$30,$CT29+4,FALSE)","v":3.5510000000000002},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$AA$52,$CT29+1,FALSE)","v":57.805726228991269},"-","-",{"$f":"LN(BX29)","v":7.2779385729456614},{"$f":"LN(BY29)","v":1.1323693854662431},{"$f":"LN(BZ29)","v":1.2672292539609509},{"$f":"LN(CA29)","v":4.0570878404769841},"-",{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$AA$11,$CT29+1,FALSE)","v":101},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$AA$11,$CT29+1,FALSE)","v":1510},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$30,$CT29+4,FALSE)","v":3.1030000000000002},{"$f":"HLOOKUP(CL$2,'Gas Cost'!$H$2:$L$30,$CT29+4,FALSE)","v":3.5510000000000002},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$AA$52,$CT29+1,FALSE)","v":420.50120694859487},"-","-",{"$f":"LN(CJ29)","v":7.3198649298089702},{"$f":"LN(CK29)","v":1.1323693854662431},{"$f":"LN(CL29)","v":1.2672292539609509},{"$f":"LN(CM29)","v":6.041447349679026},21]
["21/22","-",{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$AA$52,$CT30+1,FALSE)","v":25},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$AA$52,$CT30+1,FALSE)","v":1510},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$30,$CT30+4,FALSE)","v":2.9670000000000001},{"$f":"HLOOKUP(F$2,'Gas Cost'!$H$2:$L$30,$CT30+4,FALSE)","v":3.1030000000000002},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$AA$52,$CT30+1,FALSE)","v":12.330135567098822},"-","-",{"$f":"LN(D30)","v":7.3198649298089702},{"$f":"LN(E30)","v":1.0875513413086848},{"$f":"LN(F30)","v":1.1323693854662431},{"$f":"LN(G30)","v":2.512046312014335},"-",{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$AA$52,$CT30+1,FALSE)","v":3},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$AA$52,$CT30+1,FALSE)","v":1510},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$30,$CT30+4,FALSE)","v":2.9670000000000001},{"$f":"HLOOKUP(R$2,'Gas Cost'!$H$2:$L$30,$CT30+4,FALSE)","v":3.1030000000000002},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$AA$52,$CT30+1,FALSE)","v":8.0930414002655784},"-","-",{"$f":"LN(P30)","v":7.3198649298089702},1.0875513413086848,1.1323693854662431,{"$f":"LN(S30)","v":2.0910046060652374},"-",{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$AA$52,$CT30+1,FALSE)","v":57},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$AA$52,$CT30+1,FALSE)","v":1510},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$30,$CT30+4,FALSE)","v":2.9670000000000001},{"$f":"HLOOKUP(AD$2,'Gas Cost'!$H$2:$L$30,$CT30+4,FALSE)","v":3.1030000000000002},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$AA$52,$CT30+1,FALSE)","v":267.21374816645459},"-","-",{"$f":"LN(AB30)","v":7.3198649298089702},1.0875513413086848,1.1323693854662431,{"$f":"LN(AE30)","v":5.5880488930576124},"-",{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$AA$52,$CT30+1,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$AA$52,$CT30+1,FALSE)","v":1510},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$30,$CT30+4,FALSE)","v":2.9670000000000001},{"$f":"HLOOKUP(AP$2,'Gas Cost'!$H$2:$L$30,$CT30+4,FALSE)","v":3.1030000000000002},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$AA$52,$CT30+1,FALSE)","v":6.7330781189095719},"-","-",7.3198649298089702,1.0875513413086848,1.1323693854662431,1.9070324118884656,"-",{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$AA$52,$CT30+1,FALSE)","v":14},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$AA$52,$CT30+1,FALSE)","v":1448},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$30,$CT30+4,FALSE)","v":2.9670000000000001},{"$f":"HLOOKUP(BB$2,'Gas Cost'!$H$2:$L$30,$CT30+4,FALSE)","v":3.1030000000000002},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$AA$52,$CT30+1,FALSE)","v":33.17974258737091},"-","-",7.2779385729456614,1.0875513413086848,1.1323693854662431,3.5019395266662281,"-",{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$AA$52,$CT30+1,FALSE)","v":2},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$AA$52,$CT30+1,FALSE)","v":1448},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$30,$CT30+4,FALSE)","v":2.9670000000000001},{"$f":"HLOOKUP(BN$2,'Gas Cost'!$H$2:$L$30,$CT30+4,FALSE)","v":3.1030000000000002},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$AA$52,$CT30+1,FALSE)","v":67.713641206902054},"-","-",7.2779385729456614,1.0875513413086848,1.1323693854662431,4.2152876545529354,"-",{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$AA$52,$CT30+1,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$AA$52,$CT30+1,FALSE)","v":1448},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$30,$CT30+4,FALSE)","v":2.9670000000000001},{"$f":"HLOOKUP(BZ$2,'Gas Cost'!$H$2:$L$30,$CT30+4,FALSE)","v":3.1030000000000002},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$AA$52,$CT30+1,FALSE)","v":59.265750966416604},"-","-",7.2779385729456614,1.0875513413086848,1.1323693854662431,4.0820315837819283,"-",{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$AA$11,$CT30+1,FALSE)","v":101},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$AA$11,$CT30+1,FALSE)","v":1510},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$30,$CT30+4,FALSE)","v":2.9670000000000001},{"$f":"HLOOKUP(CL$2,'Gas Cost'!$H$2:$L$30,$CT30+4,FALSE)","v":3.1030000000000002},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$AA$52,$CT30+1,FALSE)","v":437.38793595885807},"-","-",7.3198649298089702,1.0875513413086848,1.1323693854662431,6.0808205266068294,22]
["22/23","-",{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$AA$52,$CT31+1,FALSE)","v":25},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$AA$52,$CT31+1,FALSE)","v":1510},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$30,$CT31+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(F$2,'Gas Cost'!$H$2:$L$30,$CT31+4,FALSE)","v":2.9670000000000001},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$AA$52,$CT31+1,FALSE)","v":12.687426481863163},"-","-",7.3198649298089702,1.0281898243715637,1.0875513413086848,2.5406114622522651,"-",{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$AA$52,$CT31+1,FALSE)","v":3},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$AA$52,$CT31+1,FALSE)","v":1510},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$30,$CT31+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(R$2,'Gas Cost'!$H$2:$L$30,$CT31+4,FALSE)","v":2.9670000000000001},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$AA$52,$CT31+1,FALSE)","v":8.2730621252280443},"-","-",7.3198649298089702,1.0281898243715637,1.0875513413086848,2.1130047095752382,"-",{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$AA$52,$CT31+1,FALSE)","v":57},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$AA$52,$CT31+1,FALSE)","v":1510},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$30,$CT31+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(AD$2,'Gas Cost'!$H$2:$L$30,$CT31+4,FALSE)","v":2.9670000000000001},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$AA$52,$CT31+1,FALSE)","v":273.49812270464952},"-","-",7.3198649298089702,1.0281898243715637,1.0875513413086848,5.6112947578701045,"-",{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$AA$52,$CT31+1,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$AA$52,$CT31+1,FALSE)","v":1510},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$30,$CT31+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(AP$2,'Gas Cost'!$H$2:$L$30,$CT31+4,FALSE)","v":2.9670000000000001},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$AA$52,$CT31+1,FALSE)","v":6.8705429992493183},"-","-",7.3198649298089702,1.0281898243715637,1.0875513413086848,1.9272431423028662,"-",{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$AA$52,$CT31+1,FALSE)","v":14},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$AA$52,$CT31+1,FALSE)","v":1448},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$30,$CT31+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(BB$2,'Gas Cost'!$H$2:$L$30,$CT31+4,FALSE)","v":2.9670000000000001},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$AA$52,$CT31+1,FALSE)","v":33.563414973189246},"-","-",7.2779385729456614,1.0281898243715637,1.0875513413086848,3.5134366336684897,"-",{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$AA$52,$CT31+1,FALSE)","v":2},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$AA$52,$CT31+1,FALSE)","v":1448},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$30,$CT31+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(BN$2,'Gas Cost'!$H$2:$L$30,$CT31+4,FALSE)","v":2.9670000000000001},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$AA$52,$CT31+1,FALSE)","v":68.794572166985191},"-","-",7.2779385729456614,1.0281898243715637,1.0875513413086848,4.2311248489053606,"-",{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$AA$52,$CT31+1,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$AA$52,$CT31+1,FALSE)","v":1448},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$30,$CT31+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(BZ$2,'Gas Cost'!$H$2:$L$30,$CT31+4,FALSE)","v":2.9670000000000001},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$AA$52,$CT31+1,FALSE)","v":60.149345730779338},"-","-",7.2779385729456614,1.0281898243715637,1.0875513413086848,4.0968305650677532,"-",{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$AA$11,$CT31+1,FALSE)","v":101},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$AA$11,$CT31+1,FALSE)","v":1510},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$30,$CT31+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(CL$2,'Gas Cost'!$H$2:$L$30,$CT31+4,FALSE)","v":2.9670000000000001},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$AA$52,$CT31+1,FALSE)","v":447.62123816474673},"-","-",7.3198649298089702,1.0281898243715637,1.0875513413086848,6.1039474242950043,23]
["23/24","-",{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$AA$52,$CT32+1,FALSE)","v":25},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$AA$52,$CT32+1,FALSE)","v":1510},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$30,$CT32+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(F$2,'Gas Cost'!$H$2:$L$30,$CT32+4,FALSE)","v":2.7959999999999998},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$AA$52,$CT32+1,FALSE)","v":12.928532584964561},"-","-",7.3198649298089702,1.0281898243715637,1.0281898243715637,2.5594366971681746,"-",{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$AA$52,$CT32+1,FALSE)","v":3},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$AA$52,$CT32+1,FALSE)","v":1510},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$30,$CT32+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(R$2,'Gas Cost'!$H$2:$L$30,$CT32+4,FALSE)","v":2.7959999999999998},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$AA$52,$CT32+1,FALSE)","v":8.3779730970477431},"-","-",7.3198649298089702,1.0281898243715637,1.0281898243715637,2.1256060113771404,"-",{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$AA$52,$CT32+1,FALSE)","v":57},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$AA$52,$CT32+1,FALSE)","v":1510},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$30,$CT32+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(AD$2,'Gas Cost'!$H$2:$L$30,$CT32+4,FALSE)","v":2.7959999999999998},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$AA$52,$CT32+1,FALSE)","v":276.77464844846031},"-","-",7.3198649298089702,1.0281898243715637,1.0281898243715637,5.6232036315738645,"-",{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$AA$52,$CT32+1,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$AA$52,$CT32+1,FALSE)","v":1510},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$30,$CT32+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(AP$2,'Gas Cost'!$H$2:$L$30,$CT32+4,FALSE)","v":2.7959999999999998},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$AA$52,$CT32+1,FALSE)","v":6.9416855493008409},"-","-",7.3198649298089702,1.0281898243715637,1.0281898243715637,1.9375446195684931,"-",{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$AA$52,$CT32+1,FALSE)","v":14},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$AA$52,$CT32+1,FALSE)","v":1448},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$30,$CT32+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(BB$2,'Gas Cost'!$H$2:$L$30,$CT32+4,FALSE)","v":2.7959999999999998},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$AA$52,$CT32+1,FALSE)","v":33.910699715281922},"-","-",7.2779385729456614,1.0281898243715637,1.0281898243715637,3.5237305904065797,"-",{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$AA$52,$CT32+1,FALSE)","v":2},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$AA$52,$CT32+1,FALSE)","v":1448},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$30,$CT32+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(BN$2,'Gas Cost'!$H$2:$L$30,$CT32+4,FALSE)","v":2.7959999999999998},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$AA$52,$CT32+1,FALSE)","v":69.501782758177384},"-","-",7.2779385729456614,1.0281898243715637,1.0281898243715637,4.2413524034385572,"-",{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$AA$52,$CT32+1,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$AA$52,$CT32+1,FALSE)","v":1448},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$30,$CT32+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(BZ$2,'Gas Cost'!$H$2:$L$30,$CT32+4,FALSE)","v":2.7959999999999998},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$AA$52,$CT32+1,FALSE)","v":60.727221718469188},"-","-",7.2779385729456614,1.0281898243715637,1.0281898243715637,4.1063920607725946,"-",{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$AA$11,$CT32+1,FALSE)","v":101},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$AA$11,$CT32+1,FALSE)","v":1510},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$30,$CT32+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(CL$2,'Gas Cost'!$H$2:$L$30,$CT32+4,FALSE)","v":2.7959999999999998},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$AA$52,$CT32+1,FALSE)","v":453.37017652367439},"-","-",7.3198649298089702,1.0281898243715637,1.0281898243715637,6.1167089585030183,24]
["24/25","-",{"$f":"VLOOKUP(C$2,'Customer Count'!$B$4:$AA$52,$CT33+1,FALSE)","v":25},{"$f":"VLOOKUP(D$2,'Degree Days'!$B$4:$AA$52,$CT33+1,FALSE)","v":1510},{"$f":"HLOOKUP(E$2,'Gas Cost'!$B$2:$F$30,$CT33+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(F$2,'Gas Cost'!$H$2:$L$30,$CT33+4,FALSE)","v":2.7959999999999998},{"$f":"VLOOKUP(G$2,Nonfarm!$B$4:$AA$52,$CT33+1,FALSE)","v":13.084210552021972},"-","-",7.3198649298089702,1.0281898243715637,1.0281898243715637,2.5714062018748423,"-",{"$f":"VLOOKUP(O$2,'Customer Count'!$B$4:$AA$52,$CT33+1,FALSE)","v":3},{"$f":"VLOOKUP(P$2,'Degree Days'!$B$4:$AA$52,$CT33+1,FALSE)","v":1510},{"$f":"HLOOKUP(Q$2,'Gas Cost'!$B$2:$F$30,$CT33+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(R$2,'Gas Cost'!$H$2:$L$30,$CT33+4,FALSE)","v":2.7959999999999998},{"$f":"VLOOKUP(S$2,Nonfarm!$B$4:$AA$52,$CT33+1,FALSE)","v":8.4277043868333585},"-","-",7.3198649298089702,1.0281898243715637,1.0281898243715637,2.1315244202002366,"-",{"$f":"VLOOKUP(AA$2,'Customer Count'!$B$4:$AA$52,$CT33+1,FALSE)","v":57},{"$f":"VLOOKUP(AB$2,'Degree Days'!$B$4:$AA$52,$CT33+1,FALSE)","v":1510},{"$f":"HLOOKUP(AC$2,'Gas Cost'!$B$2:$F$30,$CT33+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(AD$2,'Gas Cost'!$H$2:$L$30,$CT33+4,FALSE)","v":2.7959999999999998},{"$f":"VLOOKUP(AE$2,Nonfarm!$B$4:$AA$52,$CT33+1,FALSE)","v":278.43177269774844},"-","-",7.3198649298089702,1.0281898243715637,1.0281898243715637,5.6291730480178792,"-",{"$f":"VLOOKUP(AM$2,'Customer Count'!$B$4:$AA$52,$CT33+1,FALSE)","v":0},{"$f":"VLOOKUP(AN$2,'Degree Days'!$B$4:$AA$52,$CT33+1,FALSE)","v":1510},{"$f":"HLOOKUP(AO$2,'Gas Cost'!$B$2:$F$30,$CT33+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(AP$2,'Gas Cost'!$H$2:$L$30,$CT33+4,FALSE)","v":2.7959999999999998},{"$f":"VLOOKUP(AQ$2,Nonfarm!$B$4:$AA$52,$CT33+1,FALSE)","v":6.9600437225369332},"-","-",7.3198649298089702,1.0281898243715637,1.0281898243715637,1.940185756300294,"-",{"$f":"VLOOKUP(AY$2,'Customer Count'!$B$4:$AA$52,$CT33+1,FALSE)","v":14},{"$f":"VLOOKUP(AZ$2,'Degree Days'!$B$4:$AA$52,$CT33+1,FALSE)","v":1448},{"$f":"HLOOKUP(BA$2,'Gas Cost'!$B$2:$F$30,$CT33+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(BB$2,'Gas Cost'!$H$2:$L$30,$CT33+4,FALSE)","v":2.7959999999999998},{"$f":"VLOOKUP(BC$2,Nonfarm!$B$4:$AA$52,$CT33+1,FALSE)","v":34.068514286159456},"-","-",7.2779385729456614,1.0281898243715637,1.0281898243715637,3.5283736230366629,"-",{"$f":"VLOOKUP(BK$2,'Customer Count'!$B$4:$AA$52,$CT33+1,FALSE)","v":2},{"$f":"VLOOKUP(BL$2,'Degree Days'!$B$4:$AA$52,$CT33+1,FALSE)","v":1448},{"$f":"HLOOKUP(BM$2,'Gas Cost'!$B$2:$F$30,$CT33+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(BN$2,'Gas Cost'!$H$2:$L$30,$CT33+4,FALSE)","v":2.7959999999999998},{"$f":"VLOOKUP(BO$2,Nonfarm!$B$4:$AA$52,$CT33+1,FALSE)","v":69.766442378623339},"-","-",7.2779385729456614,1.0281898243715637,1.0281898243715637,4.2451531259476685,"-",{"$f":"VLOOKUP(BW$2,'Customer Count'!$B$4:$AA$52,$CT33+1,FALSE)","v":0},{"$f":"VLOOKUP(BX$2,'Degree Days'!$B$4:$AA$52,$CT33+1,FALSE)","v":1448},{"$f":"HLOOKUP(BY$2,'Gas Cost'!$B$2:$F$30,$CT33+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(BZ$2,'Gas Cost'!$H$2:$L$30,$CT33+4,FALSE)","v":2.7959999999999998},{"$f":"VLOOKUP(CA$2,Nonfarm!$B$4:$AA$52,$CT33+1,FALSE)","v":60.916137956953094},"-","-",7.2779385729456614,1.0281898243715637,1.0281898243715637,4.109498130694889,"-",{"$f":"VLOOKUP(CI$2,'Customer Count'!$B$4:$AA$11,$CT33+1,FALSE)","v":101},{"$f":"VLOOKUP(CJ$2,'Degree Days'!$B$4:$AA$11,$CT33+1,FALSE)","v":1510},{"$f":"HLOOKUP(CK$2,'Gas Cost'!$B$2:$F$30,$CT33+4,FALSE)","v":2.7959999999999998},{"$f":"HLOOKUP(CL$2,'Gas Cost'!$H$2:$L$30,$CT33+4,FALSE)","v":2.7959999999999998},{"$f":"VLOOKUP(CM$2,Nonfarm!$B$4:$AA$52,$CT33+1,FALSE)","v":456.34189482382294},"-","-",7.3198649298089702,1.0281898243715637,1.0281898243715637,6.1232422979282521,25]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Winter","Adjusted Usage","Actual Usage","Add back in"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"01/02",3841,3841.0099999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"02/03",5796,5795.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"03/04",3000,2999.5499999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"04/05",2960,2959.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"05/06",3086,3086.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"06/07",238,237.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"07/08",225,225.04999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"08/09",191,190.70000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"09/10",212,212.3896]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10/11",257,256.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11/12",253,253.40999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12/13",245,244.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"13/14",222,221.51000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"14/15",232,231.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"15/16",{"$f":"+AVERAGE(BJ48:BJ50)","v":233},562,{"$f":"BK51-BJ51","v":329}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16/17",{"$f":"+AVERAGE(BJ49:BJ51)","v":229},396,{"$f":"BK52-BJ52","v":167}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"17/18",{"$f":"+AVERAGE(BJ50:BJ52)","v":231.33333333333334},356,{"$f":"BK53-BJ53","v":124.66666666666666}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"18/19",254,254]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"19/20",255,255]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]

{"sheet":"Sheet1","index":19,"n_rows":53,"n_cols":23,"rows_kept":53,"cut":false,"hidden":true,"merged":[[2,7,2,10],[20,7,20,10],[2,19,2,22],[20,19,20,22]]}
["CVA",null,null,null,null,null,null,null,null,null,null,null,"CMD"]
[]
[null,"Design","# of",null,"Dec - Jan","Nov.",null,"Log of",null,null,null,null,null,"Design","# of",null,"Dec - Jan","Jan",null,"Log of"]
["Winter","Actuals","Customers","UPC","DDs","PGA (MCF)","Year","UPC","DDs","Rate","Yr. Trend",null,"Winter","Actuals","Customers","UPC","DDs","PGA (MCF)","Year","UPC","DDs","PGA Rate","Year"]
["00/01",322318.56,195419,1.6493720000000001,1525,6.7389999999999999,1,0.50039460940301295,7.3297496890415124,1.9079115459640799,0,null,"01/02",49681.96,31962,1.5544070000000001,1395,4.2024999999999997,1,0.44109412241629559,7.2406496942554659,1.4356795863006335,0]
["01/02",321148.63000000006,199261,1.6116980000000001,957,7.109,2,0.47728828162003484,6.8638033914529544,1.961361586947346,0.69314718055994529,null,"02/03",49579.61,32148,1.54223,2051,7.0373000000000001,2,0.43322942095738776,7.6260827580723802,1.9512245738790277,0.69314718055994529]
["02/03",334919.24,206675,1.620512,1453,3.093,1,0.48274214869392318,7.2813856635702825,1.1291414937029325,0,null,"03/04",48720.99,32199,1.5131209999999999,2037,7.9931000000000001,3,0.41417440517096266,7.6192334162268054,2.0785786695126993,1.0986122886681098]
["03/04",337333.1100000001,211322,1.5962989999999999,1413,6.9470000000000001,2,0.46768782483943744,7.2534703826845277,1.9383099117107438,0.69314718055994529,null,"04/05",48556.91,32447,1.496499,1715,8.7959999999999994,4,0.403128380084533,7.44716835960004,2.1742970726925148,1.3862943611198906]
["04/05",361597.41000000009,220690,1.6384860000000001,1223,7.375,3,0.49377264471986254,7.1090621356871724,1.9980959022258835,1.0986122886681098,null,"05/06",47603.990000000005,32688,1.4563140000000001,1615,14.8645,5,0.37590858586402087,7.3870902356567569,2.6989758198265021,1.6094379124341003]
["05/06",364758.97999999992,230038,1.585647,1149,15.081,4,0.46099252593026158,7.0466472778487557,2.7134356733785476,1.3862943611198906,null,"06/07",49089.59,32971,1.488872,1473,8.9345999999999997,1,0.39801878627272869,7.2950564164626304,2.1899313798420774,0]
["06/07",370030.92999999993,235290,1.572659,989,8.6489999999999991,5,0.4527678173584796,6.8966943316227125,2.1574437073243748,1.6094379124341003,null,"07/08",48020.62,32945,1.4576,1653,9.0671999999999997,2,0.3767912475235568,7.410347097821024,2.2046635064332176,0.69314718055994529]
["07/08",375319.10000000003,238763,1.5719320000000001,1147,8.9849999999999994,6,0.45230543607394852,7.0449051171293711,2.1955565202355225,1.791759469228055,null,"08/09",49620.479999999996,32755,1.5148980000000001,1889,9.3284000000000002,3,0.41534810996211308,7.5438028675015092,2.2330635103354002,1.0986122886681098]
["08/09",368961.17999999993,240031,1.53714,1303,12.669,7,0.42992354694053808,7.1724245771248452,2.5391580646199161,1.9459101490553132,null,"09/10",49757,32680,1.5225519999999999,1821,8.359,4,0.42038787437006414,7.5071410797276084,2.123338802717019,1.3862943611198906]
["09/10",363408.00999999995,242012,1.5016119999999999,1431,7.8150000000000004,8,0.4065391977339895,7.2661287795564506,2.0560449638734402,2.0794415416798357,null,"10/11",48221,32705,1.474423,2126,5.8244999999999996,5,0.38826672681772967,7.6619975589018932,1.7620731588576946,1.6094379124341003]
["10/11",375265.89,244606,1.534165,1644,7.8230000000000004,9,0.4279862590902907,7.404887575616125,2.0570681127029435,2.1972245773362196,null,"11/12",47828,32628,1.4658580000000001,1477,5.3906999999999998,6,0.38244073656291749,7.2977682825313801,1.6846752466183805,1.791759469228055]
["11/12",374170.37380000006,245773,1.5224230000000001,937,8.375,10,0.42030314461032753,6.842683282238422,2.12525107771113,2.3025850929940459,null,"12/13",48380,32768,1.47644,1512,5.4048999999999996,7,0.38963378473544524,7.3211885567394779,1.6873059495324148,1.9459101490553132]
["12/13",391775.74379999994,248599,1.5759350000000001,1015,6.8470000000000004,11,0.45484874693032218,6.9226438914758877,1.9238106001389259,2.3978952727983707,null,"13/14",48652,32900,1.4787840000000001,1910,6.1714949400000005,8,0.39122012843836174,7.5548585210406758,1.8199411003035924,2.0794415416798357]
[]
["CKY",null,null,null,null,null,null,null,null,null,null,null,"COH"]
[]
[null,"Design","# of",null,"Dec - Jan","Nov.",null,"Log of",null,null,null,null,null,"Design","# of",null,"Dec - Jan","Nov.",null,"Log of"]
["Winter","Actuals","Customers","UPC","DDs","GCA","Year","UPC","DDs","GCA Rate","Trend",null,"Winter","Actuals","Customers","UPC","DDs","GCR","Year","UPC","DDs","Rate","Year"]
["99/00",259253.04,142593,1.818133,1467,4.9638,1,0.59781015039515273,7.2909747781429814,1.6021715764420552,0,null,"01/02",2045647.61,1377570,1.4849680000000001,1396,4.8159999999999998,1,0.39539322320093495,7.2413662833223178,1.5719437080065199,0]
["00/01",259676.86999999997,143761,1.8063100000000001,1846,6.8381999999999996,2,0.59128609031997958,7.5207764150627971,1.9225245391076076,0.69314718055994529,null,"02/03",2035930.7499999998,1389543,1.4651799999999999,1992,6.5419999999999998,2,0.3819781018157099,7.5968944381445436,1.8782429291161922,0.69314718055994529]
["01/02",258872.88999999998,143076,1.8093379999999999,1198,7.4320000000000004,3,0.59296103252005194,7.0884087786753947,2.0057950015115376,1.0986122886681098,null,"03/04",2041965.1900000002,1401815,1.456658,1939,6.9020000000000001,3,0.37614477076493924,7.569927655242652,1.9318112246758117,1.0986122886681098]
["02/03",251924.34999999998,143650,1.7537370000000001,1703,4.7816000000000001,4,0.56174893971996054,7.4401466806626884,1.5647752185279074,1.3862943611198906,null,"04/05",2029797.1600000001,1415688,1.4337880000000001,1807,8.7949999999999999,4,0.36031989303349876,7.4994232905922287,2.1741833781895217,1.3862943611198906]
["03/04",248324.31,143358,1.732197,1618,9.7508999999999997,5,0.54939054501167961,7.3889460976184367,2.2773595884419704,1.6094379124341003,null,"05/06",1872683.33,1418297,1.3203750000000001,1604,12.91,5,0.27791578716118925,7.3802557884264601,2.5580022048585511,1.6094379124341003]
["04/05",248988.44999999995,142726,1.744521,1385,8.2155000000000005,6,0.55648001940542768,7.233455418621439,2.1060226139097487,1.791759469228055,null,"06/07",1883068.3400000003,1422181,1.324071,1463,10.023,6,0.28071108145467083,7.2882444010201244,2.3048824520427291,1.791759469228055]
["05/06",241539.81000000003,141760,1.703864,1342,12.306900000000001,7,0.53289861301538766,7.2019163175316274,2.510160080700131,1.9459101490553132,null,"07/08",1900441.11,1422611,1.335882,1702,10.26,7,0.28959174786042352,7.4395593091333199,2.3282528397426234,1.9459101490553132]
["06/07",229908.37,140420,1.6372910000000001,1231,8.3670000000000009,8,0.49304304679362421,7.1155821261844538,2.1242953973134617,2.0794415416798357,null,"08/09",1793759.7100000004,1416640,1.2662070000000001,2053,12.5221,8,0.23602581746515883,7.6270574170189338,2.5274950832359684,2.0794415416798357]
["07/08",225430.7,140074,1.609369,1411,10.193,9,0.47584217670767454,7.2520539518528144,2.3217012101862755,2.1972245773362196,null,"09/10",1783952.1000000003,1410866,1.264438,1903,5.867,9,0.23462775468816899,7.5511868672961491,1.7693434299437227,2.1972245773362196]
["08/09",233345.80000000002,138473,1.685136,1648,13.268700000000001,10,0.52184627271344552,7.4073177104694174,2.5854078782098564,2.3025850929940459,null,"10/11",1790836.4900000002,1410786,1.2693890000000001,2118,5.2220000000000004,10,0.23853568234142183,7.6582275261613519,1.6528804702769371,2.3025850929940459]
["09/10",232003.56309999997,137278,1.6900269999999999,1686,3.6116999999999999,11,0.52474450513872284,7.4301141385618008,1.2841785756269533,2.3978952727983707]
["10/11",214526.84000000003,136615,1.5703020000000001,1902,6.9554,12,0.45126795754993926,7.5506612431053357,1.9395183363024981,2.4849066497880004,null,"CPA"]
["11/12",217062.05999999997,135435,1.602703,1207,5.6417999999999999,13,0.4716915788569086,7.0958932210975316,1.7302031635289492,2.5649493574615367]
["12/13",217867,135040,1.6133519999999999,1255,3.5459000000000001,14,0.47831400224142967,7.134890851565884,1.2657920064647443,2.6390573296152584,null,null,null,"Firm 1/","Dec - Jan","Number","Nov.","Nov. Lag"]
["13/14",225376,135131,1.6678329999999999,1637,6.6722999999999999,15,0.51152517902014605,7.4006205773711349,1.8979646280743709,2.7080502011022101,null,null,null,"Design","Degree","of Firm","PGC","PGC"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Winter",null,"Actual","Days","Customers","Rate","Rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,"99/00",null,12523.79,1944,7465,4.5910000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,"00/01",null,12128.45,2205,7355,6.9359999999999999,4.5910000000000002]
[null,null,null,null,null,"Degree Days",null,null,null,null,null,null,"01/02",null,11345.42,1578,6892,3.3540000000000001,6.9359999999999999]
[null,null,null,null,null,"Rate",null,null,null,null,null,null,"02/03",null,11540.61,2294,7003,6.819,3.3540000000000001]
[null,null,null,null,null,"Lag Rate",null,null,null,null,null,null,"03/04",null,11226.84,2235,6937,7.1539999999999999,6.819]
[null,null,null,null,null,"Trend",null,null,null,null,null,null,"04/05",null,10350.299999999999,1956,6583,7.9130000000000003,7.1539999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,"05/06",null,10129.280000000001,1824,6613,13.244999999999999,7.9130000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,"06/07",null,9984.14,1646,6832,8.6677,13.244999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,"07/08",null,9480.7200000000012,1874,6572,10.249000000000001,8.6677]
[null,null,null,null,null,null,null,null,null,null,null,null,"08/09",null,9814.9699999999993,2193,6956,13.136200000000001,10.249000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,"09/10",null,8527,2076,6175,7.0534999999999997,13.136200000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,"10/11",null,8501,2284,6237,7.7960000000000003,7.0534999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,"11/12",null,8549,1633,6203,5.524,7.7960000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,"12/13",null,9744,1581,6817,5.1083999999999996,5.524]
[null,null,null,null,null,null,null,null,null,null,null,null,"13/14",null,9889,2071,6892,5.13,5.1083999999999996]

{"sheet":"Gas Cost","index":20,"n_rows":30,"n_cols":18,"rows_kept":30,"cut":false,"hidden":false,"merged":[[0,1,0,5],[0,7,0,11]]}
[null,"Gas Cost",null,null,null,null,null,"Gas Cost One Year Lag"]
[null,"CKY",null,null,null,null,null,"CKY"]
["Winter","Nov",null,null,null,null,null,"Nov"]
["01/02",2.61]
["02/03",4.96,null,null,null,null,null,2.61]
["03/04",6.15,null,null,null,null,null,4.96]
["04/05",6.21,null,null,null,null,null,6.15]
["05/06",11.45,null,null,null,null,null,6.21]
["06/07",5.84,null,null,null,null,null,11.45]
["07/08",7.16,null,null,null,null,null,5.84]
["08/09",6.15,null,null,null,null,null,7.16]
["09/10",5.82,null,null,null,null,null,6.15]
["10/11",4.22,null,null,null,null,null,5.82]
["11/12",3.08,null,null,null,null,null,4.22]
["12/13",3.3540000000000001,null,null,null,null,null,3.08]
["13/14",4.4189999999999996,null,null,null,null,null,3.3540000000000001]
["14/15",3.0750000000000002,null,null,null,null,null,4.4189999999999996]
["15/16",2.21,null,null,null,null,null,3.0750000000000002]
["16/17",3.7839999999999998,null,null,null,null,null,2.21]
["17/18",2.6829999999999998,null,null,null,null,null,3.7839999999999998]
["18/19",3.5510000000000002,null,null,null,null,null,2.6829999999999998]
["19/20",2.2080000000000002,null,null,null,null,null,3.5510000000000002]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"`"]
["20/21",3.1030000000000002,null,null,null,null,null,3.5510000000000002]
["21/22",2.9670000000000001,null,null,null,null,null,3.1030000000000002]
["22/23",2.7959999999999998,null,null,null,null,null,2.9670000000000001]
["23/24",2.7959999999999998,null,null,null,null,null,2.7959999999999998]
["24/25",2.7959999999999998,null,null,null,null,null,2.7959999999999998]

{"sheet":"Customer Count","index":21,"n_rows":11,"n_cols":27,"rows_kept":11,"cut":false,"hidden":false,"merged":[[1,2,1,16],[1,22,1,26]]}
[null,null,"NonFirm Customer Count"]
[null,null,"Historical Count",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forecast Count"]
["Company","PSP","01/02","02/03","03/04","04/05","05/06","06/07","07/08","08/09","09/10","10/11","11/12","12/13","13/14","14/15","15/16","16/17","17/18","18/19","19/20",null,"20/21","21/22","22/23","23/24","24/25"]
["CKY","18-10",14,15,15,15,15,14,8,29,29,27,27,25,25,25,25,26,26,26,25,null,25,25,25,25,25]
["CKY","18-11",6,6,5,5,5,5,4,5,6,6,6,6,6,6,6,6,4,3,3,null,3,3,3,3,3]
["CKY","18-12",97,90,84,83,83,83,87,66,66,63,65,63,62,59,61,59,56,57,57,null,57,57,57,57,57]
["CKY","18-13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0]
["CKY","17-15",16,16,17,17,17,16,17,16,16,16,15,15,14,14,14,14,14,13,14,null,14,14,14,14,14]
["CKY","17-16",5,5,3,3,3,3,2,2,2,2,2,2,2,1,1,1,1,1,2,null,2,2,2,2,2]
["CKY","17-18",0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,0,null,0,0,0,0,0]
["CKY","Total",138,132,124,123,123,121,118,118,119,114,115,111,109,106,108,107,102,101,101,null,101,101,101,101,101]

{"sheet":"Degree Days","index":22,"n_rows":11,"n_cols":27,"rows_kept":11,"cut":false,"hidden":false,"merged":[[1,2,1,17],[1,22,1,26]]}
[null,null,"Firm Degree Days"]
[null,null,"Historical Degree Days",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forecast Degree Days"]
["Company","PSP","01/02","02/03","03/04","04/05","05/06","06/07","07/08","08/09","09/10","10/11","11/12","12/13","13/14","14/15","15/16","16/17","17/18","18/19","19/20",null,"20/21","21/22","22/23","23/24","24/25"]
["CKY","18-10",1202,1719,1631,1394,1350,1241,1416,1652,1698,1914,1218,1265,1646,1510,1189,1245,1612,1352,1026,null,1510,1510,1510,1510,1510]
["CKY","18-11",1202,1719,1631,1394,1350,1241,1416,1652,1698,1914,1218,1265,1646,1510,1189,1245,1612,1352,1026,null,1510,1510,1510,1510,1510]
["CKY","18-12",1202,1719,1631,1394,1350,1241,1416,1652,1698,1914,1218,1265,1646,1510,1189,1245,1612,1352,1026,null,1510,1510,1510,1510,1510]
["CKY","18-13",1202,1719,1631,1394,1350,1241,1416,1652,1698,1914,1218,1265,1646,1510,1189,1245,1612,1352,1026,null,1510,1510,1510,1510,1510]
["CKY","17-15",1144,1628,1552,1323,1265,1177,1377,1631,1644,1857,1154,1223,1600,1490,1217,1184,1587,1361,1135,null,1448,1448,1448,1448,1448]
["CKY","17-16",1144,1628,1552,1323,1265,1177,1377,1631,1644,1857,1154,1223,1600,1490,1217,1184,1587,1361,1135,null,1448,1448,1448,1448,1448]
["CKY","17-18",1144,1628,1552,1323,1265,1177,1377,1631,1644,1857,1154,1223,1600,1490,1217,1184,1587,1361,1135,null,1448,1448,1448,1448,1448]
["CKY","Total",1196,1703,1618,1385,1342,1231,1411,1648,1686,1902,1207,1255,1637,1508,1196,1232,1606,1354,1044,null,1510,1510,1510,1510,1510]

{"sheet":"Nonfarm","index":23,"n_rows":11,"n_cols":27,"rows_kept":11,"cut":false,"hidden":false,"merged":[[1,2,1,17],[1,22,1,26]]}
[null,null,"Nonfarm Employment (thousands of workers)"]
[null,null,"Historical Nonfarm Employment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forecasted Nonfarm Employment"]
["Company","PSP","01/02","02/03","03/04","04/05","05/06","06/07","07/08","08/09","09/10","10/11","11/12","12/13","13/14","14/15","15/16","16/17","17/18","18/19","19/20",null,"20/21","21/22","22/23","23/24","24/25"]
["CKY","18-10",12.942218855227519,12.969036421029582,13.158282188633342,13.14422095794496,13.381440977595734,13.62275429610057,13.489668705369652,12.969235968277083,12.691836730506136,12.972163265398631,13.421363500814223,13.689345859797379,13.559256504866282,13.604933322451004,13.742269173221676,13.437356081868952,13.030095645292821,12.852216023030119,12.776957251865051,null,11.827228309875814,12.330135567098822,12.687426481863163,12.928532584964561,13.084210552021972]
["CKY","18-11",9.6327681437485939,9.5186005286636437,9.6150340447291622,9.5602818485000611,9.4382615851643941,9.6222675990379365,9.8380256860538449,9.3862372337199886,8.7841521034680365,8.6628361245864056,8.6441712761506047,8.8048010398404486,9.189514750228934,9.3630321390746705,9.1289748068692642,8.9071484806944916,8.8104143699290702,8.6751125729582537,8.5987212857062474,null,7.8251967251603158,8.0930414002655784,8.2730621252280443,8.3779730970477431,8.4277043868333585]
["CKY","18-12",234.95060029138676,233.41203527249809,234.26042224521638,237.2491744949217,241.63900029807451,245.1695817789788,245.53570840642084,239.5359068663812,235.91402849144617,239.63246524994236,244.45490425773153,250.10393445429065,256.2664795711068,262.21089371967679,266.3550576181716,267.9073378477525,267.95950724623026,268.40843511848601,269.28134707023077,null,256.4519036302562,267.21374816645459,273.49812270464952,276.77464844846031,278.43177269774844]
["CKY","18-13",8.2747701545674381,7.8953752547246303,7.7482911411551694,7.8202434928443987,7.7373925398645831,7.5757518661510517,7.4950326486673715,7.3874965878655203,7.3179396189246226,7.287907372234482,7.2681225338277731,7.1664554598606163,7.1365228222575094,7.2554546854244037,7.3879853239619742,7.4528768518049073,7.2996990823615828,7.1707951387848619,7.1626758412293245,null,6.5139635143038497,6.7330781189095719,6.8705429992493183,6.9416855493008409,6.9600437225369332]
["CKY","17-15",39.100499654167692,38.920307373722267,38.30173214230139,38.173287500623502,38.655760914873859,38.971429339204434,38.928788770151698,37.972586362415015,37.273544309347656,36.826430370027296,36.234078527677745,35.91136210627181,35.630429219521822,35.074968275363794,34.27106452847606,34.205787251951165,34.153131840934961,33.707306942868939,33.558704035660782,null,32.533726424298195,33.17974258737091,33.563414973189246,33.910699715281922,34.068514286159456]
["CKY","17-16",85.079947002157752,84.57908023195958,83.947790033668099,84.605151964682435,85.500830797371648,85.295900169938449,85.462345222566128,84.82323312440937,82.900726101882867,82.196889097639215,81.312289973351852,78.873000083893572,76.982085982860468,75.643865447048682,73.101555638183413,71.97331797670212,71.767618838419253,71.098329720436567,71.021321712475242,null,65.963091440625021,67.713641206902054,68.794572166985191,69.501782758177384,69.766442378623339]
["CKY","17-18",75.02295247346953,74.498354351280469,73.952555944596526,74.577914674138512,75.567660620605665,75.351555811558654,75.498697074223358,74.907785926367382,73.062678016852374,72.421301803512875,71.606084000258875,69.361075617521522,67.596877047665345,66.381776666036643,64.120347656686576,63.244712899204181,63.061852342165125,62.281564302473456,62.139894765428572,null,57.805726228991269,59.265750966416604,60.149345730779338,60.727221718469188,60.916137956953094]
["CKY","Total",417.20049075182294,413.94235655985062,413.33802967306281,417.76658285203735,424.69828202164115,429.35479585758924,429.11122690609784,417.66319991280943,409.04695220763284,412.3047270243834,417.32678933018371,422.77421153111442,429.98099493122419,437.4845159883738,441.04267563221219,442.35818316773288,442.51568833905969,442.58420697217622,443.5369365133746,null,420.50120694859487,437.38793595885807,447.62123816474673,453.37017652367439,456.34189482382294]